302214 Pla house

Pla house
302214
Section I - Club Officers
Name
E-mail
Title
Class Year
Andrew Couture
[email protected]
Technical Director
Senior
Andrew Fasano
[email protected]
Co Web Master
Sophomore
Austin Nunno
[email protected]
Membership Chair
Junior
Austin Selick-Bottos
[email protected]
Set Chair
Sophomore
Cameron Childress
[email protected]
Sound Chair
Senior
Conor Sjogren
[email protected]
Sound Chair
Junior
Daniel Goldstein
[email protected]
Set Chair
Senior
David Archibald
[email protected]
Co Web Master
Senior
Emil Fernandes
[email protected]
Sec Hist
Junior
Lights Chair
Senior
Business Manager
Sophomore
Hair/Make-Up & Costumes Chair
Junior
Eric Yanulis
[email protected]
Linda Quartner
[email protected]
Michelle Zeliph
[email protected]
Timoth McMullan
[email protected]
President
Senior
William Johnson
johnsw [email protected]
Publicit Director
Junior
Section II - Membership Histor
FY
2007 Actual
2008 Forecast
Undergrad
14
9
Graduate
0
0
Waived
0
0
Fac/Staff
0
1
Non-RPI
1
0
15
10
Total
0
FY
0
Section III - Club Purpose
The RPI Pla ers, in conjunction with the Rensselaer Union Administration Office, have prepared this segment of the
Rensselaer Union Facilities budget based on input from all users of the RPI Pla house.
Section IV - Current Club Activities
- Being a building.
Section V - Goals and Programs for FY2008
Goal A: Maintain the set shop and set construction equipment
Goal A: Mai ai
he e
P og am 1: Re
h
a d e c
c c
ab e i
P og am 2: Re ace
Goal B: Mai ai
i
he c
e h
a d
c c
h
a i
P og am 4: Ca a g,
P og am 5: P
a ed e
i
e
e h
a i
a ed c
e
he RPI P a h
e
e a d
he igh b
i
e
h a d igh i g e
P og am 1: P cha e e
igh
P og am 2: P cha e c
e
db
P og am 3: Re
c c
Goal F: Ge e a P a h
ee
e
a d acce
e
i
ie
e
ha d
P og am 1: P cha e e e
P og am 2: Re ace
i
ab e
P og am 3: Mai ai c
de
i
e
e ai b
e
ab e i
i
e
i
a i
he
e
a ed e
db
i
e
h
a d e ice
P og am 1: Re ace/ e ai c
e
e
P og am 2: P cha e e e
i
e
P og am 3: Chi
he c
e
f
P og am 1: P cha e e e
i
e
e c ea i g
P og am 4: Pia
i g
P og am 5: Mai ai i e c
P og am 6: Te e h
e
e e ice
P og am 7: Ref bi h, c ea , a d fi e
f hea ica c
P og am 8: Re ace S age F
Goal G: Re e e C
i
ie
ai ai da aged
a e
c
he
a e
e a d e ai c
ide
he
ide
ab e i
P og am 3: P cha e e e
Goal E: Mai ai
e
e
P og am 2: Re ace, e ai
Goal D: Mai ai
he e
i
be
P og am 1: Re
Goal C: Mai ai
e
e ai da aged
P og am 3: P cha e Ne E
P og am 4: L
ci
ib i
P og am 1: Re ace e i i g
d
i i gc
e
ai
e
Program 2: I
L
Program 3: M
F
R
T
R
A
Section VI - Reali ation of Goals and Programs
Goal A: Maintain the set shop and set construction equipment
Program 1: Restock consumables in the set shop
E
P
,
.T
,
.
S
,
;
.
B
,
P
.T
2
(1 AYW, P
.O
-
,
(
,
-
). 10
YAG
T
)
.I
.
W
,
,
P
B
.W
,
). W
(
: 10
'
.
T
.T
2-1/2"
2 4'
(
25
)
.A
;
.T
;
.F
,'
'
.
D
,
.K
,
.
M
,
.K
.
Line #
Description
Quantit
Unit Price
E tended
Price
006
D
(1
)
25
$5.00
$125.00
006
D
(1
)
25
$5.00
$125.00
006
E
,
0
$30.00
$0.00
006
E
,
0
$30.00
$0.00
006
M
S
(
)
1
$50.00
$50.00
006
M
S
(
)
1
$50.00
$50.00
006
M
1
$100.00
$100.00
H
006
Mi cellaneo
Ha d a e
1
$100.00
$100.00
006
Mi cellaneo
Ha d a e
1
$100.00
$100.00
006
M
lin (1 a d)
50
$5.00
$250.00
006
M
lin (1 a d)
50
$5.00
$250.00
006
Pocke Hole Sc e
Coa e (1000))
(#8 Sc e
1-1/4"
1
$25.00
$25.00
1
$25.00
$25.00
Pocke Hole Sc e
Coa e (1000))
(#8 Sc e
1-1/4"
1
$20.00
$20.00
1
$20.00
$20.00
2
$15.00
$30.00
2
$15.00
$30.00
006
006
006
006
006
Sc e d i e bi
bi )
(1 bo con ain app o . 10
Sc e d i e bi
bi )
(1 bo con ain app o . 10
S aple fo pne ma ic
long and ho )
aple (1 bo each,
S aple fo pne ma ic
long and ho )
aple (1 bo each,
006
S aple fo
aple g n , b bo
1
$12.00
$12.00
006
S aple fo
aple g n , b bo
1
$12.00
$12.00
006
S ock black pain (1 gallon)
10
$15.00
$150.00
006
S ock black pain (1 gallon)
10
$15.00
$150.00
006
S ock c e
(25 po nd 2-1/2")
1
$100.00
$100.00
006
S ock c e
(25 po nd 2-1/2")
1
$100.00
$100.00
006
S ock c e
5/8", 3")
(5 po nd each 3/4", 1-1/4", 1- 4
$26.00
$104.00
4
$26.00
$104.00
S ock c e
5/8", 3")
(5 po nd each 3/4", 1-1/4", 1-
006
006
Tie Line (3000 foo Spool)
1
$100.00
$100.00
006
Tie Line (3000 foo Spool)
1
$100.00
$100.00
006
Welding Rod , b
he po nd
10
$2.00
$20.00
006
Welding Rod , b
he po nd
10
$2.00
$20.00
Total E pense $1,086.00
$1,086.00
Total Income $0.00
$0.00
Total Subsid
$1,086.00
$1,086.00
Program 2: Replace or repair damaged or antiquated equipment
Sa b ade
ea d
eg a a d eed be e aced eg a
ea fa e a d e a e e
afe . We a e b dge i g e
gh
a d
ab e a b ade a
a .
A a ie
f ha d
e e i ga a
(ha d a , ha
e , chi e , c a
f $100 c e e aci g fai i g/da aged
A
ed ee
ea , e i eed c
e ai h e i he e
ea .
