WOOD INDUSTRY.indd

Transcription

WOOD INDUSTRY.indd
WOOD
INDUSTRY
SECTOR PROJECTS
W W W. S A R A J E V O B U S I N E S S . CO M
1
WOOD INDUSTRY
WI-501
/2011
INVESTMENT IN FACTORY OF
WOOD FURNITURE
ZENICA, BOSNIA AND HERZEGOVINA
2
PROJECT PROFILE – ZEDEX
March, 2011
Joint Venture Opportunity
ZEDEX
INVESTMENT IN FACTORY OF WOOD
FURNITURE
Investment Opportunity in Bosnia and
Herzegovina
Forest cover map in Bosnia and Herzegovina
ƒ
Forest land covers more than 50 percent of the
country
ƒ
Geographical location that is highly favorable to
regional markets
ƒ
Long tradition of manufacturing quality wood
furniture
ƒ
Growing exports
products
ƒ
Good performance in the internal market
ƒ
Fast-growing emerging market characterized by
a competitive wood processing industry
rates
for
finished
wood
ƒ
ZEDEX d.o.o Zenica
Ownership structure
ZEDEX
%
Privately owned company
100
ƒ
Zedex is the exclusive manufacturer of high class
solid wood furniture
ƒ
ZEDEX company is 100% privately owned
company
ƒ
Zedex company has been a leading manufacturer
of tables and desks, chests, sideboards etc. in
oak, walnut, beech etc
ƒ
Well-known, recognized and established wood
product reputation, high qualified skill persons
ƒ
Staff, knowledge and infrastructure for much more
intensive development
ƒ
Quickly improving in: product design, efficiency in
production and marketing capacity
About ZEDEX furniture distribution
ƒ
Exports represent more than 70 per cent of the
total production
ƒ
Two integrated furnitue shops Interio in Zenica
and ZedExclusive in Sarajevo
ƒ
Zedex represents local furniture brand
3
Zedex Solution
TO INVEST
ƒ in new bigger furniture factory and to invest in
its infrastructure
ƒ investment in modernisation of technical park
- access to new CNC-technology
ƒ development of markets and distribution
channels for eco wood products
Proposed Deal Structure
ZEDEX d.o.o,
ƒ Zedex d.o.o. initially expects to sell minority
ownership - joint venture
Ul. ZAVNOBiH br. 94
72000 Zenica
Bosnia and Herzegovina
www.zedex.com.ba
ƒ Zedex d.o.o. plans to invest in new bigger
furniture factory and CNC technology about
900.000 Euro
Contact person: Zilkaid Mahmutovic
Phone ++387 (0) 614 777 11
Fax ++387 (0) 33 590 410
E-mail [email protected]
ƒ Sources of financing will be combination of
project partner equity and commercial local
loans granted to Zedex Company
ƒ Zedex staff will provide support for local
authorities and competent bodies.
Project results
ƒ to reach greater productivity of eco wood
finished products
ƒ to reach more markets and profit
ƒ to enlarge exports
ƒ to creating job for people
Next Steps
ƒ Upon receipt of expresssion of interest by the
qualified interested parties, additional
information about the company would be
available. For further inquiries, please
contact the persons at the contact details to
the left.
4
5
WOOD INDUSTRY
WI-502
/2011
“PLOT” SALE OF CAPITAL AND
PRODUCTION DEVELOPMENT
DONJI VAKUF, BOSNIA AND HERZEGOVINA
6
PROJECT PROFILE – D.o.o.“DRVO.BA“
Investment opportunity
“Plot "sale of capital and production development
Industry sector
Wood Industry
Location
Investment opportunity objective
Donji Vakuf Sbk Bosna i Hercegovina
Increased production 80%, increasing traffic 80% profit
increase 80%, reduce production costs 40%, 80% increase in
exports
Indication of returns
Expected profit € 230 000 ,200 000 € Expected investment.
Sale price per piece16 € production cost per piece € 8. Profit € 8.
Letters of intent and contracts.
