SHAHAB A PC Based Software for Simulation of Steam Cracking

,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ
9RO 1R VXPPHU DXWXPQ ,$&+(
6+$+$%$3&%DVHG6RIWZDUHIRU6LPXODWLRQRI6WHDP&UDFNLQJ
)XUQDFHV(WKDQHDQG1DSKWKD
-7RZILJKL5.DULP]DGHK06DGUDPHOL$1LDHL*6DHGL6+RVHLQL0
0RIDUDKLDQG%0RNKWDUDQL
2OHILQ5HVHDUFK*URXS25*&KHP(QJ'HSW7DUELDW0RGDUHV8QLYHUVLW\32%R[7HKUDQ
'HSDUWPHQWRI$SSOLHG&KHPLVWU\7DEUL]8QLYHUVLW\7DEUL],UDQ
$EVWUDFW
6+$+$% LV D 3& EDVHGVLPXODWRU GHYHORSHG E\ 2OHILQ 5HVHDUFK *URXS 25*ZLWK
WKH VLPXOWDQHRXV VLPXODWLRQ RIWKHUHDFWRUWKHILUHER[WKHFRQYHFWLRQVHFWLRQDQGWKH
WUDQVIHU OLQH H[FKDQJHU LQ VWHDP &UDFNLQJ XQLWV 7KH UHDFWLRQ PHFKDQLVP RI WKHUPDO
FUDFNLQJRIK\GURFDUERQVLVJHQHUDOO\DFFHSWHGDVIUHHUDGLFDOFKDLQUHDFWLRQV8VLQJD
ULJRURXVNLQHWLFPRGHODFRPSOHWHUHDFWLRQQHWZRUNIRUUHSUHVHQWLQJWKHGHFRPSRVLWLRQ
RI K\GURFDUERQ IHHGVWRFNV KDV EHHQ GHYHORSHG DQG XVHG IRU VLPXODWLRQ RI WKHUPDO
K\GURFDUERQ FUDFNHUV 7DNLQJ LQWR DFFRXQW WKH NLQHWLFV RI FRNH IRUPDWLRQ 6+$+$%
SURYLGHV D GHWDLOHG XQGHUVWDQGLQJ RI SURGXFW WHPSHUDWXUH DQG SUHVVXUH GLVWULEXWLRQ
FRNH WKLFNQHVV SURILOH UHDFWRU UXQ OHQJWK IXHO FRQVXPSWLRQ DQG WKH DPRXQW RI VWHDP
JHQHUDWHG
.H\ZRUGV 6+$+$%3& %DVHGVRIWZDUH&UDFNLQJ)XUQDFH6WHDP&UDFNLQJ2OHILQV
,QWURGXFWLRQ
3\URO\VLV RI K\GURFDUERQV VXFK DV HWKDQH
QDSKWKD DQG JDV RLO LV DQ LPSRUWDQW
FRPPHUFLDO SURFHVV IRU WKH SURGXFWLRQ RI
HWK\OHQHSURS\OHQHDQGEXWDGLHQH7KHVH
ORZPROHFXODUZHLJKW ROHILQV DUH DPRQJ WKH
PRVW LPSRUWDQW EDVH FKHPLFDOV IRU WKH
SHWURFKHPLFDO LQGXVWULHV 0RGHUQ VWHDP
FUDFNLQJ SODQWV DUH WKH PDLQ SDUW RI
SHWURFKHPLFDOFRPSOH[HVSURGXFLQJ
WR WS\ RI HWK\OHQH WKH PDLQ
SHWURFKHPLFDO EXLOGLQJ EORFN 7KHVH SODQWV
FRQVLVWRIIXUQDFHVDQGDVHSDUDWLRQWUDLQ$V
VKRZQLQ)LJXUHVFKHPDWLFDOO\WKHIXUQDFH
KDV D UDGLDQW VHFWLRQ D FRQYHFWLRQ VHFWLRQ
DQG D VR FDOOHG WUDQVIHU OLQH H[FKDQJHU
7/( ,Q WKH FRQYHFWLRQ VHFWLRQ IHHG DQG
VWHDPDUHSUHKHDWHGXSWRDSSUR[LPDWHO\
ƒ& LQ RUGHU WR UHFRYHU WKH VHQVLEOH KHDW
FRQWDLQHGLQWKHIOXHJDVHVOHDYLQJWKHUDGLDQW
VHFWLRQ 7KH UDGLDQW VHFWLRQ FRQVLVWV RI D VHW
RIFRLOVW\SLFDOO\ZLWKDQLQWHUQDOGLDPHWHURI
PPDQGDOHQJWKRIPZKHUH
WKH\ DUH KHDWHG E\ JDVILUHG EXUQHUV 7KH
UHVLGHQFH WLPH RI WKH PL[WXUH RI
K\GURFDUERQVDQGVWHDPLQWKHUDGLDQWFRLOVLV
EHWZHHQVHF7KHUDQJHRIVWHDP WR
K\GURFDUERQ UDWLR YDULHV IURP IRU HWKDQH
IHHG WR IRU QDSKWKD 7KH FUDFNLQJ
UHDFWLRQVLQVLGHWKHFRLOVDUHHQGRWKHUPLFDQG
WKH WHPSHUDWXUH LV LQFUHDVHG IURP DERXW ƒ&DWWKHLQOHWRIWKHFUDFNLQJFRLOWR
ƒ& DW WKH RXWOHW 8QGHU WKHVH FRQGLWLRQV WKH
IHHGVWRFNLVFRQYHUWHGWKURXJKDIUHHUDGLFDO
&RUUHVSRQGLQJDXWKRU(PLOOWRZILJKL#PRGDUHVDFLU
)D[7HOH[W
6+$+$% $3& %DVHG«
PHFKDQLVPWRWKHSURGXFWV(WK\OHQH\LHOGLV
W\SLFDOO\ RQZHLJKWEDVLVZLWKQDSKWKD
DQGJRHVGRZQWRIRUJDVRLOIHHGVWRFN
7KH LQQHU VXUIDFH RI D FUDFNLQJ FRLO LV
JUDGXDOO\ FRYHUHG ZLWK FRNH ZKLFK LV
GHSRVLWHGGXULQJWKHIXUQDFHRQ VWUHDPWLPH
7KH FRNH OD\HU UHGXFHV WKH KHDW WUDQVIHU WR
WKHSURFHVVJDVDQGLQRUGHUWRPDLQWDLQWKH
SHUIRUPDQFH RI WKHUHDFWRUWKHH[WHUQDOWXEH
PHWDO WHPSHUDWXUH KDV WR EH UDLVHG 7KH
RSHUDWLRQRIWKHUHDFWRUKDVWREHLQWHUUXSWHG
ZKHQ WKH VNLQ WHPSHUDWXUH UHDFKHV WKH OLPLW
LPSRVHG E\ FRLO PHWDOOXUJ\ ZKLFK LV
W\SLFDOO\LQWKHUDQJH RIƒ&
7KLV SDSHU GHVFULEHV 6+$+$% VLPXODWLRQ
VRIWZDUH ZKLFK KDV EHHQ GHYHORSHG LQ WKH
2OHILQ 5HVHDUFK *URXS 25* RI 7DUELDW
0RGDUHV 8QLYHUVLW\ IRU WKH SUHGLFWLRQ RI
SURGXFW \LHOGV DQG UXQ OHQJWK RI WKHUPDO
FUDFNLQJ IXUQDFHV )RU WKLV SXUSRVH WKH
UHDFWRU WKH ILUHER[ WKH FRQYHFWLRQ VHFWLRQ
DQG WKH 7/( DUH VLPXODWHG VLPXOWDQHRXVO\
7KLV 3&EDVHG VRIWZDUH KDV D FRQYHQLHQW
JUDSKLFDO XVHU LQWHUIDFH DQG LW FDQ HDVLO\ EH
XVHG IRU WKH WUDLQLQJ RI HWK\OHQH SODQW
RSHUDWRUV$VFKHPDWLFEORFNGLDJUDPRIWKLV
