Capital Improvements Plan

Transcription

Capital Improvements Plan
Capital Improvements Plan
FY 2014 – 2015
Recommended by Planning Commission: March 12, 2014
Approved by Board of Supervisors: April 15, 2014
Capita l Impro vemen ts P lan 2014 -2015
Warren County Board of Supervisors
Daniel J. Murray, Jr., Chairman
Linda P. Glavis, Vice-Chairman
Tony F. Carter
Archie A. Fox
Richard H. Traczyk
Douglas P. Stanley, County Administrator
Warren County Planning Commission
Doug Rosen, Chairman
Robert Myers, Vice-Chairman
Hugh Henry
Lorraine Smelser
Scott Stickley
Mark Bower (Term Expired 12/31/2013)
Planning Department
Taryn Logan, Planning Director
Matt Wendling, Planner II
Erick Moore, Zoning Administrator
Eric Patton, GIS Coordinator
Erin Whited, Administrative Assistant
Page 2
Capital Improvements Plan 2014-2015
Table of Contents
Introduction………………………………………………………………………………….4
2014-2015 Capital Improvements………………………………………………………….7
Project Descriptions…………………..……………………………………………………..
Priority 1:
VDOT Revenue Sharing Program
Priority 2:
Health & Human Services Complex
Shenandoah Farms Convenience Site
Transfer Station Facility Upgrades
Crooked Run/Rt. 522 Convenience Site
Priority 6:
Ressie Jeffries Renovations
A.S. Rhodes HVAC Improvements & Roof Replacement
Roof Replacement Projects
Priority 9:
Transportation Department Roof Replacement
Priority 10:
New Middle School
LFK HVAC Upgrades & Roof Replacement
Blue Ridge Technical Center HVAC Upgrades
A.S. Rhodes Repave Parking Lot & Replace Stairs
Priority 14:
Rockland Park Master Plan Development - Amphitheater
Rockland Park Master Plan Development - Athletic Fields
New Voting Machines
Transfer Station Pavement Rehabilitation
Priority 18:
Skyline Soccerplex - Soccer Field Additions
Fire & Rescue Training Center
High School Gym Improvements
Priority 21:
Transportation Department Repave Parking Area
Priority 22:
Rockland Park Master Plan - Shelters
Rockland Park - Playground
Gertrude Miller Park—Concession/Restroom Facility
Priority 25:
Skyline Soccerplex - Lighting Improvements
Hangar Construction
Priority 27:
Skyline Soccerplex - Stadium Seating
Priority 28:
Indoor Firearms Range
Evaluation Form/Rankings by Department………………………….…………………...…….....42
Evaluation Criteria………….……………………………………………………………...…………….....43
Page 3
Capital Improvements Plan
Warren County
2014-2015
Introduction
Section 15.2-2239 of the Code of Virginia assigns the responsibility for capital outlay programs to the
local planning commissions. The Code states that the local commission may, and at the direction of the
governing body shall, prepare and revise annually a capital improvement program based on the
comprehensive plan of the county or municipality for a period not to exceed the ensuing five years.
At their meeting on June 3, 1997, the Warren County Board of Supervisors authorized the Planning
Commission and staff to develop a Capital Improvement Plan (CIP) for fiscal year 1998-99. The CIP is
to be updated on an annual basis with individual projects removed and added from the plan as they are
completed or as priorities change. The plan is intended as a guide to assist the Board of Supervisors in
the development of the County’s budget.
The CIP process began with the submission of capital expenditure requests from County Departments
and associated agencies. These requests were evaluated by the Planning Commission, using a list of
twelve criteria. These criteria are similar to those developed by the Virginia Department of Housing
and Community Development and those used by other jurisdictions for evaluating capital projects. The
use of evaluation criteria provides objectivity to the evaluation process.
The Commission, using the criteria scores, determined a recommended priority for the various requests.
Representatives of departments making expenditure requests were invited to comment on the proposed
plan. The Planning Commission then held a public hearing on the proposed CIP before making a
formal recommendation to the Board of Supervisors.
It should be noted that the CIP is strictly advisory. Once the plan is adopted, individual project
priorities may change throughout the course of the year. It is quite possible that a certain project may
not be funded during the year indicated in the CIP. Individual project funding requests must be
submitted annually by the requesting department as part of the County’s budget process.
The Warren County CIP includes major capital projects that are: non-recurring; should have a “useful
life” of five years or more; and the estimated cost of the expenditure must exceed $50,000 for a general
government project and $100,000 for a school project. Expenditures above this amount will be
considered “capital”, and those below it “operating”. Projects included in this document address
facilities development and/or improvement, infrastructure and large equipment needs.
Each project is associated with a specific operating department and will include prior funding,
estimated expenditures over the next five years and the total estimated cost of the project. All figures
used represent estimated expenditures of the County. Also included for each project is a complete
description, justification, possible funding source, impact on departmental operating budget and the
project’s relationship to the County’s Comprehensive Plan.
Page 4
Capital Improvements Plan 2014-2015
Implementation of Previous Capital Improvement Plans
This is the fourteenth year of the County Capital Improvement planning process. Since the 1998-1999
Fiscal Year, the County has been able to fund a number of projects with the limited funds available.
The following tables represent the projects that have been funded and/or deleted from the Capital
Improvement Plans:
CIP YEAR
1998-1999
PROJECT
COST OF
PROJECT
YEAR COMPLETED
1998-1999
WCA - Courthouse Renovation Project
WCPS - Warren County Public Schools
Miscellaneous Maintenance Projects
1998-1999
WCPS - A. S. Rhodes Multi-Purpose Room
$175,625
1999
1998-1999
WCPS - E. Wilson Morrison Roof Replacement
$195,900
1999
1998-1999
EDA - Industrial Park Infrastructure
$1,850,000
1998
1998-2000
EDA - Land Acquisition Fund
$2,600,000
1998
1998-1999
EDA - Building Acquisition Fund
1999
1998-1999
WCA – Demolition and construction of parking lot
$355,000
Building
Donated
1999-2000
WCPS - LFK Elementary Roof Replacement
$130,732
1999
$75,000
2001
$169,000
1999
$22,000
2001
$33,000
2001
2000-2001
WCPD - Proffer Study
WCA - Replace Parking Lot Lights at Government
Center
Warren County Administration - Pave Parking Lots
- Courthouse Complex
$82,400
2001
2000-2001
Adult Softball Complex Lights
$20,000
2001
2000-2001
$71,500
2001
2000-2001
Warren County Administration - Extend Façade
Warren County Administration - Reseal and
Re-stripe Parking Lot at Government Center
$38,000
2001
2001-2002
Avtex - Skyline Demolition
$408,000
2001
2000-2001
$71,500
2001
2001-2002
Warren County Administration - Extend Façade
Warren County Parks and Recreation - Claude A.