Expected investment budget
Expected collaboration
New investor € 200,000
• Land € 30 000 - Production hall € 50 000
• Machinery and equipment € 50 000 Current assets € 70 00
Technical and marketing expertise, access to new technologies
and markets and distribution channels, etc.)
• The share of the equity investor 70% 30% firm
• Investor € 200 000
• The company currently markets and know-how
Company info
• Production of environmental barrier materials for knitting (hazel,
willow, etc.)
• 10.05.2008 god
• Lower Leeches 5 Jajce BiH -065 466 826 0302 04 197
[email protected] www.drvo.ba
• Director of the leaders of the sector
• No objects owned
• 100% private
• Sales of € 90 000 € 10 000 Profit
• 5 full time employees
• The advantages are that we are the only ones who produce
these products and a large quantity of raw material that is
available on the market, the possibilities of machine production
Factory premises
Manufacturing facility under the lease of 2000 m2
Manufacturing departments
Currently being produced by hand 5 employees full time and 5
seasonal
Unit production fences / doors Department
Portfoilio of products
Knitted fences of different sizes
Fences made of solid wood
Garden furniture (rustic version
Structure of sales (2008, 2009)
• Total Sales - € 90 000
• Export 100% England 25%, Germany 50%, Netherlands 25%
Production and sale by products
Fence of hazel 4000 pcs.
Fences made of solid wood 250 pcs.
Garden furniture 100 pcs
100% export
Employees structure
• Number of employees 5 employees
• The age structure of the average 28 years of age
• The structure of jobs, director, department leaders
• From 5 to 20 employees in season
7
Customers
Financial data
Weiden Profi Germany 50%
Natural Fencing England 25%
Interdgard
Holand
25%
Net profit 2008 8220 € - Net income 2009 10190 €
Total liabilities 2008 11500 € Total liabilities 2009 35500 €
Contact:
Contact Name Kenan Dervić
• Address, Donje Pijavice 5 Jajce BiH
• Phone 065 466 826
• Fax, 030 204 197
• E-mail, [email protected]
• www.drvo.ba
Others
Letter of Intent for 2011 amounting to € 400 000
8
9
WOOD INDUSTRY
WI-503
/2011
PRODUCTION ON
ENVIRONMENTAL GOODS
LUKAVAC, BOSNIA AND HERZEGOVINA
10
PROJECT PROFILE - ARTING GRADNJA D.O.O.
Investment opportunity
Industry sector
Location
Investment opportunity objective
Indication of returns
Expected investment budget
Expected collaboration
Company info
Factory premises
Manufacturing departments
Portfoilio of products
Structure of sales (2008, 2009)
Production and sale by products
Employees structure
Customers
Financial data
Contact:
Others
* 1 pages max
PRODUCTION OF ENVIRONMENTAL GOODS
Wood Industry
Lukavac BiH
Eco-products-profit
Wood Industry
Lukavac, Bosnia and Herzegovina
Eco-products-profit
Depending on the investment ... 15-20 years, 5 years grace period
Joint venture
Own-investment of existing plants, facilities, land
in the amount of € 500,000
a) working capital funds in the amount of € 100,000
b) expansion of the capacity of € 300,000 - € 500,000
• new markets, new distribution channels, ... ..
• share capital amounting to € 100,000 - € 500,000
• Production of furniture
• Established 1992
• Sprečanska bb Lukavac 75300 00387 35554567
[email protected]
• Director Bektić Edina
• Buildings owned: € 500,000
• Private Property
Employees 12
• The advantage in comparison with other companies in the same
activities - products 100% environmentally friendly
• Production facilities,: dryers capacity 100 -200 m³ production hall
of 2000 m²
• a complete production line for processing approximately 100 m³
of wood per month
The current line-products full hardwood, a new line of horticultural
program, wooden chairs for beaches, hotels, swimming pools, a
children program -100% eco children's toys, chairs, tables...