VLPXODWRULVVKRZQLQ)LJXUH
7KH5HDFWRU0RGHO
7KH.LQHWLF0RGHO
7KH PHFKDQLVP RI WKHUPDO FUDFNLQJ RI
K\GURFDUERQV LV JHQHUDOO\ DFFHSWHG DV IUHH
UDGLFDO FKDLQ UHDFWLRQV (WKDQH FUDFNLQJ
UHSUHVHQWV WKH VLPSOHVW DSSOLFDWLRQ RI WKH
IUHHUDGLFDOPHFKDQLVP7KHUHDFWLRQVFKHPH
ZLWK KHDYLHU IHHGV VXFK DV QDSKWKD LV PXFK
PRUH FRPSOH[ WKDQ WKDW RI JDVHRXV
IHHGVWRFNV GXH WR WKH IDFW WKDW KXQGUHGV RI
UHDFWDQWV UHDFW LQ SDUDOOHO DQG VRPH RI WKRVH
UHDFWDQWV DUH IRUPHG DV UHDFWLRQ SURGXFWV
GXULQJ WKH UHDFWLRQ $V WKH UHDFWLRQ
FRQYHUVLRQ DQG KHQFH FRQFHQWUDWLRQV RI
ROHILQV DQG RWKHU SURGXFWV LQFUHDVH
VHFRQGDU\UHDFWLRQVEHFRPHPRUHVLJQLILFDQW
3DUWLDO SUHVVXUH RI ROHILQV DQG GLROHILQV
LQFUHDVHV IDYRULQJ FRQGHQVDWLRQ UHDFWLRQV
ZKLFKSURGXFHF\FORGLROHILQVDQGDURPDWLFV
,QWKLVVRIWZDUHDFRPSOHWHUHDFWLRQQHWZRUN
IRU GHFRPSRVLWLRQ RI K\GURFDUERQ IHHGV LV
GHYHORSHG XVLQJ D ULJRURXV NLQHWLF PRGHO
7KH GHWDLOHG PHFKDQLVWLF NLQHWLF VFKHPH LQ
WKLV VLPXODWLRQ QHWZRUN GHYHORSHG E\
7RZILJKL HW DO >@ LQYROYHV UHDFWLRQV DQG PROHFXODU DQG UDGLFDO
VSHFLHV $V XVXDO WKLV FKDLQ UDGLFDO
PHFKDQLVP FRQVLVWV RI VHYHUDO UDGLFDO DQG
PROHFXODU HOHPHQWDU\ UHDFWLRQV VXFK DV
LQLWLDWLRQ UHDFWLRQV +DEVWUDFWLRQV UDGLFDO
DGGLWLRQV GHFRPSRVLWLRQV LVRPHUL]DWLRQ
UHDFWLRQV WHUPLQDWLRQ UHDFWLRQV DQG 'LHOV
$OGHUF\FOL]DWLRQV7RREWDLQUHOLDEOHUHVXOWV
WKH UHDFWLRQ QHWZRUN VKRXOG EH YHULILHG DQG
WXQHG XVLQJ H[SHULPHQWDO GDWD )RU WKLV
SXUSRVH ODUJH DPRXQWV RI H[SHULPHQWV ZHUH
FDUULHG RXW XVLQJ D SLORW SODQW UHDFWRU
'HWDLOV RI WKLV V\VWHP DUH SUHVHQWHG LQ 25*
GRFXPHQWV>@6RPHNLQHWLFH[WHQVLRQVKDG
WR EH PDGH DQG WKH SDUDPHWHUV ZHUH WXQHG
DQGYHULILHGZLWKODUJHDPRXQWVRISLORWSODQW
DQG LQGXVWULDO GDWD >@ 7KLV ULJRURXV
NLQHWLF PRGHO FDQ EH EULHIO\ VXPPDUL]HG
ZLWKH[DPSOHVRIGLIIHUHQWW\SHVRIUHDFWLRQV
DVVKRZQLQ7DEOH
0RGHO(TXDWLRQV
$ RQHGLPHQVLRQDO SOXJIORZ PRGHO LV XVHG
WRVLPXODWHWKHWKHUPDOFUDFNLQJUHDFWRU7KH
VHW RI FRQWLQXLW\ HTXDWLRQV IRU WKH YDULRXV
SURFHVV JDV VSHFLHV LV VROYHG VLPXOWDQHRXVO\
ZLWK WKH HQHUJ\ PRPHQWXP DQG WKH FRNLQJ
UDWH HTXDWLRQV >@ 7KHVH HTXDWLRQV DUH DV
IROORZV
0DVVEDODQFH
G)M
G]
¦ Q LM UUL L
SG W
(QHUJ\EDODQFH
¦)MFSM
M
SG G7
{ 4]SG W W
G=
¦ UUL '+L
L
UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
0RPHQWXPEDODQFH
3 GS G G7
W W
)U
0P3W E* 57 G] G] 0P 0P 7 G]
ZKHUHE LVWKHFRQYHUVLRQIDFWRU
)ULFWLRQ IDFWRU IRU WKH VWUDLJKW SDUW RI WKH
UHDFWRUFRLOVLV
)U
5H GW
5H ]
S5 E
GW
DQGIRUWKHWXEHEHQGV
)U
ZKHUH 5E DQG UHSUHVHQW WKH UDGLXV RI WKH
WXEHEHQGDQGDQJOHRIEHQGUHVSHFWLYHO\
]
R G
/
q
5E
6LQFH FRNLQJ LV VORZ TXDVL VWHDG\ VWDWH
FRQGLWLRQVPD\EHDVVXPHG7KHWKLFNQHVVRI
FRNH GHSRVLWHG RQ WKH LQQHUZDOOV RI FRLOV LV
REWDLQHGE\
'W F
DUF
'W
UF
7KHUHIRUHWKHQHZGLDPHWHURIFRLOZLOOEH
GWQHZ GWROG ± WF
7KHJRYHUQLQJPDVVHQHUJ\DQGPRPHQWXP
EDODQFH HTXDWLRQV IRU WKH FUDFNLQJ FRLO
FRQVWLWXWH D ERXQGDU\ YDOXH SUREOHP ZKLFK
KDV D VLJQLILFDQW VWLIIQHVV LQ WKH QXPHULFDO
VROXWLRQ GXH WR WKH ODUJH GLIIHUHQFHV LQ
FRQFHQWUDWLRQ JUDGLHQW EHWZHHQ UDGLFDOV DQG
PROHFXOHV 7KLV SUREOHP FDQ EH WDFNOHG
WKURXJKWKHDSSOLFDWLRQRIWKH*HDUPHWKRG
7KH&RNLQJ0RGHO
&RNH IRUPDWLRQ LQ WKH S\URO\VLV RI
K\GURFDUERQVLVDFRPSOH[SKHQRPHQRQGXH
WRWKHYDULRXVIUHHUDGLFDOUHDFWLRQVLQYROYHG
$ QXPEHU RI FRNH SUHFXUVRUV ZHUH IRXQG WR
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
FRQWULEXWH WR WKH IRUPDWLRQ RI FRNH
8QVDWXUDWHV DQG DURPDWLFV DUH D YHU\
LPSRUWDQW FODVV RI FRNH SUHFXUVRUV 7KH\DUH
SURGXFWV RI WKH S\URO\VLV UHDFWLRQV VR WKDW
WKHLU FRQFHQWUDWLRQ LQ WKH KLJKWHPSHUDWXUH
]RQHRIWKHUHDFWRULVKLJKHU 8QVDWXUDWHVDUH
UHDFWLYH FRPSRQHQWV 7KHUHIRUH WKH\ DUH
JRRG FDQGLGDWHV IRU WKH UDGLFDO DGGLWLRQ
6LQFH DURPDWLF ULQJ VWUXFWXUH LV FORVH WR WKH
