E-CAMP - Encina Wastewater Authority
Transcription
E-CAMP - Encina Wastewater Authority
E ENCINA A W WASTEW WATER R A AUTHO ORITY F FY 20 015 5 EN NCINA WA ATER POLL LUT TION N CONTR ROL L FA ACIL LITY Y C COM MPREHENS SIVE A ASSE ET M MAN NAGE EMEN NT P PLAN N (E-C CAMP) “With a comprehens sive asse et manage ement pla an we rem main s steadfast in m meeting ou ur comm mitment tto the EW WA Missio on” This page intentionally left blank ENCINA E A WATER POLLUTION CONTR ROL FAC CILITY COMPR REHENSSIVE ASSET MA ANAGEM MENT P PLAN (E‐‐CAMP)) Kevvin M. Hardyy Gene eral Manageer Encina Wasstewater Auuthority 6200 A Avenida Encinnas Carlsbad, Ca C lifornia 920011‐1095 RMC Water and Enviroonment 15510‐C Roc 1 kfield Blvd, SSuite 200 Irvine, CA 926188 This page intentionally left blank Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List Contents SECTION 1: EXECUTIVE SUMMARY ................................................................................................................. 1 SECTION 2: INTRODUCTION TO EWA COMPREHENSIVE ASSET MANAGEMENT PLANNING (CAMP) ................. 11 2.1 Background ................................................................................................................................................... 11 2.2 Purpose .......................................................................................................................................................... 11 2.3 CAMP Process Overview ................................................................................................................................ 12 2.3.1 History .................................................................................................................................................. 12 2.3.2 Capital Projects .................................................................................................................................... 12 2.3.3 Asset Register ...................................................................................................................................... 12 2.3.4 Condition Assessment ......................................................................................................................... 12 2.3.5 CAMP Methodology ............................................................................................................................. 12 2.3.6 Schedule............................................................................................................................................... 13 2.3.7 Project Numbering System .................................................................................................................. 13 SECTION 3: CONDITION ASSESSMENT SUMMARY .......................................................................................... 17 3.1 Condition Assessments – FY 2015 .................................................................................................................. 17 3.2 Condition Assessments – FY 2016 .................................................................................................................. 18 3.3 Condition Assessments – FY 2017 .................................................................................................................. 20 3.4 Condition Assessments – FY 2018 .................................................................................................................. 21 3.5 Condition Assessments – FY 2019 .................................................................................................................. 21 SECTION 4: STUDIES, UPDATES AND OTHER PROFESSIONAL SERVICES ........................................................... 23 4.1 Studies ........................................................................................................................................................... 23 4.1.1 Conceptual Studies .............................................................................................................................. 23 S‐1.1.006 GRS Isolation Improvements ................................................................................................. 24 S‐1.2.006 / S‐1.2.009 PSB and PE Pipeline Rehab ......................................................................................... 25 S‐1.3.013 SC Concrete Evaluation .......................................................................................................... 29 S‐1.3.016 AB Efficiency Optimization .................................................................................................... 30 S‐3.1.002 Sludge Process Improvements (DAFT or Alt Tech, Improved Efficiency) .............................. 31 S‐3.2.012 Digester Dewatering .............................................................................................................. 33 S‐3.2.013 Digester Mixing System Replacement ................................................................................... 34 S‐5.1.005 HW/GRT/PSB Odor Control Improvements ........................................................................... 34 S‐5.1.010 ORF I, ORF II, and ORF III Improvements ............................................................................... 35 S‐5.2.006 Plant Water Functional Improvements ................................................................................. 36 S‐5.3.003 Construction Office Upgrade ................................................................................................. 37 4.1.2 Special Studies ..................................................................................................................................... 38 S‐8.2.003 Biosolids Management Business Plan Update ....................................................................... 38 S‐8.2.005 Wastewater Characterization Study ...................................................................................... 38 S‐8.2.007 Offsite Wetlands Restoration ................................................................................................ 38 S‐8.2.012 Screening Study (HW vs pre‐digesters vs post‐digesters) ..................................................... 39 S‐8.2.013 Process Master Plan .............................................................................................................. 40 4.1.3 Updates ................................................................................................................................................ 41 S‐8.2.003 Biosolids Management Business Plan Update ....................................................................... 41 4.2 Other Professional Services ........................................................................................................................... 41 Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List 4.2.1 Engineering Services ............................................................................................................................ 41 ES‐8.3.001 E‐CAMP Update ..................................................................................................................... 41 ES‐8.4.001 Extension of Staff ................................................................................................................... 41 ES‐8.4.002 R&D Projects Support (Ongoing) ........................................................................................... 41 ES‐8.4.005 Pyrolysis Pilot Study Support ................................................................................................. 42 ES‐8.4.007 Electronic Operations Manual and Document Mgmt – Part 3 ............................................. 42 ES‐8.4.008 Electronic Operations Manual and Document Mgmt – Part 4 ............................................. 42 ES‐9.8.001 R‐CAMP Update ..................................................................................................................... 42 4.1.2 Legal and Other Services ...................................................................................................................... 43 OS‐8.5.001 Legal and Miscellaneous Services .......................................................................................... 43 OS‐8.5.003 Printing, Shipping and Advertising ........................................................................................ 43 OS‐8.5.004 Capital Improvement Management Assessment .................................................................. 43 SECTION 5: IDENTIFICATION OF E‐CAMP PROJECTS ....................................................................................... 45 5.1 Liquid Process Improvements ........................................................................................................................ 45 5.1.1 Headworks ........................................................................................................................................... 46 P‐1.1.001 Influent Junction Structure Rehabilitation (Contingency) ..................................................... 46 P‐1.1.005 Grit and Screenings Handling Facility Rehab ......................................................................... 47 P‐1.1.006 GRS Isolation Improvements w/GRS 3 Inlet Gate .................................................................. 49 P‐1.1.008 GRS Rehab ............................................................................................................................. 50 P‐1.1.009 Influent Flow Metering Installation ....................................................................................... 51 5.1.2 Primary Treatment ............................................................................................................................... 52 P‐1.2.002 Primary Sludge Pumping Upgrades ....................................................................................... 52 P‐1.2.003 PE Second Pipeline ................................................................................................................ 53 P‐1.2.004 PE Emergency Discharge Pipeline Rehab............................................................................... 54 P‐1.2.006 / P‐1.2.009 PSB and PE Pipeline Rehab (Phases 1 and 2) .......................................................... 55 P‐1.2.010 PSB Scum Pipeline ................................................................................................................. 58 P‐1.2.011 PE Meter Replacement .......................................................................................................... 58 5.1.3 Secondary Treatment ............................................................................................................................... 59 P‐1.3.003 AB Selector Implementation and Cover Replacement .......................................................... 59 P‐1.3.004 AB Mech Rehab and RAS Pump Addition .............................................................................. 60 P‐1.3.005 AB Nos. 1, 2 and 3 Diffusers Membrane Replacement ......................................................... 61 P‐1.3.007 SCs 5 and 6 Mech Rehab ....................................................................................................... 63 P‐1.3.008 SC 7 – Conversion from EQ to Clarifier .................................................................................. 64 P‐1.3.010 WAS Pipeline Replacement ................................................................................................... 65 P‐1.3.012 AB DO Probe Replacement .................................................................................................... 66 P‐1.3.013 SC Concrete Cracking Prevention .......................................................................................... 67 P‐1.3.014 SCs 1 – 8 Influent and Effluent Gate Rehab/Replacement .................................................... 68 P‐1.3.015 AB Flow Eq Feed and Return Pipeline Rehab ........................................................................ 69 P‐1.3.016 AB Efficiency Optimization .................................................................................................... 70 5.1.4 Effluent ................................................................................................................................................ 71 P‐1.4.001 EPS Rehab .............................................................................................................................. 71 P‐1.4.002 EPS MCC and Conductors Replacement ................................................................................ 71 P‐1.4.003 SE Gate Motor Operator Installation ..................................................................................... 72 P‐1.4.004 EPS Pipe Lining and Abandoned Pipe Coating Repair ............................................................ 73 P‐1.4.005 PD Blower Addition, Aeration/Agitation ............................................................................... 74 5.2 Outfall ............................................................................................................................................................ 74 5.2.1 Outfall ....................................................................................................................................................... 74 P‐2.1.002 Ocean Outfall Maintenance and Inspection ‐ External .......................................................... 74 P‐2.1.004 Ocean Outfall Ballast Restoration ......................................................................................... 75 P‐2.1.005 Ocean Outfall Bathymetric Survey – External ....................................................................... 76 Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List P‐2.1.006 Ocean Outfall – Integrity Assessment per SLC Lease ............................................................. 77 5.3 Solids Process Improvements ........................................................................................................................ 78 5.3.1 Biosolids Thickening ............................................................................................................................. 78 P‐3.1.001 DAFTs 1‐3 Scum Collector Replacement................................................................................ 78 P‐3.1.002 Sludge Process Improvements (DAFT or Alt Technology, Efficiency) .................................... 79 P‐3.1.003 TWAS Pipeline Replacement ................................................................................................. 80 P‐3.1.004 DAFT Polymer System Replacement ..................................................................................... 81 5.3.2 Biosolids Digestion ............................................................................................................................... 82 P‐3.2.001 Biofuel Receiving Facilities (Additional Budget) .................................................................... 82 P‐3.2.003 Digesters Nos. 5 and 6 Pump/Piping Foundation Stabilization ............................................. 83 P‐3.2.004 Biosolids Screening Facility .................................................................................................... 84 P‐3.2.005 Digesters 5 and 6 Mixing Pumps Replacement ..................................................................... 85 P‐3.2.006 Cell Lysis Facilities .................................................................................................................. 86 P‐3.2.007 Digesters Nos. 1 and 3 Retrofit for Sludge/Gas Storage ........................................................ 86 P‐3.2.008 Waste Gas Flare Operation Mods.......................................................................................... 87 P‐3.2.009 Digester No. 4, 5, and 6 – Interior Coating, Structural Reinforcement ................................ 88 P‐3.2.011 Second Waste Gas Flare and Pipeline ................................................................................... 89 P‐3.2.012 Digester 4 – Dewatering ........................................................................................................ 90 P‐3.2.013 Digester Mixing System Replacement ................................................................................... 91 P‐3.2.014 Digesters Nos. 4 through 6 Digester Gas Pipeline Replacement ........................................... 92 5.3.3 Biosolids Dewatering and Drying ......................................................................................................... 93 P‐3.3.001 MCC and Conductors Replacement – DW and Power Bldg ................................................... 93 P‐3.3.004 Pellet Bagging Facilities ......................................................................................................... 94 P‐3.3.006 Dryer Addition and Centrifuges Replacement ....................................................................... 94 P‐3.3.007 Centrifuges Major Maint ....................................................................................................... 94 P‐3.3.008 Dryer Major Maint ................................................................................................................. 95 P‐3.3.009 Drying Safety Upgrades ......................................................................................................... 96 P‐3.3.013 RTO Process Upgrades ........................................................................................................... 98 P‐3.3.017 DW Polymer Storage Tank Replacement ............................................................................... 99 P‐3.3.018 Centrate Pipeline Replacement ........................................................................................... 100 P‐3.3.019 Centrifuge Drive Replacement ............................................................................................ 100 P‐3.3.021 Pyrolysis Facility ................................................................................................................... 101 P‐3.3.022 Secondary Controls Load Out Facilities Ground Floor ......................................................... 102 P‐3.3.024 Remote Centrifuges Control from Dryer Control Room ...................................................... 102 5.4 Energy Management ................................................................................................................................... 103 5.4.1 Energy Management.......................................................................................................................... 103 P‐4.1.003 Cogen Engine Catalyst ......................................................................................................... 103 P‐4.1.005 Cogen Engine Top‐End Overhaul ........................................................................................ 104 P‐4.1.006 Cogen Engine In‐Frame Overhaul ........................................................................................ 106 P‐4.1.007 Cogen Engine Full Overhaul ................................................................................................. 108 P‐4.1.008 Cogen Engine 5 .................................................................................................................... 110 P‐4.1.010 Cogen Engine 6 .................................................................................................................... 110 P‐4.1.011 ORC Generator .................................................................................................................... 110 P‐4.1.012 Heat Loop Bypass Installation ............................................................................................. 111 P‐4.1.014 VFDs on Misc Equipment ..................................................................................................... 112 P‐4.1.015 Gas Conditioning Facilities ................................................................................................... 113 P‐4.1.016 Blower Replacement with High Efficiency Type .................................................................. 114 P‐4.1.018 Lighting and Controls Improvements .................................................................................. 114 P‐4.1.019 Chilled Water and Hot Water Systems ................................................................................ 114 P‐4.1.020 Energy Independence Achievement .................................................................................... 114 P‐4.1.021 Cogen NG Line Meter .......................................................................................................... 114 Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List 5.5 General Improvements ................................................................................................................................ 115 5.5.1 Odor Control ...................................................................................................................................... 115 P‐5.1.001 ORF I System Rehabilitation ................................................................................................ 115 P‐5.1.002 ORF I Carbon Replacement .................................................................................................. 116 P‐5.1.003 ORF III Carbon Replacement ................................................................................................ 117 P‐5.1.004 Odor Monitoring Facilities ................................................................................................... 117 P‐5.1.005 HW/GRT/PSB Odor Control Eval .......................................................................................... 118 P‐5.1.006 IJS Odor Control Improvements .......................................................................................... 119 P‐5.1.007 Drying Bldg Odor Control Improvements ............................................................................ 119 P‐5.1.008 ORF III Chem Feed System Improvements .......................................................................... 120 P‐5.1.010 ORF I, ORF II, ORF III Process Improvements ....................................................................... 121 5.5.2 Plant‐Wide Systems ........................................................................................................................... 122 P‐5.2.005 3WHP Strainer Replacement ............................................................................................... 122 P‐5.2.006 Plant Water Functional Improvements ............................................................................... 123 P‐5.2.007 3WL Pump No. 3 Installation ............................................................................................... 123 P‐5.2.011 1W System Rehab ................................................................................................................ 124 P‐5.2.012 Site Security Facilities .......................................................................................................... 125 P‐5.2.014 Perimeter Fence Replacement ............................................................................................ 125 P‐5.2.015 Northwest Storm Water Drain Sump to South DAF Pit ....................................................... 126 P‐5.2.016 2W System Upgrades .......................................................................................................... 127 P‐5.2.017 Service Air and Instrument Air Piping Repairs ..................................................................... 128 P‐5.2.019 Plant Beautification ............................................................................................................. 129 P‐5.2.021 Climate Control at MCCs ..................................................................................................... 129 P‐5.2.026 Plant Waste Stream Rerouting ............................................................................................ 130 P‐5.2.027 Plant‐Wide Seal Coating ...................................................................................................... 131 P‐5.2.028 Flooding Mitigation ............................................................................................................. 132 5.5.3 Buildings ............................................................................................................................................. 133 P‐5.3.001 Ops Bldg Locker Replacement ............................................................................................. 133 P‐5.3.002 Operations Building Air Intake Relocation .......................................................................... 133 P‐5.3.003 Construction Office Upgrade ............................................................................................... 134 P‐5.3.004 Ops Bldg Chiller Replacement ............................................................................................. 135 P‐5.3.006 Secondary Scum Pit Roof Removal ...................................................................................... 135 P‐5.3.010 Dryer Lab Enclosure ............................................................................................................. 136 5.5.4 Miscellaneous .................................................................................................................................... 137 P‐5.4.004 Vallecitos Sample Vault Installation .................................................................................... 137 5.6 Technology .................................................................................................................................................. 138 5.6.1 Operations Technology ...................................................................................................................... 138 5.6.1.1 Special Studies .............................................................................................................................. 138 P‐6.1.101 Process Control Narrative and Automation Study (OT_SS01) ............................................. 138 P‐6.1.102 Optimization Feasibility Study (OT_SS02) ........................................................................... 139 P‐6.1.103 SCADA Knowledge Management Plan (OT_SS03) ............................................................... 140 5.6.1.2 Enterprise SCADA .......................................................................................................................... 141 P‐6.1.201 SCADA Network and Computer Room Upgrades (OT_ES01) ............................................... 141 P‐6.1.202 SCADA Pilot Project (OT_ES02) ............................................................................................ 142 P‐6.1.203 SCADA Upgrade Plants Remote Facilities (OT_ES03) .......................................................... 143 P‐6.1.204 Co‐Gen Facility and Biosolids SCADA Integration (OT_ES04) .............................................. 144 P‐9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) ..................................................................... 145 5.6.1.3 Information Driven ........................................................................................................................ 146 P‐6.1.301 Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) .................................................... 146 P‐6.1.302 SCADA Integration with WIMS and Dashboards (OT_ID03) ................................................ 148 P‐6.1.303 ODMS Management and Data Validation (OT_ID02) .......................................................... 149 P‐6.1.304 Automated Data Validation (OD_ID04) ............................................................................... 150 Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List P‐6.1.305 Tablet Access to Electronic Documentation (OT_ID05) ....................................................... 151 P‐6.1.306 Automated Data Validation (OT_ID06) ................................................................................ 152 P‐6.1.307 EWA Staff Wiki (OD_ID07) ................................................................................................... 153 5.6.1.4 Operations Improvement ............................................................................................................. 154 P‐6.1.401 Electronic Operator Logbook and Pass‐Down (OT_OI03) ................................................... 154 P‐6.1.402 Optimization Implementation (OT_OI01) ............................................................................ 155 P‐6.1.403 O&M Performance Management (OT_OI02) ...................................................................... 156 P‐6.1.404 Automated Workflow Management (OT_OI04) .................................................................. 157 P‐6.1.405 Electronic O&M/Context Sensitive Help (OT_OI05) ............................................................ 158 P‐6.1.406 Equipment Condition Based Monitoring (OT_OI06) ........................................................... 159 5.6.1.5 SCADA Asset Management ........................................................................................................... 160 P‐6.1.501 SCADA Design Guidelines (OT_AM01) ................................................................................. 160 P‐6.1.502 SCADA Software Standards (OT_AM02) .............................................................................. 161 P‐6.1.503 HMI and PLC Procurement Agreements (OT_AM05) .......................................................... 162 P‐6.1.504 Alarm Remediation (Biannial) (OT_AM10) .......................................................................... 163 P‐6.1.505 SCADA Cyber Security VA (Biannial) (OT_AM12) ................................................................. 164 P‐6.1.506 SCADA Project Development Methodologies (OT_AM03) .................................................. 165 P‐6.1.507 Standard Division 17 Specifications (OT_AM04) ................................................................. 166 P‐6.1.508 SCADA Governance (OT_AM06) .......................................................................................... 167 P‐6.1.509 Organization and Support Plan (OT_AM07) ........................................................................ 168 P‐6.1.510 SCADA Disaster Recovery/Business Continuity (OT_AM08) ................................................ 169 P‐6.1.511 SCADA Software Change Management (OT_AM09) ........................................................... 170 P‐6.1.512 SCADA Lifecycle Management (OT_AM11) ......................................................................... 171 P‐6.1.513 Critical Instrument Calibration Procedure (OT_AM13) ....................................................... 172 5.6.2 Business Technology .......................................................................................................................... 173 5.6.2.1 Technology & Data Governance ................................................................................................... 173 P‐6.2.101 IT Governance Policies (BT_TDG01) .................................................................................... 173 P‐6.2.102 Technology Master Plan Updates (BT_TDG01) (every 5 yrs) ............................................... 176 P‐6.2.103 Data Management Standards (BT_TDG03) ......................................................................... 177 5.6.2.2 Business Management Enhancements ......................................................................................... 178 P‐6.2.201 HR Implementation (BT_BME03) ........................................................................................ 179 P‐6.2.202 Management Reporting Enhancements (BT_BME08) ......................................................... 181 P‐6.2.203 Financial Enhancements (BT_BME01) ................................................................................. 183 P‐6.2.204 Payroll Enhancements (BT_BME02) .................................................................................... 186 P‐6.2.205 Project Accounting Enhancements (BT_BME04) ................................................................. 186 P‐6.2.206 Procurement Enhancements (BT_BME05) .......................................................................... 186 P‐6.2.207 Inventory Enhancements (BT_BME06) ................................................................................ 186 P‐6.2.208 Fixed Assets Enhancements (BT_BME07) ............................................................................ 187 5.6.2.3 Regulatory Compliance ................................................................................................................. 188 P‐6.2.301 LIMS Enhancements (BT_RC01) (annual x5) ........................................................................ 188 P‐6.2.302 WIMS Enhancements (BT_RC02) (annual x5) ...................................................................... 190 P‐6.2.303 Regulatory SOP Enhancements (BT_RC03) .......................................................................... 192 5.6.2.4 Asset Management ....................................................................................................................... 193 P‐6.2.401 CMMS Enhancements (BT_AM01) ...................................................................................... 193 P‐6.2.402 Maintenance SOPs (BT_AM02) ........................................................................................... 195 P‐6.2.403 GIS Implementation & Integration (BT_AM03) ................................................................... 196 P‐6.2.404 Capital Asset Planning (BT_AM04) ...................................................................................... 198 P‐6.2.405 Mobile Electronic Forms (BT_AM05) ................................................................................... 200 5.6.2.5 Capital Program Management ...................................................................................................... 202 P‐6.1.501 Capital Program Management (BT_CPM01) ....................................................................... 202 5.6.2.6 Document/Records Management ................................................................................................ 204 P‐6.2.601 Public Website Enhancements (BT_DM02) ......................................................................... 204 Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List P‐6.2.602 Collaboration/Content Portal (BT_DM01) ........................................................................... 205 P‐6.2.603 EDMS Update & Enhancements (BT_DM03) ....................................................................... 206 5.6.2.7 Information Technology Infrastructure ........................................................................................ 208 P‐6.2.701 Mobile Computing Deployments (BT_ITI01) (annual x3) .................................................... 209 P‐6.2.702 Cyber‐Security Assess/Improve/Updates (BT_ITI04) (annual x4) ........................................ 210 P‐6.2.703 Business Continuity Readiness (BT_ITI03) ........................................................................... 211 P‐6.2.704 Telecommunications Upgrades (BT_ITI02) .......................................................................... 212 SECTION 6: PROJECT PRIORITY RANKING ..................................................................................................... 213 SECTION 7: RECOMMENDED PROJECT IMPLEMENTATION SCHEDULE & COST SUMMARY ............................ 