Addi i a , e c i e b dge f
e i e .
i
ei
aec
. O he i e, d b ade
i ca e he a
e ace
2 ch
a b ade each e e e
, e c.) c
a d
ec i g he ai h
ec
e f
e e
be ee $5 a d $40 a iece. We a e
c i e
e e i g
c e
e.
e ce
i e ea . We e
e i i g e / be
O c e
c f de ai d i a e eachi g he e d f hei i e . The e ha e e
e aced c
e e i he c i g ea . F c i i g ai d i a e c i ica
e c
ih
,I
d eed a d i a d a a . We a e e e i g e
gh c i e
The
e
cha e a e ea f a i d
ia a ica i a d a
ch ha e a
he a e
e e i e. Fi a , he
eb
h d a a
g a he i
ha e be
cha ed agai f
a
ea .
Ta e ea e a e ed hea i i
fai
eadi . The
e a e ea
he fab ica i
e
e ca ee
ed
ec
e ace
e
ed
e ,b
eed be
c i , if I had b i d a e
e aci g
c e
e .
a e f fai e, ha i
h
he a e e aci g a d i
ce
f b i di g e a d a e ed
hea i
ha d, he ic e a d
e efficie
ha he fai
ee ca
Line #
Description
Quantit
Unit Price
E tended
Price
006
Ai D i
1
$170.00
$170.00
006
Ai D i
1
$170.00
$170.00
006
Ai
c
ec
( a e & fe a e)
4
$5.00
$20.00
006
Ai
c
ec
( a e & fe a e)
4
$5.00
$20.00
006
Ha d
1
$100.00
$100.00
006
Ha d
1
$100.00
$100.00
043
Re ace a d I
ec Ai H
e
1
$20.00
$20.00
043
Re ace a d I
ec Ai H
e
1
$20.00
$20.00
006
Sa b ade
5
$30.00
$150.00
006
Sa b ade
5
$30.00
$150.00
006
Ta e Mea
e
4
$10.00
$40.00
006
Ta e Mea
e
4
$10.00
$40.00
Total E pense $500.00
$500.00
Total Income $0.00
$0.00
Total Subsid
$500.00
$500.00
.
Program 3: Purchase Ne
Equipment
A
e i h he a c
e di g he e i b dge ed f
e a ' e e igh .
M de
e c
ci
e a
f
a di a ce a d a
ch d '
afe ha a d d e
i e . The
he age. C e
, a e ha e
d a bac . A g d bi a a de
e ea dc
e a i e.
f
da d
eed a a
a
ca ca
e ed hi i
i g ea a g
e de . I i a e
i ed iece f afe
e
i
e
ec he
gh ca e
. E e h gh e iece a e de ig ed be ie ed
be "fi i hed" a
gh edge a d
face ca e a ig ifica
e a ca ch a d ea ha a d f c
e a ac
ea
d
a i i a be a de a d ha d a di g, b h f hich ha e
e
abi i
h he e
face a d a e he
afe f
I he hea e da , i e
ei ac
ed f e ib e c
ec i g de ice. I i
be
i g
e a he he a
e g h i eeded. I i , h e e ,
ab e
ha i ca be a ached
he i e . C e
, cab e c i a e ed acc
i h hi
hi
ica i
e e ed, i i
i a . The
aggi g
c ea e a e i a i i
e di c e e a d f e c
ide ed be
ge ha ha f he cab e c i .
ed c
ec i e
ha i
e
e i a ed
e
ch
g a . Whi e hi
i i
a
ch ed ced i e ha i
Line #
Description
Quantit
Unit Price
E tended
Price
006
O bi a Sa de
1
$70.00
$70.00
006
O bi a Sa de
1
$70.00
$70.00
006
S aggi g
1
$170.00
$170.00
006
S aggi g
1
$170.00
$170.00
006
We di g He
e
1
$30.00
$30.00
006
We di g He
e
1
$30.00
$30.00
Total E pense $270.00
$270.00
Total Income $0.00
$0.00
Total Subsid
$270.00
$270.00
Program 4: Lumber
O ec
ci
ga i
a ed f
e
ea . E
gh
be i b dge ed b i d a addi i a 4 f f a .
The
e f hi i
e e
c e
e,a
e a a
a fe da aged e
be e i ed. Each f a
eed 1 a d 1/2 8' iece a d 2 10' iece
c
e e.
Line #
Description
Quantit
Unit Price
E tended
Price
006
1 4 Pi e, 10'
g
8
$4.00
$32.00
006
1 4 Pi e, 10'
g
8
$4.00
$32.00
006
1 4 Pi e, 8\' Le g h
6
$3.00
$18.00
006
1 4 Pi e, 8\' Le g h
6
$3.00
$18.00
Total E pense $50.00
$50.00
Total Income $0.00
$0.00
Total Subsid
$50.00
$50.00
Goal B: Maintain the costume shop and provide makeup supplies
Program 1: Restock consumables in the costume shop
Due to frequent use, the Costume Shop runs out of stock of man basic costume supplies. This mone will be
used to provide the most basic costume supplies for our Costume Shop. The requested amount is the same as
was requested last ear.
Line #
Description
Quantit
Unit Price
E tended
Price
006
Basic costume-making supplies (i.e.
scissors, cloth, needles, thread, pins, etc.)
1
$200.00
$200.00
1
$200.00
$200.00
006
Basic costume-making supplies (i.e.
scissors, cloth, needles, thread, pins, etc.)
Total E pense $200.00
$200.00
Total Income $0.00
$0.00
Total Subsid
$200.00
$200.00
Program 2: Replace, repair or maintain damaged or antiquated costumes
Man of our costumes are quite old and are at or near the end of their useful lifespan. In order to continue to provide
costumes for our actors, it is necessar to allocate funds to replace or repair these costumes as appropriate.
Over the course of a production, costumes have a tendenc to become dirt . We wash what we can on-site. In
order to do this properl , laundr supplies (detergent, bleach, dr er sheets, etc.) are needed.
There are some costumes that we cannot wash on-site. These need to be sent out to be dr -cleaned.
Line #
Description
Quantit
Unit Price
E tended
Price
006
Laundr supplies
1
$50.00
$50.00
006
Laundr supplies
1
$50.00
$50.00
006
Replace/repair costumes
1
$100.00
$100.00
006
Replace/repair costumes
1
$100.00
$100.00
Total E pense $150.00
Total E pense $150.00
$150.00
Total Income $0.00
$0.00
Total Subsid
$150.00
$150.00
Program 3: Purchase ne
C
equipment
,
.T
,
.I
.W
15
.W
,
2
(
O
)
.W
,
,
,
,
.W
.
Comment: T
...
Line #
Description
006
C
(
,
006
,
C
006
D
006
D
,
,
,
,
,
.)
(
,
.
Quantit
Unit Price
E tended
Price
1
$50.00
$50.00
1
$50.00
$50.00
1
$20.00
$20.00
0
$0.00
$0.00
.)
[DENIED!]
Total E pense $70.00
$50.00
Total Income $0.00
$0.00
Total Subsid
$70.00
$50.00
Program 4: Catalog, store and repair costumes
A
,
.T
.A
.T
,
,
,
,
T
.F
,
FY06
Line #
Description
.
,
,
.