• Total Sales - € 400,000
• The structure of export sales of 80% (Croatia, Ireland, Sweden,
Romania, USA), 20% domestic market
• products: beds, tables, chairs, cupboards, cabinets, doors, stairs,
pubs, equipping facilities, environmental products
• Number of Employees: 12
• The age structure from 20 to 50 years
• The structure of jobs (security, support staff, dyers, warehouse
clerk, craftsmen, chief of manufacturing, administrative workers,
the director)
• The most important buyers in the total turnover in 2009: Ireland,
USA, Croatia, Montenegro - 80% of their participation
• Data from the Income Statement 2009/2008
• amounts in € (sales 150,000/300,000; production costs
66,938/151,687; gross profit 2,403/3,864; tax 240/386; net profit
2,159/3,477)
• Selected data from the balance sheet of 2009/2008 amounts
€497,153.12/€498,427.26 (fixed assets + cash + inventories +
trade + other current assets = total assets, total equity + long term
liabilities + current liabilities = total liabilities and equity)
Bektić Mujo
Sprečanska bb Lukavac BiH
00387 61 186 167 35 553 677
E-mail: [email protected]
www.arting-gradnja.com
Quality and proven professional staff, start-up capital (20 years
ago) 5000 €; current capital € 500,000; years of experience in the
same industry
11
WOOD INDUSTRY
WI-504
/2011
DEVELOPMENT OF FACILITIES FOR
MANUFACTURUING OF ECO-PELLETS
SARAJEVO, BOSNIA AND HERZEGOVINA
12
PROJECT PROFILE – „MASMARKT“ d.o.o.
Investment opportunity
Development of facilities for manufacturing of eco-pellets
Industry sector
Location
Investment opportunity objective
Timber industry
Magistrala 78, Ilidža, BiH
Indication of returns
Expected investment budget
Expected collaboration
Company info
Factory premises
Manufacturing departments
Portfoilio of products
Structure of sales (2009, 2010)
Production and sale by products
Employees structure
Customers
Financial data
Contact:
Employment of 15 new workers, with expected gross profit of
352.000 € for the first year, export products in the region
72,26%
1.830.400 € (Land 300.000 €, Bilding 250.400 €, Equipment
1.200.000 €, Raw material 80.000 €)
Our investments 27.74%, investor invests 72.26%
The company Masmarkt d.o.o., domestic trade and services,
Vrelo Bosne 9, Ilidža, BiH
Was founded in 1997.
Founder and director: Hasna Ljubović dipl. oec. with 100%
involvement
Company capital: 231.600 €
Gross profit: (2010) 238.500 €,
(2009) 237.000 €
Number of employees: 21
Possession of factory premises
Masmarkt- bau materails, Masparketi- flooring,Center La feemedical center
Bau materials and medical services( medical center La fee)
Gross profit: (2010) 238.500 €,
(2009) 237.000 €
Sale of goods and mecidal services in center La fee
Number of employes-21; age structure: 20-55, education: high
school education to master degree
Legal and physical clients, but the biggest costumers are
Ministries of Refugees (from Federation of Bosna and
Herzegovna, and Republica Srpska), "Željeznice
FBIH",Hydroelectric power plants, and so on....
Sales: (2010) 723.500 €, Cost of goods sold:485.000€, Gross
profit:238.500 €, Operating costs: 163.600€, Taxes: 550€,
Netto profit:74.350€
Fixed assets (2010) 635.163 € + cash 69.535 € + inventory
210.759 € + accounts receivables 34.768 € = total assets
950.225 €; Total capital 231.600 € + long term liabilities
230.663 € + short term liabilities 487.962 € = total liabilities
and capital 950.225 €
Ljubović Hasna, dipl. oec.
Vrelo Bosne 9, Ilidža, BiH
Tel/Fax: 033/764-550
Mob: 061/208-414
[email protected]
Others
13
WOOD INDUSTRY
WI-505
/2011
PRODUCTION OF
WOOD BRIQUETS
SARAJEVO, BOSNIA AND HERZEGOVINA
14
PROJECT PROFILE – SILVER CHAMPION d.o.o. Sarajevo
Investment
opportunity
Industry sector
Location
Investment
opportunity
objective
Indication of
returns
Expected
investment budget
Estabishment of production of Wood Briquets in Bosnia
Company intends to expand business to produce wood briquettes utilizing wood and other biomass
for production of self-sustained energy.
