S CORPORATIONS: TO TAX OR NOT TO TAX?
Transcription
S CORPORATIONS: TO TAX OR NOT TO TAX?
CORPORATIONS: TO TO TAX OR SS CORPORATIONS: OR NOT NOTTO TOTAX? TAX? GaryR.R.Trugman Trugman CPA/ABV, CPA/ABV, MCBA, byby Gary MCBA,ASA, ASA,MVS MVS Flow through entities comeininmany manyshapes shapes and and sizes, Limited Flow through entities come sizes,whether whetheran anSSCorporation, Corporation, Limited Liability Company, Partnership, etc. This paper will primarily focus on S Corporations, butbut Liability Company, Partnership, etc. This paper will primarily focus on S Corporations, same economic theorycan canbe beapplied applied to to the the other asas well. the the same economic theory other flow flowthrough throughentities entities well.This This paper is not intended to cover everything that you need to know about valuing these types paper is not intended to cover everything that you need to know about valuing these types of entities because this subject would take up a book, not just a paper. In fact, Nancy of entities because this subject would take up a book, not just a paper. In fact, Nancy Fannon wrote a book on this topic entitled Fannon's Guide to the Valuation of Subchapter Fannon wrote a book on this by topic entitledValuation Fannon'sResources, Guide to the Valuation of Subchapter S Corporations, published Business LLC. It was just recently S Corporations, published late published last year. by Business Valuation Resources, LLC. It was just recently published late last year. Over the past few years, several Tax Court cases were decided that significantly changed Over past fewofyears, Tax Court cases were decided thatcases significantly changed thethe landscape how Sseveral Corporations are valued. These Tax Court have now also the had landscape of how Corporations valued. These cases also an influence onSnon-tax cases asare well. Without goingTax intoCourt a lot of detailhave aboutnow each theinfluence Tax Courtoncases, here is a quick snapshot of the problem: hadofan non-tax cases as well. Without going into a lot of detail about each of the Tax Court cases, here is a quick snapshot of the problem: • • • • • • Gross v. Commissioner, T.C. Memo. 1999-254, affd. 272 F.3d 333 (6th Cir. 2001). In this case, the taxpayer's argued that the S corporation earnings of G&J Gross v. Commissioner, T.C.expert Memo. 1999-254, affd. 272 F.3d 333 (6th Cir. 2001). Pepsi-Cola Bottlers, Inc. (G&J) should be tax-effected and that its C corporation In this case, the taxpayer's expert argued that the S corporation earnings of G&J equivalent earnings should be capitalized with an after-tax discount rate based on Pepsi-Cola Bottlers, Inc. (G&J) should be tax-effected and that its C corporation the Capital Asset Pricing Model. The expert for the Internal Revenue Service equivalent earnings should be capitalized with an after-tax discount rate based on argued that G&J's earnings were after corporate taxes, particularly since an S thecorporation Capital Asset Pricing Model. expertpersonal for the taxes Internal Revenue Service does not pay any taxes,The and before of the shareholders. argued that G&J's earnings were afterthe corporate taxes, particularly since an Consequently, according to this expert, appropriate discount rate applicable to S corporation does not pay any taxes, and before personal taxes of the shareholders. the S corporation's earnings was an after-tax discount rate. The Court agreed with Consequently, to this expert,The the appropriate discount rate applicable this argumentaccording in its written opinion. valuation subject consisted of small, to theminority S corporation's earnings interests of G&J. was an after-tax discount rate. The Court agreed with this argument in its written opinion. The valuation subject consisted of small, Wall v.interests Commissioner, minority of G&J.T.C. Memo 2001-75, March 27, 2001. This case involved several small gifts of S corporation stock. Both experts tax-affected the income stream in the application of Memo the income approach, although at different rates.involved The Wall v. Commissioner, T.C. 2001-75, March 27, 2001. This case Tax Court and determined that Both the income stream should not taxseveral smallcited giftsGross of S corporation stock. experts tax-affected thebeincome effected. stream in the application of the income approach, although at different rates. The Tax Court cited Gross and determined that the income stream should not be taxHeck v. Commissioner, T.C. Memo. 2002-34, Filed February 5, 2002. In this case, effected. the expert for the taxpayer used a discounted cash flow method in which the pre-tax, flow through earnings of F. Korbel & Bros., Inc. (Korbel) were considered. Heck Commissioner, Memo. Filed February 5, 2002. case, Thev.discount rate that T.C. he used was2002-34, an after-tax weighted average cost In of this capital. theThe expert forforthe a discounted flow methodology method in which expert thetaxpayer IRS usedused a similar discounted cash cash flow and anthe pre-tax, flow throughaverage earnings of of F. capital. Korbel The & Bros., Inc.opinion (Korbel) were considered. after-tax weighted cost Court's cited Gross on the The discount he used was an after-tax weighted average cost of capital. issue of therate costthat of capital. The finding of The Court in this case was based on The expert for the IRS used a similar discounted cash flow methodology and discounting the pre-tax earnings of Korbel with an after-tax cost of capital. In this an after-tax weighted averageminority cost ofinterest capital.was Thebeing Court's opinion cited Gross on the instance, a 39.6 percent valued. finding Florida issue of the cost of capital. The New Jersey of The Court in this case was based on discounting the pre-tax earnings of Korbel with an after-tax capital. In this 8751 W. Broward Blvd. • Suite 203 • Plantation, FL 33324 2001 Rte. 310 • Parsippany, NJ 07054 cost of 844-TRUGMAN Page 1 46 of• Suite 34 instance, a 39.6 percent minorityO:interest www.trugmanvaluation.com O: 954-424-4343 • F: 954-424-1416 973-983-9790was being valued. - 2 • • andvemployees, all T.C. offering accounting and professional services on Adams Commissioner, Memo. 2002-80, Filed March 28, 2002. In this case, the behalf tax-effecting issue became extremely important. In this case, the taxpayer’s of T&A. expert, rather than proposing that the S corporation earnings of Waddel Sluder Adams & Co., Inc. (WSA) be tax-effected, developed an after-tax discount rate using a build-up method and converted the corresponding capitalization rate (after 11. subtraction At all times relevant hereto, held itself out torate. theHe public, andthis of expected growth) to aT&A pre-tax capitalization deemed discount rate applicable the S corporation earnings WSA. This stream represented to the to Plaintiffs herein, that it wasofan accounting firm of income was before corporate taxes and any distributions that may have been distributed to the shareholders pay theirand personal incomeconcerning taxes. The IRS expert which possessed special to expertise knowledge correct argued that an after-tax discount rate was applicable to the S corporation earnings and lawful for with purposes of the formation and to of WSA. While fair this market seems tovaluations be consistent Gross and Heck, with respect the establishment issue of pre-tax earnings andso an that after tax rate, the appraisal subject of ESOPs anydiscount such valuation would be in in Adams was a 61.6 percent, controlling interest. conformance with all Generally Accepted Accounting Practices, and Dallas v. Commissioner, T.C. Memo 2006-212, September 28, 2006. After a long all applicable laws, including but not ERISA hiatus in cases involving S corporations, thislimited case hitto,our radar. § In406, this 29 case involving Dallas Group of America, Inc. (DGA), one of the issues related to the taxU.S.C. § 1106(a). affecting of the income. The first taxpayer valuation analyst tax-affected S corporation earnings using a 40% tax rate and the second taxpayer valuation analyst used a 35% tax rate. According to the Court, the testimony of the taxpayer’s 12. analysts At all was times relevant hereto, Stephen (hereinafter “Jones”) was its that they tax-affected under theJones assumption that DGA would lose S corporation status after or as a result of the hypothetical sale of its stock. The a licensed, certified public accountant and a partner, shareholder Court said there was no evidence that DGA expected to lose its S corporation status. Theemployee Court also noted that DGA had a history of distributing sufficient cash and/or of T&A. for the shareholders to pay their taxes on their share of S corporation earnings and there was no evidence that this practice would change. The Court gave little weight taxpayer’s valuation analysts’ testimony. The bottom line is that The Court 13. to the At all times relevant hereto, Jones held himself out to the public, and said, “We conclude there is insufficient evidence to establish that a hypothetical buyer and seller to would tax-affecting who DGA’s represented the tax-affect Plaintiffs DGA’s herein,earnings that he and wasthat an accountant earnings is not appropriate.” possessed special expertise and knowledge concerning correct and These cases caused an absolute uproar in the valuation community. Almost everyone lawful fair market valuations for purposes of the formation and thought that the Tax Court was nuts. After the dust settled, an entire new way of thinking was born. establishment Relying on theof same old theory always tax-effecting earnings doesn’t ESOPs so thatofany such ESOP valuation would be fly anymore. in conformance with all Generally Accepted Accounting Practices, and However, with that being said, the above four cases could result in bad law if all valuation all applicable laws, including but not limited to, ERISA § 406, 29 analysts assume that the Tax Court was correct in its rulings and that the same rules should apply to a different set of circumstances. In fact, as a result of the rulings, it would U.S.C. § 1106(a). appear that an S corporation election has value. Why should it have value to the entity? This would make an S corporation worth more than an equivalent C corporation. Besides defying basic economic theory, this lacks the common sense that Revenue Ruling 59-60 14. At all times relevant hereto, Michael Axelrod (hereinafter “Axelrod”) suggests that we apply in the valuation process. was a licensed, certified public accountant and a partner, shareholder and/or employee of T&A.Page 2 of 34 - 3 15. haveAtbeen all times relevant hereto, Axelrodover heldthe himself out to the public, and There numerous articles published past several years in Business Valuation Update, Business Valuation Review, Business Appraisal and Financial represented to the Plaintiffs herein, that he was anPractice accountant who There have been numerous articles published over the past several years in Business Valuation and Litigation Expert. Furthermore, there have been an abundance of Valuation Update, Business Appraisal Practice and possessed special expertise andBusiness knowledge concerning correct and to conference presentations onValuation this topicReview, as well. In order to save space, I am notFinancial going Valuation Litigation Expert.in all Furthermore, been what an abundance of repeat the and information included of that otherthere stuff.have However, seems to be lawful fair market valuations for purposes of the formation and conference presentations on this topic as well. In order to save space, I am not going abundantly clear is that the empirical data does not support the notion that an to S 1 repeat the information included in all of that other stuff. However, what seems to be Corporation sells for more of than a C Corporation. so data that any would abundantlyestablishment clear is that theESOPs empirical doessuch not ESOP supportvaluation the notion that be an S 1 Corporation sells than aallCGenerally Corporation. conformance with Accepted Accounting Practices, and So Wherein Do Wefor Gomore From Here? all laws, including but not limited to, ERISA § 406, 29 So Where Doapplicable We Go From Every valuation analyst faces Here? the question of what to do about taxes when valuing an entity that has elected to§ be treated as an S Corporation under the Internal Revenue Code. U.S.C. 1106(a). Every valuation analyst faces the question of what to adds do about taxes when valuing Some analysts believe that being an S corporation value to the entity sinceanit entity does that has elected to be treated as an S Corporation under the Internal Revenue not pay income taxes. Others believe that making an S election reduces the valueCode. of an Some analysts believe that being an S corporation adds valueontoprofits the entity since it does ownership interest because of personal taxes that will be paid that are allocated 17. In November 1993, Fisher and Jones met with Plaintiffs for the not pay income taxes. Others believe that making an S election reduces the value of an to the shareholder, without the benefit of receiving distributions that enable the individual ownership interest because ofthey personal taxes will be paid on that arethe allocated to pay personal taxes come due. that In this section, weprofits willforming explore neverpurposes ofwhen presenting Plaintiffs with the benefits of an ABC to the shareholder, without the benefit of receiving distributions that enable the individual ending question of, does an S election increase or decrease value? to pay personal taxes when they come due. In this section, we will explore the neverESOP. endingIsquestion of, does an S election increase or decrease value? What An S Corporation? What SisCorporation? on income laws,ABC a good begin a discussion Although this notabout a treatise 18.Is An On or December 7,tax 1993, byplace and tothrough Plaintiffs, about as the value of an S corporation is to understand the rules regarding this type of entity. The on tax on laws, a good place to begin a discussion Although this is not ameans officers oftreatise ABC, inincome reliance the advice and representations of term S corporation a small business corporation for which an election to be about taxed 2of entity. The the value of an S corporation is to understand the rules regarding this type under Subchapter S ofSmith, the Internal Revenue CodeJones, is in effect for that year. an Once made, Green and Fisher, T&A,corporation and decided to election form ESOP. term S corporation means a small which an to be taxed this election remains in effect untilbusiness it is revoked. To beforclassified as a small business 2 under Subchapter S of theofInternal Revenue is in effect formeet that year. Once made, corporation for purposes Subchapter S, aCode corporation must all of the following this election remains in effect until it is revoked. To be classified as a small business requirements: corporation for ESOP purposes of formally Subchapter S, a corporation must meet of the following 20. The was established on December 23,all1993. requirements: • The corporation must be a domestic corporation. • It must not be an ineligible corporation. The corporation be a domestic corporation. •• 22. It must not have more than 100 shareholders. Based uponmust Fisher’s advice, Plaintiffs also retained the services of •• It must not be an ineligible corporation. Only individuals, decedents’ estates, estates of individuals in bankruptcy, and • It must not have more 100 shareholders. T&Atrusts and Jones tothan perform a correct and lawful fair market valuation certain may be shareholders. Partnerships, corporations, and many types of • Only individuals, decedents’ estates, estates of individuals in bankruptcy, and trusts may not be shareholders. of ABC for purposes of the ESOP. certain trusts may be be shareholders. Partnerships, corporations, and many types of • No shareholder may a nonresident alien. trusts may not be shareholders. • The corporation may have only one class of stock but different voting rights are 3 • No shareholder may be a nonresident alien. allowed. • 24. TheJones corporation have only one class of stockto butPlaintiffs, different voting gave may advice and provided services both inrights theirare 3 allowed. 1 1 25. 2 capacities as Trustees of the ESOP and officers of ABC. John Phillips wrote a terrific article in Business Valuation Update, March 2004 summarizing several other articles including a discussion of empirical data. John Phillips wrote a terrific article in Business Valuation Update, March 2004 summarizing several other articles a discussion of empirical data. Code Sec. 1361(a)(1) on including the advice of Fisher and Jones, and Fisher and Plaintiffs relied 2 3 1361(a)(1) Code were Sec. 1361(b) Jones well aware that they relied on their advice when the 3 Code was Sec. 1361(b) of 34 and Jones represented to the ESOP formed. In Page fact, 3Fisher Page 3 oftheir 34 advice and counsel, the ESOP Plaintiffs that if Plaintiffs followed - 4 would with allanapplicable laws, including but not limited tothe A corporation can conform elect to become S corporation by filing the appropriate form with Commissioner of the Internal This election can also be revoked, voluntarily or ERISA § 406, 29 Revenue. U.S.C. § 1106(a). involuntarily under certain circumstances. Once elected, a corporation will remain an S corporation until such time as a revocation takes place. One thing worth noting is that the election is free. Therefore, why would a willing buyer pay more for the S election, if he or she27. could One elect itpurpose for free? of the ESOP was to effectuate the purchase of the outstanding ABC shares of Clifford Morris (hereinafter “Morris”), a co- Keeping this discussion of the tax law simple, an S corporation is a pass-through entity. founder ABC, personally along with various family This means that the of profits andwho losses are passedand through to the shareholders, and any tax that is payable, will be paid by the shareholders, and not the corporation. The original atwas that time,these owned 47% (forty-seven purpose ofmembers, an S election to allow smallapproximately business corporations to be treated as if they were a partnership, while continuing to provide the shareholders with the legal percent) of ABC’s shares. protection of operating in a corporate form. Being an S corporation provides the shareholders with certain tax benefits. These include, purpose of the ESOP was to restructure ABC’s corporate but28. are notAnother limited to, the following: debt, whereby the ESOP would, for practical purposes, assume said • Not being questioned by the Internal Revenue Service about reasonable debt to take of certain tax benefits. compensation foradvantage shareholder/employees. • Not being subjected to the accumulated earnings tax if dividends are not paid to the shareholders. those • 31. Avoids double upon retained sale of thetocorporation’s Jones andtaxation T&A were perform a assets correct(other fair than market assets that may be subject to the built in gains tax–see discussion below). valuation of ABC so that the ESOP did not unlawfully pay more than While there are certain tax advantages to electing S corporation status, there are also adequate for Morris’ or the that newly-issued disadvantages. The consideration major disadvantage relatesABC to Cshares corporations convert to S corporations. Any gain that the corporation recognizes within the 10 years ABC shares pursuant to ERISA § 406, 29 U.S.C. § 1106(a). after the election is made to convert a C corporation to an S corporation is taxed as if the asset was owned at the time of the conversion to S status. This is known as the “built in gains tax.” Not only does the corporation pay tax on these items, but the shareholders will also be 32. Jones and T&A’s final valuation was dated March 15, 1994, and taxed on the income that is flowed through after corporate taxes are paid. This constitutes double taxation. should have incorporated information available to them as of that date. Another tax consideration relating to the S election is the shareholder’s income tax basis in the corporation’s stock. Whereas in a C corporation, the income tax basis is generally the purchase price of the stock, an S corporation’s shareholders will constantly be adjusting income tax basis their shares.reviewer The S corporation’s shareholders 33. the Axelrod served as anofindependent of the valuation preparedwill increase their basis for all earnings reported by the company that are not distributed. A by Jones. simplified basis calculation is as follows: 34. Original Investment $ 1,000 On March 15, 1994, based upon the valuation performed by T&A and + Profit- Year 1 500 Jones, and reviewed by Axelrod, and arrangements made by Green - Distributions- Year 1 ( 200) and Smith and Crain and Crain, the two SPAs (Stock Purchase 4 offor34clarification) were closed. The Agreements - added byPage author Plaintiffs, as Trustees, participated in the closing of the SPAs in - 5 reliance of theBasis representations of said $Defendants that the ESOP - End of Year 1 1,300 transaction comported with all 1applicable laws, including but not + Profit- End - Year 800 Basis of 2 Year $ 1,300 limited to, ERISA § 406, 29-2U.S.C. - Distributions Year 2 § 1106(a). ( 400) + Profit - Year 800 - End of -Year -Basis Distributions Year22 $( 1,700 400) 39. On September 14, 1998, Thomas al. v. Robert B. Jackson, - Endbasis of Year 2 Sacks, $ et 1,700 The tax implication of theBasis adjusted is that the amount of tax that is paid by the shareholder upon the eventual sale of the corporate stock will depend onDivision, whether the sale et al. United States District Court, W.D.KY, Jacksonville Civil The tax implication of the adjusted basis is that the amount of tax that is paid by the is for a greater or lesser amount than the tax basis. While a tax basis adjustment, in and Action (hereinafter “Sacks Complaint” or “Sacks shareholder upon the 3:WP-591-C, eventual saleofofthe thecorporate corporatethe stock will on whether the of itself, does notNo. affect the value stock, the depend shareholder’s return willsale be is for a greater or lesser amount than the tax basis. While a tax basis adjustment, in and affected. Investment decisions may vary depending upon the shareholders’ goals relating litigation”) was filed, with claims in shareholder’s relevant part, outwillofbe of a itself, does not affect theThis value of thediscussed corporatearising, stock, the return to particular investment. will be later. affected. Plaintiffs’ Investmentroles decisions may vary depending the shareholders’ goals relating as former Trustees of upon the ESOP. to a particular investment. This will be discussed later. Valuation Issues Valuation Issues In the valuation of an interest in an S corporation, two main issues arise. First, do the 41. The Sacks Complaint alleged that Plaintiffs violated their fiduciary income tax advantages of the S election create value? This gets carried one step further In the valuation of an interest in an S corporation, issues arise. First, do the by raising the questions of value whom, and howtwo do we account for the incremental duties by agreeing to to cause the ESOP tomain purchase ABC stock from income tax advantages of the S election create value? This gets carried one step further value in the valuation process? The second issue is, if we value an S corporation by by raisingMorris the offamily value to whom, and dothan we account for the incremental andtohis and ABC at how more the fairare market value, comparing thisquestions entity non-S corporation entities, what adjustments necessary in the value in the valuation process? The second issue is, if we value an S corporation by valuation process? causing financial loss to the ESOP and Plaintiffs in the Sacks litigation comparing this entity to non-S corporation entities, what adjustments are necessary in the valuation process? Many appraisers feel beneficiaries that an S corporation who were of the should ESOP.be valued in the same fashion as they would value a C corporation. This is because: Many appraisers feel that an S corporation should be valued in the same fashion as they would value a C corporation. This is because: 1. C corporations are in substance nearly identical to S corporations. 