VWUXFWXUH RI WKH FRNH PDWUL[ EUDQFKHG
DURPDWLFV DUH DOVR FRQVLGHUHG DV UHDFWLYH
FRPSRQHQWV FRQWULEXWLQJ WR FRNH IRUPDWLRQ
HVSHFLDOO\ DW KLJK WHPSHUDWXUHV SUHYDLOLQJ LQ
WKHUPDO FUDFNLQJ FRLOV/LWHUDWXUHVXUYH\DQG
SODQWGDWDOHGWRDFRNLQJPRGHOFRQVLGHULQJ
DOVRDQXPEHURIFRNHSUHFXUVRUVWKHUHODWLYH
FRNLQJ UDWHV RI ZKLFK KDG EHHQ REWDLQHG
H[SHULPHQWDOO\ >@ 7KH SUHFXUVRUV DUH
FODVVLILHG LQWR JURXSV VXFK DV ROHILQLFV
GLHQHVDFHW\OHQLFQDSKWKHQLFVDQGDURPDWLFV
>@
,Q WKH SUHVHQW ZRUN WKH UHVLGXDO VXP RI
VTXDUHV EHWZHHQ WKH FDOFXODWHG YDOXHV DQG
DV\PSWRWLF FRNLQJ UDWHV ZHUH XVHG DV WKH
REMHFWLYHIXQFWLRQDQGWKHNLQHWLFSDUDPHWHUV
RI FRNLQJ ZHUH HVWLPDWHG E\ XVLQJ WKH
0DUTXDUGW DOJRULWKP 7KH UDWH RI FRNH
IRUPDWLRQ IURP FRQWULEXWHG SUHFXUVRUV LV
H[SUHVVHGE\
UFL
N L& L
Q
ZKHUH
NL
$ H[S( 57
UF
¦
7RWDOFRNLQJUDWHLVFDOFXODWHGDV
L
UFL
7KH WHPSHUDWXUH RI FRNLQJ UDWH LV FDOFXODWHG
DWJDVFRNHLQWHUIDFH
7KHPRGHORIWKH5DGLDWLRQ6HFWLRQ
7KH JHRPHWU\ RI WKH UHDFWRU FRLO LQVLGH WKH
IXUQDFHDQGWKHFRQILJXUDWLRQDQGW\SHRIWKH
EXUQHUV UHTXLUH VSHFLDO DWWHQWLRQ 7KH PXOWL
6+$+$% $3& %DVHG«
]RQH PDWKHPDWLFDO PRGHO KDV EHHQ XVHG IRU
WKH VLPXODWLRQ RI WKH FUDFNLQJ IXUQDFHV
>@ 7KH IXUQDFH UHIUDFWRU\ ZDOOV WKH
VXUIDFH RI UHDFWRU FRLOV DQG WKH IOXH JDV
YROXPH ZHUH GLVFUHWL]HG LQWR D QXPEHU RI
LVRWKHUPDO VXUIDFH DQG YROXPH ]RQHV ZLWK
XQLIRUP SURSHUWLHV 7KH HQHUJ\ EDODQFH
FRQWDLQLQJ FRQWULEXWLRQ RI UDGLDWLYH FRQ
YHFWLYH DQGRU FRQGXFWLYH KHDW H[FKDQJH LV
FRQVWUXFWHG IRU HDFK RI WKHVH HOHPHQWV
UHVXOWLQJ LQ D VHW RI QRQOLQHDU DOJHEUDLF
HTXDWLRQVLQWKHIRUP
w ª w7 º
N
w] «¬ w] »¼
w ª w7 º
w ª w7 º
NU
N
«
»
w U ¼ U wT «¬ wT »¼
U wU ¬
w7
wW
$VVXPLQJWKDWWKHWHPSHUDWXUHLQHDFKVPDOO
HOHPHQW LV FRQVWDQW HTXDWLRQ FDQ EH
VLPSOLILHGDV
’ 7
w 7 w 7 w 7
w U U w U U w T ª = = ¦ = L = M = = = Q = º
«
»
« = = = = ¦ = = = Q = »
«
»
«
»
«
»
«
»
«
»
« = = = = = = = = »
¦ Q M¼
Q Q
Q
Q
¬
7KHPDWUL[HOHPHQW=L=MUHSUHVHQWVWKHWRWDO
H[FKDQJHDUHDEHWZHHQ]RQHV=LDQG=M7KLV
LV WKH DPRXQW RI UDGLDWLYH HQHUJ\HPLWWHG E\
]RQH=LDQGDEVRUEHGERWKGLUHFWO\DQGDIWHU
UHIOHFWLRQRQRWKHU]RQHVE\]RQH=MGLYLGHG
E\ WKH EODFN ERG\ HPLVVLYH SRZHU (L 7KH
QRQUDGLDWLYHKHDWIOX[HPLWWHGE\]RQH=LLV
UHSUHVHQWHG E\ 4L 6ROYLQJ WKH VHW RI HQHUJ\
EDODQFHV\LHOGVWKHKHDWIOX[DQGWHPSHUDWXUH
GLVWULEXWLRQ LQ WKH IXUQDFH >@ :KHQ WKH
UHDFWRUWXEHVDUHGLVFUHWL]HGLQD[LDOGLUHFWLRQ
RQO\KHDWIOX[SURILOHVT]DQGH[WHUQDOWXEH
VNLQWHPSHUDWXUHSURILOHV7 H[W]DUHREWDLQHG
:KHQWKHWXEHVDUHDOVRGLVFUHWL]HGDORQJWKH
SHULPHWHU KHDW IOX[ SURILOHV 7U ] DUH
REWDLQHG 7KH FRQGXFWLRQ HTXDWLRQV IRU HDFK
D[LDO WXEH ]RQH ZLWK WKH DSSURSULDWH
ERXQGDU\FRQGLWLRQVDUH
U &S
ª ( º
«( »
« »
« »
« »
« »
« »
« »
« »
«( »
¬ Q¼
ª4 $ º
«4 $ »
« »
«
»
«
»
«
»
«
»
«
»
«
»
«4 $ »
¬ Q Q¼
7KHERXQGDU\FRQGLWLRQVIRUHTXDWLRQDUH
QRZ GHILQHG LQ WKH LQWHUQDO DQG H[WHUQDO
VXUIDFHVRIWKHFRLOVDV
DWU UH[W
N
DWU ULQW N
w7
U T
wU
w7
U T
wU
T U T
>
@
K S 7 U T 7S 7 U T 7 U T S
w 7 U T
U wT
DQG
w 7 U T S
wT
U
7KH
FDOFXODWLRQ
PRGXOH
IRU
WKH
FLUFXPIHUHQWLDO WHPSHUDWXUH SURILOHV LV
FRXSOHGWRWKHIXUQDFHDQGUHDFWRUVLPXODWLRQ
PRGHO
UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
7DEOH 7\SLFDOUDGLFDODQGPROHFXODUUHDFWLRQV
$5DGLFDOUHDFWLRQV
,QLWLDWLRQUHDFWLRQV
8QLPROHFXODU
&+ &+ &+ o & + x &+ &+ &+ &+ x
%LPROHFXODU &+ &+ &+ &+ o & + x & + x
3URSDJDWLRQUHDFWLRQV
5DGLFDOGHFRPSRVLWLRQLVRQHRIWKHPRVWLPSRUWDQWUHDFWLRQW\SHVDQGLVGLUHFWO\SURGXFLQJHWK\OHQH
DFFRUGLQJWRWKHIROORZLQJVFKHPH 5DGLFDOGHFRPSRVLWLRQ x &+ &+ &+ o & + &+ x
x
5DGLFDOOVRPHUL]DWLRQ x &+ &+ &+ &+ o &+ &+ & + &+ + DEVWUDFWLRQRQPROHFXOHV
&+ x &+ &+ &+ o &+ &+ &+ &+ x
$GGLWLRQRIUDGLFDOVRQXQVDWXUDWHGPROHFXOHV
&+ x &+ &+ &+ o &+ &+ &+ &+ x
7HUPLQDWLRQUHDFWLRQV