Energy sector
Bosnia and Herzegovina
Expected impact of the investment: average annual 2.360.000 EUR turnover, average annual profit
of 560.000 EUR, payback period 5 years.
Employed people: 13 - 15 in first phase, indirectly with transport and raw material collection over 50
people. 100% of export in EU
ROI for the first 5 years: 30 % (i.e. 6% yearly)
Project Value: EUR 4.333.000 million
List all sources of funds(own, loan, grant, new investor),
Owner invests with land, infrastructure and production hall: 1.733.000 EUR
External investor with 2.600.000 EUR
List all costs for 5 years:
Production costs: EUR 4.750.000
Labour costs:EUR 440.000
Amortization (8%): EUR 789.000
Tax on profit: EUR 283.000
Return of investment: EUR 2.402.000
Other costs: EUR 336.000
Expected
collaboration
Additional investment of 200.000 EUR will double production capacity on 50.000 ton/year
Explain expected collaboration with new investor – Jont venture
Explain financial share (equity participating, joint venture, loan, etc)
60% - 2.600.000 EUR investor
40% - 1.733.000 EUR owner
tourism, ecology and energy, raw material and precious metal
established in 2010
Zmaja od Bosne street 4/X, BA-71000 Sarajevo, BiH
(E: [email protected], M: +387 62 304 116)
o
Mrs Cvetka Drole, Managing Director
o
Mrs Irena Rezec, Strategic Development
o
Office in the Holiday Inn
o
Nominal capital only due to the recent establishment of company
o
Basic financial information: sales in 2009, net profit in € - not relevant due to the recent
establishment of company
o
Number of employees: director and the external international expert pool
Strengths and Opportunities:
o establishment of a new company – the before-mentioned Center
o
top experts in the field of energy, project management and marketing involved in the
project
Not relevant
Factory premises
Not relevant
Manufacturing departments
Not relevant for past products; future products: green, self-sustained power plants
Portfolio of products
Not relevant due to the recent establishment of company
Structure of sales (2008, 2009)
Not relevant due to the recent establishment of company
Production and sale by products
director and the external international expert pool
Employees structure
Expected clients:energy producers and resellers
Customers
not relevant due to the recent establishment of company
Financial data
Contacts: Mrs Cvetka Drole, Managing Director and Mrs Irena Rezec, Strategic Development
Contact:
Address: Zmaja od Bosne street 4/X, BA-71000 Sarajevo, BiH
E: [email protected], M: +387 62 304 116
W: www.silverchampion.com
Project's Business Plan available to potential investors on demand
Others
Company info
o
o
15
WOOD INDUSTRY
WI-506
/2011
PRODUCTION ON
ENVIRONMENTAL GOODS
BIHAC, BOSNIA AND HERZEGOVINA
16
Od planiranja i konceptualizacije preko projekt menadžmenta i svoje vlastite produkcije do montaže, Laser još i realizuje svaki individualni zahtjev kupca. Sa tim ciljem Laser omogućava kupcima da kupovina ne bude samo “kupovina” već da
to bude jedan doživljaj više.
Von der Planung und Konzeptionierung uber das Projektmanagement und die eigenen Produktionslinien bis hin zur Montage
realisiert Laser jede noch so individuelle Kundenanforderung und tragt Laser damit seinen Teil dazu bei ,dass Einjaufen nicht
nur “Besorgung” ist,sondern zum Erlebnis wird.
Laser also
From planning and coneceptualization over project management and it’s own production untill final assembling ,L
implements every demand of the buyer.With this goal in mind Laser transforms every purchase to a whole new experience.