Quantit
Unit Price
E tended
Price
006
Ca db a d S
age b
e
10
$2.00
$20.00
006
Ca db a d S
age b
e
10
$2.00
$20.00
006
Ha ge , b
he ac age
5
$3.00
$15.00
006
Ha ge , b
he ac age
5
$3.00
$15.00
006
Se i g Machi e P cha e
1
$130.00
$130.00
006
Se i g Machi e P cha e
1
$130.00
$130.00
Total E pense $165.00
$165.00
Total Income $0.00
$0.00
Total Subsid
$165.00
$165.00
Program 5: Provide makeup for the RPI Pla house
T effec i e
ide a e f
d ci
, e e iea
f ba ic a e ia , hich i c de
a e- ,
a e- a ica
, a ee
e a d hai
ie . We ha e f
d ha i h a ba e
f ge e a a ea d acce
ie
e a e be e ab e f fi he eed f a
ga i a i
i g he faci i ie . Rece
, e ha e
had he
e e i e f
e a i g ac ' hai f
h
. I he a , ca
e be ha e b gh hei
hai d e , aigh e i g i
,a dc i gi
. H e e , ca
e be a e
a a ab e b i g he e
ie . Si ce i i ece a
aigh e
c a ca
e be ' hai f he "
" ha i de i ed, e a e
b dge i g f he
e hai
ie . F he
e, i h
ie ha a e ed b a
be f g
e di c e
ha a
f he bi e d
i e
c di i
ea i e
ic , e ecia
i ce a e- ca be e
da agi g,
i i c
a
ece a
cha e e bi .
Line #
Description
006
Ba ic
a e-
006
Ba ic
a e-
006
Bi
f
006
Bi
f
006
B
006
B
006
Hai S
e c...
ie : hai
i
, hai
a ,b
he ,
Hai S
e c...
ie : hai
i
, hai
a ,b
he ,
006
Quantit
Unit Price
E tended
Price
ie
1
$100.00
$100.00
ie
1
$100.00
$100.00
O ga i i g Ma e-
1
$15.00
$15.00
O ga i i g Ma e-
1
$15.00
$15.00
D e
1
$25.00
$25.00
D e
1
$25.00
$25.00
1
$50.00
$50.00
1
$50.00
$50.00
006
H
R e
2
$50.00
$100.00
006
H
R e
2
$50.00
$100.00
006
Ma e-
1
$80.00
$80.00
a
ica
006
006
M
M
-
1
1
$80.00
$40.00
$80.00
$40.00
006
M
-
1
$40.00
$40.00
Total E pense $410.00
$410.00
Total Income $0.00
$0.00
Total Subsid
$410.00
$410.00
Goal C: Maintain the props closet and props
Program 1: Purchase ne
equipment
I
,
.C
RPI P
,
,
,
,
.I
,
.O
'
.
Line #
Description
006
P
P
006
P
P
Quantit
Unit Price
E tended
Price
/
1
$300.00
$300.00
/
1
$300.00
$300.00
Total E pense $300.00
$300.00
Total Income $0.00
$0.00
Total Subsid
$300.00
$300.00
Goal D: Maintain the light booth and lighting equipment
Program 1: Purchase ne
A
lights and accessories
,
P
,
L
D
.W
.I
.
T
.T
,
.A
.T
.
A
.T
.T
,
,
.T
(
)
,
.T
.T
;
.A
3
(
.T
S
F
.I
,
T
,
G.2). F
R
3
.
'
.I
.T
,
4
.W
F
.T
.T
.
T
T
.
S
F
.W
,
.A
,
.A
.L
,
,
.I
,
.B
S
F
T
6
2
.T
.T
,
T
,
.T
.T
,
2
.
H
,
,
.T
,
.
E
.
T
.T
)
(
.G
,
.T
.C
R
,
,
,
,
.I
.B
.T
L
,
R
P
C
,
.T
,
,
.
L
,
.T
L
,
,
,
D
,
.T
.T
.P
,
.T
'
.
,
Line #
Description
Quantit
.D
Unit Price
E tended
Price
006
Addi i
Fe
e I
e
4
$250.00
$1,000.00
006
Addi i
Fe
e I
e
4
$250.00
$1,000.00
006
Ba
D
Fi
e Acce
4
$45.00
$180.00
006
Ba
D
Fi
e Acce
4
$45.00
$180.00
006
Ligh i g C
e
1
$200.00
$200.00
006
Ligh i g C
e
1
$200.00
$200.00
006
S
ce F
Le
T be - Na
Wide
2
$230.00
$460.00
006
S
ce F
Le
T be - Na
Wide
2
$230.00
$460.00
006
S
ce F
Le
T be - S a da d
6
$90.00
$540.00
006
S
ce F
Le
T be - S a da d
6
$90.00
$540.00
006
S
ce F
Re
i
G b R a
1
$650.00
$650.00
006
S
ce F
Re
i
G b R a
1
$650.00
$650.00
006
T
Ha Fi
e Acce
10
$15.00
$150.00
006
T
Ha Fi
e Acce
10
$15.00
$150.00
Total E pense $3,180.00
$3,180.00
Total Income $0.00
$0.00
Total Subsid
$3,180.00
$3,180.00
Program 2: Purchase consumables
Ge a e eeded a
igh i g de ig e a d ech icia
e he igh i g
e
i f e
e ia . O e
he ea ,
c f he e i e
ha bee di i i hed, i
a ca e ,
hi g. Ge a e a c
ab e i e ,
a d ge
, e ed, di c
ed, e c. La
a d a e i c ded f he e f a
-P a e
d ci
,a
e a
a e . I he a , he e ha bee c f ic c ce i g he e f e ace e a
b
he g
. Begi i g
i 1999-2000, a
ha e bee b dge ed e a a e f he RPI P a e a d a
he g
. Thi b dge i g
a eg
ed e
e a d a i fied a
e , a d he de a e h e
c i ei.
I
ac h i
ed c ea a
e
e di a d i bef e he a e i e
ha ha bee
ched b ba e h a ha d
i fai a id , d e
he a ' high
eac i
f i i
i h he g a . The de a e ha
a
e a
i he
hi
b e , a d c ea i g he a
i h ac h
ee
hi
b e . The a
i i he
i a c ea i g age f he e e f he igh i g i
e . The e
ai ai a a i igh
.
ed i
a i
e .A a
eai
e e a e a d he
a c
e f ea d e
ia i bei g added hi ea , a
be c ea ed e i dica
Line #
Description
Quantit
Unit Price
E tended
Price
006
A
ia
1
$4.00
$4.00
006
A
ia
1
$4.00
$4.00
006
I
Ac h
1
$3.00
$3.00
006
I
Ac h
1
$3.00
$3.00
006
S c ge
10
$6.00
$60.00
006
S c ge
10
$6.00
$60.00
006
S c
a
(7 a
/ h
*4 h
)
28
$25.00
$700.00
006
S c
a
(7 a
/ h
*4 h
)
28
$25.00
$700.00
Total E pense $767.00
$767.00
Total Income $0.00
$0.00
Total Subsid
$767.00
$767.00
Program 3: Maintain current equipment
A h gh he igh i g de a e
i he
cha e e igh i g i
e ,i i
a i
e
a
ib e. Thi ea , e ha e added a igh i g fi
e ai e a
Thi i e i eeded i h he $51 d a ha a
e
a
c e e ace e
$49 d a ha bee added
ea i ica f d he
ce
f ee i g he e i i g
de . Thi i e
i be ed f e aci g i e
ch a a
c e , ef ec
,a
e i ed f a igh
f c i i a h . Thi i e i be a ied a eeded de e di
ea .
