by coppermine gallery lb photo powered site
Transcription
by coppermine gallery lb photo powered site
Rocklands Group Copper Project Building a World Class Copper Mine… ASX: CDU Disclaimer This presentation has been prepared by CuDeco Limited (“CuDeco”) and contains general background information in summary form about CuDeco Limited’s activities as at the date of this presentation, namely the 5th day of March 2012. This disclaimer applies to this presentation, statements, opinions and all other information provided in regards to the presentation (“information”). In accepting this document, the Recipient agrees to be bound by the terms and conditions (including any amendments) of this disclaimer. The Recipient, to the extent permitted by law, releases CuDeco and its officers, employees, advisors and associates from any liability without limitation arising as a result upon the reliance of the “information” contained or omitted in this presentation. Except as required by law, no representation or warranty, express or implied, is made as to the fairness, accuracy, completeness, reliability or correctness of the Information, opinions and conclusions, or as to the reasonableness of any assumption contained in this presentation. This “information” does not purport to be complete. Whilst due care and attention has been used in the preparation of the “information” included in this presentation, all statements including assumed future performance, potential dividends, costs, production levels, prices, reserves, industry growth and any estimated company earnings are or may be forward looking statements. Such statements involve known and unknown risks and uncertainties. Actual results may vary in a materially positive or negative manner. Recipients are cautioned not to place undue reliance on these forward looking statements which are forecasts and hypothetical examples which are subject to uncertainty and contingencies outside CuDeco’s control. In particular, factors such as variable climatic conditions, regulatory decisions and the assumption of the success of CuDeco’s business strategy may cause or may affect the future operating and financial performance of CuDeco. CuDeco does not undertake any obligation to release the result of any reversions to reflect any events or circumstances after the date of this presentation. Recipients are required to carefully conduct their own investigations and analysis in order to satisfy themselves as to the accuracy and completeness of the “information”. This information in no way constitutes an offer, invitation, solicitation or recommendation in relation to the purchase or sale of securities in any jurisdiction nor shall it form the basis of any contract or commitment. The distribution of the “information” in jurisdictions outside Australia may be restricted by law and the Recipient shall observe any such restrictions. The “information” in no way constitutes investment and financial advice and has been prepared without taking into account the Recipient’s investment objectives, financial circumstances or particular needs. The Recipient is solely responsible for forming their own opinions and conclusions based upon their own independent assessment of such matters. Page 2 Contents Section 1: 1.1 - Preamble From Page 4 1.2 - Preliminary Financial Model - Highlights From Page 22 1.3 - Executive Summary From Page 27 1.4 - Project Highlights From Page 33 Section 2: 2.1 - Metallurgy From Page 41 2.2 - Development Path From Page 46 Section 3: 3.1 - Pit Optimisation Study From Page 56 3.2 - Geology & Resource From Page 84 3.3 - Exploration Upside From Page 98 3.4 - Photo Gallery From Page 120 3.5 - Competent Person Statement & Resource Notes From Page 125 Page 3 Preamble Page 4 Section 1.1 Preamble Number of people with an opinion on CuDeco Page 5 Section 1.1 Preamble Details Date Number of people who understand Cudeco Page 6 Section 1.1 Preamble CuDeco is building a world-class copper mine… Page 7 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue Page 8 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Page 9 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Page 10 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted Page 11 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Page 12 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Page 13 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Page 14 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb Page 15 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb 30.3mt @ 1.7% CuEq (0.8% cut-off) Measured and Indicated Page 16 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb 30.3mt @ 1.7% CuEq (0.8% cut-off) Measured and Indicated 97.9mt @ 0.96% CuEq (0.4% cut-off) Measured and Indicated Page 17 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb 30.3mt @ 1.7% CuEq (0.8% cut-off) Measured and Indicated 97.9mt @ 0.96% CuEq (0.4% cut-off) Measured and Indicated 272.9mt @ 0.62% CuEq (0.2% cut-off) Measured, Indicated & Inferred Page 18 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb 30.3mt @ 1.7% CuEq (0.8% cut-off) Measured and Indicated 97.9mt @ 0.96% CuEq (0.4% cut-off) Measured and Indicated 272.9mt @ 0.62% CuEq (0.2% cut-off) Measured, Indicated & Inferred Mineralisation commences from Surface High-grade supergene zone (native copper and chalcocite) - accessed in initial years Page 19 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb 30.3mt @ 1.7% CuEq (0.8% cut-off) Measured and Indicated 97.9mt @ 0.96% CuEq (0.4% cut-off) Measured and Indicated 272.9mt @ 0.62% CuEq (0.2% cut-off) Measured, Indicated & Inferred Mineralisation commences from Surface High-grade supergene zone (native copper and chalcocite) - accessed in initial years Off-take agreement in place Page 20 Section 1.1 Preamble CuDeco is building a world-class copper mine… Only 190m shares on issue $145m cash at hand (31-12-11) - No Debt (Recent placement for additional $32m) Owns its own mining fleet 100% - purchased during GFC Mining Leases Granted $30m already paid towards 3mtpa plant (balance of $20m remaining) Secured Rail-load Facility in Cloncurry (currently under development - access to national markets secured) Secured Ship-loading Facility at Port of Townsville (currently under development - access to international markets secured) Significant resource inventory based on over 340,000m of drilling - discovery costs ~ 1.5c/lb 30.3mt @ 1.7% CuEq (0.8% cut-off) Measured and Indicated 97.9mt @ 0.96% CuEq (0.4% cut-off) Measured and Indicated 272.9mt @ 0.62% CuEq (0.2% cut-off) Measured, Indicated & Inferred Mineralisation commences from Surface High-grade supergene zone (native copper and chalcocite) - accessed in initial years Off-take agreement in place Admitted to ASX 200 (ASX:CDU) Page 21 Section 1.1 Section 1.2 Preliminary Financial Model - Highlights Page 22 Section 1.2 Preliminary Financial Model - Highlights Based on 10 year life of mine; Project revenue…………………………….. $3.99 Billion Operating project costs …………………... $1.22 Billion Pre-tax Net operating cash flow………….. $2.77 Billion Pre-production capital……………………... $0.25 Billion Pre Tax NPV (Using 10% discount rate)… $1.25 Billion Internal Rate of Return……………………. 104% Mining and processing costs……………... $0.81 per pound Life of Mine Strip Ratio……………………. 