Stokes Swimming Pool
$47,467
2001
2002-2003
FR-WC Airport - Taxiway
$611,000
2002
2002-2003
FR-WC Airport - Hangar (site work)
$188,000
2002
1999-2000
1999-2000
1998-2000
2000-2001
WCPS - Warren County High School
Boiler Replacement
WCPS - Warren County School System Technology Networking Improvements
$1,500,000
2000
$885,000
2000
1998
Page 5
Warren County
CIP YEAR
COST OF
YEAR COMPLETED
PROJECT
$320,000
2002
$28,000
2002
PROJECT
2002-2003
2002-2003
FR-WC Airport - Hangar (Construction)
FR-WC Airport - Maintenance Building
2002-2003
2002-2003
FRWC/EDA - Bering Dr./Toray Dr. Connection
WCFR - Communications System
WCPS - E. Wilson Morrison - HVAC/Window
Replacement
Samuels Public Library - Windows Based
Automation System
WCA - VDOT Revenue Sharing Program
$2,200,000
$1,092,858
2004
2004
$2,788,700
2004
$100,000
$250,000
2005
2005
$355,500
2006
2004-2005
2004-2005
2004-2005
2004-2005
2004-2005
2004-2005
2004-2005
WCA - VDOT Revenue Sharing Program
FR-WC Airport - Safety, Security & Operational
Improvements
WCPR - Park Maintenance Building
WCPR - Skyline Soccerplex
WCPS - Phase I Facilities Plan
WCPR - Bing Crosby Stadium Renovation
WCA - VDOT Revenue Sharing Program
Samuels Public Library - New Facility
$422,356
$722,906
$82,869,054
$4,052,496
$150,000
$6,494,418
2006
2006
2006
2007
2007
2008
2009
2008-2009
WCA - Replacement Refuse Sites - Linden
$585,000
2009
2008-2009
2008-2009
$55,800
$18,890
2009
2009
$51,116
$200,000
$25,023,602
2009
2010
2010
2008-2009
2008-2009
WCPR - Fishnet Property Master Plan
WCPR - Paving Project
WCPR - Front Royal Golf Club Improvement
Projects
WCA - VDOT Revenue Sharing Program
WCPS - Phase II Facilities Plan
WCPR - Skyline Soccerplex - Concession
Building
WCPR - Skyline Soccerplex - Paving
$115,600
$153,391
2010
2011
2008-2009
2008-2009
2012-2013
2012-2013
2012-2013
2012-2013
2012-2013
2012-2013
2012-2013
WCPR - Skyline Soccerplex - Shelter
WCA - VDOT Revenue Sharing Program
WCA - 15th Street Middle School Renovation
WCA - Methane Gas Monitoring System
WCA - VDOT Revenue Sharing Program
WCPS - LFK Curb and Gutter
WCPR - Lions Park Restroom
WCPS—New Middle School
WCA-VDOT Revenue Sharing Program
$10,500
$207,750
$2,500,252
$84,000
$200,000
$245,734
$34,649
$799,448
$250,000
2002-2003
2004-2005
2004-2005
2004-2005
2008-2009
2008-2009
2008-2009
Page 6
Total
$140,865,962
Total WCPS
$113,357,795
2011
2011
2012-2013
2013
2012
2012
2013
2013
2013
81.47%
25
27
28
25
22
22
22
21
18
18
18
14
14
14
14
10
10
10
10
9
6
6
6
2
2
2
2
1
WCR—New Voting Machines
Solid Waste—Transfer Station Pavement
Rehabilitation
WCPR—Skyline Soccerplex– Soccer Field
Additions
WCFR—Fire and Rescue Training Center
WCPS—WC High Gym Improvements
WCPS—Transportation Dept. Repave
Parking Area
WCPR—Rockland Park -Shelters
WCPR—Rockland Park-Playground
WCPR—Gertrude Miller Park-Concession/
Restroom Facility
WCPR—Skyline Soccerplex-Lighting
Improvements
WCA-FR/WC Airport-Hangar Construction
WCPR—Skyline Soccerplex Stadium Seating
1
Page 7
$3,756,000
$777,500
$59,000
$210,000
$370,000
$74,415
$255,000
$85,000
$370,000
$878,945
$227,500
$1,317,220
$173,563
$7,000,000
$60,000
$851,250
$2,500,000
$435,000
$700,000
2016
$370,000
$700,000
$400,000
$105,000
$1,170,000
$900,000
2018
$ 2,448,750 $ 3,645,000
$370,000
$400,000
$750,000
$128,750
$800,000
2017
2019
$2,205,200
$125,000
$370,000
$385,200
$125,000
$200,000
$110,000
$1,000,000
$32,152,560
$2,193,105
$403,177
$22,945,466
$934,960
$3,138,429
$2,537,423
$1,180,677
$74,415
$5,949,105
$255,000
$85,000
$59,000
$210,000
$125,000
$1,850,000
$385,200
$878,945
$227,500
$119,250
$1,317,220
$173,563
$125,000
$700,000
$800,000
$62,242,796
$200,000
$285,000
$2,536,210
$8,513,429
$1,170,000
$837,250
$7,197,393
$1,005,000
$8,000,000
$102,501,953 $ 106,501,953
$1,180,677
$74,415
$5,949,105
$255,000
$85,000
$59,000
$210,000
$125,000
$1,850,000
$385,200
$878,945
$227,500
$119,250
$1,317,220
$173,563
$125,000
$700,000
$800,000
$62,242,796
$200,000
$285,000
$2,536,210
$8,513,429
$1,170,000
$837,250
$4,659,970
$1,005,000
$4,000,000
Interest
Total County
From Debt
Total Project
Contribution
Services
Cost
1County contribution based on 80/20 split with Town. 2 Interest is calculated at 5.00% APR based on a 20-year bond. WCA (Warren County Administration) WCAC (Warren
County Airport Commission) WCPS (Warren County Public Schools) WCPR (Warren County Parks and Recreation) WCFR (Warren County Fire and Rescue) EDA (Economic
Development Authority of the Town of Front Royal and Warren County) WCR (Warren County Registrar) WCSO (Warren County Sheriffs Department). 3Additional funding
required in out years.
1
4
1
5
3
1
2
7
1
9
7
2
$119,250
$32,297,330
$120,000
$2,875,000
$273,500
$4,659,970
$1,005,000
$600,000
2015
Totals $ 40,857,580 $ 14,927,893
WCPR—Rockland Park-Athletic Fields
8
WCSO— Indoor Firearms Range
WCPR—Rockland Park-Amphitheater
6
6
5
4
1
8
1
3
2
4
3
WCA—Health & Human Services Complex
Solid Waste-Shen Farms Covenience Site
Solid Waste—Transfer Station Facility
Upgrades
Solid Waste—Crooked Run/Rt. 522
Convenience Site
WCPS—Ressie Jeffries Renovations
WCPS—A.S. Rhodes HVAC Improvements
& Roof Replacement
Buildings & Grounds-Roof Replacement
Projects
WCPS—Transportation Dept. Roof
Replacement
WCPS—New Middle School
WCPS—LFK –HVAC Upgrades & Roof
Replacement
WCPS—Blue Ridge Technical Center HVAC
Upgrades
WCPS—A.S. Rhodes Repave Upper Parking
Lot & Replace Stairs
2
1
Projects
WCA—VDOT Revenue Sharing Program
1
County Dept.
Priority Priority
Estimated Cost
Capital Improvements Plan 2014-2015
Warren County
Department
Project
Warren County Administration
VDOT Revenue Sharing Program
Estimated Expenditures by Fiscal Year
Prior
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$600,000
$700,000
$800,000
$900,000
$1,000,000
Approved
Funding
Total
$4,000,000
DESCRIPTION
The Virginia Department of Transportation has a matching program whereby localities may pay 50% of
the cost of construction of transportation improvements. These funds can be used outside of the
County’s Primary and Secondary road improvement plans to make necessary improvements.
The County is currently funding $250,000 per year for projects on state highways and $100,000 per year
for rural addition projects where subdivision roads are upgraded to state standards.
JUSTIFICATION
The road improvement projects that could be funded under this program have the potential to serve the
entire community.
FUNDING SOURCES
The VDOT Revenue Sharing funds are matched dollar
for dollar by VDOT by up to $10 million. In FY20112012 VDOT provided over $103 million in matching
funds statewide.
OPERATING BUDGET IMPACT
There would be no impact on the County’s operating
budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as an objective to:
“Maintain and improve existing transportation
facilities to meet increased demand” (7-25).
Page 8
Capital Improvements Plan 2014-2015
Department
Project
Warren County Administration
Health & Human Services Complex
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
$4,659,970
Total
$4,659,970
DESCRIPTION
When the Warren County School Board adopted its Capital Improvement Plan (CIP) in 2004, the plan was
to convert the Warren County Junior High School building to a high school, build another 1,200 student
high school expandable to 1,500 students, and convert the former Warren County High School to a middle
school. The Warren County Middle School would then be renovated. During the process it was
determined that there was less than a $1 million difference to construct a new state-of-the-art middle school
on the greenfield site. The County also determined that this would reuse a portion of the 15th Street Middle
School to house the Health Department and Social Services Department in lieu of constructing a new health
and human services building as was outlined in the County’s 20-year facilities plan. The County has
rezoned the former Warren County Middle School property located on 15th Street to Commercial (C) to
allow for adaptive reuse of the facility to include: offices for the Warren County Department of Social
Services, Warren County Health Department, Warren County Parks and Recreation Department,
Diversified Minds Alternative Program, Warren County Public Schools Maintenance Department, and the
Warren County Senior Center.