Proizvodni program/Produtions program
Opis/Fakten/Description
Production program
Zaposlenih /Mitarbeiter/ Employees
71
Kuhinje /Kuchen / Kitchen
700
Izozna kvota/Exportquote/Export quota
40%
Ormari /Schrank/Locker
450
Površina firme/Betriebsgelande/Compani area
10.000 m²
Plakari /Einbauschranke /Cupboard
400
Površina produkcije/Produktionsflache/Production area7.000 m²
Dnevne sobe /Wohnzimmer /Living rooms
150
Realizovani projekti/Realisierte Ladenbau /Pojects
Spavaće sobe /Schlafzimner/Bedroom
100
200 p.a
Realizovani prodajni prostori u površini/Eingerichtete Verkaufsflache
Uredski namještaj /Buromobel/Office furniture 100
Sales centar area
Interijeri/ Interijer/ Interiers
60.000 m²
50
Godišnja potrošnja iverice/Jahres verbrauch Stanplatten
Kupaonski namještaj /Badmobel/
Annual use of chipboard
Lakiranje poliuretanom/Beschichtung poliuretan
120.000 m²
Bathroom furniture
5.500
Vrata(sobna)/Zimmer Turen/Doors
100
Varnishing with polyurethane
36.000 m²
Laser doo Bihać Pritoka bb 77215 Bihać BiH
Kontakt osoba : Džemaludin Harčević
Tel:00387/37/319-281 / 319-282
Kontakt osoba : Džemaludin Harčević
17
fax:314-324
NEW
DESIGN
Proizvodni proces se zansniva na savremenoj
tehnologiji
mašina grupe
HOMAG
Laser doo Bihać Pritoka bb 77215 Bihać BiH
Tel:00387/37/319-281 / 319-282
Kontakt osoba : Džemaludin Harčević
osoba : Džemaludin Harčević
18
fax:314-324 Kontakt
19
WOOD INDUSTRY
WI-507
/2011
SALES OF THE CAPITAL AND
BUSINESS EXPANSION
SARAJEVO, BOSNIA AND HERZEGOVINA
20
PROJECT PROFILE – Bellissima Ltd. Sarajevo
Investment
opportunity
Sale of the capital and business expansion on the regional market of
Bellissima Ltd.
Industry sector
Location
Investment opportunity objective
Indication of returns
Textile industry
Bosnia & Herzegovina, Croatia, Serbia, Monte Negro
Increasing turnover and profit, number of employees and export
Profit EUR 2.550.000 in 10 years
Total investment value EUR 2.300.000
Investor provides 100% of total investment value
Expected investment budget
Investment expenses
EUR 740.000 – arrangement of the building, employment of professional
stuff, software buying
EUR 130.000 – purchase vans for distributions
EUR 870.000 – fabrics purchase and final products and sewing the
products
EUR 180.000 – opening 10 shops in Croatia
EUR 180.000 – opening 11 shops in Serbia and Monte Negro
EUR 200.000 – marketing activities
Investment period 3 years
I Year – EUR 1.000.000
II Year – EUR 800.000
III Year – EUR 500.000
Expected collaboration
Company info
Factory premises
Manufacturing departments
Portfolio of products
Structure of sales (2009, 2010)
Production and sale by products
Employees structure
Returnment period 5,5 years
Finanical support in the amount of EUR 2.300.000
If possible other forms of cooperation – technical and/or marketing
expertise, access to new tehnologies, etc.
Share in the capital- 30% ownership
Main activity – production, retail sales and wholesales of textile products
Established – 2002.
Head office – Hasana Merdžanovića 19, Sarajevo, B&H, phone: 00 387 33
584 180, fax. 00 387 33 584 181, [email protected]
Menagement: General menager and company menagment
Facilities possessed: commercial building, 3 commercial units and 1
residental area
Structure of capital – 100% private ownership – owner Ćatić Harun
Basic financial information:
o Sales in 2010: EUR 2.839.720
o Profit in 2010.: EUR 213.700
o Number of employees: 58
Benefits and opportunities that company has compared to other
companies in the same business: unique design, high level of quality and
affordable price
Factory premises are located in Hasana Merdžanovića 19, Sarajevo, B&H.
Departments of productions are
Design department
Construction department
Grading department
Department of tailoring and sewing the sample product
Clothing for modern and elegant women and men
Total sales – EUR 2.839.720 (2010.) and EUR 2.235.960 (2009.)