3.16 to 1 Mill throughput……………………………… 3mt per annum Wide diameter PQ (85mm) metallurgical diamond core as it is retrieved from the drill string. Massive solid copper and chalcocite can be seen throughout. (Native copper contains 99.8% copper and chalcocite contains 79.85% copper). Native copper will be extracted early in the mining process. Copper filings deposited by the water-returns washback during diamond drilling at Las Minerale. Page 23 Section 1.2 Preliminary Financial Model - Highlights Key Input Assumptions to Preliminary Financial Model; Average metal prices; Copper = USD$3.25 per pound Cobalt (+ pyrite/sulphur credit) = USD$26 per pound Gold = US$1600 per ounce Magnetite = USD$220 per tonne Average Metal Recoveries; Copper = 95% Cobalt = 90% Gold = 80% Magnetite = 55% USD/AUD exchange rate = 0.90 May 2011 Resource Estimate (30.3 Million tonnes @ 1.7% CuEq) Mining costs = 42.29 cents per lb Processing costs = 38.92 cents per lb Page 24 Section 1.2 Wide diameter PQ (85mm) metallurgical drill hole DODH073 intersected large free nuggets of native copper at approximately 39m. Preliminary Financial Model - Highlights Key Input Assumptions to Preliminary Financial Model continued… Transport costs to Port of Townsville = $50 per tonne of concentrate Concentrates sold FOB Townsville under off-take agreement Smelter (treatment & refining) = USD$0.15 per pound Royalties = 4.0% of gross revenues Mining dilution = 5% Mining loss = 5% Mining rate maintained throughout 10 year mining life requires increased waste dump size and amendment to current EIS after year 6 (currently underway). Page 25 Section 1.2 Preliminary Financial Model - Highlights Notes on Preliminary Financial Model The Preliminary Financial Model was compiled from data and information developed from independent expert consultants, together with contributions from in-house consultants and CuDeco employees. Subsequent to pit optimisation studies and development of preliminary mining schedules, a proposed increase in the mining rate has been determined to provide superior project economics. Amendments to the currently approved EIS is required and is currently underway. Proposed changes to mining rates will impact current waste-dump designs and also includes the creation of a stockpile of low-grade ore that would otherwise have been discarded on the waste dumps. When the amended EIS submission has been approved and final capital costs are available for the revised mining plans, the Company will be in a position to complete a DFS. Page 26 Section 1.2 Section 1.3 Executive Summary Page 27 Section 1.3 Executive Summary Board of Directors Mr Wayne McCrae (Executive Chairman) Wayne McCrae has a 40 year career in the Mining Industry, with experience in developing underground and open cut mines. He has bought 6 mines from exploration to production in Australia and Africa, both underground and open cut and designed and constructed the plant and mineral extraction process at each. Wayne has been on various Boards of ASX listed companies commencing in 1987. He spent 7 years in Tanzania as Chairman of Tanzania Diamond Mines, Rift Valley Gold Mines and Great Africa Mines, and developed the “Block A” underground Tanzanite Mine at Merilani, Tanzania, where he was Chairman and MD of Ruano Tanzanite Mines. He has been central to the development of more than 20 other mineral exploration projects. Wayne was Chairman and MD of Diversified Mineral Resources NL (DMR), from 1987 to 1992 and was instrumental in the exploration, drilling and discovery of the largest zinc mine in the world; the ”Century Zinc Mine”, at that time owned by DMR in far NW Queensland. Other projects include the exploration, drilling and discovery of more than 200 million tonnes of coking coal, which is regarded as one of Queensland’s most profitable Coal Mines; “Burton Downs”, now owned by Peabody. Wayne’s experience covers all facets of the mining industry from asset acquisition, exploration, metallurgy, process design and mining, through to infrastructure, logistics and development. Wayne has taken CuDeco (formerly Australian Mining Investments Ltd.), from the second lowest capitalised Company on the ASX, to being ranked among the S&P Top 200 ASX listed companies. Page 28 Section 1.3 Executive Summary Board of Directors Mr Peter Hutchison (Executive Director) – MAusIMM, MRACI Ch Chem A process chemist with over 40 years mineral and chemical processing industry experience. Peter is also the Site Senior Executive responsible for the Rocklands site, development of the metallurgical programme and concept process, and for the DFS including the environmental and other project approvals. Mr Paul Keran (Independent Non-executive Director) - BAppSc, BE (Chemical), Dip BA A chemical engineer with more than 30 years experience in the resource sector in Australia and internationally. Previously with MIM Holdings as MIM Group Metallurgical Manager and has also completed technical assessment and development of the Alumbrera copper project in Argentina. Page 29 Section 1.3 Executive Summary Board of Directors Mr Gerald Lambert (Independent Non-executive Director) - B Com(Hnrs), ACA, MAICD An experienced Company Director with both listed and unlisted entities and an experienced Senior Corporate Executive. Currently a Non-executive director of Boystown. Previously an executive Director of Villa World Limited from 2000 to 2005; he was also the CFO and General Manager of Villa World during this period. Mr Lambert was a Director and CFO of City Resources Limited. Mr David Taylor (Independent Non-executive Director) - BA LLB AAICD Mr. Taylor was appointed to the Board in July 2009. Mr Taylor is admitted as a Solicitor in the Supreme Court of Queensland and High Court of Australia. He has over four years experience in Civil Litigation having been involved in a diverse range of claims. He holds Bachelor Degrees in Law and Arts from Bond University as well as having studied at the University of British Columbia in Canada. He also holds a specialisation in Legal Practice. Page 30 Section 1.3 Executive Summary Board of Directors Mr Zhijun Ma (Independent Non-executive Director) Mr Zhijun Ma is a graduate from Engineering Management Tianjin University with a bachelor degree. Mr Ma is a specialised professional economist and during his career has been involved in a number of major investment projects covering a wide range of areas including finance, energy and real estate. Mr Ma is a director and general manager of Oceanwide and is responsible for this Company's investments for overseas projects especially within the energy and resource sectors. He is also currently the Chairman on Minsheng Investment Management Holdings Co Limited, and Director of the Guangxi Beibu Gulf Bank and Minsheng Securities Co, Ltd. Page 31 Section 1.3 Executive Summary Key Statistics Share Price / Volume History Details Date Ordinary shares on issue 2-March-12 189.6m Fully diluted shares on issue 1 2-March-12 190.6m Share price 2-March-12 $3.35 Market capitalisation 2-March-12 $635.2m Fully diluted market capitalisation 2-March-12 $638.5m Add: Net debt / (cash) 31 Dec-11 $(145.0)m Undiluted enterprise value $490.2m Diluted enterprise value2 $491.0m 1. 