5HFRPELQDWLRQRIUDGLFDOVWRIRUPRQHPROHFXOH
& + x & + x o &+ &+ &+ &+ 5HFRPELQDWLRQRIUDGLFDOVIRUPLQJWZRPROHFXOHV
& + x & + x o &+ &+ &+ %0ROHFXODUUHDFWLRQV
2OHILQLVRPHUL]DWLRQ
&+ &+
&+ &+ o &+ 2OHILQGHK\GURJHQDWLRQ
&+ &+ &+ &+ o &+ 2OHILQGHFRPSRVLWLRQ
&+ &+ &+ &+ &+ &+ &+
&+ &+ &+ &+ o &+ 'LHOV $OGHUUHDFWLRQ
&+ &+
&+ &+ &+ &+ + &+ &+ &+ &+ o &\FOR& + 7KH 0RGHO RI WKH &RQYHFWLRQ 6HFWLRQ DQG
7/(
)OXH JDVHV OHDYLQJ WKH ILUHER[ WUDQVIHU D
FRQVLGHUDEOH DPRXQW RI HQHUJ\ WKDW FDQ EHVW
EH UHFRYHUHG LQ WKH FRQYHFWLRQ VHFWLRQ RI D
WKHUPDO FUDFNLQJ IXUQDFH 8VXDOO\ WKLV HQ
HUJ\ LV XVHG WR SUHKHDW WKH UHDFWRU IHHG DQG
%): UHTXLUHG IRU 7/(V DQG WR SURGXFH
VXSHUKHDWHG VWHDP 7KH FRQYHFWLRQ VHFWLRQ
FDQEHGLYLGHGLQWRVHYHUDOEDQNVGHSHQGLQJ
RQ WKH W\SH RI K\GURFDUERQ IHHG (DFK EDQN
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
&+ LQ WXUQ LV GLYLGHG LQWR VHYHUDO URZV RI EDUH
DQGRUILQQHGWXEHV
7KHFUDFNHGJDV ZKLFKLVWKHSURGXFWRIWKH
S\URO\VLV UHDFWRU LV OHGWR VHSDUDWLRQVHFWLRQ
WKURXJK WUDQVIHU OLQH H[FKDQJHUV 7/(V ,Q
RUGHUWRUHWDLQHWK\OHQHDQGSURS\OHQH\LHOGV
WKH FUDFNHG JDV ZKLFKLVXVXDOO\DW
ž&PXVWEHUDSLGO\FRROHGGRZQWR ž&
7KLV LV GRQH E\ PHDQV RI %): %HFDXVH RI
WKH UHODWLRQ EHWZHHQ 7/( DQG %):
6+$+$% $3& %DVHG«
SUHKHDWHU FRQYHFWLRQ VHFWLRQ DQG 7/( DUH
VROYHGVLPXOWDQHRXVO\
6WDUWLQJ IURP WKH ILUVW EDQN RI FRQYHFWLRQ
VHFWLRQ ZKLFK LV WKH FORVHVW RQH WR WKH ILUH
ER[ IRU HDFK EDQN ZH KDYH WKH IROORZLQJ
HQHUJ\EDODQFHHTXDWLRQV
³
7Q
³
7Q 7Q
8$ ' 7/Q %DQN L
PF S IJ G7
7Q PFS IJ G7
³
7SJ RXW
7SJ LQ
PFS SJ G7 P SJ O 7KH ILUVW WHUP DW WKH ULJKW KDQG RIWKHDERYH
HTXDWLRQZLOOEH]HURLIWKHUHLVQRFKDQJHRI
SKDVH
+DYLQJ VROYHG WKH UDGLDWLRQ VHFWLRQ WKH
WHPSHUDWXUHRIWKHIOXHJDVDWWKHHQWUDQFHRI
WKH FRQYHFWLRQ VHFWLRQ LV NQRZQ 7KHUHIRUH
IRUHDFKEDQNZHZLOOKDYHWZRHTXDWLRQVDQG
WZRXQNQRZQV
)RU%):SUHKHDWHUDQG7/(ZHFDQZULWH
³7
PF S IJ G7
³7
PF S IJ G7
³7
PFS %):G7 P%):O
7Q Q
7Q Q
7VDW
%RXW
³
7FJ RXW
7FJ LQ
8$ ' 7/Q %):3+
³7
PF S FJ G7
7% RXW
% LQ
PF S %): G7
³7
7FJ RXW
FJ LQ
PFS FJ G7 8$ ' 7/Q 7/(
0%):7FJRXW7%RXW DQG7Q DUHXQNQRZQVRI
WKLVVHFWLRQ
(QHUJ\ EDODQFH HTXDWLRQV DUH VROYHG E\ WKH
JHQHUDOL]HG IRUP RI 1HZWRQ5DSKVRQ
PHWKRG )RU FDOFXODWLRQ RI -DFRELDQ IRU Q
HTXDWLRQV DQG Q XQNQRZQV WKH *DXVVLDQ
HOLPLQDWLRQPHWKRGZDVXVHG
&DOFXODWLRQ RI WKH 2YHUDOO +HDW 7UDQVIHU
&RHIILFLHQW
0DWKHPDWLFDO PRGHOLQJ LV GLIIHUHQW IRU EDUH
DQG ILQQHG WXEHV 7KHUHIRUH GLIIHUHQW
HTXDWLRQVDUHXVHGIRUFDOFXODWLQJWKHRYHUDOO
KHDWWUDQVIHUFRHIILFLHQWLQWKHVHWXEHV
)RUEDUHWXEHV
X
HWF
KL
X
§ G LU ¨¨ © KL )L NZ ) K
·
¸¸
¹
)L DQG )R DUH LQVLGH DQG RXWVLGH IRXOLQJ
IDFWRUVDQG GZ DQGNZ DUHZDOOWKLFNQHVVDQG
ZDOOFRQGXFWLYLW\UHVSHFWLYHO\
$OWKRXJK FRQYHFWLYH KHDW WUDQVIHU LV
SUHGRPLQDQW LQ WKLV VHFWLRQ WKH HIIHFWV RI
UDGLDWLRQ IURP UDGLDWLQJ ZDOOV DQG UDGLDWLQJ
PHGLDRQWKHKHDWWUDQVIHUFRHIILFLHQWVKDOOEH
WDNHQ LQWR DFFRXQW 7KLV LV HVSHFLDOO\
LPSRUWDQW IRU WKH ILUVW IHZ URZV RI WKH ILUVW
EDQNZKLFKDUHH[SRVHGWRUDGLDWLRQHIIHFWV
7KHUHIRUH
+R KFRQYKUDG KVKRFN
KFRQY NIJ GR1XR
1XR u 5HRu 3UR
1XR u 5HRu 3UR
)RUILQQHGWXEHV
)RUEDUHWXEHV
)RUUDGLDWLRQKHDWWUDQVIHUZHKDYH
KUDG
ª
§ 7
· º
§ H · « § 7IJ ·
¸¸ D DEV ¨ )J ¸ »
V¨ Z
H J ¨¨
¨ ¸ »
© ¹̧ « © ¹
©
¹ ¼
¬
7¶)J DYHUDJHFROGSODQHWHPSHUDWXUH
HZ
WXEHHPLVVLYLW\DW7¶)J
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
HJ
JDVHPLVVLYLW\DW7¶)J
D DEV JDVDEVRUWLYLW\
7KHKHDWWUDQVIHUFRHIILFLHQWGXHWRUDGLDWLQJ
ZDOOVLVREWDLQHGE\
) VKRFN
6 URZ 7)J 7)J
K VKRFN
I VKRFN VKRFNGXW\
6URZ WRWDORXWVLGHVXUIDFHEDUH
7KHLQVLGHKHDWWUDQVIHUFRHIILFLHQWLVZULWWHQ
LQWHUPVRI1XVVHOWQXPEHU KL
1X L NSJ
GR 7) 1XL u 5H u 3U
)RUILQQHGWXEHV
X
§ ¨ ¨ $ D
$E HII u D R
© E L
·
¸
¸
¹
ZKHUH
DL
§ ·
¨¨ ¸¸
K
)
.