i ece a
ai ai a
ce i e aid i hi
ce .
i a
ea . The addi i a
c f fi
e i
i g
d e e ,ie
hich a e
g
ha fai f
ea
O d igh i g
e cab e a e a
begi i g fa a a f
ea
f e
he e e ha i
c i e i g
e f he . T e ai he cab e , b h a e a d fe a e i - c a d Edi
eeded. We a
e he e c
ec
f b i di g ada e ,
-fe ("Y" cab e ), a d c
ec i
(e e -da igh
ed
age).
d be da ge
c
ec
ae
f " ac ica "
The
i
a
iece f e i e ha eed
be ai ai ed i he Di
e Rac , hich c
he
e
gi e
each igh i he hea e ; i h
i,a h
ca
be i . The ef e, eg a
ched ed ai e a ce
he di
e ac i a e i e e
ee i f c i i g afe a d effec i e , a
e a
e e i g fai e a d
e
e e i ec
i he f
e. Thi i e i
c e
eeded d e
he ece e ace e
f
c e ac . I
h e e i e i he b dge i e a i i
eda eed be ei a ed
ee he e e i e i
i e
c di i .
Line #
Description
Quantit
Unit Price
E tended
Price
006
5-15 Edi
P g - Fe a e
2
$7.00
$14.00
006
5-15 Edi
P g - Fe a e
2
$7.00
$14.00
006
5-15 Edi
P g - Ma e
2
$5.00
$10.00
006
5-15 Edi
P g - Ma e
2
$5.00
$10.00
006
Di
e Rac Mai e a ce
0
$0.00
$0.00
006
Di
e Rac Mai e a ce
0
$0.00
$0.00
006
L5-20 T i
3
$8.00
$24.00
L c Fe a e
006
L5-20 T i
L c Fe a e
3
$8.00
$24.00
006
L5-20 T i
L c Fe a e
3
$8.00
$24.00
006
L5-20 T i
L c Ma e
3
$7.00
$21.00
006
L5-20 T i
L c Ma e
3
$7.00
$21.00
006
Ligh i g Fi
e Mai e a ce
1
$100.00
$100.00
006
Ligh i g Fi
e Mai e a ce
1
$100.00
$100.00
Total E pense $169.00
$169.00
Total Income $0.00
$0.00
Total Subsid
$169.00
$169.00
Goal E: Maintain the sound booth and sound equipment
Program 1: Purchase ne
equipment
A g i ia i e , i
de
e c
ec he Digi a A di W
a i DAW
c e
c fig a i , e i eed
cha e a
be f e cab e . The e i a e ia e he eed
f
ge e a
e a ch cab e a
i e e a
e he (DAW) f a h .
I
h ee ea , he f e e c ha
i ee
ic h e
e i bei g cha ged. Thi
i ee
ic h e
e e a he
i e c
e i e fe e ce. We e he i e e
ica ha e d i he a h
e.
d
eag d
be
i e de
c e
ic h e f e e
Line #
Description
Quantit
Unit Price
E tended
Price
006
Cab e
1
$200.00
$200.00
006
Cab e
1
$200.00
$200.00
006
Wi e e
Mic
h
e
8
$500.00
$4,000.00
006
Wi e e
Mic
h
e
8
$500.00
$4,000.00
Total E pense $4,200.00
$4,200.00
Total Income $0.00
$0.00
Total Subsid
$4,200.00
$4,200.00
Program 2: Replace or repair broken or antiquated equipment
O DDA CS-3 S
d B a d ha e bee
a d a
e ace e . We e ec ha i
ih
f
he e
10 ea
a d a e begi i g
eed
i e ai e a ce
ea e i ha e begi e aci g he fade he e e a a
c
fa
de
ee
i a e $35/fade . A , a d
he b a d f c i i g.
Line #
Description
006
DDA Mi i g C
006
DDA Mi i g C
he c
e
ha e beg
die a d eed
be e aced i
Quantit
Unit Price
E tended
Price
e Re ai
1
$125.00
$125.00
e Re ai
1
$125.00
$125.00
Total E pense $125.00
$125.00
Total Income $0.00
$0.00
Total Subsid
$125.00
$125.00
Program 3: Restock consumables in the sound booth
We
a d e
6 Se hei e i e e
i e e ace e e e
ic
ea .
h
e ac
Line #
Description
006
Se
hei e ME2 Wi e e
Ca
006
Se
hei e ME2 Wi e e
Ca
ha e
i e ME2 ca
e . The e ca
e ae e
de ica e
Quantit
Unit Price
E tended
Price
e
6
$150.00
$900.00
e
6
$150.00
$900.00
Total E pense $900.00
$900.00
Total Income $0.00
$0.00
Total Subsid
$900.00
$900.00
Goal F: General Pla house equipment and services
Program 1: Replace/repair current equipment
We
a ge fi aid i
eec
c ed f
a a ie
f edica
ie , a i a de e i ed
e
effec i e b i d
a ge fi aid i ha
c i eb i g
a
e .Ie
i he i ha e be
e aced h gh
he ea ( ch a
bbe g e , ba d-aid , T e , ga e, i
e , e c.).
Af e a ece
e d f ea e i e da age, e ha e decided b dge f a ge e a e i e e ai acc
ha i be ed
e ai e i e af e i ha fai ed. I he a
ea a e, e had a CD a e , a PZM
ic h e,
a
ifie , e i e e
ic h e a
i e ac , a ad i e ga e, a d
e
igh fai
c
ee .A
ed
ha i fai ahead f i e, e ha e c
ida ed he e ai b dge f
each
de a e i
hi i e . B dge i g f e ai ahead f i e i a
e ai i e
i
edia e
b ea age a d
a e i i a e
e
a
hich i e
e ai fi i he ca e f
i e iece f
b e e i e . The Tech ica Di ec , B i e Ma age , he P a e E ec i e C
i ee, a d he Di ec
f he U i
i be i cha ge f a
ia i g hi
e
he a
ia e P a h
e de a e
a i dee ed
ea
ab e a d e i ab e.
Line #
Description
Quantit
Unit Price
E tended
Price
006
Ge e a E
i
e
Re ai
1
$1,200.00
$1,200.00
006
Ge e a E
i
e
Re ai
1
$1,200.00
$1,200.00
006
Re ace e
c
e
f
fi
aid i
1
$50.00
$50.00
006
Re ace e
c
e
f
fi
aid i
1
$50.00
$50.00
Total E pense $1,250.00
$1,250.00
Total Income $0.00
$0.00
Total Subsid
$1,250.00
$1,250.00
Program 2: Purchase ne
equipment
Th ee ea ag , e bega he
ce
f
cha i g
f
b
a d f
he e f
i ga c b
a e f ced
ag ee e
i h he c b
he e
ef
a ce a d b gh bac
hei e ec i e ace
b h he ga i a i
a d he a d , i ce he eed
ic a d f he P a h
e. C e
, i i ece a
ca
, hich ai
hei i e
.Fe e
, e
hei a d a e
ed
he a h
e
f
ca
he e
i g. Thi c ea e a ai
be a
ed b ehic e
ca i
ca
.