Structure of sales: ( 2010.)- domestic market: 94% and export 6%
Production in 2010. - 118.634 pieces of textile product (jackets, skirts,
trousers, shirts, sweaters etc.)
Sale in 2010. - 66.969 pieces of textile product
Number of employees: 58
Age structure:
50% employees aged up to 30 years,
25% employees aged up to 40 years,
25% employees aged up to 50 years,
Structure of jobs:
Production: 15
Sales: 35
21
Customers
Financial data
Administration: 8
Workforce trend: 51 (2009. God) and 58 (2010. God)- growth of 15%
Wholesale customers (2010.)- EUR 660.000 – 23%
Retail customers (2010.) – EUR 2.040.000 – 72%
Other income (2010.) – EUR 139.720 – 5%
Income statement data (2010. / 2009.):
-
Total income: EUR 2.839.720 / EUR 2.235.960
Total expenditure: EUR 2.626.000 / EUR 1.974.330
Gross profit: EUR 213.700 / EUR 261.600
Net profit: EUR 190.240 / EUR 234.900
Balance statemement data (2010. / 2009.):
-
Contact
Others
Fixed assets: EUR 3.633.420 / EUR 1.566.470
Current assets: EUR 1.437.280 / EUR 1.041.360
Total assets: EUR 5.070.700 / EUR 2.607.830
Capital:EUR 2.730.400 / EUR 570.945
Long term liabilities: EUR 1.383.480 / EUR 905.125
Short term liabilities: EUR 956.820 / EUR 1.131.760
Total liabilities: EUR 5.070.700 / EUR 2.607.830
Name of the contact person: Harun Ćatić
Address: Hasana Merdžanovića 19, Sarajevo, Bosna i Hercegovina
Phone: 00 387 33 584 180
Fax: 00 387 33 584 181
E-mail: [email protected]
Web: www.bellissima.eu
Strategic geographically convenient– close to the eastern and western
market
Long tradition and experience in garment manufacturing
Low production and distribution costs
Export oriented industry with the potential for further growth
22
23
WOOD INDUSTRY
WI-508
/2011
IMPROVEMENT OF ACCESS TO
PRODUCTION TECHNOLOGY AND ACCESS
TO PRODUCT DESIGN SERVICES FOR
THE BH FURNITURE SECTOR
KONJIC, BOSNIA AND HERZEGOVINA
24
PROJECT PROFILE - RUKOTVORINE doo
* 1 pages max
Investment opportunity
Improvement of Access to Production
Technology and Access to Product Design
Services for the BH Furniture Sector
Industry sector
Location
Investment opportunity objective
Education-wood sector
KONJIC, Bosnia and Herzegovina
Indication of returns
Improve talent base and skills of young product
design graduates through: access to practical
training, exchange of ideas, promotion of the
Sarajevo Arts Academy to prospective students
from other countries in the SEE region.( the
demand for design services are too limited to
provide incentives for the development of
privately owned product design school(s).
The ultimate goal of this project is to support the
growth and development of a high value added
and internationally competitive furniture
industry through improved access to technology,
authentic design and brand identity.
The Product Design Department of the Sarajevo
Arts Academy, and Rukotvorine company, one of
the leaders in the application of product design
to authentic and unique furniture products have
conceptualized a project, which would address
the constraints to the development of a
competitive furniture industry, with significantly
improved value added.)
Expected investment budget
Sources of funding:
Own funds: 750.000€
New investitors 300.000€
Costs:
Land & property 500.000
Equipment 450.000
Working capital 100.000
Explain expected collaboration with new investor
(technical and / or marketing expertise, access to
Expected collaboration
new technology and /or markets and distribution
channels, etc.)