58. After a bench trial lasting overinten which tospanned the 2. S corporations may lose their S status the trial futuredays, and convert C corporations. 1. C corporations are in substance nearly identical S corporations. 3. Most measures of corporate performance used into valuation such as growth period of April 16, 2001 tostatus February 26, 2002, onmodels, or about July 30, 2. S corporations may lose their S in the future and convert to C corporations. and discount rates, are derived from C corporations; therefore, S corporations 3. Most measures ofas corporate performance used in valuation such as growth should beUnited valued C corporations to maintain consistency with these measures. 2002, States District Court Judge Jennifer models, Ronstadt issued a 4 and discount rates, are derived from C corporations; therefore, S corporations Memorandum, Opinion and Order in theconsistency Sacks litigation which held 4 should be Internal valued as C corporations to maintain with these measures. According to the Revenue Service, inter thatRevenue PlaintiffsService, had violated their duties as Trustee of the According to thealia, Internal S Corporations lend themselves readily to valuation approaches comparable to ESOP. those used in valuing closely held corporations (Cdid corporations). You However, at that time Judge Ronstadt not decide whether S Corporations lend themselves readily valuation approaches need only to adjust the earnings fromtothe business to reflectcomparable estimated to the thoseESOP used inhad valuing closely held corporations). You and sustained anycorporations monetary (Closs as a result, need only to adjust the earnings from the business to reflect estimated appointed a Special Master to determine damages, if any. 60. 4 Simpson, William E. andthe Wrobel, Peter D., “Income in Valuing S Corporations”, issued On January 26, 2004, Special Master inTax theIssues Sacks litigation 4 NJ. Simpson, William and Wrobel,that Peterthe D., “Income Tax Issues in Valuing Corporations”, an Opinion whichE.estimated damages sustained to Sthe ESOP CPA Expert, Spring, 1996, American Institute of Certified Public Accountants, Jersey City, CPA Expert, Spring, 1996, American Institute of Certified Public Accountants, Jersey City, NJ.approximately 9.9 Page were million dollars, plus interest and attorneys 5 of 34 fees. Page 5 of 34 - 6 Accordingcorporate to the Order of the United States District District of Arkansas, income taxes that would have been Court, payableWestern had the Subchapter S election notdated been December made. (Added for clarification). Jacksonville Division, 1, 2004, and signed the Jennifer B. corporate income taxes that would have been payableby had theHonorable Subchapter 5 not been made. (Added foral. clarification). Some S appraisers believe that the tax benefits havingJackson made anetSal., election shouldNo. Ronstadt inelection the matter of Thomas Sacks, et v.ofRobert Civil Action 5 increase the value of the entity. Many of the fundamental issues that affect the appraisal 97-123-C. Some appraisers that as the well, tax benefits of having made S election process must be believe considered, for the determination of an whether or notshould an S increase theelection value ofadds the entity. fundamental issues that affect the appraisal corporation value. Many Someofofthe these factors include: process must be considered, as well, for the determination of whether or not an S adds this value. Some of these include: OnStandard Julyelection 29,of2002, court found the factors defendants liable for breach of •corporation value in their roles as trustees of an employee stock ownership plan • fiduciary Controlduty vs. minority Standard value •• (“ESOP”) Distributing vs. non-distributing in of violation of ERISA § 406,29 U.S.C. § 1106. Sacks v. Jackson. •• The Control vs. minority Holding of the investment court period determined that in the case of such a breach, ‘loss will be •• Distributing vs.Snon-distributing Time value of corporation benefits what the ESOP paid for the ABC stock measured as the difference between • Holding period of the investment its fair market value at the time of transaction, plus interest.’ Id. at 881. • and Time Standard ofvalue Valueof S corporation benefits (footnote omitted). Standard of Value The standard of value in any business valuation assignment can have a significant impact on the final estimate of value. Valuing an entity that has elected S status is no different. A Special Master was appointed to review the reports and testimony of several valuation The standard valuesignificant in any business valuation can have significant impact Probably the ofmore differences willassignment arise between fair amarket value and professionals, Mr. Jones being one of them. The Court adopted the Special Master’s on the final estimate of value. Valuing an entity that has elected S status is no different. investment value. Probably the more significant differences will arise between fair market value and findings and commented “Having found the special master’s final report, with its investment value. of fair market value is located in Revenue Ruling 59-60. This revenue A common definition supplement to be and as well reasoned, the court will adopt the special master’s ruling defines fairthorough market value A common definition of fair market value is located in Revenue Ruling 59-60. This revenue findings their entirety.” ruling in defines fair market value ...the price at which the as property would change hands between a willing buyer and a willing seller when the former is not under any compulsion to buy ...the price at which property would change hands between willing and the latter is not the under any compulsion to sell, both partiesa having The Court’s Order, Special Master’s report wasany extremely critical of buyer and aciting willingthe seller the former is not under compulsion to buy reasonable knowledge ofwhen relevant facts. Court decisions frequently state in the T&A and the latter is not under any compulsion to sell, both parties having able, as valuation addition that the hypothetical buyer and seller arecredible” assumedand to bethat report. Findings were that theofconclusions were “not “the reasonable knowledge relevant facts. Court decisions frequently state in well as willing, to trade and to be well informed about the property and 6 able, as addition that the hypothetical buyer and seller are assumed to be methods concerning were applied improperly in his report SMR at 7,19.” While discussing the the market for such property. well as willing, to trade and to be well informed about the property and 6 noted “The special master found Jones’ “discounted future earnings” method, The Court concerning themarket market for such property. This definition of fair value is widely used in valuation practice. Also implied in this 1 definition is that thean value is to be stated cash or cashnot equivalents thatatthe property testimony that such adjustment was in unnecessary credible.and SMR 16.” This definition of fair market value widely usedfor in valuation practice. Also this would have been exposed on the is open market a long enough period ofimplied time toinallow definition that thetovalue is totobe stated inthe cash or cash equivalents and that the property the marketis forces interact establish value. would have been exposed on the open market for a long enough period of time to allow Wethe aremarket not going to reiterate theestablish Court’s or Special Master’s findings in this report by forces thethe Investment value to is interact defined to as the “value tovalue. a particular investor based on individual investment requirements, as distinguished from the concept our of market value, which is of analyzing the Order or the Special Master’s report. However, independent analysis Investment value is defined as the “value to a particular investor based on individual theinvestment T&A reportrequirements, indicates thatasthere were substantially more problems were pointed distinguished from the concept of market than value, which is out in the earlier litigation. We will highlight these problems as we proceed in this report. 5 IRS Valuation Guide for Income, Estate and Gift Taxes, Commerce Clearing House 56 Rev.Valuation Rul. 59-60 (1959-1 C.B. 237). IRS Guide for Income, Estate and Gift Taxes, Commerce Clearing House 6 1 Rev. Rul. 59-60 (1959-1 C.B.Page 237). 6 of 34 The adjustm ent had to do with the subtraction of debt from the value to determ ine the Page 6 of 34 equity value of ABC. - 7 7 Clearly, Mr. Jones’ opinions were as lacking validity aand impersonal and detached.” While thisdiscarded definition comes from realcredibility, estate terminology, similar application used 7in While business Investment valueestate may differ from fair reasonableness. aisfootnote on page 7definition of the Order, The stated: impersonal andIndetached.” this valuation. comes fromCourt real terminology, a market value for a number of business reasons. valuation. Among these reasons are: similar application is used in Investment value may differ from fair market value for a number of reasons. Among these reasons are: 1. Differences in estimates of future earning power. With regard to Jones’intestimony, the court in itsof liability 2. Differences perception offuture the degree risk. opinion expressed its 1. Differences in estimates of earning power. own3. concerns aboutin tax thestatus. credibility of Jones’ testimony, including his Differences 2. Differences in perception the degreeconcerning of risk. 8 downplaying of timewith restraints, hisoftestimony the existence of a 4. Synergies other operations owned or controlled. 3. Differences in tax status. lower draft valuation, the vagueness of his testimony, and his inability to 4. Synergies with other operations owned or controlled.8 recall whether evidence of preliminary wasthe contained in the files.of a If the purpose of the valuation assignmentcalculations is to determine fair market value controlling interest in an S corporation for purchasing, selling, or the corporation, If the purpose of the valuation assignment is to determine themerging fair market value of a the corporation's tax structure may have little or no impact on value. If the most probable controlling interest in an S corporation for purchasing, selling, or merging the corporation, "willing buyer" is an (i.e.ora no C corporation), then that will the corporation's taxineligible structureshareholder may have little impact on value. If theshareholder most probable not pay for income tax benefits that it cannot take advantage of. Therefore, corporate "willing buyer" is an ineligible shareholder (i.e. a C corporation), then that shareholder will income shouldtax bebenefits a part of theit valuation calculations. if the “willing not pay taxes for income that cannot take advantage Conversely, of. Therefore, corporate buyer” can qualify for the S election, that buyer may pay for the benefits that will be income taxes should be a part of the valuation calculations. Conversely, if the “willing received, and no corporate taxes be appropriate the benefits determination of the buyer” can qualify for the Sincome election, thatmay buyer may pay forinthe that will be benefit stream to the investor. received, and no corporate income taxes may be appropriate in the determination of the benefit stream to the investor. An important component of determining fair market value is the determination of who will Samuel Newhouseof9 where it be "willingcomponent buyer." This evident in the Estate An the important of became determining fair market value of is the determination who will was demonstrated that different classes of investors would pay different amounts under be the "willing buyer." This became evident in the Estate of Samuel Newhouse9 where it the market valuethat scenario. this logical foundation, an appraiser must under make wasfair demonstrated differentFollowing classes of investors would pay different amounts certain assumptions about who the most likely purchaser will be. However, care must be the fair market value scenario. Following this logical foundation, an appraiser must make exercised not to fall into a tax trap bymost identifying a specific buyer. Tax Court gone certain assumptions about who the likely purchaser will be. The However, carehas must be on record to state: exercised not to fall into a tax trap by identifying a specific buyer. The Tax Court has gone on record to state: We need not identify directly who the buyer would be or even what class of investors belong The “willing is supposed to be We need the not buyer identifywould directly who to. the buyer wouldbuyer” be or even what class of a hypothetical amalgam of potential buyers in the marketplace. Although we investors the buyer would belong to. The “willing buyer” is supposed to be have, in prior opinions, types of hypothetical buyers, we did so only a hypothetical amalgamidentified of potential buyers in the marketplace. Although we to determine which valuation approach, among several reasonable have, in prior opinions, identified types of hypothetical buyers, we did so only approaches, in the highest bid, among and therefore one most to determinewould whichresult valuation approach, severalthereasonable 10 acceptable to a willing seller. The question is not so much “who” but “how.” approaches, would result in the highest bid, and therefore the one most acceptable to a willing seller. The question is not so much “who” but “how.”10 7 The Dictionary of Real Estate Appraisal, 3rd ed. (Chicago: Appraisal Institute, 1993). 7 8 The Dictionary of Real Estate Appraisal, 3rd ed. (Chicago: Valuing Appraisal Institute, 1993). Shannon P. Pratt, Robert F. Reilly, and Robert P Schweihs. a Business: The Analysis and Appraisal of Closely Held Companies, 3rd ed. (New York: McGraw-Hill, 1996). pp. 25. Shannon P. Pratt, Robert F. Reilly, and Robert P Schweihs. Valuing a Business: The Analysis and Appraisal of Closely Held Companies, 3rd ed. (New York: McGraw-Hill, 1996). pp. 25. 8 9 9 10 10 Estate of Samuel Newhouse, 94 T.C. 193 Estate of Samuel Newhouse, 94 T.C. 193 Estate of Mueller v. Commissioner, TC Memo. No. 1992-284 at 1415, 63 TCM 3027-16 omitted). Estate of(citations Mueller v. Commissioner, TC Memo. No. 1992-284 at 1415, 63 TCM 3027-16 (citations omitted). Page 7 of 34 Page 7 of 34 - 8 - OPINIONS The issue of who the most likely purchaser of the property will be is an essential element of the determination of the “highest price” that would be offered to a prudent seller. During The issueofofindustry who the most likely purchaser of the are property will be is an essential periods consolidation, companies offered greater amounts element (higher of the determination of the “highest price” that would be offered to a prudent seller. During premiums) than they might get from “non-synergistic” buyers. If there is the expectation periods of industry areof offered greater amounts by the seller that his orconsolidation, her company companies will sell to one the industry players, then it (higher seems premiums) than they might get from “non-synergistic” buyers. If there is the expectation In our T&A,value Steven Jonesthe andvaluation Michael Axelrod (hereafter referred thatopinion, fair market warrants to be performed in collectively this fashion. This to by the seller that his or her company will sell to one of the industry players, then it seems argument can be carried one step further by stating that when reviewsservices market in as T&A, Mr.market Jones or Mr. warrants Axelrod) have breached their dutyan toappraiser render various that fair value the valuation be performed in this fashion. This data, a determination is generally made as toto who is buying up these companies. argument can carried one step further by stating that when market Therefore, the issue of who the willing buyer is most likely toan be needs to reviews be addressed. a manner that is be consistent with the standard of care required ofappraiser professional accountants data, a determination is generally made as to who is buying up these companies. andFor advisors the rendering of valuation services ABC theeasily ABC ESOP. Therefore, the issue of subjects, who the willing buyer is mosttolikely toand be needs to be addressed. smallerin appraisal this determination will be more made. Small businesses are frequently purchased by an individual, or a group of a few individuals, who For smaller to appraisal subjects, this determination be ofmore easily made. Small will continue qualify as an S corporation. For thesewill types businesses, the continuity businesses are frequently byperformed an assumption. individual, a group ofeven a few individuals, In our the valuation by or T&A for ABC and thebusinesses ABC who ESOP of anopinion, S election appears to purchased beservices a reasonable However, small will continue to qualify as an S corporation. For these types of businesses, the continuity may not qualify to be an S corporation if they are purchased. As the melting pot of the violated and valuation standards. In our opinion, Rule 201 of businesses the American of an Saccounting election appears totobegrow, a reasonable However, even small a large assumption. influx of nonresident aliens are entering the United States continues may not qualify to be an S corporation if they are purchased. As the melting pot of the marketplace as possible of (AICPA) these businesses. It may no longer be awas Institute of Certified Public purchasers Accountants’ Code of Professional Conduct a large will influx of nonresident are entering the United States continuesthat to grow, reasonable assumption the S election continue after the aliens acquisition. marketplace purchasers these businesses. It may no longer be a violated as T&Aas didpossible not comply with the of following: reasonable assumption that the S problematic election will than continue the acquisition. Larger corporations are even more smallafter corporations when the appraiser must make assumptions about the willing buyer. Larger entities are more likely to be Larger are even more problematic than smallnegate corporations when theTherefore, appraiser A. corporations Professional Competence. Undertake only the those professional purchased by a C corporation, which would immediately S election. must make assumptions about the willing buyer. Larger entities are more likely to it may not be reasonable to assume that company able to continue in be its services that the member orthe thetarget member's firm will canbe reasonably expect purchased by a C corporation, which would immediately negate the S election. Therefore, present taxto status. be completed with professional competence. it may not be reasonable to assume that the target company will be able to continue in its present Purposetax ofstatus. The Assignment B. Due Professional Care. Exercise due professional care in the of professional services. Purpose ofperformance The Assignment In addition to the standard of value, the purpose of the assignment may also cause the valuation analyst to make certain assumptions. For example, if the appraisal is being C. Planning and of Supervision. Adequately plan and may supervise the the In addition to the value, purpose of to the also cause performed for the standard determination of fairthe market value beassignment used in a matrimonial litigation, performance of to professional services. to make For example, if the appraisal is being itvaluation may be analyst considered unfaircertain the assumptions. non-business owner spouse to make the assumption performed for the determination of fair market to be used in aare matrimonial that the S election will be lost. However, sincevalue matrimonial courts courts of litigation, equity, it it may be considered unfair to the non-business owner spouse to make assumption D. Sufficient Relevant Data. Obtain sufficient relevant data to afford may be equally unfair to the business owner not to assume taxes will be the paid sinceathey that paid the Satelection will bebasis lost.even However, since matrimonial courts are courts of equity, reasonable for conclusions or recommendations in relation to it are the personal level if no distributions are made. may be equally unfair to the business owner not to assume taxes will be paid since they any professional services performed. 11 are the in personal level even v. if no distributions are made. Withpaid thatatsaid, Judith E. Bernier Stephen A. Bernier, the Massachusetts Supreme Court addressed the issue of tax-effecting an S corporation. I truly commend the court for 11 In addition, failed to E. comply the Uniform Standards of Professional Appraisal With that said, in Judith Bernier v.Following Stephen A. Bernier, the Massachusetts Supreme taking on T&A this controversial issue.with the methodology in Delaware Open MRI Court addressed the issue of tax-effecting an S corporation. I truly commend the court for Practice (USPAP), an industry standard that all appraisers are guided to follow in taking on this controversial issue. Following the methodology in Delaware Open MRI publications of the AICPA, with respect to the following: 11 Bernier v. Bernier, 2007 Mass. LEXIS 598 (May 7, 2007). 