2. Only includes in-the-money (ITM) options. Includes A$2.5m cash from the exercise of ITM options. Substantial Shareholders Details Date M&G Investments 16% New Apex 13% Oceanwide 11% Director Interests Directors collectively hold approximately 6.5% of the securities on issue Page 32 Section 1.3 Section 1.4 Project Highlights - Details Page 33 Section 1.4 Project Highlights - Details Location, Location… Mining Leases ML90177 & ML 90188 (white) - Rocklands Group Copper Project Application for New EPM18054 (yellow) - Strategic Importance (with exploration potential) Rocklands is located approximately 15km from the Cloncurry township and base for workforce Just 17km to the Company’s new Cloncurry Multi-user Rail Loop and Subdivision Facility Page 34 Section 1.4 Project Highlights - Details Proximity to Key Infrastructure The township of Cloncurry has its own airport and runway Sealed road to site completed in a costshare arrangement between CuDeco and Cloncurry Shire Council. Safe Operating Jurisdiction The Project is located in Australia, considered to be a stable, developed and mining-friendly country. In Good Company Rocklands Group Copper Project literally surrounded on all sides by Xstrata, apart from a single sub-block. Regional “Players” - The Rocklands Group Copper Project is bounded on all sides by Xstrata, except for a small subblock to the south-west Page 35 Section 1.4 Project Highlights - Details Significant Resource Inventory Significant resource inventory, with focus on reserve conversion and exposure to significant exploration upside and option to upscale at a later date. Measured and Indicated Resources; 30.3mt @ 1.70% CuEq (1.14 billion lbs CuEq - 515,000 tonnes CuEq) 0.80% CuCoAu cut-off 97.9mt @ 0.96% CuEq (2.08 billion lbs CuEq - 944,000 tonnes CuEq) Shaded 3D block-model of the main cluster or orebodies at Rocklands, showing grade distribution, starter pit (blue) and final pit outlines. 0.40% CoCoAu cut-off Measured, Indicated and Inferred Resource; 272.9mt @ 0.62% CuEq (3.70 billion lbs CuEq - 1,680,000 tonnes CuEq) 0.20% CuCoAu cut-off See end of document for full details of resource Page 36 Section 1.4 Solid native copper in PQ (85mm), metallurgical diamond drill core Project Highlights - Details Geological Attributes Differentiating Rocklands Depth of Ore – Rocklands mineralisation commences at surface. Mining Costs – strip ratio will be low compared to peers. Pit Optimisation – multiple ore-bodies at Rocklands strike parallel which will enable one super-pit as the deeper ore is extracted, providing option to continue mining after nameplate 10 year period. High-grade supergene zone (native copper and chalcocite), will be accessed in the initial years. Resource Upside Areas of mineralisation for which resource estimates have not yet been calculated including; shallow, high-grade poly-metallic prospect at Wilgar (Au, Ag, Te, Mo, U) and; shallow, high-grade prospect at Fairfield (Cu, Co, Au). Las Minerale extensions at depth and to North West...undrilled mineralised corridor, over 2km long, 1km wide. Extensions to identified zones (Solsbury Hill and Rainden, underexplored and remain open). Page 37 Section 1.4 Wide diameter PQ (85mm) metallurgical diamond core as it is retrieved from the drill string. Massive solid copper and chalcocite can be seen throughout. (Native copper contains 99.8% copper and chalcocite contains 79.85% copper). Project Highlights - Details Key Milestones Summary Mining Leases (ML)s Granted by Queensland Government for Rocklands Group Copper Project (ML is for a period of 30 years). Native Title agreements in place. Environmental Impact Statement (EIS) - Environmental Authority (EA) for the Rocklands Project granted. Draft Environmental Management Plan (EMP) Converted to Final EMP, Consistent with Environmental Authority (EA). Exhaustive metallurgical studies complete (over $4m spent), with favorable outcomes and high recoveries. Major goals achieved in Phase-2 bulk sample testing of Rocklands ore single circuit flow-sheet confirmed to efficiently treat all Rocklands ore types - average head grade for all ore types (Phase 2) = 4.15% CuEq. (Phase 1 native copper ore zone average head grade: 4.37% Cu). Contracts let for supply of 3 million tonne per annum mineral processing plant - with one of China’s largest state owned corporations, Sinosteel. Page 38 Section 1.4 Port of Townsville Development Plan (2010 - 2040) with existing and proposed infrastructure shown. Project Highlights - Details Key Milestones Summary continued… High-cost mining fleet/equipment purchased during GFC downturn Agreement to lease with Port of Townsville Ltd (POTL) for the construction of a 400,000 tonne storage capacity facility including ship loading facility and rail and truck delivery and unload facility. Development Application for Townsville port facility, in association with POTL and Engineering consultants Robert Bird Group and LCJ Engineering. Memorandum of Understanding to lease up to 900 hectares to construct a Multi-user, Multi-purpose Rail Load-out Facility close to Cloncurry. Off-take Agreement for sale of mineral concentrates from Rocklands Group Copper project completed with China Oceanwide International Holdings Co. Ltd (“China Oceanwide”). $US2.1 Million agreement for basic engineering design for the process plant with Sinosteel and its associate Nerin, China’s foremost metallurgical and engineering design company. Land Bank acquired in Cloncurry Page 39 Section 1.4 D11 Dozer purchased during the GFC - ready to be put to work. Project Highlights - Details Key Milestones Summary continued… Memorandum of Understanding with Australia Rail Group (ARG). Town Planning approval for a 200-man accommodation facility in the township of Cloncurry. Completed and commenced utilisation of CuDeco's engineering, design and Rocklands project offices and associated 20 self-contained accommodation cabins. Current cash position (Dec 31 2011); AUD$145m (no debt) Placement post December 2011 raised $32m $30m progressive payments to Sinosteel for Plant, balance just $20m Low number of shares on issue; Approximately 189.6m fully diluted Admitted to the ASX 200 Dump Truck driver training area adjacent to Exploration Compound at Rocklands Part of the fleet of dump-trucks purchased during the GFC Page 40 Section 1.4 Section 2.1 Metallurgy Page 41 Section 2.1 Metallurgy Various products from bulk-sample test-work (from left to right); large native copper nuggets (+40mm), smaller native copper nuggets (+4mm-40mm), flotation froth (primary circuit chalcopyrite), flotation froth (primary circuit - chalcocite), magnetite separation. Major goals achieved in Phase-2 Bulk-Sample testing of Rocklands ore - with single circuit flow-Sheet confirmed to efficiently treat all Rocklands ore types. Average head grade for all ore types (Phase 2) = 4.15% CuEq Five saleable products recoverable to specifications suitable for end users in a single circuit flow-sheet; Copper, Cobalt, Gold, Sulphur, Magnetite Page 42 Section 2.1 Colour enhanced SEM Photomicrograph of a common texture illustrating the strong association of chalcocite with carbonates– Sample 07_50-51 Metallurgy (Process Flow Sheet) Recovery Summary Native Copper Ore 98% recovery of +1mm native copper from ore sample 94.1% recovery of -1mm native copper prior to milling Primary Ore 94.3% Copper recovery 90.3% primary Cobalt recovery 85.0% Magnetite recovery to magnetic separator rougher concentrate Chalcocite Ore Page 43 Section 2.1 85.0% Copper recovery 75.9% primary Cobalt recovery 90.5% Magnetite recovery to magnetic separator rougher concentrate Process Fine Tuning and Remaining Test-work Currently Underway, with Further Improvements Expected Metallurgy (Process Flow Sheet) Recovery Detail Native Copper Ore: recovery of +1mm native copper from ore sample 98% separation efficiency for +1mm native copper 95% recovery of -1mm native copper prior to milling by spirals and Knelson Concentrator proven feasible recovery