JUSTIFICATION
The Warren County Health Department and Warren County Department of Social Services have outgrown
their existing office space. The Health Department space on Peyton Street is privately owned, does not have
room for expansion and is inadequate to meet the current needs of the Department. In addition, the current
location does not meet handicap accessibility requirements and continues to have roofing leaks and well as
HVAC and electrical issues.
The Social Services Building, like the Health Department Building, was constructed to a residential grade of
construction, doesn’t meet accessibility requirements of the customers that is serves and is inadequate for
the existing staff.
FUNDING SOURCES
It is anticipated that the County would use funding set aside from the “twice-a-year” billing windfall in
special projects and repay the fund from rent payments from DSS and the Health Department over a 20-30
year period. A portion of the rent for both facilities is currently and will be paid as part of their respective
County appropriations. The County currently has $6.85 million in this account.
Page 9
Warren County
OPERATING BUDGET IMPACT
There will be an impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Maintain existing, efficient equipment and facilities for
County Government and residents.”(5-45). This project is specifically listed in the Comprehensive Plan
(5-45).
Page 10
Capital Improvements Plan 2014-2015
Department
Project
Warren County Solid Waste
Shenandoah Farms Convenience Site
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
1,005,000
Total
$1,005,000
DESCRIPTION
The current convenience site has become functionally obsolete, does not offer recycling, and is
operationally unsafe for County/contract employees and users. A new double compactor operation
which offers recycling capabilities is needed in the area.
JUSTIFICATION
County solid waste continues to experience an overall growth trend. As the economy continues to
improve, residential and commercial growth will place an added burden on this obsolete facility. The
current Shenandoah Farms site is the only satellite facility in the County without recycling services. A
new site with recycling facilities will remove thousands of pounds of recycled materials from our solid
waste stream annually. Being able to remove these recyclable materials will reduce our overall costs
and help the environment.
FUNDING SOURCES
The County’s general fund and proffers would be the source of funding.
OPERATING BUDGET IMPACT
Impacts on the operational budget will be minimal. We will save approximately $8,000 per year in
rental costs when the current site is closed. However, we will have some site remediation costs to close
it down. We will experience some costs savings on solid waste hauling and some revenue on
recyclables, but incur costs on recyclable hauling.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Provide
waste management services consistent with the
residents’ needs, in a cost-efficient manner, which
would encourage development consistent with the
Comprehensive Plan” (5-40). As an objective, the
plan states to, “Coordinate service expansion with
the County’s Comprehensive Plan so that
development and expansion of services coincide.”
Page 11
Warren County
Department
Project
Warren County Solid Waste
Transfer Station Facility Upgrades
Estimated Expenditures by Fiscal Year
Prior
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$273,500
$435,000
$128,750
Approved
Funding
Total
$837,250
DESCRIPTION
The current Transfer Station was constructed and opened in 1993 with an anticipated life expectancy of
approximately 20 years. To meet the County’s expected growth in solid waste over the next 10 +/years, and to address the basic health and safety needs of our employees at the facility, several projects
are needed.
They are described below in order of priority:
1.
Maintenance shop – upgrade existing facility to allow staff to properly maintain equipment. The
current shop doesn’t even have a concrete floor; requiring staff to lie on a gravel floor to service
equipment. An upgrade would include remodeling of the current facility, concrete floor, new
HVAC system, insulation, secure stock/tool room, and upgrade bathroom facilities. Adequate
equipment such as hand tools, air compressor, welder, etc. would also be included.
2.
Supervisor office/employee locker room – currently employees have no enclosed area, except for an
unheated wooden shed to change and/or clean up in. A new facility would include 1-2 supervisory
offices, bathroom/shower facilities, employee locker room, small kitchen/breakroom and storage.
Approximate size would be 2,000 +/- square feet.
3.
Scale House – current scale house is becoming functionally obsolete and is not large enough to
maintain required records and supplies. A new scale house of approximately 500 +/- square feet in
size would be constructed in the same vicinity as the current one.
JUSTIFICATION
The projects would meet the safety and human health needs of our current 11 employees. The upgrades
would also meet the operational needs of the County for years to come.
FUNDING SOURCES
The County’s general fund.
OPERATING BUDGET IMPACT
There will be no impacts to the operating budget.
Page 12
Capital Improvements Plan 2014-2015
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Provide waste management services consistent with the
residents’ needs, in a cost-efficient manner, which would encourage development consistent with the
Comprehensive Plan” (5-40). As an objective, the plan states to, “Coordinate service expansion with the
County’s Comprehensive Plan so that development and expansion of services coincide.”
Page 13
Warren County
Department
Project
Warren County Solid Waste
Crooked Run/Rt. 522 Convenience Site
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$1,170,000
Total
$1,170,000
DESCRIPTION
The current convenience site is the busiest of all the satellite facilities and is becoming functionally
obsolete. Due to its location adjacent to the VDOT park-n-ride and Essroc Quarry, it is operationally
unsafe for County/contract employees and users.
A new double compactor facility which offers expanded recycling capabilities is needed which
separates the site users from the commuter traffic and heavy truck traffic associated with the quarry
operations.
JUSTIFICATION
County solid waste continues to experience an overall growth trend. As the economy continues to
improve, residential and commercial growth will place an added burden on this obsolete facility.
FUNDING SOURCES
The project would be funded from the County’s general fund.
OPERATING BUDGET IMPACT
The impacts on the operating budget will be minimal.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Provide waste management services consistent with the
residents’ needs, in a cost-efficient manner, which would encourage development consistent with the
Comprehensive Plan” (5-40). As an objective, the plan states to, “Coordinate service expansion with the
County’s Comprehensive Plan so that development and expansion of services coincide.”
Page 14
Capital Improvements Plan 2014-2015
Department
Project
Warren County Public Schools
Ressie Jeffries Renovations
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$2,875,000
$2,500,000
Total
$5,375,000
DESCRIPTION
Ressie Jeffries Elementary School was built in 1959 with additions in 1967 and 1976. It has 76,950 sq. ft.
and is situated on 20 acres located on East Criser Road.
This project involves upgrading the heating and cooling systems; replacement of windows, exterior
doors, and roof; and reconfiguration of the front entrance and parking area. At present, the school
does not have central air conditioning, but most classrooms, the library, and office spaces have
window air conditioners. With the upgrade to the hearing and cooling systems, the windows and
exterior doors will need to be replaced so the systems can operate economically. All windows are
single pane style and need to be replaced for energy efficiency. All exterior doors are made of wood
and in bad condition and need to be replaced for safety reasons and to conserve energy. The building
is in need of a new roof as the current one has been patched to the point where total replacement is
needed. The reconfiguration of the front entrance will increase the security at the school. Currently,
visitors are required to ring a door bell to be admitted into the school. After a visitor is allowed in the
school, they have multiple areas of access including the cafeteria and gymnasium before they reach
the office. The reconfiguration of the parking area will allow additional parking spaces and change
the flow of car traffic to maximize student safety and traffic flow. This conversion will allow greater
separation between staff parking and the student drop-off area.
JUSTIFICATION
Replacement windows and exterior doors are necessary for energy efficiency and safety. The roof has
experienced some leaking problems over the years and has been patched to the point where total
replacement is necessary. Reconfiguration of the front entrance and the parking area will increase the
safety for the students and staff at Ressie Jeffries Elementary School.
FUNDING SOURCES
The improvements will generate energy cost savings which will pay for a portion of the project cost
over the term of the contract. The estimated savings on energy costs for Ressie Jeffries Elementary
School is $70,000 per year. Additional funds will be needed to supplement the cost for the entirety of
the project.
OPERATING BUDGET IMPACT
There will be no impacts to the operating budget.