11 Bernier v. Bernier, 2007 Mass. LEXIS 59834 (May 7, 2007). Page 8 of Page 8 of 34 - 9 STANDARD 9 Radiology Associates, P.A. v. Howard B. Kessler, et al.12, (a case that I will discuss shortly), the court applied a methodology to determine the 12tax impact that I really like. Radiology Associates, P.A. v.orHoward B. Kessler, et al. , (a that I must will discuss In developing a business intangible asset appraisal, ancase appraiser be shortly),the thestandard court applied a methodology to determine the tax impact thatbe I really When of value is investment value, consideration should givenlike. as to aware of, understand, and correctly employ those recognized methods and whether the specific buyer will qualifytoas an S corporation. The specific buyer's goals procedures that are necessary produce a credible appraisal. When the standard of value is investment value, consideration should be given as to regarding rates of return, or whether he or she wants current cash flow or capital whether the specific buyer will qualify an S corporation. The specific buyer's appreciation must be9-1 considered whenas deciding on an S election. More often thangoals not, Standards Rule regarding performed rates of return, or whether he or use shepre-tax wants earning current streams, cash flow or itcapital valuations for transaction purposes since is the appreciation musttax bestatus considered whenbe deciding on aninSplace election. often than not, buyer's expected that should considered of theMore seller's historical tax In developing a business or intangible asset appraisal, an appraiser must: valuations structure. performed for transaction purposes use pre-tax earning streams, since it is the buyer's expected tax status that should be considered in place of the seller's historical tax structure. (a) vs.beMinority aware of, understand, and correctly employ those recognized Control methods and procedures that are necessary to produce a credible Control vs.appraisal; Minority If the business interest being appraised is a minority ownership interest--that is, the appraisal of the ownership interest not having the prerogatives of control--then a direct If the interest being appraised is a minority ownership interest--that is, the comparison with values a of substantial other minority interests is the most method of (b) business not commit error of omission or appropriate commission that appraisal of the ownership interest not having the prerogatives of control--then a direct valuation. In essence, if the minority interest cannot effectuate a change in the company's significantly affects an appraisal; comparison values of other minority interests is the most appropriate method of tax structure,with no such change should be assumed. valuation. In essence, if the minority interest cannot effectuate a change in the company's notno render appraisal services in a careless or negligent manner, such tax (c) structure, such should be assumed. An argument could be change made that a minority shareholder could, in fact, cause a change to as a series of errors that, considered individually, may not significantly an S election by selling the shares to a non-qualified shareholder of the S corporation. affect the results of an appraisal, but which, when considered in the to An argument made that a minority shareholder in fact, cause a change therefore changing This violation could of thebe rules regarding ownership could kill could, the election, aggregate, would be misleading. an S election by selling the shares to a non-qualified shareholder of the S corporation. the status involuntarily. However, a valuation analyst should also consider the likeliness therefore This of the rules regarding ownership could the election,would of theviolation shareholders’ actions. It would seem that thekillshareholder havechanging to have the status involuntarily. However, a valuation analyst should also consider the likeliness Standards Rule 9-2 special motivations to intentionally kill the S election for the balance of the shareholders. of the shareholders’ actions. seem that the have value. to have These special motivations mayItbewould enough to violate theshareholder definition ofwould fair market special motivations to intentionally kill the S election for the balance of the shareholders. In developing a business or intangible asset appraisal, an appraiser must These special motivations may be enough toshareholders violate the definition of fair market The S election may have been made by the for reasons that have value. nothing observe the following specific appraisal guidelines: to do with value. For example, an S election may be made so that the issue of reasonable The S election may may be have been made by theby shareholders reasonsService. that have Another nothing compensation avoided uponbusiness audit the Internalfor Revenue (a) adequately identify the enterprise, assets, or equity under to do with For example, antoS avoid election may taxation be madeat sothe thattime the that issuethe of reasonable reason forvalue. an S election may be double consideration, define theaudit purpose and theRevenue intended use company of Another the is compensation may be avoided upon by the Internal Service. sold. For aappraisal, shareholderconsider to want tothe intentionally violate the Sappraisal election, the company could elements of the investigation, reason for an election be tothus avoid doubleitstaxation the time that the company is be exposed to Sgreater riskmay of loss, reducing value. at The prudent shareholder would consider anytospecial limiting conditions, and identify thethe effective date sold. For a shareholder want to intentionally violate the S election, company could not want to diminish the value of the investment. In fact, many shareholder agreements appraisal; be exposed tothe greater loss, thus reducing its value. entity. The prudent shareholder would prohibit theoftransfer byrisk theofshareholder to an unqualified not want to diminish the value of the investment. In fact, many shareholder agreements prohibit transfer byshareholder the shareholder to an the unqualified entity. (b) the define the value beingcan considered. Although the minority cause S election to be involuntarily terminated, it does not seem logical to assume that this will occur. However, the facts and Although the shareholder canconcerns cause the a S election to be involuntarilyorterminated, (i) minority if the appraisal business enterprise equity it does not seem logical to assume that this will occur. However, the facts and 12 12 interests, consider any buy-sell agreements, investment letter stock restrictions, restrictive corporate charter or partnership agreement clauses, and any similar features or factors that Delaware Open MRI Radiology Associates, P.A., Petitioner, v. Howard B. Kessler, et al., may have influence on value. Respondents. and an Howard B. Kessler, et al., Plaintiffs, v. George J. Broder, et al., Delaware Open MRI Radiology Associates, P.A.,ofPetitioner, B. Kessler, et al., Defendants, in the Court of Chancery of the State Delaware,v. in Howard and for Newcastle County, Respondents. and No. Howard Consolidated, C.A. 275-N.B. Kessler, et al., Plaintiffs, v. George J. Broder, et al., (ii) Defendants, if the in appraisal the appraiser consider the Court ofconcerns Chancery ofassets, the State of Delaware, in andmust for Newcastle County, whether the are: Consolidated, C.A. No.assets 275-N. Page 9 of 34 (1) (2) appraised separately; or Page 9 ofof34 appraised as parts a going concern. - 10 (iii) of the if the appraisal concerns equity in a circumstances situation must dictate whether or notinterests to make such anbusiness assumption. enterprise, consider the extent to which the interests do or do not contain elements of ownership control. Distributing vs. Non-Distributing An S corporationRule may 9-3 be favorable or unfavorable depending upon whether the corporation Standards has the ability to distribute its earnings to its shareholders. If only some, or possibly none of the canabebusiness distributed, result can be extremely theequity investor. In earnings developing or the intangible asset appraisalunfavorable relating totoan Let interest me illustrate this point by using a real example. This appears as exhibit 1. Our firm did with the ability to cause liquidation of the enterprise, an appraiser a critique another valuation analyst’sthat workthe for abusiness litigation. enterprise One of the many issuesawas must of investigate the possibility may have that we tax-affected the earnings and he did not. This is an excerpt from our critique higher value in liquidation than for continued operation as a going concern (names have been changed to protect the guilty!) absent contrary provisions of law of a competent jurisdiction. If liquidation is the indicated basis of valuation, any real1estate or personal property to be Exhibit liquidated must be valued under the appropriate standard. To Tax or Not To Tax- Critiquing Another’s Report Rule 9-4 TaxStandards Affecting Earnings TheInissue of tax affecting the earnings of S corporations or other entities developing a business or intangible asset appraisal, anpass-through appraiser must such as general limited appraisal partnerships, or limitedwhen liabilityapplicable: companies, is a highly observe thepartnerships, following specific guidelines debated issue in business valuation. The conventional wisdom used to be that you would tax (a) affect the earnings a pass through entity because theand willing buyer may not be able consider allofappropriate valuation methods procedures. to avail itself of the non-taxable status of the seller. Appraisal theory has stated that it is essential to matchand theanalyze earnings streamdata being capitalized, when using the income (b) collect relevant regarding: approach, with the correct capitalization rate. Since publicly traded companies report their (i) the nature and history of the business; earnings on an after-tax basis, sources that compile this data for use by appraisers in financial and economic conditions the business determining(ii) discount and capitalization rates consider these affecting rates to be applicable to afterenterprise, its industry, and the general economy; tax earnings streams (or cash flow). The most widely used source in the appraisal field is (iii)by Ibbotson past results, current operations, future of the data publish Associates. Ibbotson data is and clearly after prospects tax at the entity level. business enterprise; or othertoownership in the (iv) first past sales capital stock The argument started to beofraised about after-taxes the entity ininterests the Tax Court case enterprise beingIt appraised; Estate of Gross. business I will address this shortly. is not uncommon for an appraiser to tax affect the earnings of S corporations by applying C corporation tax ratesheld to their (v) sales of similar businesses marginal or capital stock of publicly earnings. This is similar consistent with the approach employed in our reports. businesses; (vi) prices, terms and conditions affecting past sales of similar Contrary to Mr. Smith’s assertion that we reduce available cash flow by a “hypothetical” business assets; corporate income tax, this adjustment does not assume that The Companies will indeed incur a tax, but rather is a necessary adjustment when applying historical Ibbotson return Standards Rule 9-5 data (which is presented on an after-tax basis) to the subject earnings stream. The following are additional reasons for tax affecting S corporation earnings: In developing a business or intangible asset appraisal, an appraiser must; 1. (a) (b) The S election has no impact on the operating cash flows of the business. select and employ one or more approaches that apply to the specific appraisal assignments. consider and reconcile the indications of value resulting from the various approaches to arrive at the value conclusion. Page 10 of 34 - 11 10 of the S election are shareholder benefits and therefore capitalizing 2.STANDARD The benefits these benefits would overstate the value of the enterprise since the benefits can be taken away involuntarily S election isorbroken. In reporting the results ofif the a business intangible asset appraisal an appraiser must communicate each analysis, opinion, and conclusion in a 3.manner S corporations pass through a sufficient portion of their earnings to their that is notusually misleading. shareholders to allow them to pay their taxes which leaves the S corporation in almost the same position after taxes as if it were a C corporation. Standards Rule 10-1 4. The public stock markets tend to price the earnings of publicly traded partnerships Eachonwritten oral business or intangible asset appraisal report must: a basisor equivalent to the after tax earnings of publicly traded C corporations in (a) 5. (b) 6. the same lines of business. clearly and accurately set forth the appraisal in a manner that will not Most the likely buyers of S corporations are C corporations or groups of investors beofmisleading. who may need to organize as C corporations. There is no apparent advantage for S corporation buyers to C corporation buyers. contain sufficient information to enable the intended user(s) to understand it. Any specific conditions Every C corporation (with eligiblelimiting shareholders) wouldconcerning either make information the S election should be noted. or would have the option to convert if this was desirable. If a higher value is attainable following the S election, corporate sales of companies would reflect this (c) value. clearly and accurately extraordinary assumption that There is no logic for thedisclose existenceany of two levels of corporate value for eligible entities when there are logical orand practical barriers directly affects theno appraisal indicate its prohibiting impact onelection value. to obtain the higher value. 7. It has been suggested that buyers will pay no more for an S corporation than an Standards Rule 10-2 equivalent C corporation; therefore there are no S corporation premiums. written business asset appraisal mustperspective, comply withwe ToEach address the tax treatmentorofintangible pass through entities from an report independent the following specific reporting guidelines: consulted textbooks and articles written and published by some of the leading practitioners in the business valuation field. In general, well-known business valuation authorities including Shannonand Pratt, Christopher and Roger Grabowski there (a) identify describe the Mercer, business enterprise, assetsall oragree equitythat being is no hard-and-fast rule that applies to treatment of pass-through entities in all cases. appraised. There is a general consensus among these individuals that the issue of whether or not to tax affect the earnings of a pass-through entity is one that must be addressed on a case(b) state the purpose and intended use of the appraisal. by-case basis. (c) debate define the value to be estimated. This has also been highlighted in four recent Tax Court Cases: 1.(d) 2. 3.(e) 4. th Gross Commissioner, T.C. Memo. 1999-254, affd. 272 F.3d 333 Cir. 2001) set v. forth the effective date of the appraisal and the date of(6the report. Wall v. Commissioner, T.C. Memo. 2001-75, filed March 27, 2001 Heck v. Commissioner, Memo. 2002-34, filed Feb. 5, 2002 describe the extentT.C. of the appraisal process employed. Adams v. Commissioner, T.C. Memo. 2002-80, filed March 28, 2002 (f) set forth all assumptions and limiting conditions that affect the (g) set forth the information considered, the appraisal procedures Page 11 of 34 followed, and the reasoning that supports the analyses, opinions and conclusions. In all four of these cases, the Court ultimately determined that it was appropriate to opinions, and conclusions. capitalizeanalyses, S corporation earnings using an after tax rate. In each case, the valuation - 12 (h) set anywithout additional information that may appropriate toMr. show conclusion wasforth reached tax-affecting earnings, whichbe is consistent with Smith’s approach. compliance with, or clearly identify and explain permitted departures from, the requirements of Standard 9. However, in response to the Tax Court rulings, Christopher Mercer argues that in Gross, Heck “Thethe Taxrationale Court hasfor rendered opinions based on unsound economic and (I)and Adams, set forth the valuation methods and procedures financial theory.” Mercer, with agreement from Dr. Shannon Pratt, concludes that: considered and employed. • S corporations are worth the same as otherwise identical C corporations at the level of the enterprise. Their operating cash flows are identical, and there is no rationale that suggests thatwill their values should be anything but identical. Each of these provisions beenterprise addressed in detail within our report. • Interests in S corporations may be worth more or less than otherwise identical interests in otherwise identical C corporations. The cash flows to shareholders may But for the negligence of T&A, Mr. Jones and Mr. Axelrod, the plaintiffs have suffered be different between S and C corporations, and these differences, considered in the context of thedamages. riskiness of Judge their receipt, can create in value. significant economic Ronstadt found differences that the ABC ESOP overpaid $8,139,116 for the stock, based discount on a valuation $26.31 million. In addition, In determining the appropriate rate forat capitalizing pretax earnings, an prejudgment analogous situation drawntotothis municipal bonds. Yields on municipal bonds are significantly interest wasmay alsobe added amount. lower than yields on taxable bonds. This is due to the favorable tax treatment received by investors holding municipal bonds (i.e. no federal taxes and in some cases no state or municipal taxes). In order to convert the yield on a municipal bond to its taxable equivalent for comparison purposes, analysts divide the tax-free yield by (1 – tax rate), where the tax rate is the investor’s effective personal rate for both state and federal taxes. The term (1 BASIS FOR OUR OPINIONS – tax rate) is simply the factor used to convert pretax dollars to after-tax dollars. Upon issuance, both municipal bonds and taxable bonds are issued at par value. Thus, the trading price (or par value) of a municipal bond is a function of its tax-free yield, as investors theValuation present value of future cash at the tax-free rate.inIn this essence, In order for discount Trugman Associates, Inc. flows to form our opinions matter, the investment community prices municipal bonds as if taxes have been prepaid on interest numerous documents were reviewed. In addition, R. Trugman CPA/ABV, MCBA, and principal payments received by investors. Thus,Gary if a business is valued using pretax earnings the applied earningsofmeasure rather than after-tax earnings, then an additional ASA, MVS, as principal in charge this engagement, attended the deposition of Steven adjustment is also necessary to the discount or capitalization rate. Accordingly, the future cash of the business should discounted or capitalized at a pretax which is Jones onflows January 24, 25, 27 and 28,be 2005. The documents reviewed in thisrate, matter include calculated by dividing the after-tax discount rate by (1 – tax rate). Mr. Smith does not make the any following: such adjustment. In addressing the issue of taxation in light of recent tax legislation, we conducted our own 1. analysis Second Amended Complaint Petition Declaration of Rights the matter of of the differences between and holding stockfor in The Companies under ain tax-affecting Robert Jackson and Milton D. versus Thompson, Jr. v. Goldberg and taxation Simpson, scenario (CB.corporation assumption) the current pass-through of P.S.C. the and Steven A. Crainagainst and John J. Fox andthe Sherry P. Crain Prison Systems, entities. The argument tax-affecting earnings of anand S corporation or otherLtd. pass-through entity is predicated uponP.S.C. the belief the shareholder of Stephen an otherwise and Tennet Axelrod & Bressler, andthat Michael Axelrod and Jones identical C corporation is burdened by “double-layer” taxation at both the entity and the12in Washington Circuit Court, Division 1, Jacksonville, Arkansas, Case Number shareholder levels. Mr. Smith claims that since The ABC Organization will end up owning 123456. 2. The Companies, the S Corporation assumption should be continued into the future. The Valuation report of ABC Jail Company, Inc. as of November 30, 1993 as prepared by Tennet & Axelrod, P.S.C. (TA 15912- TA 218). Page of 34 - 13 3. argument, Letter of March 15,although 1994 from & Axelrod, P.S.C. of Directors and here, is that TheTennet ABC Organization may be to anBoard S Corporation, there Trustees of ABC Jail Company, Inc., updating valuation of ABC Jail as Company, is no guarantee will ultimately beOrganization sold to athe buyer thatancan qualify an S argument, here, isthat that italthough The ABC may be S Corporation, there Inc.guarantee to March 15, 1994 Corporation, and therefore is a155). flawedbe assumption think that that a buyer will pay for S a is no that it willit(TA ultimately sold to a tobuyer can qualify as an benefit that it and will not realize.it is a flawed assumption to think that a buyer will pay for a Corporation, therefore 4. benefit Memorandum Steve Jones dated December 1, 1993 regarding ABC Jail that it will notfrom realize. Another argument, forward, ofpursuant to thestock Jobsownership and Growth Relief Company, Inc.’s going establishment an employee plan Tax (TA 676 - TA Reconciliation Act of 2003, effective January 1, 2003, dividend income to C corporation 694). argument, going forward, pursuant to the Jobs and Growth Tax Relief Another 5. 6. 7. 8. 9. shareholders taxed at the same rateJanuary as capital a maximum rate percent), ReconciliationisAct of 2003, effective 1, gains 2003,(for dividend income to of C 15 corporation while shareholders in pass-through entities continue to be taxed at personal tax rates on A representation letter March 7, 1994gains to Tennet & Axelrod, P.S.C. shareholders is taxed at the dated same rate as capital (for a maximum rate of 15referencing percent), 13 S corporation earnings. ,Jail thusCompany, minimizing differences liabilities at the shareholder while shareholders pass-through entities continue toin betax taxed at personal tax rates on the valuation ofinABC Inc., Inc. (no specific valuation report indicated) 13level of earnings distributed to shareholders. level regardless of the Although this S corporation earnings. , thus minimizing differences in tax liabilities at the shareholder signed by J. Clifford Morris, Milton Thompson and Robert B. Jackson on March 10, reduction was notof in effect as ofoftheearnings valuationdistributed date in thisto case, given the ongoing litigation level1994. regardless the level shareholders. Although this associated with this assignment and the anticipated transfer of ownership interests in The reduction was not in effect as of the valuation date in this case, given the ongoing litigation Companies, we this believe this factor is the particularly relevant. associated with assignment and transferof of ownership The Valuation Report Checklist from anticipated the workpapers Tennet & interests Axelrod,in P.S.C. Companies, we believe this factor is particularly relevant. to the valuation as of November 30, 1993 dated March 7, and 1994 (TA 485 For relating each company, we incorporated the recent decline in dividend tax rates, examined TA 489). the available to a shareholder or member under the twotax scenarios. taxable For cash each flows company, we incorporated the recent decline in dividend rates, andFor examined income, used the adjusted income from our reports before taxes, while the assumed the cash we flows available to a shareholder or member under the two scenarios. For taxable Report of the Special Master in the matter of Thomas Sacks, et al. v. Robert payout of distributions is based onfrom actual levels for each income,ratio we used the adjusted income ourdistribution reports before taxes, whileentity. the assumed Jackson, al. in the United States District Court, Western of Arkansas at payout ratio ofetdistributions is based on actual distribution levels forDistrict each entity. Jacksonville Division, Civil Action: 6:97:CV-123-C. The importance of this calculation is that distributions make a big difference in determining the difference in value of theseis that two distributions types of entities. In difference this case,inthe level of The importance of this calculation make a big determining indebtedness, and the Master need for reinvestment new assets, does not enable the report the matter of Thomas etthe al. level v. Robert the Amended difference Special in value of these twointypes ofinto entities. In thisSacks, case, of shareholders to receive significant distributions. It is important to note that in the Estate Jackson, etand al. in United Districtinto Court, District Arkansas indebtedness, thethe need for States reinvestment newWestern assets, does notofenable the at of Gross, distributions tosignificant shareholders were at about percent. Jacksonville Division, Civil Action: 6:97:CV-123-C. shareholders to receive distributions. It is 100 important to note that in the Estate of Gross, distributions to shareholders were at about 100 percent. Memorandum Opinion and Order in the matter Thomas Sacks, et al. v. Robert Jackson, et al. in the United States District Court, Western District of Arkansas at Jacksonville Division, Civil Action: 97-123, signed by the Honorable Jennifer B. Ronstadt on July 29, 2002. 10. Order in the matter of Thomas Sacks, et al. v. Robert Jackson, et al. in the United States District Court, Western District of Arkansas at Jacksonville Division, Civil Action: 97-123, signed by the Honorable Jennifer B. Ronstadt on December 1, 2004. 11. Correspondence dated April 26, 1996 from Stephen D. Jones to Steve Crain (GS 106-0900). 12. Deposition transcript of Stephen D. Jones in the matter of Thomas Sacks, et al. v. Robert Jackson, et al. in the United States District Court, Weston District of Arkansas at Jacksonville Division, Civil Action: 3:WS-667-C dated February 25, 13 Anthony J. DeChellis, CPA, CFP® and Sheila Owen, CPA, “A Closer Look at Qualified 2000. Dividends under the 2003 Act,” PPC National Tax Advisory®, September 9, 2003. 13 Anthony J. DeChellis, CPA, CFP® and Sheila Owen, CPA, “A Closer Look at Qualified Dividends under the 2003 Act,” PPC National Tax Advisory®, September 9, 2003. Page 13 of 34 Page 13 of 34 - 14 13. Deposition transcript of Stephen D. Jones the matter of Thomas Sacks, et al. v. Company One,in Inc. Robert Jackson, et al. in the United States District Court, Western District of Comparison of Tax Scenarios Arkansas at Jacksonville Division, Civil Action: 3:WS-667-C dated March 23, 2000. 14. Trial transcript, Day II, in the matter of Thomas Sacks and Ferman Houston v. Robert E. Jackson the United States District Court, Debt Free Pre-Tax Income and Milton Thompson, in 84,166 84,166 Western District of Arkansas at Jacksonville Division, Case Number 3:97-CV-1234 Corporate Income Tax (21,866) 0 from April 17, 2001, testimony of26% Stephen Jones. 