Credit........300.000€
Company info
Designing and producing traditional and modern
designed woodcarved (handmade) furniture,
Company was founden in 1927
Lokacija Varda 2, 88400 Konjic BiH,
tel.+38736727299, fax. +38736725753, e-mail:
25
[email protected]
Adem Nikšić, m.arch – general manager
Besim Nikšić – owner
Denisa Špago – assistent
Besim Nikšić – owner
100% privat ownership
Basic financial information: sales in 2009, net profit
in €: 140.000
Number of employees: 15
Strengths and Opportunities: tradition and
successful introduction of new furniture design style
on international market
Manufactory facility.....1.400m2
Under construction.......1.000m2
Showroom....................250m2
Traditional woodcarved furniture
Modern designed furniture
Traditional woodcarved furniture
Modern designed furniture
Total interior design (in solid wood)
Total sales in €
Structure / Domestic market...45%
and foreign market.................55%
Company is engaged in production of furniture
ordered for a known customer
Number of employees: 25
Age structure: 40
Workforce trend (2008-2009) 30%
Company is engaged in production of furniture
ordered for a known customer
Income statement data 2009 / 2008 in €(sales, cost
of goods sold, gross profit, operating costs,
depretiation, taxes, net ptofit)............240.000€
Selected Balance sheet data 2009 / 2008 in €(fixed
assets+ cash+inventory+ accounts receivables+
other current assets= total assets, total ca[ital+long
term liabilities+short term liabilities= total liabilities
and capital)............................................400.000€
Adem Nikšić
Varda 2, 88400 Konjic, BiH
+38736727299
+38736725753
[email protected]
www.rukotvorine.com
Factory premises
Manufacturing departments
Portfoilio of products
Structure of sales (2008, 2009)
Production and sale by products
Employees structure
Customers
Financial data
Contact:
Others
In order to sustain the recent growth in furniture
exports, Bosnia's furniture producers have to
invest in modern production tehnologies,
marketing, and very importently in improving
product design.
26
WI-509
/2011
PROJECT CO-GENERATION AND
PRODUCTION OF PELLETS
OGULIN, CROATIA
27
PROJECT PROFILE – CT-INVEST
Investment
opportunity
Project co-generation and production of pellets
Industry sector
Location
Investment opportunity objective
Energy, Renewable Energy
Ogulin - Croatia
The project aims to launch the project cogeneration plant to produce electricity and heat, and
pellet production in Ogulin. This project creates three output products: electricity, heat and
pellets. Obtaining the status of eligible producers of electricity, produced electricity would be
placed directly into the power grid, while the thermal energy is partly used in the process of pellet
production and partly placed within the economic zone in Ogulin.
The total investment includes two related entities whose investment value is around € 8,000,000
If we consider that the annual revenue around € 5,000,000, and that the annual costs of
approximately € 3,000,000, then we return period of approximately 4 years, which is an
extremely fast return on overall investment.
The above investments are based on the following funding sources:
own funds – around 3.000.000 EUR,
credit/loan – around 4.200.000 EUR,
grant – around 800.000 EUR
Form of cooperation with potential investors see in the form of foreign investment in
this project, whereby the investor provides the ability to write to the project as a coowner, or by appointment.
Indication of returns
Expected investment budget
Expected collaboration
Company info
Factory premises
Manufacturing departments
Portfoilio of products
Structure of sales (2008, 2009)
Production and sale by products
Gorica Glass Company Ltd was established 01.01.1992. year from Glassman trade that already
previously had a tradition of 25 years of experience in producing and processing glasses. Until
1992. trade operated on approximately 400 m2 of production and retail space and had around 10
employees. We own approximately 5,000 m2 indoor production and warehouse space, at two
separate locations. We are among the three largest importers of glass in Croatia, and we buy it
from the world's leading glass manufacturers from different parts of the world (Pilkington,
Glaverbel, Guardian...). From 5 January 2004. own quality control system ISO 9001:2000.
Structure of ownership
Since its foundation till today, the company is 100% in Croatian private ownership.
Company managed by Mr. Robert Kos and Mr. Vinko Huzjak, in a joint partnership. Mr. Kos is
responsible for the financial and commercial sector, while Mr Huzjak supervises the production,
planning and development.
Financial Analysis
Because of its direct connection with the situation in the sector with construction, Gorica Glass
Company Ltd. in 2009. realized a decline in the quantity of delivered product, and financial
results
Total revenues amounted to 6,6 million €, a drop of 17% compared to 2008. year.