Page 15
Warren County
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Provide an equitable system for development of new school
facilities and renovate existing facilities which would be consistent with the Comprehensive Plan.” (526).
Page 16
Capital Improvements Plan 2014-2015
Department
Project
Warren County Public Schools
A.S. Rhodes HVAC & Roof Replacement
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$851,250
$750,000
Total
$1,601,250
DESCRIPTION
A.S. Rhodes Elementary School, located at 224 W. Strasburg Road, opened in 1936 with four rooms. It
was enlarged in 1951 and has an optimal education capacity of 240. Physical capacity is 300. In 1983
new windows, dropped ceiling and new lighting were added. A metal building constructed in 1999
serves as a multi-purpose space for physical education, school programs and after school activities. It
has 22,980 square feet and is situated on five acres. This project would consist of replacing the heating
and cooling systems with an updated energy efficient HVAC system, replacement of the membrane
roof, and replacement of the shingled roof.
JUSTIFICATION
The purpose of this project is to provide a centralized HVAC system so that the offices, cafeteria,
library and all classrooms may be air conditioned. At the present time air conditioning is provided
through inefficient window units. Although heat is provided through a furnace, the existing system is
a steam system. Most of the heating pipes date from 1936 to 1951. It was estimated in 2007-2008 that
the steam pipes had a remaining life expectancy of 8 years.
Currently, this facility has a mixture of a flat membrane roof and a sloped asphalt shingle roof.
Portions of this roof are 30+ years old and beyond the expected useful lifespan. The roof has
experienced some leaking problems over the years and has been patched multiple times.
FUNDING SOURCES
Warren County Public Schools are in the process of selecting an energy services company which will
conduct a comprehensive energy audit of our facilities and identify improvements which will save
energy. The energy services company will design and construct a project that meets the needs of
Warren County Public Schools based on the information discovered during the comprehensive energy
audit. The improvements will generate cost savings which will pay for a portion of the project over
the term of the contract. The estimated savings on energy costs for A.S Rhodes Elementary School is
$30,000 per year.
OPERATING BUDGET IMPACT
The School System did not indicate any impact on its operating budget. It would be anticipated that a
new HVAC system would provide more efficient heating. Any savings would be offset by the cost of
providing air conditioning.
Page 17
Warren County
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Provide an equitable system for development of new school
facilities and renovate existing facilities which would be consistent with the Comprehensive Plan” (526). This project is specifically listed in the Comprehensive Plan (5-23).
Page 18
Capital Improvements Plan 2014-2015
Department
Project
Warren County Buildings & Grounds
Roof Replacements
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$120,000
$60,000
$105,000
Total
$285,000
DESCRIPTION
There are currently three (3) flat roof systems on older County-owned buildings which have been
identified to be near or past their expected life expectancy and in need of replacement. They are
described below in priority:
1. Courthouse - There are six (6) different flat roof sections totaling approximately 12,080 sq. ft. with
a life expectancy between 9-13 years. The manufactures logo on these membranes are dated 1997;
making the membrane 16 years old. We are continually having leaks at this facility and have just
recently completed capital improvement projects to repair/paint the sloped roofs, exterior fascia
replacements, and window sealant to help address leaking issues. However, the roof(s) need to be
replaced to completely stop all water penetration.
2. Youth Center - This 6,344 sq. ft. flat membrane roof is approximately 20+ years old. It is still
functioning, but is showing its age and failing fast.
3. Community Center—This 10,758 sq. ft. flat membrane roof is still in fairly good condition
considering its age of approximately 16+/- years. With some TLC and preventative maintenance,
it should be serviceable for another 4-5 years, but planning for its replacement should begin now.
JUSTIFICATION
The projects would meet the safety and human health needs of County Staff, service vendors, and
citizens using these facilities. The building interiors and contents would be maintained and costly
repairs/replacements could be avoided.
FUNDING SOURCES
The funding source will be the County’s general fund.
OPERATING BUDGET IMPACT
There will be no impact to the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for
County Government and residents” (5-45).
Page 19
Warren County
Department
Project
Warren County Public Schools
Transportation Department Roof Replacement
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$200,000
Total
$200,000
DESCRIPTION
The Transportation Facility is located on Criser Road. The administrative building which occupies the
front of the site will be in need of a new roof most likely during the period of this Capital Improvement
Plan. The current roof which is a combination of shingles and built-up flat roofing is at least 30 years
old. The roof has been patched multiple times.
JUSTIFICATION
The administrative building houses the Director of Transportation’s offices including those of
secretaries as well as meeting rooms. The school division’s vault for storing important historic
documents, including minutes of School Board meetings and older student records, is also located in
this building.
FUNDING SOURCES
At this point in time, the General Fund appears to be the best source of funding.
OPERATING BUDGET IMPACT
There will be no impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County
Government and residents” (5-45).
Page 20
Capital Improvements Plan 2014-2015
Department
Project
Warren County Public School
New Middle School
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$32,297,330
$7,000,000
Funding
Total
$39,297,330
DESCRIPTION
The project will consist of the construction of an 800 pupil middle school to house students in grades
6-8. By Commonwealth of Virginia standards, the site must be at least 18 acres. To be equal to Warren
County Middle School, the square footage would be 163,000. The Warren County School Board owns
more than enough acreage at the site known as the Environment Study Area to accommodate the
building as well as appropriate athletic facilities. Prior to a final determination on the site, it will be
necessary to do a comprehensive study of the site to determine what constraints exist, if any, such as
zoning regulations, location of rare species, soil conditions, hazardous materials and traffic and access
that might affect the feasibility for use for a middle school.
JUSTIFICATION
The new middle school will be designed to house 800 pupils. The facilities provided will be equal to
those found in the current Warren County Middle School. Once opened the population of Warren
County Middle School will be divided between the two buildings. In addition, the 8 th grade currently
housed at the two high schools will be moved to the middle school level. The will change the school
system’s grade configuration back to the traditional K-5, 6-8, 9-12. The student population of the two
middle schools will be approximately 600 each. This will allow sufficient room for future growth in
accordance with the Warren County School Board’s Twenty-Year Facilities Plan. Moving the 8th grade
from Warren County High School and Skyline High School will reduce the population of both schools
by approximately 200 students each thus permitting future student population growth. Both schools
are nearing or exceeding their optimal educational capacity of 1100 each.
FUNDING SOURCES
Funding would be through the general fund.
OPERATING BUDGET IMPACT
There will be significant operational costs for staffing and maintaining a new middle school. The
school board staff estimated costs at $290,000.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to: “Provide an equitable system for development of new
school facilities and renovate existing facilities which would be consistent with the Comprehensive
Plan.” (5-26). This project is specifically listed on page 5-23.
Page 21
Warren County
Department
Project
Warren County Public Schools
LFK - HVAC Upgrades & Roof Replacement
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$400,000
$400,000
Total
$800,000
DESCRIPTION
Leslie Fox Keyser Elementary School is a 60,683 square foot facility which was constructed in 1976 with
additional sections added in 1988 and again in 1993. It is situated on 10 acres in the Town of Front
Royal. The building houses 583 students in grades PreK-5. There are also 75 staff members at LFK.
The project consists of replacing the propane fired steam boiler, propane fired tube boiler, two
reciprocating chillers, and roof. The current heating and cooling system requires the operation of the
entire system to heat or cool a small area of the facility. The current heating and cooling system will be
replaced with an energy efficient HVAC system which will alleviate the humidity issues the school has
experienced. This project also consists of replacing the roof as portions of the roof are 30+ years old and
past the expected useful lifespan. The roof has been repaired multiple times throughout the years.
JUSTIFICATION
The purpose of this project is to provide an energy efficient heating and cooling system which will also
alleviate the humidity issues at Leslie Fox Keyser. At this time, the heating and cooling system requires
the operation of the entire system to heat or cool a small area of the facility.