15. 16. Net Income Available to Shareholders S Corporation 62,300 84,166 Trial transcript, Day VIII, in the matter of Thomas Sacks and Ferman Houston v. Robert and Milton Thompson, in(62,300) the United States District Court, Less: AdditionE.to Jackson Retained Earnings (62,300) Western District of Arkansas at Jacksonville Division, Case Number 3:97-CV-1234 Distributions 0% 26% 21,866 from July 18, 2001, testimony of Stephen Jones. 0 Trial transcript, Day IX, in the matter of Thomas Sacks and Ferman Houston v. 15% 0 40% (33,666) Robert E. Jackson and Milton Thompson, in the United States District Court, of Arkansas at Jacksonville Division,0 Case Number 3:97-CV-1234 NetWestern Cash FlowDistrict to Shareholders (11,800) from October 9, 2001, testimony of Stephen Jones. Less: Personal Taxes Net Disadvantage to Company One Shareholders Copies of the proposed regulations of the Department (11,800) of Labor, Pension Welfare Benefits Administration, 29CFR Part 2510 faxed from Steve Crain to Stephen Jones (TA 490 - TA 501). 17. 18. 19. C Corporation Company LLC An engagement letter between TennetTwo, & Axelrod, P.S.C. and ABC Jail Company, Inc. regarding the possibility of forming an employee Comparison of Tax Scenarios stock ownership plan, dated November 30, 1993 and signed on December 13, 1993. C Corporation S Corporation A presentation for ABC Jail Company, Inc. about the employee stock ownership Debtplan, Free Pre-Tax Income 73,046 dated December 6, 1993 as faxed from Steve Crain to Stephen Jones73,046 (TA 695 - TA 707). Corporate Income Tax 25% (18,192) 0 20.Net Income Various research materials regarding valuation of stock for an ESOP (some Available to Members 54,854 73,046 of which appears to be from Tax Management, Inc.) (TA 708 - TA 715). Less: Addition to Retained Earnings 21. 22. 0 0 Hand written notes from Tennet & Axelrod, P.S.C.’s workpapers regarding a 100% 54,854 100% 73,046 meeting on November 30, 1993 (TA 750 - TA 752). Distributions Less: Personal Taxes 15% (8,228) 40% (29,218) Deposition transcript of the testimony of Stephen Jones in the matter Robert v. Jackson, etMembers al. v. Green and Smith, P.S.C., et al.,46,626 Washington Circuit Court,43,828 Division Net Cash Flow to One, Case Number 12-123456 dated January 24, 2005. Disadvantage to Company Two’s Membersof Stephen Jones in the matter Robert (2,798) v. 23. Net Deposition transcript of the testimony Jackson, et al. v. Green and Smith, P.S.C., et al., Washington Circuit Court, Division One, Case Number 12-123456 dated January 25, 2005. Page 14 of 34 - 15 24. Deposition transcript of the testimony of Stephen Jones in the matter Robert v. Company Three, LLC Jackson, et al. v. Green and Smith, P.S.C., et al., Washington Circuit Court, Division Comparison of Tax Scenarios One, Case Number 12-123456 dated January 27, 2005. 25. Deposition transcript of the testimony of Stephen Jones in the matter Robert v. Debt Free Pre-Tax 244,353 244,353 Jackson, et al.Income v. Green and Smith, P.S.C., et al., Washington Circuit Court, Division One, Case Number 12-123456 dated January(91,963) 28, 2005. Corporate Income Tax 38% 0 26. NetFinancial Income Available to Members results of Prison 27. Less: Addition to Retained Earnings 28. 29. C Corporation S Corporation 152,390 Systems, Ltd. for the third quarter 1993 (TA244,353 4 - TA 18). 0 0 Illegible workpaper indicating market price of Prison Systems, Ltd. from March 2, 1994 (TA 19). Distributions 100% 152,390 100% 244,353 Less: Personal of Taxes 15% (22,859) Prospectus Esmor Correctional Services, Inc. (TA 5440% - TA 112). Net Cash Flow to Members 129,532 (97,741) 146,612 Research materials faxed from Smith Barney to Stephen Jones on March 7, 1994 regarding the Esmor initial public offering. Net Advantage to Company Three’s Members 17,080 30. Two page summary of financial highlights of Prison Systems, Ltd. for the period ended December 31, 1993 and 1992 (TA 116 - TA 117). Company Four, LLC 31. Information about ABC Jail Company, Inc. entitled ABC - A Public/Private Partnership (TA 118 - TA 153). C Corporation S Corporation 32. Debt Free Pre-Tax Income 68,813 68,813 Inc. Correspondence from Stephen D. Jones to Gary Harper at ABC Jail Company, Comparison of Tax Scenarios dated July 12, 1994 (TA 154). Corporate Income Tax 33. Fax transmittal form with Net Income Available to Members 34. Less: Addition to Retained Earnings Business valuation processing 35. 36. 37. Distributions 24% (16,848) 0 confirmation dated April 22, 1997 (TA 156 - TA 157). 51,965 68,813 0 instructions (TA 158). 100% 51,965 0 100% 68,813 Cover letter dated December 17, 1993 from Milton Thompson to Stephen Jones Less: Personal Taxes 15%from the company (7,795) (TA 40%220). (27,525) transmitting requested information Net Cash Flow to Members 41,288 Balance Sheet of ABC Jail Company, Inc. as of 44,170 October 31, 1993 with building and land at appraised values (TA 221 - TA 222). Net Disadvantage to Company Four’s Members (2,882) Balance Sheet of ABC Jail Company, Inc. as of October 31, 1993 (TA 223 - TA As shown, 224). in three out of the four scenarios, the shareholders actually would receive less cash assuming that the company was not taxed at the entity level. By tax affecting the earnings of The Companies, cash flow to ownersInc. is not reduced on 31, an aggregate 38. Income Statement of ABC Jail Company, as of October 1993 (TA basis. 225 - TA 231). 39. Page 15 of 34 Audited financial statements of ABC Jail Company, Inc. for December 31, 1992 and 1991 as audited by We Do Numbers, CPAs (TA 232 - TA 243). - 16 40. In fact, Audited statements of ABC Jailtax Company, for December 31, fails 1991toand cashfinancial flow to owners is higher after affecting Inc. earnings. Mr. Smith 1990this as audited by WebyDo Numbers, CPAsof(TA 244 - taxes TA 253). consider in his analysis ignoring the impact personal on the shareholders and by ignoring the recent reduction in tax rates on C corporation dividends, which has 41. seriously Audited financial of ABC Jail Company, Inc. for December 31, 1990 as weakened thestatements argument that double-layer taxation is a detriment to C corporation shareholders. audited by We Do Numbers, CPAs (TA 254 - TA 23). 42. Audited financial statements of ABC Jail Company, Inc. for February 28, 1990 and In the above example,by the analyst on the other side(TA of the case 1989 as audited We Do Numbers, CPAs 264 - TAthought 277). that by not taxaffecting the earnings, he could support a higher value for his clients. By the way, the in financial our valuations due to the taxesJail was $14 million. 43. difference Audited statements of ABC Company, Inc. for February 28, 1989 and 1988 as audited by We Do Numbers, CPAs (TA 278 - TA 290). 44. It is readily accepted that an investor in common stock of any corporation makes an economic investment for three reasons. They are: Form 1120S, U.S. Income Tax Return for an S Corporation for ABC Jail Company, for 1993 cash (TA 292 TA 329). 1) Inc.Immediate flow-(dividends), 2) Future cash flow (capital appreciation), and 45. 3) Form 1120S, U.S. Return for an S Corporation for ABC Jail Company, A combination ofIncome 1 and 2 Tax above. Inc. for 1992 (TA 330 - TA 372). The total expected return to the shareholder consists of a part that is currently taxable, and a that1120S, is tax deferred until the time of sale. Under the current for tax ABC law, the 46. part Form U.S. Income Tax Return for an S Corporation Jaildeferred Company, portion be subject to favorable gains taxschedules rates. Although discount rate Inc.may for 1991 (TA 373 - TA 376)capital (all attached are notthe included). used in the application of a discounting model ignores personal tax rates, the investor does 47. not.Form 1120S, U.S. Income Tax Return for an S Corporation for ABC Jail Company, Inc. for 1990 (TA 377 - TA 380) (all attached schedules are not included). If the shareholders have control of the company, they will generally do everything possible to insure that distributions are made in sufficient amounts to cover personal taxes. They 48. do not Form 1120S, U.S. Tax Return for an S Corporation ABC Company, want to reach intoIncome their own pockets to pay taxes on profits thatfor they did Jail not receive. Inc. forshareholders 1989 (TA 381 386) (all attached are notposition, included). However, of a-CTA corporation will usuallyschedules take the opposite as they generally want to avoid paying tax on dividend distributions. However, the new tax law 49. favors Miscellaneous Schedules K-1, out Form for 1992over (TAthe 387 - TA 392).from an the tax treatment of dividends of a1120S C Corporation distributions S Corporation. 50. Hand written notes from the Tennet & Axelrod, P.S.C. workpapers (TA 394 - TA Since shareholders of an S corporation will frequently attempt to pass through dividends 395). to themselves in an amount at least equal to the estimated tax obligation, the actual may appear to attractive. could the appearance of a 51. dividend Stockdistributions Purchase Agreement bybe and betweenThis ABC Jailgive Company, Inc. Employee company is a “great” payer. It makes the investment appear as if it has Stock that Ownership Plandividend and Trust and ABC Jail Company, Inc. as of December 1993 excellent liquidity. The opposite is true with the shareholders of a C corporation. They will (no date) (TA 396 - TA 422). generally do everything possible to avoid dividends. This would give the appearance of an investment with far less liquidity. This contrasting position of the shareholders makes 52. dividend Handpaying writtencapacity notes from theattractive Tennet &manner Axelrod, P.S.C.tofile relating to consulting and a more in which assess value. non compete agreement of Cliff Morris (TA 424). 53. Consulting and Non-Competition Agreement by and between ABC Jail Company, Inc. and J. Clifford Morris dated January 1, 1994 (TA 425 - TA 429). 54. Employment Agreement by and between ABC Jail Company, Inc. and Milton Page 16431 of 34 Thompson as of January 1, 1994 (TA - TA 436). - 17 55. David Employment Agreement and between ABCthese Jail Company, Inc.states: and J. Clifford C. Dufendach raises an by interesting point about returns.14 He Morris as of January 1, 1994 (TA 437 - TA 442). 14 David C. Dufendach raises an interesting point about these returns. He states: Research has shown that the slope of the actual security market line is less 15 56. Employment Agreement bytheand between ABC Jaillower Company, Inc. and Robert than predicted by the that CAPM. Riskier stocks have required returns Research has shown slope of the actual security market line is less 15(TA than predicted, whereas less risky stocks from Jackson as of January 1994 443 stocks -suffer TA 448). than predicted by the 1, CAPM. Riskier havehigher lower required requiredreturns. returns One possible explanation is that riskier stocks provide relatively more of their than predicted, whereas less risky stocks suffer from higher required returns. return in thewritten form ofworkpapers non-taxable One study suggests that 449 - TA 57. Various hand from appreciation. Tennet & Axelrod, P.S.C.’s files (TA One possible explanation is that price riskier stocks provide relatively more of their 16 this is the case. If true, then investors who wish to avoid current tax liability 454). return in the form of non-taxable price appreciation. One study suggests that 16 on dividend income would prefer higherwho risk/lower dividend stocks, driving this is the case. If true, then investors wish to avoid current tax liability down their required return below that predicted by the CAPM. Another study and The on dividend income prefer higherbetween risk/lower dividend driving 58. Correspondence datedwould March 11, 1994 the Bank ofstocks, Jacksonville supported this view,return are undesirable (presumably down required below thatdividends predicted by the Another study ABC Jailtheir Company, Inc.implying and thethat ABC ESOP (TA 468CAPM. - TA 478). because of their immediate taxability), and that stocks with higher dividends supported this view, implying that dividends are undesirable (presumably 17 are penalized in immediate the form oftaxability), higher required returns. because of their and that stocks with higher dividends 59. Transmittal letter with correspondence dated March17 8, 1994 from Stephen Jones are penalized in the form Bank of higher required returns. James C. Ferran of Jacksonville, providingthat an given opinion the risk value Thetovarious studies citedatbythe Dufendach lead to the conclusion all of other of the ABC Jail aCompany, Inc. stock to becausing acquired the ESOP. factors being equal, stock that pays a dividend, an by immediate tax consequence, The various studies cited by Dufendach lead to the conclusion that given all other risk is worthbeing less than a stock that provides appreciation, is tax tax deferred and then factors equal, a stock that pays acapital dividend, causing anwhich immediate consequence, 60. possibly Fax transmittal sheet and account workpapers under cover dated March 14, 1994 taxed at more favorable rates. The factor that causes the difference in value is is worth less than a stock that provides capital appreciation, which is tax deferred and then to Stephen from Charles T. The Mitchell Company 481 - TA 484). apparently personal taxes. Since we accept the premise that a(TA prudent investor considers possibly taxed atJones more favorable rates. factor that causes the difference in value is personal income taxes in investment decisions (otherwise, if all else were equal, why would apparently personal taxes. Since we accept the premise that a prudent investor considers anyone buy tax taxes free in bonds?), we decisions should not ignore the tax effect of theJail 61. personal An engagement letter between Tennet & Axelrod, P.S.C. the income investment (otherwise, if allpersonal else wereand equal, whyABC would investment. The difficulty is determining which tax rates to use. Company, December 6, 1993 valuation the common anyone buy taxInc. freedated bonds?), we should not regarding ignore thethe personal tax of effect of the equity in The ABCdifficulty as of November 30, 1993 503 -toTA 504). investment. is determining which (TA tax rates use. Corporate or Personal Income Tax Rates 62. Corporate ABC Jail Inc. ESOP (TA 508 - TA 510). orCompany, Personal Income Tax summary Rates One of the difficulties that faces the appraiser is the determination of which set of income taxes appropriate tothat usefaces in valuing the S corporation. This will most likely depend on the ofisthe difficulties the appraiser is the determination of which set of income 63. OneResearch material from CCH - Standard Federal Tax Reporter regarding interest standard of value. However, this canthe beSmore trouble than its worth. taxes is appropriate to use in valuing corporation. This will most likely depend on the on certain loans used to acquire employees’ securities (TA 522 - TA 535). standard of value. However, this can be more trouble than its worth. If the standard of value is fair market value, the appropriate income tax rates should be 64. those Miscellaneous workpapers from & Axelrod, filesproblem (TA 536is-that TA we 538). rates thatof willvalue be applicable in theTennet handsthe of the willingP.S.C.’s buyer. The If the standard is fair market value, appropriate income tax rates should be 65. 66. those rates that will be applicable in the hands of the willing buyer. The problem is that we Cover letter dated March 7, 1994 from Paul E. Donough to James C. Ferran at the 14 of Jacksonville regarding real estate appraisals (TA 539). Bank Dufendach, David C., “Valuation of Closely Held Corporations: ‘C’ v. ‘S’ Differentials”, Business Valuation Review, December 1996, page 176-179, American Society of Appraisers, Dufendach, David C., “Valuation of Closely Held Corporations: ‘C’ v. ‘S’ Differentials”, Herndon, Va. Correspondence dated Review, MarchDecember 4, 19941996, from Charles Brown, Jr. of toAppraisers, James C. Business Valuation page 176-179,A. American Society regarding real estate appraisals (TA 540 - TA Ferran, Jr.Herndon, at the Bank ofF.Jacksonville 15 Va. Brigham, Eugene and Louis C. Gapenski, Financial Management: Theory and Practice, 14 552). 15 16 Sixth Edition, pp. 156-157. Brigham, Eugene F. and Louis C. Gapenski, Financial Management: Theory and Practice, Sixth Edition, pp. 156-157. Copeland, Thomas E. and J. Fred Weston, Financial Theory and Corporate Policy, Second 67. Miscellaneous workpapers from Tennet & Axelrod, P.S.C.’s files (TA 553 - TA 554). 68. A 69. Personal Taxes and Dividends on Capital Asset Prices: Theory and Empirical Evidence,” 17 Correspondence dated January 7,June 1994 from Steven Crain to Stephen Jones Ibid, pp.of515-6. Refers to a study by R. Litzenberger and A. K. Ramaswamy, “The Effect of Journal Financial Economics, 1979, pp. 163-196. Personal Taxes and Dividends on Capital Asset Prices: Theory and Empirical Evidence,” regarding a preliminary offer to purchase the business of ABC Jail Company, Inc. June 1979, pp. 163-196. (TA 557).Journal of Financial Economics, Page 17 of 34 Edition, p. 513. Refers to a study by I. Friend and M. Puckett, “Dividends and Stock Prices,” Copeland, Thomas E.Review, and J. Fred Weston, Financial Theory and Corporate Policy, Second American Economic September 1964, pp. 656-682. Edition, p. 513.facility Refers operations to a study by I. (TA Friend and -M.TA Puckett, summary of ABC 555 556).“Dividends and Stock Prices,” 17 American Economic Review, September 1964, pp. 656-682. Ibid, pp. 515-6. Refers to a study by R. Litzenberger and K. Ramaswamy, “The Effect of 16 Page 17 of 34 - 18 70. do not Proposal to recapitalize ABC Jail Company, (TA 558).another S corporation know who that specific buyer will be. Will it beInc. an individual, or a C corporation? Once again, there is no distinct answer. Depending upon the facts 71. andWorkpapers regarding ABC revenue/cost from the an periods 1991 through 1996, both circumstances, the appraiser may be able to make assumption about the most actualwilling and projected (TA 559of- TA 572). probable buyer (or category buyer). standard of valuedated is investment value, appraiser should consider theMilton tax rates of 72. If the Correspondence December 10,the 1993 from Stephen Jones to Roberts the relating specific buyer. In this instance, the appraiser is estimating value to(TA a particular buyer. to additional items needed to complete the valuation 573 - TA 574). This makes this task a little bit easier. 73. Schedule of officers’ compensation from 1989 through 1992 (TA 575). 76. A partial contract relating to facilities in Arkansas (TA 596 - TA 634). Once the standard of value has been identified, the appraiser is still faced with the choice of which rates to use. If corporate tax rates are used, the valuation analyst, with or without 74. the Article entitled “Are ‘Doing Well’ and ‘Doing Good’ Contradictory Goals of help of the local CPA, can calculate the taxes based on the sliding rates applicable at Privatization?” 576 - TA 586). the time. However,(TA if personal rates are to be used, this calculation can become even more complicated due to factors such as personal exemptions, itemized deductions, 75. phaseout Depreciation report ABCor Jail Company, Inc. (TAactivities 587 - TAthat 595). rules and otherfor income losses from unrelated could affect the income tax rates that may be applicable. This could be a nightmare. The practical application of income tax rates is up to the valuation analyst. If the rates can If personal in a relatively straight forward manner, the analystofshould do so.from 77. be calculated A memorandum of understanding with the Department Correction the State tax rates are involved, most analysts believe that there is little to be gained by factoring in of Florida dated November 9, 1993 (TA 635 - TA 637). personal exemptions and itemized deductions. If the valuation analyst represents a individual, these items may taken consideration if they are material. 78. specific A copy of Florida Legislation (TAbe638 - TAinto 640). Common sense and reasonableness should prevail. 79. Correspondence from Robert Studebaker of Mahoney & Company, P.C. to Stephen Jones regarding the ESOP valuation of privately operated prisons (TA 641 - TA 645). Many valuation analysts feel that both S and C corporations should be valued on an afterHolding Period of the Investment tax basis. Many subscribe to the premise that the “after-tax” is to the corporation and not 80. the individual. Hand written notes from the rates workpapers of Tennet & market Axelrod, P.S.C. (TA 646on- TA Since capitalization are determined from evidence, usually 651). a pre-tax basis to the individual, more comparability can be achieved in the selection of these rates. Adjusting the income returns for personal taxes would make the discount rate more difficult, information particularly since ratesform of return the empirical literature 81. selection A blank valuation request (TA reported 652 - TAin657). are based on pre-tax returns to the investor. 82. Life insurance cost summary for ESOP plan (TA 658 - TA 660). Some analysts adjust the benefit stream of an S corporation for the amount of distribution to makearticles the shareholders whole after the672). personal taxes. It is fairly 83. needed Newspaper regarding prisons (TA paying 661 - TA common to see distributions being made in at least the amount necessary to pay the personal taxes so that the shareholders do not pay taxes from monies that they have not 84. Agenda for November 30, 1993 ESOP meeting (TA 675). received. The problem with this approach is that the tax law provides that the shareholders of an S corporation can increase their income tax basis in the S corporation for monies that 85. are Workpaper from Tennet &comparability Axelrod, P.S.C. files dated June 30, 1994 (TA taxed and notcontents distributed. Therefore, cannot truly be achieved between - TA 862). the 753 S corporation shareholders and the C corporation shareholders. P.S.C. files dated 86. Another Valuation workpapers from Tennet consideration related to this is that&SAxelrod, corporation shareholders are December permitted to 31, take1994 subsequent (TA 863distributions - TA 1016).from the S corporation without current tax implications. 87. Page 18 of 31, 34 1994 (TA 865 - TA 920). Valuation report of ABC as of December - 19 88. Shareholders’ Valuation undistributed report checklist dated Junefrom 21,previous 1995 (TA 1017 - TA 1021). taxable income years is available for distribution since the shareholders have already paid tax on the profits in the year that it was earned. Shareholders’ undistributed taxable incometo from previous years available distribution 89. This Miscellaneous relating 1995 and of 1996 (TA 1022the - TA also causes a workpapers significant difference in the timing the isvaluations cash flowsfor between since the shareholders have already tax on the profits in the year that it was earned. 