of -1mm native copper prior to milling 95% Primary Ore: overall copper recovery to concentrate 94.3% final copper (chalcopyrite) concentrate grade 34.4% Cu no deleterious elements identified that would attract penalties from end users primary cobalt recovery 90.3% final pyrite concentrate grade 5,600ppm Co overall magnetite recovery to magnetic separator rougher concentrate 85.0% Chalcocite Ore: overall copper recovery to concentrate 85.0% final copper (chalcocite) concentrate grade 56% Cu overall cobalt recovery to pyrite concentrate 70% final pyrite concentrate grade 3,500 ppm Co overall magnetite recovery to LIMS rougher concentrate 90.5% Process flow-sheet Page 44 Section 2.1 Metallurgy (Process Flow Sheet) Process Flow-sheet proposed flow-sheet successfully treated 5.52 tonnes of representative primary ore proposed flow-sheet successfully treated 4.68 tonnes of representative chalcocite ore proposed flow-sheet currently successfully treating 10 tonnes of native copper ore High Pressure Grinding Rolls (HPGR) successful as primary comminution process, for all three ore types Continuous jigs proven to produce high purity native copper metal stream at high recovery levels Spiral and Knelson concentrator tested for fine copper recovery Proposed flotation scheme works for the three ore types Representative batches of concentrates (chalcopyrite, chalcocite, pyrite/ cobalt and magnetite) produced for marketing Native copper nuggets and fines concentrate produced for marketing Representative batches of all product streams produced for further testing, (eg. Dangerous Goods classification, toxicology and for developing a Material Safety Data Sheet for Rocklands concentrate products) Page 45 Section 2.1 Native copper nuggets recovered during pilot test-work on bulksamples of Rocklands ore during processing of the bulk native copper sample. Nuggets shown beside an Australian 10 cent coin (approximately 24.5mm). Section 2.2 Development Path Page 46 Section 2.2 Development Path (Site General Arrangement) Page 47 Section 2.2 Development Path (Site General Arrangement) Page 48 Section 2.2 Development Path Power Options CuDeco has entered the final decision stages for its power options. Several options being considered all of which have merit. CuDeco is in a good position for a reliable supply for the life of the mine. The Company may consider installing its own gas fired turbine as a standby and phase one option whilst waiting for the Queensland Government’s planned Copper String Power Line from Townsville, which is expected to be completed in 2012/13. State Grid Sub-station just 7km from Rocklands Gas fired turbine power station Page 49 Section 2.2 Development Path Power Options Renewable energy sources such as solar and wind-power (local or remote) are being investigated as supplementary power supplies. Wind testing stations to be erected on site. Cloncurry is widely regarded as holding the record for the highest temperature recorded in Australia at 53.1 °C (127.5 °F). Extreme solar conditions make Cloncurry perfect for solar power generation. Executive Chairman Wayne McCrae, inspecting Wind Turbine plant in China. Solar collector on the outskirts of Seville, produces a peak capacity of 11 megawatts (MW) of electricity generated from steam driven turbines. Excess heat from the day is stored in containers of molten salt, enabling the plant to generate power 24 hours a day. Page 50 Section 2.2 Development Path Local Work-Force The Rocklands site is located approximately 15km from the major regional township of Cloncurry. Town Planning Approval for construction of a 200-person accommodation village in Cloncurry Approval for 48 housing block sub-division in Cloncurry. Engineering Design Project Office Complex in Cloncurry, completed and in use. Fully self-contained accommodation cabins to house 20 staff located at Cloncurry Office Complex Site and currently in use. Permanent positions to be encouraged at the Rocklands Mine on a non fly-in / fly-out basis. Significant savings over typical mining camps. Some of the 20 accommodation cabins at the Office Complex Site Town Planning Approval has been received for a 200-person accommodation village in Cloncurry Engineering Design Project Office Page 51 Section 2.2 Development Path Major Mining Equipment Purchased The Company has acquired the majority of the earthmoving equipment and support equipment required for mining operations at Rocklands. Mining operation to be contracted out - the contractors will be responsible for the upkeep and maintenance of all equipment, to be monitored by CuDeco audit process. Major fleet items include 7 up to 200 tonne Hitachi late-model excavators and 16 Komatsu dump trucks. Other associated equipment includes dozers, water trucks, graders, service trucks, drill and blast equipment and loaders. Combined new value; over $40m. Equipment is located on site and is owned 100% by CuDeco Ltd. Hitachi 1900 Excavator. To date, 16 Komatsu dump trucks have been purchased and are progressively being re-fitted or upgraded to mine specification standard. Page 52 Section 2.2 Development Path (Cloncurry Rail Spur) Cloncurry Multi-user Rail Loop and Subdivision Memorandum of Understanding (MoU) entered into for lease of up to 900Ha outside south-east boundary of township...preferred option for minimal impact on township Bounded by current Townsville/Mt Isa/Duchess rail line network and the Flinders Highway Lease over the land for period of 40 years Discussions with third party users MOU With Australian Rail Group (ARG) for guaranteed rail access ARG expressed interest in participating in the Multi-user Facility in Cloncurry Completes the link between Cloncurry and Port of Townsville Facility Page 53 Section 2.2 Preliminary layout design and space analysis of CuDeco’s Multi-user Rail Loop and Subdivision. Access to International/Domestic Markets Development Path (Port of Townsville) Right; Outloading mobile conveyor to outload stage 2 Left; Conveyor system and shiploader at Berth 4 Below; Stormwater & dust management design Below; Shiploader and Conveyor Termination at Berth 4 Port of Townsville - CuDeco Ship Loader, Conveyor Route and Storage Facility Access to International/Domestic Markets Page 54 Section 2.2 Development Path (Rocklands) In-house Design Development Significant savings over contract design services Rocklands Workshop Complex incorporating Mining and Workshop Administration Offices Process Mill Office Complex and support buildings General Administration Buildings Cloncurry Contractor Office Complex Staff accommodation Contractor accommodation Land bank established for future use Page 55 Section 2.2 Design layouts - cut-away image of General Administration Block (top), detail of Workshop Service Bays (bottom left) and cut-away of ground-floor area of Workshop Administrative Offices (bottom left) Section 3.1 Pit Optimisation Study Page 56 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 57 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 58 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 59 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 60 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 61 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 62 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 63 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 64 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 65 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 66 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 