Line #
Description
Quantit
Unit Price
E tended
Price
006
M
ic
a d
2
$50.00
$100.00
006
M
ic
a d
2
$50.00
$100.00
Total E pense $100.00
$100.00
Total Income $0.00
$0.00
Total Subsid
$100.00
$100.00
Program 3: Chimne cleaning
The fi e ace i he RPI P a h
ef
a ce . The chi e h
ei
ed h gh
he c de
d be c ea ed
a a
a ba i
h
e
ide a a a
e afe a d efficie
he e d i g
eai .
Line #
Description
Quantit
Unit Price
E tended
Price
047
Chi
e c ea i g
1
$100.00
$100.00
047
Chi
e c ea i g
1
$100.00
$100.00
Total E pense $100.00
Total E pense $100.00
$100.00
Total Income $0.00
$0.00
Total Subsid
$100.00
$100.00
Program 4: Piano tuning
The ia
eed
be
ed f e e
d i g he ea i
de
be e i g d c di i . Thi
e c e
f
i g , ba ed
he fee cha ged
b
ia
e i he 2003-2004 fi ca ea . A ia '
ai a d
ife i a id deg ade if i i
ed e a . A ia
i e e egai he a i
d e
ei d f
i g.
Line #
Description
047
Pia
i g, e
047
Pia
i g, e
Quantit
Unit Price
E tended
Price
i g
4
$75.00
$300.00
i g
4
$75.00
$300.00
Total E pense $300.00
$300.00
Total Income $0.00
$0.00
Total Subsid
$300.00
$300.00
Program 5: Maintain intercom s stem
A
c
i a e 12 ea ag , he RPI P a e i a ed a i e c
e
e i a ab e f he
i g f h
. Each ea e a
b dge f
e .
The i ed be ac a e
cha ed i h he
e
ac
hich e ha e bee
i
he RPI P a h
ai e a ce a
e. Thi
a d e
e ace e f he igi a be ac
ha ha e b e . The igi a be ac
ee
-e d a d ea i b e . We a e b dge i g f he a e
e f highcha i g f he a
e e a ea .
e
ha
ai
be
The Y cab e a e ada e ha a e ed c
ec he i ed ac
he
e . B a e he ecei e a
ig ifica a
f ea a d ea a d
igi a
f he a e a i g fai . A , e i eeded g
i h he e
ac ( he igi a ac
ed diffe e c
ec
a d did ' eed he ada e ).
Line #
Description
Quantit
Unit Price
E tended
Price
006
C ea -C
RS-502 2 Cha
e Be Pac
3
$300.00
$900.00
006
C ea -C
RS-502 2 Cha
e Be Pac
3
$300.00
$900.00
006
C ea C
YC-36 Y Ada e Cab e
3
$20.00
$60.00
006
C ea C
YC-36 Y Ada e Cab e
3
$20.00
$60.00
Total E pense $960.00
Total E pense $960.00
$960.00
Total Income $0.00
$0.00
Total Subsid
$960.00
$960.00
Program 6: Telephone service
Te e h e e ice a he RPI P a h
ei
ed a d a ai ab e a g
i he b i di g, a d h ca
ac ed a
ecific e . The ef e, he fee f e e h e e ice a e i c ded i he Re
e ae U i
Ad i i a i e B dge .
Line #
Description
T01
L ca e e h
h
e e ice (b h h
e ), b
L ca e e h
h
e e ice (b h h
e ), b
T01
be
Quantit
Unit Price
E tended
Price
12
$0.00
$0.00
12
$0.00
$0.00
Total E pense $0.00
$0.00
Total Income $0.00
$0.00
Total Subsid
$0.00
$0.00
Program 7: Refurbish, clean, and fireproof theatrical curtains
A hea ica c ai
be
fe i a fi e- ea ed
a eg a ched e e
e ha he a e f a e
e a da , i cc de ce i h Ne Y
S a e La . C e
, he f a e e a de c a i g
a hea ica c ai
i he RPI P a h
ei
i i hi he c e fi e
fi g c c e. The ef e, hi
g a i e e ed a a e d a
i e , b i ef i he b dge a a e i de
f
e P a e E ec i e C
i ee .
Line #
Description
175
Fi e
f a d c ea hea ica c
e i ed b fi e c de
ai
,a
Fi e
f a d c ea hea ica c
e i ed b fi e c de
ai
,a
175
Quantit
Unit Price
E tended
Price
0
$0.00
$0.00
0
$0.00
$0.00
Total E pense $0.00
$0.00
Total Income $0.00
$0.00
Total Subsid
$0.00
Total Subsid
$0.00
$0.00
Program 8: Replace Stage Floor
T
1/4"
10
,
("M
.T
,
"
"D
"). T
&
.T
.I
W
,
,
.
,
.
T
,
10%
.T
; . .
. 15
.T
.
,
A
.
Line #
Description
006
1/4" D
(4' 8' S
S
)
T
H
1/4" D
(4' 8' S
S
)
T
H
006
Quantit
Unit Price
E tended
Price
60
$15.00
$900.00
60
$15.00
$900.00
006
3/4" P
(4' 8' S
)
8
$30.00
$240.00
006
3/4" P
(4' 8' S
)
8
$30.00
$240.00
006
C
D
1
$300.00
$300.00
006
C
D
1
$300.00
$300.00
006
E
G
M
B
P
(1
)
15
$15.00
$225.00
006
E
G
M
B
P
(1
)
15
$15.00
$225.00
Total E pense $1,665.00
$1,665.00
Total Income $0.00
$0.00
Total Subsid
$1,665.00
$1,665.00
Goal G: Reserve Contributions
Program 1: Replace e isting sound mi ing console
O
F
8
,
,
-
.
.S
,
,
T
.I
,
-
.H
DDA
, DDA
T
.T
G
,
d e a e bei g
ade.
T
e hi di e
a,
a i
e ace e f he
DDA CS-3 c
e
ec e
ea , a d e he e i ed c
ea a
ce f
d e f he he . Which f he
CS-3
be de e i ed, a d ha deci i
i de e d
ha
d c ch ice a e a ai ab e e e a ea
a i g a deci i
da i
e a ea d
ea
h a hi g.
I i
ib e, a bei high
ha hi cc , e i
h ec
e
i
de
i e , ha e i fi d
d e f
c e b ad
he ed a e . I he e e
he E-b a d f a
a
e
e f hi e e e c
ib i
cha e
f he e e d he ife f
c e e i e .
C
e a ai ab e da ha ee
eed f
$20,000. C
e ha ee
eed f he S
f $3000/ ea
e a 6 ea b dge i g c c e. H
hi
i be acce e a ed
he e i
e ag e h
di
e ac
g a ha fi i hed, e a e i c ea
c c e, gi i g
e
gh
cha e a c
ef
he F
dB
ef , a
e fc
i g he
FY 08.