215 APPENDICES: Appendix A: Historical Comprehensive Asset Management and Master Plan Projects by Year Appendix B: FY 2014 E‐CAMP Historical, Current and Future Potential Project List Appendix C: EWA Comprehensive Asset Management Plan Methodology Appendix D: Project Cost Tables Appendix E: Major Asset Register Profile Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List EWA Process and Facility Abbreviations 1W Potable Water (City Water) 1WS Potable Water (Softened) 2W Filtered Secondary Effluent 2WS Filtered Secondary Effluent (Softened) 3W Plant Water (Secondary Effluent) 3WCL Plant Water (Secondary Effluent), Chlorinated, Low Pressure 3WHP Plant Water (Secondary Effluent), High Pressure 3WL Plant Water (Secondary Effluent), Low Pressure 3WS Plant Water (Secondary Effluent), Spray Water A Aeration Air System (Process) AA Agitation Air System (Mixing) AB Aeration Basin AFE Dissolved Air Flotation Effluent ARV Air Relief Valve APCD Air Pollution Control District CCC Chlorine Contact Chamber CMMS Computerized Maintenance Management System CEPT Chemical Enhanced Primary Treatment CG Cogeneration System CIP Capital Improvement Projects CLS Chlorine Solution CWR Chilled Water Return CWRF Carlsbad Water Reclamation Facility CWS Chilled Water Supply D Digester, Drain DAF Dissolved Air Flotation (Process) DAFT Dissolved Air Flotation Thickener (Tank) DRY Drying Building DS Digested Sludge DW Dewatering Building E Effluent E‐CAMP EWPCF Comprehensive Asset Management Plan EMP Energy Management Project ES Engineering Services EWA Encina Wastewater Authority EWPCF Encina Water Pollution Control Facility FA Foul Air FC Ferrous Chloride Solution FY Fiscal Year G Grit GRS Grit Removal System GRT Grit Removal Tank GS Grit Separators HRR Heat Reservoir Return HRS Heat Reservoir Supply Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List HVAC HW IA IC IJS LAENRCCI LSG MCC MCU MIS MjA ML MPI MRO MS NG NPDES O&M OF ORC ORF PAR IMPR PSB PD PE POL POW PS PSC PV PVSI RAS RTO S SA SC SD SCADA SCM SE SFTY SPTG SS SSC TBD TD TWAS Heating, Ventilation and Air Conditioning Headworks Instrument Air Internal Combustion Influent Junction Structure Los Angeles Engineering News Record Construction Cost Index Low Pressure Sludge Gas Motor Control Center Miscellaneous Control Upgrades Management Information Systems Major Assets Mixed Liquor Miscellaneous Plant Improvements Maintenance Repair and Operations Software Mixed Sludge Natural Gas National Pollutant Discharge Elimination System Operations and Maintenance Overflow Organic Rankine Cycle Engine Odor Reduction Facility Planned Asset Replacement Implementation Primary Sedimentation Basins Pumped Drainage Primary Effluent Polyelectrolyte (Polymer) Power Building Primary Sludge Primary Scum Phase V related facility Phase V Site Improvements Return activated sludge Regenerative Thermal Oxidizer Study Service Air Secondary Clarifier, Scum Sanitary Drain Supervisory Control and Data Acquisition Scum Collection System Secondary Effluent Safety Septage Receiving Site security Secondary Scum To be determined Tank Drain Thickened Waste Activated Sludge Encina Water Pollution Control Facility E‐CAMP Abbreviations and Acronyms List VFD Variable frequency drive W Plant Water (see 3WHP, 3W, 3WLC) WAS Waste Activated Sludge VC Vista Carlsbad pipeline General Abbreviations AHUs air handling units cfm cubic feet per minute CIPP cured‐in‐place‐piping CISP cast iron soil pipe CPVC chlorinated polyvinyl chloride DIP, DI ductile iron pipe ft feet or foot FRP fiberglass reinforced plastic gpm gallons per minute hp horsepower mgd million gallons per day OSHA Occupational Safety and Health Administration ppm parts per million psi pounds per square inch PVC polyvinyl chloride RCP reinforced concrete pipe scfm standard cubic feet per minute sf square feet SSP stainless steel pipe STL steel pipe This page intentionally left blank. E FY2015 E‐CAMP Report 2014‐05May XII May 13, 2014 ENCINA WATER POLLUTION CONTROL FACILITY COMPREHENSIVE ASSET MANAGEMENT PLAN (E‐CAMP) SECTION 1: EXECUTIVE SUMMARY The Encina Wastewater Authority (EWA) is a public joint powers authority located in the Southern California City of Carlsbad that provides regulatory and wastewater treatment services to approximately 325,000 North San Diego County residents and industrial users. The EWA is owned by six member agencies that include: the City of Carlsbad, City of Vista, City of Encinitas, the Buena Sanitation District, the Leucadia Wastewater District, and the Vallecitos Water District. The Encina Water Pollution Control Facility (EWPCF) was constructed in 1963 to treat wastewater from the Cities of Carlsbad and Vista. Original construction of the EWPCF consisted of preliminary treatment facilities, anaerobic digesters, sludge drying beds and an ocean outfall. Since its original design and construction, the EWPCF has completed five major expansion phases with the latest major expansion (Phase V) construction completed in 2009. Phase V upgrades included enhanced solids processing as well as significant improvements to its energy management facilities. The EWPCF current treatment capacity is 40.51 million gallons per day (mgd) liquid and 43.53 mgd solids. The E‐CAMP is a comprehensive asset management plan (CAMP) for the EWPCF. It is updated annually prior to establishing the budget for the upcoming fiscal year. The annual update is utilized in planning capital rehabilitation projects with the consideration of anticipated changes in regulatory compliance, cost‐saving opportunities and ongoing O&M requirements. The implementation schedule is prepared after considering the project priority ranking and other factors, such as regulatory compliance deadlines and economy of scale. The E‐CAMP provides the EWA the ability to forecast and schedule the replacement and/or rehabilitation of EWPCF major assets. The E‐CAMP contains detailed supporting documents that provide an organized register of major assets, estimated service life of each asset, and scheduled replacement or rehabilitation of each asset. The E‐CAMP allows EWA to project future expenditures for capital improvement projects, in both the short and long term, and communicate the proposed improvements to the Member Agency Managers, EWA Board of Directors, and Encina Joint Advisory Committee. The FY 2015 major asset register includes 419 assets, each with a replacement value of greater than $50,000. Twenty‐nine major assets are approaching the end of their assessed service life, three of which are already planned for replacement as part of an identified project. The number of major assets that will reach the end of their estimated service life in the next ten years is 195. Field assessment of these assets is planned either as part of a study or an equipment condition assessment over the next five years. The results of the studies and assessments will determine if each asset condition is favorable and an extended assessed service life can be assumed, or if the asset requires rehabilitation or replacement. E FY2015 E‐CAMP Report 2014‐05May 1 May 13, 2014 The E‐CAMP process consists of: Maintaining the major asset register Conducting condition assessments Conducting facility needs assessments Developing and maintaining needed project lists including cost estimates Prioritizing and scheduling needed capital projects There are 267 capital projects that have been identified as listed in Appendix B. Of these projects, some have been completed, some eliminated, and some are prioritized as active projects. Section 6 presents the active projects, sorted by priority. These projects are categorized as: Projects continuing from previous year (cont) Top priority capital projects (TP) Scored capital projects (##), where 63 is the max possible score, with higher score indicating higher priority) Technology master plan projects (TMP) Planned maintenance (PM) projects scheduled on a recurring basis. Projects planned for execution over the next five years are presented as follows: Table 1‐1: Sixty‐six capital improvement and preventative maintenance projects Table 1‐2: Nine asset condition assessments Table 1‐3: Twenty‐one special studies, updates, and professional services tasks needed to support the E‐ CAMP program Table 1‐1: E‐CAMP Project Priority Ranking Summary, FY 2015 through FY 2019 Project No. 1 P ‐ 1.1.001 2 P ‐ 3.2.001 3 4 5 6 7 8 9 10 11 12 13 Total Project Score Classifi‐ (TP indicates highest or “Top Priority”, highest score indicates (max 63) cation (1) highest ranked priority after Top Priority Projects) /yr sch Infl Junction Structure Rehab (contingency) (continuation of CIP Continued project funded in previous year) Proj /2015 Biofuel Receiving Facilities (Addl budget) (continuation of CIP Continued project funded in previous year) Proj /2015 PSB Scum Pipeline CIP TP /2015 Ocean Outfall Bathymetric Survey ‐ External PM TP /2015 Ocean Outfall ‐ Integrity Assessment per SLC Lease (5 yrs) CIP TP /2015 Drying Safety Upgrades (Phases 2 and 3) CIP TP /2015 RTO Process Upgrades IMPR TP /2015 ORF III Chem Feed System Improvements CIP TP /2015 Secondary Scum Pit Roof Removal CIP TP /2015 GRS Isolation Improvements w/GRS 3 Inf Gate CIP TP /2016 Influent Flow Metering Installation CIP TP /2016 AB DO Probe Replacement IMPR TP /2016 Ocean Outfall Maintenance and Inspection ‐ External (2 yrs) PM TP /2016 Project Title Project Rank P ‐ 1.2.010 P ‐ 2.1.005 P ‐ 2.1.006 P ‐ 3.3.009 P ‐ 3.3.013 P ‐ 5.1.008 P ‐ 5.3.006 P ‐ 1.1.006 P ‐ 1.1.009 P ‐ 1.3.012 P – 2.1.002 E FY2015 E‐CAMP Report 2014‐05May 2 May 13, 2014 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 P ‐ 5.3.010 P ‐ 1.3.007 P ‐ 3.2.014 P ‐ 1.2.006 P ‐ 1.3.005 P ‐ 3.2.009 P ‐ 5.1.005 P ‐ 3.2.004 P ‐ 4.1.003 P ‐ 4.1.015 P ‐ 5.2.017 P ‐ 1.3.016 P ‐ 5.1.010 P ‐ 3.1.002 P ‐ 5.2.006 P ‐ 3.2.013 P ‐ 1.1.005 P ‐ 5.3.001 P ‐ 5.1.002 P ‐ 4.1.006 P ‐ 4.1.005 P ‐ 4.1.005 P ‐ 4.1.007 P ‐ 4.1.007 P ‐ 6.1.101 P ‐ 6.1.201 P ‐ 6.1.401 P ‐ 6.1.501 P ‐ 6.1.502 P ‐ 6.1.503 Total Project Score Classifi‐ (TP indicates highest or “Top Priority”, highest score indicates (max 63) cation (1) highest ranked priority after Top Priority Projects) /yr sch Dryer Lab Enclosure CIP TP /2016 SCs 5 and 6 Mech Rehab CIP TP /2017 Digester Gas Pipeline Replacement CIP 58 /2015 PSB Phase 1 / PE Pipeline (Phase 1) CIP 43 /2017 AB Diffuser Membrane Replacement IMPR 40 /2016 Digester 4, 5 and 6 Cover ‐ Interior Coating, Structural Reinf. CIP 39 /2016 HW/GRT/PSB Odor Control CIP 39 /2018 Biosolids Screening Facility CIP 38 /2016 Cogen Engine Catalyst CIP 38 /2018 Gas Conditioning Facilities CIP 38 /2018 Service Air and Instrument Air Piping Repairs CIP 37 /2019 AB Efficiency Optimization CIP 35 /2017 ORF I, ORF II, and ORF III Process Improvements CIP 33 /2018 Sludge Process Improvements (DAFT or Alt Tech, Efficiency) CIP 32 /2019 Plant Water Functional Improvements CIP 29 /2018 Digester Mixing System Replacement IMPR 28 /2017 Grit and Screenings Handling Facility Rehab CIP 27 /2019 Ops Bldg Locker Replacement CIP 26 /2018 ORF I Carbon Replacement (2015) PM PM /2015 Cogen Engine In‐Frame Overhaul (2015, 2016 2 eng/yr) PM PM /2015 Cogen Engine Top‐End Overhaul (2016, 2017, 2 eng/yr) PM PM /2016 Cogen Engine Top‐End Overhaul (2016, 2017, 2 eng/yr) PM PM /2017 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) PM PM /2018 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) PM PM /2019 Process Control Narrative and Automation Study (OT_SS01) CIP TMP /2015 SCADA Network and Computer Room Upgrades (OT_ES01) CIP TMP /2015 Electronic Operator Logbook and Pass‐Down (OT_OI03) CIP TMP /2015 SCADA Design Guidelines (OT_AM01) CIP TMP /2015 SCADA Software Standards (OT_AM02) CIP TMP /2015 HMI and PLC Procurement Agreements (OT_AM05) CIP TMP /2015 44 45 46 47 48 49 50 51 52 P ‐ 6.1.504 P ‐ 6.1.505 P ‐ 6.2.101 P ‐ 6.2.301 P ‐ 6.2.401 P ‐ 6.1.202 P ‐ 6.1.203 P ‐ 6.1.501 P ‐ 6.1.502 Alarm Remediation (Biennial) (OT_AM10) SCADA Cyber Security VA (Biennial) (OT_AM12) IT Governance Policies (BT_TDG01) LIMS Enhancements (BT_RC01) (annual x5) CMMS Enhancements (BT_AM01) (annual) SCADA Pilot Project (OT_ES02) SCADA Upgrade Plant and Remote Fac (OT_ES03) SCADA Design Guidelines (OT_AM01) SCADA Software Standards (OT_AM02) Project Title Project Rank Project No. E FY2015 E‐CAMP Report 2014‐05May 3 CIP CIP CIP CIP CIP CIP CIP CIP CIP TMP /2015 TMP /2015 TMP /2015 TMP /2015 TMP /2015 TMP /2015 TMP /2015 TMP /2015 TMP /2015 May 13, 2014 53 54 55 56 57 58 59 60 61 62 63 64 65 66 Total Project Score Classifi‐ (TP indicates highest or “Top Priority”, highest score indicates (max 63) cation (1) highest ranked priority after Top Priority Projects) /yr sch HMI and PLC Procurement Agreements (OT_AM05) CIP TMP /2015 Alarm Remediation (Biennial) (OT_AM10) CIP TMP /2015 SCADA Cyber Security VA (Biennial) (OT_AM12) CIP TMP /2015 SCADA Pilot Project (OT_ES02) CIP TMP /2016 SCADA Upgrade Plant and Remote Fac (OT_ES03) CIP TMP /2016 Data Management Standards (BT_TDG03) CIP TMP /2016 WIMS Enhancements (BT_RC02) (annual x5) CIP TMP /2016 Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) CIP TMP /2017 Management Reporting Enhancements (BT_BME08)(5yrs) CIP TMP /2017 Business Continuity Readiness (BT_ITI03) CIP TMP /2017 SCADA Upgrade for CWRF Facility (OT_ES05) (R‐CAMP) CIP TMP /2017 Co‐Gen Facility and Biosoilds SCADA Integration (OT_ES04) CIP TMP /2018 SCADA Integration with WIMS and Dashboards (OT_ID03) CIP TMP /2019 Technology Master Plan Updates (BT_TDG02) (every 5 yrs) CIP TMP /2019 Project Title Project Rank Project No. P ‐ 6.1.503 P ‐ 6.1.504 P ‐ 6.1.505 P ‐ 6.1.202 P ‐ 6.1.203 P ‐ 6.2.103 P ‐ 6.2.302 P ‐ 6.1.301 P ‐ 6.2.202 P ‐ 6.2.703 P ‐ 9.6.121 P ‐ 6.1.204 P ‐ 6.1.302 P ‐ 6.2.102 Continued Project: Project is a continuation of a project funded in previous year. Additional funding is needed for the project currently under contract. (1) CIP – Capital Improvement Projects; PM ‐ Planned Maintenance; CA – Capital Acquisition, MjA – Major Asset Replacement (≥$50K), IS = Information Systems; IMPR – Improved Technology, Wear, Age (2) TP – Top Priority Projects are not scored (3) PM – Ongoing Planned Maintenance Projects are not scored (4) Refer to Table 2‐1, Project Numbering System Table 1‐2: E‐CAMP Condition Assessments (not associated with specific projects) Summary FY Project No. (1) Condition Assessment Title 2015 CA‐8.1.004 FY2015 Asset Condition Assessments 2015 CA‐8.1.005 Underground Structures – (Elect MHs) 2016 CA‐8.1.006 FY2016 Asset Condition Assessments 2016 CA‐8.1.008 Bridges 2016 CA‐8.1.012 Building Condition Assessment 2017 CA‐8.1.009 FY2017 Asset Condition Assessments 2017 CA‐8.1.012 Building Condition Assessment 2018 CA‐8.1.010 FY2018 Asset Condition Assessments 2019 CA‐8.1.011 FY2019 Asset Condition Assessments (1) Refer to Table 2‐1, Project Numbering System E FY2015 E‐CAMP Report 2014‐05May 4 May 13, 2014 Table 1‐3: E‐CAMP Studies, Updates and Engineering Services Summary FY Project No. (2) Studies, Updates and Engineering Services Project Related Studies (Not including Technology Master Plan Studies located in Section 5 – Projects) 2015 S‐1.1.006 GRS Isolation Improvements w/GRS3 Infl Gate 2015 S‐1.2.006 PSB Phase I and PE Pipeline Rehab (Phase 1) 2015 S‐1.3.016 AB Efficiency Optimization 2016 S‐3.1.002 Sludge Process Improvements (DAFT or Alt Tech, Improved Efficiency) 2016 S‐4.1.020 Energy Independence Upgrades 2016 S‐5.1.010 ORF I, ORF II, and ORF III Process Improvements 2018 S‐5.3.003 Construction Office Upgrade Special Studies 2015 S‐8.2.013 Process Master Plan (Solids, Air, Title V, CEPT, Efficiency) Part 1 2016 S‐8.2.003 Biosolids Management Business Plan Update 2016 S‐8.2.013 Process Master Plan (Solids, Air, Title V, CEPT, Efficiency) Part 2 2017 S‐8.2.007 Offsite Wetlands Restoration Study Updates 2015+ ES‐8.3.001 E‐CAMP Update (Annual) 2015+ ES‐9.8.001 R‐CAMP Update (Annual) Engineering Services 2015+ ES‐8.4.001 Extension of Staff Engineering Services (Annual) 2015+ ES‐8.4.002 R&D Projects Support (Ongoing) 2015 ES‐8.4.007 Electronic O&M Manual and Document Mgmt – Part 3 2015 ES‐8.4.009 Pyrolysis Pilot Study Support 2016 ES‐8.4.008 Electronic O&M Manual and Document Mgmt – Part 4 Other Services 2015+ OS‐8.5.001 Legal and Misc Services (Annual) 2015+ OS‐8.5.003 Printing, Shipping and Advertising 2015 OS‐8.5.004 Capital Improvement Management Assessment (1) CIP – Capital Improvement Projects (2) Refer to Table 2‐1, Project Numbering System E FY2015 E‐CAMP Report 2014‐05May 5 May 13, 2014 TABLE 1‐4: E‐CAMP Five‐Year Construction Phase Scheduling with Cost Estimates ($1,000) Project Rank (2) Project No. Project Name Main Project Costs (1) (in 1000s) Implementation Year 2015 Cont. P‐1.1.001 Influent Junction Structure Rehabilitation (Contingency) $ 225 TP P‐1.2.010 PSB Scum Pipeline $ 170 TP P‐2.1.005 Ocean Outfall Bathymetric Survey – External $ 81 TP P‐2.1.006 Ocean Outfall – Integrity Assessment per SLC Lease $ 104 Cont. P‐3.2.001 Biofuel Receiving Facilities $ 300 TP P‐3.3.009 Drying Safety Upgrades (Phases 2 and 3 Year 1 of 2) $ 554 TP P‐3.3.013 RTO Process Upgrades (Year 1 of 2) $ 411 58 P‐3.2.014 Digester Gas Pipeline Replacement $ 500 PM P‐4.1.006 Cogeneration Engine In‐Frame Overhaul (Year 2 of 2) $ 440 PM P‐5.1.002 ORF I Carbon Replacement (annual) $ 100 TP P‐5.1.008 ORF III Chem Feed System Improvements $ 541 TP P‐5.3.006 Secondary Scum Pit Roof Removal $ 175 130 (6) ‐ Total FY 2015 Condition Assessments $ ‐ Total FY 2015 Studies and Services $ 1,794 ‐ Total FY 2015 Egr (Design, Constr Egr, Const Mgmt) $ 1,624 $ $7,149 Total Fiscal Year 2015 E FY2015 E‐CAMP Report 2014‐05May 6 May 13, 2014 Project Project No. Rank (2) Implementation Year 2016 Project Name Main Project Costs (1) (in 1000s) TP P‐1.1.006 GRS Isolation Improvements w/GRS 3 Inf Gate $ 1,099 TP P‐1.1.009 Influent Flow Metering Installation $ 233 40 P‐1.3.005 240 P‐1.3.012 $ 496 TP P‐2.1.002 $ 74 39 P‐3.2.009 AB Diffuser Membrane Replacement AB DO Probe Replacement Ocean Outfall Maint and Inspection ‐ External (Every 2 yrs) Digester 4, 5 and 6 ‐ Interior Coating, Struct Reinf. $ TP $ 960 TP P‐3.3.009 Drying Safety Upgrades(Phase 2 and 3 Year 2 of 2) $ 554 TP P‐3.3.013 $ 411 PM P‐4.1.005 RTO Process Upgrades (Year 2 of 2) Cogeneration Engine Top‐End Overhaul $ 218 PM P‐5.1.002 ORF I Carbon Replacement (annual) $ 100 TP P‐5.3.010 $ 172 TMP P‐6.1.201 $ 2,150 TMP P‐6.1.202 Dryer Lab Enclosure SCADA Network and Computer Room Upgrades (OT_ES01) SCADA Pilot Project (OT_ES02) $ 532 TMP P‐6.1.401 Electronic Operator Logbook and Pass‐Down (OT_OI03) $ 114 TMP P‐6.2.103 Data Management Standards (BT_TDG03) $ 78 TMP P‐6.2.302 WIMS Enhancements (BT_RC02) (annual x5) $ 60 ‐ Total FY 2016 Condition Assessments $ 220 ‐ Total FY 2016 Studies (project conceptual and special studies) $ 1,139 ‐ Total FY 2016 Engineering (Design, Constr Egr, Const Mgmt) $ 2,639 Total Fiscal Year 2016 E FY2015 E‐CAMP Report 2014‐05May $ 7 $11,489 May 13, 2014 Project Project No. Rank (2) Implementation Year 2017 Project Name Main Project Costs (1) (in 1000s) TP P – 1.3.007 SCs 5 and 6 Mechanical Rehabilitation $ 1,833 35 P ‐ 1.3.016 AB Efficiency Optimization $ 1,092 23 P ‐ 3.2.013 Digester Mixing System Replacement $ 1,712 PM P ‐ 4.1.005 Cogeneration Engine Top‐End Overhaul $ 218 18 P ‐ 4.1.020 Energy Independence Achievement $ 250 PM P ‐ 5.1.002 $ 100 TMP P ‐ 6.1.203 $ 3,741 TMP P ‐ 6.1.301 $ 467 TMP P ‐ 6.2.202 $ 50 TMP P ‐ 6.2.302 ORF I Carbon Replacement (annual) SCADA Upgrade Plants Remote Facilities (OT_ES03) (3 yrs) Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) Management Reporting Enhancements (BT_BME08)(5yrs) WIMS Enhancements (BT_RC02) (annual x5) $ 60 ‐ Total FY 2017 Condition Assessments $ 90 ‐ Total FY 2017 Studies (project conceptual and special studies) $ 264 ‐ Total FY 2017 Engineering (Design, Constr Egr, Const Mgmt) $ 1,476 $ $11,353 Total Fiscal Year 2017 E FY2015 E‐CAMP Report 2014‐05May 8 May 13, 2014 Project Project No. Rank (2) Implementation Year 2018 Project Name Main Project Costs (1) (in 1000s) 43 P ‐ 1.2.006 TP P ‐ 2.1.002 38 P ‐ 4.1.003 PSB Phase I and PE Pipeline Rehab (Phase 1) $ Ocean Outfall Maint and Inspection ‐ External (Every 2 $ yrs) Cogen Engine Catalyst $ PM P ‐ 4.1.007 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) $ 911 38 P ‐ 4.1.015 Gas Conditioning Facilities (Year 1 of 2) $ 3,105 PM P ‐ 5.1.002 ORF I Carbon Replacement (annual) $ 100 39 P ‐ 5.1.005 P ‐ 5.1.010 HW/GRT/PSB Odor Control Improvements $ 635 ORF I, ORF II, and ORF III Process Improvements $ 135 Plant Water Functional Improvements WIMS Enhancements (BT_RC02) (annual x5) $ 439 TMP P ‐ 5.2.006 P ‐ 6.2.302 $ 60 ‐ P ‐ 9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) (R‐CAMP) $ 797 ‐ P ‐ 9.3.002 BVPS ‐ Rehab Orig Forcemain Section over Creek $ 118 ‐ Total FY 2018 Condition Assessments $ 60 ‐ Total FY 2018 Studies (project conceptual and special studies) $ 249 FY 2018 Engineering (Design, Constr Egr, Const Mgmt) $ $ 1,676 $11,462 33 29 ‐ Total Total Fiscal Year 2018 E FY2015 E‐CAMP Report 2014‐05May 9 2,928 74 175 May 13, 2014 Project Project No. Rank (2) Implementation Year 2019 Project Name Main Project Costs (1) (in 1000s) 27 P ‐ 1.1.005 Grit and Screenings Handling Facility Rehab (Year 1 of 2) $ 3,557 32 P ‐ 3.1.002 Sludge Process Improvements $ 2,500 PM P ‐ 4.1.007 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) $ 911 38 P ‐ 4.1.015 Gas Conditioning Facilities (Year 2 of 2) $ 1,035 PM P ‐ 5.1.002 ORF I Carbon Replacement (annual) $ 100 37 P ‐ 5.2.017 $ 364 TMP P ‐ 6.1.204 Service Air and Instrument Air Piping Rehab Co‐Gen Facility and Biosoilds SCADA Integration (OT_ES04) SCADA Integration with WIMS and Dashboards (OT_ID03) WIMS Enhancements (BT_RC02) (annual x5) $ 671 $ 279 $ 60 TMP P ‐ 6.1.302 TMP P ‐ 6.2.302 ‐ Total FY 2019 Condition Assessments $ 60 ‐ Total FY 2019 Studies (project conceptual and special studies) $ 487 FY 2019 Engineering (Design, Constr Egr, Const Mgmt) $ $ 981 $11,005 ‐ Total Total Fiscal Year 2019 E FY2015 E‐CAMP Report 2014‐05May 10 May 13, 2014 SECTION 2: INTRODUCTION TO EWA COMPREHENSIVE ASSET MANAGEMENT PLANNING (CAMP) The Encina Wastewater Authority (EWA) is a public joint powers authority located in the Southern California City of Carlsbad that provides regulatory and wastewater treatment services to approximately 325,000 North San Diego County residents and industrial users. The EWA is owned by six member agencies that include: the City of Carlsbad, City of Vista, City of Encinitas, the Buena Sanitation District, the Leucadia Wastewater District, and the Vallecitos Water District. 2.1 Background The EWA was formed to operate and administer the Encina Water Pollution Control Facility (EWPCF). The EWPCF, an award winning facility, is a secondary activated sludge type treatment facility with the existing design capacity of 40.5 million gallons per day (mgd) liquid and 43.5 mgd solids. The EWPCF was constructed in 1963 to treat wastewater from the Cities of Carlsbad and Vista. Original construction of the EWPCF consisted of preliminary treatment facilities, anaerobic digesters, sludge drying beds and an ocean outfall. Since its original design and construction, the EWPCF has completed five major expansion phases with the latest major expansion (Phase V) construction completed in 2009. Phase V upgrades included enhanced solids processing as well as significant improvements to the energy management facilities. As reported in the EWA Fiscal Year 2011 Comprehensive Annual Financial Report, member agency infrastructure investment in the EWPCF has exceeded $229,000,000 since its inception. With this significant level of investment, the EWA is committed to maintaining a comprehensive asset management approach for managing the EWPCF infrastructure. 2.2 Purpose The purpose of this asset management plan is to develop a comprehensive roadmap to address the EWPCF infrastructure challenges. Member agencies have invested significant resources in the EWPCF. With this investment, the EWA places the highest importance on preserving asset reliability while protecting the health and safety of workers and the public. The E‐CAMP process maintains a current, organized register of major assets and associated estimated asset service life remaining. This allows EWA to plan ongoing assessment and replacement of assets to realize full use of service life and to replace assets prior to the end of assessed service life. We look to best management practice applications that will assist EWA in facing these rewarding challenges. The current E‐CAMP addresses the emerging challenges and will continue to renew and extend EWA’s commitment in maintaining a reliable and effective infrastructure. With a comprehensive asset management plan we remain steadfast in meeting our commitment to the EWA Mission: As an environmental leader, EWA provides sustainable and fiscally responsible wastewater services to the communities it serves while maximizing the use of alternative and renewable resources. E FY2015 E‐CAMP Report 2014‐05May 11 May 13, 2014 2.3 CA AMP Processs Overview 2.3.1 History In Fiscal Year 2008, EWA E transitio oned manage ement of its EWPCF infrastructure frrom the form mer facility Master Plan Process to o the EWPCF C Comprehensiive Asset Mannagement Plaan (E‐CAMP) program. 2.3.2 Ca apital Projectts The CAMP P process ressults in a list o of prioritized recommend ed improvem ment projects. Evaluation ccriteria are used to prioritize p pro ojects. The project evaluaation criteriaa established in the Mastter Plan werre brought forward and a suppleme ented in the CAMP proce ess. These crriteria take in nto consideraation the servvice life of each physical asset and place higgh importance on safety, odor contro ol, regulatoryy requiremen nts, energy on criteria efficiencyy, plant capaacity, cost effficiency and consequencce of failure of assets. TThe evaluatio establishe ed for the E‐C CAMP are iden ntified in Figu ure 2‐1. Figure 2‐1 1: E‐CAMP Evvaluation Critteria Assset Serv vice Liffe Faciliity Capaccity Costt Efficien ncy Safety& ng Workin Environm ment Odor Controol Regulato ory Complian nce Energy y Efficienccy Consequence ofFailurre Complete ed E‐CAMP prrojects from 1994 through h present aree listed in Appendix A. A n new project numbering system was implementted in the FY 2013 E‐CAMP, and a com prehensive list of past, current and futture capital projects id dentified und der this system m are presentted in Appen ndix B. 2.3.3 Asset Register A r The assett register provides an orgaanized list of major assetss, estimated sservice life of each asset, estimated replacement cost, and d scheduled replacement o or rehabilitattion date of eeach asset. M Major assets aare defined as assets with a replaacement costt of $50,000 or more. M Minor assets, with values less than $5 50,000 are generally replaced or u upgraded thrrough preventative or corrrective mainttenance activvities which th he General Services D Department ttracks using the Computerrized Maintennance Managgement Systeem (CMMS). The Major Asset Reggister with reccent condition n assessmentt information is found in A Appendix E. 2.3.4 Co ondition Asse essment major assets n nearing the end of their In FY 2011, EWA initiaated a formall process to aassess the coondition of m service liffe. The cond dition assessment docum ments the currrent conditio on of each aasset and reccommends either exttending the esstimated servvice life or defining a projeect to replacee the aging assets. 2.3.5 CA AMP Method dology The E‐CA AMP program m methodologgy is through h the Task Eleements outlined in Figuree 2‐2. A morre detailed discussion n of the CAMP methodologgy is found in n Appendix C.. E FY2015 E‐CA AMP Report 2014‐05May 12 May 13, 2014 Figure 2‐2: E‐CAMP Task Elements 1. Conduct Condition Assessments ↕↕↕↕ 2. Update Asset Register 3. Conduct Facility Needs Assessments 4. Update Capital Projects List 5. Determine Priority Projects 7. Recommend Project Implementation Schedule 6. Estimate Project Costs 2.3.6 Schedule Each year a series of tasks is completed to update the E‐CAMP, with the purpose of providing project definition, cost and prioritization for EWA’s overall budget process, as illustrated in Figure 2‐3. Figure 2‐3: Annual Update Milestones and Schedule E‐CAMP PROCESS Establish E‐Camp Team Asset Register Update/Sort by Asset Age Condition Assessment for Select Equipment Facility Needs Assessment Update Project Summaries and Lists Prioritize Projects and Draft Schedule Prepare E‐Camp Report Jul Aug Sep Oct Nov Dec Jan Feb Mar Jul Aug Sep Oct Nov Dec Jan Feb Mar Member Agency Review Determination Agency Fiscal Resources Budget Development Draft Agency‐Wide Budget Budget Review and Finalize Adopt Budget ‐ June AGENCY‐WIDE BUDGET PROCESS 2.3.7 Project Numbering System Projects are given unique numbers which relate to the appropriate plant process. Condition Assessments, Studies, Updates, Engineering Services and Other Services are also numbered in accordance with the project numbering system. Conceptual studies for specific projects will be designated with an “S” prefix followed by the same numerical designation as the project. The project number consists of four segments, for example P‐1.3.004: The first “prefix” is an alpha reference representing the phase of the improvement. In the example P‐ 1.3.004, the letter “P” designates that it is a capital project construction or planned maintenance project. Other alpha abbreviations include: CA – Condition Assessment, S – Study (conceptual study specific to the project), The second segment is a one‐digit number associated with the general process. In the example, the number 1 represents the general process “Liquid Process” E FY2015 E‐CAMP Report 2014‐05May 13 May 13, 2014 The third segment is a one digit number associated with the specific unit process or area of the plant. In the example, the number 3 represents the specific process “Secondary Treatment” Fourth segment is a three digit sequential number for projects within the specific process. The following is a summary of the general and specific project is presented in Table 2‐1: E FY2015 E‐CAMP Report 2014‐05May 14 May 13, 2014 Table 2‐1: Project Numbering System P‐1: Liquid Process Improvements P‐1.1: Headworks P‐1.2: Primary Treatment P‐1.3: Secondary Treatment P‐1.4: Effluent P‐2: Outfall P‐2.1: Outfall P‐3: Solids Process Improvements P‐3.1: Biosolids Thickening P‐3.2: Biosolids Digestion P‐3.3: Biosolids Dewatering and Drying P‐4: Energy Management P‐4.1: Energy Management P‐5: General Improvements P‐5.1: Odor Control P‐5.2: Plant‐Wide Systems P‐5.3: Buildings P‐5.4: Miscellaneous P‐6: Technology Upgrades P‐6.1: Operations Technology P‐6.1.1 Special Studies P‐6.1.2 Enterprise SCADA P‐6.1.3 Information Driven P‐6.1.4 Operations Improvement P‐6.1.5 SCADA Asset Management P‐6.2: Business Technology P‐6.2.1 Technology & Data Governance P‐6.2.2 Business Management Enhancements P‐6.2.3 Regulatory Compliance P‐6.2.4 Asset Management P‐6.2.5 Capital Program Management P‐6.2.6 Document/Records Management P‐6.2.7 Information Technology Infrastructure P‐7: Reserved for Future P‐8: Professional Services (not associated with specific projects) CA‐8.1: Condition Assessments S‐8.2: Studies and Updates S‐8.3: E‐CAMP Updates ES‐8.4: Engineering Services OS‐8.5: Other Services P‐9: Remote Facility Improvements – refer to the R‐CAMP E FY2015 E‐CAMP Report 2014‐05May 15 May 13, 2014 This page intentionally left blank E FY2015 E‐CAMP Report 2014‐05May 16 May 13, 2014 SECTION 3: CONDITION ASSESSMENT SUMMARY Condition assessments are triggered when an asset nears the end of its nominal service life or by staff observations of condition. For major assets, professional assistance is normally utilized to conduct a formal condition assessment. When a condition assessment is completed, either the assessed service life is extended based on observation of estimated remaining service life assuming a cost effective level of maintenance, or a project is identified to replace or upgrade the asset. In this section, assets nearing the replacement year (within 5 years) as listed in the Major Asset Registry in Appendix E are scheduled for condition assessment. During the summer of FY 2014, EWA staff reviewed the asset list and added assets not previously included. While generally all assets have been assessed within five years of end of service life, this year some of the newly added assets reflect a replacement year prior to 2019. These assets are all scheduled for assessment in FY 2015. 3.1 Condition Assessments – FY 2015 CA – 8.1.004 FY 2015 Assessments Triggered by Asset Age This project will provide condition assessment of the EWA assets with nominal replacement date of FY 2019 or prior, as follows: Level Control Panel – Sec Scum Pit Level Control Panel – CL2 Contact Tank Level Control Panel – Pri. Tank Drain Skimmer‐#1 Chlorine Contact Tank Skimmer ‐#2 Chlorine Contact Tank AHU‐6691‐000 AHU‐Second floor Supply Fan (Dewater) Level Control Panel – #1 DAF TWAS Level Control Panel – #2 DAF TWAS Level Control Panel – ‐#2 Digester Level Control Panel – ‐#3 DAF TWAS Level Control Panel – ‐#4 Digester Level Control Panel – ‐#5 Digester Level Control Panel – ‐#6 Digester Level Control Panel – Digester Drainpit Level Control Panel – Tank Drainage Pit Fan‐ Foul Air Booster (ML Channel) Odor Control Fan / Dewatering, Drying Level Control Panel – Storm Water Pumps CHF‐6921‐000 CEPT Polymer Blending Unit, Dynablend (EAST) CHF‐6922‐000 CEPT Polymer Blending Unit, Dynablend (WEST) Condenser Water Flow Meter Odor Reduction Carbon Tower / Dewatering ORF # 2 Tank‐#1 Digester Roof Tank‐#3 Digester Roof E FY2015 E‐CAMP Report 2014‐05May 17 May 13, 2014 The following assets nearing end of assessed service life will be replaced as part of projects or assessed as part of specific studies: AB No. 1 Fine Bubble Diffuser Membranes ‐ to be replaced P‐1.3.005 AB No. 3 Fine Bubble Diffuser Membranes ‐ to be replaced P‐1.3.005 DO Probe System ‐ to be replaced P‐1.3.012 CA‐8.1.005 Underground Structures – Electrical Manhole Structures This project will provide assessment of underground electrical structures. A list of structures to be included in the underground structures condition assessment project (CA‐8.1.005) is as follows: Electrical Underground Structures: MH‐18 (North of Screenings Bldg) HH‐18 (North of Screenings Bldg) MH‐8 and adjacent MH (West of Power Building) MH‐19 (East of Maintenance Bldg) MH‐13 (East of Power Bldg) MH‐14 (South‐West of Power Bldg) MH‐9 (South‐West of Primary Clarifier No. 6) MH‐10 (South of Primary Clarifier No. 2) MH‐11 (East of Effluent Pump Station) MH‐17 (North of Chlorination Bldg) MH‐12 (North of Maintenance Bldg) MH‐1 and HH‐1 (West of Administration Bldg) MH‐20 (South‐West of DAF‐1) MH‐16 (South‐East of Phase III Dewatering Bldg) MH‐15 and HH‐15 (South‐East of DAF and Centrifuge Polymer Area) MH‐2 and HH‐2 (East of Waste Gas Flare) MH‐3 and HH‐3 (North‐East of Secondary Clarifier No. 7) MH‐4 (South‐East of Secondary Clarifier No. 7) HH‐5 and HH‐6 (East of ORF III) 3.2 Condition Assessments – FY 2016 CA‐8.1.006 FY 2016 Assessments Triggered by Asset Age This project will provide condition assessment of the EWA assets with nominal replacement date of FY 2020. This project will provide condition assessment of the following assets: P‐8004‐000 WAS Pump 1 P‐8005‐000 WAS Pump 2 P‐8008‐000 WAS Pump 5 P‐8023‐000 RAS Pump 1 P‐8024‐000 RAS Pump 2 P‐8025‐000 RAS Pump 3 P‐8026‐000 RAS Pump 4 E FY2015 E‐CAMP Report 2014‐05May 18 May 13, 2014 P‐3062‐000 Final Effluent Pump 2 AHU‐8054‐000 AHU – Secondary Building AHU‐4510‐000 AHU – Warehouse AHU‐3720‐000 AHU – Chlorine Bldg, MCC (coordinate with P‐5.2.021) AHU‐1610‐000 AHU – Fan Room, ORF I, Primary Gallery AHU‐6692‐000 AHU – Second Floor Supply Fan (Dewatering) AHU‐1601‐000 AHU – Screenings Room AHU‐1606‐000 AHU – MCC Room, Screenings (coordinate with P‐5.2.021) AHU‐4067‐000 AHU – MCC Room, Power Bldg (coordinate with P‐5.2.021) FLT‐8830‐000 ORF III, Secondary Carbon Filters (East) FLT‐8831‐000 ORF III, Secondary Carbon Filters (West) MCC‐3500‐D00 MCC‐D (Chlorine Bldg) MCC‐3500‐E00 MCC‐E (Chlorine Bldg) MCC‐1500‐F00 MCC‐F (Headworks‐Screenings Bldg) MCC‐1500‐G00 MCC‐G (Headworks‐Screenings Bldg) MCC‐6000‐H00 MCC‐H (Sludge Dewatering Bldg) MCC‐4000‐K00 MCC‐K (Digesters) MCC‐4000‐M00 MCC‐M (Blowers) MCC‐4000‐N00 MCC‐N (Blowers) MCC‐4000‐P00 MCC‐P (Power and Maint Bldg) MCC‐4000‐R00 MCC‐R (Power and Maint Bldg) 21” D 21” Drain Pipe (Pellet Loading to EPS to IJS) 12” 3WL 12” No. 3 Water Low Pressure (Refer to Plant Water Study, EPS to Drying Building and ORF I 30” D 30” Drain Pipe (East of EPS) 16” FA 16” Foul Air Pipe (Screenings Building, vicinity of Digester Nos. 1 – 3) Motor – AHU 1271 Supply Fan Motor – Fume Hood #1 Supply Fan Motor – Fume Hood #2 Supply Fan Motor – Fume Hood #3 Supply Fan Motor – Fume Hood #4 Supply Fan Motor – Fume Hood #5 Supply Fan Pipe – Foul Air Collection Piping (Secondaries) Control Panel, HVAC, Ops Bldg VFD, Final Effluent Pump No. 1 VFD, Final Effluent Pump No. 2 Activated Carbon – ORF 2 Activated Carbon – ORF 3 (East) Activated Carbon – ORF 3 (West) The following assets nearing end of assessed service life will be replaced as part of projects or assessed as part of specific studies: P‐7310‐000 TWAS Pump 3 COL‐7101‐000 Collector, DAF No. 1 COL‐7102‐000 Collector, DAF No. 2 COL‐7103‐000 Collector, DAF No. 1 BLDG‐4200‐000 Construction offices E FY2015 E‐CAMP Report 2014‐05May 19 May 13, 2014 HU‐1506‐000 Hydraulic Unit – Screenings Press SCR‐1511‐000 Bar Screen #1, Drive Unit and Level Control Panel SCR‐1512‐000 Bar Screen #2, Drive Unit and Level Control Panel SCR‐1513‐000 Bar Screen #3, Drive Unit and Level Control Panel SCR‐1514‐000 Bar Screen #4, Drive Unit and Level Control Panel GDW‐1501‐000 Grit Dewaterer #1 ‐ Screw GDW‐1502‐000 Grit Dewaterer #2 ‐ Screw RTO‐540‐000 Regenerative Thermal Oxidizer CA‐8.1.008 Bridges CA‐8.1.008 will assess the bridges over the flood control channel. There is one bridge for vehicular traffic and one bridge for pedestrian traffic that will be assessed. The bridges will be inspected visually for corrosion and structural integrity. CA‐8.1.012 Building Condition Assessment 3.3 CA‐8.1.012 will assess major buildings including the Operations Building and the Maintenance Building. Building mechanical systems and general condition will be assessed. Condition Assessments – FY 2017 CA‐8.1.009 FY 2017 Assessments Triggered by Asset Age This project will provide condition assessment of the EWA assets with nominal replacement date of FY 2021: P‐3063‐000 Final Effluent Pump 3 P‐3064‐000 Final Effluent Pump 4 P‐5530‐000 Digester Mixing Pump 5A (North) P‐5531‐000 Digester Mixing Pump 5B (South) P‐5630‐000 Digester Mixing Pump 6A (North) P‐5631‐000 Digester Mixing Pump 6B (South) RTO‐5400‐000 Regenerative Thermal Oxidizer TWAS Pipeline The following assets nearing end of assessed service life will be replaced as part of projects or assessed as part of specific studies: GDW‐1501‐000 Grit Dewatering Screw 1: to be replaced in P‐1.1.005 GDW‐1502‐000 Grit Dewatering Screw 2: to be replaced in P‐1.1.005 E FY2015 E‐CAMP Report 2014‐05May 20 May 13, 2014 3.4 Condition Assessments – FY 2018 CA‐8.1.010 FY 2018 Assessments Triggered by Asset Age This project will provide condition assessment of the EWA assets with nominal replacement date of FY 2022. P‐8027‐000 RAS Pump 5 P‐8028‐000 RAS Pump 6 P‐8027‐A00 RAS Pump Spare P‐8029‐000 RAS Pump 8 Odor Reduction Carbon Tower (ORF #3, East) Odor Reduction Carbon Tower (ORF #3, West) Primary Sedimentation Basin #1 Cover Primary Sedimentation Basin #2 Cover Primary Sedimentation Basin #3 Cover Primary Sedimentation Basin #4 Cover Primary Sedimentation Basin #5 Cover Primary Sedimentation Basin #6 Cover Security System and Camera Ocean Outfall Protective Arch The following assets will be assessed during external inspections and integrity assessments as required by the California State Lands Commission in the EWA Ocean Outfall Lease. Pipe – 72” Diffuser Section to End of Outfall Pipe – 72” Increaser to Diffuser Section 3.5 Condition Assessments – FY 2019 CA‐8.1.011 FY 2019 Assessments Triggered by Asset Age This project will provide condition assessment of the EWA assets with nominal replacement date of FY 2023. Centrifuge Feed Pit Sump Pump Control Panel The following assets nearing end of assessed service life will be replaced as part of projects or assessed as part of specific studies: MME‐2501‐A00 Helical Scum Skimmer 1 MME‐2501‐B00 Helical Scum Skimmer 2 MME‐2502‐A00 Helical Scum Skimmer 3 MME‐2502‐B00 Helical Scum Skimmer 4 MME‐2503‐A00 Helical Scum Skimmer 5 MME‐2503‐B00 Helical Scum Skimmer 6 MME‐2504‐A00 Helical Scum Skimmer 7 E FY2015 E‐CAMP Report 2014‐05May 21 May 13, 2014 MME‐2504‐B00 Helical Scum Skimmer 8 MME‐2505‐A00 Helical Scum Skimmer 9 MME‐2505‐B00 Helical Scum Skimmer 10 DU‐2511‐A00 Primary Sludge and Scum Collector 1 DU‐2511‐B00 Primary Sludge and Scum Collector 2 DU‐2512‐A00 Primary Sludge and Scum Collector 3 DU‐2512‐B00 Primary Sludge and Scum Collector 4 DU‐2513‐A00 Primary Sludge and Scum Collector 5 DU‐2513‐B00 Primary Sludge and Scum Collector 6 DU‐2514‐A00 Primary Sludge and Scum Collector 7 DU‐2514‐B00 Primary Sludge and Scum Collector 8 DU‐2515‐A00 Primary Sludge and Scum Collector 9 DU‐2515‐B00 Primary Sludge and Scum Collector 10 T‐2401‐000 Primary Sedimentation Tank 1 T‐2402‐000 Primary Sedimentation Tank 2 T‐2403‐000 Primary Sedimentation Tank 3 T‐2404‐000 Primary Sedimentation Tank 4 T‐2405‐000 Primary Sedimentation Tank 5 T‐2406‐000 Primary Sedimentation Tank 6 T‐2407‐000 Primary Sedimentation Tank 7 T‐2408‐000 Primary Sedimentation Tank 8 T‐2409‐000 Primary Sedimentation Tank 9 T‐2410‐000 Primary Sedimentation Tank 10 E FY2015 E‐CAMP Report 2014‐05May 22 May 13, 2014 SECTION 4: STUDIES, UPDATES AND OTHER PROFESSIONAL SERVICES 4.1 Studies Maintaining EWA facilities requires studies to provide planning information. A description of “Conceptual Studies” related to complex capital projects that have been prioritized to be funded in the near term are provided in subsection 4.1.1. In subsection 4.1.2, descriptions of “Special Studies” are provided. Special Studies are studies addressing general EWA or plant‐wide issues. “Study Updates” are described in subsection 4.1.3. 