1269). shareholders of these different typespaid of entities. This also causes a significant difference in the timing of the cash flows between the shareholders of these different types of entities. An argument can be made that the difference between a perpetual S corporation and a C 90. Workpapers of Tennet & Axelrod, P.S.C. relating to the ABC forecast engagement corporation is the present value of -the corporate tax savings. The analyst must from 1994 to be 2003 (TA 1270 TAannual 1349). An argument can that the difference between a perpetual S corporation and athe C face the question in made each appraisal assignment regarding an S corporation of what corporation is the present value of the annual corporate tax savings. The analyst must period of theworkpapers investment will be Tennet while the&corporation keeps its files S election. Some 91. holding Miscellaneous from Axelrod,anP.S.C.’s (TAwhat 1410 - TA face thebelieve question in aeach appraisal regarding corporation the 18 authors that corporation willassignment lose its S election at someS point. This of means that 1472). holding period of the investment will valued be while the keeps for its S election. Some the interest in the corporation being will becorporation an S corporation 18certain years and authors that afor corporation will lose then a Cbelieve corporation its remaining life. its S election at some point. This means that interest inofthe corporation being valued will be an S corporation certain years and 92. the Printout the schedules from the ValuSource computer for system relating to the then a aCvaluation corporation for its remaining life. November 30,analyst 1993 valuation (TA 1464 - TAthe 1561). When is requested to determine fair market value of an enterprise, one of the factors to be determined by the analyst is who, or what group of investors, would amost valuation analyst requested to30, determine market value of an enterprise, 93. When Valuation report as ofisbuyer.” November 1993 Tennet & Axelrod, P.S.C. (TA 1563 be the likely “willing Another factorby tothe befair considered in the “willing buyer” one of the factors to be determined by the analyst is who, or what group of investors, would TA 1623). scenario is will the willing buyer qualify to be an S corporation. Once it is determined that be the most likelycan “willing Another the factor to question be considered in the “willing buyer” buyer be anbuyer.” S corporation, next to be answered is for how the willing scenario is will the willing buyer qualify to be an S corporation. Once it is determined that As with statement many otherprocessing decisions confronting thefor valuation analyst, is no clear 94. long? Financial instructions the year endedthere December 31,cut 1995 the willing buyer can be an S corporation, the next question to be answered is for how answer. with for the ABC Jail Inc.’s ESOP 1626cut - TA long? Asfinancial with manystatements other decisions confronting theCompany, valuation analyst, there is(TA no clear 1634). answer. Timing of the Valuation 95. Timing A checklist for financial reporting regarding defined contribution retirement plans (TA of thewisdom Valuation Conventional dictates that when a business valuation is performed for an interest 1635 - TA 1641). in a corporation, the value determined is based on the value of the interest without regard Conventional dictates thatwhen whenwe a business valuation is performed for an interest to the investor.wisdom This means that value shares of stock in a corporation, it does in a Other corporation, the value determined is based on the value of the interest without 96. not Tennet & Axelrod, P.S.C. workpapers relating to services performed matter who the shareholder is, nor do we consider the tax implications of a saleregard of for thethe to the investor. This means that when we value shares of stock in a corporation, it does ABCbyESOP (TA 1642 - TA 8799).taxes generally have no impact in the valuation of interest that shareholder. Personal not matter who the shareholder is, nor shareholder do we consider the individual). tax implications of a salenot of the corporate stock (assuming that the is an Obviously, all interest by that shareholder. Personal taxes generally have no impact in the valuation of shareholders are individuals, and not all shareholders are tax paying entities. Pension corporate stock (assuming that the shareholder is an individual). Obviously, not be all plans, for example, do not pay taxes. Therefore, should the value of a share of IBM In order to address the variousand issues in the T&A reports, as paying well asentities. the conduct of this shareholders are individuals, not all shareholders are tax Pension different if an individual owns it or if a pension plan owns it? plans, for example, do not pay taxes. Therefore, should the value of a share of IBM be assignment that individual are problematic, we awill cite the page reference, where possible, based different if anwe ownsalmost it or if full pension owns it? about willing buyers. The At this point, have come circle inplan our discussion on the batespublic stamp on eachrates page. investing calculates of return on an after-tax basis. Since different classes of At this point, wedifferent have come full circle in our discussion about will willing investors have tax almost structures, the required rates of return varybuyers. amongThe the investing public calculates an rates of return on an after-tax different classes. In determining appropriate discount rate basis. for theSince net cash flowclasses of an of S investors have different tax structures, the required rates of return will vary among the Firstcorporation and foremost, thea lack of qualifications of the appraiser must noted. Inincreased our opinion, versus C corporation, it is reasonable to assume thatbe there is an classes. appropriate discount that ratethe forenterprise the net cash flow of an S relativeIntodetermining the net cashan flow of the S corporation may at some point risk versus a Cand corporation, it is reasonable to assume there is an T&Acorporation and Messrs. Jones Axelrod lacked the requisite skills, that knowledge andincreased credentials risk relative to the net cash flow of the S corporation that the enterprise may at some point that demonstrate professional competence required to perform the valuation portion of their 18 Duffy, Robert andT&A George L. Johnson, “Valuation engagement. According toE.the report (TA 173): 18 of ‘S’ Corporations Revisited: The Impact of the Life of an ‘S’ Election Under Varying Growth and Discount Rates”, Business Duffy, Robert E. and George1993, L. Johnson, “Valuation of ‘S’ Corporations Revisited: The Valuation Review, December pp. 155-167, American Society of Appraisers, Herndon, Impact of the Life of an ‘S’ Election Under Varying Growth and Discount Rates”, Business Va. Valuation Review, December 1993, pp. 155-167, American Society of Appraisers, Herndon, Va. Page 19 of 34 Page 19 of 34 - 20 QUALIFICATIONS OFThis APPRAISER in time pay taxes and have a lower cash flow. could be justification for a different discount rate for the two entities. The question to be raised is, by how much? in time payfounding taxes and a lower cash flow. This could beperformed justificationnumerous for a different Since inhave 1980, Tennet & Axelrod, PSC has discount rate for the two entities. The question to be raised is, by how much? Without empirical in theheld marketplace, difficult, if not of impossible, to quantify valuations of data closely entities. itAbecomes significant number valuations are the performed exact level of Mathematical quantification cannotoffices be usedfor asclients readily as in adjustment. our Jacksonville and Lexington, Arkansas, Without empirical dataof in pre-tax the marketplace, it becomes difficult, if not impossible, tocontinue quantify it is throughout for the conversion and after-tax discount rates. Valuation analysts the region. Valuation opinions have been rendered for a variety thestruggle exact level adjustment. Mathematical quantification cannot as readilyare as to withof the notion ofmergers whether the corporate cashemployee flows frombe anused S corporation of purposes including and acquisitions, stock ownership it is for the conversion of pre-tax and after-tax discount rates. Valuation analysts continue after tax. Authors have argued that should a tax tax equivalency made to reflect the plans, marital dissolutions andthere estate andbe giftcash purposes. 19 S corporation are to struggle with the notion of whether the corporate flows from an personal taxes that will have to be paid by S corporation shareholders. The reality of the after tax. isAuthors have argued there should be aortax equivalency made reflect situation that personal taxes that will be paid whether not distributions are to made to the the 19 closely held Our clients include other business professionals, individuals, and personal taxes that will have to be paid by S corporation shareholders. The reality of the shareholder. It seems reasonable to consider these taxes in a similar fashion as corporate entities representing many of distributions industries. Industries situation is that personal taxes will is bedifferent paid to whether or not are to the taxes. Either way, the government going gettypes paid. There is not going to made be a benefit shareholder. It seems reasonable to consider these taxes in a similar fashion as corporate represented include professional to the shareholder other than as an adjustmentpractices, to his or her financial basis in the institutions, corporate stock. taxes. Either way, the going to getretail paid.industries, There is not going to beother a benefit manufacturing andgovernment distributionisconcerns, and various to the shareholder other than as an adjustment to his or her basis in the corporate stock. service have industries. Arguments been raised for years regarding the built in gains tax. For a long time, the position of the Tax Court has been that no discount would be permitted for a built in gains Arguments have been & raised for real years regarding thethem built in tax. For a long time, the tax, even though investors in the world consider in gains making investment decisions. Several Tennet Axelrod personnel have completed various courses 20 position of the of Tax Court has that Commissioner, no discount would be permitted for a built gains D. been Davis part of the discount for inlack of In the Estate Artemus concerning the valuations of v.closely held businesses and professional tax, even though investors in the real world consider them in making investment decisions. marketability was attributed to to the this built in gains tax. training, This couldwe influence future valuations practices. addition have substantial 20 D. those Davis v. technical Commissioner, part of the discount forthe lack of In Estate ofInArtemus of Sthe corporations, particularly that have exposure to the built in gains tax in postexperience with respect to built the buying and selling of influence businesses through marketability was attributed to the in gains tax. This could future valuations conversion This raises the issueThis of the S election having a possible discount ofperiod. working with our clients. combination provides ustax with the of Syears corporations, particularly those thatthat have exposure to the in the postassociated with it because of the taxes potentially could bebuilt paidinatgains the corporate level. combination of This technical and experience dealing discount with conversion period. raisestraining the issue of practical the S election having of a possible "willinginwith buyers andofsellers" andofthe ability to value businesses. associated because of the taxes that potentially could paid at the corporate Valuation the ithands the owner the investment in an be S corporation may resultlevel. in a more realistic valuation. However, that is clearly not fair market value. Personal tax rates Valuation in & theAxelrod, hands ofPSC the of the investment in an and S corporation may result in a personnel have qualified asinvestment. expert mayTennet vary depending upon tooowner many factors that have nothing to testified do with the more realistic valuation. However, that is clearly not fair market value. Personal tax rates witnesses in numerous Additionally, have many large A valuation analyst cannot becourts. expected to considerthey items suchassisted as personal exemptions maylegal vary depending upon Certainly, too manythroughout factors that S have nothing to do be with the investment. anddeductions. accounting firms the country with their valuation and itemized the smaller corporations can affected by these A valuation analyst cannot be expected to consider items such as personal exemptions experience. reports are in accordance withitems standards as the items. Larger SOur corporations mayprepared not be influenced by these because and itemized deductions. Certainly, the smaller S corporations can be affected by these shareholders are more likely to be in higher tax brackets where Public these items do not matter. promulgated by the American Institute of Certified Accountants. items. Larger S corporations may not be influenced by these items because the Does these mean that valuation analysts should two standards, one for is small Biographical and qualifications information onhave our individual professionals shareholders areone more be in higher tax brackets where these items do not matter. companies and forlikely largetocompanies? available upon that request. Does these mean valuation analysts should have two standards, one for small companies and one for large companies? Back To The Future At the time of the acceptance of this engagement, it is our belief that none of the Back To we Thehave Future Now that gone through numerous illustrations that tell us to look at the facts and personnel, and particularly the partner in charge of the engagement, Steven Jones, had circumstances of each situation on its own, let’s step back to where the Tax Court has Now that we have gone through numerous illustrations that tell us to look at the facts and us and where the future needs to be. In Adams, The Court stated net cashflow anytaken credentials in business valuation. When questioned about his "The qualifications at his circumstances of each situation on its own, let’s step back to where the Tax Court has and the capitalization rate used to compute the fair market value of the WSA stock should taken us Mr. andJones where responded the future needs to be. In Adams, 24, The2005, Court stated "The at netpage cashflow deposition, as follows (January beginning 22, line and the capitalization rate used to compute the fair market value of the WSA stock should 18): 19 19 Q. 20 20 See Cassiere, George G., “The Value of S-Corp Election – The C-Corp Equivalency Model”, Business Valuation Review, June 1994, pp 84 -91, American Society of Appraisers, Herndon, See VA. Cassiere, George G., “The Value of S-Corp Election – The C-Corp Equivalency Model”, Business Valuation Review, June 1994, pp 84 -91, American Society of Appraisers, Herndon, Okay. Now, on the time – at the time you took on this assignment to VA. Estate of Artemus D. Davis v. Commissioner, 110 T.C. 35 value ABC Jail Company, were you a certified business appraiser Estate of Artemus Davis v. Commissioner, T.C. 35 designated by theD.Institute of 20 Business Page of 34 110Appraisers? Page 20 of 34 - 21 A. the same No. tax character; i.e., before corporate tax or after corporate tax."21 The have opinion have thestated: same tax character; i.e., before corporate tax or after corporate tax."21 The Q. At the time you took on the valuation assignment of ABC, were you opinion stated: accredited senior appraiser designated the American Society We an disagree that Shriner (the taxpayer’s expert) by properly converted the capitalization rate theretaxpayer’s was no need to doproperly so. Theconverted parties agree of Appraisers? We disagree that because Shriner (the expert) the that Shriner's estimated capitalization rate (before he converted it to before capitalization rate because there was no need to do so. The parties agree corporate tax)estimated is an aftercapitalization tax corporaterate tax(before rate. Thus, as in Gross, tax A. that No. Shriner's he converted it to the before character of Shriner's estimate of WSA's prospective net cashflows matches corporate tax) is an after tax corporate tax rate. Thus, as in Gross, the tax of the capitalization because both are after character Shriner's of WSA's prospective net cashflows matches Q. that At theofunconverted time youestimate took on the rate valuation assignment forcorporate ABC Jail tax. It follows that Shriner should not have converted the capitalization rate that Company, of the unconverted capitalization rate because both are after corporate Inc., were you a certified valuation analyst designated by from corporate tax to before corporate tax because the tax character of tax. the Itafter follows that Shriner should not have converted the capitalization rate National Association of Certified Valuation Analysts? both his estimated for WSA tax andbecause unconverted from after corporatenet tax cashflows to before corporate the taxcapitalization character of 22 rates is after corporate both his estimated net tax. cashflows for WSA and unconverted capitalization A. No. rates is after corporate tax.22 Every valuation treatise or course that I have ever read discusses the importance of Q matching At the the time you stream took on valuation for ABC JailI will properly benefit withthe discount orassignment capitalization rate. In fact, Every valuation treatise or course that I the have ever read discusses the importance of Company, Inc., did you hold a degree from any university or college discuss very fact text, Understanding Business The reason for Ithis, properly this matching the my benefit stream with the discount orValuation. capitalization rate. In fact, will simply is forfact consistency. If the numerator is changed in a capitalization model, the in very valuation discussstated this mysciences? text, Understanding Business Valuation. The reason for this, denominator also change in order to maintain the same Clearly,model, the value simply stated must is for consistency. If the numerator is changed in avalue. capitalization the different benefit stream to be capitalized. does not change as a result of using a A. No. denominator must also change in order to maintain the same value. Clearly, the value does not change as a result of using a different benefit stream to be capitalized. The Tax Court has now taken the position through these opinions that while they are not Not disputing only did our Mr. theory, Jones nottaken have anyposition credentials in these business valuation, did not belong they find that benefit stream of an opinions S corporation ishe higher the The Tax Court has now the the through that while theythan are not benefit stream of a similar C corporation due to the non payment of taxes at the entity disputing our theory, they find at that thetime benefit stream of an S corporation is higher the to any appraisal organizations the of this valuation. His testimony was than as follows level. attempting to reach an value, shouldn’t we at consider all benefit Since streamweofare a similar C corporation dueeconomic to the non payment of taxes the entity economic activities that impact value? In almost every case, S corporations distribute at (January 2005, beginning on page 24, an lineeconomic 12): level. 24, Since we are attempting to reach value, shouldn’t we consider all least enough of theirthat earnings that their shareholders can pay their taxes based on the economic activities impactso value? In almost every case, S corporations distribute at amount of profits that flow through to the shareholders. This can almost be thought of as least enough of their earnings so that their shareholders can pay their taxes based on the entity-related taxes. Therefore, corporations didThis not distribute cashflow toofpay amount that flow through toSthe shareholders. can almostof beABC, thought as Q. of profits Now, at the time you iftook on the valuation assignment did individual income taxes, the shareholders would most likely revoke the S election, entity-related Therefore, if S that corporations distributeincashflow youtaxes. have any credentials qualified did younot specifically the field to of pay assuming they taxes, had thethe ability to do so. would most likely revoke the S election, individual that income shareholders business valuation? assuming that they had the ability to do so. If you have learned anything as a result of reading this paper, it is probably that the A. ofNo specific credentials, no. question an S election adding a discount to the value of an investment If you have learned anything as aapremium result of or reading this paper, it is probably that the does not have easy answer. there appears to be atopossible benefit the willing question of an an S election addingWhile a premium or a discount the value of an ifinvestment Q. can At the time took into on the thefuture, assignmentis to ABC, what buyer continue theanswer. Syou election no value guarantee will does not have an easy While there appears there to be a possible benefitthat if thethis willing professional business valuation organizations did you belong to? that value in this making happen. be given all future, of the factors buyer canConsideration continue theshould S election into tothe there is noinfluence guarantee that will a determination. The premium or discount issue must be examined on a case by case happen. Consideration should be given to all of the factors that influence value in making basis there no other--way to dorecall it. issue In many instances, the increase or decrease A. because At the time, I don't in '93 what, if any, weonbelonged a determination. Theis premium orI don't discount must be examined a case bytocase in value will be based on the manner in which the benefit stream is taxed. at that point time.way to do it. In many instances, the increase or decrease basis because there is noinother in value will be based on the manner in which the benefit stream is taxed. Q. A. 21 21 22 22 Sitting here today, you can't think of any organizations you belonged Adams, p. 13. to in 1993? Adams, 13. Ibid., pp.p.14-15. Not from a valuation standpoint. Ibid., pp. 14-15. Page 21 of 34 Page 21 of 34 - 22 Q. Okay. Did you belong, in 1993, upon taking this assignment to value S Corporation Models ABC in 1993, belong to the Institute of Business Appraisers? Over the past several years, various S corporation models have surfaced. The purpose A. models No. is to calculate the tax differential relating to the S corporation. Valuation of these analysts seem to agree that there is little or no difference in the market values of controlling interests S and C under most circumstances. If there is a difference Q. between Upon taking oncorporations this valuation assignment in 1993, did you belong to in the values, it depends on finding a buyer that can take advantage of the potential tax the American Society of Appraisers? savings. However, the valuation community also seems to agree that there may be differences in value at the shareholder level for noncontrolling interests. All of the models A. No. appear to have been constructed to address the valuation of noncontrolling shareholder interests in S corporations. Q. Upon taking on this assignment in 1993, did you belong to the National Certified The four models thatAssociation I have seen of include thoseValuation that were Analysts? designed by Roger Grabowski, Chris Mercer, Dan Van Vleet, and Chris Treharne. I cannot possible cover all of these A. in No. models the detail that they deserve. Each is solid in its quest to determine the tax impact of an S election. Some are much more complicated that others. Various articles When about discuss business valuation Mr. Jones unableis to provide andquestioned chapters in books these modelseducation, in detail. However, this was discussion beyond the scope of this paper. any information about the courses that he had taken to get educated in this field. His model that like the probably because it is the However, that being response waswith (January 24, said, 2005,the beginning at Ipage 25,most, line 13): most simple, is Chris Treharne’s model. I used that model in the critique that was included in Exhibit 1. It was also the model that was referenced in Delaware Open MRI Radiology Q. Now, the in time this assignment to value what Associates. The at judge thatyou casetook did aon fabulous job in explaining whatABC, he did. I have business valuation courses had you attended, if any? excerpted a portion of that opinion for you in Exhibit 2. TheA. only complaint that I have heard other analysts make about the Treharne model is that Oh, we -yes, I had attended some that were sponsored by either the it does notArkansas take into consideration the potential value that is attributable to the reduced Society of CPAs and/or the AICPA. And probably others. taxes that Ithe shareholder don't recall thewill -- pay due to the build up in the tax basis of the stock. My attitude about that is, does it really matter when the underlying assumption is that the willing has you a long horizon investment. The present value the tax Q. buyer Need to term list them for for me,the Mr. Jones. I need the year you oftook savings 20 or 30 years from now will be relatively small. I really do not believe that this is business valuation courses that you attended prior to November a major concern, but who am I to decide that? 1993. The two things that jump out at me about the S corporation issue is that distributions make A. of difference I don't know we have records still at thebenefit -- in our files at the a world as toifwhether or those not there is a shareholder in an S corporation office.in Ithe cantax check. and the change law in 2003 brought the rates so much closer that there is no longer as much of a difference as there was when the Gross decision was issued. Q. Is there anything in your work papers that would show you that? A. No. Q. Now, you mentioned the Arkansas Society of CPAs. Do you recall anybody from the Arkansas Society of CPAs who put on such a course? Page 22 of 34 - 23 A. Well, most of their courses Exhibit are, I'll say 2 national courses developed by 23 the AICPA that the Associates, various state societies contract with to have Delaware Open MRI Radiology ExhibitP.A. 2 v. Howard B. Kessler, et al. , instructors come down and give the courses. 