67 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 68 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 69 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 70 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 71 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 72 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 73 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 74 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 75 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 76 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 77 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 78 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 79 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 80 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 81 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 82 Section 3.1 Pit Optimisation Study (Indicative Schedule) Page 83 Section 3.1 Contents Section 3.2 Geology & Resource Page 84 Section 3.2 Geology and Resource EPM13049 - Main Group of 5 Sub-blocks Page 85 Section 3.2 Geology and Resource Morris Creek Fault - primary ore near surface to east of fault (right of page) Page 86 Section 3.2 Geology and Resource Drill traces showing copper equivalent grades (Cu Eq) Page 87 Section 3.2 Geology and Resource Drill traces showing copper equivalent grades (Cu Eq) Page 88 Section 3.2 Geology and Resource 3D model of orebodies Page 89 Section 3.2 Geology and Resource 3D model - distribution of ore-types Page 90 Section 3.2 Geology and Resource 3D model - grade distribution (Cu Eq) Page 91 Section 3.2 Geology and Resource 3D model - grade distribution (Cu Eq) Page 92 Section 3.2 Geology and Resource (cross section) Proximal to ore-bodies, stratigraphic units dip to the north Las Minerale structural domain 1 (vertical) near-surface Las Minerale structural domain 2 (sub-vertical, south dipping below RL100m) Page 93 Section 3.2 Geology and Resource (cross section) Southern Lodes sub-vertical dip to the north Rocklands South Offset Fault interpreted to dip steeply to the east Las Minerale Hanging-wall Dolerite Wedge thickens and widens to the west Page 94 Section 3.2 Geology and Resource (investigating sample loss) Investigating Sample Recovery in Chalcocite and Native Copper Zones, Using Diamond Drilling and Reverse Circulation Drilling Techniques. Limited twin hole drilling programme compared copper assay results from both diamond and reverse circulation drilling, for assay results over 0.2% Cu in both the Native Copper only and Chalcocite only zones at Las Minerale. Speculation; Soft sooty fine-grained chalcocite within vuggy matrix (typical at Las Minerale), being lost during diamond drilling. Large native copper nuggets within soft matrix, not returning for sample analysis via the small (approx. 20mm) return holes on RC drill hammer. Example of large native copper nugget, possibly encountered in soft clay or friable oxide material and unable to return up the small (20mm) sample return holes at the end of the RC bit. Left; the remaining middle section appears to have been “stamped” out of a larger solid copper nugget that has been flattened, then cut through by the bit and right; underside of the copper “stamp” showing how the metal was pushed into the two sample return holes (top right & bottom left) and was unable to return to surface Key observations from the study include; Chalcocite Only Zones - Assay results for copper 49% higher on average from RC than diamond drilling. (Diamond drilling potentially washing away sooty massive chalcocite?) Native Copper Only Zones - Assay results for copper 19% higher on average from diamond drilling than RC. (RC drilling potentially unable to recover large native copper in soft matrix due to size of return hole on hammer?) Page 95 Section 3.2 Trace fine-grained sooty chalcocite identified in voids remaining in metallurgical diamond drill hole DODH012, above (53m) and left (81-85m). Geology and Resource (investigating sample loss) Differences are negligible at low grades and increase significantly as grade increases in both the Native copper and Chalcocite only zones. RC drilling on average results in 10% less coarse native copper but 23% more fine native copper when compared to diamond drilling. Deep costean over central Las Minerale provides further evidence of potential sample loss, intersecting high-grade oxide copper minerals including malachite, azurite and particularly chalcocite, in areas not defined to contain copper mineralisation in resource estimate. Chalcocite not previously identified in either diamond or RC drilling above 12m in this area, and not included in chalcocite domain in current resource estimate. Heavily oxidised native copper nuggets (up to 80mm in size), identified just 5m from surface in soft oxide matrix. Native copper has not been logged from RC drilling above 12m in this area, which has not been included in native copper domain in current resource estimate. Page 96 Section 3.2 Oxide copper zone (red shaded area) identified adjacent to the Las Minerale orebody during recent excavation of a deep costean. The red shaded area adjacent to Las Minerale is speculated to exist, and will be the subject of a specifically target infill bedrock drilling programme that will test for the existence of these zones along the entire Las Minerale strike length. The green-grey/olive coloured highgrade copper-rich ore is easily identified against the red-coloured, iron-rich gangue (waste) material. The deep costean, excavated over central Las Minerale was constructed in two stages, the second of which was limited by the vertical reach of the excavator. Geology and Resource (investigating sample loss) Significant zones of oxide mineralisation identified in areas immediately adjacent to the Las Minerale orebody. The mineralised area is typical of zones that have been omitted from the resource estimate due to drilling “voids”, often immediately adjacent to the vertical orebody. Left; current resource block model (left), showing Las Minerale native copper domain (red) and chalcocite domain (purple), wi th overlapping zones in between. The large costean (white outline) targeted a shallow traditional oxide zone (malachite, azurite), but also intersected native copper and chalcocite. Middle and right; Example of 1m benches that were sampled in deep costean located over central Las Minerale, with exposed mal achite, azurite and chalcocite. A wide costean was first excavated to a depth of 7m, at the base of which a second narrow costean was excavated to the maximum vertical reach of the excavator. A total combined depth of 12m was reached. Page 97 Section 3.2 Section 3.3 Exploration Upside Page 98 Section 3.3 Exploration Upside Significant Exploration Upside Wilgar Prospect (significant Au, Ag, Mo, Te and U). Fairfield...shallow, high-grade Cu, open in all directions. South-west Prospect - significant geophysical and geochemical signatures. Amphibolite Prospect - potential new discovery, with disseminated copper minerals identified in large outcropping unit, unlike other mineralised zones at Rocklands. Las Minerale Along Strike to north-west Rocklands group mostly open at depth & numerous geophysics targets throughout ML Wilgar Twin-hills, as viewed from the top of the nearby Breccia Hill, with indicative outline of currently identified Wilgar mineralisation (dark and light shading). The dark shaded area is the shallow mineralised outline identified