4.1.1 Conceptual Studies Conceptual Studies are designated with an “S” prefix and are numbered corresponding to their associated capital project. Refer to Section 5 for a description of the corresponding project for each conceptual study. For some projects, the scope of work has been defined by staff and is included in the project write‐up. For more complex projects with multiple options, a conceptual study is planned. The conceptual study defines options to meet the project needs, includes life‐cycle analysis of options, and considers non‐monetary factors. A description of each conceptual study that has been identified for completion within the next fiscal year as well as other key studies is presented as follows: E FY2015 E‐CAMP Report 2014‐05May 23 May 13, 2014 S‐‐1.1.006 GRS Isolatio on Improvem ments Th he Grit Remo oval System (GRS) uses three t aeratedd grit taanks to sepaarate and remove grit prior to priimary trreatment. The e current outlet on the shaared wall bettween th he grit tankss and the grrit tank efflu uent channell is a co oncrete barrier wall with h a fixed he eight and 244 foot le ength. When plant flowss are high, the t water suurface elevation in th he effluent ch hannel exceed ds the barrie r wall o the out‐of‐‐service grit tank, height and baackflows into Figuree S‐1.1.006 which is a safe w ety concern fo or personnel w working in thhe grit Grit Tanks EEffluent Chan nnel taank. General Services perssonnel isolate e the grit tannks at le east one tim me per year for a one week w duratioon to co omplete planned maintenance. Personnel also isola te the tanks w weekly to rem move rags and pieces of co oating worke ed loose from m upstream structures, aand to clear the hopper and grit pum mp suction piping. Th he GRS Isolattion Improve ements Studyy will developp and compaare options to o isolate each grit tank frrom the grit e effluent chan nnel. One alte ernative iden tified is the iinstallation of an isolation n gate with tw wo motorized d operators o on the upstre eam side of thhe wall between each gritt tank and th he grit tank efffluent chann nel. Alternattive means of isolating thhe tank, such h as installation of an isollation gate between the ggrit tank efflu uent channel and the prim mary influentt channel mayy be preferreed from an operational an nd constructio on cost stand dpoint, but maay be more d difficult to insstall because there is no cu urrent meanss to isolate the primary inffluent channeel. E FY2015 E‐CA AMP Report 2014‐05May 24 May 13, 2014 S‐‐1.2.006 / S‐1 1.2.009 PSB an nd PE Pipeline Rehab Projects P‐1.2..006 and P‐1.2.009 will ad ddress near tterm and longg term rehab bilitation of th he Primary Trreatment Pro ocess and Prim mary Effluentt Conveyancee System. Con ndition assesssments were completed in n FY 2013 an nd FY 2014 to document the current condition off these facilitties. In addittion to the re ehabilitation needs of the aging facilitie es, the capaciity requiremeents for flow p projections id dentified in th he 2040 EWP PCF Master Plan will be takken into conssideration, in particular w with regards to o the need to o construct a second Primaary Effluent P Pipeline. Primary treatm ment system b background information iss summarized d in the follow wing descriptiion: Th he Primary Se edimentation n Basin (PSB) ssystem was cconstructed in n phases, as ffollows: PSBs 1 1 and 2: 1965 PSB 3: ox) 1969 (appro PSB 4: 1971 PSBs 5 1975 (appro 5 and 6: ox 1‐6 existingg on Phase IIII dwgs, 1980) PSBs 7 7 through 10: 1984 (Phase e IV expansionn) he replaceme ent of Helicall Scum Skimm mers as well aas Sludge and d Scum Collectors was completed in Th th he Primary Se edimentation Basins as follows: PSB 1 ‐ 3: 1984 replaced, 1999 rep laced PSB 4 – 1984 replaced, 1996 rep laced – 6: 1992 replaced, 2000 rep laced PSB 7 – – 10: Photos showin ng the currentt condition off the facilitiess are shown in n Figure S‐1.2 2.006. Figure e S‐1.2.006a PSB – Top of Wall Corro osion E FY2015 E‐CA AMP Report 2014‐05May Figgure S‐1.2.006b PSB Heelical Scum Skkimmer 25 May 13, 2014 Figure e S‐1.2.006c PSB Effluent S P top Plate Guiide Wall Figure S‐1.2.00 06d Coated Over PSB Previous Concrete C Figure e S‐1.2.006e mary Influentt Gate Guide Corrosion Prim E FY2015 E‐CA AMP Report 2014‐05May Figgure S‐1.2.00 06f Primarry Influent Ch hannel 26 May 13, 2014 Th he following table summ marizes the PSB structurral components condition n and obserrvations as observed durin ng the Primarry Effluent Co onveyance Sysstem Conditio on Assessment: Facility Element Condition Des C scription A. A PSB Influent Channel B. B PSB Influent Gates C. C PSB Structu ures – general D. D PSBs 1‐6 PEE Channel E. E PSB PE EQ SStructure F. F PSB PE EQ B Bypass Structure G. G PSB PE EQ B Bypass Gate Channel condit C ion below the water level is unknown. The facility is nott equipped with means of i w isolating the chhannel for insp pection and maaintenance. Primary influen P nt gate guide sstems and shafts are corrodeed, and gates cannot be used u to isolate e the basins. There are two influent gates for eacch primary sedimentation basins, for a tootal of 20 influ uent gates. Eaach gate was designed to seal an 18‐inch diameter ope ning. Refer to FY 201 R 14 PSB conditioon assessment Urethane U coating was previiously applied over damageed concrete. D Damage is observed in ap o proximately 5 to 10 percentt of the coatingg/concrete surrface area, primarily p at op penings and ttransitions. Pin nging of conccrete in some uncoated sections sound ds hollow inddicating potential deteriorration of the concrete condition. c Coating has fail C led and concreete is in poor co ondition Coating has fail C led and concreete is in poor co ondition Gate operator G was replaced in 2012, but gate is the original gate, cast iron type. Itt is uncertain iff the gate is m movable. Howevver, the gate aadequately servves to seal the opening to the original PEE pipeline, the only intended use at this tim me. mary sedimen ntation basin and associateed componen nts was comp pleted in FY An assessmentt of each prim 20 014. Refer to o Condition Assessment A Report R E‐CA99 for the find dings and reccommendatio ons of this work. w Sccope of Studyy: Th he first phase e of this stud dy will evaluaate the deficiiencies in thee primary treeatment areaa, including sttructural and d mechanicall componentts identified in A througgh G in this description and those id dentified in the t E‐CA9 re eport. The sttudy will proovide optionss for rehabillitation of th he primary trreatment systtem. The scop pe includes establishmentt of structural design criteria, methods to address co oncrete dam mage, means of reinforcing the struccture as req quired, replacement of m mechanical eq quipment ass needed, re ecommended d suppliers ffor gate and d other equiipment, reco ommended materials, m con nstructability, developme ent of a sa mple outagee plan inclu uding bypasss pumping re equirements, and construcction constraiints. Primary Effluent Pipeline Th he Primary Effluent Pipe eline was co onstructed arround 19 979 as part of the Phase III projecct which proovided se econdary treatment at th he EWPCF in n accordancee with th he Clean Water W Act. The T 72‐inch pipeline coonveys primary efflue ent to the aeration basin. A second prrimary efffluent pipeline may be needed in the e future to prrovide ad dditional cap pacity, depen nding on flow w projectionss and th he hydraulic impacts assocciated with re ehabilitation oof the Figuree S‐1.2.009 exxisting Primary Effluent Pipeline. Crown o of PE Pipelinee E FY2015 E‐CA AMP Report 2014‐05May 27 May 13, 2014 In October 2012, EWA conducted a condition assessment of the PE conveyance system including the PE pipeline. The majority of the pipeline was in good condition. However, the inspection team observed damage to the concrete in sixteen localized areas in the crown of the pipe due to corrosion. In some location the damage extended into the rebar. The damage was located beginning at joints and extending downstream. The damaged area concrete loss was in most cases one to two inches of depth, ranged from four to eight inches wide, and between six inches to two feet long. However in two locations, the damage at the crown of the pipe extended approximately 10 to 12 feet. This study would: Identify feasible rehabilitation alternatives for the existing primary effluent pipeline including the use of spot repairs (SIKA or mechanical) and coating/non‐structural liner, as well as structural pipe rehabilitation systems such as Cured‐In‐Place Pipe (CIPP), Slip Lining, Spiral Wound Lining, and Panel Lining. Determine resultant hydraulic capacity, cost, advantages/disadvantages for three to five alternatives. One alternative must be a localized repair and coating/non‐structural liner option. Determine feasibility and develop planning level cost for a second primary effluent pipeline. Identify and compare options for alignment, construction method, pipe material, junction structure configurations, connection to the aeration basins, capacity needs, groundwater level and other design considerations for a second primary effluent pipeline. The pipeline alignment will consider underground utilities such as duct banks, gas pipelines, and critical process piping. Identify methods to cross the flood control channel, such as pilot tube guided auger drilling or directional drilling. Develop a plan to maintain access to the plant for operations and emergencies. Complete a life cycle analysis of primary effluent pipeline alternatives including rehab of existing pipe and construction, if needed, of a second primary effluent pipeline. Capacity requirements will be based on 2040 Facility Master Plan flow projections. Identify construction schedule and outage schedule for recommended alternative Present opinion of probable construction cost for the recommended alternative Identify potential to minimize or remove air from the pipe. Identify recommended alternatives to repair concrete and coating in the PSB basins and channels. Recommend rehabilitation or replacement of mechanical and other structural components identified in E‐CA9. The PSB operation and PE pipeline are critical to the operation of the EWPCF performing the following functions: • Provides primary treatment • Conveys flow forward for treatment and reuse/discharge. If the PE pipeline were to fail, primary effluent would overflow at the primary sedimentation basins. Flow may drain to the flood control channel if not contained and redirected through emergency pumping. • Conveys flow to the secondary process as required to meet the EWPCF NPDES permit. • The secondary process is also required to provide treated effluent to the Carlsbad Water Reclamation Plant and the Gafner Water Reclamation Plant for further treatment and reuse. E FY2015 E‐CAMP Report 2014‐05May 28 May 13, 2014 The existin ng pipeline is located below major plannt roadways aand is buried in the vicinityy of critical undergrou und utilities such as duct b banks, gas pippelines and critical processs piping. Failure of the pipeline m may impact faccilities near th he pipeline. S‐‐1.3.013 SC Concrete Evaluation WA’s second dary clarifierrs are routinely emptieed for EW maintenance. m Cracks in the SC 1‐4 tank floors alongg with grroundwater infiltration haave been obsserved. The cracks in nterfere with the operatio on of the slud dge scraper, which caan get stuck on the uneve en surface. TThe tank flooors are eq quipped with groundwater pop‐off valves to rrelieve grroundwater pressure p and d prevent dam mage to the tanks frrom uplift forrces. The pop p‐off valves have been obsserved to o contain deb bris, which may m be a result of constr uction acctivities. A po otential cause e of cracking is thermal streess on th he concrete. When the e tanks are empty, thee cold Figure S‐1.3.013 grroundwater on outer (b buried) face and the hoot sun Secondary Clarifier Craccking heating up th he interior face f can cau use a tempeerature grradient in the concrete. The temperaature differe nce can causse differentiaal expansion within the taank resulting in cracking. EW WA currentlyy has two de ewatering pu ump stations installed neear Clarifier N No. 5 and No. 6. The dewatering pu ump stations are used to prevent grouundwater from m entering th he clarifiers. Discharge frrom dewatering pump staations is currently conveyyed to the m mixed liquor channel for secondary clarification. A condition assessment and d structural e evaluation of the tanks will be performed to identifyy the cause off the cracks in the tank. TThe conceptu basis for an improvementt project to ual study will provide the b fixx the existin ng cracks and minimize the potentiaal for future cracks. Thee existing gro oundwater pumping operration shall also be evalluated, includding impact of groundw water in the treatment process, and condition of the exissting system. A scopee and capittal cost esttimate for im mprovementss/repair of the e tanks will be developed after the evaluation is com mpleted. E FY2015 E‐CA AMP Report 2014‐05May 29 May 13, 2014 S‐1.3.016 AB Efficiency Optimization The secondary treatment process comprises a significant portion of the treatment power demands. EWA has identified optimization of the aeration air system as a potential for significant energy savings and improved process performance. This study will recommend modifications to the aeration facilities to realize these improvements. This study would: Review findings of EWA staff DO probe condition assessment and evaluation. Document the recommended DO probes and requirements, such as air scour. Identify the optimal location for DO probes Recommend modifications to the facilities, such as addition of air flow control valves and programming, to realize energy savings and improved process performance Cost‐benefit analysis of replacing aeration basin diffuser membranes. This analysis should consider age and operating time. A recommended schedule for replacement should be provided based on cost analysis. Identify requirements and alternatives for channel agitation. The channel agitation air system is highly corroded and leaks. It is joined with the process aeration system through crossover valves. These valves were designed to isolate the system and are not effective in control of low flows. Additionally, droplegs and other channel agitation components are failing and are a source of leaks. Options for this system include: abandonment of channel agitation system if not needed, automation of crossover valves to agitate channels only at low flow times, installation of smaller jumper piping and air flow control valves, rehabilitation of the agitation air system. Consider Options with existing blower equipment, modified blower equipment such as addition of VFDs, and new blower equipment. Provide life cycle analysis for each option. E FY2015 E‐CAMP Report 2014‐05May 30 May 13, 2014 S‐‐3.1.002 Sludge Proccess Improvements (DAFTT or Alt Tech, Improved Effficiency) Th he Dissolved Air Flotation Thickeners (DAFT) 1 and 2 were instaalled in 1980 under Phase III. DAFT 3 was w built in 1989 1 under Phase IV. The T DAFT opperates undeer harsh conditions. Many system co omponents are a required to operate the t DAFT sysstem, such aas air compreessors, comp pressed air sttorage tanks,, large tankss, rotating co ollectors, tannk covers an nd supports, tank level m monitoring, polymer storaage and feed d, and odor control assoociated with large air vo olume. Convveyance of th hickened slud dge has been problematic.. The “dump valve” which h serves as a pressure relieef valve on th he Thickened Waste Activaated Sludge d discharge pip ing is older teechnology, an nd staff have expressed co oncern over tthe functionality of this de evice. Photos of current condition n of the DAFT System are pprovided in Fiigure S‐3.1.00 02. Figure S‐3.1.002a Roo of supports and hardware e in DAFT 3 are e corroded Figure e S‐3.1.002c Aluminum m roof coatingg is failed d in DAFT 1 E FY2015 E‐CA AMP Report 2014‐05May Figuree S‐3.1.002b Highhly Corroded Skimmer Weear surface wass rehabilitated d by EWA Gen Services Figuree S‐3.1.002d Many mechaanical and stru uctural compponents requiire ongoing m maintenance 31 May 13, 2014 Figure S‐‐3.1.002f The DA AFT system is composed of many coomponents EEWA maintain ns Figu ure S‐3.1.002e e Operating the O e DAFT system m includes operation of many sysstems General Servicces personnel complete on ngoing projeccts replacing ccorroded com mponents and d recoating su urfaces. Equip pment compo onents are nearing the ennd of service life and the cost of mainttaining the syystem is incre easing. Additionally, one o of the three D DAFT units is ccurrently ded dicated to rem move solids frrom centrate prior to returrn of that flow w to the prim mary effluent fflow stream. Th his study willl compare altternative thicckening technnologies for w waste activatted sludge an nd centrate which may red w duce the equipment components such as centrifugees, gravity belt thickeners, and rotary drum thickene ers. Considerrations shall include elec trical requireements, polyymer use, maaintenance re impact on ddigester capaccity, relative life cycle cosst, building equirements, thickening performance, p re equirements, staff requirements for operation and m maintenance,, and odor isssues at Manhole No. 4. Options O for th hickening systtem modificaations or rep lacement shaall also includ de considerattion of co‐ th hickening, cell lycing and o other related processes. Th he study will provide de esign criteria,, control inteegration concepts, constrructability, seequencing, caapacity, demo olition of exissting facilitiess, and other requirements. The study will present a life cycle co ost comparisson and non‐monetary co onsiderationss, and will p provide a capital cost esstimate for budgeting at le east three alternatives. E FY2015 E‐CA AMP Report 2014‐05May 32 May 13, 2014 S‐‐3.2.012 Digester De ewatering Th he EWPCF Digester Nos 4 4, 5 and 6 are e equipped foor use as an naerobic dige esters. Digester No. 4 waas installed w with the Phase III plantt expansion in n 1980, and D Digester Nos. 5 and 6 were w installed d around 198 89 with Phase e IV. Digeste r 4 uses with a gas mix w x system and Digester Nos. 5 and 6 usee a pump mix system. m Th he digestion capacity provvided by two digesters is ssufficient to o provide th he sludge sttabilization and a gas prooduction re equirements for the plantt. Plant stafff have standaardized Figurre P‐3.2.012 D Digester 4 on the use off Digester No os. 5 and 6 which w are sim milar in t digesterss used for no ormal operattions but anyy combination of two diggesters will operation as the provide sufficient capacity aat this time. he downstreaam solids dew watering and drying proceess uses a single dryer systtem to produ uce pellets. Th In n the future aa second drye er system willl be installed.. The dryer syystem operattional schedule requires weekly w outage es for mainte enance. At op ptimal operattions, the dryyer treats more sludge att one time th han would ge enerally be withdrawn from the digesteers on a conssistent and uniform basis during the week. The dry w yer system waas designed to use old Diggester No. 2 fo or storage of sludge. However, plant sttaff has found d that also using Digesterr No. 4 for sluudge storagee provides op perational flexxibility and caapability to optimize the d dryer operatio on. Th he digesters are situated in a partiallyy buried locaation. Pumps at ground leevel transfer the waste sludge downsttream for dew watering and drying. Thesse pumps are capable of reemoving app proximately e they can noo longer provvide the suction lift needeed to move half the contents of the diggester before sludge out. This study would identify the e modificatioons needed to o provide new w pumping caapability to emove all the e contents of digester nos 4, 5 and 6 suuch that the eentire volumee of any of the digesters re caan be used for sludge sttorage. The study will iddentify the p pump flowratte, type of p pump, and in nstallation req quirements. TThe study willl provide a coost estimate tto implementt the project. E FY2015 E‐CA AMP Report 2014‐05May 33 May 13, 2014 S‐3.2.013 Digester Mixing System Replacement The EWPCF Digester Nos. 4, 5 and 6 are equipped for use as anaerobic digesters. Digester No. 4 was installed with the Phase III plant expansion in 1980, and Digester Nos. 5 and 6 were installed around 1989 with Phase IV. Digester 4 uses a gas mix system and Digester Nos. 5 and 6 use a pump mix system. Newer technology has been developed with the potential for energy savings and more effective mixing of digesters. The digester mix systems are aging. While the mix pumps are maintained and rebuilt, wear in the casings takes place over time and may impact the efficiency. Settlement in the area has been significant around the large mix pumps and is currently being monitored. The compressor on the digester 4 system has recently been replaced. This study would identify potential new technology alternatives, including the N‐Line pump system. Alternatives for rehabilitation or replacement will be identified. Installation requirements including power and structural mounting will be identified. The study should also consider potential options for alternative operation such as reduced schedule or intermittent pump mixing, if feasible. Life cycle analysis and recommendations shall be provided. S‐5.1.005 HW/GRT/PSB Odor Control Improvements Study S‐5.1.005 will evaluate and provide recommendations for modifications and upgrades to the odor control system serving the headworks. The current system, ORF I is a two‐stage biological treatment system. The following specific tasks will be addressed: 1. Staff have identified that the current foul air system does not remove foul air from the upstream end of the primary sedimentation basins. Extensive corrosion in the area within the basins substantiates this observation. 2. In the Grit and Screenings Handling Study completed by Carollo Engineers in November 2011, need for additional evaluation of the capacity of the headworks odor control system was identified. The S‐5.1.005 will evaluate the current capacity requirements as well as requirements needed to meet the modified Screenings Building recommended by the 2011 report. 3. Odor control requirements and effectiveness of the grit removal system and associated channels will also be assessed and evaluated. 4. The influent junction structure rehabilitation has addressed the IJS odor control requirements. 5. Alternative technologies will be identified and three feasible alternatives evaluated using life cycle cost analysis. Each alternative identified will be capable of APCD permitting. 6. For the recommended alternative, provide conceptual design: process flow diagrams, design criteria, siting, foul air collection, utility connections, electrical and instrumentation E FY2015 E‐CAMP Report 2014‐05May 34 May 13, 2014 S‐5.1.010 ORF I, ORF II, and ORF III Improvements Study S‐5.1.010 will identify and compare potential improvements to all three odor reduction facilities at the EWPCF. Currently ORF I uses a two stage system, with the initial biological filter stage followed by a carbon scrubber. The frequency for replacing the carbon based on carbon sampling results as required by APCD has increased from every two years to every year or more often. The first stage uses a significant amount of plant water which under some circumstances can cause the 3WL water pumps and system to approach its capacity limits. With the construction of Phase V, ORF II was converted from a two stage process to a single phase process. Alternative technologies should also be considered during S‐5.1.010. ORF III uses a two stage process with the first stage requiring 2W water and chemical feed. During S‐ 5.1.010, this process will be compared to alternatives. The elimination of the first stage should be considered as well as other alternative technologies. Study S‐5.1.010 will include the following tasks: Evaluate the process needs for each of the ORF systems, eg H2S removal, air flow, etc. Identify alternative technologies, modifications to the existing system and compare to the existing system “no project” option. Capital and operation/maintenance costs will be included in the analysis using life cycle analysis. Identify other considerations such as impact on the plant water system, drainage impact on the plant, age of facilities, risk levels, permitting considerations. Provide recommendations and cost estimate of recommended options. E FY2015 E‐CAMP Report 2014‐05May 35 May 13, 2014 S‐‐5.2.006 Plant Wate er Functional Improvementts Th he Plant and d Potable Wa ater Systems Study (Plantt Water Sttudy) by Dud dek dated Ju uly 2013 pro ovides a plannt‐wide syystem inventtory, data an nd evaluation n of the plaant and potable waterr facilities att the EWPCFF. Deficienciees were id dentified and d a generaal approach to addresss each deficiency wass developed. However, the e overall plannt water nd distributiion system including thhe 3W, production an 3W WLC, 3WHP and 3WL pu umps was ide entified to haave the potential for some recon nfiguration to provide aa more effficient and re eliable processs. Figure S‐5.2.006 Plant Wateer System Oveerview Th he plant wate er system sup pply and demand has evolvved over the phased deveelopment of the EWPCF. Th he purpose o of Study S‐5.2 2.006 is to revview the ove rall process, the list of deeficiencies and d potential projects identified in the Plant and Pot P table Water SSystems Stud dy as well as previously id dentified E‐ CA AMP projectss and additional plant stafff input, and to determinee alternativess to the curreent system co onfiguration, and compare e these alternatives with the current cconfiguration n. The follow wing will be taaken into consideration: 3W, 3WLC C and 3WHP strainer operaation and disccharge of screeenings (referr to P‐5.2.005 5) 3WLC intertie to 3WHP P system (systtem used to hhave this cap pability, which h was eliminaated during previous capital projectt) mp Control Im mprovements (P‐5.2.010) 3WHP Pum p No. 3 Installlation (P‐5.2.007, related to potential deficiency of flow requireed for ORF 3WL Pump systems under some operating o con nditions, subjject to changge if ORF sysstem configurrations are changed) Operating issues identiffied in Table ES‐3, ES‐4 an d ES‐5 of the Plant Water Study Considerattion of plantt process drrainage and potential reuse of side streams succh as heat exchangerr drainage. E FY2015 E‐CA AMP Report 2014‐05May 36 May 13, 2014 S‐‐5.3.003 Constructio on Office Upggrade Sttudy S‐5.3.00 03 will identiffy and evaluaate modificat ions re equired for potential p usess of the original maintenaance building, curre ently used byy contractors working on ssite. Po otential othe er uses for the buildingg include usee in co onjunction with w the Pure e Green product producedd at th he EWPCF wiith a growingg local marke et. Dependingg on th he occupants and required amenitiies, a rangee of im mprovementss may be reco ommended fo or this structture. Im mprovementss range fro om replacem ment of agging co omponents such s as tile, mechanical/e electrical sysstem upgrades thatt may be req quired, and upgrades of the ng is repurposed. exxisting facilityy if the buildin A summary of o basic imprrovements proposed for the building are prrovided in the e table below w. Figure SS‐5.3.003 Electrical Equipment Room Offices Floor Coveringg Replace Elect Room Replace Conf Room Replace Kitchen Replace Locker Room Records Storage Corridors Repair Replace Building Walls Ceilingg Repair & & Paint Repair & & Paint Repair & & Paint Repair & & Paint Repair & & Paint Repair & & Paint Repair & & Paint Replacee Replacee Replacee Replacee Replacee Replacee Replacee Wind dow Coverring Replaace Ligh hting Other Evalluate/ Rep place Evalluate/ Rep place Evalluate/ Rep place Evalluate/ Rep place Evalluate/ Rep place Evalluate/ Rep place Evalluate/ Rep place P Partition eq quipment Reepair walls R Remove ccabinets EEvaluate HV VAC system –– test and balance E FY2015 E‐CA AMP Report 2014‐05May 37 May 13, 2014 4.1.2 Sp pecial Studies Special sttudies focus on Organizattional or Faciility‐Wide plaanning needss. A descripttion of each near term Special Study identified d is provided in this sub‐se ection. S‐‐8.2.003 Management B Business Plann Update Biosolids M Th he Phase V Expansion E Co onstruction co ompleted in 2009 provided significant improvemeents to the EW WA cogeneraation system. The Energy aand Emission s Plan evaluaated actions tthat could mo ove EWPCF to oward indepe endence from m purchased energy. This study will deetermine if EW WA is structu ured under th he most cost effective SDG&E tariff plan. The recoommendation ns from this study will bee evaluated an nd included in n the future EE‐CAMP proje ects. S‐‐8.2.005 Wastewate er Characterizzation Study he purpose of the Wasttewater Charracterization Study is to provide a co omparative aanalysis of Th member m agen ncy wastewaater constitu uency and sstrength to support historical cost allocation methodology m implemented d by the EWA A. The Wasttewater Charracterization Study will esstablish an efffective and accurate methodology in determiniing future ccost allocatio on for EWA’s member aggencies. S‐‐8.2.007 Offsite Wettlands Restorration ol channel co onveys stormwater througgh the A flood contro EW WPCF site an nd drains to a wetlands site s to the w west of En ncinas Boulevvard. This stu udy will evalu uate the conddition, operation, resstoration options and oth her options foor the wetlands. w Con ncerns such as a standing water w and pottential fo or odors will b be considered d. Figurre S‐8.2.007 Plan nt Overview E FY2015 E‐CA AMP Report 2014‐05May 38 May 13, 2014 S‐‐8.2.012 Screening SStudy (HW vs pre‐digester s vs post‐digeesters) Th he existing grit and screenings han ndling facilitties were in nstalled as paart of the 198 80 Phase III Expansion. B ar Screen No. 2 was replaced in 1998 and Bar Scre een No. 4 wass replaced in n 2006. Comp ponents of Baar Screen No. 4 were alsoo replaced in n 2011 after tthey were dam maged. These e screens aree outfitted with ¾ spacing w g. Debris succh as plastics has been obbserved in th he downstreaam secondary treatment and solids pprocessing products. Scre eening equip pment with smaller s opennings and allternate configuration wou uld be more e effective in ppreventing so olids from mo oving to down nstream proccesses. WA markets a biosolids pellet p “Pure Green” whicch can be EW ussed as a so oil amendme ent. The presence p of inorganic material in the m e pellet can n negatively imp pact the percception of th his high‐quality product. IIn FY 2012, th he Grit and SScreenings Handling H Stud dy include recommendaations for a lternative sccreenings rem moval and haandling, grit removal r and handling. Th he study reccommendatio on merits a supplementaary study due to param meter changess used in thee Grit and SScreenings Handling Study H y. Figu ure P‐1.1.005 5 B Bar Screen his study wou uld: Th Investigate e the screenings facilities under new ddesign flows aas determineed by 2040 M Master Plan completed d in FY 2014. n alternate incorporating i g two screenn configuratio ons, two units with closer spacing Present an during ave erage flows, aand remainingg units with eexisting spaciing for peak fflows. The stu udy should address ho ow the scree ens would be controlled uunder differen nt flow scenaarios, and shall address operating impacts such h as disposal o of increased sscreenings. wo additionaal alternativess for screeninng, including screening beefore the diggesters and Develop tw screening after the dige esters. of alternativess including liffe cycle costs,, advantages and disadvan ntages. Provide a ccomparison o E FY2015 E‐CA AMP Report 2014‐05May 39 May 13, 2014 S‐8.2.013 Process Master Plan The process master plan is a two year study including a range of tasks needed to meet future treatment requirements and to optimize the operation and maintenance of the EWPCF. Hydraulic and process modeling will be required. Specific issues to be addressed are: Solids/DAFT: The Dissolved Air Flotation system is an aging facility. More modern technologies are available may be better suited for the EWPCF. Currently the DAFT system treats waste activated sludge, with primary sludge and scum feeding directly to the digester. One of the three DAFT tanks is dedicated to centrate treatment prior to discharge back into the plant. Both solids content and phosphorus content in centrate are problematic. Co‐thickening may be advantageous. The master plan will formulate feasible options and compare these options using life cycle analysis. CEPT: The EWPCF implemented Chemically‐Enhanced Primary Treatment and has operated the system for approximately 10 years. The system uses chemicals to increase the removal of solids in the primary treatment process, thus reducing the load on the aeration basins. In recent years, the cost of chemicals has increased significantly. The objective of this element of the study is to evaluate the CEPT system and compare current operation to alternate operational modes, including discontinuation of CEPT as well as continued CEPT operation in an optimized mode. Options identified for alternative analysis will address construction and life cycle costs as well as other operational impacts such as blower and air conveyance capacity, digestion capacity, impact on biosolids dryer, etc. Air Quality/Title V: The EWPCF has historically maintained status with the Air Pollution Control District (APCD) as a minor emitter by maintaining an annual carbon monoxide emissions level of less than 100 tons. This status allows permitting and requirements to be monitored primarily through the APCD of the County of San Diego. Facilities that exceed the minor emitter cap are designated as Title V major source permittees. Title V requirements are regulated through the Environmental Protection Agency (EPA) with monitoring and documentation requirements significantly more extensive than for minor emitters. Maintaining status as a minor emitter requires EWA to significantly limit use of the co‐gen facilities or to implement capital improvement projects for gas conditioning and catalyst, thus incurring both significantly more capital and O&M cost. As EWA digester gas flows increase in the future because of increased influent flows, as well as process modifications resulting in increased digester process efficiency, some action will be required. The Title V Study will identify the requirements for Title V status and will provide a life cycle comparison of a minimum of two alternatives: 1) maintaining minor emitter status with limited co‐gen operation 2) maintaining minor emitter status with implementation of gas conditioning and catalyst 3) changing status to Title V major emitter. For each alternative, equipment and facility limitations and required modifications shall be identified, including analysis of primary sludge withdrawal and pumping, process air delivery capacity, blower capacity, secondary treatment capacity and other considerations. Capital costs and life cycle costs shall be compared and a recommendation for CEPT operation provided. E FY2015 E‐CAMP Report 2014‐05May 40 May 13, 2014 4.1.3 Updates Updates provide current planning information for Authority work that evolves over time. S‐8.2.003 Biosolids Management Business Plan Update In December of 2007, the EWA received and filed the EWA Biosolids Management Business Plan. The EWA Biosolids Management Business Plan provides the Authority with a comprehensive document for implementation of best management practices to manage, beneficially use, and dispose of Class A biosolids pellets and Class B biosolids cake. The Biosolids Management Business Plan Update should periodically be updated to verify assumptions and identify needed program redirection. 4.2 Other Professional Services Other professional services include Engineering Services, Legal Services and other services such as materials testing, survey and geotechnical services. 