.
L
Z
) ¹
© L
7) DQGN) DUHILQWKLFNQHVVDQGFRQGXFWLYLW\
UHVSHFWLYHO\
DR
§
·
¨¨ ¸¸
© KR )R ¹
$E
S u GR
$UHDV DUH FDOFXODWHG E\ WKH IROORZLQJ
IRUPXODV
$E
QGR 7I $WRW
$E ( $H[W
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
ZKHUH ( LV ILQ HIILFLHQF\ DQG $ H[W LV
FDOFXODWHGE\WKHIROORZLQJIRUPXOD
§ 7I
$H[W + I 7I ¨
¨ +
I
©
·
¸ S1 I GR ¸
¹
)LQHIILFLHQF\LVDOVRDQLPSRUWDQWSDUDPHWHU
(II
WDQK () ()
()
+I
KR
NI
§ ·
¨ ¸
¨7 : ¸
I ¹
© I
6LPXODWLRQ 3URFHGXUH
7KHSURFHGXUHIRUVLPXOWDQHRXVVLPXODWLRQRI
WKHUPDO FUDFNLQJ IXUQDFH LQFOXGLQJ WKH
UHDFWRU WKH ILUH ER[ WKH FRQYHFWLRQ VHFWLRQ
DQG WKH 7/( DV SURJUDPPHG LQWR WKH
VRIWZDUH FDQ EH GHVFULEHG LQ WKH IROORZLQJ
VWHSV
7KH VHW SRLQWV RI SURJUDP DUH GHILQHG E\
WKHXVHU
6LPXODWLRQ RI UHDFWRU VWDUWV E\ DQ LQLWLDO
JXHVV IRU KHDW IOX[ SURILOH JDV LQOHW
WHPSHUDWXUH FURVV WHPSHUDWXUH DQG LQOHW
SUHVVXUH
0DVV HQHUJ\ DQG PRPHQWXP EDODQFH
HTXDWLRQV DUH VROYHG DORQJ WKH OHQJWK RI
WKHUHDFWRU
&RLORXWOHWWHPSHUDWXUH&27REWDLQHGLQ
VWHS LV FRPSDUHG ZLWK WKH VHW YDOXH
+HDW IOX[ SURILOH LV PRGLILHG DQG
FDOFXODWLRQVDUHUHSHDWHGXQWLOWKHREWDLQHG
YDOXHHTXDOVWKHVHWYDOXH
7KH UHF\FOH UDWH LV DGMXVWHG IRU VWHDG\
VWDWHFRQGLWLRQV
7KHDPRXQWRIIXHOJDVQHHGHGWRSURYLGH
WKH QHFHVVDU\ HQHUJ\ IRU UHDFWLRQV LV
GHWHUPLQHG
)OXH JDV IORZ UDWH DQG IOXH JDV
WHPSHUDWXUH OHDYLQJ WKH UDGLDWLRQ VHFWLRQ
DUHFDOFXODWHG
0DVV HQHUJ\ DQG PRPHQWXP EDODQFH
HTXDWLRQVIRUFRQYHFWLRQVHFWLRQDQG 7/(
DUHVROYHGVLPXOWDQHRXVO\
6+$+$% $3& %DVHG«
&URVV WHPSHUDWXUH REWDLQHG LQ VWHS LV
FRPSDUHG WR WKH LQLWLDO JXHVV ,Q FDVH RI
DQ\ GLVFUHSDQFLHV REVHUYHG FDOFXODWLRQV
ZLOOEHUHSHDWHGIURPVWHSRQXVLQJWKH
REWDLQHGYDOXHDVWKHLQLWLDOJXHVV
,I7/(RXWOHWSUHVVXUHREWDLQHGLQVWHS
LV QRW HTXDO WR SUHVVXUH VHW YDOXH WKH
LQLWLDO JXHVV IRU UHDFWRU LQOHW SUHVVXUH
VKDOO EH PRGLILHG XVLQJ IROORZLQJ
HTXDWLRQ DQG FDOFXODWLRQV VKDOO EH
UHSHDWHGIURPVWHSRQ
3QHZ 3LQ(UURU
(UURU 2EWDLQHGYDOXH± 6HWYDOXH
$IWHUWKH UHVXOWV DUH REWDLQHGIRUVWDUWRI
UXQ WLPH WKH WLPH HOHPHQW LV
LQFUHDVHG E\ D WLPH LQFUHPHQW DQG
FDOFXODWLRQVDUHUHSHDWHGIURPVWHSRQ
WLPH WLPHGWLPH
7KH DPRXQW RI FRNH GHSRVLWHG LQ WKH
UHDFWRUZLOOFDXVHDQLQFUHDVHLQFRLOLQOHW
SUHVVXUH DQG DOVR LQ WXEH VNLQ
WHPSHUDWXUH 7KHVH WZR IDFWRUV DUH WKH
PDLQFRQVWUDLQWVLPSRVHGRQWKHSURJUDP
DQG HYHQWXDOO\ GHWHUPLQH UHDFWRU UXQ
OHQJWK
&DVH6WXGLHV
6LPXODWLRQ RI WZR LQGXVWULDO ROHILQ IXUQDFHV
DUHH[SODLQHGEHORZDVFDVHVWXGLHV
1DSKWKD&UDFNHU
7KH ILUVW FDVH VWXG\ LV VLPXODWLRQ RI WKH
QDSKWKD FUDFNLQJ IXUQDFH LQ WKH ROHILQ SODQW
RI$UDN3HWURFKHPLFDO&RPSOH[$UDN,UDQ
7DEOH VKRZV LQSXW GDWD LQFOXGLQJ IXUQDFH
GLPHQVLRQV UHDFWRU JHRPHWU\ 7/(
JHRPHWU\
IHHG
VSHFLILFDWLRQV
IXHO
VSHFLILFDWLRQV DQG RSHUDWLQJ FRQGLWLRQV 7KH
UHVXOWV RI WKLV VLPXODWLRQ DUH VXPPDUL]HG LQ
7DEOH
)LJXUHV DQG VKRZ SDUW RI WKH UHVXOWV
REWDLQHGIURPVLPXODWLQJWKHQDSKWKDWKHUPDO
FUDFNLQJ UHDFWRU XVLQJ 6+$+$% 7KH \LHOG
SURILOHRI WKHPDLQSURGXFWVDORQJWKHOHQJWK
RI WKH UHDFWRU XQGHU VWDUW RI UXQ 625
FRQGLWLRQ LV VKRZQ LQ )LJXUH 5HDFWRU
VXUIDFH LV FOHDQ LQ WKH EHJLQQLQJ %XW WKH
WKLFNQHVV RI WKH FRNH GHSRVLWHG RQ WKH LQQHU
VXUIDFH RI UHDFWRU LQFUHDVHV ZLWK WLPH &RNH
WKLFNQHVV SURILOHV DORQJ WKH OHQJWK RI WKH
UHDFWRU XQGHU PLGGOH RI UXQ 025 DQG HQG
RIUXQ(25 FRQGLWLRQVDUHVKRZQLQILJXUH
7KH FRNH WKLFNQHVV LV KLJK LQ WKH VHFRQG
SDUW RI WKH UHDFWRU EHFDXVH WKH FRQFHQWUDWLRQ