to date from bedrock drilling (approximately 80m x 50m). The lightred shaded area is the interpreted subcropping high-grade zone which is up to 15m wide. Mineralisation remains open along strike to the west, north, and at depth. Page 99 Section 3.3 Exploration Upside (Geophysics) Page 100 Section 3.3 Large scale Magnetics (Air Mag survey) helps delineate major geological units Dolerite, which is a magnetic rock type, is often associated with mineralisation at Rocklands Magnetic lows help identify sedimentary units, often host to mineralisation at Rocklands. Exploration Upside (Geophysics) Page 101 Section 3.3 Sub Audio Magnetics Total Magnetic Intensity, Reduced to Pole (SAM TMI RTP) geophysics survey. Used in conjunction with SAM Conductivity interpretation, is proving to be an invaluable tool in highlighting zones of mineralisation. In-house proprietary filtering system achieves significant exploration success. Correlation with mineralisation and interpreted SAM signatures at Rocklands. Exploration Upside (Geophysics) Page 102 Section 3.3 Sub Audio Magnetics (SAM) Conductivity geophysics survey has proven to be an invaluable exploration tool. Most successful geophysics reference tool used at Rocklands to date. SAM survey covers all of the Rocklands EPM. Numerous targets remain to be drill tested. Exploration Upside (Geophysics) Page 103 Section 3.3 Radiometrics survey (total count uranium per second). Wilgar Prospect is a major target, with significant, high-grade Polymetailc mineralisation including Au, Ag, Mo, Te, Se and U South-west Anomaly significantly larger than Wilgar, with an areal extent of approximately 1.25km x 1km Exploration Upside (Geophysics) Page 104 Section 3.3 Induced Polarisation (IP) survey to approximately 650m depth Significant Chargeability targets exist throughout the EPM, some of which are similar in style to the signature corresponding with the eastern end of the Las Minerale orebody. Large untested anomaly in the south-west of the EPM Exploration Upside (Geophysics) Page 105 Section 3.3 Induced Polarisation (IP) survey to approximately 650m depth Significant Conductivity targets exist throughout the EPM, some of which are similar in style to the signature corresponding with the Las Minerale orebody. Exploration Upside (Geophysics) Grid: 100m x 100m Page 106 Section 3.3 Exploration Upside (Geophysics) Grid: 100m x 100m Page 107 Section 3.3 Exploration Upside (Geophysics) Grid: 100m x 100m Page 108 Section 3.3 Exploration Upside (Geophysics) Grid: 100m x 100m Page 109 Section 3.3 Exploration Upside (Geophysics - Northern Siltstone) Grid: 100m x 100m Page 110 Section 3.3 Exploration Upside (Geophysics) Induced Polarisation (IP) chargeability survey, sliced into sections, with approximate position of current resource model inset. Over 30 IP targets remain untested throughout the Rocklands EPM (including chargeability and conductivity anomalies), as well as additional Sub-Audio Magnetic (SAM), Radiometric, Gravity and geochem targets. Page 111 Section 3.3 Exploration Upside (Geophysics) Significant Targets Identified by Consulting Geophysicist Induced Polarisation (IP), 3D inversion model (chargeability), showing priority target areas as identified by consultant geophysicist, and location of existing orebodies. Page 112 Section 3.3 Target 1 - Southwest Radiometric High/Very High strong IP Anomaly. Target 2 - Central Western IP/SAM MMR Anomaly Target 3 - Rocklands west conductivity/SAM MMR anomaly Target 4 - SAM MMR Anomaly Target 5 - Rainden SAM MMR Anomaly Target 6 - Solsbury Hill IP anomaly Target 7 - Wilgar SAM MMR anomaly Isolated unnamed SAM MMR anomaly Target 8 - SE corner of Target 1 above, SAM MMR Moderate Exploration Upside (Wilgar) Wilgar - bonanza gold grades and high-grade silver, tellurium, molybdenum and uranium up to; Gold (Au): 1090g/t (Drill hole DODH264 - 35 ounces per tonne from 7-8m) Silver (Ag): 3260g/t (Drill hole LMRC753 - 104.8 ounces per tonne from 52-53m) Tellurium (Te): 3500ppm (Drill hole 3.5kg pounds per tonne from 5-6m) Molybdenum (Mo): 3.18% (Drill hole 70.1 pounds per tonne from 7-8m) Uranium (U): 1.37% (Drill hole 30.2 pounds per tonne from 8-9m) Visible gold and possible tellurides in drill hole DODH240 at approximately 11m, which assayed 348g/t Au Wide zones of mineralisation intersected including results up to; Gold (Au): 17m @ 48.4g/t Au (Drill hole DODH248 - 1.56 ounces per tonne from 3-20m) Wilgar remains open to the west, north and at depth Gold (Au): 24m @ 34.4g/t Au (Drill hole DODH223 1.11 ounces of gold per tonne from 14-38m) Page 113 Section 3.3 Exploration Upside (Wilgar) Three dimensional view of Wilgar drill hole intercepts (bedrock, RC and diamond), with mineralised intervals represented as 2m x 2m x1m blocks...silver (Ag) and gold (Au) shown. Page 114 Section 3.3 Exploration Upside (Fairfield) Fairfield - High-grade Cu Prospect (Under-explored) Results include; DODH320: Intersected: Including: 23m @ 4.19% CuEq 7m @ 6.54% CuEq (from 48-71m) (from 61-68m) DORC330: Intersected: 10m @ 3.91% CuEq (from 56-66m) DODH242: Intersected: 10m @ 3.08% CuEq (from 101-111m) DODH383: Intersected: Historic records reveal Fairfield produced 1118 tonnes of ore at an average grade of 6.50% Cu, from 1968-1972. Workings evident today include an open cut pit to a depth of approximately 15m with exposed copper oxide minerals (malachite, azurite) clearly evident on the pit walls. Page 115 Section 3.3 21m @ 1.01% CuEq (from 27-48m) LMRC458: Intersected: 22m @ 1.30% CuEq (from 87-109m) Exploration Upside (South-west Prospect) Major Target - South-west Prospect Area Wilgar is one of two significant Radiometric anomalies identified at Rocklands. The second is located in the south-west corner of the EPM where an anomaly over 1.2km x 1km in size has been identified. This much larger Radiometric anomaly also coincides with an Induced Polarisation (IP) geophysical anomaly and was recently highlighted as a major target by a senior consulting geophysicist. Induced Polarisation (IP) Chargeability survey, showing the location of Wilgar (circled top right) and the large anomaly in the south-west of the EPM. Page 116 Section 3.3 Radiometric survey (total cps), showing the location of Wilgar (circled top right) and the large anomaly in the south-west of the EPM. Exploration Upside (South-west Prospect) Major Target - South-west Prospect Area Geochemical surveys including soil sampling and shallow bedrock drilling, has identified elevated Cu, Zn, Pb, Mo and U, coincident with the geophysical targets. Exploration upside (undrilled) - Induced Polarisation - 3D inversion model (chargeability), with coincident Airborne Radiometric-high anomaly outlined. Separate zone of elevated Cu, Te and Au also shown. Exploration upside (undrilled) - Gravity 3D inversion model showing relationship to new zone of elevated Cu, Te and Au, on the southern margin of the south-west anomaly area. Page 117 Section 3.3 A separate unit of massive amphibolite, (medium-high temperature metamorphic rock) has also been identified in the South-west Prospect area, with elevated Cu, Te and Zn identified from outcrop, soil sampling and bedrock drilling. The rock type is not common at Rocklands over such large areas, nor with consistently anomalous disseminated copper minerals. Exploration Upside (South-west Prospect) Possible New Discovery - South-west Amphibolite Prospect. Close-up of freshly broken massive amphibolite outcrop containing finely disseminated malachite clearly visible under