4.2.1 Engineering Services Engineering Services projects complete tasks to support the function of EWA, but do not include construction of facilities. ES‐8.3.001 E‐CAMP Update Each year the E‐CAMP is updated. EWA managers solicit input from staff to determine needs that have surfaced since the previous update. New projects are defined and all projects are ranked and prioritized. Projects completed during the previous fiscal year are also documented. A five year plan is presented for consideration during the budget process. ES‐8.4.001 Extension of Staff The As‐Needed Services contract is an annual contract for Engineering Support for needs that develop throughout the fiscal year. ES‐8.4.002 R&D Projects Support (Ongoing) The R&D Projects Support study includes research and development associated with potential energy or resource recovery related facilities. Examples would be cell lysis technology, phosphorus recovery, alternative methods of gas utilization, and other emerging technologies. E FY2015 E‐CAMP Report 2014‐05May 41 May 13, 2014 ES‐8.4.005 Pyrolysis Pilot Study Support In FY2014, EWA entered an agreement with Anaergia to conduct a pyrolysis pilot study at the EWPCF. The Anaergia system exposes pellets to high temperatures converting them to Char, which theoretically has favorable characteristics as a soil amendment. ES‐8.4.005 engineering services task provides support to this pilot project and the evaluation of results for consideration of incorporation of full scale pyrolysis operations at the EWPCF. ES‐8.4.007 Electronic Operations Manual and Document Mgmt – Part 3 In FY 2013, EWA initiated Phase 1 of the Electronic Operations Manual and Document Management project. The goal of the project is to consolidate previous Operations Manuals, develop additional Operations content as needed, and to format the material into an electronic format. The project also developed the framework for a system for organization and population of documents into EWAs LaserFiche electronic document storage and retrieval system. Part 2 of the project completed the drafting of six sections of the Operations Manual. Part 3 will provide an additional six to twelve sections of the Manual. ES‐8.4.008 Electronic Operations Manual and Document Mgmt – Part 4 In FY 2013, EWA initiated Phase 1 of the Electronic Operations Manual and Document Management project. The goal of the project is to consolidate previous Operations Manuals, develop additional Operations content as needed, and to format the material into an electronic format. The project also developed the framework for a system for organization and population of documents into EWAs LaserFiche electronic document storage and retrieval system. Part 4 will complete the remaining sections of the Operations Manual and will complete additional related tasks such as development of a specification to include in RFPs and bid documents such that electronic operations information is provided and formatted to be used to update the Operations Manual. ES‐9.8.001 R‐CAMP Update Similar to the E‐CAMP, the R‐CAMP is updated periodically to address capital improvement project needs at the remote facilities operated by EWA staff. The R‐CAMP update is completed every two years. Facilities included in the document include: Carlsbad Water Recycling Facility Raceway Basin Pump Station Agua Hedionda Pump Station Buena Vista Pump Station Buena Creek Pump Station E FY2015 E‐CAMP Report 2014‐05May 42 May 13, 2014 4.1.2 Legal and Other Services OS‐8.5.001 Legal and Miscellaneous Services Legal and miscellaneous services include the review of contracts and other legal documents, materials testing, survey, geotechnical services, copying and other services. OS‐8.5.003 Printing, Shipping and Advertising OS‐8.5.003 provides for the cost of services associated with printing, shipping and advertising of capital project bid documents. OS‐8.5.004 Capital Improvement Management Assessment OS‐8.5.004 services strategically evaluate asset management at the EWPCF. This work compares the cost‐effectiveness and other considerations using strategies ranging from preventative maintenance, scheduled replacement and run‐to‐fail. E FY2015 E‐CAMP Report 2014‐05May 43 May 13, 2014 This page intentionally left blank. E FY2015 E‐CAMP Report 2014‐05May 44 May 13, 2014 SECTION 5: IDENTIFICATION OF E‐CAMP PROJECTS This section provides project background, description, justification and project delivery information for potential projects that have been identified through the E‐CAMP process. The purpose of this section is to provide an organized reference for E‐CAMP projects both that are recommended for funding in the next five years and for potential future projects. In general, more detail has been developed for the projects that are anticipated for implementation in near term. A more conceptual description is provided for projects currently planned for implementation beyond the next five years. E‐CAMP projects are developed based on a needs assessment, triggered by either asset age or EWA staff observations. Needs based on asset age are assessed through a condition assessment of the equipment, which determines the assessed service life remaining and considers the criticality of the equipment. Some staff observations result in a project with design criteria in which the Agency management team reaches consensus during the E‐CAMP process, and these projects are added to the list. These projects include a design phase prior to the project implementation phase. Other observations require a special study to address an issue or concern that is identified, which will identify a specific E‐CAMP project at a later time. Potential projects are given a unique project number. As projects are completed, the project descriptions are removed from this Section and projects are listed by year completed in Appendix A. Projects may be removed from consideration for other reasons; for example the project may not meet the $50,000 E‐CAMP project threshold and may be addressed by the General Services Group, the project may be combined with a different project, or the project may not meet cost/benefit requirements and therefore be eliminated from consideration. The Comprehensive Project List in Appendix B provides a listing of historical, current, future and eliminated projects. 5.1 Liquid Process Improvements This sub‐section identifies potential liquid process improvement projects. E FY2015 E‐CAMP Report 2014‐05May 45 May 13, 2014 5.1.1 Headworks P‐1.1.001 Influent Junction Structure Rehabilitation (Contingency) Background The 2012 Major Plant Rehabilitation Project incorporated the following projects: P‐1.1.001 Influent Junction Structure Rehabilitation Replacement of the Influent Junction Structure. Construction of bypass vaults to facilitate construction while maintaining plant operation. Misc modifications to the IJS ancillary facilities such as the drain pump station. P‐1.1.002 HW Agitation/Aeration Piping and Diff Replacement P‐2.1.003 Outfall ARV Vault Replacement P‐1.1.010 Influent Pipe Rehab and addl 2012 Major Rehab Project P‐1.1.001 was funded during FY2014. Additional budget is allocated during FY2015 for contingency spending, as needed. E FY2015 E‐CAMP Report 2014‐05May 46 May 13, 2014 P‐‐1.1.005 Grit and Screenings Han ndling Facility Rehab Background he existing grit g and scre een handlingg facilities w were Th in nstalled as paart of the 19 980 Phase III Expansion. Bar Sccreen No. 2 w was replaced in 1998 and B Bar Screen Noo. 4 was replaced i w in 2006. Com mponents of B Bar Screen Noo. 4 were also repl w aced in 2011 after they were damagedd. In FYY 2012 the Grit G and Screeenings Hand dling Study w was co ompleted, in ncluding a co ondition asse essment of the faacility. In add dition to recommendations based on assset co ondition, the e study evalu uated alternaative screeni ngs re emoval and handling, h gritt removal and handling, aand ve entilation. The T study recommend ded additioonal evvaluation of o odor control rrequirementss. Figure P P‐1.1.005 Bar Screen n Conveyor Description D Bar Screen and d Grit Processsing Building Replace exxisting bar scrreens in accorrdance to thee recommend dations from tthe S‐1.1.005 5 study. Repair con ncrete and liner in the bar screen channnels Replace baar screen draiinage pump b bubbler with ultrasonic levvel sensor forr level monito oring Modify the sloped floo or in the exissting bin areaa to match screenings bu uilding floor tto improve access. Provide a Grit and Scrreenings Buillding extensi on immediattely west of the existing Screening Building to o house comb bined grit and d screenings hhandling equipment and ro oll‐off bin. Provide ne ew shaftless sscrew conveyor for screen ings and a divverter chute ffrom each scrreen. Cover chan nnel openings with plates Provide tw wo new washe er compactorrs to provide iintermediatee level of wash hing. Replace all channel aeration piping aand diffusers.. Add manifold isolation vaalves. E FY2015 E‐CA AMP Report 2014‐05May 47 May 13, 2014 Grit Removal Process Replace the MCCs serving the headworks and primary clarifier facilities Connect the manhole upstream of the drainage pump station to the Odor Reduction Facility. Replace peeling coating in Grit Tank Nos. 1 and 2. Replace pipe supports in Grit Tanks. Replace scum gates (stop plates) in the grit tank effluent channel Implement improvements to the grit withdrawal facilities including water fluff piping in hopper, pump suction shortening/straightening, backflush connection, replace standard with long radius elbow, portable pump connection for dewatering grit tanks, discharge pipe resizing, flushing connections Replace grit pumps with recessed impeller types, and overhead wiring. Provide spare pump. Odor Control Provide enclosures on screens and conveyor to contain odors. Modify building ventilation system to maintain negative pressure and draw exhaust from covered channels. Recommend reducing the air changes for the building from 33 air changes per hour to 15 air changes per hour as a result of changes in ventilation including higher air withdrawal from covered channels. Modify grit tank inlet structure and add baffle wall. Eliminate existing cross baffle wall and add longitudinal wall. Increase length of grit tank effluent weir. Conduct an odor control system evaluation and incorporate recommended improvements. - Verify foul air exhaust rates and requirements for existing and new facilities - Determine capacity of existing odor reduction facility, compare to requirements - Evaluate alternative technologies for additional odor treatment capacity - Provide conceptual design: process flow diagrams, design criteria, siting, foul air collection, utility connections, electrical and instrumentation - Consider odor control ductwork to draw off front end of the primary clarifiers. Justification Assets are in poor condition because of age and corrosive environment. Improved equipment is available to provide cleaner and dryer grit and screenings. Improvements will facilitate maintenance and provide operational flexibility. Odors in the workplace and fugitive odors will be reduced. Project Delivery Traditional Design – Bid ‐ Construct Could be combined with P‐1.1.006 (Grit Tank Isolation Improvements) or P‐1.1.008 (Grit System Rehabilitation), or P‐1.2.006 (PSB Rehabilitation) E FY2015 E‐CAMP Report 2014‐05May 48 May 13, 2014 P‐‐1.1.006 GRS Isolatio on Improvem ments w/GRS 33 Inlet Gate Background Th he current outlet weir on n the shared wall betwee n the grrit tanks and the grit tankk effluent chaannel is a conncrete barrier wall wiith a fixed he eight and 24 ffoot length. W When plant flows arre high, the water w surface e elevation i n the efffluent channel exceeds the barrier wall heightt and backflow into the out‐of‐‐service grit tank, whichh is a saafety concern n for workers in the grit tank. Grit tank no. 3 laacks a motor‐‐operated gatte as outfitte ed in grit tankk nos. 1 and 2 to assist with control of influen nt flows. Opeerator personnel wou uld have to manually m place a stop plaate in th he grooves sh hown in Figure P‐1.1.006b b. The size oof the Figure P‐1.1.006a sttop plate and d handling equipment in direct contact with Grit Tanks EEffluent Chann nel grrit influent is a safety con ncern. Mainte enance persoonnel issolate the grrit tanks at least one tim me per yearr for one weeek duration n to complette planned Personnel also isolate the tanks appproximatelyy weekly to rremove rags,, pieces of maintenance. m co oating worked loose from upstream strructures and tto clear the h hopper and grrit pump sucttion piping. Description D Provide isolation betw ween each griit tank and tthe grit uent channell, based on recommenddations tank efflu from the sstudy S‐1.1.00 06, refer to SSection 4.1.1 of this E‐CAMP fo or additional d discussion. T No. 3 influent stopp plate Replace existing Grit Tank plate w/moto or‐operated ggate. with stop p Ju ustification Th his project is a top prioritty for safety reasons and would re educe the risk of inu undation of staff perfoorming maintenance i m n off‐line gritt tanks. Figurre P‐1.1.006b Grit Influ uent Tank No o. 3 Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct Could be comb bined with P‐1.1.005 (Grit and Screeninngs Handling FFacility Modiffications) or P‐‐1.1.008 (Gritt System Rehaabilitation), o or P‐1.2.006 (PPSB Rehabilittation) E FY2015 E‐CA AMP Report 2014‐05May 49 May 13, 2014 P‐‐1.1.008 GRS Rehab Background Grit Removal System (GR RS) Tank No os. 1 and 22 were in nstalled with Phase III arround 1980, and Grit Reemoval Taank No. 3 was w installed d with Phase e IV around 1990. Upgrades to these facilities, specificallyy the installattion of in nfluent gates and motor op perators on G Grit Tank Noss. 1 and 2,, have been ccompleted. Itt is noted that composite fframes an nd gates werre installed. While W the frames have prrovided su uitable service, the gates h have delamin nated at the t op and re equire repair.. h been identified as E ‐CAMP Additional GRSS upgrades have Project P‐1.1.0 006 Grit Syste em Isolation Improvemen ts, and ass part of Proje ect P‐1.1.005 including rep placement off: MCCs servving the headw works coating in Grit Tank Noss. 1 and 2 pipe suppo orts in Grit Taanks scum gates in the grit taank effluent cchannel grit pumpss with recesse ed impeller tyypes Figurre P‐1.1.008aa G Grit Tank Nos.. 1 and 2 Influ uent Gates overhead w wiring Project P‐1.1.0 005 also will implement im mprovementss to the grrit withdraw wal facilities including waater fluff pi ping in hopper, pump p suction shortening/ straightening, baackflush co onnection, replace r standard with long l radius elbow, portable pum mp connectio on for dew watering grit tanks, The P‐ discharge pipe e resizing, an nd flushing connections. c 1.1.005 study phase include ed a condition assessmentt of the Figurre P‐1.1.008b grrit tanks. The e assessment concluded th hat the grit chhamber Gate Delamination n sttructure and concrete is in good condition. The grrit tank efffluent chann nels are conttinuous with the primaryy influent ch hannel, and aare not equipped with means m of isolaation. Therefore, the cond dition of the concrete beelow the watter surface neeeds to be asssessed. Description D Replace the Grrit Tank Nos 1 1 and 2 inlet ggates (frame replacement not required d) Rehabilitate ass needed the grit tank efflu uent channel s. Ju ustification Project P‐1.1.0 008 is needed d to maintain the facility inn good operatting condition n. Prroject Deliverry Trraditional Dessign – Bid – C Construct. This work may bbe included in n P‐1.1.005 o or P‐1.1.006 E FY2015 E‐CA AMP Report 2014‐05May 50 May 13, 2014 P‐‐1.1.009 Influent Flo ow Metering Installation Background EW WPCF NPDESS Permit No o. R9‐2011‐00 019 Addenduum No. 1 requires flow monitoring: “At a loccation where all in nfluent flows to Encina Waater Pollution Control Facillity (EEWPCF) are accounted for in monitoring evennts; upstream of any in‐plantt return flow ws; and wheere re epresentative e samples of influent can b be collected.”” Figure P‐‐1.1.009 Currently, the influent flow w is computed d based on fllow Flow wshark Plus Flo owmeter systtem meter m readinggs at multiple locations, including soome re eturn flow meters m in the e EWPCF. During past innspections, th he Regional Board Inspectors have co ommented that t the current practice e of computting influentt flow does not meet tthe permit re equirement. Permit requiirements are e as follows: “Appropriaate flow meaasurement deevices and methods m conssistent with accepted scientific practiices shall bee selected an nd used to eensure the acccuracy and rreliability of m measurementts of the volu me of monito ored dischargges. The devicces shall be in nstalled, calib brated and maintained m to ensure that the accuracyy of the meaasurement is consistent with w the accep pted capabilitty of that typ pe of device. Devices seleected shall bee capable of measuring flows with a maximum m devviation of lesss than ±5 peercent from ttrue dischargge rates throu ughout the raange of expeccted discharge volumes.” he 2012 Majo or Plant Rehabilitation Pro oject includes reconstructio n Structure Th on of the Influent Junction (IJJS), and the construction of associated d structures and manholees. The manh holes will be configured on the two EW WPCF influentt pipelines jusst upstream oon the East aand on the W West side of th he new IJS. Th his configuration is suitab ble for installation of new wer technologgy open chan nnel flow measurement crross correlatio on velocity te echnology. Description D Provide a 2‐in nch conduit for signal/pow wer cable froom the electrrical room to o each vault. The cable power/SCADA connection m must be withiin 800 feet off the flow system. In nstall two flo owmetering systems, s Flow wshark Plus oor equal, witth accuracy tto 2 to 3 percent. It is an nticipated thaat this work w will be added to the existinng ADS flow m monitoring co ontract. Complete wirin ng and/or pro ovide a wirele ess signal connfiguration Complete SCADA programm ming to comp pute the total influent flow w to the EWPC CF Provisions for pH and ORP p probes, and cchemical injecction systemss Ju ustification Th he new systtem will satisfy EWA’s NPDES N perm mit requiremeents for influent flow m monitoring. Additionally, the direct me easurement o of influent floow will be dessigned to meeasure a wideer range of in nfluent flow in ncluding peakk flows, and w will provide aa better meassurement to be used for o operational purposes such as flow pacin ng. Prroject Deliverry In nclude manhole configuraation in P‐1.1.001 (2012 Major Plantt Rehab), contract for co onduit and programming, and contractt with ADS for flowmeter installation and ongoing sservice. Procu ure meters hrough the exxisting ADS se ervice contracct. th E FY2015 E‐CA AMP Report 2014‐05May 51 May 13, 2014 5.1.2 Primary Treatm ment P‐‐1.2.002 udge Pumpingg Upgrades Primary Slu Background Th he Primary Sedimentatio S n Basins are equipped w with ten progressing caavity pumps with w 125 gpm m capacity eaach. Six off these pumps were insttalled duringg Phase III annd four were w installed d during Phaase IV. With the currentt pump caapacity and ccurrent thicke ening occurrin ng in the bassins, the plant at timess experiencess an inabilityy to maintainn a low sludge blankett in the primaary sedimentaation basins, with all pumps operatting continuo ously. In order to reducee solids lo oad on the primary se edimentation basins, staaff has im mplemented return flow pretreatment, such as diiversion off centrate to o a DAF tankk for removaal of solids pprior to Figure P‐1.2.002 re eturn to the process flow w. As plant influent increeases in udge Pump Gallery Primary Slu th he future, this t constraiined primaryy sludge puumping caapacity will fu urther impactt operation. Th his project will implementt improvemen nts, as needeed, to providee suitable prim mary sludge w wasting for th he EWPCF inccluding sidesttreams and ultimate u plannt flow rates. The 2040 FFacility Masteer Plan will id dentify design n flows, long‐‐term plans for f CEPT, andd side stream ms routed to the primary treatment arrea. A studyy will be completed as the first steep of this p project to id dentify altern natives for to pump cap modifications m pacity and pump configuraation. The stu udy will also evaluate thee costs and benefits associated with alternative con ntrol schemess such as slud dge density m metering, incorporation off sludge blankket, and flow pacing. Description D Modify or replace the ten sludge pumps to increaase sludge pu umping capaccity and reliab bility. ogressing cavvity pumps too operate at higher speed d or modify tthe pumps Modification of the pro heaves may pprovide need ded capacity. One pump iis obsolete with the installation off different sh ent. and requirres replaceme Modify slu udge pump co ontrol, if recommended. Ju ustification Project will pro ovide operato or flexibility, rredundancy, improved treeatment Project require ed to adequattely treat futu ure flows. Replacement o of obsolete p pump will com mplete upgra de of primarry pump faciliity to pump m model that caan be maintained and mattches other pumps. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 52 May 13, 2014 P‐‐1.2.003 PE Second Pipeline Background One O 72‐inch pipeline p convveys primary effluent from m th he primary sedimentatio s on basins to the aeratioon basins. A seco ond pipeline would w provid de redundanccy an nd may be needed to convey flows under futurre build‐out cond ditions. Based on the 2012 Primaryy Effluent (PEE) Conveyancce Syystem condition assessme ent, concrete corrosion waas fo ound in the crown c of the e existing PE pipeline. Pippe Figure P‐1 1.2.003 lin ning or otherr repair metho ods may furth her reduce thhe PPrimary Efflueent Channel caapacity of th he existing PE P Pipeline. Timing of thhe se econd PE pip peline is a faactor in the evaluation e off alternative methods forr rehab of th he existing pipeline. A stu udy is scheduled to identiffy, compare aand make reccommendatio ons for existin ng pipeline re ehabilitation aas well as the e timing of the e constructioon of the seco ond PE pipelin ne. Description D Construct a second prim mary effluentt pipeline Ju ustification Th he primary effluent pipeliine is a one‐o of‐a‐kind faci lity with a higgh criticality rating because it is the only pipeline that conveyss primary pro ocess flows tto the aeration basins. A A new parallel pipeline would w improvve the operattional reliability at the pplant, increase the primarry effluent conveyance caapacity, and aallow for the inspection, m maintenance aand repair of the existing p pipeline. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 53 May 13, 2014 P‐‐1.2.004 PE Emergen ncy Discharge e Pipeline Rehhab Background Prior to the Phase III Plant Expansion, the EW WPCF provided prim mary wastewater treatme ent and prim mary efffluent was cconveyed to tthe ocean ou utfall. Seconddary trreatment waas added in n 1983 with h the Phasee III Exxpansion to the plant. A blend of o primary and se econdary effluent was diischarged un ntil the Phasee IV exxpansion wass completed in 1992. Under Phase IV V, an issolation gate e was installed on the 72‐inch prim mary efffluent disch harge pipeline to the ou utfall. It is not kn nown whethe er the 72‐incch primary efffluent dischaarge pipe has been n plugged or remains co onnected to the outfall. Description D Review record drawinggs of 72‐inch gate at prim mary unction box, intermediatte junction bbox, effluent ju and surge tower outlet intertie. Determine e feasibility of o entering original o pipe line from PSB to outfall. Pipeline P may be under saame pressure aas outfall. Assess con ndition of gate, pipeline an nd connectionn to the outfall. e NPDES perm mit requirements to mainttain Investigate ability to u use the emerggency bypass. Design mo odifications to ensure isolation and alllow emergencyy bypass. eline. Construct improvements to the pipe Figure P‐‐1.2.004a Primary Effluent Bypass Gate Ju ustification Rehabilitation of the prrimary effluent emergeency discharge gate e and pipelin ne will provide a meanss of discharging primary p efflu uent to the e outfall unnder exxtreme emerrgency condiitions such as a failure of the primary efflue ent pipeline to t the secon ndary processs. A major earthqu m uake or flood could cause this failure. TThis flexibility could prevent sp pills of primary effluent frrom th he plant into o the creek under extre eme emergeency co onditions, thu us reducing h health risks, e environmentaal im mpacts and potential for fines under suchh co onditions. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 54 Figure P‐1.2 2.004b Primaryy Effluent – Seecondary Byp pass Flow Contro ol Gate May 13, 2014 P‐‐1.2.006 / P‐1 1.2.009 PSB B and PE Pipe eline Rehab (PPhases 1 and 2) Projects P‐1.2..006 and P‐1.2.009 will ad ddress near tterm and longg term rehab bilitation of th he Primary Trreatment Pro ocess and Prim mary Effluentt Conveyancee System. Con ndition assesssments were completed in n FY 2013 an nd FY 2014 to document the current condition off these facilitties. In addittion to the re ehabilitation needs of the aging facilitie es, the capaciity requiremeents for flow p projections id dentified in th he 2040 EWP PCF Master Plan will be takken into conssideration, in particular w with regards to o the need to o construct a a second Priimary Effluen nt Pipeline. The concep ptual study SS‐1.2.006/S‐1.2.009 will evvaluate the fiindings of the e condition asssessments a nd recommend a phased approach to realize and exxtend the fulll service life aas well as mod dernize the pprimary treatm ment processs area at the EEWPCF. Background Th he Primary Se edimentation n Basin system m has been coonstructed in phases, as fo ollows: PSSBs 1 and 2: 1966 PSSB 3: 1969 (approx) PSSB 4: 1971 PSSBs 5 and 6: 1975 (approx 1‐6 existin ng on Phase IIII dwgs, 1980) PSSBs 7 through h 10: 1980 (P Phase IV expansion) PSSB 1 ‐ 3 Sludgge and Scum C Collectors, He elical Scum Skkimmers: 11984 replaced d, 1999 replacced PSSB 4 ‐ 6 Sludgge and Scum C Collectors, He elical Scum Skkimmers: 11984 replaced d, 1996 replacced PSSB 7 ‐ 10 Slud dge and Scum m Collectors, H Helical Scum SSkimmers: 11992 replaced d, 2000 replacced Photos of corrosion in the p primary treatment area arre shown in Fiigure P‐1.2.00 06. Figure P‐1..2.006a Figgure P‐1.2.006b PSB B – Top of Waall Corrosion PSB Heelical Scum Skkimmer Figure P‐1.2 2.006c Figu ure P‐1.2.006 6d PSB Effluent Sttop Plate PSB Previouss Concrete Co oated Over E FY2015 E‐CA AMP Report 2014‐05May 55 May 13, 2014 Figure P‐1..2.006e Figgure P‐1.2.00 06f Primary Influent Gate e Guide Corro osion Primar ry Influent Ch hannel Th he primary treatment t are ea of the EW WPCF is an a ging facility operating in a harsh and d corrosive environment aassociated with the presen nce of hydroggen sulfide offf‐gassing typ pical of flow in the front end of a treatm ment plant. SSome facilitie es such as thee influent gattes are no lon nger operablee. The final sccope of work and budget for this proje ect will be ideentified in stu udy S‐1.2.006 6, Refer to Section 4.1.1 off this E‐CAMP P for addition background and details. Th he Primary Effluent Pipeline was constructed arround 1979 9 during the t Phase III projectt im mplementing secondary trreatment at the EWPCF in acccordance with the Clean n Water Act. The 72‐inch pipeline conve eys primary effluent to the t aeration basin. A second primary effluent e pipe eline may bee needed in the future to pro ovide additio onal capacity, depending on n flow projecctions and the hydraulicc im mpacts, if anyy, associated with rehabilitation of thee exxisting Primary Effluent Pipeline. E FY2015 E‐CA AMP Report 2014‐05May 56 Figure P‐1.2 2.009 C Crown of PE P Pipeline May 13, 2014 In October 2012, EWA conducted a condition assessment of the PE conveyance system including the PE pipeline. The majority of the pipe was in good condition. However, the inspection team observed damage to the concrete due to corrosion in sixteen localized areas in the crown of the pipe. In some areas, there was also damage to the steel reinforcement. The damage was located beginning at joints and extending downstream. The damaged area concrete loss was in most cases one to two inches deep, an average of six to eight inches wide, and between six inches to two feet long. However in two locations, the damage at the crown of the pipe extended approximately ten to twelve feet. Description Design existing system modifications and temporary bypass system for use during pipeline rehabilitation Clean and inspect the existing pipeline Rehab the existing pipeline and provide protection against future corrosion Rehab concrete in PSB Influent Channel and provide means of isolation for future inspection and maintenance PSB Influent Gates – replace all 20 gates. Each gate seals an 18‐inch diameter opening PSB Structures – rehabilitate concrete and coating, repair cracks, provide additional structural support as needed PSB 1‐6 Sludge and Scum Collectors – replace equipment Minor repairs to Weirs, Launders, and rotating mechanisms on the helical skimmers Automation of scum flow control Evaluation and repairs, as needed, to the scum conveyance pipeline PSBs 1‐6 PE Channel – rehabilitate concrete, provide protective coating PSB PE EQ Structure and Bypass Structure – rehabilitate concrete and coating. Provide structural reinforcement as needed. Relocation of a new structure may be preferred option, pending results of the study. The rehabilitation of the PE pipeline will require bypass pumping of the PE effluent from the PSBs to the Aeration Basins. The 2012 condition assessment was completed during an eight hour low flow period at the EWPCF and required 25 mgd of bypass pumping. It is anticipated that bypass pumping will be required for an extended period of approximately two to three weeks. This duration will be verified during the study phase, and will depend on the repair methods selected. Project Justification Some PSBs have been in operation for nearly 50 years and a range of deficiencies have been noted. The current downstream facilities are designed based on effective primary treatment. Based on asset life and observed conditions, a comprehensive assessment and rehab, as needed is warranted to maintain the reliability of the existing facility. The Primary Effluent Pipeline is a critical, one‐of‐a‐kind facility that must remain in service for EWA to meet the current NPDES permit and prevent spills. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 57 May 13, 2014 P‐1.2.010 PSB Scum Pipeline Background Primary scum is conveyed to the primary influent gallery through an 8‐inch black steel/ductile iron glass‐lined pipeline buried in the corridor between PSB 10 and PSB 1, parallel to several pipelines including 10‐inch and 12‐inch drainlines (Ph IV Sheet PM‐1). Based on CCTV of the drainline from MH‐ 4, settlement in the area has caused a dip in the pipeline, and there is concern that the settlement may have impacted the scum pipeline. Refer to Conceptual Study S – 1.2.010 which addresses the scum pipe. Description Pending results of further study, this project may involve excavation of the area with settling, recompaction of material, and replacement of a section of the pipeline. Alternatives to correction of the settled area and impact on pipelines include rerouting of pipelines. Justification The primary scum pipeline is a one‐of‐a kind facility. If the scum cannot be removed from the process, it may impact the primary effluent quality, increase loading on downstream facilities, cause odors and increase maintenance requirements. Project Delivery Traditional Design – Bid ‐ Construct P‐1.2.011 PE Meter Replacement Background Primary effluent flows from the effluent channel to the secondary treatment facilities via a 72‐inch diameter concrete pipe near the southwest end of primary clarifier tank no. 1. Metering is performed by a propeller style flow meter that provides mismatched flows and its replacement is essential for process control and regulatory compliance. During a condition assessment it was determined that a board installed in the vicinity of the meter was impeding its functionality. As a result, the board and meters were removed. The meters were rebuilt and recalibrated prior to service reimplementation. Currently, the meters are providing accurate flow readings and will be monitored to reassess their service life and criteria for replacement. E FY2015 E‐CAMP Report 2014‐05May 58 May 13, 2014 5.1.3 Seccondary Treattment P‐‐1.3.003 AB Selectorr Implementaation and Covver Replacement Background Th he secondaryy process with h Aeration Baasin Nos. 1 annd 2 was installed a w at the EWPCFF as part of th he 1980 Phas e III Exxpansion. Aeration A Basin n Nos. 3 and d 4 were ad ded th hrough the 19 989 Phase IV expansion. EWA operatess AB Nos. 1, 2 and 3 as active aeration basins and usess AB No. 4 for primary effluent e equalization. In FY 2012, EEWA co ontracted to o complete design of aeration baasin to impleme modifications m ent process improveme nts, Figure P P‐1.3.003 co over replacem ment and other rehabilitattion. Aeration Basins EW WA has been n operating the aeration b basins in a quuasi‐anaerobic selector m mode, by turning off the ae eration air to the first zone of the aeration basins. TThis project w will provide baaffles, anaero obic mixers an nd other modifications ne eeded to imp plement a trrue anaerobicc selector. A Anaerobic sellectors will im mprove sludgge settleabilitty and maxim mize secondaary clarifier capacity. Theese zones “sselectively” grrow microorgganisms whicch have bette er settleabilityy. Two anaerrobic selectorr zones will b be installed in n each of the three active aeration bassins. A selecttor zone is no ot needed in the fourth baasin as it is re eserved for flo ow equalizatiion. he existing fiberglass reinforced plasticc (FRP) coverrs were installed around 1 1994. The co overs were Th designed to provide odor containment, c , but are diffficult to remo ove and posee safety conccerns. The basin covers w will be reconffigured with aaluminum ac cess plates to o provide ease of safe baasin access. Additional modifications w will be incorpo orated into thhe project baased on a con ndition assessment and process evaluaation. Description D Provide acccess point platforms with aluminum chhecker plate ccovering, acccess hatches, removable handrail, aand access gates naerobic selecctor facilities Provide an nd channel re epair where nneeded Provide piping, gates an Ju ustification Cover replacem ment and reconfiguration improves woorker safety around and inside the basin ns. Anaerobic sele ector will improve processs performannce and miniimize risk of process upset such as fo oaming. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 59 May 13, 2014 P‐‐1.3.004 AB Mech Rehab and RASS Pump Addittion Background RA AS is pumped from the Secondary S Clarifiers to thhe Aeration Basin ns through dedicated d RAS pumps. If a pump requires repair, the e corresponding clarifier is re equired to be b taken ou ut of service e. This limitts operational fle exibility. Also o, facility gate es, piping an d hannels have deteriorated d because of corrosion an d ch need refurbish hment to maaintain facilityy functionalitty an nd reliability. Figure P‐1.3.004 Description D mps RAS Pum Provide standby RAS pump configured to backu p any of the e existing RASS pumps. Pip ping will be pprovided in A AB Modificatiions Phase 1 project P‐ 1.3.016. Rehab inffluent channels and RASS channel w with new barrrier walls, rrepair mortaar, provide expansion joint filler, rrepair leaks aand coat withh polyurethan ne coating; expand walkw way around new walls Provide ne ew sump and sump pump at the south end of each influent channel for drainaage Replace caarbon steel re ebates with alluminum typee. Remove exxisting channel air piping aand pipe suppports Relocate d discharge of C Carlsbad Watter Reclamatiion Plant rejeect pipelines from influen nt channels to basins e step‐feed and contactt stabilization n gates, and d cover open nings with Demolish intermediate stainless stteel plate Replace slide gates bettween Influent Channel N Nos. 1 and 2 and effluent channel with concrete wall. WHP water lines with PV VC type and rreplace water supply stattions to a loccation near Replace 3W new access hatches. Ju ustification Th he additionaal RAS pump p will increase available equipment capacity. Th he project w will reduce operation and d maintenancce costs asso ociated remooving the associated clarrifier from seervice and exxpediting rep pairs. This pro oject rehabilittates and repplaces equipm ment and faccilities assesseed to be in poor conditio on. A new sump pump p to providee channel d drainage, willl reduce do own time. Reconfiguratio on of pipelines, channels and gates will support fullyy functional operation of th he facility. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 60 May 13, 2014 P‐‐1.3.005 AB Nos. 1, 2 2 and 3 Diffussers Membraane Replacem ment Background Aeration Basin n (AB) Nos. 1 and 2 were cconstructed a s part of Phase III Expansio on in 1984. In 2001, EWA A re eplaced the original o 9‐inch ceramic difffusers (6,5166 diffusers per basin) with Envirex me embrane typee dome diffuserrs for Aeratio on Basin Noss. 1, 2 and 44. Aeration Basin n No. 3 was converted to t membranee tyype in 2006. Approximately 5,400 new n diffuserrs were provided w d during the 2 2006 retrofit. Figure P‐1.3.005 e as primarry Aeration Basin 4 is reserved for use A Aeration Basin n Diffusers efffluent equalization. EWA A operates th he Basins 1, 2 an nd 3 in a qu uasi‐anaerobicc mode by turning off thhe aeration aair in the firsst zone of th he aeration basins. Projecct P‐1.3.003 (AB Selector Implementatiion and Coveer Replacemeent) will recon nfigure the d an anaerobic mixer to prrovide a true anaerobic seelector. This w will impact basins with baffle walls and th he number off diffusers witth the removval of the firstt grid of diffu users and add dition of diffusers to the se econd grid to o satisfy incre eased oxygen demand. Prroject P‐1.3.0003 will only aadd additionaal diffusers to o offset those e removed fro om the anaerrobic zones; tthe existing d diffuser membranes will b be replaced under Project P‐1.3.005. Pe er original maanufacturer’ss recommend dations, mem mbrane servicee life is six to eight years ffor optimal performance, but is variable based on th he depth of tthe basin and d other site sp pecific characcteristics. It iss unclear if th he manufacturer’s recomm mendations a re based on tthe breakdow wn of diffuser materials ovver time, or tthe wear of tthe diffusers assuming theey are operatting full timee during the sservice life. As membranes remain in sservice, the o openings in thhe membrane diffuser heeads may beccome worn an nd oxygen traansfer efficiency may be reduced, thuss increasing air flow requirrements. Low wer air flow re equirements generally ressult in lower power cons umption, bassed on the ttype of bloweer and the ab bility to adjusst blower output. 