Line #
Description
557
Mi i g C
Yea c
e
ib i
e ace 1 DDA CS-3: $18,000/6 ( ea 3)
Mi i g C
Yea c
e
e ace 1 DDA CS-3: $18,000/6 ( ea 3)
557
e he e 6
e eiei e
f
. Th ,
ib i
- f-H
e i i g
ii c
be ee $15,000 a d
h
ii
i
d
e i . Th , e a e b dge i
he ec
i
e a d fi a cia c di i
e
e
de
eei g he e d f hi c c e. N
ha
ea
e e ec
ib i
$5000/ ea
eed
Quantit
Unit Price
E tended
Price
1
$5,000.00
$5,000.00
1
$5,000.00
$5,000.00
g
i,
he
he
Total E pense $5,000.00
$5,000.00
Total Income $0.00
$0.00
Total Subsid
$5,000.00
$5,000.00
Program 2: Intelligent Lighting Fi tures
I 2003, he igh i g de a e e ab i hed a h ee- ea
g- a ge a
idi g a f a e
fg a
i
e
he a i
f he P a h
e Ligh i g De a e . I c ded i hi
a
a he
cha e f a
be f i e ige
i
e
acc
a
he c e i a i
e
ha a e c e
ed b he faci i . La
ea , a i g e
fi
e i hi c a ifica i
a
cha e de g a D.1, igh i g e i e . Thi i
e ha
e
e
e d
he de ig e . A
a ed fi
e a e e f c ai ed i ha a e c
ed di ec f
he igh i g
c
c
e. The e fi
e a e ca ab e f
ch
e ha a c e i a . The a e ca ab e f hi g
ch a
i g, ef c i g, a d ec
i gd i ga ef
a ce i h
h ica i e ac i . Thi a
a igh ha e a
diffe e
e f a h
( i h he
e
ga
i g)
e hi e f
i ib e
he a die ce, a
i g
effec
ei
hea d f.
I ha bee de e i ed ha 2 addi i a fi
e
d ha e a addi i a
f
d effec
he igh i g de ig e a
he Re
e ae . Wi h he addi i
f
e fi
e , he de ig e
d be ab e acc
i h
a a i g
effec . The b i
fi effec
d be addi i a
ecia
fi i e ige i
e . The e i
e
da
i e ca i
be
ed a he a e i e. Addi i a , i
da
diffe e
ca i
be
ed i
ic
cce i . C e
, he
be f ecia i i i ed b he i e i a e
i
e
ii .
O
i i a
i i ed b he fac ha a
ecia a e ee
be igi a i g f
he ca i . T c ea e a
effec , igh
be ee
c ef
diffe e
ace , f e a he a e i e.
I addi i
he i c edib e e a i i
aff ded
he
ecia
f
, h ee f he e i
e
da
a
ligh ing de igne o make mobile a he . B co pling he ligh o p of all of he in
men oge he , he can
c ea e a pool of ligh fo he ac o o o k in. Thi ha all of he echnological gain of he a oma ed pecial a
applied o he pecial. I open a ne ealm of po ibili ie in hi a ea of hea ical ligh ing.
Thi i a la ge in e men and ha been mo ed f om he
al b dge in o he e e e acco n . In hi
a , he
ligh ing depa men can con in e o imp o e i e i ing and con en ional in en o
hile e ing a ide mone fo
o addi ional in
men and app op ia e acce o ie in he f
e. We feel he imp o emen in capabili ie fo
o ligh ing
em, he de igne ha
e i , and he gene al a dience ha ill enjo he ho , a e ell o h he
m l i ea e pen e ha ill be inc ed. The o e all co of he p ojec i app o ima el $9,000. I i b dge ed o be
a 3 ea p ojec .
Line #
Description
Quantit
Unit Price
E tended
Price
557
2 A oma ed Ligh ing Fi
e and
App op ia e Acce o ie (Yea 1)
1
$3,000.00
$3,000.00
1
$3,000.00
$3,000.00
557
2 A oma ed Ligh ing Fi
e and
App op ia e Acce o ie (Yea 1)
Total E pense $3,000.00
$3,000.00
Total Income $0.00
$0.00
Total Subsid
$3,000.00
$3,000.00
Program 3: Main Rag and Teaser Reserve Account
O c en main ag i beginning o d
ea .
o . I i no epai able and ill need o be eplaced in app o ima el 5
Line #
Description
Quantit
Unit Price
E tended
Price
557
Main Rag and ea e Re e e Acco n
$15,000/5 ( ea 1)
1
$3,000.00
$3,000.00
1
$3,000.00
$3,000.00
557
Main Rag and ea e Re e e Acco n
$15,000/5 ( ea 1)
Total E pense $3,000.00
$3,000.00
Total Income $0.00
$0.00
Total Subsid
$3,000.00
$3,000.00
Section VII - Additional Income
Line #
Description
Quantit
Unit Price
E tended
Price
No line items are defined for this program.
Section VIII - Priorities
1) Goal G: Reserve Contributions
The reserve contributions contain programs that are essential to the production of any show. The absence of these
items could render the current facility useless.
2) Goal F: General Pla house equipment and services
These items are necessary for the day-to-day operation of the Playhouse. They provide for equipment that is not
related to any specific department, but rather for the facility as a whole.
3) Goal D: Maintain the light booth and lighting equipment
A necessary component of any show is lighting. Without stage lighting, it is impossible for a performance to occur
on stage.
4) Goal A: Maintain the set shop and set construction equipment
The Set shop tools are utilized for every production in the Playhouse. The tools that we purchase must withstand a
large amount of use on a regular basis, and it is for this reason that they need to be replaced on a regular basis to
ensure their safe and efficient operation.
5) Goal B: Maintain the costume shop and provide makeup supplies
Costumes, along with all of the other goals, are a requirment for each show. Their care and maintenance is
necessary to ensure that they can be reused from show to show.
6) Goal E: Maintain the sound booth and sound equipment
Sound reinforcement and effects are used heavily for each show at the Playhouse, and the quality if a show will be
negatively impacted in their absence. If an audience cannot hear a performer on stage, the performance becomes
very hard to follow and will loose the attention of the audience.
7) Goal C: Maintain the props closet and props
Properties are essential to any show, however they are usually purchased as part of individual show budgets of
theater groups that use the RPI Playhouse.
Section IX - Club Inventor List
Description
Qt .