FUNDING SOURCES
Warren County Public Schools are in the process of selecting an energy services company which will
conduct a comprehensive energy audit of our facilities and identify improvements which will save
energy. The energy services company will design and construct a project that meets the needs of
Warren County Public Schools based on the information discovered during the comprehensive energy
audit. The improvements will generate cost savings which will pay for a portion of the project over the
term of the contract. The estimated savings on energy costs for Leslie Fox Keyser Elementary School is
$30,000 per year. The project will be funded by these energy cost savings and the general fund.
OPERATING BUDGET IMPACT
There will be no impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of
existing facilities for the Warren County School System which would be consistent with the
Comprehensive Plan.” (5-26).
Page 22
Capital Improvements Plan 2014-2015
Department
Project
Warren County Public Schools
Blue Ridge Technical Center HVAC Upgrades
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$700,000
Total
$700,000
DESCRIPTION
Blue Ridge Technical Center sits on the grounds of Warren County Middle School (formerly old Warren
County High School). The square footage is 36,780. Blue Ridge Technical Center opened in 1976. The
programs offered in this building are opened to students who attend Warren County High School and
Skyline High School. There are currently 308 students taking classes at Blue Ridge Technical center.
Adult education classes are taught at this facility in the evening. There are 20 to 30 adults attending our
evening classes.
JUSTIFICATION
The purpose of this project is to upgrade the current hearing and cooling system to an energy efficient
HVAC system. The heating and cooling system is original to the building and it is not heating and
cooling adequately.
FUNDING SOURCES
The project will be funded by energy cost savings and the general fund.
OPERATING BUDGET IMPACT
There will be no impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of
existing facilities for the Warren County School System which would be consistent with the
Comprehensive Plan.” (5-26)
Page 23
Warren County
Department
Project
Warren County Public Schools
A.S. Rhodes Parking Lot & Stairs
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
$125,000
Total
$125,000
DESCRIPTION
A.S. Rhodes Elementary School, located at 224 W. Strasburg Road, opened in 1936 with four rooms. It
was enlarged in 1951 and has an optimal education capacity of 240. Physical capacity is 300. In 1983
new windows, dropped ceiling and new lighting were added. A metal building constructed in 1999
serves as a multi-purpose space for physical education, school programs and after school activities. It
has 22,980 square feet and is situated on five acres. The purpose of this project is to repave the upper
parking area and replace the existing wooden stairs with concrete stairs.
JUSTIFICATION
The upper parking area is cracking and water is seeping through the pavement. The wooden stairs,
which connect the parking areas, is in disrepair and needs replaced. The stairs are utilized by students,
parents and faculty on a regular basis. The stairs are at a point where they are becoming a safety issue.
FUNDING SOURCES
The proposed funding for this project would come from the general fund.
OPERATING BUDGET IMPACT
No impact on operational costs.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of
existing facilities for the Warren County School System which would be consistent with the
Comprehensive Plan.” (5-26)
Page 24
Capital Improvements Plan 2014-2015
Department
Project
Warren County Parks & Recreation
Rockland Park - Amphitheater
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$173,563
Total
$173,563
DESCRIPTION
The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current
facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical
hook-ups at several locations, and open and wooded space for potential park development.
The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and
Recreation Commission and approved by the Board of Supervisors in November 2006. The plan
recommended developing a Master Plan divided into 4 phases based on proximity of each area and
logical need for access, spreading out funding needs publicly and County identified priorities. Phase 3
plan is intended to be implemented within the next 10 years. County has already demolished the stage
area. They recommend replacing the stage with a new structure.
JUSTIFICATION
The Shenandoah and Happy Creek Districts are underserved with parks and recreation facilities. With
the addition of the Rockland Park property, the County of Warren meets the State of Virginia and the
National Standards for park acreage. The park will serve as a regional community park for these
districts as well as the entire County residents. The County is growing and the demand for an
additional outdoor staging amphitheater area is recommended by the local Front Royal/Warren
County Chamber of Commerce, and Blue Ridge Arts Council.
FUNDING SOURCES
Proposed funding for the installation of a staging amphitheater at Rockland Park will come from
general funds, other funds, or State/Federal grants for Capital Improvements.
OPERATING BUDGET IMPACT
There should be minimal impact on operational costs.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in
Warren County” (5-11). As an objective, the plan states to, “Plan community facilities with the
capability of having multi-functional uses by two or more organizations (public and private).”
Page 25
Warren County
Department
Project
Warren County Parks & Recreation
Rockland Park—Athletic Fields
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$1,317,220
Total
$1,317,220
DESCRIPTION
The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current
facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical
hook-ups at several locations, and open and wooded space for potential park development.
The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and
Recreation Commission and approved by the Board of Supervisors in November 2006. The plan
recommended developing a master plan that examined the potential for athletic fields, community
center and other amenities deemed important by the community. The Board of Supervisors formally
adopted the Fishnet Park and Recreation Facilities Master Plan in December 2009.
JUSTIFICATION
The Shenandoah and Happy Creek Districts are underserved with parks and recreation facilities. With
the addition of the Rockland Park property, the County of Warren meets the State of Virginia and the
National Standards for park acreage. The park will serve as a regional community park for these
districts as well as the entire County residents. The County is growing and the demand for recreation
facilities such as practice and/or game ready softball fields, baseball fields, soccer fields and football
fields is paramount.
FUNDING SOURCES
Proposed funding for the installation of two softball fields, two football fields, one baseball field and
one soccer field at Rockland Park will come from general funds, other funds, or State grants for Capital
Improvements.
OPERATING BUDGET IMPACT
There will be significant additional costs in staffing and maintenance costs including mowing and
fertilization.
RELATIONSHIP TO COMPREHENSIVE PLAN
The project was included in the FY2012-2013 CIP. The Comprehensive Plan lists as a goal to: “Expand
recreation activities and sites to all areas of the County” (5-17).
Page 26
Capital Improvements Plan 2014-2015
Department
Project
Warren County Registrar
New Voting Machines
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
$119,250
Total
$119,250
DESCRIPTION
Purchase of new Voting Equipment: Optical - Digital Scanner, Includes firmware and ballot box.
Annual License Fee (software).
JUSTIFICATION
Beginning July 1, 2007 by law, the County can no longer purchase any DRE Touch Screen Voting
Equipment. Therefore, once our current equipment needs to be replaced, we will be required to replace
the DRE Touch Screen Electronic Voting Machines with Optical/Digital Scanners.
 This equipment will serve the registered voting population of Warren County which is currently
23,656 registered voters.
 There are currently 11 voting precincts and a central absentee precinct which would need at least
one scanner per polling location with extra machines available to use as spares or replacements.
FUNDING SOURCES
This project will be funded through the County’s general fund.
OPERATING BUDGET IMPACT
There will be some impact on the operating budget for contract services and materials and supplies.
RELATIONSHIP TO COMPREHENSIVE PLAN
The project was included in the FY2012-2013 Capital Improvements Plan as priority #25. The
Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County
Government and residents” (5-45).
Page 27
Warren County
Department
Project
Warren County Solid Waste
Transfer Station Paving Rehabilitation
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
$227,500
Total
$227,500
DESCRIPTION
The current paved areas; driveways, parking areas, container storage areas, etc. were installed when the
Transfer Station was constructed in 1992/1993. Age and wear are quickly reducing the remaining life of
the pavement. The existing paved surfaces will be further stressed when the current potable water
system installations are made within the year.
The proposed project will entail the removal of deteriorated areas, repair/rehab, and overlay with a
VDOT certified asphalt concrete mix. The new pavement would be re-striped to direct motorists and
users of the facility to improve the overall level of safety.
JUSTIFICATION
The project would serve the County employees and contract vendors who work at the facility as well as
the thousands of County citizens and businesses who visit/use the site each year.
FUNDING SOURCES
The funding for this project will be from the County’s general fund.
OPERATING BUDGET IMPACT
There will be no impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for County
Government and residents” (5-45).
Page 28
Capital Improvements Plan 2014-2015
Department
Project
Warren County Parks & Recreation
Skyline Soccerplex - Soccer Field Additions
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$878,945
Total
$878,945
DESCRIPTION
The Front Royal and Warren County area is graced by several new recreation facilities including the
Skyline Soccerplex. Also, established youth and adult soccer organizations have been growing in levels
of participation. With the increase of soccer organizations using the Skyline Soccerplex facility, time
limitations will become and issue. By adding two (2) additional regulation fields constructed on the
Western section of the complex, this will extend the usage of the facility and annually vest one (1) field
per season.