23 Delaware Open MRI Radiology Associates, P.A. v. Howard B. Kessler, et al. , The issue was should we tax the S Corp. earnings, and by what rate? Sound familiar? In The Court’s opinion, Chancellor Strine the issue of rate? “Is It Appropriate To Tax The that issue was shouldthere we tax the S Corp.addressed earnings, by what Sound familiar? During time frame, were a limited number and of courses that were sponsored byInthe Affect The Earnings Of Delaware Radiology In Order To Determine Its Fair Value? The Court’s opinion, Chancellor Strine addressed the issue of “Is It Appropriate To Tax AICPA, turn, the state CPA societies offered limited educational courses in Affectand The in Earnings Of Delaware Radiology In Order To Determine Its Fair Value? The expert on one side of this litigation treated Delaware Radiology as if it were a regular business valuation. Arkansas Society CPAs only offered one during 1992 tax-paying entity ( aThe C corporation) when he of performed the valuation thatcourse the Broder Group The expert on one side of this litigation treated Delaware Radiology as if it were a regular used to set entity the merger price.On In September fact, he applied a 40 percent tax rate. Not toBroder be surprised, andtax-paying no courses during 3, 1992, an course was offered by the ( a C1993. corporation) when he performed theAICPA valuation that the Group the expert on the other side asserted the proposition that because Delaware Radiology used to set the merger price. In fact, he applied a 40 percent tax rate. Not to be surprised, Arkansas CPAs entitled Developing Your Valuation Skills: was an Society S on corporation, it faced no corporate-level income taxes. Delaware Relying on this asAn the expert theof other side asserted the proposition thatBusiness because Radiology Delaware operative reality, the expert income did nottaxes. tax affect its earnings in was an S Radiology’s corporation, Unless it facedthere no corporate-level Relying on this as Engagement Approach. were other courses that Mr. Jones took, which he performing his valuation.operative Any taxes, he reasoned, would the stockholder level Delaware Radiology’s reality, the expert did be notpaid taxataffect its earnings in and should notvaluation. be considered in valuing Delaware Radiology asalmost an entity. could not document, his education during this timewould framebewas nonexistent. performing his Any taxes, he reasoned, paid at the stockholder level and should not be considered in valuing Delaware Radiology as an entity. Chancellor Strine opined OneChancellor more itemStrine is worth noting regarding the qualifications of the appraiser. T&A indicates opined This dispute raises an interesting question of valuation, which has elicited a 24 “Our reports prepared inan accordance with standards as promulgated by After theaAmerican fair amount of attention from judges, appraisers, and academics. Thisare dispute raises interesting question of valuation, which has elicited 24 careful consideration, I conclude that neither of the experts has takenAfter the amount of attention from judges, appraisers, and Institute offair Certified Public Accountants.” This statement isacademics. not only false, but when most reasonable approach to valuing Delaware Radiology. careful consideration, I conclude that neither of the experts has taken the questioned about it, Mr. approach Jones, once again, demonstrated his lack of knowledge of most reasonable to valuing Delaware Radiology. The problem with Reed’s approach of treating Delaware Radiology as a C business corporation valuation. His deposition testimony included thesmall following 24, 2005, obvious. Delaware Radiology is a Delaware very entity. (January The as record The problemiswith Reed’s approach of treating Radiology aC reveals set of circumstances which it isislikely that Delaware Radiology beginningcorporation at pageno42, 9): DelawareinRadiology is line obvious. a very small entity. The record will convert corporation status. highly that reveals no settoofCcircumstances in whichIt itisis alikely thatprofitable Delaware entity Radiology generates and distributes income well in excess of the stockholder level will convert to C corporation status. It is a highly profitable entity that taxes its stockholders mustincome pay. The status is a highly distributes wellSincorporation excess of tax the stockholder level Q. generates Okay. and Now, continuing with Exhibit 307 on the page of qualifications valuable attribute to the shareholders of Delaware Radiology, given its taxes its stockholders must pay. The S corporation tax status is a highly of appraisal -- appraiser, page 173, last paragraph, do you see where valuable attribute to the"our shareholders of Delaware given its you have written reports are preparedRadiology, in accordance with 23 A. 23 Q. 24 24 A. standards as promulgated by the American Institute of Certified Public Accountants." see that? Delaware Open Do MRI you Radiology Associates, P.A., Petitioner, v. Howard B. Kessler, et al., Respondents. and Howard B. Kessler, et al., Plaintiffs, v. George J. Broder, et al., Delaware Open MRI Radiology Associates, P.A.,ofPetitioner, B. Kessler, et al., Defendants, in the Court of Chancery of the State Delaware,v. in Howard and for Newcastle County, Yes, sir. Respondents. and Howard B. Kessler, et al., Plaintiffs, v. George J. Broder, et al., Consolidated, C.A. No. 275-N. Defendants, in the Court of Chancery of the State of Delaware, in and for Newcastle County, Consolidated, No. Tell me I'd 275-N. ask you611 toA.2d do 485 here you list those See, e.g.,--In what reC.A. Radiology Assocs., (Del.isCh.would 1991); Adams v. Commissioner of Internal Revenue, 2002 WL 467235 (U.S. Tax Ct. Mar. 28, 2002); Heck v. Commissioner standards forre me? See, e.g., In Radiology Assocs., 611 A.2d 485 (Del. Ch. 1991); Adams v. Commissioner of Internal Revenue, 2002 WL 180879 (U.S. Tax Ct. Feb. 5, 2002); Gross v. Commissioner of Internal Internal Revenue, Revenue, 1999 2002 WL WL549463 467235(U.S. (U.S.Tax TaxCt. Ct.July Mar.29, 28,1999); 2002); Heck v.M. Commissioner of Franklin Fisher et. al., ofthe Internal Revenue, 2002 WL 180879 (U.S. Tax Ct. Feb. 5, 2002); Gross v. Commissioner OffThe top of my head, I'm not for sure I can quote them verbatim, but Sale of the Washington Redskins: Discounted Cash Flow Valuation of S-Corporations, of Internal Revenue, 1999 WL 549463 (U.S. Tax Ct. July 29, 1999); Franklin M. Fisher et. al., Treatment of Personal Taxes, and Implications for Litigation, 10 Stan. J.L. Bus. & Fin. 18 theThe standards that are Redskins: outlined Discounted in the code of conduct that state Sale of the Washington Cash Flow Valuation of S-Corporations, (2005) (hereinafter “Fisher”); Z. Christopher Mercer, S Corporation Valuation Issues, The exercise due care, that youand obviously not on engagements Treatment of Personal Taxes, fortake Litigation, 10Conference Stan. J.L. (Oct. Bus.that & 18 American Society of Appraiser’s 22ndImplications Annual Business Valuation 17,Fin. 2003) (2005) (hereinafter “Fisher”); Z. Christopher Mercer, S Corporation Valuation Issues, The you're not qualified to do, and that you follow all the necessary (hereinafter “Mercer”). American Society Appraiser’s 22nd Annualin Business Valuation Conference guidelines of theofAmerican Institute preparing your report. (Oct. 17, 2003) (hereinafter “Mercer”). Page 23 of 34 Page 23 of 34 - 24 The AICPA did not have standards related tostockholders, business valuation profitability and specific the affluent status ofthat its physician who faceassignments top marginal tax rates. profitability and the affluent statusStatement of its physician stockholders, face topServices in 1993. However, the AICPA had issued on Standards for who Consulting marginal tax rates. No.This 1 that referenced 201 of the AICPA Code Professional Conduct. Furthermore, starts to soundRule like the facts in the Gross caseof from the tax court. The Court indicated that This starts to sound like the facts in the Gross case from the tax court. The Court indicated at that time, the AICPA had published Practice Aid 93-3, Conducting A Valuation of a that Under Delaware law, stated an appraisal petitioner is “entitled to be paid for that Closely Held Business, which the following: 25 which been taken from him . . . .” In this is case, the Kessler Group Under has Delaware law, an appraisal petitioner “entitled to be paid for was that 25 involuntarily deprived of the benefits of continuing as stockholders in a which has been taken from him . . . .” In this case, the Kessler Group was profitable S deprived corporation benefits that ofwere comprised materially of inthe involuntarily of the benefits continuing as stockholders a 13/115 BUSINESS VALUATION EDUCATION favorable treatment that accompanies S corporation As a matter profitable tax S corporation benefits that were comprisedstatus. materially of the of fairness, the merger price had to take into account these benefits favorable tax treatment that accompanies S corporation status. As a matter .01 In performing business valuation engagements, practitionersand are provide fair the compensation forhad the to Kessler Group’s loss.these Reed’s approach of fairness, merger price take into account benefits and advised to determine whether the competency provisions of rule 201, denied the Group members the value they would have received as provide fairKessler compensation for the Kessler Group’s loss. Reed’s approach General Standards of the AICPA Code of Professional Conduct, are met. continuing corporation stockholders in Delaware and, therefore, denied the SKessler Group members the value theyRadiology would have received as Although accountants haveprice a thorough understanding of financial statements ensured that the merger was lower than fair value. continuing S corporation stockholders in Delaware Radiology and, therefore, andensured relatedthat matters, they also need to be proficient in the area of appraisals the merger price was lower than fair value. to competently complete an engagement. Usually, beingand proficient requires At the same time, Mitchell’s approach is equally flawed overstates the an value in-depth knowledge of finance, economics, and security analysis and to the Kessler Group. The value theoverstates S corporation At the fairly samebelonging time, Mitchell’s approach is equally flawedofand thean understanding of appraisal principles and methods. structure is belonging one that is to experienced the stockholder and that is easy value fairly the KessleratGroup. The valuelevel of the S corporation to overstate. If an S is corporation is toatbe for example, willthat receive no structure is one that experienced thesold, stockholder level itand is easy .02premium In order for the practitioner to obtain the competency required over a S C corporation corporationisiftothe universe of buyers is receive principally to overstate. If an be sold, for example, it will noto 26 accept a business valuation engagement, appropriate education is required. comprised of C acorporations. There is an obviousofreason unless premium over C corporation if the universe buyersforisthis: principally 26 Courses sponsored by the AICPA, the American Society Appraisers the buyer ofofthe S corporation can retain and benefit from that tax status, comprised C corporations. There is an obvious reason forofthis: unless then the buyer will value an S corporation at the value it would have as aC (ASA), and The Institute of Business Appraisers Inc. (IBA) will provide the buyer of the S corporation can retain and benefit from that tax status, corporation. Therefore, itan would be highlynecessary misleading toitperform do a market-based then the buyer will S education corporation at the valueto would have astypes aC practitioners with thevalue minimum there comparable acquisition valuation of an S corporation using sales Therefore, it wouldcourses be highly may misleading do a market-based of corporation. engagements. Self-study help to reinforce a level ofof Cacquisition corporations to C corporations, and then assume the of Sof comparable of an S corporation using sales insufficient as the sole that method knowledge; however, theyvaluation are usually corporation would be sold at to a higher price because of its assume tax status. In the other comparable C corporations C corporations, and then that S education. words, I amwould not trying to quantify theprice value at which Delaware Radiology corporation be sold at a higher because of its tax status. In other would sell to not a Ctrying corporation; I am the trying to quantify value of Radiology Delaware words, I am to quantify value at whichthe Delaware A statement thatsell theas report is inconcern accordance with standards by the the AICPA was Radiology going with S corporation structure and would to aa C corporation; I aman trying to quantifypromulgated the value of award Delaware Kessler Group rata share of S that value. structure and award the Radiology as a their goingpro concern with an corporation T&A’s attempt to copy a portion of the certification that is required by the appraisal Kessler Group their pro rata share of that value. In thisas case, then, relevant problem with Mitchell’s approach is that Practice organizations, well as the themore Uniform Standards of Professional Appraisal his failure to tax affect Delaware Radiology’s earnings at all results an In this case, then, the more relevant problem with Mitchell’s approach isinthat (USPAP),artificial which appeared in most of the valuation treatises that were published inflation the value of S corporation status to the at Kessler Group. his failure to taxofaffect Delaware Radiology’s earnings all results in To an at that capture the precise advantage the S corporation structure to the Kessler artificial inflation of the valueinofthe Sofcorporation status to the93-3, Kessler Group. To time. USPAP was also addressed AICPA Practice Aid where it stated: Group, itthe is necessary to use a method considersstructure the difference capture precise advantage of the Sthat corporation to thebetween Kessler the value that a stockholder of Delaware Radiology would receive in Group, it is necessary to use a method that considers the difference between the value that a stockholder of Delaware Radiology would receive .06 Standards 1 through 8 of USPAP, which are broad standards, mustinbe adhered to when an appraisal is performed for a federally related transaction 25 Tri-Continental Corp. v. Battye, 74 A.2d 71, 72 (Del. 1950). involving real estate and other tangible property. The Preamble and 25 Tri-Continental Corp. v. Battye, 74 A.2d 71, 72 (Del. 1950). 26 StandardsSee 9 and 109-14. of USPAP provide specific guidelines for developing and Mercer 26 reporting See business valuations. Professional valuers recommend that Mercer 9-14. Page 24 of 34 Page 24 of 34 - 25 USPAP beRadiology followed as foraall of engagements, even are not Delaware C types corporation and the value thatifathey stockholder federally related. (Emphasis added). would receive in Delaware Radiology as an S corporation. By using that method, I can make my best estimate of the value that is relevant in this case going an throughout S corporation wasT&A taken from the and As will — be the pointed outconcern in muchvalue more in detail thisthat report, used software Kessler Group in the merger. attempted to provide a business valuation report without understanding the principles of In undertaking this analysis, I embrace the reasoning of prior decisional lawshould valuation, what the correct inputs into the valuation software programs it was using that has recognized that an S corporation structure can produce a material have been, whatin the outputsvalue fromfor thea stockholder software meant, or the be amount research increase economic and should givenof weight in and 27 a proper valuation ofto theproduce stockholder’s interest. Thatreport. reasoning analysis that was required a credible valuation Mr. undergirds Jones, almost 11 not only holdings of the Adams, Heck, and Gross cases in the U.S. Tax years later, sat in his deposition and was unable to answer questions about standards with Court, but an appraisal decision of this court, which coincidentally also 28 involvedThis a radiology business. The who opinion in Into rehave Radiology Associates any certainty. comes from an individual claimed “substantial” experience noted that “under an earnings valuation analysis, what is important to an in performing business valuations. When he was asked how many appraisals he would investor is what the investor ultimately can keep in his pocket.”29 In that have tocase, do toon have experience,” hisheld response was “Fifteen, twenty.”that (January the“substantial record before it, the court that the way to implement insight was to ignore tax completely.30 The In Re Radiology Associates 24, Page 37, line 19). This would equate to substantially less than a full year of experience decision comported with decisions of the U.S. Tax Court, which has given life assuming thatadvantages the average assignment takes 60 hoursbyto refusing complete.toThe to the of S corporation status tax American affect theSociety 31 corporation’s earnings at all. of Appraisers, at that time, and subsequently, The Institute of Business Appraisers, required full years of business valuation experience (10,000 work hours) to earn a Myfive difference with these prior decisions is at the level of implementation, rather at thetolevel of principle. Certainly, this context when minority credential (inthan addition passing examinations andinsubmitting work product for peer stockholders have been forcibly denied the future benefits of S corporation review).status, they should receive compensation for those expected benefits and not an artificially discounted value that disregards the favorable tax treatment available to them. But the minority should not receive more than a fair S Mr. Jones also could not recall which business valuation treatises he relied on. One reason for this is because his workpapers lacked any documentation from these treatises to support what he did in performing the ABC valuation. An experienced appraiser knows 27 See Adams, 2002 WL 467235; Heck, 2002 WL 180879; Gross, 1999 WL 549463. exactly what resources are in its reference library. This is especially true in business 28 In re Radiology Assocs., 611 A.2d at 495. 29 Id. valuation because there are a limited number of authors and texts that would be regularly referred to as reference materials. Not knowing which publications were relied on is an 30 indication thatId. he probably did not consult any of these materials. In fact, if he did consult 31 Inhe this regard, theavoided case of Gross v. Commissioner a goodinexample. In Gross, the Tax the materials, may have making many of the iserrors judgement that will be Court held that “[w]e believe that the principal benefit that shareholders expect from an S pointed out incorporation this report. election is a reduction in the total tax burden imposed on the enterprise. The owners expect to save money, and we see no reason why that savings ought to be ignored as a matter of course in valuing the S corporation.”Gross, 1999 WL 549463 (page reference WL). The Tax Court refused to allow a “hypothetical corporate tax rate in Based on ourunavailable review ofon the T&A report and workpapers, it is obvious that they did little excess of the zero-percent actual corporate tax rate” to be considered in valuing an S corporation instead required that and no corporate tax be applied the S corporation’s more than enter data intoand a computer program use management as to justification for not earnings. Id. Page 25 of 34 - 26 fulfilling their obligations as a business Throughout the deposition, Mr. Jones kept corporation valuation. Refusing to at such corporation valuation. Refusing valuer. to tax tax affect affect at all all produces produces such a a windfall, windfall, as next explain. as IIhe next explain. things with management, the directors or the trustees. However, stating that discussed he has little-to-no notes of all ofCode thesestates supposed tookof The Revenue that “[t]he income an The Internal Internal Revenue Code states that conversations “[t]he taxable taxable that income ofplace. an S S The first corporation shall be computed in as case shall be computed in the the same sameofmanner manner as in in the theparticularly case of of an anwhen the thing thatcorporation accountants are32 taught is the importance documentation, 32 individual . . . .” This tax, though assessed at individual rather than individual . . . .” This tax, though assessed at individual rather than corporate tax rates, dependent the net data received is oral written. Part solely of the upon standard involving Sufficient Relevant Data corporate taxversus rates, is is dependent solely upon the corporation’s corporation’s net earnings. earnings. Even if Delaware Radiology were to retain 100% of its earnings annually, Even if Delaware Radiology were to retain 100% of its earnings annually, its its is not only gathering the information, but also documenting it in the workpapers. T&A failed stockholders still would owe taxes on Delaware Radiology’s income even stockholders still would owe taxes on Delaware Radiology’s income even though in this regard. though they they received received no no distributions. distributions. Affording Affording a a remedy remedy to to the the Kessler Kessler Group that denies the reality that each shareholder owes taxes Group that denies the reality that each shareholder owes taxes on on his his proportional interest in Delaware Radiology would result in the Kessler proportional interest in Delaware Radiology would result in the Kessler Group Group a per share value the could have receiving a higher higher per on share value from from the court court than could ever havethat was T&A didreceiving little more than rely a software program to than end ititup withever a result 33 33 realized as a continuing shareholder. realized as a continuing shareholder. improper, illogical and unsupported. Although there is nothing in the standards that The that be for entire award Theanamount amount that should should be the the abasis basis for an an appraisal appraisal orpackage, entire fairness fairness award precludes appraiser from using valuation softwareor the appraiser must is the amount that estimates the company’s value to the Kessler Group is the amount that estimates the company’s value to the Kessler Group as as S stockholders individual income highest accept responsibility all tools thatpaying are used in the application of at thethe assignment. T&A, S corporation corporationfor stockholders paying individual income taxes taxes at the highest rates — an amount that more in than if rates anAxelrod amount failed that is istomaterially materially moreprofessional in this this case case care than by if Delaware Delaware Mr. Jones and—Mr. exercise due not being familiar Radiology was a C corporation. In coming to a determination Radiology was a C corporation. In coming to a determination of of how how the the interest Delaware Radiology would valued in with the Kessler tool thatGroup’s was relied on inin assignment. Furthermore, failed adequately Kessler Group’s interest inthis Delaware Radiology would be be they valued in a atofree free market comprised of willing buyers and of corporations, market willing buyers and sellers sellers this of S Sassignment. corporations, acting acting supervise eithercomprised each otherofor others whiletoperforming without compulsion, it is essential quantify the actual without compulsion, it is essential to quantify the actual benefits benefits of of the the S S corporation status. That is also essential in order to determine the value of corporation status. That is also essential in order to determine the value of what what was was actually actually taken taken from from the the Kessler Kessler Group Group as as continuing continuing stockholders. stockholders. Despite Mr. Jones testifying to having substantial experience in valuation, he testified at Assessing taxes to shareholder at level does not Assessing corporate taxes to the the shareholder at a a personal personal level does not Source, the original trial thatcorporate “We were using a package I believe it was just called Bank affect the primary tax benefit associated with an S Corporation, which is the affect the primary tax benefit associated with an S Corporation, which34is the which is avoidance nationally of marketed, sold CPAs other business 34 Thisvaluators a tax in addition to earnings. avoidance of a dividend dividend taxto in various addition practitioners, to a a tax tax on on corporate corporate earnings. This throughout the country” (July 18, 2001, Page 50, line 24). The actual name of this software package32 is Valusource and not (2005). Bank Source. Mr. Jones was unfamiliar with the computer 32 26 U.S.C.A. § 1363 26 U.S.C.A. § 1363 (2005). product 33 that was being used in his everyday practice. 