RI FRNH SUHFXUVRUV LQ WKH KLJK WHPSHUDWXUH
]RQHRIWKHUHDFWRULVKLJK$VDFRQVHTXHQFH
WKH FRNH OD\HU JURZV IDVW WKHUH FUHDWHV DQ
DGGLWLRQDO UHVLVWDQFH WR KHDW WUDQVIHU DQG
FDXVHVDGHFUHDVHRIWKHWXEHFURVV VHFWLRQDO
DUHD ,QFUHDVLQJ WKH KHDW IOX[ LQFUHDVHV WKH
JDVFRNH LQWHUIDFH WHPSHUDWXUHV DQG WKH
FRNLQJUDWHV
)LJXUH VKRZV WKH KHDW IOX[ SURILOHV
REWDLQHG IURP VLPXODWLRQ RI WKH QDSKWKD
FUDFNLQJ UHDFWRU DV D IXQFWLRQ RI UXQ WLPH
7KH KLJK KHDW IOX[ LQ WKH ILUVW SDUW RI WKH
UHDFWRU UHVXOWV IURP WKH UHTXLUHPHQW RI
DFKLHYLQJ D KLJKHUFRQYHUVLRQ WKHUHIRUH WKH
HWK\OHQH \LHOG UHPDLQV FRQVWDQW GHVSLWH DQ
LQFUHDVH LQ LQOHW SUHVVXUH 7KH UHVLVWDQFH
DJDLQVWKHDWWUDQVIHUFDXVHGE\WKHFRNHOD\HU
FDXVHV WKH H[WHUQDO WXEH VNLQ WHPSHUDWXUH WR
ULVH HVSHFLDOO\ LQ WKH VHFRQG SDUW RI WKH
UHDFWRU )LJXUH VKRZV WKH HYROXWLRQ ZLWK
WLPH RI WKH H[WHUQDO WXEH VNLQ WHPSHUDWXUH
7KH WHPSHUDWXUH SURILOH VKRZV D VLJQLILFDQW
LQFUHDVH LQ WKH ILUVW SDUW RI WKH UHDFWRU EXW
WKLVLVPDLQO\GXHWRWKHKLJKHUKHDWIOX[7KH
PD[LPXP YDOXH LV UHDFKHG DW WKH HQG RI WKH
VHFRQGSDUW7KHUXQWLPHRIFUDFNLQJIXUQDFH
LV XVXDOO\ OLPLWHG E\ H[WHUQDO WXEH VNLQ
WHPSHUDWXUH ,Q SUHVHQW FDVH WKH PD[LPXP
DOORZDEOH WHPSHUDWXUH DW WKH VHFRQG SDUW RI
WKH FRLO LV ƒ& 7KHUHIRUH LQ RXU FDVH
WKHUXQOHQJWKZDVSUHGLFWHGWREHGD\V
(WKDQH&UDFNHU
7KH VHFRQG FDVH VWXG\ LV VLPXODWLRQ RI WKH
HWKDQH FUDFNLQJ IXUQDFH DW %DQGHU ,PDP
3HWURFKHPLFDO &RPSOH[ %,3& 0DKVKDKU
,UDQ,QSXWGDWDIRUWKLVIXUQDFHDUHVKRZQLQ
7DEOH DQG VLPXODWLRQ UHVXOWV RI HWKDQH
IXUQDFHDUHVKRZQLQ7DEOH
7KH UHVXOWV RI WKH VLPXODWLRQ DUH VKRZQ LQ
)LJXUHV DQG (WK\OHQH SURS\OHQH
K\GURJHQ PHWKDQH DQG & \LHOGV DORQJ WKH
OHQJWK RI WKH UHDFWRU DW 625 DUH VKRZQ LQ
)LJXUH DQG YDULDWLRQ RI WKH FRNH WKLFNQHVV
RQUHDFWRUVXUIDFHDORQJWKHOHQJWKRIUHDFWRU
DW025DQG(25LVVKRZQLQ)LJXUH
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
7DEOH ,QSXWGDWDRIQDSKWKDFUDFNHUIXUQDFHVLPXODWRU$UDN2OHILQ3ODQW)XUQDFH
)LUH%R[
)XUQDFH6SHFLILFDWLRQV
+HLJKWP
/HQJWKP
'HSWKP
1XPEHURI%XUQHUV
1RRI7/(
1RRI7XEHVLQ7/(
LVR%XWDQH
7XEH'LDPHWHU,'2'PP
7XEH/HQJWKP
)HHGDQG2SHUDWLQJ&RQGLWLRQ
LVR3HQWDQH
7ROXHQH
GLPHWK\OEXWDQH
&\FORSHQWDQH
0HWK\OSHQWDQH
Q+H[DQH
GL0HWK\OSHQWDQH
1DSKWKD)ORZ5DWHNJK
1DSKWKD,QOHW7HPS R&
6WHDPWR1DSKWKD5DWLRJJ
'LOXWLRQ6WHDP7HPS R&
)XHO&RPSRVLWLRQPRO
WULPHWK\OEXWDQH
GLPHWK\OEXWDQH
Q3HQWDQH
&+
7RWDO/HQJWKP
/HQJWKRI&RLOP
,QWHUQDO([WHUQDOGLDPHWHUPP
/HQJWKRI&RLOP
,QWHUQDO([WHUQDOGLDPHWHUPP
7UDQVIHU/LQH([FKDQJHU7/(
1DSKWKD&RPSRVLWLRQZW
Q%XWDQH
+
5HDFWRU&RQILJXUDWLRQ
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
%HQ]HQH
3P;\OHQH
&\FORKH[DQH
Q+HSWDQH
GLPHWK\OSHQWDQH
Q2FWDQH
LVR2FWDQH
Q1RQDQH
%RLOHU)HHG:DWHU%): 7HPS R&
%):3UHVVXUHEDU
&RLO2XWOHW7HPS R&
0D[LPXP6NLQ7HPS R&
([FHVV$LU
6+$+$% $3& %DVHG«
7DEOH 2XWSXWUHVXOWVRIQDSKWKDFUDFNHUIXUQDFHVLPXODWRU$UDN2OHILQ3ODQW)XUQDFH
5XQ/HQJWKGD\V
<LHOGRI3URGXFWVGU\ZW
&RPSRQHQWV
+\GURJHQ
0HWKDQH
$FHW\OHQH
(WK\OHQH
(WKDQH
0HWK\ODFHW\OHQH$OOHQH
3URS\OHQH
3URSDQH
%XWDGLHQH
%XWHQH
%XWDQH
& )UDFWLRQ
%HQ]HQH
7ROXHQH
;\OHQH(WK\OEHQ]HQH
6W\UHQH
& &DUERQ2[LGHV
%):)RZ5DWHNJK
)XHO)ORZUDWHNPROK
7HPSRI&UDFNHG*DVDW
7/(2XWOHWž&
6WDUWRI5XQ
6LPXODWLRQ
3ODQW
6LPXODWLRQ
&RQFOXVLRQ
6+$+$%LVD3&EDVHGVLPXODWRUGHYHORSHG
E\25*ZLWKWKHVLPXOWDQHRXVVLPXODWLRQRI
WKH UHDFWRU WKH ILUHER[ WKH FRQYHFWLRQ
VHFWLRQ DQG WKH WUDQVIHU OLQH H[FKDQJHU $