a geologists eye-glass. The green minerals are disseminated oxide copper minerals, interpreted to be the product of oxidation of primary copper sulphides. Handheld XRF result for above specimen inset. Sub-audio Magnetics (SAM - tmi rtp), showing approximately 1km long exploration target associated with a massive amphibolite unit identified in the far south-west of the tenement. Page 118 Section 3.3 A unit of massive amphibolite, (medium-high temperature metamorphic rock), has been observed in the far south of the Rocklands EPM13049 tenement, throughout which anomalous disseminated copper mineralisation has been observed, suggesting it may have been altered by a mineralising metamorphichydrothermal system. The rock type is not common at Rocklands over such large areas, nor with consistently anomalous disseminated copper minerals. Exploration Upside Eriachne Mucronata (copper grass) Found throughout the Rocklands EPM and can be seen growing around malachite outcrop. Usually indicates elevated Cu levels (200ppm+) in background soil at Rocklands, but is also known to indicate the presence of other elevated base metals in the soil such as zinc and lead. Often grows where nothing else will, due to Copper tainted soil profile, which is mostly toxic to other plant life. Other geobotanical indicators include “copper weed”, a ground spreading and flowering wide leave plant and variations on the above “copper grass” including Eriachne Robusta, which is a taller standing version of the more shrub like copper grasses show above left. Malachite Uncovered in Costean Malachite (copper oxide) in siltstone, uncovered in exploration costean (trench), coincident with geochemical and geophysical anomalies. The mineralised zone shown left, also correlates with a SAM conductivity anomaly in the south-west of the Rocklands EPM, in an area that has not been drilled. Page 119 Section 3.3 Section 3.4 Photo Gallery Page 120 Section 3.4 Photo Gallery Native copper nuggets recovered during pilot testwork on bulk-samples of Rocklands ore during processing of the bulk native copper sample. Nuggets shown beside an Australian 10 cent coin (approximately 24.5mm). Page 121 Section 3.4 Photo Gallery Visible gold and possible tellurides in drill hole DODH240 at approximately 11m, which assayed 348g/t Au (left), and visible gold in drill hole DODH223 at 17m which assayed 655g/t Au (below) Page 122 Section 3.4 Photo Gallery Examples of Native Copper, Malachite, Chalcopyrite and Chalcocite in Diamond Drill core Page 123 Section 3.4 Photo Gallery Page 124 Section 3.4 Competent Person Statement Competent Person Statement The information in this report that relates to Exploration Results is based on information compiled by Mr Andrew Day. Mr Day is employed by GeoDay Pty Ltd, an entity engaged, by CuDeco Ltd to provide independent consulting services. Mr Day has a BAppSc (Hons) in geology and he is a Member of the Australasian Institute of Mining and Metallurgy (Member #303598). Mr Day has sufficient experience which is relevant to the style of mineralization and type of deposits under consi deration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ores Reserves”. Mr Day consent to the inclusion in this report of the information in the form and context in which it appears. The information in this report insofar as it relates to Metallurgical Test Results and Recoveries, is based on information co mpiled by Mr Peter Hutchison, MRACI Ch Chem, MAusIMM, a full-time executive director of CuDeco Ltd. Mr Hutchison has sufficient experience in hydrometallurgical and metallurgical te chniques which is relevant to the results under consideration and to the activity which he is undertaking to qualify as a competent person for the purposes of this report. Mr Hutchison consents to the inclusion in this report of the information, in the form and context in which it appears. Rocklands style mineralisation Dominated by dilational brecciated shear zones, throughout varying rock types, hosting coarse splashy to massive primary mine ralisation with high-grade supergene chalcocite enrichment and bonanza-grade coarse native copper. Structures hosting mineralisation are sub-parallel, east-south-east striking, and dip steeply within metamorphosed volcanosedimentary rocks of the eastern fold belt of the Mt Isa Inlier. The observed mineralisation, and alteration, exhibit affinit ies with Iron Oxide-Copper-Gold (IOCG) classification. Polymetallic copper-cobalt-gold mineralisation, and significant magnetite, persists from the surface, through the oxidation profile, and remains open at depth. Wilgar style mineralisation Polymetallic and rare element hosting prospect, which includes mineralisation of Au, Mo, Ag, Te, Se, ±U. The high-grade gold, silver and tellurium may be present as tellurides and mineralisation may be related to an IRGS (Intrusion-Related Gold System). Notes on assay results - Wilgar style mineralisation All analyses are carried out at internationally recognized, independent, assay laboratories. Quality Assurance (QA) for the a nalyses is provided by continual analysis of known standards, blanks and duplicate samples as well as the internal QA procedures of the respective independent laboratories. Wilgar drill intersections reported have been calculated on the basis of a gold cut-off grade of 0.4g/t AuEq with 3m allowance for internal waste. Reported intersections are down-hole widths. Weighted averages are reported in drill holes with more than one intercept of mineralization. Au = Gold Ag = Silver Page 125 Section 3.5 Competent Persons Statement Te Mo Pb Cu Co U Se Zn = Tellurium = Molybdenum = Lead = Copper = Cobalt = Uranium = Selenium = Zinc Gold (Au) equivalent calculation The formula is based on metal prices of: Gold $1200.00 USD/ounce Silver $30.00 USD/ounce Tellurium $300.00 USD/kg U3 O 8 $45.00 USD/lb Molybdenum $25.00 USD/lb Notes on assay results - Rocklands style mineralisation All analyses are carried out at internationally recognized, independent, assay laboratories. Quality Assurance (QA) for the a nalyses is provided by continual analysis of known standards, blanks and duplicate samples as well as the internal QA procedures of the respective independent laboratories. In order to be consistent with previous reporting, the drill intersections reported above have been calculated on the basis o f a copper cut-off grade of 0.2% Cu, or a copper equivalent grade of 0.35%, with an allowance of up to 4m of internal waste. Reported intersections are down-hole widths. Combined Copper Equivalent results reported over multiple intersections are calculated on a weighted average. Cu = Copper Co = Cobalt Au = Gold Page 126 Section 3.5 Competent Persons Statement CuEq = Copper Equivalent Copper equivalent (CuEq) calculation The formula for calculation of copper equivalent is based on the metal prices and metallurgical recovery of: Copper: $2.00 US$/lb; Recovery: 95.00% Cobalt: $26.00 US$/lb; Recovery: 90.00% Gold: $900.00 US$/troy ounce Recovery; 75.00% The recoveries used in the calculations are the average achieved to date in the metallurgical testwork on primary sulphide, supergene, oxide and native copper zones. The Company’s opinion is that all of the elements included in the copper equivalent calculation have a reasonable potential t o be recovered. Bedrock Drilling Bedrock drilling at Rocklands is completed with the Company’s own Ingersoll Rand, LM500C Rotary Air Blast (RAB), Hydraulic Cr awler Drill, which drills vertical holes