33 See, See, e.g., e.g., Fisher. Fisher. 34 34 See, See, e.g., e.g., Byrne Byrne v. v. Commissioner Commissioner of of Internal Internal Revenue, Revenue, 361 361 F.2d F.2d 939, 939, 942 942 (7th (7th Cir. Cir. 1966) 1966) (“We agree with the observation of the Tax Court that the [S Corporation] statute is designed Mr. Jones also(“We testified heobservation considered this be that state the art software. agree that with the of the Taxto Court theof [S Corporation] statute is However, designed to to permit permit a a qualified qualified corporation corporation and and its its shareholders shareholders to to avoid avoid the the double double tax tax normally normally paid paid when a corporation distributes its earnings and profits as dividends and this is accomplished the software producer suggested that this package was not to be blindly used, and when a corporation distributes its earnings and profits as dividends and this is accomplished in in a a specified specified manner manner which which does does not not involve involve ignoring ignoring the the corporate corporate entity.”); entity.”); Practising Practising Law Law assumed that the practitioner understood enough about business valuation to make the Institute, 546 PLI/Tax 249 Organizing the Corporate Venture § 1301 (“This Institute, 546 PLI/Tax 249 Organizing the Corporate Venture § 1301 (2002) (2002) (“This re-inversion of rates lessened the S corporation shareholder’s advantage of being taxed re-inversion of rates lessened the S corporation shareholder’s advantage of being taxed necessary determinations that a income. software package cannot make for the practitioner. This directly Yet, directly on on corporate corporate income. Yet, the the primary primary tax tax advantage advantage of of being being an an S S corporation corporation shareholder — i.e., the ability to receive corporate income with only a single level of tax shareholder i.e., the to, ability receive corporate income with only a single of tax would include, imposed but not be— limited theto correct methodologies that apply to alevel particular imposed — — remains remains intact. intact. This This must must be be compared compared to to the the double double tax tax paid paid on on a a C C corporation’s income (i.e., once atthe corporate level, and again at the shareholder level corporation’s income (i.e., once atthe corporate level, and again at the shareholder level valuation, the when correct inputsintoconsidering determine tax discountofrates, whether to use a than weighted when distributed) distributed) in considering the the tax benefit benefit of using using an an S S corporation, corporation, rather rather than a aC C average, a simple average or some other basis to reflect probable future earnings, and Page Page 26 26 of of 34 34 - 27 more. An experienced would alsoemploying understand limitations that this, or any, benefit can be practitioner captured fully while an the economically rational 35 35 valuing an S corporation netthe of personal To softwareapproach package to has. The practitioner wouldthat alsoistest software taxes. to make certain that ignore personal taxes would overestimate the value of an S corporation and the mathematical are correct. would leadcalculations to a value that no rational investor would be willing to pay to 36 36 acquire control. This is a simple premise — no one should be willing to pay for more than the value of what will actually end up in her pocket — that can T&A wasbest unaware of grasped a major calculation error in example. the discounted future earnings method be firmly through a concrete (discussed later in this report), blindly printed every schedule that the software package Assume that Delaware Radiology receives $100 in annual earnings. If had to offer, even Radiology if inappropriate for the ABC and used inappropriate Delaware was organized as avaluation, C corporation, its earnings after taxvaluation would be $60, assuming, as is the usual custom, that the effective corporate methodologies in reaching its final conclusion. tax rate is 40%. Then, assume that Delaware Radiology distributes all of its post-tax earnings to its shareholders in the form of a dividend. The shareholders would receive total post-tax distributions of $51, after an Another assumed major problem with T&Aisassignment is that this firm earnings. lacked independence. dividend taxthe of 15% applied to the $60 after-tax That is, a shareholder would experience an effective tax rate of 49% after Furthermore, because of the valuation incompetence, the lack of independence became corporate income and dividend taxes. more obvious as T&A conducted several simultaneous assignments, causing it to mix Now, and consider post-tax benefits of $100 income to to Delaware assignments violatethe proper appraisal practice. T&A in allowed itself (1) help plan the Radiology’s stockholders, using its actual status as an S corporation. In that ESOP transaction, (2)shareholders value the ESOP transaction, and (3) assist inas thedistributions forecasts that were scenario, the would receive all $100 in earnings and be subject only to one shareholder-level tax. Thus, the shareholders required by the Bank of Jacksonville to demonstrate that ABC could pay for the financing. would be responsible for paying taxes on the $100 at their individual tax rates. assignments I will also assume that rate be 40% because the Broder Kessler inconsistently used These three became sotointertwined that data was and are comprised of affluent physicians who pay at the highest marginal betweenGroups the37 assignments. Foe example, the forecast for the Bank of Jacksonville has 37 rate. Therefore, every dollar of Delaware Radiology’s earnings would be stockholder level the used highest marginal tax rate. TheEarnings differenttaxable figures at in itthe than the forecast thatatwas in the Discounted Future shareholders in Delaware Radiology, an S corporation, would be able to method pocket in the $60 valuation Furthermore, T&A represented ABC isinclear: some of its after taxreport. if all earnings were distributed. The difference Delaware status as an S corporation allowed the shareholders engagements andRadiology’s should have represented the ABC ESOP (trustees) in the valuation. This is a clear conflict of interest. An underlying corporation, for business operations.”); Mercer 9 (“The S election relieves one layer of taxation at the corporate providing the the potential for greater cash flowupdates at the shareholder problem that exists level, throughout initial T&A report and is that level.”). a valuation was never performed as of the date of the transaction with the ESOP, which is 35 35 Fisher 22. 36 36 Id. at 18 (“[W]e demonstrate that ignoring taxes in a DCF analysis when valuing an S the most important date that should have been used to value the ABC stock. The initial valuation date corporation had an effective datetoof 1993.id. However, theinvestor initial will and potentially leads an November overestimation30, of value.”); at 22 (“A rational only pay up to the present value of an investment’s expected cash flows, net of personal only pay up to the present value of an investment’s expected cash flows, net of personal subsequent valuations leading up to the ESOP transaction only utilized financial taxes.”). information through October 31, 1993. Even the March 15, 1994 update did not use any 37 37 Currently, at the federal level, the highest personal tax rate is 35%, and the highest corporate Currently, at the federal level, the highest personal tax rate is 35%, and the highest corporate tax rate isother 38%. than Thus,distributions taking into account state taxes, it is reasonable to assume a 40% additional information to the shareholders. T&A never considered personal tax rate. the impact on the valuation of more than four months of economic and industry changes, Page 27 of 34 - 28 nor the impact on ABC of removing more than $1.5 million ofwas cashCfrom the company as to to pocket pocket $60 $60 of of $100, $100, whereas whereas ifif Delaware Delaware Radiology Radiology was a a C corporation, corporation, 38 the shareholders shareholders could could pocket pocket only only $51 $51 of of the the $100. $100.38 the distributions. In In valuing valuing Delaware Delaware Radiology, Radiology, therefore, therefore, itit would would overstate overstate the the value value taken taken from the Kessler Group to require the Broder Group to pay the Kessler from the Kessler Group to require the Broder Group to pay the Kessler The balance of this report will be specifically referenced to the T&A report. Group Group $37.50 $37.50 for for its its share share of of every every $100 $100 of of future future pre-tax pre-tax earnings. earnings. That That cash flow, after the favorable S corporation tax treatment, would not be worth cash flow, after the favorable S corporation tax treatment, would not be worth $37.50 to $37.50 to the the Broder Broder Group, Group, but but only only $22.50. $22.50. The The issue, issue, though, though, is is that that tax tax TA 160 affecting Delaware Radiology at a 40% level (or C corporation level) would affecting Delaware Radiology at a 40% level (or C corporation level) would not recognize recognize any any S S corporation corporation value value that that flowed flowed to to the the Kessler Kessler Group Group or or not compensate the Kessler Group for its involuntarily removal as shareholders compensate the Kessler Group for its involuntarily removal as shareholders Page TAin 160profitable is the cover page to the valuation report that was issued by T&A. The date in a a profitable S S corporation. corporation. To To be be consistent consistent with with Delaware Delaware law, law, II must must tax tax affect Delaware Radiology’s future cash at that of this report March 7, 1994. The report addressed to level the Board of Directors and affect is Delaware Radiology’s future cashisflows flows at a a lower lower level that recognizes recognizes the the full full effect effect of of the the Kessler Kessler Group’s Group’s ability ability to to receive receive cash cash dividends dividends that that are are Trusteesnot of subject ABC, but T&A was only retained by ABC. The engagement letter was with to dividend dividend taxes. taxes. not subject to ABC and not the trustees. There were no changes made to the engagement letter and In In order order to to accurately accurately capture capture the the value value to to the the Kessler Kessler Group Group of of Delaware Delaware therefore, the report should not be addressed to the trustees. The trustees never became Radiology’s S S corporation corporation status, status, II have have estimated estimated what what an an equivalent, equivalent, Radiology’s “predividend” corporation tax would be. The hypothetical “predividend” Shave. corporation tax rate rate would be.familiar The following following the clienthypothetical even though they shouldS T&A should have been with the ESOP table presents that calculation: table presents that calculation: rules about who it should represent. According to the report, T&A valued ABC as of November 30, 1993. However, in reaching its conclusion, T&A included information in this report that assumed that an ESOP transaction had taken place. At November 30, no such transaction took place. That causes this valuation to be hypothetical, although it is not labeled as such. We will reiterate this point as we review the valuation schedules that are attached to the report. 38 38 This This would would not not be be the the case case ifif 1) 1) no no distributions distributions were were being being paid paid by by the the S S corporation corporation to to its its shareholders or only cover tax were distributed to The standard of value, known as fair market value, to takes consideration which shareholders or 2) 2) distributions distributions only sufficient sufficient to coverinto tax liability liability were being being that distributed to is shareholders. shareholders. The The relative relative value value of of an an S S corporation, corporation, vis-à-vis vis-à-vis a a C C corporation, corporation, to to its its shareholders is dependent dependent upon the the level The of distributions distributions paid. For T&A a useful useful modelwas and to “known or knowable” as of the valuation date. purposepaid. of the report shareholders is upon level of For a model and analysis, see, see, e.g., e.g., Chris Chris Treharne, Treharne, et. et. al., al., Valuation Valuation of of Pass-Through Pass-Through Entities, Entities, American American analysis, establish the fair market value of23d theAnnual ABC stock to determine the “adequate Society of Appraisers Appraisers 23d Annual Advanced Business Valuation Valuation Conferenceconsideration” (Oct. 8, 8, 2004). 2004). Society of Advanced Business Conference (Oct. As recognition recognition of of the the fact fact that that their their stockholders stockholders must must pay pay taxes taxes on on non-distributed non-distributed earnings, earnings, As to be paid by the ESOP shares. distribute At the valuation date, November 30 1993, there most if not notfor all these S corporations corporations distribute a sufficient sufficient amount of their their profits profits to cover cover most if all S a amount of to shareholder tax obligations. Mercer at 17 (“S corporations who attempt to retain all earnings shareholder tax obligations. Mercer at 17 (“S corporations who attempt to retain all earnings was no ESOP. and Using the proposed transaction to value will ABC is circular logic. The and not pass pass through the theESOP shareholders’ tax distributions distributions will likely find themselves themselves C not through shareholders’ tax likely find C corporations again, as their shareholders arrange to become ineligible to hold S corporation stock.”). This makes intuitive and commercial sense. If all earnings are retained, the S corporation’s shareholders must dig own pockets to the liability. If corporation’s shareholders musttransaction, dig into into their their the own value pocketsmay to fund fund the tax taxas liability. If all all of price to be paidearnings for thearestock. After the change alevel result retained in a C corporation, the entity is responsible for the corporate earnings are retained in a C corporation, the entity is responsible for the corporate level tax. tax. If shareholders If S S corporation corporation shareholders elect elect to to receive receive no no distributions, distributions, that that can can be be viewed viewed as as a a how the transaction is consummated. reinvestment of their tax savings in that enterprise. reinvestment of their tax savings in that enterprise. again, as their to become ineligible to hold S corporation appraiser mustcorporations value the asshareholders it and exists atarrange the appraisal date to establish the correct stock.”). Thiscompany makes intuitive commercial sense. If all earnings are retained, the S Page Page 28 28 of of 34 34 - 29 Frequently, appraisers are requested to performCsome preliminary valuation S S Corp calculations Corp. Corp. in this Valuation for the purpose of assisting a client in a decision. For example, instance ABC was C S S Corp Income Before Tax $100 $100 $100 contemplating the implementation of an ESOP. preliminaryValuation valuation would be Corp. A Corp. Corporate Tax Rate 40%determine -- if it would 29.4% requestedIncome by management make economic Before Tax of ABC to help them $100 $100 $100 Available Earnings $60 $71 sense. What appears to have happened here is that$100 ABC needed some preliminary Corporate Tax Rate 40% -29.4% Dividend or Personal Incomeand TaxT&A was 15% 40%in December 15% numbers as of November 30, 1993, Available Earnings $60engaged $100 $711993 to assist in Rate this process. At theortime, the October 1993 figures figures available. Dividend Personal Income Tax 15%were the 40%most recent 15% Available After Dividends $51 $60 $60 Rate This was confirmed by Mr. Jones in his deposition (January 24, 2005, beginning at page Available After Dividends $51 $60 This calculation allows me to treat the S corporation shareholder as$60 receiving 56, line23). the full benefit of untaxed dividends, by equating its after-tax return to the after-dividend a Ctocorporation shareholder. I will, therefore, apply This calculationreturn allowstome treat the S corporation shareholder as receiving an effective taxofrate of 29.4% theby earnings Radiology to full benefit untaxed dividends, equatingofits after-taxyou return the Q. the Okay. Thank you. What I to don't understand --Delaware maybe cantoexplain measure with the greatest practicable precision the fair value of the Kessler after-dividend to a C corporation shareholder. will, therefore, it -- why isreturn the valuation as of November 30th,I '93, when the apply second Group’s interest theofgoing concern of Delaware Radiology. an effective tax in rate 29.4% to thevalue earnings of Delaware Radiology to paragraph says, “The information utilized to perform the valuation measure with the greatest practicable precision the fair value of the Kessler includes taxinreturns andconcern financial statements of ABC Jailrespect Company, I have to commend Chancellor Strine for getting thisofopinion correct with to taxes. Group’s interest the going value Delaware Radiology. Inc. through October 31, '93.” Can you explain that? Most state court judges shy away from this very complex issue and he really got it dead on. fact,to his opinionChancellor was so instructive that our hascorrect startedwith following very IInhave commend Strine for getting thisfirm opinion respectthis to taxes. A. Well, they wanted us to -“they” being the trustees, wanted us to do methodology. In fact, I really like the logic behind these calculations because it is simple Most state court judges shy away from this very complex issue and he really got dead on. valuation theinstructive latter partthat of '93 information thatthis thevery andfact, easyhis tothe explain. In opinion wasinso ourbased firm on hasthe started following company had available at that point in time. Now, they would methodology. In fact, I really like the logic behind these calculations because it isnot simple Exhibit 3 istohave an actual excerpt from a report prepared for a to shareholder dispute. into and easy explain. the full year-end information available us until sometime '94, so they wanted us to proceed with the information that they had Exhibit 3 Exhibit 3 isavailable an actual at excerpt from a report prepared for a shareholder dispute. that time. S Corporation Taxes - Normalized 3 Q. Well, but by March 7, 1994,Exhibit you certainly had the financial information We have recalculated income taxes based on the fact that The Smith Entities are passS Corporation Taxes Normalized through November 30th, 1993, did you not? through entities for income tax purposes. This means that The Smith Entities do not pay tax at the “corporate” level. Overtaxes the past several years, valuation We have recalculated income based on the fact the thatbusiness The Smith Entitiescommunity are passA. I don't know if they had provided that to us or not. We -we hadentities been has acknowledged that the tax conventional of taxing pass-through as through entities for income purposes.wisdom This means thatthese The Smith Entities do not pay given the October number, certainly. if they were taxpaying C corporations is no longer an automatic thing to do. In fact, the tax at the “corporate” level. Over the past several years, the business valuation community 39 United States Tax Court opened up this issue in of several Since entities that time, has acknowledged that the conventional wisdom taxingcourt thesecases. pass-through as Q. Well, I mean, March 7, '94 is about, my goodness, three months after many authors have contributed to the valuation literature with ideas about how to treat if they were taxpaying C corporations is no longer an automatic thing to do. In fact, the 39 October 31, '93. Didup you ever ask the November data,time, these enterprises. In one instance, it was statedcases.financial Unitednon-taxpaying States Tax Court opened this issue in for several court Since that Mr. Jones? many authors have contributed to the valuation literature with ideas about how to treat these non-taxpaying enterprises. In one instance, it was stated A. 39 39 I don't remember if we asked for the November data. We ended up getting preliminary December information, -- they Gross some v. Commissioner, T.C. Memo. 1999-254, affd. 272 F.3dwhich 333 (6ththey Cir. 2001), Heck v. Commissioner, T.C. Memo. Filed February 2002,not and been Adams any v. Commissioner, being the company also 2002-34, indicated that there5, had major T.C. Memo. 2002-80, Filed March 28, 2002. changes their operations -- between and Gross v. between Commissioner, T.C. Memo. 1999-254, affd. 272 the F.3dOctober 333 (6th Cir.31st 2001), Heck v. Commissioner, T.C. Memo. 2002-34, Filed February 5, 2002, and Adams v. Commissioner, December matters. Page 29 of 34 T.C. Memo. 2002-80, Filed March 28, 2002. Page 29 of 34 - 30 Q. In valuing Well, a I'mcontrolling just trying to understand. – well, seems ownership interest in It’s an Sobvious corporation, the itanalyst obvious -- the is itprobability true that you issued a full usinginterest financial should assess that never the likely of areport controlling In valuing a controlling ownership interest inbuyers an S corporation, the analyst th data as to of avail November 30that , of '93? Is thatbuyers true? will be able themselves continuing the Sofcorporation status. In should assess the probability the likely a controlling interest other the likely buyer aofqualified S corporation shareholder will bewords, able toisavail themselves continuing the S corporation status.who In A. could Well, theis--Sthe the November information have been continue corporation status indefinitely? Or, wouldn't is theshareholder likely buyer a C -other words, likely buyer a 30th qualified S corporation who corporation? thecorporation pool of likely buyers is made up30th. of qualified S corporation would notIf have been available November could continue S status indefinitely? Or, is