2 Envirexx changed the e membrane formulation to the “Diam mond” memb brane with Beginning in 2005, lo onger life, low wer headloss and higher o oxygen transffer efficiency for 10 to 30 percent enerrgy savings potential, perr the manufacturer. The recomme nded standaard replacem ment period of these seven to ten years. membranes is m of factory testting for the aassessment o of wear. In 2014, Sanitaire assessed Saanitaire offerrs a service o se everal diffuse ers removed ffrom AB 3 witth the followi ng results: Hardness D DWPP inches of w water at Durometer Sho ore A Diffuser 1.0 scfm 2.0 scfm 3.0 scfm Paass A diffuserr #1 10.3 14.2 19.7 7 79 Paass A diffuserr #2 10.2 16.8 22.3 8 80 Paass B diffuserr #1 18.2 20.3 25.0 7 70 Paass B diffuserr #2 19.0 21.2 26.1 7 71 Note from manufacturer re egarding testing: • “The diffussers in pass A A I think are older. They haave a permaneent crown deeformation. E FY2015 E‐CA AMP Report 2014‐05May 61 May 13, 2014 • The diffuser in pass A has a lot of mineral scale on surface however the distribution pattern is good and it appears there is little scaling in the perforations. • The diffusers in Pass A are very hard. We consider replacement of the Sanitaire diffuser at about 70. Again I do not know the baseline of these diffusers but I will assume it is less than 70 as the diffuser in pass B measure at 70. • The diffusers in pass B have a heavy organic fouling and is the probably reason for the increased DWP.” The table below presents a summary of operational time vs optimal time recommended by the membrane manufacturer, as of year 2014. Expect. Adj Aeration Replace Years Percent Comments Opt Yrs Basin Year Installed Time Life (1) Oper‐ Oper‐ ating ating No. 1 ‐ 6,500 2001 13 66% 8.6 7 Have been in service longer than diffusers optimal life recommended No. 2 ‐ 6,500 2001 13 66% 8.6 7 Have been in service longer than diffusers optimal life recommended No. 3 ‐ 5,400 2006 8 66% 5.3 7 Have been in service less than diffusers optimal life recommended No. 4 ‐ used 2001 13 0 ‐ 7 Have been in service less than as equaliz. optimal life recommended (1) The Expected Optimum Life is based on manufacturer recommendations, 6‐8 yrs prior to "Diamond" type, 8‐10 for Diamond type. Ave of time range used Description Replace all fine bubble dome diffuser membranes in Aeration Basin Nos. 1 and 2 in near term, and plan to replace diffusers in Aeration Basin No. 3 within next few years. For planning purposes, 5,400 diffusers per basin are budgeted for replacement of membranes. Complete miscellaneous repairs to aeration piping and supports, as needed, in Aeration Basin Nos. 1, 2 and 3 Justification Replacement of the air diffusers membranes is based on service life recommended to provide energy efficient operation. New membranes will provide increased oxygen transfer at lower blower operating costs, as long as the blower power consumption can be reduced with more efficient diffuser operation. Project Delivery Traditional Design – Bid – Construct Coordinate with P‐1.3.016 (AB Efficiency Optimization) E FY2015 E‐CAMP Report 2014‐05May 62 May 13, 2014 P‐‐1.3.007 SCs 5 and 6 6 Mech Rehab b Background Se econdary Clarifier Nos. 5 and 6 were installed in 1992. Th he condition of the clariffier compone ents was asseessed during FY 2011 1 and the me echanical equipment was ffound to o be in corro oded and wo orn. The collection equippment in nstalled in Se econdary Clarrifier Nos. 5 and a 6 is simi lar to th he equipmen nt installed in i Secondaryy Clarifier N os. 1 th hrough 4. Clarifier C Noss. 1 througgh 4 equippment re eplacement was w complete ed during FYY 2011 – FY 2012, an nd similar equipment e re eplacement is i anticipate d for Se econdary Clarifier Nos. 5 aand 6. Figuree P‐1.3.007 SSecondary Clarifier Nos. 5 and 6 Co orrosion Description D Project work w will include the following: m and appurttenances existing clarifier mechanism Demolish aand remove e w clarifier mechanism inclu uding removaal and dispossal of all supp port structurees required Install new for the installation of th he clarifier me echanism nd replace an nchor bolts to o install new cclarifier mech hanism and peerform concrrete repair Remove an nd replace the sludge and scum collect or Remove an nd replace the feed well Remove an ee‐coat epoxyy coating syste em to all steeel portions of f the clarifier Apply thre bridge and ancillary equipm ment Protect and reuse the b oncrete walls Clean and repair the co eel plate, or replace porttions of laun nder trough aand support system as Repair, paatch with ste needed. blast clean lau under trough h and supportts in place; A Abrasive blastt clean steel p portions of Abrasive b the bridge. Apply epoxxy coating systtem to all steeel on the launders, suppo orts, and bridgge. Replace exxisting rectangular FRP weirs nd replace the drain gatess for all clarifieers Remove an nd replace the influent gatte Remove an nd replace the density bafffles Remove an Ju ustification Th he clarifier equipment is recommende ed for replaccement based d on a condiition assessm ment which co oncluded thaat it is in poor condition. Mechanicaal or corrosio on failure wo ould reduce secondary trreatment capacity and imp pact water qu uality. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 63 May 13, 2014 P‐‐1.3.008 SC 7 – Convversion from EQ to Clarifieer Background Th here are eigght existing secondary clarifier c tankss; however, Seco ondary Clarifier No. 7 is cu urrently not iin operation as shown in Figgure P‐1.3.00 08. The basiin cu urrently doess not have a a RAS pump or a clarifieer mechanism. m The basin iss currently being used foor flow equalization. With co ompletion of the new Flow w Eq qualization Faacilities this b basin can be converted foor process treattment use. However, operation oof Se econdary Clarifier No. 7 iss currently no ot required tto maintain plant m t rated capaciity. This proje ect will includde in nstallation off a new RA AS pump an nd associateed co ontrols, new w clarifier me echanism, launders, weirrs an nd removal o of the equalizzation pump. Modificationns arre also required to the Second dary Effluennt Eq qualization Sttructure. Figure P‐1.3.008 Seco ondary Clarifieer No. 7 Tankk E FY2015 E‐CA AMP Report 2014‐05May 64 May 13, 2014 P‐‐1.3.010 WAS Pipeline Replacement Background Th he exposed 8 8‐inch WAS pipeline on the e south side oof the sttorm channel is observed d to have co orrosion at fiittings an nd along the pipeline. The e condition off the buried ppiping iss unknown, but there iss concern givven the cor rosive ch haracteristicss of the soil on o the plant site and EW WPCF’s history of extensive corrosion of buried ferrous pipe syystems. The buried WAS piping on the e north side oof the ch hannel was replaced du uring the Ph hase V Expaansion Biosolids Facilities Constru uction (referr to Vol 4, sheet Y15A). Description D Po otholing is re ecommended d to determin ne the condit ion of th he existing buried b pipingg. Buried du uctile iron p ipe is ge enerally coated and may be encapsulate d in polyethylene w wrap. Figuree P‐1.3.010 If the exissting buried piping condition is goodd, this WASS Pipeline project should focus on o the replaccement of exxposed poor conditio on, and repairr and coating of exposed p piping. fittings in p If the buried piping is determined to t be in poo r condition, tthis project w would complete a WAS pipeline re eplacement of o the pipingg across the bridge, and from the briidge south to o the WAS pumps. Ho owever, the m modification o or replaceme nt of the DAFFT system maay impact thee alignment of the WAS pipeline. Ne ew sludge thickening equi pment option ns are availab ble that would d require a smaller foo 02. otprint, and tthe WAS pipeline alignmennt may changge. Refer to SStudy S‐3.1.00 Ju ustification Th he WAS pipe eline is agingg and the con ndition of buuried piping iis unknown. Other burieed metallic piping at the EWPCF E has deteriorated d as a a result off the corrosivve soils on th he site. Convveyance of WAS is require W ed to maintain n the secondaary process inn operation. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 65 May 13, 2014 P‐1.3.012 AB DO Probe Replacement Background Dissolved oxygen concentration is measured in the aeration basins for biological process monitoring and air flow control. The dissolved oxygen probes require routine maintenance and calibration for proper operation. The aeration system is operated mainly in manual mode and automation of blowers and valves for the aeration basins could significantly reduce operation costs. It has been noted that side‐by‐side testing with a new style DO probe indicates that the Aeration Basins are over‐ aerated. Description Project work will include the following: Evaluate and select the appropriate dissolved oxygen probe type per S‐1.3.012. Demolish the existing dissolved oxygen probes and transmitters. Install new dissolved oxygen probes and transmitters Install modulating valves Update SCADA program to accommodate the new dissolved oxygen probes (if required). The details of mounting the probes and maintenance access under the aeration basin covers should be considered. In FY 2014, EWA staff completed research and testing of DO probes available. This research should be considered during final selection of the new probes. Replacement of the dissolved oxygen probes may be done in conjunction with or as part of P‐1.3.003 AB Selector Implementation and Cover Replacement; however replacement of the dissolved oxygen probes is not currently in the scope of work for that project. Justification The existing dissolved oxygen probes are approaching the end of their service life. Newer type probes may be more accurate and provide energy savings, assuming the blower output can be reduced to realize energy savings. EWA is also interested in reducing the maintenance requirement for the dissolved oxygen probes, therefore replacement options should be evaluated prior to design/construction. Aeration air for the secondary treatment process accounts for 40 to 50 percent of plant load and implementation of process automation may increase secondary treatment efficiency, decrease process cost, and lower the overall electrical load to EWPCF. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 66 May 13, 2014 P‐‐1.3.013 SC Concrete Cracking Prrevention Background EW WA’s second dary clarifierss are routine ely emptied for maintenance. m Cracks in the tank flo oors along w with grroundwater infiltration have h been observed. o The crracks interfe ere with the e operation of the slu dge sccraper, which h can get stuck on the uneven surfaace. Th he tanks have groundwatter pop‐off vaalves installedd in th he floor of th he tank to re elieve ground dwater presssure an nd prevent damage d to the tanks fro om uplift forcces. During recent rehabilitatio on projects, debris d has fa llen in nto the po op‐off valvess, preventin ng them frrom operating. A potential caause of craccking is therrmal Figure P P‐1.3.013 sttress on the cconcrete. Wh hen the tanks are empty, SSecondary Claarifier Crackin ng th he cold groun ndwater on ou uter (buried) face and th he hot sun heating h up th he interior face can causee a temperatture gradientt in the conccrete. The te emperature d difference can n cause differential expanssion within th he tank resultting in crackin ng. EW WA currentlyy has two de ewatering pu ump stations installed neear Clarifier N No. 5 and No. 6. The dewatering pu ump stations are used to prevent grouundwater from m entering th he clarifiers. Discharge frrom dewatering pump staations is currently conveyyed to the m mixed liquor channel for secondary clarification. Description D A condition assessment and d structural e evaluation of the tanks will be performed to identifyy the cause off the cracks in the tank. A project conceptual c sttudy will provide the bassis for an imp provement project to fixx the existin ng cracks and minimize the potential for futuree cracks. Th he existing grroundwater pumping ope eration shall also be evalluated, includ ding impact of groundwaater in the trreatment pro ocess, and co ondition of the existing ssystem. A scope and caapital cost esstimate for im mprovementss/repair of the e tanks will be developed after the evaluation is com mpleted. Ju ustification Fu urther evaluation of the e secondary clarifier craccking will asssist EWA in n identifying the most ap ppropriate ap pproach for re epair/rehabilitation. Prroject Deliverry Condition asse essment and evaluation off the secondaary clarifiers tto further define project sscope for a potential repair or improve ement projectt. E FY2015 E‐CA AMP Report 2014‐05May 67 May 13, 2014 P‐‐1.3.014 SCs 1 – 8 In nfluent and Efffluent Gate R Rehab/Replaccement Background Se econdary Clarifier Nos. 1, 2, 3 and 4, w were built in 11984 and were rehabilitatted during FYY 2011 – FY 20 012. The reh habilitation did not address the condittion of the in nfluent or thee effluent gattes. During th he SE Conveyyance System m condition asssessment, thhe influent and effluent ggates were observed to le eak and were unable to completely isolaate the basin s. Description D Project work w will include the following: Assess the e influent gate es Remove and a replace influent i and effluent gattes with motor ope erators. Ju ustification Th he condition of the influent gates im mpacts the abbility to re emove the clarifiers from m service for maintenancce. The Figu ure P‐1.3.014 efffluent gates allow isolation of the cllarifiers from m the SE Secondary Clarifier Effluent Gates co onveyance syystem when the clarifiers aare full. Motor operato M ors make tim me spent open ning and clossing the gates more efficient. They also provide le ess risk of injury as seating position is approached,, than do portable, pneum matic operato ors. Motor operators shou uld be considered for this project. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 68 May 13, 2014 P‐1.3.015 AB Flow Eq Feed and Return Pipeline Rehab Background Primary Effluent is conveyed through the Primary Effluent Equalization Structure (PE EQ Structure) just upstream of the aeration basins. This structure is equipped with an aeration basin 36‐inch diameter feed, 20‐inch diameter return pipeline and flow control system which uses AB 4 to equalize diurnal flows. The pipeline is ductile iron material. During the October 2012 Primary Effluent Conveyance System Condition Assessment, discoloration and potential defects were observed in two locations. The specific nature of the inconsistency could not be determined. Based on the deterioration of other buried ferrous piping at the EWPCF as a result of corrosive soils, rehabilitation or spot repairs of these pipelines may be required. Description Repair or rehabilitate the AB Flow Equalization Feed and Return Pipelines. Justification The PE flow equalization system improves the operation of the secondary treatment process. Peak flows are diverted during the day, and flow is returned back to the process during low flow times. This flow equalization allows a more uniform flow for treatment at the EWPCF and the Carlsbad Water Reclamation Facility, and also provides adequate plant water for use in the cogen system and other plant demands during low flow periods. Project Delivery Traditional Design – Bid – Construct. Could be combined with P‐1.3.003 or P‐1.3.004. E FY2015 E‐CAMP Report 2014‐05May 69 May 13, 2014 P‐1.3.016 AB Efficiency Optimization The secondary treatment process comprises a significant portion of the treatment power demands. EWA has identified optimization of the aeration air system as a potential for significant energy savings and improved process performance. A study currently scheduled for FY 2015 will recommend modifications to the aeration facilities to realize these improvements. This project will implement the recommendations from the FY 2015 survey. The scope of the survey is as follows: Review findings of EWA staff DO probe condition assessment and evaluation. Document the recommended DO probes and requirements, such as air scour. Identify the optimal location for DO probes. Recommend modifications to the facilities, such as addition of air flow control valves and programming, to realize energy savings and improved process performance. Cost‐benefit analysis of replacing aeration basin diffuser membranes. This analysis should consider age and operating time. A recommended schedule for replacement should be provided based on cost analysis. Identify requirements and alternatives for channel agitation. The channel agitation air system is highly corroded and leaks. It is joined with the process aeration system through crossover valves. These valves were designed to isolate the system and are not effective in control of low flows. Additionally, droplegs and other channel agitation components are failing and are a source of leaks. Options for this system include: abandonment of channel agitation system if not needed, automation of crossover valves to agitate channels only at low flow times, installation of smaller jumper piping and air flow control valves, rehabilitation of the agitation air system. Consider Options with existing blower equipment, modified blower equipment such as addition of VFDs, and new blower equipment. Provide life cycle analysis for each option. E FY2015 E‐CAMP Report 2014‐05May 70 May 13, 2014 5.1.4 Efffluent P‐‐1.4.001 EPS Rehab Background With the insta W llation of add ditional equalization storagge in 20 003, the capaacity of the exxisting outfall and pumpin g eq quipment is e expected to b be adequate ffor the ultimaate projected flow ws. Piping modifications were rrecommended in the Noveember 20 001 Phase V FFinal Prelimin nary Design Report, to raisse the ce enterline elevvation of the 60‐inch disch harge header from an n elevation of 121.5 feet to 141.5 feet. This was Figuree P‐1.4.001 proposed to elliminate the p possibility of cavitation an d Final Efffluent Pumps viibration, and force the pum mps to operate closer to t heir best efficiencyy point while m maintaining tthe overall ca pacity of the Effluent Pum mp Station. Ho owever, EW WA staff has not noted exxcessive wear as a result off cavitation or vibration. TThe Effluent P Pumps are operated infre equently. The pumps should be monitorred for excessive wear, an nd this projectt re‐ prioritized if th he pump cond dition deterio orates. P‐‐1.4.002 EPS MCC an nd Conductorrs Replacemeent Background EW WA has identtified the follo owing MCCs tto be monitorred an nd assessed ffor replaceme ent: ocess Screeningss/Primary Pro Secondaryy Process Effluent Pu ump Station ent Equalizatiion Pumps) SEEPs (Seccondary Efflue Dewaterin ng Building uilding Cogenerattion/Power Bu Figuree P‐1.4.002 Final Efflueent MCC Roo om Th he existing Motor Co ontrol Cente ers (MCCs) and co onductors for the effluent pump station and the cchlorine conttact basins w were installed as part of Phase III Expaansion in 19 980 and are reaching thhe typical liffe expectanccy of MCC eequipment. parts have be ecome difficu ult to find. Thhe replacemeent of the MC CCs will proviide a more Replacement p re eliable operation of the effluent e pump station. TThis project w will also inclu ude the remo oval of the wiring and exp w posed conduiit of the aban ndoned equippment. Verification of wiring replacem ment during Phase V is required. This p project may b be coordinateed with P‐5.22.021 (Installaation of Climaate Control on MCCs). E FY2015 E‐CA AMP Report 2014‐05May 71 May 13, 2014 P‐‐1.4.003 SE Gate Mo otor Operatorr Installation Background Th he existing secondary effluent e gate es at the CChlorine Contact Chaamber are operated by attachhing a motorized/pne m eumatic han nd tool to an operatinng nut. Operation is re O equired to change operational modes aand also fo or periodic maintenance e of the gaates. Installa tion of permanent mo otor operatorrs would facilitate this op eration. to slow as the gate Motor M operato ors can be programmed p re eaches the fu ull open or fu ull closed position. Undeer some co onditions, improper operaation with haand tools ma y result in n damage or injury if the e gate reach hes full openn or full closed with the e hand tool ru unning at full speed. Figure P P‐1.4.003 SE Gaates at Chlorin ne Contact Ch hamber E FY2015 E‐CA AMP Report 2014‐05May 72 May 13, 2014 P‐1.4.004 EPS Pipe Lining and Abandoned Pipe Coating Repair Background The Effluent Pump Station (EPS) pumps treated effluent through the outfall system when the tide and flow conditions are such that all flow does not discharge by gravity. During the FY 2012 land outfall inspection, the lining in the EPS discharge piping was observed to be failing. Additionally, the abandoned Primary Effluent pipeline from the original effluent discharge configuration was observed to have coating failure. This pipeline passes through the surge tower, and coating separated from the pipeline falls into the structures at the start of the land outfall. The lining and coating systems are concrete mortar. Material that had separated from the piping systems was removed during a follow‐ up maintenance project in the surge tower. Description Rehabilitate the EPS discharge pipeline lining with a liner or other method. Recoat the abandoned PE pipeline in the surge tower. As an alternative, this pipeline may be removed and the openings blocked. This work will require outage planning. Justification The pipe lining provides protection to the pipe system. Without this protection, the pipe system will corrode and over time may fail. The effluent pumping system is critical to maintaining the effluent discharge capacity of the EWPCF. Additionally, separated lining and coating must be removed from the outfall system. Project Delivery Specify – Bid – Construct. Combine with Land Outfall internal inspection. E FY2015 E‐CAMP Report 2014‐05May 73 May 13, 2014 P‐‐1.4.005 PD Blower Addition, Aerration/Agitatiion Th he aeration aand agitation blower systems were origginally configu ured to operaate as separatte systems. During the Phaase V Expanssion and Upgrrade and subbsequent in‐h house modificcations, the ssystem was modified with m crossover piiping to allow w operationall flexibility. A Additional prrojects were completed an nd are in pro ogress to rehaabilitate the b buried air deelivery piping because of eextensive corrosion and le eaks. he new air piping p to the e headworks has provisioons for installation of a ffuture higherr efficiency Th blower to pro ovide aeration n and agitatiion air. This project would implemen nt installation n of a new positive displacement blow wer to provide e aeration air and agitation n air to the heeadworks. 5.2 Outfall O O 5.2.1 Outfall P‐‐2.1.002 Ocean Outffall Maintenaance and Insp ection ‐ Exterrnal Background Regularly sche eduled ocean outfall inspecction is requi red to monitor m the condition c of the outfall. Scheduled ooutfall in nspections arre every two years for exxternal inspeection. Th his project im mplements th he recommen ndations for minor re epair from th he inspection n reports. Major ballast repair will w be completed by Pro oject P‐2.1.00 04 (Ocean O Outfall Ballast Restoraation – Extern nal) Description D Figuree P‐2.1.002 Sttudy Phase: View towarrds Ocean Ou utfall Provide general g overrview inspection of thee pipe exterior including ballasst condition Perform co ondition assessment of the e cathodic prrotection systtem Clear excessive kelp gro owth Perform video v docum mentation, ou utfall monum mentation, an nd cross‐secttion measurements of ballast (rocck supportingg pipe on ocean floor), andd prepare insp pection reporrt Im mplementatio on: Complete the recomm mendations provided in thhe inspection n report which may include minor repair or d debris removaal. Ju ustification Th his project w will provide re egular monito oring of the ooutfall conditiion to avoid pipe capacityy reduction or failure. Graadual or sudd den failure off the outfall aasset would be extremelyy serious. Thee ability to re emove treate ed water fro om the site could be intterrupted forr long period ds of time o or possibly permanently. Prroject Deliverry Procurement E FY2015 E‐CA AMP Report 2014‐05May 74 May 13, 2014 P‐‐2.1.004 Ocean Outffall Ballast Re estoration Background Ballast surroun nds the outfaall to provide e protection oof the piping which is located on n the ocean floor. Over time, ballast materiaal can move aand require rreplenishmennt and re epair. Projectt P‐2.1.002, O Ocean Outfalll Maintenancce and In nspection – External, will w documen nt the extennt of re estoration req quired. Description D Restore ocean outfall ballasst if material is lost over ti me. Figuree P‐2.1.004 View toward ds Ocean Outtfall Ju ustification Th his project will w provide ocean o outfall maintenancce to avoid pipe capacitty reduction or failure. Gradual or sudden failure of the outfaall asset wouuld be extrem mely serious. The ability to remove trreated water from the site e could be inte errupted for long periods of time or po ossibly permanently. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 75 May 13, 2014 P‐2.1.005 Ocean Outfall Bathymetric Survey – External Background This project would complete a Bathymetric Survey of the exterior of the Ocean Outfall, providing an exact location of the outfall and documentation of the pipeline and ballast material as well as a bathymetric chart of the surrounding area. Multi‐beam technology measures the depth and quantifies a three‐dimensional image of the underwater facility. This information can be used to generate cross‐sections and other analysis. Description Conduct a Bathymetric survey of the ocean outfall Justification The survey will precisely locate the ocean outfall, provide a baseline of the facility and surrounding area, and indicate overall condition. The baseline survey may be used to compare future surveys with the baseline condition, for example following a seismic event. Project Delivery RFP ‐ Contract E FY2015 E‐CAMP Report 2014‐05May 76 May 13, 2014 P‐‐2.1.006 Ocean Outffall – Integrityy Assessmentt per SLC Leasse Background Th his project would w comple ete an integrrity assessmeent of th he lease faacilities (Oce ean Outfall) by a Caliifornia Registered Civvil/Structural Engineer, every e six (6) years an nd when warrranted by exxtraordinary ccircumstancess such ass an accident or a significaant seismic evvent. Description D Perform co ore sampling of the land o outfall uctural integrrity assessmennt Sample analysis for stru Confined sspace entry iss required Figuree P‐2.1.006 Ju ustification Outfall near Shore To o comply wiith the Califo ornia State Lands Comm mission General Lease No. PRC 309 97.9 for the EWA Ocean o utfall, an inteegrity assessm ment was thee proposed allternative to the required internal inspection that iss not feasiblee for this outfall due to divver risk and laack of capable e ROV techno ology that can n navigate thee vertical tran nsition withou ut risk of dam mage to the outfall. This project p is parrt of a comprrehensive reggiment to mo onitor the ou utfall conditio on to avoid pipe capacity rreduction or failure. Gradual or sudde n failure of the outfall assset would be extremely se erious. The ability to remove treated water w from tthe site could d be interrup pted for long periods of time or possibly permanenttly if the oceaan outfall is d amaged. Prroject Deliverry RFP – Contractt E FY2015 E‐CA AMP Report 2014‐05May 77 May 13, 2014 5.3 So olids Process Improvemen nts 5.3.1 Biosolids Thickkening P‐‐3.1.001 DAFTs 1‐3 SScum Collecto or Replacemeent Background Th he Dissolved d Air Flotatio on Thickenerr (DAFT) scuum co ollectors are internal components of the DAFT tankks. Currently the plant operate es two of the e DAFT tanks in original configguration while the third DAFT tank is being used ass holding tan nk for centraate. In Januaary 20 011, the con ndition assesssment of th he DAFT scuum co ollectors identified that the three sccum collectoors were w replaced d with stainle ess steel type e in 1995 annd th he scum colle ectors were found f in fair condition annd fu ully functionaal. The service life was extended fivve ye ears allowingg time for monitoring m off condition aas well as evaluat w tion of the prrocess. The P Process Masteer Plan S‐8.2.013 3 scope includ des evaluatio on of the DAFFT an nd alternativve technologgies. Recomm mendations oof th he master plaan will define the scope of this project. Description D Figure P‐3 3.1.001 In‐kind rep placement off the dissolve ed air flotatioon DA AFT Collector and Launder scum colle ector, drive, b beach and skim mmer arms. Ju ustification DAFT collectorr is aging and replacementt should be im mplemented w when equipm ment cannot b be st effectively through repllacement parrts. maintained co m Prroject Deliverry Trraditional Dessign – Bid – C Construct; Co oordinate withh P‐3.1.002 w which may rep place the DAFFT system. If the system iss replaced, th his project willl be eliminateed. E FY2015 E‐CA AMP Report 2014‐05May 78 May 13, 2014 P‐3.1.002 Sludge Process Improvements (DAFT or Alt Technology, Efficiency) Background Three DAF units provide thickening of Waste Activated Sludge, with provision and space to add a fourth unit. The original two DAFs were installed in 1982 during the Phase III expansion and the third DAF was installed in 1984 during the Phase IV expansion. One DAF is currently used to remove solids from centrate before it is returned to the plant. Alternative mechanical thickening equipment is available and could be implemented to provide backup, replacement or additional capacity, if needed in the future. The Process Master Plan S‐8.2.013 scope includes evaluation of the DAFT and alternative technologies. Recommendations of the master plan will define the scope of this project. Description This project will implement the recommendations of Study S‐8.2.013. Refer to subsection 4.1.1 of this E‐CAMP for more description of the proposed study. This project will include installation of new equipment and demolition of old facilities. Justification DAF system replacement or expansion with alternative newer technology may be justified by lower operations and maintenance costs. DAF collector is aging and replacement should be implemented when equipment cannot be maintained cost effectively through replacement parts. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 79 May 13, 2014 P‐‐3.1.003 TWAS Pipeline Replacem ment Background Th he DAF is capable of pro oducing thicker solids thaan the TW WAS pumpin ng system can convey. This T project w would modify m the discharge d of the TWAS piping to reeduce hyydraulic losses and allow w a higher flowrate f of hhigher co oncentration solids to be conveyed to the digesterss. The preliminary co oncept includ des pipe replaacement from m the TW WAS pumps at the DAF complex to Digester D Noss. 4, 5 an nd 6. The existing line size e is 8‐inch and the replaceement lin ne size need ds verification n but may be 10‐inch. TTWAS piping from the t DAFs to the pipeline e adjacent too the Figuree P‐3.1.003 n Phase V, Biosolids Faccilities digesters wass replaced in TW WAS Pump and Discharge Piping (rrefer to sheett Y13B). The Process Mastter Plan S ‐ 8..2.013 sccope includess evaluation o of the DAFT aand alternativve technologies. Recommeendations of tthe master plan will impacct the scope o of this projectt. Description D Replacce approximaately 600 feett of existing ppiping with laarger diameteer of pipe, per hydraulic calculaations. Eliminate bends, usse long radiuss elbows, red uce minor lossses in pipe syystem. Ju ustification In ncreased flow w and increased solids co oncentration of thickened d sludge conveyed to thee digesters re esults in incre eased digester capacity, thicker digeste d sludge and reduced centrate volumees. Prroject Deliverry Trraditional Dessign – Bid – C Construct; Coo ordinate withh Project P‐3.11.002 E FY2015 E‐CA AMP Report 2014‐05May 80 May 13, 2014 P‐‐3.1.004 DAFT Polym mer System Replacement Background Th he existing batch b type polymer syste em is aging aand co omponents, such as the existing pro ogressing cavvity pump model, are outdate ed and difficu ult to maintaain. Newer polyme er blender te echnology alternatives offfer ad dvantages off ease of operation and d maintenannce. Newer model pumps are equipped with w mechan ical se eals that do n not require se eal water. Seal water has tthe disadvantage of early activvation of the polymer in tthe neat polymer p piping system m. Coordinate witth P‐3.1.002 which may re eplace the DA AFT syystem. If the e system is replaced, r thiss project will be eliminated orr modified to the nee eds of a nnew th hickening pro ocess. Figure P P‐3.1.004 DAF Polym mer System E FY2015 E‐CA AMP Report 2014‐05May 81 May 13, 2014 5.3.2 Biosolids Digestion P‐3.2.001 Biofuel Receiving Facilities (Additional Budget) Background Biogas produced in EWPCF’s digesters is used in combination with purchased natural gas to fuel the dryer and internal combustion engines which produce electricity. Increased quantities of biogas could be used in this equipment if more was available. Biofuel Receiving Facilities will provide an alternative to landfill disposal of grease trap waste which is ideal for anaerobic digestion, and which would increase biogas production. This project was funded in FY 2014 and additional funding will be provided in FY 2015 to complete the project. Description This project consists of construction of: Biofuel receiving tanks with piping, pumping, odor control Connection to Digester Nos. 5 and 6 A third mixed gas blower Justification Strategic Focus Area 1 of the 2013 Tactical Plan includes the Goal of “Maximizing the use of renewable resources …. and working towards energy independence.” The project meets this goal by increasing biogas production for engine generators and the dryer and reducing the quantity of purchased energy. The Energy & Emissions Strategic Plan (EESP) projected the facility would have payback of less than five years. Project Delivery Options Design/Build/Finance E FY2015 E‐CAMP Report 2014‐05May 82 May 13, 2014 P‐‐3.2.003 Digesters N Nos. 5 and 6 P Pump/Piping FFoundation SStabilization Background Se ettlement in the vicinity of o Digester Nos. N 5 and 6 has im mpacted the operation of the pump mix system and otther associated facilities ssuch as pipingg. In 2009, EEWA co onducted a geotechnicall investigatio on including soil boring and analysis to iden ntify the causse of settlem ent, potential forr continued settlement, and deesign parameters re equired to prroceed with varied v remeddies. Th he results of the soil analysis showed non‐uniform m fill materials m and compaction not to recom mmended levvels. Design data was provided for th he design and Figure P P‐3.2.003 im mplementatio on of geopiles, grout injjection or oother Soil SSettling at Diggester No. 5 P Pumps re emedial metthods should d continued settlementt be and Piping exxperienced. EWA E established a monito oring program m to determine the e level of additional settlingg experiencedd over time. Description D Analyze re esults of found dation settlem ment monito ring program m. pecific stabilizzation techniq ques. Propose sp Stabilize lo ocal area thro ough geopiles, grout injecttion or other rremedial metthod. Ju ustification Th he digesters aare a critical ccomponent to the EWPCFF treatment process, in botth stabilizing the sludge byyproduct and d producing biogas b for en nergy efficiennt power gen neration. If ccontinued setttlement is observed and predicted to jeopardize th he operation of the mix pu umps and oth her digester eequipment, in nvestment is jjustified to m maintain the ssystem in opeerable conditiion to provide reliable sludge mixing an nd digester ggas productio on capacity. TThis gas prodduction capaccity is requireed for energyy efficiency an nd cost savinggs at the EWP PCF. Prroject Deliverry Design – Build E FY2015 E‐CA AMP Report 2014‐05May 83 May 13, 2014 P‐3.2.004 Biosolids Screening Facility Background In 2010, a study established a basis of design for a biosolids screening facility. This facility would screen digested sludge prior to the centrifuges and upstream of the dryer. This type of facility would reduce the hairlike material, metal shavings, plastics and other debris that currently is observed in the shaker portion of the dryer system. A “strainpress” type system was recommended and would require transfer pumps, grinders, screenings handling, odor control and utilities such as electrical. The recommended location of the facility is between Digester Nos. 2 and 3. The 2012 Grit and Screenings Handling Study examined the possibility of using finer screens at the headworks which would likely have eliminated the need for sludge screening. The study found that hydraulic limitations made headworks finer screens not practical. Description The project would include the following components: Strainpress equipment installed on an elevated platform Debris collection room and bin located below the strainpress Odor control Associated pumps and mechanical piping Associated electrical and instrumentation components Justification If pellets from the dryer facility are marketed more as a soil amendment, sludge screening will be required. Project Delivery Design – Build ‐ Construct E FY2015 E‐CAMP Report 2014‐05May 84 May 13, 2014 P‐‐3.2.005 Digesters 5 and 6 Mixingg Pumps Repllacement Background Digester Nos. 5 and 6 Mixing Pumps were w installedd in 19 991 and havve an assessed service liife of 30 yeaars co orrespondingg to replacement in 202 21. EWA hhas maintained m th hese 40 hp pumps including rebuildiing an nd replacing impellers which is an indu ustry practicee to exxtend equipm ment life. Eve entually the pump body w will wear w and pum mp performaance will deccline. Perio dic co ondition asse essment and p performance monitoring aare re ecommended d to deterrmine timin ng for pu mp re eplacement. E FY2015 E‐CA AMP Report 2014‐05May 85 Figure P‐‐3.2.005 Digester Mixxing Pumps May 13, 2014 P‐‐3.2.006 Cell Lysis Faacilities Background Th he incomplette breakdow wn of WAS in n the digesteer limits gass production and reducess biosolids dewaterabilityy. Cell lysis would increase e gas producttion and imprrove dewaterability. Lysis ttechnology iss under develo opment and m may be readyy for testing inn the next few w years. P‐‐3.2.007 Digesters N Nos. 1 and 3 R Retrofit for Sluudge/Gas Sto orage Background Sttudy S‐3.2.007 is a pro oposed concceptual studyy to evvaluate the gas g or liquid sludge storaage capacity that may m be obtained by usingg Digester No os. 1 and 3. The sttudy would id dentify the sccope of impro ovements neeeded fo or these stru uctures to be e used for either purposee. A co ondition assessment would also be con nducted. his project would w implem ment the reco ommendationns of Th th he conceptual study. Figure P P‐3.2.007 Digestter No. 1 E FY2015 E‐CA AMP Report 2014‐05May 86 May 13, 2014 P‐‐3.2.008 Waste Gas Flare Operation Mods Background Th he waste gass flare was constructed c and a placed innto operation in 2011. Under tthe current operating modde, th he natural gaas pilot is continuously litt. This projeect would w imple ement operational an nd equipmeent such that the pilot could operaate modifications m in ntermittently or be fuele ed with dige ester gas, thhus re educing naturral gas consum mption. Recently, SDG&E has advissed of potenttial curtailmeent off natural gas delivery. The flare requires natural ggas delivery for op peration and iif it is likely th hat delivery w will i the future e, an alternaative pilot fuuel be curtailed in would allow co w ontinued ope eration of the flare. Figure P‐‐3.2.008 Waste Gas Flare Description: D Modify op peration of gaas manageme ent system annd digester/slludge holdingg tank waste gas bypass to flare to prevent low volume and low quality ggas from conttinuous flow or intermitteent flow on a frequentt basis. Upgrade the pilot flam me detection ssystem to re liably providee instant dettection of a p pilot flame. ection system m must not re equire a cool‐ down period to detect flame as is the ccase with a Flame dete thermocou uple. The flam me detection system mus t be capable of operation n when wind is present, which mayy blow flame from position n in front of ssensor, as may be the casee with a radarr detector. CD Permit to Operate to allow