The Parks and Recreation Department drafted a list of future plans for the Skyline Soccerplex. The
addition of (2) two new soccer fields would also compliment the existing soccer complex.
1.
In recent years, several private schools, Home School Association, and Christendom College have
requested additional use of the four (4) established fields constructed in 2005-06.
2.
The cost for the Phase I Fields was $722,906.00. The two additional regulation fields are part of the
original site plan developed by Painter & Lewis LLC. The site plan has been revised several times
because of the large number of improvements.
3.
FMC Corporation has already leveled the two pads to subgrade level.
JUSTIFICATION
The Skyline Soccerplex is located in the Fork Magisterial district on Kerfoot Avenue. The park includes
30 acres of land. This facility opened in the Fall 2006 for the Front Royal Soccer Association (youth
league) and includes 4 soccer fields, parking, picnic shelter, and picnic area. Current Addition: concrete
skatepark facilities, concession/restroom facility, paved parking lots, ADA walking trail and
playground equipment. Currently, approximately 600 youth participate in the Front Royal Soccer
Association youth league Fall and Spring Seasons. As previously stated, additional youth and adult
leagues have been regularly scheduled using this facility during the Fall and Spring Season since 2009.
FUNDING SOURCES
Proposed funding for the installation of two (2) additional soccer fields at the Skyline Soccerplex would
come from the annual general fund, other funding and potential state/federal grants for Capital
Improvements.
Page 29
Warren County
OPERATING BUDGET IMPACT
There may be some costs for maintenance of the two additional fields. It is estimated that it will cost
$5,000—$10,000 to irrigate and fertilize two additional fields.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in
Warren County” (5-17). As an objective, the plan states to, “Plan community facilities with the
capability of having multi-functional uses by two or more organizations (public and private).”
Page 30
Capital Improvements Plan 2014-2015
Department
Project
Warren County Fire & Rescue
Training Center
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$370,000
$370,000
$370,000
$370,000
$370,000
$25,000
Funding
Total
$1,875,000
DESCRIPTION
The proposed Fire and Rescue Training Center will be located on the south west corner of the Fishnet
property; situated on approximately (6) six acres of land. The center will consist of numerous fire and
rescue training that will add in the delivery of fire and rescue certification training for the volunteer and
career staff.
A live fire gas fired training building approximately (5,000) five thousand square feet in size will be
placed on a concrete pad. This will allow for site development in years to come; creating an area for the
additions of a Fire Behavior Simulator and a Self Contained Breathing Apparatus (SCBA) confidence
simulator. Both of these props are cargo container type props with require a flat, level concrete area.
JUSTIFICATION
The proposed Fire and Rescue Training Center will serve the volunteer and career population of the
County which consists of approximately 150 emergency responders. This faculty will add in training
and retaining volunteer and career personnel by giving us a means to recertify and develop proficiency
based training drills for the system.
The proposed center will also aid surrounding Counties and industries within the area by training their
personnel. Currently there is only one self sufficient training center that has a wide array of training
capabilities. This center is located in Loudoun County; approximately 45 minutes from Warren County
and requiring greater travel for the surrounding Counties. DuPont Coatings has expressed an interest
in training their fire brigade in Warren County.
FUNDING SOURCES
The Virginia Department of Fire Programs, Burn Building Grant Program for permanent burn buildings
is a match/cost sharing program. The total awarded amount is four hundred and thirty thousand
dollars. Four hundred thousand ($400,000) for construction and thirty thousand ($30,000) for
architectural/engineering design.
OPERATING BUDGET IMPACT
There would be additional impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal to, “Provide responsive fire and rescue coverage for the entire
community.” As an objective, the Plan states to, “Continue to improve the level of training.”
Page 31
Warren County
Department
Project
Warren County Public Schools
High School Gym Improvements
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$385,200
Total
$385,200
DESCRIPTION
When Warren County High School was built there was a flaw in the design of the new gymnasium that
led to a problem for attendees during basketball games. The proposed improvements would correct
that problem by adding an exterior corridor to the original structure. This would allow basketball
patrons who need to use the restroom or purchase snacks to move to those areas without walking
behind a basketball goal or exiting side doors of the gym during bad weather and then re-entering via
the community entrance.
JUSTIFICATION
The side of the gym that is affected by the problem can seat as many as 700 people. The problem
represents the need to correct a problem that is both an annoyance for patrons and a safety issue both
for basketball players and patrons when the ball is in play.
FUNDING SOURCES
This project would need to be funded form the General Fund unless it qualifies for combining with
other projects for which loans or bond proceeds might be available.
OPERATING BUDGET IMPACT
There will be no impact to the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Development of new school facilities and renovation of
existing facilities for the Warren County School System which would be consistent with the
Comprehensive Plan.” (5-26).
Page 32
Capital Improvements Plan 2014-2015
Department
Project
Warren County Public Schools
Transportation Dept. Repave Parking Area
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$125,000
Total
$125,000
DESCRIPTION
The Transportation Facility is located at 111 East Criser Road. The parking area is in need of repaving.
Through various construction projects, utility cuts, the addition of a service building, and the weight of
the vehicles, the asphalt has begun to deteriorate. The plan would be to re-pave the entire parking lot
which includes the front parking area where staff vehicles are parked and the back parking area which
is utilized for buses and school owned vehicles.
JUSTIFICATION
Currently, Warren County Public Schools employees 59 bus drivers, 5 mechanics, 3 administrative
personnel, 8 car drivers, 8 aides that utilize the front parking area two times a day. We have 60 buses
which are parked in the fenced back parking area along with 25 school owned vehicles.
FUNDING SOURCES
At this time, the General Fund appears to be the best source of funding.
OPERATING BUDGET IMPACT
There will be no impact to the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Maintain existing, efficient equipment and facilities for
County Government and residents” (5-45).
Page 33
Warren County
Department
Project
Warren County Parks & Recreation
Rockland Park - Shelters
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
$59,000
Total
$59,000
DESCRIPTION
The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current
facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical
hook-ups at several locations, and open and wooded space for potential park development.
The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and
Recreation Commission and approved by the Board of Supervisors in November 2006. The plan
recommended developing a Master Plan divided into 4 phases based on proximity of each area and
logical need for access, spreading out funding needs publicly and County identified priorities. Phase 3
plan is intended to be implemented within the next 10 years. County has already demolished the stage
area. They recommend replacing the stage with a new structure.
JUSTIFICATION
The Fishnet Parks and Recreation Facilities Master Plan recommends the addition of a large playground
facility in the Phase II (3-5 year) schedule. The Parks and Recreation Department has had numerous
requests since 2008 by recreation commission youth organizations, private schools, colleges and adult
organizations. The County would like to offer it’s citizen’s additional shelters in rural park settings
similar to Sherando Park.
FUNDING SOURCES
Proposed funding for the two (2) shelters will come from the Front Royal Rotary Club ($25,000) and
from Zachary Construction rental lease funds and funding for Capital Improvements.
OPERATING BUDGET IMPACT
This project will have minimal impacts on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Expand recreation activities and sites to all areas of the
County.” (5-17).
Page 34
Capital Improvements Plan 2014-2015
Department
Project
Warren County Parks & Recreation
Rockland Park—Playground
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$210,000
Total
$210,000
DESCRIPTION
The County of Warren completed purchasing the Fishnet properties (Rockland Park) in 2009. Current
facilities include: large camping area, showers/restroom facilities, large barn, house, water & electrical
hook-ups at several locations, and open and wooded space for potential park development.
The Warren County Parks and Recreation Facilities Master Plan was recommended by the Parks and
Recreation Commission and approved by the Board of Supervisors in November 2006. The plan
recommended developing a Master Plan that examined the potential for athletic fields, community
center and other amenities deemed important by the community. The Board of Supervisors formally
adopted the Fishnet Park and Recreation Facilities Master Plan in December 2009.