from the surface down until hard bedrock is reached. When reached, the drill continues for another metre before stopping. Samples are taken do wn hole in 1 metre intervals from surface, including the last metre which is typically hard bedrock. A six metre hole typically provides 5m of softer, decomposed surface material (co lluvium, alluvium, regolith or just plain soil), and one metre (the last metre), of fresh bedrock. The depth of the softer cover material at Rocklands generally varies from 2 to 14 metres in thickness. Page 127 Section 3.5 Resource Notes cut-off CuCoAu % 0.20 0.40 0.80 Tonnes cut-off CuCoAu % 0.20 0.40 0.80 Tonnes cut-off CuCoAu % 0.20 0.40 0.80 Tonnes cut-off CuCoAu % 0.20 0.40 0.80 Tonnes cut-off CuCoAu % 0.20 0.40 0.80 Tonnes Page 128 Mt 47.2 34.6 13.8 Mt 121.9 63.3 16.4 Mt 169.2 97.9 30.3 Cu % 0.41 0.54 1.10 Measured Resource Estimate May 2011 at various cut-off grades Estimated Grade Copper Equivalent CuEq Co Au Mag CuCoAu Cu % ppm ppm % % Mlb 1.00 353 0.10 2.94 0.89 425 1.20 407 0.11 2.97 1.10 410 2.06 597 0.19 3.53 1.93 335 Cu % 0.19 0.32 0.81 Indicated Resource Estimate May 2011 at various cut-off grades Estimated Grade Copper Equivalent CuEq Co Au Mag CuCoAu Cu % ppm ppm % % Mlb 0.64 241 0.08 3.10 0.53 505 0.83 291 0.11 2.74 0.74 448 1.40 367 0.19 1.32 1.36 293 Rocklands Resource Contained Metal, CuEq CuCoAu Mlb Mlb 1,037 929 918 838 628 589 Contained Metal, CuCoAu Mlb 1,417 1,026 491 CuEq Mlb 1,712 1,161 508 Total Measured and Indicated Resource Estimate May 2011 at various cut-off grades Estimated Grade Copper Equivalent Contained Metal, CuEq Cu Co Au Mag CuCoAu Cu CuCoAu % % ppm ppm % % Mlb Mlb 0.74 0.25 273 0.09 3.05 0.63 930 2,347 0.96 0.40 332 0.11 2.82 0.86 858 1,864 1.70 0.94 472 0.19 2.34 1.62 627 1,081 CuEq Mlb 2,750 2,080 1,136 Inferred Resource Estimate May 2011 at various cut-off grades Estimated Grade Copper Equivalent CuEq Co Au Mag CuCoAu Cu % ppm ppm % % Mlb 0.42 167 0.10 2.87 0.32 134 0.62 269 0.08 2.11 0.55 78 1.25 281 0.13 1.06 1.22 19 Contained Metal, CuCoAu Mlb 724 248 29 CuEq Mlb 957 282 29 Total Measured Indicated and Inferred Resource Estimate May 2011 at various cut-off grades Estimated Grade Copper Equivalent Contained Metal, CuEq Cu Co Au Mag CuCoAu Cu CuCoAu Mt % % ppm ppm % % Mlb Mlb 272.9 0.62 0.18 233 0.09 2.98 0.51 1,064 3,070 118.5 0.90 0.36 321 0.11 2.70 0.81 935 2,112 31.4 1.69 0.94 465 0.19 2.29 1.61 646 1,109 CuEq Mlb 3,704 2,361 1,165 Mt 103.7 20.6 1.1 Cu % 0.06 0.17 0.80 Section 3.5 References to the Rocklands Resource, and/or Rocklands Resource Estimate, have been sourced from the Company’s Resource Estimate Report 2011 released via the ASX on the 25th May 2011 which is based on work undertaken by Mr Andrew J. Vigar, who is an employee of Mining Associates Pty and a Fellow of The Australasian Institute of Mining and Metallurgy, and qualifies as a Competent Person as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves‟ (JORC Code). Pursuant to the requirements of ASX Listing Rule 5.6 and clause 8 of the JORC Code, Mr Vigar included with that Report a Written Consent Statement verifying that the Report fairly and accurately reflected the information in the supporting documentation relating to Mineral Resources. A detailed description of the resource estimation methodology is included in the above mentioned Report, completed by Mining Associates Pty. Ltd. and released to ASX on 25th May 2011. Resource Notes Notes to accompany the Resource Estimate: The Rocklands tenements are owned 100% by CuDeco Limited (ASX:CDU). The mineral resource estimate is based on all 3,793 drill holes (306,671.2m) including 305 diamond drill holes (69,521.0m) and 1,458 RC drillholes (225,207.5m). Mining Associates (MA) conducted a review of the data and sample collection of the historic drilling. MA has reviewed the EAM Procedures and visited site on 4 occasions during the course of the current Drill Programme. The geological resource is constrained by domains consisting of 3D models. The mineralised domains were digitised on cross sections defining boundaries for High-grade Cu as >0.5%Cu, Low-grade Cu as >0.1% Cu and Cobalt as >100ppm Co. The domains are nested. There are a total of 36 currently defined domains. Drill intercepts within each lode are flagged in a database table and composited for each assay element separately to 2m downhole giving 39,157 informing two metre composites for Cu in the domained areas and 20,780 in the undomained from drillholes. A grade cap was applied to informing composites to remove outliers. Cu grades were capped at 23%, Co grades at 5,000ppm, Au grades at 10ppm and Magnetite% at 44%. Density was determined on 3,002 samples throughout the ore body using the immersion method. Bulk density is related to the oxidation state of the rock and extent of mineralisation. The geologists have logged three oxidation states between totally oxidised to un-oxidised fresh rock. The oxidation states of each block were defined by wireframes based on sectional interpretation. Density was assigned based on the weathering profile and copper and magnetite grades. Block model parent block size selection of XYZ 50 x 8x 20m was chosen The estimation block size was varied by resource category down to the sub-block size of 12.5 m (E) by 2 m (N) by 5 m (RL) was used against all wireframes for volumes. The model was screened for topography by block. Grade was interpolated into a constrained block model in 3D space by domain using Ordinary Krige estimation with parameters based on directional variography by domain. Estimates were validated against informing samples and with nearest neighbour and inverse distance squared. The block model was also checked against recent CuDeco Drilling. Informing samples were composited to 2 m within domains and 10 m in undomained areas. A minimum of 10 composites for both a maximum of 20 samples for domained and 10 samples for undomained. Resources have been classified as Measured, Indicated and Inferred for the domained areas based on the number of informing samples, average distance and the kriging variance for each block. All undomained blocks are classed as Inferred. Lower cutoff grade of 0.2% CuCoAu and only blocks above -250m RL were applied to blocks in reporting the resource estimates in a range of cut-off grades. Magnetite has not been included in the cut-off grade as it is not directly related to the mineralisation, but will be produced as a by-product so is included in the final Block Model report and estimates. Copper equivalents have been calculated assuming average metal prices and recoveries. A copper price of USD2/lb and recovery of 95%; a cobalt price of USD26/lb and recovery of 90%; a gold price of USD900/oz and recovery of 75% and a magnetite price of $US185/t. The CuCoAu for selection of cut-off grades does not include the magnetite, but it is included for calculation of final metal equivalents, as follows. It is the company's opinion that all the elements included in the metal equivalents calculation have a reasonable potential to be recovered. CuCoAu% = cu_perc_krig + co_ppm_krig*0.001232 + au_ppm_krig*0.518238 CuEq% = cu_perc_krig + co_ppm_krig*0.001232 + au_ppm_krig*0.518238 + mag_perc*0.035342 Reported Tonnage and grade figures have been rounded off to the appropriate number of significant figures to reflect the order of accuracy of an inferred estimate. . Minor variations may occur during the addition of rounded numbers. Page 129 Section 3.5 Section 3.5 Questions and Answers Page 130