alternatiive to continu uous pilot as means of enssuring flare Revise APC will be lit w when waste ggas is present. ng and monittoring changees as requireed by revised d Permit to Implementt equipment,, programmin Operate. n alternative p pilot fuel, succh as digesterr gas pilot. Th his modification could be iinstalled as Provide an a redundaant system allowing either fuel to be used to keep p the pilot litt. System co omponents would include piping, valves and oriffice sized for digester gas. Ju ustification Th he intermitte ent pilot sysstem would provide savvings of natu ural gas purrchases and would be co onsistent with h EWA’s goal for energy effficiency and independencce. f operatioon reliability under abnormal operatio ons. Flare A backup pilot system would provide flare operation is im mportant beccause if waste e gas is not bbeing burned d in the cogen facility and d/or by the dryers, it can cause presssure buildup p in the digeesters, poten ntial damage to J‐tubes and other eq quipment, an nd potential release of metthane gas int o the environ nment, which h is an unsafe condition. Prroject Deliverry Eq quipment maanufacturer has offered to o assist with sttandard draw wings of digesster gas pilot fuel piping an nd appurtenaant equipmen nt. Modifications may be m made by EWA A staff or by aa General Con ntractor. E FY2015 E‐CA AMP Report 2014‐05May 87 May 13, 2014 P‐3.2.009 Digester No. 4, 5, and 6 – Interior Coating, Structural Reinforcement Background Rehabilitation of the gas mixing system and cleaning of Digester No. 4 was performed in 2012. Coating of the digester cover interior and interior process piping was noted as a need during the recent cleaning. Digesters No. 5 and 6 were last cleaned in 2012. Coating of the digester cover interior and interior process piping was noted as a need during the recent cleaning. In order to support alternative mixing equipment that is under consideration, additional structural supports will be incorporated into the cover prior to coating. Description: Clean interior of inert contents that cannot be drained from the tank. Remove debris from digester. Remove existing coating and prepare surface for coating including minor repairs. Install additional supports for potential installation of alternative mixing equipment. Apply prime coat to all steel surfaces. Apply coating to digester cover interior and interior process piping. Justification Anaerobic digestion occurs in a highly corrosive environment. Regular maintenance including coating of the digester cover is required to maximize the service life of the digesters. Project Delivery Design – Build – Construct E FY2015 E‐CAMP Report 2014‐05May 88 May 13, 2014 P‐3.2.011 Second Waste Gas Flare and Pipeline Background The waste gas flare system is a backup to the equipment that uses digester gas as a fuel at the EWPCF, including cogen engines and the biosolids drying system. If this equipment is unavailable to use the digester gas, waste gas is conveyed to the flare system. EWA is in the process of implementing a biofuel receiving facility project which will increase the gas production at the EWPCF. A second waste gas flare and pipeline may be needed in the future if the current pipeline and flare capacity is not sufficient to flare the waste gas design flow as increased by future influent flow and additional gas production resulting from the biofuel and other potential projects. The waste gas design flow will be determined through testing of the biofuel receiving facility design and with consideration of plant flow projections updated by the 2040 Strategic Plan. The following is a plot of the system curve of the waste gas pipeline. The plotted values should be field verified before they are used for design purposes. Digester Gas (LSG) to Flare ‐ System Curve 7.0 6.0 Headloss (in. WC) 5.0 4.0 3.0 2.0 1.0 0.0 0 100 200 300 400 500 Flow (CFM) 600 700 800 900 1000 E FY2015 E‐CAMP Report 2014‐05May 89 May 13, 2014 P‐‐3.2.012 Digester 4 – – Dewateringg Background Digester 4 waas constructed in 1980 ass part of th he Phase III facilities. f Diggesters 5 and d 6 were co onstructed during d Phase e IV in 1989 9. These an naerobic dige esters treat primary p sludgge, scum an nd TWAS fro om the seco ondary proce esses. At cu urrent plant production, two of the digesters d arre required for f anaerobicc digestion. Digested D sludge is conveyed to the solids hey are dewatering/drrying process where th co onverted to p pellets using equipment that was in nstalled in 200 09 as part of Phase V. Figure P‐3..2.012 Digester 4 Th he EWPCF is currently equipped with one dryer fo r the converssion of dewatered sludge to pellets. Siince weekly m maintenance is required fo or the dryer, EWA staff haas found it ad dvantageous to use the th hird “standbyy” digester for sludge storage. s How wever, the d digesters are configured such that ap pproximatelyy half the volu ume is situate ed below grouund surface. PPumps used tto transfer th he normally fu ull digesters are located at a ground surface, and a re not capab ble of suction n lift to remo ove sludge vo olume in the “storage” diggester from elevations beloow ground su urface. . E FY2015 E‐CA AMP Report 2014‐05May 90 May 13, 2014 P‐‐3.2.013 Digester Mixing System Replacementt Background Th he sludge mixxing system ffor Digesters 5 and 6 havee been in n service for nearly 25 ye ears. There are a four centtrifugal pumps, each with w a 50 ho orsepower motor. m Digesteer 4 is mixed m using a a gas compre essor based gas g mixing syystem. Newer techno ologies such aas the linear m motion mixerrs may o life cycle ccost as be cost effective replacements based on co ompared to tthese large pu ump mix units. Additionallly, the cu urrent pumpss are supportted at grade iin the region of the plant that has experienced settlement. EWA is monitoring se ettlement in n the region n. Alternate e pumps m ay be su upported off the digesterr structure, th hus minimizi ng the Figurre P‐3.2.013 potential for impact on the mixing systtems if the gground Digesster 6 Pump co ontinues to se ettle. Description D Evaluate o options for altternative dige ester mix systtems including life cycle an nalysis. he four pump mix units (tw wo per digesteer) at Digesteers 5 and 6, w with alternativve mix Replace th technologyy. he gas mix sysstem at Digester 4 if cost eeffective. Replace th Ju ustification A more energyy efficient diggester mix sysstem would reeduce operatting cost. A m mixer mounted from the digester would d be a preferrred support system than the existing pumps on ggrade, given tthe ground se ettlement thaat is occurringg in the digestter area. Prroject Deliverry Design – Bid – Construction n Coordinate witth related pro oject: P‐‐3.2.009 Dige esters 4, 5 and d 6 Covers ‐ In nterior Coatinng, Structurall Reinforcemeent (to suppo ort mixer) E FY2015 E‐CA AMP Report 2014‐05May 91 May 13, 2014 P‐‐3.2.014 Digesters N Nos. 4 through h 6 Digester G Gas Pipeline R Replacement Background Digester gas iss conveyed to o the gas maanagement syystem fo or use or th he gas flare for wasting through a ppiping syystem that is primarily burried steel. The system hass been in n service for nearly 25 yeaars. Assessment of the innterior co ondition of the pipeline e shows excessive builduup of digester gas by‐products such as siloxane and other materials. m Th his build‐up reduces the e capacity oof the pipeline and threatens t the e downstream m equipmentt that caan be damaged when materials m break loose an d are caarried downstream. Th he buried piiping is not only difficult to acccess for mainttenance, but is also susce ptible Figure P‐3.2.014 to o exterior pip pe corrosion as has been observed at other Digesteer Gas Pipe buried steel piiping through hout the plantt. Additionall y, the digester area h has experiencced ground se ettlement whhich could pottentially damage buried piiping. Th he implemen ntation of th he biofuel addition to t he digesterss and other potential prrojects are an nticipated to increase digester gas pro oduction. Thiss project P‐3..2.014 will prrovide new digester gas piping aboveground and will be sized to o convey futuure gas projecctions. The prroject will alsso consider in nstallation off gas treatment to remo ove some co nstituents, o or will provid de a location n for such eq quipment to be installed in the future, if needed. Description D Relocate u underground digester gas pipeline thatt feed the gas management system an nd flares to an aboveground alignm ment. echnologies to o mitigate corrrosion and bbuild‐up of haarmful constittuents Analyze te buried digeste er gas pipelin ne to an abovveground aliggnment from the bridge tto the flare Relocate b (may be fu uture phase o of the project)) Ju ustification Th he digesters gas pipeline es are a critical componeent to the EEWPCF treatment processs, in both co onveying diggester gas to o the gas management m system and excess digeester gas to the flare. Relocation of tthe digester ggas piping from below grouund to abovee ground will reduce risk of corrosion an nd damage from f settlement, and will facilitate coondition asseessment and maintenancee. This gas production cap pacity is required for energgy efficiency and cost saviings at the EW WPCF. Prroject Deliverry Design – Build E FY2015 E‐CA AMP Report 2014‐05May 92 May 13, 2014 5.3.3 Biosolids Dew watering and D Drying P‐‐3.3.001 MCC and Conductors Re eplacement –– DW and Pow wer Bldg Background Th he existing Motor Co ontrol Cente ers (MCCs) and co onductors forr the dewate ering and pow wer building M MCCs arre reaching the typicaal life expe ectancy of MCC eq quipment. R Replacement parts have become difficuult to find. The replacement of the MCCs wiill provide a more re eliable operaation. This project will also includee the re emoval of the t wiring and a exposed d conduit off the ab bandoned equipment. Figuree P‐3.3.001 Power B Building MCC C E FY2015 E‐CA AMP Report 2014‐05May 93 May 13, 2014 P‐3.3.004 Pellet Bagging Facilities Background Biosolids pellets produced by the dryer are currently hauled off‐site for use as an alternative fuel or fertilizer. A pellet bagging facility would allow for increased distribution of the pellets for commercial or local use as a fertilizer. The proposed pellet bagging system includes a portable bagging system with scale, sealer, conveyor and base, stretch wrapper, and a hopper, and would require a pellet transporter with appurtenant equipment such as an air compressor. An alternative to onsite bagging is offsite contract bagging. P‐3.3.006 Dryer Addition and Centrifuges Replacement Background The drying facility was implemented with provisions for a second dryer, which will be needed when plant flows increase in the future. Based on current flow projections, the second dryer will be needed in 2016. The 2040 Master Plan Update will revise flow projections and conclude that the second dryer will not be needed until after 2018. When the second dryer is installed, replacement of the centrifuges with higher capacity units will be required. Currently, three centrifuges operate to feed the dryer. When the second dryer is installed, three larger centrifuges, each capable of feeding one dryer, will be required. P‐3.3.007 Centrifuges Major Maint Background Planned maintenance activities of the Centrifuges, will allow EWA to realize the full service life of the equipment. Manufacturer recommendations for planned maintenance include full bearing overhaul every 8,000 hours of operation and rotating assembly refurbishment as needed, generally every 16,000 hours of operation. As equipment ages, EWA may elect to maintain additional spare parts such as a feed tube ($9,000) and a gearbox ($71,000). Description Full bearing overhaul (every 8,000 hours or approximately annually, estimated $8,000 parts) Rotating assembly refurbishment (scheduling based on annual inspection, approximately every 16,000 hours or every two years, estimated $40,000). Includes tile replacement, feed zone repair as needed, conveyor flight hard surfacing as needed, dimensions check, rebalance, gearbox tune‐up. Justification Completion of planned maintenance allows EWA to realize the longer service life, more reliable operation and better return on investment in assets. Project Delivery In‐House, parts purchased from manufacturer, rotating assembly refurbishment by manufacturer. E FY2015 E‐CAMP Report 2014‐05May 94 May 13, 2014 P‐3.3.008 Dryer Major Maint Background Planned maintenance activities of the dryer are completed to maintain reliable operation and realize service life of the equipment. The manufacturer, Andritz Separation Inc, recommends the replacement of the dryer drum duct approximately every seven to ten years, and the replacement of the dryer drum support rollers approximately every ten years. Other manufacturer recommendations and repair parts include the following: Stators Elevator Gear Box Centrifuge Repair Parts Rupture Disc Shaker Motor Plow Heads Cake Pump Rebuild Spares Mist Eliminator Panels Bag House Filter Socks Slide Gate Repair Parts Recirculation Pump Feed Pit Spares Misc. IE belts, hoses, gauges Compressor and Air Dryer (redundancy) Description Complete maintenance activities per manufacturer recommendations Justification Completion of planned maintenance allows EWA to realize the longer service life, more reliable operation and better return on investment in assets. Project Delivery In‐House procurement of services E FY2015 E‐CAMP Report 2014‐05May 95 May 13, 2014 P‐‐3.3.009 Drying Safe ety Upgrades Background Saafety and regulatory concerns c haave come uunder co onsideration as a result of o further revview of NFPA A 654, th he standard for preventio on of fire and dust exploosions frrom the maanufacturing, processing and handlinng of co ombustible particulate p so olids. In the Drying Bui lding, fu urther consid deration is warranted w on n the bag hhouse lo ocated inside the building. Considerattion would in clude fe easibility of relocating the bag house outddoors, ad dvantages th hat may be gained through relocaation, co onsequences that may be e experienced d (such as de lay in trravel time to o bag house)) and other means of h azard mitigation. m NFPA 654 req quires that bag houses such as thee one operated by EWA E and locaated in the Drying D Buildinng, be lo ocated outsid de of a bu uilding. How wever, theree are modifications m that could be b made to the bag houuse to mitigate explo m sion hazard, including: Figuree P‐3.3.009a Drying Building Bag Ho ouse (bluee structure) Explosion suppression n systems which w dischaarge a suppressant in milliseco onds within the vessel, whhen triggered by a spark orr pressure Isolation d devices on all ducts at the e bag house tto prevent prropogation off flame and p pressure to upstream equipment w when triggered d by a spark oor pressure. In n addition to evaluation of o bag house e location opttions, other potential improvements have been id dentified: Rotation o of dust collecttor so deflagration panel ddoes not face exit Installation n of deflagrattion vent com mbination flam me arrestor unit instead off current stylee Installation n of angled deflector plate es to deflect fflame front (industry expeerts have foun nd that this is not the most reliable e option becaause the flam e can engulf the deflectorr and continu ue to move in the sam me direction) Th he dryer usess a recycle biin to store se eed pellets d uring the dryying process. The facility sstores final product pellets in storage ssilos, each with a capacityy of 4,500 cub bic feet. Storrage of pelletts for more th han a day haas resulted in n hot spots in i the storagge vessels. Ho ot spots can lead to smo oldering of product and possible p therrmal runawayy. This is prooblematic ass the dryer ssystem uses a two‐day outage for we eekly mainten nance. Addittionally, the silos were sized to provid de up to two o weeks of sttorage of pellets for flexibiility in the dissposal of the product. Currently, EWA A is operating the system to minimize the potentiaal for develop pment of hott spots and th hermal runaw way in the system. s Durring the weeekly outage, the recycle bin is emptied to the minimum leve m el, as required d to restart tthe dryer systtem. Finished d pellets are loaded into trucks and m. In at leastt one instancee, hotspots hauled off site e daily keeping the silo storage volume at a minimum were detected w d in the recyclle bin. E FY2015 E‐CA AMP Report 2014‐05May 96 May 13, 2014 EW WA emptied the recycle e bin quickly to dissipatee the heat, w which re esulted in pe ellets on the e floor of the e drying bui lding and flo ow of washdown and w d pellets into o the drain system which rreturns flow tto the plant. In orde er to restart the dryer, EWA staff maanually transfferred pellets to the b bucket elevattor for return to the bin. In n FY 2011, EWA initiated a project with w the goal of equippin ng the syystem to emp pty the recyccle bin upon system shutddown, and to o refill th he recycle bin with pelle ets from the e silos prior to restarting the syystem. The project scope also plan nned to instaall two additional te emperature ropes per silo to pro ovide additioonal temperrature monitoring. m FFigure P‐3.3.0 009b he conceptu ual design scope deve elopment iss ongoing w with Pelleet Storage and Th d Hauling allternatives un nder considerration. Inability to store ppellets in thee silo because of risk of thermal events preve ents the transsfer of pelletts from the siilo to the reccycle bin as being a viable alternative. Additional research and other avenuees of controlling the heatt are under co onsideration. Additional goals have been b identifieed in providin ng a means of recycle bin drainage during washdo own. Description D Complete study/evaluaation of safetyy concerns annd compliancee with NFPA 6 65. As recomm mended by study, relocate e bag house a nd/or implem ment mitigatio on measures Rotate dusst collector. Install deflagration ventt combination n flame arresstor unit. Reroute re ecycle bin nitrrogen purge vvent to dischaarge outside. Implementt recommend dations of th he pellet storrage system improvemen nts to reducee incidence and risk off thermal events resulting from pellet sttorage uipment to rrecirculate th he pellets witthin the silo, additional Recommendations mayy include equ ure monitorin ng for early detection off heat buildu up, and provvisions to faccilitate the temperatu washdown n of the recyccle bin. Ju ustification Th he project is needed to comply with anticipated re a egulatory chaanges and to protect perssonnel and eq quipment fro om explosion potential. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 97 May 13, 2014 P‐‐3.3.013 RTO Processs Upgrades Background Th he RTO operrates at 1500 0 deg F. Th his severe duuty re esults in dete erioration off the media and shell. Thhis project will rebuild portio ons of the RTO to bettter provide capaacity and better b sustain the harrsh operating enviironment of tthe RTO. Figure P‐3.3.013 O RTO E FY2015 E‐CA AMP Report 2014‐05May 98 May 13, 2014 P‐‐3.3.017 DW Polyme er Storage Tank Replacem ent Background Th he dewaterin ng (DW) polymer storage tank with a ccapacity off 7,000 gallo ons was insstalled as paart of the PPhase V exxpansion. A number of faactors have resulted in coonstraint in n receiving a ffull delivery o of polymer. These factors include: • High dem mand for po olymer corre esponds to limited number off days of storaage provided • Polymer supplier’s locaation results in significannt travel time and ccorrespondingg lead time in n polymer orddering • Elevation o of pumps and d configuratio on of tank botttom do not allow w bottom vo olume of taank to be uused as operationaal storage • Weekend and holiday schedules maay require addditional lead time iin ordering off polymer. w. EWA • Polymer delivery occurs within a delivery window must plan for the outsside end of th he delivery ti me, but the deliverry may arrive sooner Figure P‐3.3.017 Polymer Storaage Tank Dewatering P here are occasions whenn there is no ot sufficient vvolume in th he polymer Based on thesse factors, th t receive a full f delivery of polymer. The deliveryy company charges EWA for excess sttorage tank to polymer that m must be transsported back to the sourcee or to an alteernate locatio on if availablee. Description D Se everal options have been identified d to providee greater flexibility for the polymeer storage Given the significant co management. m ost of polymeer, life cycle costs should d be consideered in the determination of system im mprovements recommendeed, if any. Options for sys O stem improve ements includ de: n of polymerr type for the e DAF processs to the sam me type as the centrifuge operation, 1)) Conversion resulting in n overall high her volume off type polymeer currently used for the ceentrifuges. 2)) Replaceme ent of existin ng polymer taank with new w, larger tank. Consideraation must b be given to containme ent area and o other appurte enant equipm ment. 3)) Addition o of another polymer storage e tank 4)) Conversion n of other exxisting tanks,, currently n ot being useed, for polym mer storage. A polymer transfer syystem would likely also be required wit h this option. Im mplement mo ost cost effective option based on addditional anaalysis. For bu udgeting purp poses, it is asssumed that an additional polymer storage tank wil l be installed. Ju ustification Project will improve operattional efficien ncy by allowinng for larger volumes of p polymer to bee delivered while maintain w ning operation. This reducces the risk off disrupting o operation by rrunning out o of polymer, an nd avoids wasting excess p polymer. E FY2015 E‐CA AMP Report 2014‐05May 99 May 13, 2014 P‐3.3.018 Centrate Pipeline Replacement Centrate and DAFT drainage are conveyed through Manhole No. 4. Valving on the system can be configured to convey flow to the PE pipeline or the primary influent gallery. EWA conducted CCTV of the pipeline to the primary influent gallery. It was observed that the pipeline dips as the CCTV submerged while moving along the alignment. It is assumed that there is settlement along the alignment and the impact to the centrate pipeline is unknown. This project address the deficiencies of the system. Deficiencies include repairs to Centrate and primary scum line between sedimentation tank nos 1 and 7 will provide more operational flexibility of Centrate discharge. P‐3.3.019 Centrifuge Drive Replacement Background EWA operates three centrifuges to dewater stabilized sludge prior to drying. The centrifuge drives have required more maintenance than anticipated, and also has resulted in extended outage time. The General Services Department has identified alternate centrifuge drives to reduce outage time and provide advantageous life cycle costs. Description Replace Centrifuge Drives with new from alternative manufacturer. Justification This project will realize cost savings through reduced maintenance. The project also will result in a more reliable centrifuge operation, which is required for drying system operation. Project Delivery Traditional Design – Bid – Construct Coordinate with the condition assessments of Centrifuge Nos. 1 and 2, Maindrive and Backdrive, condition assessment scheduled as CA‐8.1.004 in FY 2015. Refer to E‐CAMP Section 3.3. E FY2015 E‐CAMP Report 2014‐05May 100 May 13, 2014 P‐3.3.021 Pyrolysis Facility Background Anaergia has entered a 1‐year agreement with EWA to demonstrate their pyrolysis technology. Centrate and gases from this process would be fed back into the digesters to increase digester gas production by an estimated 30 percent. The byproduct would be a biosolid pellet that is dryer and has up to 50 percent less volume than currently produced pellets. Decreased moisture content has a direct correlation to decreased hauling costs and product density, thus providing EWA both financial savings and additional storage capacity. Pending Anaenergia’s successful one‐year demonstration, this project would integrate the pyrolysis technology throughout the solids handling process. Description Implement the pyrolysis technology into the plant solids handling process Justification This project will realize cost savings through reduced hauling costs, increased storage capacity per weight of Pure Green, increased digester performance, and improved marketable Pure Green Product. The project also satisfies EWA’s mission statement to provide sustainable and fiscally responsible services. Project Delivery Traditional Design – Bid – Construct Coordinate with the condition assessments of Centrifuge Nos. 1 and 2, Maindrive and Backdrive, condition assessment scheduled as CA‐8.1.004 in FY 2015. Refer to E‐CAMP Section 3.3. E FY2015 E‐CAMP Report 2014‐05May 101 May 13, 2014 P‐3.3.022 Secondary Controls Load Out Facilities Ground Floor The pellet load out facility is controlled from the upper level where the conveyor is located. This configuration was designed based on the filling of trailer‐trucks whereby the fill process is best observed from above. However, with the success of the Pure Green pellet market based on filling of smaller super‐sacks, the ideal location of the fill controls would be from the lower level where the sacks are located. This project would provide a remote control panel at the ground floor to facilitate the filling of pellet super‐sacks. P‐3.3.024 Remote Centrifuges Control from Dryer Control Room The centrifuges are located in the Drying Building. In the drying building, the control panel is provided with monitoring capability. Staff have requested the addition of control capability to the local control panel to allow operation from the field of the centrifuges and other equipment in the drying building. The scope of this project will include identifying additional programming needs and implementing those capabilities at the Dryer Control Room. E FY2015 E‐CAMP Report 2014‐05May 102 May 13, 2014 5.4 Energy Management 5.4.1 Energy Management P‐4.1.003 Cogen Engine Catalyst Background The operating hours of Internal Combustion (IC) Cogeneration engines at EWA are currently limited by the amount of carbon monoxide (CO) emitted during operation. The Energy & Emissions Plan identified the installation of engine exhaust catalysts to reduce the engine carbon monoxide emissions rate and remove the operating hours constraint. Description The project includes installation of the Cogen Engine Catalyst system for four engines. Justification This project implements the engine catalyst system installation in accordance with the Energy & Emissions Strategic Plan recommendations. The engine catalyst systems proposed will also allow EWPCF to meet regulatory requirements for unlimited use of either biogas or natural gas for operation of the IC engines. This allows EWPCF to maximize site generated electricity which moves EWPCF further toward energy independence in accordance with a 2013 Tactical Plan goal. Project Implementation Design‐Build E FY2015 E‐CAMP Report 2014‐05May 103 May 13, 2014 P‐‐4.1.005 Cogen Engine Top‐End O Overhaul Background Fo our engine‐generator sets were installed as part of Phase V Expaansion in 20 009. The engine‐generator manufacturer m (Caterpillar) recommendss the followinng ro outine overrhaul mainttenance serrvices to bbe performed on the engines: er 8,000 serviice hours; 1. Top‐End overhauls: afte 2. In‐Frame o overhauls: aftter 24,000 serrvice hours; 3. Full overhaauls: after 40,000 service h hours. Figure P‐4 4.1.005 Cogen neration Engiine Nos. 1 and d 2 Based on the existing air p permit it is esstimated thatt the total en ngine run hou urs for the fo our engines will be approx w ximately 16,65 50 hours per year. To sprread out the expense of the engine maaintenance it is anticipated that two off the four enggines will be pprimarily opeerated each year. This allo ows for the sccheduling of engine overh hauls of the four enginess are shown in Table 4‐1. Shading ind dicates the engine is due ffor overhaul in the corresp ponding year.. Ta able 4.1.005 EEngine‐Generrator Operatiing Scenarios and Overhauul Schedule FY Year Operating H Hours for Prevvious Period // Total Operating Hours Engin ne No. 1 Engine No. 2 Engiine No. 3 Engine No o. 4 2014 Run Ho our status 24 4,189 24,316 119,523 19,449 9 2015 325//24,514 325/24,6411 8,0000/27,523 In‐‐Frame 8,000/27,4 449 In‐Frame 2016 8,000 0/32,514 Top‐End 8,000/32,6441 Top‐End 3255/27,848 325/27,774 2017 325//32,839 325/32,9666 8,0000/35,858 To op‐End 8,000/35,7 774 Top‐End d 2018 8,000 0/40,839 Full F 8,000/40,9666 Full 3255/36,173 325/36,099 2019 8,000 0/41,164 Full F 8,000/41,2991 Full 3255/44,173 Full 325/44,099 Full Co‐Gen Engin ne Run hour sstatus was recorded on 100/1/2013 E FY2015 E‐CA AMP Report 2014‐05May 104 May 13, 2014 Total Operating Hours Per Year: On‐Peak: Summer Winter = 3 engines x 7 hours/day x 109 days = = 3 engines x 3 hours/day x 152 days = 2,289 Hours 1,368 Hours Semi‐Peak: Summer Winter = 2 engines x 9 hours/day x 109 days = = 2 engines x 13 hours/day x 152 days = 1,962 Hours 3,952 Hours Off‐Peak: Summer Winter Weekends = 1 engines x 8 hours/day x 109 days = = 1 engines x 8 hours/day x 152 days = = 2 engines x 24 hours/day x 104 days = 872 Hours 1,216 Hours 4,992 Hours Total Operating Hours Per Year = 16,651 Hours Description The top‐end overhaul service includes: replacing cylinder heads with remanufactured Engine heads cleaning block deck and manifold flange surfaces rebuilding exhaust bypass and digester gas regulators cleaning and testing cooler cores replacing lube oil temperature regulators cleaning of the engine oil sump and oil suction screen before refilling engine with new oil remanufacturing of two engine turbochargers replacing after‐cooler water pumps and jacket water pumps installing new spark plugs other cleaning and inspection services. The heat shield on the engines can only be seen during disassembly during a top‐end overhaul, therefore it is not possible to know if a heat shield needs to be replaced until the top‐end overhaul is underway. A separate service would be needed if replacement of the heat shield is required, due to the lead time involved with obtaining a replacement heat shield. The additional labor for replacing the heat shield could be reduced if a heat shield (~$10,000) was purchased in advance of the top‐end overhaul. If the heat shield does not need to be replaced during the top‐end overhaul then the part would be stored for potential use during the next engine top‐end overhaul, or the heat shield could be replaced and the part removed could be salvaged for spare parts or refurbishment and reuse. Justification The engine overhaul work is necessary to maintain proper operating efficiency, maximize service life of the equipment and to maintain APCD permit compliance. Project Delivery Receive bids for service contract. E FY2015 E‐CAMP Report 2014‐05May 105 May 13, 2014 P‐‐4.1.006 Cogen Engine In‐Frame Overhaul Background Fo our engine‐ge enerator sets were installe ed as part of PPhase V Expansion in n 2009. The e engine‐generaator manufaccturer (C Caterpillar) re ecommends the t followingg routine oveerhaul maintenance s m services to be e performed o on the enginees: 1. Top‐End overhauls: afte er 8,000 serviice hours; 2. In‐Frame o overhauls: aftter 24,000 serrvice hours; 3. Full overhaauls: after 40,000 service h hours. Based on the existing air permit p it is estimated e thaat the Figuree P‐4.1.006 otal engine run hours for f the fourr engines wiill be to Co ogeneration EEngine Nos. 1 1 and 2 ap pproximatelyy 16,650 hourrs per year. To spread ouut the exxpense of the engine maintenance it is anticipatedd that two o of the four en ngines will bee primarily operated each h year. This allows for the scheduling o f engine overrhauls of the four engines are shown in n Table 4‐1. Sh hading indicaates the engin ne is due for ooverhaul in th he correspond ding year. Ta able 4.1.006 EEngine‐Generrator Operatiing Scenarios and Overhauul Schedule FY Year Operating H Hours for Prevvious Period // Total Operating Hours Engin ne No. 1 Engine No. 2 Engiine No. 3 Engine No o. 4 2014 Run Ho our status 4,189 24 24,316 119,523 19,449 9 2015 325//24,514 325/24,6411 8,0000/27,523 In‐‐Frame 8,000/27,4 449 In‐Frame 2016 8,000 0/32,514 Top‐End 8,000/32,6441 Top‐End 3255/27,848 325/27,774 2017 325//32,839 325/32,9666 8,0000/35,858 To op‐End 8,000/35,7 774 Top‐End d 2018 8,000 0/40,839 Full F 8,000/40,9666 Full 3255/36,173 325/36,099 2019 8,000 0/41,164 Full F 8,000/41,2991 Full 3255/44,173 Full 325/44,099 Full Co‐Gen Engin ne Run hour sstatus was recorded on 100/1/2013 E FY2015 E‐CA AMP Report 2014‐05May 106 May 13, 2014 Total Operating Hours Per Year: On‐Peak: Summer Winter = 3 engines x 7 hours/day x 109 days = = 3 engines x 3 hours/day x 152 days = 2,289 Hours 1,368 Hours Semi‐Peak: Summer Winter = 2 engines x 9 hours/day x 109 days = = 2 engines x 13 hours/day x 152 days = 1,962 Hours 3,952 Hours Off‐Peak: Summer Winter Weekends = 1 engines x 8 hours/day x 109 days = = 1 engines x 8 hours/day x 152 days = = 2 engines x 24 hours/day x 104 days = 872 Hours 1,216 Hours 4,992 Hours Total Operating Hours Per Year = 16,651 Hours Description The in‐frame overhaul service includes all the services included with the top‐end overhaul plus the following: megger and generator inspection exhaust bypass and gas regulators rebuild cleaning/testing oil cooler core replacement of piston, liner packs, crankshaft bearings, and crankshaft connecting rod bearings engine oil pump replacement. Justification The engine overhaul work is necessary to maintain proper operating efficiency, maximize service life of the equipment and to maintain APCD permit compliance. Project Delivery Receive bids for service contract. E FY2015 E‐CAMP Report 2014‐05May 107 May 13, 2014 P‐‐4.1.007 Cogen Engine Full Overh haul Background Fo our engine‐ggenerator setts were insttalled as parrt of Phase V Exp pansion in 2009. 2 The engine‐generrator manufacturer m (Caterpillar) recommend ds the follo wing ro outine overhaaul maintenaance services to be perforrmed on the enginess: 1. Top‐End overhauls: afte er 8,000 serviice hours; 2. In‐Frame o overhauls: aftter 24,000 serrvice hours; 3. Full overhaauls: after 40,000 service h hours. Figure P‐‐4.1.007 Based on the e existing air pe ermit it is esttimated that tthe Cogeeneration Enggine Nos. 1 an nd 2 to otal engine run r hours fo or the four engines e will be ap pproximatelyy 16,650 hours per year. To spread oout the expen nse of the en ngine maintenance it is an nticipated that two of the e four engine es will be priimarily operaated each year. This allo ows for the sccheduling of e engine overhauls of the fo our engines aare shown in Table 4.1.007 7. Shading ind dicates the engine is due ffor overhaul in the corresp ponding year.. Ta able 4.1.007 EEngine‐Generrator Operatiing Scenarios and Overhauul Schedule FY Year Operating H Hours for Prevvious Period // Total Operating Hours Engin ne No. 1 Engine No. 2 Engiine No. 3 Engine No o. 4 2014 Run Ho our status 24 4,189 24,316 119,523 19,449 9 2015 325//24,514 325/24,6411 8,0000/27,523 In‐‐Frame 8,000/27,4 449 In‐Frame 2016 8,000 0/32,514 Top‐End 8,000/32,6441 Top‐End 3255/27,848 325/27,774 2017 325//32,839 325/32,9666 8,0000/35,858 To op‐End 8,000/35,7 774 Top‐End d 2018 8,000 0/40,839 Full F 8,000/40,9666 Full 3255/36,173 325/36,099 2019 8,000 0/41,164 Full F 8,000/41,2991 Full 3255/44,173 Full 325/44,099 Full Co‐Gen Engin ne Run hour sstatus was recorded on 100/1/2013 E FY2015 E‐CA AMP Report 2014‐05May 108 May 13, 2014 Total Operating Hours Per Year: On‐Peak: Summer Winter = 3 engines x 7 hours/day x 109 days = = 3 engines x 3 hours/day x 152 days = 2,289 Hours 1,368 Hours Semi‐Peak: Summer Winter = 2 engines x 9 hours/day x 109 days = = 2 engines x 13 hours/day x 152 days = 1,962 Hours 3,952 Hours Off‐Peak: Summer Winter Weekends = 1 engines x 8 hours/day x 109 days = = 1 engines x 8 hours/day x 152 days = = 2 engines x 24 hours/day x 104 days = 872 Hours 1,216 Hours 4,992 Hours Total Operating Hours Per Year = 16,651 Hours Description The full overhaul services are the top‐end overhaul and the in‐frame overhaul services plus the following: replacement of camshafts with remanufactured camshafts removal and transporting of crankshaft to be cut and polished. Justification The engine overhaul work is necessary to maintain proper operating efficiency, maximize service life of the equipment and to maintain APCD permit compliance. Project Delivery Receive bids for service contract. E FY2015 E‐CAMP Report 2014‐05May 109 May 13, 2014 P‐‐4.1.008 Cogen Engine 5 Background Fo our engine‐ge enerator setss were installe ed as part of f Phase V Expansion in n 2009. The installation of o the fifth eengine‐ ge enerator set will be necesssary in near future to meeet the plant self‐gene eration energgy goals as re ecommended in the En nergy & Em missions Strattegic Plan Report prepa red in 20 011. P‐‐4.1.010 Cogen Engine 6 Background Additional enggine generato or capacity iss required beeyond fivve engine‐ge enerators as established e in n the 2011 EEnergy & Emissions St & trategic Plan Report to fullly utilize projjected in ncreases in biogas fro om waste‐to o‐energy proojects. In ncrease in cap pacity of the five engine‐ggenerators m may be a cost‐effectivve alternativve to addingg a sixth enngine‐ ge enerator, which would req quire a buildin ng expansion . P‐‐4.1.011 ORC Generator Figure P‐4.1.008 ocation Future Co‐Geen Engine 5 lo Figuree P‐4.1.009 Poteential Location Identified ffor Future Co‐G Gen Engine Background An organic Rankine cycle (O ORC) power ggenerating syystem works in a similar w way to a water Rankine cyycle (tradition n steam powe er plant). The e Rankine cyccle is a thermodynamic cyccle which con nverts heat in nto work. The heat cycle is external an nd the workinng fluid, in th his case refriggerant, is a cllosed loop. Th he work is extracted e and d converted to electricityy using a turbine generattor. This projject would im mplement an ORC system tto generate e electricity. E FY2015 E‐CA AMP Report 2014‐05May 110 May 13, 2014 P‐‐4.1.012 Heat Loop Bypass Installation Background Th he new plate ed heat exchangers transfer heat from m th he cogen coo oling water to o hot water tthat is used tto heat sludge in the digestters. This project p woul d provide heat loop bypasss piping to maintain thhe co ogen facility in operation n in the eve ent of a heaat exxchanger outtage. Bypass piping would d be fabricateed an nd stored on n site, such th hat in the evvent of a heaat exxchanger outtage, the pip ping could be installed tto byypass the syystem heat exchanger. 