FRPSOHWH UHDFWLRQ QHWZRUN XVLQJ D ULJRURXV
NLQHWLF PRGHO IRU WKH GHFRPSRVLWLRQ RI WKH
K\GURFDUERQ IHHGVWRFNV KDV EHHQ GHYHORSHG
DQG XVHG IRU VLPXODWLRQ RI WKHUPDO
K\GURFDUERQ FUDFNHUV $ FRNLQJ PRGHO
FRQVLGHULQJ FRNH SUHFXUVRUV LV XVHG
7DNLQJ LQWR DFFRXQW WKH NLQHWLFV RI FRNH
IRUPDWLRQ 6+$+$% SURYLGHV D GHWDLOHG
XQGHUVWDQGLQJ RI SURGXFW\LHOGV WHPSHUDWXUH
DQG SUHVVXUH GLVWULEXWLRQ FRNH WKLFNQHVV
SURILOHVWXEHVNLQDQGUHIUDFWRU\WHPSHUDWXUH
SURILOHV IXUQDFH FRQGLWLRQV UHDFWRU UXQ
(QGRI5XQ
3ODQW
OHQJWK IXHO FRQVXPSWLRQ DQG WKH DPRXQW RI
VWHDPJHQHUDWHG
7KHVLPXODWLRQUHVXOWVDQGSODQWREVHUYDWLRQV
DJUHHYHU\ZHOO6LPXODWLRQVRIWKLVW\SHFDQ
EH XVHG WR RSWLPL]H IXUQDFH RSHUDWLRQ IRU
YDULRXV IHHGVWRFNV DQG RSHUDWLQJ FRQGLWLRQV
7KH\ FDQ EH XVHG DV D JXLGH IRU WKH
DGDSWDWLRQ RI WKH RSHUDWLQJ YDULDEOHV DLPLQJ
DWSURORQJLQJWKHUXQOHQJWKRIWKHIXUQDFH,W
FDQDOVREHXVHGIRUGHWHUPLQLQJWKHRSWLPDO
RSHUDWLQJ VWUDWHJ\ IRU GLIIHUHQW K\GURFDUERQ
IHHGV FRQWUROLQJ IXHO IORZ UDWH RU
K\GURFDUERQIHHGORDGDQGVRRQ)DUWKHULW
FDQEHXVHGIRUWKHGHVLJQSXUSRVHDQGFDQEH
H[SHFWHG WR KHOS WR PD[LPL]H WKH SODQW
HIILFLHQF\DQGSURILW
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
$FNQRZOHGJPHQW 7KHDXWKRUVDFNQRZOHGJH
WKH VXSSRUWRIWKHSURFHVVGDWDIRUWKLVZRUN
E\ 13& $53& 73& $03& %,3&
SHWURFKHPLFDOFRPSDQLHVRI,UDQ
7DEOH ,QSXWGDWDRIHWKDQHFUDFNHUIXUQDFHVLPXODWRU%DQGDU,PDP2OHILQ3ODQW)XUQDFH
)XUQDFH6SHFLILFDWLRQV
)LUH%R[
5HDFWRU&RQILJXUDWLRQ
+HLJKWP
/HQJWK P
'HSWKP
1XPEHURI%XUQHUV
7RWDO/HQJWKP
,QWHUQDO([WHUQDOGLDPHWHUPP
1RRI7/(
1RRI7XEHVLQ7/(
7XEH'LDPHWHUPP
7XEH/HQJWKP
7UDQVIHU/LQH([FKDQJHU7/(
)HHGDQG2SHUDWLQJ&RQGLWLRQ
)HHG&RPSRVLWLRQZW
(WKDQH
)HHG)ORZ5DWHNJK
3URSDQH
)HHG,QOHW7HPS R&
'LOXWLRQ6WHDP7HPS R&
&+
&+
%RLOHU)HHG:DWHU%):7HPS R&
&RLO2XWOHW7HPS R&
6WHDPWR)HHG5DWLRJJ
+
)XHO&RPSRVLWLRQPRO
%):3UHVVXUHEDU
0D[LPXP6NLQ7HPS R&
([FHVV$LU
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
6+$+$% $3& %DVHG«
7DEOH 2XWSXWUHVXOWVRIHWKDQHFUDFNHUIXUQDFHVLPXODWRU%DQGDU,PDP2OHILQ3ODQW)XUQDFH
5XQ/HQJWKGD\V
<LHOGRI3URGXFWVGU\ZW
6WDUWRI5XQ
(QGRI5XQ
6LPXODWLRQ
3ODQW
6LPXODWLRQ
3ODQW
&RPSRQHQWV
+\GURJHQ
0HWKDQH
$FHW\OHQH
(WK\OHQH
(WKDQH
0HWK\ODFHW\OHQH$OOHQH
3URS\OHQH
3URSDQH
%XWDGLHQH
%XWHQH
%XWDQH
& &DUERQ2[LGHV
%):)ORZ5DWHNJK
)XHO)ORZUDWHNPROK
7HPSRI&UDFNHGJDVDW
7/(RXWOHWž&
+RWDQG&ROG)ORZV7HPSHUDWXUHVLQWKH&RQYHFWLRQ6HFWLRQ R&
%DQN1R
%):7HPS,Q2XW
)REW)OXH*DV7HPS
,Q2XW6WDFN
%DQN1R
)HHG7HPS,Q2XW
)OXH*DV7HPS,Q2XW
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
67($0
%):
)(('
%/2:'2:1
'6
352'8&7
)8(/
)LJXUH 6FKHPDWLFGLDJUDPRIDFUDFNLQJIXUQDFH
)(('
5(&<&/(
67($0
&219(&7,21
7/;
5$',$7,21
5($&725
&5$&.('*$6
7&
)8(/
)LJXUH %ORFNGLDJUDPRI6+$+$%6LPXODWRU
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
6+$+$%$3&%DVHG«
)LJXUH 3URGXFW\LHOGVRIVWHDPFUDFNLQJRIQDSKWKD
)LJXUH 3URILOHRI FRNHWKLFNQHVV LQ VWHDPFUDFNLQJ
RIQDSKWKD
)LJXUH 3URILOHRI 7XEH6NLQ 7HPSHUDWXUH LQ VWHDP
FUDFNLQJRIQDSKWKDDW'LIIHUHQW5XQ7LPH
)LJXUH 3URILOH RI +HDW )OX[ LQ VWHDP FUDFNLQJ RI
QDSKWKDDW'LIIHUHQW5XQ7LPH
)LJXUH 3URILOH RI SURGXFW\LHOGV LQ WKH VWHDP
FUDFNLQJRIHWKDQH
)LJXUH &RNHWKLFNQHVVLQVWHDPFUDFNLQJRIHWKDQH
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R
7RZILJKL.DULP]DGHK6DGUDPHOL1LDHL 6DHGL+RVHLQL0RIDUDKL0RNKWDUDQL
1RPHQFODWXUH
$L $UHDRID]RQHP
&L &RQFHQWUDWLRQRIFRNHPROHP &S +HDWFDSDFLW\-PROH.