JUSTIFICATION
The Shenandoah and Happy Creed Districts are underserved with parks and recreation facilities. With
the addition of the Rockland Park property, the County of Warren meets the State of Virginia and the
National Standards for park acreage. The park will serve as a regional community park for these
districts as well as the entire County residents. The County is growing and the demand for recreation
facilities such as a large playground facility is paramount.
FUNDING SOURCES
Proposed funding for the large playground structure will come from the Zachary Construction rental
lease, general funds and other funding for Capital Improvements.
OPERATING BUDGET IMPACT
This project will have some additional operating maintenance costs.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “Expand recreation activities and sites to all areas of the
County.” (5-17) Another goal states, “To provide a variety of quality recreational opportunities in
Warren County.” (5-17).
Page 35
Warren County
Department
Project
Warren County Parks & Recreation
Gertrude Miller Park Concession/Restroom
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2017
2018
FY 5
$85,000
Total
$85,000
DESCRIPTION
The Front Royal and Warren County area are graced by new and established recreation facilities,
including the Bing Crosby Stadium (2006), new lighting at Champs 53 Baseball Complex, and the Adult
Softball Complex (2008-2009). Also, local public and private schools, church organizations, parks and
recreation department adult softball leagues during the spring and fall seasons. Saturday scheduled
tournaments are a regular occurrence during the two (2) seasons, numbers are growing in use of these
facilities. A new concession/restroom has come to light and requested for the replacement restroom
due to the age of this facility. Over the past five (5) years, concession/restroom facilities have been
constructed at Skyline Soccerplex, Chimney Field Park, and Lion’s Park. This facility improvement is
recommended as a short term improvement for the Design Guidelines established in 2007.
JUSTIFICATION
Gertrude Miller Park is located in a sixty (60) acre park at the intersection of East 8th Street and Stadium
Drive. Park amenities include five picnic shelters, sand volleyball, playground, Adult Softball Complex,
and playgrounds. We receive weekly complaints regarding the condition of the facility. Parks staff are
making repairs several times per month.
FUNDING SOURCES
This project will be funded through the County’s general fund.
OPERATING BUDGET IMPACT
There will be no impacts on operational budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in
Warren County.” (5-17)
Page 36
Capital Improvements Plan 2014-2015
Department
Project
Warren County Parks & Recreation
Soccerplex - Lighting
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$255,000
Total
$255,000
DESCRIPTION
The Front Royal and Warren County area is graced by new recreation facilities including the Skyline
Soccerplex. Also, established youth and adult soccer organizations having been growing in levels of
participation. With the increase of soccer organizations using the Skyline Soccerplex facility, time
limitations will become and issue. By adding sports lighting to the stadium field, this will extend the
usage of the facility.
The lighting improvements for the soccer stadium field are recommended as short term facility
improvements in the adopted 2006 Warren County Parks and Recreation Facilities Master Plan.
In 2003, the Parks and Recreation Department met with a large number of youth who requested the
County of Warren construct a skatepark. Over the next 6 ½ years local citizens/youth raised the major
funding for the concrete skatepark. The skatepark officially opened in June 2010. Total cost for the
project was $484,205 which included a sidewalk around the perimeter and 2 viewing areas. It has been
labeled as one of the premier skateparks on the east coast.
Lighting for the skatepark was recommended in the Pillar Design Group bid proposal. The contractor
recommended the facility be lighted to extend the hours of this popular facility.
JUSTIFICATION
The Skyline Soccerplex is located in the Fork Magisterial district on Kerfoot Avenue. The park includes
30 acres of land. This soccer facility opened in the Fall 2006 and includes 4 soccer fields, parking, picnic
shelter, and picnic area. New facility improvement includes: 15,000 square foot concrete skatepark
facilities, concession/restroom facility, ADA trails, playground equipment, lighted shelter and paved
parking. Currently, approximately 1,000 youth participate in the Front Royal Soccer League Spring and
Fall Seasons as well as youth and adult leagues began using this facility in the Fall 2009.
The skatepark draws several hundred youth and adult skaters and bikers weekly. The Warren County
Skatepark committee has scheduled several events since the facility has opened. Parks and Recreation
staff receive calls from the Virginia Commonwealth and the entire County requesting information, then
visit and use the skatepark.
Page 37
Warren County
FUNDING SOURCES
Funding for the installation of sports lighting for the stadium soccer field and the skatepark at the
Skyline Soccerplex would come from the annual general fund, Virginia Outdoor Funding and other
State Grants.
OPERATING BUDGET IMPACT
Funding for the installation of sports lighting for the stadium soccer field and the skatepark at the
Skyline Soccerplex would come from the annual general fund, Virginia Outdoor Funding and other
State Grants.
RELATIONSHIP TO COMPREHENSIVE PLAN
The proposed lighting for the soccer stadium field was previously requested in the FY2012/2013 Capital
Improvement Plan and was priority #16. The Comprehensive Plan lists as a goal, “To provide a variety
of quality recreational opportunities in Warren County.” (5-17).
Page 38
Capital Improvements Plan 2014-2015
Department
Project
Warren County Administration
Airport Hangar Construction
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
$777,500
Total
$777,500
DESCRIPTION
Hangar leases and tie down space are the Airport’s primary source of operating revenue. This year the
Airport completed an eight (8) unit T-hangar expansion project. The additional units are currently full.
Inquires are already being received for additional rental space.
In 2007, the Airport completed a site preparation project which will accommodate an additional
approximate 20,000 square feet of hangar space. Additional hangar capacity is key to achieving Board
of Supervisor’s goal of operational self-sufficiency for the Airport. A portion of the new hangars will be
designed specifically to accommodate the rapidly growing light sport and glider aircraft segments of
the recreational aviation industry. Our Airport is ideally situated to attract these recreational users to
the County, thus enhancing the Airport’s level of activity and revenues it can produce.
JUSTIFICATION
Hangars and tie-down space are the basic revenue generating components of the Airport. They are also
one of the chief attractions of the Airport to both permanently based and transient users. Provisions for
adequate hangar and tie-down space is therefore a fundamental requirement of an active, productive,
and revenue generating Airport.
FUNDING SOURCES
Internal County Fund Loan, i.e., Special Projects, etc.
OPERATING BUDGET IMPACT
There should be no major impacts to the Airport’s operating budget. Monthly/annual hangar lease
revenues should offset operating loan expenses.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan states that, “As the airport continues to build revenue-generating hangar
facilities, it is aimed toward achieving the Warren County Board of Supervisors’ goal of financial selfsufficiency” (7-27).
Page 39
Warren County
Department
Project
Warren County Parks & Recreation
Soccerplex- Stadium Seating
Estimated Expenditures by Fiscal Year
Prior
Approved
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2019
FY 5
Funding
$74,415
Total
$74,415
DESCRIPTION
The Skyline Soccerplex soccer facilities were established in the Fall of 2006. At that time the Front Royal
Soccer Association began using the facility. Since then other established youth and adult organizations
have been growing in levels of competition with the increase of soccer organizations using the large
stadium field because of the size regulation requirement.
The Parks and Recreation Department drafted a list of future plans for the Skyline Soccerplex. The
addition of a large stadium seating would compliment the stadium field. The Stadium Seating was part
of the original site plan developed by Painter & Lewis, LLC. The plan has been revised several times
because of the large number of improvements.
JUSTIFICATION
The Skyline Soccerplex is located in the Fork Magisterial district on Kerfoot Avenue. The park includes
30 acres of land. This facility opened in Fall 2006 for the Front Royal Soccer Association (youth league)
and includes 4 soccer fields, parking, picnic shelter, and picnic area. Current Additions: concrete
skatepark facilities, concession/restroom facility, paved parking lots, ADA walking trail and
playground equipment. Currently, approximately 600 youth participate in the Front Royal Soccer
Association youth league Fall and Spring Seasons. As previously stated, additional youth and adult
leagues have been regularly scheduled using this facility during the Fall and Spring Season since 2009.