3WCL wateer Figure P‐4 4.1.012 would w absorb the heat fro om the cogen n engines annd Plateed Heat Exchaangers (in blue) th hen be discharged to drainage. This system woulld be temporary and repair off the system h heat exchanggers would bee a high prioriity because th he digester sludge heatingg also relies on the system heat excchangers. An extended outage would cause a digester upsett and deterioration or failu ure of the diggestion proceess. An altern native temporary piping co onfiguration m may be conce eivable to use e the cogen w waste heat to directly heatt the digester sludge. Description D Modify exxisting piping with fittingss to allow di sconnection of heat exch hanger and d disposal of 3WCL water from cogen heat exchan ngers to drainnage emporary pip ping to conne ect to existinng piping and d convey heaated 3WCL w water from Provide te cogen heat exchangers to drainage Investigate e ability to usse heated 3W WCL water as hhot water forr digester heaat exchangerss. This may involve ble ending heated d 3WCL water with anotheer plant wateer supply. Ju ustification Th his project would provide heat loop byypass piping tto maintain tthe cogen faccility in operaation in the evvent of a heaat exchanger outage. The cogen facilitty provides ccost effective power production and usses the digesster gas. Pro ovision of a backup heatedd water supp ply for the diggester heat eexchangers would w avoid digester d upse et and deterioration or ffailure of thee digestion p process. Failure of the digestion proccess would im mpact the ability to dewaater and dry biosolids which could ressult in high co ost associated with haulin ng sludge for disposal andd reseeding tthe digesters.. Operation o of the heat lo oop plated he eat exchangerr, which was installed in 22011, should be monitored d. Frequent o operational isssues or maintenance requ uirements will provide justtification of th his backup syystem. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 111 May 13, 2014 P‐4.1.014 VFDs on Misc Equipment Background The Energy & Emissions Plan includes recommendations to improve the efficiency of the existing electricity usage within the EWPCF. This project installs Variable Frequency Drive (VFD) units in select locations. VFDs can be used to reduce motor speed where process demands vary, which reduces power consumption. Areas with this opportunity include various Heating, Ventilating, Air Conditioning (HVAC) equipment, the Digester Mixing Pumps, and the plant water pumping systems. Description Design and install VFD controls for selected HVAC equipment. - Fan 1602 Exhaust Fan, 100 hp - Fan 6660 OCF Fan 1, 60 hp - Fan 4019 Blower Room Fan, 30 hp - Fan 8830 Foul Air Fan, 60 hp - Fan 6610 BFP Room AHU, 20 hp - Fan 4022 Engine Room Fan, 15 hp - Fan 4023 Solids Digestion Engine Room Fan, 15 hp - Fan 1601 Supply Fan, 7.5 hp - Fan 4081 Blower Room Fan, 10 hp - Fan 6691 Supply Fan, 5 hp - Fan 8055 Gallery Fan, 5 hp - Fan 4067 Air Handler, 3 hp - Fan 8054 Air Handler, 3 hp Design and install VFD controls for Digester Mixing Pumps. - 5530, 5531, 5630, 5631 Digester Mix Pumps, 50 hp each Design and install VFD controls for Plant Water Pumping Systems. - 3031, 3032, 3033 Plant Water (3WHP) Pumps, 50 hp each - 3051, 3052 Plant Water (3WL) 60 and 75 hp - 3021, 3022, 3023 Plant Water (3W) 25 hp each - 20 Plant Water (2W) 25 hp - 3041, 3042 Plant Water (3WCL) 15 hp each Justification This project implements the recommendations of an Energy & Emissions Strategic Plan. VFD installation can reduce electrical power demand without impacting process needs. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 112 May 13, 2014 P‐4.1.015 Gas Conditioning Facilities Background The operation of Internal Combustion (IC) Cogeneration engines at EWA are currently limited by the amount of carbon monoxide (CO) emitted during operation. The Energy & Emissions Plan identified the installation of engine exhaust catalysts to reduce engine carbon monoxide emissions. Pretreatment of biogas is required to avoid poisoning of exhaust catalysts. In order to use biogas with a catalyst; moisture, siloxanes, H2S and other contaminants must be removed from the gas stream using a gas treatment system. H2S is removed using an iron sponge or similar equipment, moisture is removed using a refrigerated dryer, and siloxane is removed using an activated carbon filter. Description Construct an integrated gas conditioning system to remove the moisture, siloxanes, hydrogen sulfide, and other contaminants from the biogas stream Justification This project implements the recommendations of an Energy & Emissions Strategic Plan. Biogas treatment allows the use of catalysts on engine exhaust which reduces CO emissions. Reducing CO emissions removes the constraints on engine run time which allows increased site generated electricity at lower cost than purchased electricity. The proposed biogas treatment systems are required in order to use biogas as a fuel in the IC engines with the catalyst systems. Without the gas treatment the biogas would poison the catalyst. Project Delivery Traditional Design – Bid ‐ Construct E FY2015 E‐CAMP Report 2014‐05May 113 May 13, 2014 P‐4.1.016 Blower Replacement with High Efficiency Type The Energy & Emissions Strategic Plan identified a Turbo Blower or other high efficiency blower as a cost saving and energy efficient alternative to current centrifugal blowers in use. P‐4.1.018 Lighting and Controls Improvements This project would implement the recommendations from the lighting efficiency survey. P‐4.1.019 Chilled Water and Hot Water Systems This project would capture waste heat from heat exchangers in the co‐generation system, and would optimize the capacity of the chiller in the power building. P‐4.1.020 Energy Independence Achievement Project P‐4.1.020 will implement energy independence at the EWPCF to allow EWA to optimize the co‐gen operation. P‐4.1.021 Cogen NG Line Meter This project will have an independent meter installed on the Cogen natural gas supply line near the meter. The piping is in place and San Diego Gas and Electric (SDG&E) would be required to perform the installation. E FY2015 E‐CAMP Report 2014‐05May 114 May 13, 2014 5.5 General Impro ovements 5.5.1 Odor Control O P‐‐5.1.001 em Rehabilitattion ORF I Syste Background Th he existing Headworks faccilities were cconstructed iin 19 982 as parrt of Phase e III project and som me im mprovementss were com mpleted during Phase I V Exxpansion project. Ductw work modifications werre co onstructed in n 1995 and in 1997 to improve odoor co ontrol in the headworks. TThe Odor Red ducing Facilitty (O ORF) I requires replacem ment of activated carboon based on sulfur content of carb bon sampledd. Historically, th he carbon has h required replacemennt evvery two years. y Since e the PSBss 1‐6 coveer re eplacement, carbon samp pling has resu ulted in higheer Figure P‐5 5.1.001 le evels of sulfur that is anticipated a in n resulting iin Exiisting Headworks Facility an nnual carbon n replaceme ent. The ORF I unit waas re ecently rem moved from m service for mediia re eplacement, aat which time the unit waas assessed tto be in good working conditio on. Description D Design and construct odor control improvemeents resultingg from P‐5.1.004, Odor M Monitoring Facilities. n the liquid sccrubbers to d determine th heir condition n. The last Perform a condition asssessment on condition aassessment p performed forr this processs is unknown. Ju ustification ORF O I provide es odor conttrol for the headworks h t o primary trreatment pro ocess and op peration is re equired by AP PCD permit. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 115 May 13, 2014 P‐‐5.1.002 ORF I Carbo on Replaceme ent Background Th he ORF I carb bon filter is located on th he north‐eastt side off the Screenin ng Building an nd was placed in service aat the end of Phase III Construction in 1984. The ORF I caarbon filter utilizes activated a carbon to remo ove noxious oodors frrom the preliminary and p ment primary waste ewater treatm process. The Air Polluttion Controll District (A APCD) re equires replaacement of activated a carrbon when ssulfur co ontent exceeds four perce ent. The sulffur content inn ORF I will typically exceed the limit bienniallly based on ssulfur co ontent of the air removed. Th he APCD permit requires EWA to repllace the activvated Figuree P‐5.1.002 caarbon within n 180 days of o exceedingg the sulfur limit. ORF I Facility Historically, caarbon has be een replaced every two yyears. However, follo owing the rep placement off the PSB 1‐66 covers in FYY 2013, higher levels of ssulfur have been found in the carbon saampled. EWA A now anticip ates the need d to replace ccarbon annuaally. Description D Remove and dispose d of th he existing caarbon mediaa from ORF I and replacee with the neew carbon media. m Ju ustification Replacement o of the media is necessary to maintain A APCD permit compliance. Proper maintenance of th he odor conttrol system also a is necessary to cont rol odors at the plant w which promottes worker productivity an nd safety, as w well as avoiding negative iimpact on thee area surrou unding the EW WPCF. Prroject Deliverry In n‐house procu urement of se ervices after rreceipt of quootes E FY2015 E‐CA AMP Report 2014‐05May 116 May 13, 2014 P‐‐5.1.003 ORF III Carb bon Replacem ment ORF III carbon O media is regu ularly inspectted and samppled. Based o on the inspecttion, carbon m media loss, if any, can be e determined d. Samples are analyzedd to verify th hat odor abssorption characteristics maintain m an established levvel. This pro oject will be sscheduled wh hen the results of media inspection an nd testing in ndicate that additional a media or med ia replacemeent is needed d. The historrical list of projects since 1994 (see ap ppendix A) do oes not list OR RF III media rreplacement. In 2006, repaairs to ORF III were comp pleted and about a 10 pe ercent of meedia loss waas observed. The replaceement and re eplenishmentt of carbon media historicaally has been very infrequeent. P‐‐5.1.004 Odor Monittoring Facilities Background Th his project will w use technology such as ODO Watch (C Cruder Technology) to develop data around odors. Po ortable moniitors would be b installed around the pllant to esstablish an odor baseline and identifyy areas wheree odor le evels are abo ove the baseline. This su urvey will meeasure an nd record th he odor at various v timess during dayys and nights, weekd days and weekend w days, and diffferent se easons. The ssurvey will also address and documen t odor Figurre P‐5.1.004 so ources outsid de the fence line within half a mile froom the EWPC w F Aerial View EW WPCF. Based on the results of th he plant‐wide e monitoringg, project priiorities would d be updated d for odor co ontrol projects throughou ut the plant (P‐5.1.005 – PPrimary Clariffier Odor Control Improveements; P‐ 5.1.006 ‐ Influ uent Junction Structure Odor Control Improvements; P‐5.1.007 7 – Dryer Building Odor Control Improvvements) Description D Develop a a plan for od dor monitorin ng identifyingg methods, eequipment, p personnel, loccation and frequency requirementts Install equipment requiired to compllete the moniitoring ng Conduct field monitorin mine baseline olfactory chaaracteristics w within the plant boundary and within Analyze daata to determ one‐half m mile of the plaant boundary Provide re eport with basseline characteristics and recommendaations on locaations and levvel of odor remediatio on needed Ju ustification A byproduct of wastewaterr treatment iss odor producction. EWA iss responsible for controllin ng odors so h and in orde r to maintain a positive wo orking enviro onment. ass not to negatively impact public health Prroject Deliverry Trraditional Dessign‐Bid‐Consstruct E FY2015 E‐CA AMP Report 2014‐05May 117 May 13, 2014 P‐5.1.005 HW/GRT/PSB Odor Control Eval Background Odor Reduction Facility I (ORF I) provides odor control for the headworks, aerated grit tanks and the primary clarifier influent and effluent channels. The original design capacity of ORF I is 40,000 CFM. A preliminary capacity evaluation of ORF I was performed as part of the grit and screenings handling study to determine if additional odor control capacity was needed for the grit and screenings handling expansion. With some reconfiguration of the odor control strategy, it was determined that an additional 7,900 CFM of odor control capacity would be needed. The grit and screening handling improvement project (P‐1.1.005) included costs for a standalone, package odor control unit to provide the required additional odor control capacity. However, the odor control evaluation performed was preliminary and it was recommended that a more detailed odor control study be performed. In addition, there may be a need to provide odor control for the main tank headspace in the primary clarifiers (~7,800 cubic feet per tank). If the primary clarifiers were scrubbed at the same rate as the primary influent and effluent channels (10 air changes per hour), the required odor control capacity would be 13,000 CFM for all 10 primary clarifiers (1,300 CFM per clarifier). Description Verify required foul air exhaust rates for existing and new facilities, including the main primary clarifier headspace. Determine capacity of existing odor reduction facility and evaluate whether the capacity of the existing odor reduction facility can be increased to match required exhaust rates. Evaluate alternatives for providing odor treatment capacity, including packaged biological scrubbers. Determine which sources of foul air should be treated by the existing odor reduction facility versus a new odor reduction facility. For example, evaluate treating foul air from the primary clarifiers with a new odor control facility to free up capacity at the existing screening building odor reduction facility (ORF I) Develop conceptual design of the proposed odor reduction facilities, including process flow diagrams, design criteria, siting, layout, four air collection and routing, utility connections, electrical, and instrumentation. Justification Additional evaluation is needed to identify the necessary odor control upgrades required. The effectiveness of the current odor control arrangement for the primary clarifiers also warrants further consideration. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 118 May 13, 2014 P‐5.1.006 IJS Odor Control Improvements Based on the results of the plant‐wide odor monitoring study, P‐5.1.004, odor control improvements will be implemented in areas identified with odors significantly above the odor baseline. P‐5.1.007 Drying Bldg Odor Control Improvements Based on the results of the plant‐wide odor monitoring study, P‐5.1.004, odor control improvements will be implemented in areas identified with odors significantly above the odor baseline. E FY2015 E‐CAMP Report 2014‐05May 119 May 13, 2014 P‐‐5.1.008 ORF III Chem Feed Syste em Improvem ments Background Th he ORF III faccility uses Sodium Hydroxxide (Caustic Soda) an nd Sodium Hypochlorite (Bleach) ( in th he second staage of trreatment. Chemicals are sstored in a faacility near O ORF III, an nd are convveyed to the ORF with piping p that iis not double‐walled for chemicaal containme ent. The cheemical eed facility an nd conveyance piping req quires upgradde for fe saafety and re egulatory compliance. Th his project w would co over the co ontainment pit p to prote ect from daamage asssociated with UV degradaation. Figure P‐5.1.008a O ORF III Chemiccal Storage Faacility ORF III require O es repair to th he concrete sllab and upgraade of (unloading conneection in conttainment piping and ap ppurtenant equipment. The T wet scruubber aarea) portion of the e ORF III system leaked a highly corrrosive drainage whicch damaged the t side of the ORF struccture an nd the concrrete slab. The e drainage problem has bbeen co orrected and d this projecct would rep pair the dam mage re emaining. Description D Replace exxisting piping with double‐‐wall type Reconfigurre unloading stations so th hey are acces sible from outside of the con ntainment are ea. Repair leakks and damagged concrete Figure P‐5.1.008b ure Replace pipe damaged by UV exposu Recirc Pumps ORF III R hade cover ovver facility (sim milar to CEPT T Provide sh polymer fe eed system) he eye level. Reconfigurre pump/piping to reduce risk of staff eexposure to cchemical at th ncrete at ORF III Recirculattion Pumps Repair con Ju ustification Th his project is ranked the n number one ssafety improvvement projeect. Pipe leakks could endaanger staff, Sttorage and piping p failures leading to spills can leead to regulaatory actions. Protection n of plastic cally used in chemical storage and feedd, will allow EEWA to realizze the life exp materials, typi m pectancy of th he facility. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 120 May 13, 2014 P‐5.1.010 ORF I, ORF II, ORF III Process Improvements Study S‐5.1.010 will identify and compare potential improvements to all three odor reduction facilities at the EWPCF. Currently ORF I uses a two stage system, with the initial biological filter stage followed by a carbon scrubber. The frequency for replacing the carbon based on carbon sampling results as required by APCD has increased from every two years to every year or more often. The first stage uses a significant amount of plant water which under some circumstances can cause the 3WL water pumps and system to approach its capacity limits. With the construction of Phase V, ORF II was converted from a two stage process to a single phase process. Alternative technologies should also be considered during S‐5.1.010. ORF III uses a two stage process with the first stage requiring 2W water and chemical feed. During S‐ 5.1.010, this process will be compared to alternatives. The elimination of the first stage should be considered as well as other alternative technologies. Study S‐5.1.010 will include the following tasks: Evaluate the process needs for each of the ORF systems, eg H2S removal, air flow, etc. Identify alternative technologies, modifications to the existing system and compare to the existing system “no project” option. Capital and operation/maintenance costs will be included in the analysis using life cycle analysis. Identify other considerations such as impact on the plant water system, drainage impact on the plant, age of facilities, risk levels, permitting considerations. Provide recommendations and cost estimate of recommended options. This Project P‐5.1.010 will implement the recommendations of study S‐5.1.010. E FY2015 E‐CAMP Report 2014‐05May 121 May 13, 2014 5.5.2 Plant‐Wide Syystems P‐‐5.2.005 ment 3WHP Strainer Replacem Background Th he 3WHP syystem is equipped with a manual st rainer similar to the 3WCL Straine er. Replacem ment of the m manual sttrainer will re educe operations and maiintenance coosts by co onverting fro om a manuaal type to an automaticc type sttrainer. Description D Replace the existing manual straainer with aa new d type straine er. automated Figuree P‐5.2.005 Strainer in nstallation will w require utility u conne ctions O Overview of th he 3WHP and d 3WCL and drainaage handling. Pumps a and Strainers s Ju ustification Th he project would reduce staff time requirements ffor manual clleaning of the 3WHP strainers. The pressure drop p across the automatic filter would bbe reduced through continuous cleaning, which would improve w e energy efficciency. Prroject Deliverry Trraditional Dessign – Bid – C Construct E FY2015 E‐CA AMP Report 2014‐05May 122 May 13, 2014 P‐‐5.2.006 Plant Wate er Functional Improvementts Background Th he Plant and d Potable Water Systems SStudy (Plant Water Sttudy) by Dud dek dated Ju uly 2013 provvides a plantt‐wide syystem inventtory, data an nd evaluation n of the plannt and potable waterr facilities at the EWPCF. Deficiencies were id dentified and d a general approach to address each deficiency waas developed d. However, the overall plant water w producttion and disttribution sysstem includinng the 3W W, 3WLC, 3W WHP and 3WLL pumps wass identified too have th he potential ffor some reconfiguration to provide a more effficient and re eliable processs. Figure S‐5.2.006 Plant Wateer System Oveerview Th he plant wate er system sup pply and demand has evolvved over the phased deveelopment of the EWPCF. Th he results of Study S‐5.2.0 006 will be im mplemented tthrough this p project P‐5.2..006. The following will be taken into cconsideration n: C and 3WHP strainer operaation and disccharge of screeenings (referr to P‐5.2.005 5) 3W, 3WLC P system (systtem used to hhave this cap pability, which h was eliminaated during 3WLC intertie to 3WHP previous capital projectt) mp Control Im mprovements (P‐5.2.010) 3WHP Pum p No. 3 Installlation (P‐5.2.007, related to potential deficiency of flow requireed for ORF 3WL Pump systems under some operating o con nditions, subjject to changge if ORF sysstem configurrations are changed) Operating issues identiffied in Table ES‐3, ES‐4 an d ES‐5 of the Plant Water Study Considerattion of plantt process drrainage and potential reuse of side streams succh as heat exchangerr drainage. P‐‐5.2.007 3WL Pump No. 3 Installaation Background Th he 3WL syste em supplies w water to the D DAF as well aas ORF I and 2A. When D DAF water usaage is high, th here is conce ern that the ORF units wiill not receiv e the flow reequired for ttreatment an nd to meet re egulatory requirements. TThis issue may be controlleed by avoidin ng high flow u usage at the D DAF during maintenance o m operations. E FY2015 E‐CA AMP Report 2014‐05May 123 May 13, 2014 P‐‐5.2.011 1W System m Rehab During E‐CAM MP 2011 inspection, it is observed thaat th he exposed 1W piping and d air gap tankk located at thhe north side of the EWPCF is corroded.. This projeect would w replace e approximattely 150 feet of 1W pipinng upstream of th he Air Gap Taank, would re ehabilitate thhe Air Gap Tank, and would replace apprroximately 2000 fe eet of 1W piping downstre eam of the Airr Gap Tank. Figure P‐5 5.2.011 Plant Wateer Piping E FY2015 E‐CA AMP Report 2014‐05May 124 May 13, 2014 P‐‐5.2.012 Site Securitty Facilities Background Access to the EWPCF must be restricted d to authorizeed personnel to e ensure the safety of the public and EW WA sttaff, as well as prevention of vandalism m or damage tto faacilities. Seve ere damage by intruders to o areas such aas co ontrol roomss or MCC faccilities could cause a plannt sh hutdown. Description: D Th his project wo ould impleme ent the follow wing facilities : Centralized d control co onsole for monitoring m annd programm ming card or coded entry to front gatte, Figure P‐5 5.2.012 MCC room ms, and buildiings. Once th he system is in Contractor’s Enttrance to Sitee place, implementation n of door hardware annd remote co ontrol panels can be added d to the systeem. This conssole would bee configured tto monitor remote faccilities also. egration of mo onitoring andd control of th he EWPCF veh hicle access ggates. Implementtation of inte PA system improvemen nts and integrration into th e new system m Surveillancce video or pllant perimete er intrusion syystem Specific haardware and cconfiguration n pending thee results of a sstudy phase. Ju ustification Th his project iss justified bassed on the safety s of the public and EEWA staff, ass well as preevention of vaandalism thatt could cause a plant shutd down. Prroject Deliverry Trraditional Dessign‐Bid‐Consstruct P‐‐5.2.014 Perimeter FFence Replacement Th his project wiill replace the e perimeter chain‐link fencce lo ocated on th he north, east, and soutth side of thhe EW WPCF. The existing fen nce has secctions withouut barbed wire on o top, and sections thaat are in pooor co ondition. E FY2015 E‐CA AMP Report 2014‐05May Figure P‐5 5.2.014 Peerimeter Chain Link Fence 125 May 13, 2014 P‐‐5.2.015 Northwest Storm Waterr Drain Sump to South DAFF Pit A catch basin located betwe een the south h gate and th e ve ehicular crosssing of the e flood con ntrol channeel, caaptures stormwater flo owing south h from th e Operations O Building vicinity, east fro om the plannt entrance, and d west from m the vehicu ular crossingg. During dry weather and during the first hour of a rain evvent, flow from the catch basin is diverted to th e TW WAS pit whe ere sump pu umps return flows to th e trreatment process. After th he first hour, flows may be diverted to the e flood contro ol channel. During very heavy h stormss, the sump pumps in thhe TW WAS pit mayy not keep up p with the inflow from thhis caatch basin, crreating the potential for fflooding in thhe TW WAS pit. Additionally, the piping and fittings in thhis caatch basin may m not be off adequate size to capturre an nd convey alll the flow during the firsst hour of thhe sttorm to the TWAS pit. Th he study ph hase of this project wou uld determinne ap ppropriate storm s design n criteria, determine d thhe ru unoff flow generated g in n the drainaage area, annd caalculate the size s of pipingg and catch basin b requireed. Th he study wou uld determine e if the flow rrate generateed byy the design storm excee eds the firm capacity c of thhe su ump pumps in the TWAS pit. Recomm mendations ffor upgrades to th he system wo ould be implemented durinng th he constructio on phase of the project. Figure P‐5 5.2.015 SStormdrain neear DAF Pit E FY2015 E‐CA AMP Report 2014‐05May 126 May 13, 2014 P‐‐5.2.016 2W System m Upgrades Background Th he 2W syste em distribute es filtered secondary effluuent to the drying proceess and otheer ancillary processes such h as polymer system make eup water. Fiiltration is achieved on‐sitte through a sand filter. Th he sand filter was installe ed in 1993. Since S that tim me, the dryin ng process has been installed d and other processes p ha ve changed at th he plant site. This projectt will include e a condition assessment of th he existing equipment.. Based on design criteria an nd documentation developed in the FY 2013 2 Special Study 8.2.0003 (P Plant and Po otable Wate er Study), the t conceptuual study w will evvaluate alte ernative tecchnologies such as m microfiltratio on, ad dditional sysstem recomm mendations which w may include water so oftening or sttorage, and o other require ed improvem ents, eg pum mp syystem upgrad des, to meet p process demaands. Description D essment Condition Asse Sand Filterr Figgure P‐5.2.01 16 Exposed piping Existing 2 2W System Saand Filter 2W pumpss m for backup 1W Non‐Potable System udy Conceptual Stu Evaluate alternative seccondary effluent filtration technologiess such as micrrofiltration Determine e pumping req quirements to o meet proceess demands em recommeendations Identify layyout, utility, aancillary syste osts for propo osed upgrade es Develop co Project dations of the e conceptual sstudy. Implementt recommend Ju ustification Th he 2W system m provides process p waterr for the dryiing system and other pro ocesses essen ntial to the operation of th he EWPCF. D Disruption of the treatmennt system wo ould require p purchase of b backup City water. w Unreliable or inad dequate pum mp supply couuld cause an n outage of tthe drying syystem and re equire alternaative disposall of biosolids, which wouldd be very costtly. Prroject Deliverry Trraditional Dessign‐Bid‐Consstruct E FY2015 E‐CA AMP Report 2014‐05May 127 May 13, 2014 P‐‐5.2.017 Service Air and Instrume ent Air Pipingg Repairs Background High pressure e service and d instrumentt air system ms se erve instrum ments and support maintenance aat lo ocations thro oughout the EWPCF. Giiven the hig h le evel of corrosion observe ed at other buried b ferrouus pipe system within w the plant site, the ere is concer n egarding the e condition of o the service air pipin g re syystem. Some of the needss of the syste em needs ma y allso have changed over th he years as upgrades u havve been implemented. For example ulttrasonic leveel Figure P‐5 5.2.017 se ensors havve replaced d bubblers for leveel Servvice Air/Washdown Station n in nstrumentatio on. This stud dy will identify the currennt an nd future use es of service aair and instrument air, as w well as consid deration of o options such aas repair vs re eplacement o of the systemss. Description D Conceptual Stu udy ument air reqquirements Documentt current servvice and instru e condition off existing systtem Determine Identify replacement piiping configurration, pipe m materials, cap pacity requireements osts for propo osed upgrade es Develop co Prroject Implementt recommend dations of the e conceptual sstudy. Ju ustification Faailure of the instrument air system supporting s m monitoring su uch as level ssensors could d result in process disrup ption or overfflow of basinss on the plannt site. Unavaailable instrument air utiliity stations may increase t m time required d by staff or p prevent the abbility to maintain treatmen nt facilities. Prroject Deliverry Trraditional Dessign‐Bid‐Consstruct E FY2015 E‐CA AMP Report 2014‐05May 128 May 13, 2014 P‐‐5.2.019 Plant Beauttification Background Laandscape irriggation system ms are aging and require regular main ntenance. Ad dditionally, co onstruction acctivity and site s modificaations have left some aareas of thee EWPCF landscape thaat requires im mprovement. This projecct would repllace existing irrigation sysstems that are reaching tthe end of th heir service liffe, and would d provide add ditional or im mproved landsscaping at thee plant, especcially areas th hat are visible e to the public. P‐‐5.2.021 Climate Control at MCCss Background MCC M equipment generates heat, an nd most buuildings housing MCCs at the EWPC CF are not equ uipped with cclimate co ontrol such as a HVAC unitts. Doors to the MCC buuildings caan be left ope en to provide e cooling for the equipmeent and personnel working in the building. Ho owever, leavi ng the uders to enteer and door open creates potenttial for intru harm themselvves and the ffacility. Open n doors also eexpose eq quipment to dust, moisture and corrrosion whichh could sh horten the life of equipment, particularly ele ctronic eq quipment. Th his project wo ould provide climate conttrol on Figuree P‐5.2.021 MCCs and othe M er electronic facilities. SEEPS MCC Facility Description D Identify ne eeds of each M MCC buildingg and facility l ocation, inclu uding cooling system and h heaters - Cogen/Power MCC Room - Primarry/Screeningss MCC Room - Second dary Process MCC Room - Dewattering Processs MCC Room - Second dary Effluent Pump Station (SEEPS) MCCC Room - Effluen nt Pump Statiion/Chlorinattion MCC Rooom - Dryingg Building pro ocess control llab ol, as needed Provide Climate Contro Ju ustification Climate contro ol will maintaain electronicc equipment such as MCC Cs within dessign temperature range operating paraameters to re ealize longer service life. Currently, do oors are opened to cool tthe rooms. Maintaining do M oors closed w will minimize e exposure of eequipment to o dust and exttend equipmeent service liffe. In conjun nction with P‐5.2.022 – Install Coded EEntry on MCC Cs, this project will reducee potential fo or intruders to o enter and ccause harm to o themselves,, equipment o or the treatm ment process. Prroject Deliverry Trraditional Design – Bid – C Construct. This project maay be implemented with P‐5.2.022 – Insstall Coded En ntry on MCCss. E FY2015 E‐CA AMP Report 2014‐05May 129 May 13, 2014 P‐5.2.026 Plant Waste Stream Rerouting Background The treatment plant at EWA generates several waste or recycle streams, which are currently routed back through the treatment process. The recycling of these waste streams is common practice at most wastewater treatment facilities; however, some of the process waste streams can cause treatment difficulties when they are recycled. In particular, the centrate and odor reduction facility drainage are high‐strength waste streams. Previously EWA has tried routing centrate to the primary influent, which caused difficulties due to the additional solids loading to the primary sedimentation basins. Routing the centrate to the primary effluent channel was also investigated; however doing so caused problems with the secondary treatment process. An evaluation of treatment plant waste streams should be performed. Description The evaluation would consist of the following: Summarize and characterize the major plant recycle streams including flows and loads Evaluate current routing and routing alternatives Evaluate potential treatment options for recycle streams Justification The optimization of waste stream routing and treatment (if necessary) will help to minimize the current process impacts from the waste streams and may improve overall treatment process performance. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 130 May 13, 2014 P‐5.2.027 Plant‐Wide Seal Coating Background A large portion of the EWA treatment plant site is covered with asphalt pavement. Periodic re‐ sealing (slurry seal) of the asphalt is required to maximize the service life of the pavement. Description Joint seal existing cracks Re‐seal the existing paved areas Re‐paint parking outlines and other road markings Justification Asphalt pavement maintenance is required to provide safe and adequate access to the treatment plant facilities. Proper maintenance and repair will help maximize the service life of the existing pavement. Project Delivery Traditional Design – Bid – Construct E FY2015 E‐CAMP Report 2014‐05May 131 May 13, 2014 P‐‐5.2.028 Flooding M Mitigation Background In n 2013, RMC C performed a flooding study s to idenntify risks asssociated witth various flo ooding scenarrios at the EW WPCF and provided recommendation ns for mitigattion measurees. Areas id dentified as potential fo or inundation n are the eqquipment gaalleries, accesss hatches an nd ventilation n fans, doors w with floor clearance, and d flood contrrol channels with w reducedd capacity due to vegetaation growth h as shown in P‐5.2.0288a and P‐ 5.2.028b. Description D Removable e bulk heads oncrete walls around access a hatchhes and Higher co ventilation n fans egetation ove ergrowth in th he flood channnel Remove ve ors Watertightt seals to doo ng final studyy Additional recommendations pendin Ju ustification Th he EWPCF is a vital infrasttructure that treats 40.5 M MGD liquid an nd 43.3 MGD D solids from a 125 square e mile service area. This project is esse ential to mitiggating the rissk of catastroophic plant faailure. Prroject Deliverry Trraditional Dessign – Bid – C Construct Figure P‐5.2.028aa nnel within th he Plant Flood Chan Fiigure P‐5.2.02 28b Middle Prim mary Pump Gaallery Entrance E FY2015 E‐CA AMP Report 2014‐05May 132 May 13, 2014 5.5.3 Buildings P‐‐5.3.001 Ops Bldg Lo ocker Replace ement Background Th he Operation ns Facility loccker rooms fo or men and w women were construc w cted as part o of “Operation ns and Maint enance Faacilities” con ntract dated d January 2005. 2 The lockers in nstalled do no ot accommod date the stan ndard hanger r that is ussed for emp ployee uniforrms. A techn nical memorrandum dated Januaryy 4th, 2011 identified the criteria c for thhe new lo ockers, the consideration c s for the layout modificcations, an nd the cost options. o This project will replace the lockers with new locke w ers sized to hold the stand dard hanger. Figure P‐5.3.001 h Standard Hanger Locker with P‐‐5.3.002 Operationss Building Air Intake Relocaation Background Th he Operation ns Building air handling un nits draw air from the eaast side of the buildingg in the viccinity of thee primary trreatment pro ocess. The aiir taken in from this areea can be ch haracterized as having unpleasantt odors w hich are trransferred to the workingg environmen nt of staff annd visitors in nside the buiilding. This environmentt has the po tential to raaise worker health conccerns and caan create a negative working w envirronment as well w as a ne egative imprression to viisitors. The m moisture in the e air also dam mages the filteers. Description D Design, fabricate and install i an aessthetically pleeasing air intake to the two se eparate air handling h unitts in the Operations Building. O One intake serrves the first floor and Figu ure P‐5.3.002 2 the other sserves the second floor. hat originate in the locati on of the Ops Bldg Intaake Filters Damaged by Provide intake ducts th Moisture existing lo ouvers, exten nd up the ou utside of the building, and cross tthe roof to piick up fresh air from the w west on top off the roof. w be cu ustom design ned, single oor dual heavvy gauge con nstruction, an nd include The unit would protection n from entry o of birds, inseccts and waterr Provide moisture removal for the inttake air Ju ustification Th his project wo ould create a more positivve working ennvironment fo or staff and visitors, and w would re educe the pottential for health concernss associated w with breathin ng foul air. Prroject Deliverry Design – Bid ‐ Construct E FY2015 E‐CA AMP Report 2014‐05May 133 May 13, 2014 P‐5.3.003 Construction Office Upgrade Background The building previously used by the maintenance group is now made available by EWA to contractors, thus reducing construction costs associated with providing temporary construction trailers. With building upgrades, this space is suitable for office space for Contractors during construction work. The building space available includes three offices, a conference room, a kitchen, records storage and a locker room. The following table summarizes the work proposed to be completed through this project. Completion of this work is needed for this asset to be functional for its repurposed use. The provision of this space will provide savings to Contractors in field office costs which will be passed on to EWA in a competitive bid process. Room Offices Floor Covering Replace Elect Room Replace Conf Room Replace Kitchen Replace Locker Room Records Storage Corridors Repair Replace Building Walls Ceiling Repair & Paint Repair & Paint Repair & Paint Repair & Paint Repair & Paint Repair & Paint Repair & Paint Replace Window Covering Replace Replace Replace Replace Replace Replace Replace Lighting Evaluate/ Replace Evaluate/ Replace Evaluate/ Replace Evaluate/ Replace Evaluate/ Replace Evaluate/ Replace Evaluate/ Replace Other Partition equipment Repair walls Remove cabinets Evaluate HVAC system – test and balance The alternative for this space is to convert it into a central location where EWA can sell and market its Pure Green products. Building upgrades would be more extensive than what is required to convert the space for contractor’s usage during construction projects as shown in the table above. Renovations may require architectural design to refurnish the space to be suitable for selling and marketing the Pure Green products. E FY2015 E‐CAMP Report 2014‐05May 134 May 13, 2014 P‐‐5.3.004 Ops Bldg Ch hiller Replace ement Background Project P‐5.3.0 004 will supp plement the Operations O B uilding chiller with a new w absorption chiller and hot water loop p utilizing heaat waste from m the IC engi nes hot wateer recovery syystem. This p project will re equire both th he chiller and d piping from the Cogen faacility to the O Operations Bu uilding. P‐‐5.3.006 Secondary Scum Pit Roo of Removal B Background Th he secondaryy scum pit re equires clean nout periodicaally which is accomplisheed using a co ombination trruck. The existing structurre roof above e the pit provvides limited clearance between the co ombination trruck and the e structure. Personnel P are e required too enter the cramped space below th he roof to re emove the co over plates an nd guide the ccombination truck hose in nto the pit beelow. This pro oject would modify the str m ucture removving the roof and making oother modificcations to faccilitate removval of scum frrom the pit. Description D Modify the e roof includiing lighting to o provide adeequate clearance for a combin nation truck and a appurtennances to access tthe scum pit Provide acccess platform m and handrail Provide daavit lifting for pit cover plate Ju ustification Th his project will w minimize the risk of injury to perssonnel working in the w e awkward lo ocation, and w will reduce thhe risk Figurre P‐5.3.006 off damage to the structure e from the co ombination trruck as Second dary Scum Pitt well as associa w ated injury which may oc w cur to personnnel in th he vicinity of tthe structure e if impacted b by a combinaation truck exxtension. Prroject Deliverry Trraditional Dessign – Bid ‐ Co onstruct E FY2015 E‐CA AMP Report 2014‐05May 135 May 13, 2014 P‐‐5.3.010 Dryer Lab EEnclosure Th his satellite laboratory l prrovides testin ng services t o th he biosolids dewatering and drying process. p Th e laaboratory is stationed s in a wide open n area on th e se econd floor. An enclossure is reco ommended t o provide prope er ventilation for the exhaaust from th e moisture m analyzers and th he 105°F oven; as well ass, se eparation fro om the ambie ent environm ment to obtai n acccurate moistture and solid ds content ressults. Figure P‐5..3.010 Dryer Labo oratory E FY2015 E‐CA AMP Report 2014‐05May 136 May 13, 2014 5.5.4 Miscellaneous P‐5.4.004 Vallecitos Sample Vault Installation Vallecitos Water District, one of the EWA’s member agency, is located east of the EWPCF and treats wastewater to produce secondary effluent. The treated secondary effluent is conveyed to EWPCF, eventually entering the outfall pipeline. Secondary effluent from the Vallecitos wastewater treatment plant travels through a 24‐inch pipe, enters the east side of the Encina property and heads toward the west side of the property. The 24‐inch line runs in front of the maintenance building to a failsafe vault, where it then turns into a 30‐inch line and travels to a surge tower. The surge tower collects the secondary effluent from Vallecitos and from the EWPCF and discharges into an 84‐inch ocean outfall pipeline. The existing sampling station is located along the 84‐inch ocean outfall pipeline. Currently there is no water quality testing on the secondary effluent from Vallecitos. In order for EWA to have a better understanding of all its water quality constituents that are discharged, testing of the secondary effluent from Vallecitos will be necessary. This project will provide the second sampling station along the 24‐inch Vallecitos line. E FY2015 E‐CAMP Report 2014‐05May 137 May 13, 2014 5.6 Technology 5.6.1 Operations Technology Project and Solution Governance: An Authority‐wide SCADA Steering Committee will govern and manage the Enterprise SCADA Project. Project Pre‐Requisites, Dependencies and Constraints: Pre‐Requisites: Completion of a detailed Program Implementation Plan to manage the overall program. 