Condition
Total Value
Black & Decker Iron
2
Excellent
$60.00
Bobbins
15
Good
$0.00
Box for Sewing Supplies
1
Good
$10.00
Brush for Sewing Machine
1
Excellent
$1.00
Dryer
1
Fair
$200.00
Easy-Hem (metal)
1
Good
$5.00
Elastic â “ Various Sizes
3
Good
$6.00
Eyelet Plier Kit
1
Good
$13.00
Costumes
Eyelet Plier Kit
1
Good
$13.00
Eyelet Refills
3
Good
$3.00
Feet for Sewing Machines
23
Good
$46.00
Hemming Tape â “ Iron-On
3
Good
$3.00
Interfacing
5
Fair
$5.00
Ironing Board
2
Fair
$40.00
Ironing Board Holders
2
Excellent
$4.00
Magnetic Wand
1
Good
$4.00
Needles â “ Hand
1
Good
$3.00
Needles â “ Machine
3
Good
$9.00
Pins
500
Good
$0.00
Plastic Storage Boxes
19
Excellent
$190.00
Proctor-Silex Iron
1
Good
$10.00
Scissors â “ 8 inch
2
Fair
$14.00
Seam Ripper
2
Good
$2.00
Serger Thread Cones
12
Excellent
$24.00
Serger Tweezers
1
Good
$5.00
Sewing Machine Cases
3
Fair
$18.00
Sewing Machine Screwdriver Set
1
Good
$5.00
Sewing Machines â “ Various Makes
2
Poor
$0.00
Singer Sewing Machines
2
Good
$150.00
Small Scissors
1
Fair
$1.00
Snaps
20
Good
$0.00
Sole Plates for Sewing Machines
6
Good
$18.00
Spool Thread
30
Good
$30.00
Thread Box
1
Fair
$5.00
Thread Snips
4
Good
$4.00
Velcro
2
Fair
$6.00
Washing Machine
1
Fair
$200.00
White Serger â “ 3 thread
2
Good
$150.00
Wrist Pin Cushion
2
Excellent
$4.00
3 inch Fresnel
2
Fair
$200.00
6 inch Fresnel
8
Fair
$800.00
Ligh ing Eq ipmen
6 inch Fresnel
1
Poor
$100.00
6 inch Fresnel
5
Fair
$500.00
6x12 Ellipsoidal
2
Poor
$500.00
6x12 Ellipsoidal
3
Poor
$750.00
6x12 Ellipsoidal
3
Poor
$750.00
6x9 Axial
22
Poor
$2,200.00
6x9 Ellipsoidal
4
Poor
$1,000.00
6x9 Ellipsoidal
12
Poor
$3,000.00
6x9 Ellipsoidal
5
Poor
$1,250.00
8 inch Fresnel
3
Good
$600.00
APC Smart-UPS
1
Good
$300.00
Comet Followspot
1
Excellent
$1,000.00
Cyclorama Light
15
Excellent
$2,625.00
ETC Emphasis Lighting System
1
Excellent
$10,000.00
ETC Source Four Ellipsoidal 19
6
Excellent
$1,500.00
ETC Source Four Ellipsoidal 26
14
Excellent
$3,500.00
ETC Source Four Ellipsoidal 36
16
Excellent
$4,400.00
ETC Source Four Ellipsoidal 50
6
Excellent
$1,500.00
ETC Source Four Parnel
6
Excellent
$1,080.00
Lehigh Millennium Lighting Console
1
Good
$9,600.00
Par 64
5
Fair
$270.00
Par 64
3
Poor
$198.00
Par 64
8
Good
$424.00
Scoop
13
Good
$1,911.00
Scoop
3
Fair
$300.00
Selecon 6" Fresnel
6
Excellent
$1,740.00
Shakespeare 20
1
Good
$200.00
Shakespeare 30
11
Good
$2,200.00
Shakespeare 40
5
Good
$1,000.00
Shakespeare Zoom 15 - 35
1
Good
$300.00
Shakespeare Zoom 30 - 55
1
Good
$300.00
Striplights
3
Good
$1,200.00
2
Good
$4.00
Make p
Baby Powder
Bab Po de
2
Good
$4.00
Band-Aid
1
Good
$5.00
Bl
h
20
Fai
$0.00
Bl
hB
3
Good
$0.00
Bl
h Ki
1
Poo
$0.00
B acele
17
Good
$0.00
B
11
Good
$55.00
Cake Make p
25
E cellen
$0.00
Ca o Seal
1
E cellen
$3.00
Comb
2
Fai
$2.00
Conceale
1
Fai
$0.00
Co onball
1
Good
$2.00
5
Good
$30.00
C ling Se
3
Good
$39.00
Ea ing
1
Good
$0.00
Ea ing (one onl )
20
Poo
$0.00
E eb o Pencil ha pene
1
Good
$0.00
E ela h Adhe i e
2
Good
$0.00
E ela h C le
2
Good
$0.00
E eline/E eb o Pencil
14
Good
$0.00
E eline
3
Fai
$0.00
E e hado
3
Good
$0.00
E e hado
12
E cellen
$0.00
E e Shado
15
Fai
$0.00
2
E cellen
$0.00
E e Shado Ki
1
Poo
$0.00
Face Po de
14
Good
$0.00
Fake E ela he
10
Good
$0.00
Fo nda ion
15
Good
$0.00
Gli e Gel Make p -- Red
1
Good
$0.00
Hai Acce
9
Good
$18.00
Hai Colo
7
Good
$0.00
Hai Sp a
4
Fai
$0.00
Hai Whi e
Lip B h
2
1
Good
Fai
$20.00
$0.00
he
he
C ling I on/B
E e hado B
o ie
h
he
Li B
h
1
Fai
Li B
h
1
G
d
$0.00
Li i e
4
G
d
$0.00
Li
ic
35
Fai
$0.00
Li
ic Se
1
P
$0.00
Li
id Ma e
1
Fai
$0.00
5
G
d
$0.00
2
G
d
$4.00
2
G
d
$2.00
Nec ace
35
Fai
$0.00
Ne
2
Fai
$0.00
1
G
d
$3.00
Pe ci Sha e e - D a
1
G
d
$2.00
P ai
D
1
G
d
$0.00
R bbi g A c h
1
G
d
$1.00
Sa i e S
1
P
$2.00
Ma e
-- G ee
Wedge
Nai P i h
Nai P i h Re
e
a Se
N
e & Sca Wa
i
$0.00
S ii G
( a ge)
3
E ce e
$0.00
S ii G
(
a )
2
G
$0.00
S ii G
(
a )
2
Fai
1
G
1
E ce e
$60.00
1
E ce e
$150.00
1
G
$2.00
1
E ce e
$3.00
$6.00
Te a Di B d Ma e
d
$0.00
d
$0.00
Office Supplies
Pa e C
Sha
e
Ca
e Mic
ae
Publicit
1/2 i ch ai b
h
2 1/2 i ch ai b
h
d
2 i ch ai b
h
2
G
d
3 i ch ai b
h
2
E ce e
$8.00
4 i ch ai b
h
1
G
d
$4.00
A
ed
a
ai b
he
5
G
d
$0.00
A
ed
a
b
he
3
G
d
$0.00
6
G
d
$78.00
2
G
d
$0.00
1
G
d
$30.00
d
ai
e
S a e ha
e
Staple hammer
1
Good
$30.00
Staple tacker
1
Fair
$8.00
10’ Fiberglass Stepladder
1
Excellent
$200.00
14’ Fiberglass Stepladder
1
Good
$400.00
6’ Aluminum Stepladder
1
Good
$190.00
6’ Fiberglass Stepladder
1
Good
$170.00
Air Hose
6
Fair
$90.00
Arc Welder
1
Good
$100.00
Assorted Router Bits
1
Excellent
$50.00
Belt Sander
1
Good
$60.00
Campbell Hausfeld Air Ratchet
1
Good
$150.00
Caster
30
Good
$60.00