GW
7XEHGLDPHWHUP
(
(II
)
)U
*
KS
%ODFNERG\HPLVVLYHSRZHU:P )LQ(IILFLHQF\
0RODUIORZUDWHPROHKU
)ULFWLRQIDFWRU
7RWDO PDVV IOX[ RI WKH SURFHVV JDV
NJPV
3URFHVV JDV FRQYHFWLRQ FRHIILFLHQW
:PR.
KR 2XWVLGH FRQYHFWLRQ KHDW
FRHIILFLHQW:P R.
KL
,QVLGH FRQYHFWLRQ KHDW
FRHIILFLHQW:P R.
û++HDWRIUHDFWLRQ-PROH
WUDQVIHU
WUDQVIHU
7KHUPDOFRQGXFWLYLW\RIWXEHZP RN
0DVVIORZUDWHNJK
$YHUDJHPROHFXODUZHLJKWNJPROH
1XPEHURIILQVSHUXQLWOHQJWKRIWXEH
6WRLFKLRPHWHU\IDFWRU
1XVVHOWQXPEHU
3UDQGWOQXPEHU
7RWDOSUHVVXUHEDU
+HDWIOX[:P 7XEHUDGLXVP
([WHUQDOWXEHUDGLXVP
,QWHUQDOWXEHUDGLXVP
&RNLQJ UHDFWLRQ UDWH RI SUHFXUVRU L
PROHP V
5H 5H\QROGVQXPEHU
WF
&RNHOD\HUWKLFNQHVVP
W
7LPHKU
7
7HPSHUDWXUH.
7I )LQWKLFNQHVV
8
2YHUDOOKHDWWUDQVIHUFRHIILFLHQWN-NJ
.P =L = M 7RWDOH[FKDQJHDUHDIURP]RQHLWRM
=
$[LDOUHDFWRUFRRUGLQDWHP
N
P
0P
1I
1LM
1X
3U
3W
4
U
UH
UL
UFL
*UHHN/HWWHUV
D
FRNLQJIDFWRU
D DEV JDVDEVRUWLYLW\ZP .
,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R

O
!F
V
(PLVVLYLW\ZP .
/DWHQWKHDWRI YDSRUL]DWLRQ-NJ
3DUDPHWHURIWXEHEHQG
FRNHGHQVLW\NJP 6WHIDQ%ROW]PDQQFRQVWDQWZP .
7XEHSHULPHWHUDQJOH
5HIHUHQFHV
7RZILJKL - DQG .DULP]DGHK 5
³'HYHORSPHQW RI D PHFKDQLVWLF PRGHO IRU
S\URO\VLV RI QDSKWKD ´ $3&&+( &+(0(&$ 0HOERXUQH $XVWUDOLD
D
7RZILJKL-1D]DUL+DQG.DULP]DGHK5
³6LPXODWLRQ RI OLJKW K\GURFDUERQV S\URO\VLV
XVLQJ UDGLFDO PHFKDQLVP ´ $3&&+( &+(0(&$ 0HOERXUQH $XVWUDOLD
E
1LDHL $ 7RZILJKL - 6DGUDPHOL 0 DQG
0DVRXPL0(³&RPSXWDWLRQDOVWXG\RIWKH
S\URO\VLV UHDFWLRQV DQG FRNH GHSRVLWLRQ LQ
LQGXVWULDO QDSKWKD FUDFNHUV ´ 7KH ,QW
&RQI&RPSXWDWLRQDO6FLHQFH$SULO±
$PVWHUGDP7KH1HWKHUODQGV 1LDHL $ 6XSSUHVVLRQ RI &RNH )RUPDWLRQ
LQ 7KHUPDO &UDFNLQJ E\ ,QKLELWRUV 3K '
WKHVLV WKHVLV 7DUELDW 0RGDUHV 8QLYHUVLW\
,UDQ
+H\QGHULFNV * - DQG )URPHQW * )
´6LPXODWLRQ DQG &RPSDULVRQ RI WKH UXQ
OHQJWK RI DQ HWKDQH FUDFNLQJ IXUQDFH ZLWK
UHDFWRU WXEHV RI«´ ,QG (QJ &KHP 5HV
.RSLQNH)' =LPPHUPDQQ* DQG 1RZDN
6³2QWKHPHFKDQLVPRIFRNHIRUPDWLRQLQ
VWHDP FUDFNLQJ FRQFOXVLRQV IURP UHVXOWV
REWDLQHGE\WUDFHUH[SHULPHQWV´&DUERQ
.RSLQNH ) ' =LPPHUPDQQ* 5H\QHUV
* DQG )URPHQW * ) ³ 5HODWLYH UDWHV RI
FRNH IRUPDWLRQ IURP K\GURFDUERQV LQ VWHDP
FUDFNLQJ RI QDSKWKD 3DUDIILQV
QDSKWKHQHV«´ ,QG (QJ &KHP 5HV D
.RSLQNH )' =LPPHUPDQQ * 5H\QHUV
*DQG)URPHQW*)³5HODWLYHUDWHVRIFRNH
IRUPDWLRQ IURP K\GURFDUERQV LQ VWHDP
FUDFNLQJ RI QDSKWKD $URPDWLFV ´ ,QG
(QJ &KHP 5HV E
7RZILJKL - 1LDHL $ DQG +RVVHLQL 6
³'HYHORSPHQW RI D NLQHWLF PRGHO IRU FRNH
6+$+$%$3&%DVHG«
IRUPDWLRQ LQ S\URO\VLV RI QDSKWKD ´ ,UDQLDQ
- RI 6FL 7HFK 7UDQV % 1R%
+RWWHO + & DQG 6DURILP $) 5DGLDWLYH
KHDW WUDQVIHU 0F*UDZ +LOO 1HZ <RUN
6DGUDPHOL 0 ³+HDW WUDQVIH U FDOFXODWLRQ LQ
WKH ILUHER[ RI WKH HWK\OHQH SODQW IXUQDFHV´
,QW-RI(QJLQHHULQJ
5DR 095 3OHKHLUV 30 DQG )URPHQW *
) 7KH FRXSOHG VLPXODWLRQ RI KHDW WUDQVIHU
DQGUHDFWLRQLQDS\URO\VLVIXUQDFH´&KHP
(QJ6FL ,UDQLDQ-RXUQDORI&KHPLFDO(QJLQHHULQJ9RO 1R