the likely buyer a C shareholders,Ifthen thoseofbuyers of a controlling interest can realize all three corporation? the pool likely buyers is made up of qualified S corporation of the above-listed economic benefits (i.e., double taxation, pass-through Q. shareholders, Well, again, you issued theofreport onnoMarch 7th, '94.realize My question then those buyers a controlling interest can all threeis, 40 basis adjustment, and increased proceeds upon sale of assets). anytime, as ofeconomic March 7th, '94 or thereafter, 15th, '94, of the above-listed benefits (i.e., no doublethrough taxation,March pass-through 40 basis adjustment, and increased proceeds sale of assets). did you ever issue a full report usingupon financial data as of November In this valuation, we are valuing an interest in a going concern that is being taken from the 30th, '93? departing shareholder. Fair value value on what is being taken In this valuation, we are valuing an attempts interest intoa place going aconcern that is being taken fromfrom the him. In this instance, the remaining shareholders will most likely continue the S status (and departing shareholder. Fair value attempts to place a value on what is being taken from A. We did not because we used the October 31st information. other of the other entities within the likely group), particularly S him. Inpass-through this instance,status the remaining shareholders will most continue the S since statusthe (and election was recently made as of January 1, 1998. This means that the remaining other pass-through status of the other entities within the group), particularly since the S shareholders will continue the benefits of theThis S election. Furthermore, the election was recently madetoasenjoy of January 1, 1998. means that the remaining remaining shareholders have not expressed any intention to sell The Company. Therefore, Although T&A was as of November 30, 1993, Furthermore, they never did. shareholders willengaged continue to to value enjoy ABC the benefits of the S election. the In we will proceed with the calculation of taxes based on the reality of the situation. remaining shareholders have not expressed any intention to sell The Company. Therefore, fact,weMr. Jones testified that he never asked for the data as of the valuation date, will proceed with the calculation of taxes based on the reality of the situation. In many 30, of the courtWhile cases appraisers that have addressed issue of tax-affecting S corporation, November 1993. use datathe near a valuation date, an there is no excuse themany appraisers on opposite sides have taken an or none position. They have either In of the court cases that have addressed theall issue of tax-affecting an S corporation, the Sask corporation as ifsides it was a regular corporation, orThey they havesufficient taken not taxed to atappraisers least for opposite the data that would impact the T&A did not request the on have takentaxpaying an allreport. or C none position. have either the position that since the Sif corporation doestaxpaying not pay taxes at the corporate no taxed the Stocorporation asto itperform was a regular Cproperly. corporation, or theylevel havethat taken relevant data allow them their assignment tax should be computed. We do not believe that an all or none position is always the position that since the S corporation does not pay taxes at the corporate level that no warranted. Wecomputed. will use a simple illustration to help the appropriate of tax should be We do not believe thatdemonstrate an all or none position is level always tax to be applied to The Smith Companies. warranted. We will use a simple illustration to help demonstrate the appropriate level of T&Atax makes reference to the information that they used to perform the valuation. Most to be applied to The Smith Companies. Assume that The treatises Smith Entities a pretax profit of $100. 100 percent theassist earnings business valuation havehad document checklists thatIf can be usedofto in the was being distributed toEntities the shareholders, the difference being aofCthe corporation Assume that The Smith had a pretax profit of $100.between If 100 percent earnings and S corporation beshareholders, explained by the table. gathering of the requiredcan to perform a proper valuation. In athe Practitioners was an being distributed toinformation the the following difference between being C corporation and an SCompany corporation can be explained by the following table. Publishing (PPC) Guide to Business Valuations, Third Edition, May 1993, the authors state: 115.14 Collect Data Appropriate for the Valuation Methods Used. In order to establish a value for a company, a consultant must generally gather a great deal of information about the company, its industry, the economy in which the company operates, and other comparative companies. In order to be useful, the information must be timely, accurate, and comparable to similar companies against which comparisons will be made. This information 40 Grabowski, Roger J. and McFadden, William P., “Applying the Income Approach to S is usually gathered during thePass-Through early stages of field work. The Handbook of Business Corporation and Other Entity Valuations,” 40 Grabowski, Roger J. and McFadden, William P., “Applying the Income Approach to S Valuation and Intellectual Property Analysis, Robert F Reilly and Robert P Schweihs, Editors, Corporation and Other Pass-Through Entity Valuations,” The Handbook of Business McGraw Hill, 2004, p.of 97.information needed will vary from engagement 115.15 The specific Valuation and types Intellectual Property Analysis, Robert F Reilly and Robert P Schweihs, Editors, to engagement are primarily based on the valuation methods that are McGrawand Hill, 2004, p. 97. Page 30 of 34 Page 30 of 34 appropriate for a particular project. The data gathering process usually - 31 involves an analysis of historical financial information,S Corporation interviews with C Corporation company management, and extensive research on comparative companies, Annual Earnings $ 100 $ 100 economic and industry trends, and market price data. Financial information Tax and analyzed40% 0%in the valuation 0 must Corporate often beIncome adjusted before it can40be used process. Comprehensive data gathering checklists Net Income Available to Shareholders $ 60and questionnaires $ 100 are presented in the Practice Aids sections in Volume 2 of the Guide. $ 60 In addition Dividends to collecting the appropriate data, the authors of the $Guide100 to Business Personal Income Tax Valuations also advise the reader to: 40% Net cash flow to Shareholders Benefit of being an S Corporation 24 $ 36 40% 40 $ 60 $ 24 115.19 Document All Work Performed and Conclusions Reached. A consultant should prepare a set of workpapers for each valuation Theengagement. above table reflects the fact thatshould in a situation all the of the after corporate The workpapers includewhere not only completed work tax profits are being distributed to the shareholders, the effective corporate tax rate for an S programs, but also all data, calculations, and key assumptions made by the corporation is 0 percent. At well the valuation date, the taxreached. rates in effect would have required engagement team, as as all conclusions the shareholders of a C corporation to pay a 40 percent personal income tax after the corporation would have paid the same rate. The amount of money available to the Thisshareholders publication was only treatise that Mr. Jones was$36. sure that he had in T&A’s library after the all taxes were paid would have been at the time the valuation was performed. In fact, Mr. Jones used the report checklist from As an S corporation, the shareholders avoid a corporate tax, but they pay personal taxes thison publication, but no others. Weofwill report checklist laterone in this report. the “pass-through” regardless thediscuss amountthe of dividends. Since only 40 percent tax is paid, the shareholders would end up with $60 in their pockets after all taxes are paid. TA Now 161 we must deal with the realities of The Smith Entities. Historically, 100 percent of the earnings have not been paid to the owners each year. In fact, we had to analyze the deemed dividends and distributions in order to apply the same type of tax-affecting asreport above.is Dividends and deemed distributions follows: the fact that Theanalysis narrative approximately 11 pages beginninghave at TAbeen 161.asBesides there is little substance in the narrative, there is no connection between the narrative report and the schedules that are attached to it. The report lacks explanation, analysis, references and almost anything else that would permit the reader to gain a proper understanding of the basis for the appraiser’s valuation. Furthermore, there is a lack of discussion of key assumptions and explanations, and as such, this report cannot replicated. The narrative also is contradictory throughout, which will be pointed out as we proceed. The first paragraph on this page is incorrect. The valuation that was done as of November 30, 1993, was to assist management in determining, Page 31 of 34 as part of the implementation of an - 32 ESOP, how much ABC and the ESOP should transactions with Mr. Morris 1996consummate 1997 1998 1999 for 2000 and for newly issued shares. T&A states: Financial Statement Dividends $ Officers' Compensation - Addback Officers' Compensation - Reasonable The purpose of this study was to (In $000) 0 $ 3,500 $ 3,500 $ 5,750 $ 5,000 4,364 (927)at arrive 9,614 10,637 8,779 2,114 (956) (985) (1,016) (1,047) a value to be used by the ESOP trustees for the establishment of the ABC Jail Company, Inc. Employee Shareholder/Partner Loan Movement: Stock Ownership Plan, whereby immediately following the acquisition of the ABC (662) (3,959) (3,669) 7,605 4,012 stock, the ESOP would own more than a360fifty 1,518 percent 1,897 interest6,225 of all Unconsolidated Entities 1,141 outstanding corporate stock. Total Distributions $ 3,916 $ 8,559 $11,001 $23,015 $16,304 Since theAdjusted ESOPPretax did not exist at November 30, 1993, been$15,375 more accurate Profits $ 8,776 $12,219it would $19,090have $19,308 to state that the purpose the Profits valuation was to assist the ESOP once the ESOP % Distributions to of Pretax 44.63% 70.05% 57.63% trustees, 119.20% 106.04% Figures may not add due to rounding. was formed, in establishing the adequate consideration that must be paid by the ABC ESOP for the were shares in ABCbased as of on thethe transaction date. It should havestatements stated thatforthis Dividends included amounts reflected on the also financial the may consolidated Excess officers’ compensation was also considered report have to entities. be updated to get closer to the actual transaction date. to be a form of dividend for this analysis. In addition, we included the year-to year movement in the shareholder/partner loan accounts for ABC and the unconsolidated entities. These monies flow to the owners. In reality, they are a form of distribution. At the bottom of this page, T&A references Revenue Ruling 59-60 and indicates that this Comparing the“sets totalforth distributions the the adjusted pretax profits(not reflects the fact that Revenue Ruling in some to detail following factors all inclusive), which distributions in any given year have ranged from 44.63 percent to 119.20 percent of the generally are believed to be fundamental enough the valuation of a This closely held adjusted profit. The average for this five year period to was about 80 percent. is the amountstock of distributions that we will now use to recalculate the effective tax rate as corporate that analysis of each is required.” The report then proceeds to an listSten corporation. The result is as follows: factors. However, these ten factors do not all come from Revenue Ruling 59-60. In Mr. Corporation S Corporation Jones’ deposition, he was asked the followingC (January 24, 2004, beginning at page 82, line 14): Q. Annual Earnings Corporate Income Tax 40% 100 40 $ 0% 100 0 Net Income Available to Shareholders $ 60 $ 100 Earnings Retained in Company $ 12 $ 20 $ 48 $ 80 And you’ve got ten items attributed to Revenue Ruling 59-60, correct? A. There’s Dividends Q. Personal Income Tax A. $ ten items listed there, 80% yes. 80% 19 40% And my question is, where do 40% you get this ninth and tenth item40if it's Net cash to Shareholders $ 29 $ 40 not in flow Revenue Ruling 59-60? Benefit of being an S Corporation $ 11 Well, from -- probably from other materials that we consider when we evaluate a company because I think those are -- these are relevant facts. 59-60 is -- Revenue Ruling 59-60 is a guideline stipulated by the IRS. Page 32 of 34 - 33 Q. I agree. I'm just asking youCwhere got theseS other two points, Corp. you S. Corp. Corp. Valuation item 9 and 10, since it's not in Revenue Ruling 59-60. Can you tell Income Before Tax 100 100 $S Corp. Valuation Corp. Corp. me what authoritative source$C you used$S.for those two items? 100 Corporate Tax Rate Income Before Tax A. $ 40% 100 $ 0% 100 $ 33.33% 100 $ $ 48 60 $ $ 80 100 $ $ 80 80 $ 40% 80 Off the top of my head, I'm not --60I don't$ recall an authoritative source $ 40% 100 $ 80 0% 33.33% such as an IRS Revenue Ruling. Available CorporateEarnings Tax RateFor Distributions Distributions Available Earnings For Distributions Q. Well, Income give me source Personal Taxany Rate authoritative Distributions $ 40% 48 $ --. 40% 80 A. Net Available AfterTax Dividends Personal Income Rate $ 29 40% $ 40 40% $ 40 40% Net Available After Dividends $ 29 $ 40 $ 40 Well, the --. Q. only Doesn’t to be IRS. Since about 80have percent of the pretax earnings have been distributed historically, we used this amount in our model. Recalculating the net amount available to the shareholders Since only considers about percent of earnings been distributed we 41 have A.taxes -the 80 judgment of the the -- the valuator when performing a historically, valuation after the benefits ofpretax the S election. For the purpose of this valuation, the used this amount in our the net that amount shareholders analysis. shareholders should bemodel. placedRecalculating in the same position theyavailable would betointhe after paying tax 41 after taxes considers the benefits of the S election. For the purpose of this valuation, the as an S corporation shareholder. In the above example, they would end up with 40 cents shareholders should be placed in the same to position that the theyimplied would S becorporation in after paying tax on the dollar. The mathematical calculation determine tax rate Once again, despite Mr. Jones’ claim of having substantial experience, he with was40 unfamiliar as an S corporation shareholder. In the above example, they would end up cents is as follows: on the dollar. The mathematical calculation to determine the implied S corporation tax rate with Revenue Ruling 59-60, which is a cornerstone ruling in the profession. It is the most is as follows: (1 - X) x (1 - 40%)] = 40% widely cited revenue ruling by business X appraisers, = 33.33% and possibly the most widely cited (1 - X) x (1 - 40%)] = 40% document in business valuation. WhatXmakes these responses even worse is that Mr. = 33.33% In order for the shareholders of The Smith Entities to be placed in a neutral tax position, Jones did not knowcorporate where he ninth and tenth from. To have give the response a 33.33 percent taxtook ratethe is appropriate. This factors is the rate that we used in the In order for theprocess. shareholders of The Smith Entities to be placed in a neutral tax position, normalization thata it33.33 waspercent the judgement of rate the isvaluator, further the we lack of used professional corporate tax appropriate. This supports is the rate that have in the normalization process. competence applied in this assignment. The deposition was approximately 11 years later, Conclusion and he still did not know, without additional prompting in subsequent questions, that these Conclusion you can factors tell, thecame landscape thatDepartment we work under has changed dramatically. The old twoAs additional from the of Labor Regulations relating to ESOPs. conventional wisdom of tax-affecting all pass-through entities is gone. Each valuation must Asheld youitself can the landscape that we work has changed dramatically. The oldMr. T&Aconsider out as having substantial experience in ESOP valuations. Throughout thetell, facts and circumstances and be under performed accordingly. conventional wisdom of tax-affecting all pass-through entities is gone. Each valuation must Jones’ deposition, referring and to the subjectiveaccordingly. judgment of the appraiser to consider the factshe andkept circumstances be performed compensate for his lack of documentation or knowledge of the appraisal literature. This was one more instance where this took place. 41 TA 163 41 At the top of This model does not take into consideration the added benefit that the shareholders will receive as a result of the undistributed income of the companies. Since income taxes are This doesmodel not take into consideration the added benefit that theofshareholders will paid, model and in this calculated, on the available earnings, regardless whether they are receive as a result or of not, the the undistributed income companies. Since income taxes are actually distributed shareholders of theofS the corporation can remove the undistributed paid, and in thistaxation model calculated, on the available earnings, whether theythey are profits without in subsequent periods. If they do notregardless remove theofdistributions, actually distributed or not, the shareholders of the S corporation can remove the undistributed receive a step-up in the basis of their investment and will pay less capital gains, if and when this page, the T&A report states: profits without taxationininThe subsequent periods. If they do not remove the distributions, they they sell their interest Company. receive a step-up in the basis of their investment and will pay less capital gains, if and when they sell their interest in ThePage Company. 33 of 34 Page 33 of 34 - 34 We have relied heavily our valuation upon known operating results and the GARY R. in TRUGMAN CPA/ABV, MCBA, ASA, MVS financial condition of ABC for the prior five fiscal years. Additionally, we have projections asPublic prepared by management for future WeYork, Garyanalyzed R. Trugman is a Certified Accountant licensed in the states of Newyears. Jersey, New Connecticut is Accredited in Businessmethod Valuationofbyvaluing the American Institute believeand thatFlorida. this isHethe most satisfactory the stock ofofaCPAs and closely is a Master Certified Businesssuch Appraiser as designated by The Institute of Business Appraisers held corporation as ABC. Inc. He is also an Accredited Senior Appraiser in Business Valuation by the American Society of Appraisers. Gary is regularly court appointed and has served as an expert witness in Federal court and state courts in several jurisdictions, oninbusiness matters, However, T&A ultimately used valuationtestifying methods its finalvaluation, analysis matrimonial that are inconsistent business and economic damages and other types of litigation matters. with this statement. This will be pointed out as we review the schedules at the back of its Gary is currently on the American Institute of CPAs’ ABV Examinations Committee and he is a former member of the AICPA's Subcommittee Working with the Judiciary, ABV Credentials report. Committee, Executive Committee of the Management Consulting Services Division, and the Business Valuation and Appraisal Subcommittee. He is currently Chairman of the Florida Institute of CPAs’ Litigation, Valuation, Forensic Accounting and Litigation Services Section and was Beginning on the thisNew page, theSociety T&A report to Services addressCommittee, the 10 items fromValuation Revenue formerly on Jersey of CPAs’begins Litigation Business Subcommittee (past-chairman) and Matrimonial Committee. Ruling 59-60 and the Department of Labor Regulations. Each of these sections is woefully Gary is Chairman of the Ethics and Discipline Committee, and formerly served on the Qualifications inadequate to accomplish itsformer intended purpose. In the History and Nature the Business Review Committee and is the Regional Governor of the Mid-Atlantic Region of of The Institute of Business Appraisers Inc. He has received a “Fellow” Award from The Institute of Business section thereInc. is very little information to allow a reader to truly understand thereceived historyan and Appraisers for his many years of volunteer work in the profession. Gary has also AICPA Fame” for hisnarrative service tosection the accounting profession assisting the nature of “Hall ABC.of In fact, Award this entire only takes up oneinhalf of onein page. accreditation in business valuation process. Gary formerly served on the Business Valuation the International Board Examiners of the Society of items such asofthe legal form of American the entity, the state TheEducation valuationSubcommittee report omitsand important Appraisers. He is currently a faculty member of the National Judicial College, educating judges around the country. of incorporation, information about company management, competition, information about lectures nationally valuation topics. He isand the author of a and textbook entitled keyGary employees, sensitivityontobusiness seasonal or cyclical factors, strengths weaknesses. Understanding Business Valuation: A Practical Guide to Valuing Small to Medium-Sized Businesses, published by the American Institute of CPAs. He has also developed numerous educational courses, including but not limited to, a six day business valuation educational series Theand small amount of information that Business is included in the for report includes of the a seminar entitled "Understanding Valuation the Practice of the Law"ownership for the Institute of Continuing Legal Education. Gary also serves as an editorial advisor for The Journal of corporation including theExpert, proposed which Litigation as of November 30, 1993 Accountancy, The CPA and transaction, formerly for National Consultants’ Reviewshould and thenot CPA Litigation Service Counselor. He has lectured in front of numerous groups and has been be considered in the valuation of ABC. The process of valuing ABC was to determine what published in The Journal of Accountancy, FairShare and The CPA Litigation Service Counselor. the value should be for a transaction. Including information about the transaction makes Gary was born in New York and received his undergraduate degree from The Bernard M. Baruch College of the City UniversityHypothetical of New York. He was the first business appraiser in the United States this valuation hypothetical. valuations are defined as those that are contrary to earn a Masters in Valuation Sciences from Lindenwood College. His Masters Thesis topic was "Equitable Closely Heldof Businesses and Professional Practices". Gary's to fact. ThereDistribution is nothingValue in theofDepartment Labor Regulations that permits hypothetical appraisal education also includes various courses offered by The Institute of Business Appraisers, appraisals to beSociety performed for an actual ESOPInstitute transaction. is one He more the American of Appraisers, the American of CPAsThis and others. hasinstance taught federal income taxation at Centenary College, financial statement analysis in the masters degree where T&Aatmixes up its College, assignments. Either thisat report is forNational planning program Lindenwood and several topics the AICPA. Taxpurposes School in to Champaign, Illinois. He is a member of The Institute of Business Appraisers Inc., the American demonstrate what would after the ESOP transaction takes place, it is a Institute valuation Society of Appraisers, thehappen American Institute of Certified Public Accountants, theorFlorida of Certified Public Accountants, the New Jersey Society of Certified Public Accountants and the of ABC stockState for the purpose of meeting the adequate consideration requirements in an New York Society of Certified Public Accountants. actual transaction. The same report cannot be used for both purposes. Page 34 of 34