Chicago Pneumatic Drill (CP789R-26)
1
Excellent
$150.00
Chicago Pneumatic Impact Wrench
1
Good
$300.00
Chicago Pneumatic Non-Reversible High Torque Air Drills
2
Fair
$400.00
Clamps
4
Excellent
$40.00
DeWalt 12" Compound Miter Saw
1
Good
$350.00
DeWalt 12†Double-Bevel Sliding Compound Miter Saw
1
Good
$350.00
DeWalt Circular Saw
2
Good
$350.00
DeWalt Electric Drill
1
Excellent
$50.00
DeWalt Heavy Duty Jig Saw
1
Excellent
$200.00
Dremel Multi-Purpose Tool
1
Excellent
$100.00
Drill Bit Set
2
Poor
$50.00
Electrical Extension Cord
3
Good
$30.00
Electric Drill
1
Poor
$20.00
Grizzly 1023 Table Saw
1
Good
$800.00
Husky air cutoff tool
1
Good
$30.00
Husky air die grinder
1
Poor
$10.00
Ingersoll Rand Air Compressor
1
Excellent
$1,100.00
Locking Metal Storage Box Metal Storage Box (For Players,
Not Playhouse, Equipment)
1
Good
$300.00
Makita Palm Sander
1
Excellent
$50.00
Milwaukee Sawzall
1
Excellent
$100.00
Oxy-Acetylene Cutting/Brazing Torch
1
Good
$120.00
Se Shop
Paint, 1 Gallon
20
Good
$80.00
Plunge Router
1
Excellent
$200.00
Pully
8
Good
$40.00
Ratchet Set
2
Fair
$100.00
Reversible Air Drills (Chicago Pnumatic and Husky)
5
Good
$1,200.00
Router
1
Poor
$200.00
Saw Blade (Circular Saw)
9
Fair
$216.00
Saw Blade (Miter Saw)
3
Fair
$60.00
Saw Blade (Table Saw)
2
Fair
$70.00
Shop Vac
2
Poor
$150.00
Stage Brace
11
Fair
$198.00
Stage Cord, Linear Foot
250
Excellent
$0.00
Staple Gun
1
Good
$10.00
Staple Gun (Powershot)
3
Excellent
$18.00
Tape Measure
3
Good
$9.00
Wagon Brake
6
Poor
$18.00
19â€x14RU equipment rack
1
Excellent
$450.00
Advent “Baby Advent†speaker system
2
Good
$400.00
Aphex 105 quad noise gate
2
Excellent
$600.00
Aphex 106 quad compressor
1
Excellent
$300.00
AudioTechnica AT-815B Shotgun Microphone
2
Excellent
$600.00
AudioTechnica ATW-1235 wireless bodypack microphone
4
Fair
$2,000.00
AudioTechnica ATW-1235 wireless bodypack microphone
4
Fair
$2,000.00
AudioTechnica Handheld Wireless microphone
1
Excellent
$300.00
AudioTechnica PRO-35R Microphone
2
Fair
$250.00
AudioTechnica PRO-37R Microphone
2
Fair
$250.00
AudioTechnica wireless antenna
2
Excellent
$100.00
AudioTechnica wireless antenna splitter
2
Excellent
$600.00
Bose 802-C system controller
1
Good
$50.00
Crown D-150A amplifier, 75w x 2 channels
2
Fair
$600.00
Crown DC-300A amplifier, 150w x 2 channels
2
Poor
$400.00
Crown DC-300Aii amplifier, 155w x 2 channels
2
Good
$1,000.00
So nd Eq ipmen
C
PCC-160 Mic
h
e
3
G
d
$1,098.00
C
PZM-30 Mic
h
4
G
d
$1,000.00
C
VFX-2 2 cha
e 2- a fi e
1
P
e
2
G
De
DN-650F CD P a e
1
E ce e
$500.00
De
DN-790R Ca
1
E ce e
$700.00
De
DN-C680 CD P a e
1
E ce e
$600.00
2
E ce e
$500.00
2
P
$0.00
3
P
$150.00
EV DH-1012 d i e
2
G
EV DH-1a d i e
1
E ce e
$400.00
2
G
$1,000.00
EV HP-940 h
1
E ce e
$200.00
EV HR-90 h
2
Fai
$100.00
e
DDA CS-3 Mi i g c
e
e e Dec , 3 head, D b S
Digi ech S-100 digi a effec
ce
D
2 cha
ac ST-120 a
EV 644 Sh g
ifie , 60
Mic
EV EVX-180A 18
h
b-
e
e
fe i c
e c
e
$25.00
d
d
d
$14,000.00
$200.00
EV RE-10 Mic
h
e
2
G
d
$400.00
EV RE-15 Mic
h
e
2
G
d
$600.00
e
2
E ce e
$550.00
ce
1
E ce e
$500.00
3
E ce e
$1,500.00
1
Fai
$0.00
2
E ce e
$900.00
3
E ce e
$1,200.00
1
E ce e
$400.00
8
G
d
$496.00
15
G
d
$375.00
4
E ce e
$200.00
20
E ce e
$300.00
1
G
$2,500.00
3
P
1
G
1
P
$25.00
Pa ch Ba
4
E ce e
$1,200.00
Pa ch Ba c d
40
E ce e
$1,000.00
EV RE-200 Mic
F
a P
h
ch-10
Haf e P3000 a
ifie , 150
2 cha
e
Hea h i IG-18 ig a ge e a
Ki
ch KSM-12C
i
Ki
ch LSI-LF-B
fe
Leade LMV-181A
Li i e f
ea e
e c h
i i
edge
ea e
ee
DDA CS-3
Mic
h
e Cab e , a i
Mic
h
eSa d
e gh
Mi c. ada e cab e
Mi c.
,c
Mi c. Mic
NAD 4225 T
ec
h
a d cab i g i b i di g
e
a d
e (d
ai
NEC TU-831EN ide
f
e
Mi e Sha
)
d
$150.00
d
$150.00
QSC EX-4000 a
Radia 108
ifie , 800
i
2 cha
ea e
e
edge
1
E ce e
$2,500.00
2
E ce e
$900.00
Ra e AC-22 c
e,
e e 2- a ,
3- a
1
E ce e
$300.00
Ra e AC-23 c
e,
e e 3- a ,
4/5- a
1
G
d
$400.00
Ra e MA-6 a
ifie , 100
1
G
d
$1,250.00
1
P
1
G
2
E ce e
$3,000.00
Re
6 cha
e
B-77 O e Ree a e dec
R ad ca e f
DDA CS-3
d
$400.00
Sabi e ADF-4000 P
eQ
SAE Ma
ifie
1
P
$0.00
e
1
E ce e
$100.00
XXXIB, a
Sh e SM-58
ic
h
ce
$500.00
S a e, 12 8 cha
e
1
E ce e
$1,600.00
S a e, 16 4 cha
e
1
G
$1,600.00
ifie
1
P
$25.00
a i e , 1/3 c a e
2
E ce e
$600.00
1
G
$0.00
Ta
YVM-3 a
U ei 537 e
Ya aha M-40 a
ifie
d
d
E pense Summar
Sub Description
006
N
Total
Ca i a E
i
e
$16,497.00
$16,477.00
043
Re ai E
i
e
$20.00
$20.00
047
Officia /O he Se ice
$400.00
$400.00
175
Ca i a E
i
e
$0.00
$0.00
557
I e -f
d a
fe
$11,000.00
$11,000.00
T01
IBX Se ice & E
i
e
V ice
$0.00
$0.00
Total E pense $27,917.00
$27,897.00
Income Summar
Sub Description
Total
Total Income $0.00
$0.00
Total Subsid
Requested: $2 , 1 .00
Approved: $2 ,
.00