Large stadium seating would aid spectators especially the elderly and physically challenged to sit and
watch games.
FUNDING SOURCES
This project would be funded by the County’s general fund and through grants.
OPERATING BUDGET IMPACT
There will be no impact on the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
The Comprehensive Plan lists as a goal, “To provide a variety of quality recreational opportunities in
Warren County” (5-11).
Page 40
Capital Improvements Plan 2014-2015
Department
Project
Warren County Sheriff’s Office
Indoor Firearms Range
Estimated Expenditures by Fiscal Year
Prior
Approved
Funding
1st FY
2nd FY
3rd FY
4th FY
5th FY
Beyond
2015
2016
2017
2018
2017
FY 5
$3,756,000
Total
$3,756,000
DESCRIPTION
The Warren County Sheriff’s Office is requesting to build an indoor firing range to meet our certification
and training requirements. The location could be the Transfer Station property. The location is ideal with
its rural setting, mostly flat terrain and is County owned. The facility would have to be able to
accommodate a 50 yard range. The project would be a lead free environmentally friendly project and the
objective would be to make sure there was minimal to no noise from inside that rould be audible to the
outside. Other than the dimensions of the building, the only additional acreage needed would be to
accommodate parking.
The size of the building is approximately 10,864 square feet.
JUSTIFICATION
The Sheriff’s officers train and certify approximately 100 law enforcement and corrections officers. If we
were able to build an indoor range it would accommodate training year round. The Sheriff’s Office lost the
use of its previously used range in 2006 and has had to request the use of other jurisdiction ranges to
accommodate annual and special weapons proficiency and certifications causing scheduling issues and
travel to and creating overtime issues. U.S. Customs recently closed down their outdoor range which we
used on several occasions.
FUNDING SOURCES
The Sheriff’s Office would be pursuing any state and federal grant opportunities available.
OPERATING BUDGET IMPACT
There would be some additional impact to the operating budget.
RELATIONSHIP TO COMPREHENSIVE PLAN
Page 41
Warren County
2014-2015 Warren County
Capital Improvement Projects
Evaluation Form
Listed by Department in Order of Department Priority
Department/Project
Criteria Evaluation Scores*
6
7
8
9
1
2
3
4
5
10
11
12
Total
VDOT Revenue Sharing Program
1
1
2
2
2
2
3
2
Health & Human Services Complex
0
1
2
1
2
3
3
1
2
0
3
3
23
0
0
3
3
19
Rockland Park Master Plan - Shelters
0
0
0
1
0
2
3
Rockland Park - Playground
1
0
0
1
0
3
3
2
0
0
1
1
10
0
0
0
1
1
10
1
0
1
1
0
3
1
0
0
0
2
1
10
8
County Administration
Parks & Recreation Department
Gertrude Miller Park – Concession/Restroom Facility
Skyline Soccerplex – Stadium Seating
0
0
1
2
0
3
1
0
0
0
0
1
Skyline Soccerplex – Lighting Improvements
1
0
1
1
0
3
1
1
0
0
0
1
9
Rockland Park Master Plan - Amphitheater
0
0
0
1
0
3
3
1
0
0
2
3
13
Skyline Soccerplex – Soccer Field Additions
0
0
1
1
0
2
3
1
0
0
1
3
12
Rockland Park Master Plan – Athletic Fields
1
0
0
1
0
3
3
1
0
0
1
3
13
Training Center
1
0
1
1
0
3
3
1
0
0
0
2
12
Indoor Firearms Range
0
0
0
0
0
3
0
1
0
0
0
0
4
New Voting Machines – Digital Scanners
0
3
0
2
0
0
3
0
0
0
3
2
13
Fire & Rescue
Sheriff’s Office
Registrar/Elections
Public Schools
New Middle School
1
0
0
0
0
3
3
0
0
3
1
3
14
Ressie Jeffries Renovations
2
0
2
3
0
3
3
0
0
0
0
3
16
A.S. Rhodes HVAC Upgrades & Roof Replacement
1
0
3
3
0
3
3
0
0
0
0
3
16
LFK – HVAC Upgrades & Roof Replacement
1
0
3
3
0
3
1
0
0
0
0
3
14
Blue Ridge Technical Center HVAC Upgrades
1
0
3
3
0
3
1
0
0
0
0
3
14
A. S. Rhodes Repave & Replace Stairs
Transportation Dept. Repave Parking Area
Transportation Dept. Roof Replacement
3
1
2
0
0
0
3
3
3
2
2
2
0
0
0
2
2
3
1
1
3
0
0
0
0
0
0
0
0
0
0
1
1
3
1
1
14
11
15
WC High Gym Improvements
1
0
1
2
0
3
3
0
0
0
1
1
12
Solid Waste Division
Shenandoah Farms Convenience Site
3
1
2
1
3
3
1
0
0
1
1
3
19
Transfer Station Pavement Rehabilitation
1
0
2
2
0
3
1
0
0
0
3
1
13
Transfer Station Facility Upgrades
3
3
2
2
0
3
3
0
0
0
3
1
19
Crooked Run/Rt. 522 Convenience Site
2
0
1
1
3
3
3
0
0
0
2
3
19
2
0
3
2
0
2
1
0
0
0
3
3
16
0
0
0
1
0
1
3
1
2
0
0
1
9
Buildings & Grounds
Roof Replacement Projects
Warren County Airport Authority
Hangar Construction
*Criterion scoring corresponds to criteria sheet used by the Planning Commission for FY2014-2015 CIP.
Page 42
1
Project would promote or
No existing facility involved.
appearance or defer future
Project is critical to save structural Project will repair systems
integrity of existing facility or
3) Protection of
capital facilities
budget
investment, increase in tax base,
investment, increase in tax base,
development
community.
need
community.
Project fills a future need in the
Less than 10% served.
programs.
existing facilities and/or
the community.
Project fills a current need in the
served (%)
12) Community
the community but enhances
program initiative.
10% to 24% served.
initiative.
50% or more served.
11) Population
Project does not fill a need in
related project or approved
project or approved program
Project has no prerequisites.
development in the County.
impact on economic
currently exist.
Project will have no direct
No financing arrangements
written plan.
Project is not included in any
Project does not fill a need in
before implementation of a
25% to 49% served.
Project should be completed
10) Prerequisite
implementation of a related
opportunities or produce public
revenues exists.
Potential for non-county
revenues.
or private revenues.
Project requires completion before
produce public or private
and improve job opportunities or and may improve job
identified and applied for.
Project may encourage capital
project expenses.
Project will encourage capital
financing
9) Economic
or commission.
Non-county revenues have been
plans adopted by a County board plans of County staff.
plan approved by Board of
Comprehensive
Plan/other plans Supervisors.
8) Availability of Project revenues will support
Project is included in written
Project is included in a formal
7) Relation to
Project is included in written
next 10 to 14 years.
next 15 to 19 years.
for next 20 years or more.
expectancy of
less than 10 years.
the County.
Meets needs of community for Meets needs of community for
County and its neighbors.
County.
Meets the needs of the community Meets needs of community for
6) Life
the environmental quality of
environmental quality of the
environmental quality of the
other operation costs.
Project will have no affect on
additions in personnel or
quality
and/or personnel additions.
operating and maintenance costs. additional operating costs
operating costs.
4) Operating
Project may improve
Project will have some
Project will have minimal or no
deterioration.
Project will result in decreased
5) Environmental Project will improve
expenditure.
repair significant structural
important to facility operations.
Project will require significant
externally required.
jurisdictions.
Project will improve facility
with other jurisdiction.
conjunction with other
associated with project.
Project is County only and not
0
No health or safety impact
regulation, or mandate.
existing health or safety standard. potential health or safety hazard. maintain health/safety.
Project is required by law,
Project is required by agreement Project is conducted in
2
Project needed to alleviate
Project Title:
requirements
safety
2) External
Prioritization
3
1) Public health & Project needed to alleviate
Agency:
Warren County Capital Project Rating Criteria FY 2014-2015 CIP
Rating
Capital Improvements Plan 2014-2015