Total expenditures were also reduced, mainly due to austerity measures, and amounted to 6
million €. With a reduction of 14% from a year earlier, it is obvious where they come from worse
results, and so were reduced company profits. Condition of property at 31 December 2009.
amounted to 4,95 million €, an increase of 7.8% according to the state property in the year
before. Liquidity indicators are very favorable, and outline a very high level of liquidity of the
company.
Production facilities are the production of electricity and heat, and pellet production. The basic
raw material for the production process is the biomass. Biomass is a renewable energy source
that includes firewood, branches and wood waste from forestry, and sawdust, bark and wood
waste from wood industries and straw, corn, sunflower stalks, remnants of the pruning of vines
and olives, pitted cherries and peel apples in agriculture, animal manure and residues from
livestock, municipal and industrial waste. In our case it is a forest / wood biomass.
The entire production can be explained as two related processes, and in the following way: part
of the forest biomass is used as input for electricity production. Energy, in which release large
amounts of heat. Electric energy intend to reach the electric network, according to the
preferential price by a specific law on the purchase of energy produced from renewable sources,
while a heat used for drying other works of biomass, from which we produce pellets. In this way
maximum use all forms of energy obtained in the production process.
Our business is manufacturing glass comprising: insulating glass production, glazing and
erection, then a variety of glass processing such as grinding, drilling, production of laminated and
bulletproof glass, sandblasting glass, glass bending. Also, we are reselling glass, moldings for
picture framing, sales tools, machinery and equipment for processing and manipulating glass.
Previously noted the market condition is reflected in the state sales and total sales experienced a
decline of some 18%. In 2008. , total sales amounted to approximately 6,540,000.00 € while in
2009. amounted to 5,200,000.00 €. The structure of the market selling completely dominated by
domestic sales. Export participates with a negligible 0.2% and is carried out by customers and
partners in Serbia and Bosnia and Herzegovina.
The product range consists of the company's processing and sale of conventional glass,
insulated glass, and offers various services related to the processing of glass, regardless of
whether the same was bought in Gorica Glass Company Ltd. In comparison to 2008. the share
from a range of products in total sales has not significantly changed. A slight increase in sales
has made the insulated glass, which now stands at nearly 6% of total revenues compared to the
28
Employees structure
Customers
Contact:
Others
previous 4%. Sell glass still makes 65% -75% of sales while various processing services make
up 30% of sales.
Today Gorica Glass Company Ltd employs 42 staff of which 7 women, average age of
employees is 33 years. Of the total number of employed people only 5 are administratively part
because the company has a modern computer system with specialized software.
Staklo Bakar d.o.o. (8,61%), VADA d.o.o. (3,21%), GREDELJ d.o.o. (2,66%), Optoplast d.o.o.
(2,57%), Gramat trgovina (2,27%), B.P. Metal glas d.o.o. (1,72%), Godec-grad d.o.o. (1,72%),
Staklo Kadak d.o.o. (1,62%), IKS Pavić d.o.o. (1,48%), Pana stolarija d.o.o. (1,43%), Alu Kontura
d.o.o. (1,33%), Parting d.o.o. (1,32%), Staklarska radiona Verović (1,31%), Porticus d.o.o.
(1,31%), Zrcalo d.o.o. (1,30%), Laboro Teem d.o.o. (1,30%), Orion Trade d.o.o. (1,21%), Alu-kon
d.o.o. (1,18%)...
CT-INVEST d.o.o.
Petrovaradinska 7/V, 10000 Zagreb, Croatia
Tel: + 385 1 2302 030
Fax: +385 1 2302 013
E-mail: [email protected]
Web: www.ct-invest.hr
Gorica glass company Ltd. owns property in Ogulin, and it is a production facility the size of
12,000 m2, situated on a plot size of 25,000 m2. On the property is located a complete
infrastructure, substations, and even the railway lane. With this investment we want to revitalize
this property and start a business that would best suit the said measure location.
29