5.6.1.1 Special Studies P‐6.1.101 Process Control Narrative and Automation Study (OT_SS01) Background Determine what process areas will benefit from increased automation. Refer to the assessment document for the process areas and equipment that currently lack automation. A detailed and comprehensive unit process study will identify the instrumentation and process control requirements to effectively control, monitor, and optimize the Authority’s processes. Update the PCNs for each and every proves to accurately document the desired state and to standardize the content and format of PCNs. In addition, the Automation Study will analyze the existing control philosophy and provide recommendations. Such recommendations shall include operating EWA’s system from the backup Control Room that will be built as part of ES01. Description Provide draft PCNs based on the “As‐Is” control strategy and re‐format to be compliant with the Authority’s PCN standard defined during the Standards project Facilitate workshops to review the draft PCNs for their current state accuracy and identify opportunities for process control improvements. Provide an draft Automation Study report which analyzes previously identified process control improvements and supporting automation. Determine the scope of work, budgetary costs, and business case for each improvement. Facilitate workshops to review the findings of the Automation Study and reach consensus on the desired improvements. Provide final PCNs with the desired process improvements incorporated. Publish updated PCNs and post to the Authority’s Laserfiche server. Justification Outside of Cogen and Biosolids most of the unit processes in the plant are not fully automated requiring a high‐degree of manual control. An increased level of automation has the potential to reduce operating costs (labor, energy, and chemicals) and enable tighter control of the processes reducing operating risk while enhancing water quality. Full automation will enable the implementation of future optimization strategies. Project Delivery Bid – Perform Study E FY2015 E‐CAMP Report 2014‐05May 138 May 13, 2014 P‐6.1.102 Optimization Feasibility Study (OT_SS02) Background Complete a study completed by industry recognized, Subject Matter Experts to determine where the Authority’s opportunities for optimization exist, which have the highest triple bottom line, and the scope of work required to implement the optimization. The scope of the study will cover process, equipment, as well as people and practices for the Authority’s treatment plant and collection system. Potential candidates for optimization include: aeration efficiency, digester gas production, and effluent quality. Description Select a Consulting firm to study and analyze the feasibility of optimization opportunities. The study should first examine the existing areas where EWA has undergone some optimization and identify additional areas of optimization. All areas of optimization should focus on requirements and best practices of the Industry. The areas of study would possibly include: o Energy savings associated with any large motors including pump stations, in‐plant process pumping, dryers, centrifuges, and aeration. EWA has taken several steps in optimizing this process. o Chemical savings with the optimization of processes. o Enhance effluent quality through tighter control of oxygen uptake, sludge retention, chemical dosing, and process flow. o Maximize anaerobic digester gas production for power production. EWA has taken several steps in optimizing this process. o Provide operational flexibility to provide optimized operations based on different operating conditions. o Increase staff knowledge of wastewater treatment processes and process control through training, access to electronic O&Ms, and the use of models or simulators. o Optimize available capacity and plant efficiency through the use of predictive control strategies. o Mitigation of odor emission from treatment plant and remote facilities. Examine the feasibilities of technologies such as OdoWatch for opportunities to monitor odor. o Opportunities for pre‐treatment in the remote facilities. Survey unit processes and staff knowledge and experience. Review existing documentation and previous studies. Provide a draft Optimization Opportunities report. Present and review the report in three (3) focused workshops. Prioritize opportunities with Authority input. Provide a draft Optimization Study report which defines the business case, scope of work, budget and schedule for the highest priority opportunities. Review with Authority Staff and finalize the Optimization Study report. Justification Operating Costs – The Authority’s highest non‐labor operating costs are associated with energy and chemicals. The majority of energy consumption is associated with pumping and the blowers and small energy savings for these processes can result in large dollar savings for the Authority. In addition, optimizing chemical usage would result in savings for the Authority. E FY2015 E‐CAMP Report 2014‐05May 139 May 13, 2014 Digester Gas Production – the Authority relies on its digester gas production to feed its generators that power the plant when it is disconnected from the grid. The Authority still purchases natural gas to feed the generators when the digesters can’t provide the necessary gas to meet demand. Any increase in digester gas production would off‐set any direct costs from purchasing natural gas. Project Delivery Bid – Perform Study P‐6.1.103 SCADA Knowledge Management Plan (OT_SS03) Background Develop a management plan to retain and share the Authority’s institutional knowledge. Description Survey and analyze the Authority’s exposure for SCADA knowledge loss Facilitate workshops to review and prioritize the Authority’s exposure based on risk. Coordinate workshops on knowledge management alternatives including vendor and Subject Matter Expert presentations. Prepare a draft and final Knowledge Management report. Justification The Authority, similar to all utilities, is faced with the challenge of knowledge retention when experienced staff members leave for retirement or new opportunities. These events are often unplanned and leave the utility scrambling to capture the unique knowledge of the staff member before their last day. There are numerous strategies, practices, and technologies which have been developed for the private sector and public utilities to retain and share institutional knowledge. A Knowledge Management Plan will enable the Authority to understand their exposure to knowledge loss and define practical strategies for retaining that knowledge. Project Delivery Bid – Develop Plan E FY2015 E‐CAMP Report 2014‐05May 140 May 13, 2014 5.6.1.2 Enterprise SCADA Project and Solution Governance: An Authority‐wide SCADA Steering Committee will govern and manage the Enterprise SCADA Project. Project Pre‐Requisites, Dependencies and Constraints: Pre‐Requisites: Completing the Optimization Feasibility study would provide additional justification for the increased level of automation. Dependencies: The SCADA Standards must be completed and the new plant Ethernet network construction before starting the Enterprise SCADA project. P‐6.1.201 SCADA Network and Computer Room Upgrades (OT_ES01) Background This project includes the design and implementation of an Ethernet network to replace the existing Rockwell ControlNet plant LAN. This network shall be designed to incorporate a redundant control room at an external facility. In addition, the existing control room shall be modified to accommodate new SCADA hardware and a new modern and ergonomic control room shall be designed and constructed. A backup control room will also be designed and build as part of this task. Description Provide an Ethernet/TCP‐IP network design to replace the outdated ControlNet LAN. Provide a migration plan for replacing the existing ControlNet LAN. Provide a strategy and design for converging other networks into the SCADA LAN. Provide a logical and cyber network design, configuration and testing Provide a Server Room design to accommodate new SCADA servers and workstations. Provide a Uninterruptable Power Supply design to support both existing and new network cores. Provide the design for a redundant Control Room. Provide the design for a new Control Room at EWA that is state‐of‐the‐art and ergonomic. Provide a Request for Bid and Construction and Engineering Management services during the network construction. Justification The Control Room is the heart of where operational decisions are made and is vital for EWA’s continued operational success. With a new network and automation, the entire wastewater system will be controlled from the Control Room. The existing Control Room should be upgraded to improve functional integration, ergonomics, and use of space. As a result of the general lack of support for the technology, it is difficult to get support for ControlNet and the existing ControlNet is expensive to maintain and expand, creates maintenance issues for the System’s Group, is outdated, and limited in performance, and has exhibited some reliability problems. Project Delivery Design ‐ Bid – Build E FY2015 E‐CAMP Report 2014‐05May 141 May 13, 2014 P‐6.1.202 SCADA Pilot Project (OT_ES02) Background The SCADA pilot implements a smaller subset of the total system as a pilot project enabling the delivery team to prove out concepts, validate standards, and identify unforeseen integration issues. In addition to lowering the risk and optimizing delivery for the larger system, Pilot Projects also provide Operations and SCADA Support staff with the opportunity to gain experience with the new system early in the upgrade process. Description Well defined, documented and proven SCADA design and software Standards (including software templates (Objects)) are the cornerstone to implementing a system that is reliable, maintainable and consistent in its “look‐and‐feel.” The SCADA standards developed as part of the SCADA standards project shall be implemented system‐wide. However, before the standards are implemented on a large scale, it is best practice to validate the standards on a representative process and remote facility as a pilot project. The Pilot Project shall focus on the following: Provide construction validated design templates for new automation and control system infrastructure. Provide validated and re‐useable software templates (objects) for common equipment and unit processes. Provide validated migration strategies and methods for transitioning from the old to the new SCADA system. Testing these strategies on a Pilot Project minimizes the possibility of widespread service disruption. Identify any unanticipated issues and validate constructability. Provide Operations staff with operating experience on the new SCADA system so that they can provide operational feedback on the system configuration early in the project. It also provides the Operations staff with a training tool to ease the transition on future phases. Provide manuals and documentation that captures the configuration of the pilot system and any maintenance specific tasks that are needed as part of the system. Following completion of the Pilot Project, the SCADA Standards and Software Modules are revised to reflect the as‐built state and then published. Justification PLC and HMI implementation is not uniform across the enterprise. The SCADA standards that are developed as part of the SCADA standards project are intended to define the standards for all EWA’s future SCADA projects. Before the standards are implemented on an enterprise scale, it is necessary for EWA to complete a pilot project to verify the SCADA standards. Project Delivery Design ‐ Bid – Build E FY2015 E‐CAMP Report 2014‐05May 142 May 13, 2014 P‐6.1.203 SCADA Upgrade Plants Remote Facilities (OT_ES03) Background Design and upgrade of the legacy control system for the plant (excluding Co‐gen and biosolids) and remote facilities including a complete upgrade of all control panels (14 plant and 4 remotes), PLC/PAC processors, and the HMI (Human Machine Interface). The Special Study ‐ PCN and Automation Study will define the requirements for increasing the level of automation (instrumentation and control devices), which will be designed and constructed in this task. Description Provide detailed Migration and Transition Plans. Bid (as necessary) the implementation of the upgrade. Provide an overall SCADA architecture diagram that identifies which PLCs will be upgraded. For costing purposes it was assumed that all PLC5’s and SLC500’s will be replaced as part of this task. This task does not include Co‐Gen, Biosolids, and CWRF but the System Architecture must be designed to accommodate these processes. Provide a Bill of Materials for the new SCADA architecture. Provide design, bid services, and construction management for new control panels, automation, and computers. Provide fourteen (14) plant control panels and four (4) remote facility control panels. Provide the configuration of domain controllers, active directory, and application security. Provide the hardware, software, and base configuration for the Virtual Machine hosts. Provide the hardware, software, and base configuration of each of the following servers: ‐ Redundant IO Servers ‐ Redundant Rockwell FactoryTalk HMI Servers ‐ FactoryTalk Directory Server ‐ Terminal Services Cluster and Thin Clients ‐ Network Attached Storage ‐ Primary and Backup Domain Controllers ‐ FactoryTalk Historian and Vantage Point Servers ‐ Network and Change Management Server Provide systems integration for new HMI and PLCs including: ‐ Program PLC and HMI ‐ Update P&IDS, PCNs, and develop an Acceptance Test Plan ‐ Perform Factory Acceptance Test (FAT) ‐ Deliver Operations Training and O&M manual ‐ Deploy software and perform Site Acceptance Test (SAT). Perform a System‐Wide, Ninety‐Day Performance Test. Decommission, remove, and dispose of the replaced PLCs and obsolete control panels. Justification The Authority’s current Supervisory Level of their SCADA system consists of two different products from the same vendor and is not fully integrated. The existing software product for the Plant and Remote Facilities is near the end of life (RSView32). The Authority needs to build an enterprise‐wide, fully integrated, and uniform SCADA Supervisory Control level to achieve their desired operational efficiency and optimization objectives. E FY2015 E‐CAMP Report 2014‐05May 143 May 13, 2014 Project Delivery Design ‐ Bid – Build P‐6.1.204 Co‐Gen Facility and Biosolids SCADA Integration (OT_ES04) Background These facilities are highly automated and the control system infrastructure has 70% of its lifecycle remaining. This task will not re‐program the PLC/PAC processors but will re‐configure the HMI to comply with the Authority’s SCADA standards and integrate the process into the centralized ODMS (Task 3). Description Provide an upgraded Supervisory Level for these processes including an updated HMI and Historian. Follow the same procedure as defined in Task 4. Justification PLC and HMI implementation is not uniform across the enterprise. The SCADA standards that are developed as part of the SCADA standards project are intended to define the standards for all EWA’s future SCADA projects. Project Delivery Design ‐ Bid – Build E FY2015 E‐CAMP Report 2014‐05May 144 May 13, 2014 P‐9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) Background Design and upgrade of the legacy SCADA infrastructure to comply with the Authority’s new standards which includes the replacement of two (2) control panels, programming of HMI and PLC/PACs processors, and integration of the CWRF SCADA system into the enterprise SCADA system. Automation upgrades have not been included in this budget estimate for the water reclamation facility. Description Provide an upgraded control system including the SCADA level (HMI and Historian) and Direct Control level (two (2) control panels and PAC processors). Follow the same procedure as defined in Task 4. Justification PLC and HMI implementation is not uniform across the enterprise. The SCADA standards that are developed as part of the SCADA standards project are intended to define the standards for all EWA’s future SCADA projects. Project Delivery Design ‐ Bid – Build E FY2015 E‐CAMP Report 2014‐05May 145 May 13, 2014 5.6.1.3 Information Driven The Authority relies on historical operations data captured from SCADA for reporting (regulatory and production), analysis, operations decision support, optimization, and planning. Production data is currently captured manually by transferring data from SCADA to Excel or from reads‐and‐rounds. In addition, to providing operations data to Operators for near real‐time tactical decisions the automated capture of data from SCADA will significantly improve the quality of data transferred to Hach WIMS to support business decisions. The Authority will save significant time by automating reports by eliminating a large portion of the data transfer done during reads‐and‐rounds. Project and Solution Governance: An Authority‐wide SCADA Steering Committee will govern and manage the Data Management and Integration Project. Project Prerequisites, Dependencies and Constraints: Prerequisites: None Dependencies: This project should be aligned with an overall Authority strategy for data integration including standards for middleware and business intelligence. P‐6.1.301 Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) Background Design, configure, and test level 1 (Production Database level) of the Authority’s ODMS to capture, consolidate, and manage production data from SCADA and manual data sources. Operations staff will be able access to production data through a user‐friendly, Business Intelligence suite of tools that supports data mining, reporting, and analytics. This project will enable the consolidation of the existing three (3) SCADA historical databases into a single, high availability database that provides an enterprise view of production data. Description The database design portion of this task analyzes and defines the database architecture, hardware and software requirements, and metadata (“data about data”). The following is a summary of the design report content: database architecture, data sources (manual‐entry, SCADA, etc), data flow, data capture requirements, database back‐up and restore, data security, alarm‐event capture and presentation, and trending requirements. For budgetary purposes, It is anticipated that the architecture will include a one (1) DMZ Historian (to support data access by all stakeholders), two (2) Facility Historians (in a redundant configuration), and one (1) Web Portal. The final architecture will be determined during the design phase. Provide a redundant historian production database, a replicated DMZ historian, and Web Portal. Configure and test SCADA data capture, back‐up and recovery, and servers as documented in the ODMS Design. Provide manual data entry forms to enable manually collected data to be directly entered into the database. These forms will be designed to do a first order of data validation and support mobile computing. Provide the configuration and test of six (6) single‐page reports. Configure the Web Portal to auto‐generate, distribute and post the reports. Create ad‐hoc query templates for common queries. E FY2015 E‐CAMP Report 2014‐05May 146 May 13, 2014 Provide Historian database administrator and end‐users staff training. A two (2) day database administrator course is recommended and a one (1) day end‐user course. Three (3) sessions of end‐user training will be provided. Justification An ODMS (Operations Data Management System) captures data from real‐time, operational systems, which are widely distributed, there are numerous opportunities for data quality problems including: network communication failure, servers and PLCs that are offline, instruments that are out‐of‐ calibration or being calibrated, transposition errors from manual data entry. The Authority requires strategies for identifying suspect data and rules for correcting that data to maintain the value of its ODMS. o Responsibility for the management of the ODMS must be clearly defined to ensure the integrity and continuous operation of the system, including the addition of new users, user‐rights, back‐up and restore, system enhancements, etc. Project Delivery Design – Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 147 May 13, 2014 P‐6.1.302 SCADA Integration with WIMS and Dashboards (OT_ID03) Background Provide Authority staff access to real‐time operations data from the WIMS system to support effective business decisions. The design portion of this task, defines the data required and the method of data transfer between databases. The implementation develops the data link between the ODMS and WIMS, and constructs the dashboards. Description EWA is currently in the process of implementing a Hach WIMS system. This software integrates data from disparate sources into a centralized database for streamlined reporting, trending, and dashboards. One of the key data sources is operational data from SCADA and manual entry. The Enterprise SCADA Project designs and implements an ODMS Layer 1 (Production Database). The ODMS will collect and house the operational data collected from SCADA and manually entered data. Ultimately, the goal is to transfer some of this data into the WIMS database for access by users on the Enterprise network. From the operational data, new dashboards would be created providing a graphical representation of key data. The following will be accomplished as part of this task: Complete a Needs Assessment to determine the business data required by Operations and operations data required by enterprise stakeholders. The Needs Assessment would define metadata including data type, source, destination, etc. Design and build the data link between the Level 1 ODMS and the WIMS system. The design will include the data model, data flow, security, and application requirements. Develop EWA Management dashboards (5) utilizing integrated data available in WIMS. Update ODMS standards and management practices to incorporate the SCADA integration with WIMS. Provide DBA and End‐user training Justification The integration of SCADA, as the primary source of operations data, with the utility’s WIMs provides Operations with all of the information they require to support effective decision making. The SCADA data would be in addition to data from other sources that include laboratory, financial, and maintenance data. Moreover, there are numerous stakeholders across the Authority that require access to operations data to support capacity planning, asset management, predictive maintenance, invoicing, and customer service. Providing operations data across the enterprise would eliminate the significant effort of capturing data during reads‐and‐rounds. Data that is currently being captured manually can be gathered from SCADA and used for reporting and in dashboards. To support effective business decisions, Staff need real‐time access to data from numerous corporate data sources. Empowering Authority staff with data requires data access tools that are user‐friendly, graphical, and do not require specialized programming knowledge. With dashboards Authority management can view the overall status and production of Authority Operations with ability to drill down and analyze detailed data when necessary. SCADA data enables management to monitor the unit cost of operation in near real‐time. Cost of operation information supports budgeting decisions and operational strategies that can lower cost. Project Delivery Design – Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 148 May 13, 2014 P‐6.1.303 ODMS Management and Data Validation (OT_ID02) Background Develop the system management and data validation policies and procedures required to maintain the integrity of the Authority’s Operations Data Management System and ensure quality data and data accessibility. Description Define the policies and procedures for managing the operations database including database security, data access, upgrades, support, licensing, database back‐up and restore. Define and document standards for enhancing and expanding the ODMS including the required documentation, structure, format, and testing of data entry forms, reports, dashboards, and data capture. Define and document data ownership and custody transfer, critical data requiring validation, and the data validation procedure. Model the data validation workflow. Institute chain‐of‐custody procedures related to data ownership, validation and sign‐off. Establish the business rules for identifying and correcting suspect data. Develop and test data quality reports to identify suspect data records associated with critical data (including data holes, NULL data, data outliers, out‐of‐service equipment, instruments in calibration, etc.). Provide a one (1) day training course to DBA and other ODMS support staff on managing the ODMS and validating data. Justification Authority staff expressed that values of instruments in the field did not always match the values at SCADA. This same inaccurate data is recorded in the historian and ultimately used for reporting. Data validation is an absolute necessity to maintain quality data that staff have confidence in to support their decisions. However, data validation can be a very time consuming process even if only critical data is validated. The importance and need for data validation is driving the development of new technologies for the purpose of automated data validation. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 149 May 13, 2014 P‐6.1.304 Automated Data Validation (OD_ID04) Background Automate the previously established data validation policies and procedures. Data validation procedures are typically labor intensive process. Therefore, the goal of this task is to significantly decrease the level of effort expended by Authority staff to validate data. Description Review and update the workflow model for the Authority’s manual data validation process. Review and update the business rules for identifying and correcting suspect data. Perform a market survey for technologies that support data validation and correction. Coordinate workshops for the most promising vendors and technologies. Perform a Pilot on a data subset with the best valued technologies. Best‐valued technology refers to a value‐based selection process that considers functionality, product maturity, support, and cost. Implement the best technology solution for all critical data. Justification Any process that is repeatable can be automated. The process and business rules for data validation and resolution will have been developed and applied earlier in Task 1 of this project. These proven business rules will form the basis of an automated data validation strategy. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 150 May 13, 2014 P‐6.1.305 Tablet Access to Electronic Documentation (OT_ID05) Background EWA expressed the desire to use a tablet for accessing their electronic documentation. This task will provide tablet access to the Authority’s electronic document management system to pull down maintenance documentation such as electrical single lines, instrumentation specifications, plans, P&IDs, etc. Provide a menu driven tablet interface to the documentation. Description Define the required documentation that a user shall be able to access using a tablet. Define the network and security requirements. Design the network to meet the defined requirements. Evaluate various tablet technologies and software that will be used for accessing the data. Create a draft and final report outlining the approach, technologies and any requirements for the integration. Configure, test and deploy a pilot tablet. If necessary, based on the feedback from the pilot, modify the requirements. Configure, test, and full deployment of tablets (20). Conduct end user training. Justification EWA staff expressed that not only was there a wide discrepancy in completeness and quality of its documentation, but it was difficult to access needed documentation. Once documentation is inventoried, collated, and loaded into EWA’s document management system, a tablet can be used to provide users with documentation at their “finger‐tips”. This will provide the end users, such as maintenance staff the ability to pull up drawings in the field rather than heading back to the warehouse or their office to upload/print documentation. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 151 May 13, 2014 P‐6.1.306 Automated Data Validation (OT_ID06) Background Inventory and collate the Authority’s engineering, operations and maintenance documentation. Load the documentation into the Authority’s electronic document management system. Description Inventory and collate the Authority’s engineering, operations and maintenance documentation including: record drawings, standard operation procedures, O&M Manuals, specifications, and standards. Scan documentation that is not available in an electronic version. Load all collated documentation into the Authority’s electronic document management system. Justification There are wide discrepancies in the completeness and quality of the Authority’s SCADA documentation. In addition, some of the documentation is only available in a hard‐copy version. Time spent finding current versions of documentation is time taken away from performing more important tasks. An inventory of the Authority’s documentation will determine what documentation is available?; where is it located?; and what is the most current version? There would be significant benefit to staff if all of this documentation could be organized and stored in a single location to enable rapid retrieval of documentation and control revisions. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 152 May 13, 2014 P‐6.1.307 EWA Staff Wiki (OD_ID07) Background Create a EWA Wiki site to enable EWA staff to share their knowledge and experience. Subject matter pages would be created for Operations, Maintenance, and Engineering. Description Facilitate a Workshop to define the requirements for the Wiki. Research different technologies that meet the requirements Create a draft and final report outlining the approach, technologies and any requirements for the integration. Configure, test, and deployment of the wiki. Conduct end user training. Justification EWA similar to all utilities, is faced with the challenge of knowledge retention when experienced staff members leave for retirement or new opportunities. A staff wiki allows EWA to document “lessons learned” or other unique pieces of information and knowledge learned on the job. The wiki promotes the sharing and retention of institutional knowledge. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 153 May 13, 2014 5.6.1.4 Operations Improvement Project and Solution Governance: An Authority‐wide SCADA Steering Committee will govern and manage the Operations Enhancement and Optimization Project. Project Pre‐Requisites, Dependencies and Constraints: Pre‐Requisites: None Dependencies: The Optimization Feasibility Study will identify (and justify) the need for addition instrumentation and control devices. Completing this task with the Automation Study will identify all the desired automation upgrades before the Enterprise SCADA system is designed and constructed. P‐6.1.401 Electronic Operator Logbook and Pass‐Down (OT_OI03) Background Integrate an electronic logbook with SCADA to enable Operators to log events and actions associated with operating events as well as using the electronic log for pass‐down instructions and supervisory direction. Operator logs would be stored in a searchable database for future recall. Description Facilitate workshops with Operations and the Systems Group to define the requirements for the operator logbook. Investigate appropriate technologies that meet the defined requirements. Prepare a draft and final Preliminary Design report with budgets. Implement the electronic operator logbook. Justification During the interviews it was expressed that there is a lot of issues during a typical operators shift that do not get transferred during turn‐over. Items such as acknowledging certain alarms and taking equipment out of service are not necessarily passed down to the next shift. The electronic operator logbook will allow operations to document actions and allow for a smooth transition of information between operators. Project Delivery Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 154 May 13, 2014 P‐6.1.402 Optimization Implementation (OT_OI01) Background Design and implement the best valued optimization strategies identified and scoped in the previous Optimization Feasibility Study. The budget included for this design and implementation task is a placeholder since the actual cost cannot be determined until the study is completed. Best‐valued technology refers to a value‐based selection process that considers functionality, product maturity, support, and cost. Description The scope of this project will be determined during the Special Study ‐ Optimization Feasibility Study, Justification Refer to the Optimization Feasibility Study above for justification. Project Delivery Pending Special Study E FY2015 E‐CAMP Report 2014‐05May 155 May 13, 2014 P‐6.1.403 O&M Performance Management (OT_OI02) Background Establish standard Operations and Maintenance performance metrics that provide Authority staff with a clear indication of how successful they are in meeting their mission and goals. Description Interview Operations and Maintenance Management staff to define draft Levels of Service. The Levels of Service establishes a standard for wastewater treatment, recycled water, and production of fertilizer. The criteria that the level of service may define are such items as the quality of effluent, quality of recycled water, along with present and future demand requirements. Conduct a performance management workshop with Operations and Maintenance staff to review the value of Performance Management and the process for selecting effective KPIs. Review draft Levels of Service. Finalize Levels of Service and develop draft KPIs that support the Levels of Service. Analyze the metadata associated with the draft KPIs including data sources, data capture and flow, calculations, etc. Conduct a workshop with O&M staff to review the draft KPIs and metadata. Finalize the O&M KPIs and design dashboards for Authority management staff to calculate and present KPIs. Configure, test and deploy the KPIs and four (4) management dashboards. Justification During the interviews, EWA staff expressed the desire to be able to measure the success of key decisions. In order to accurately measure success in a quantitative manner, the Authority needs to understand and correctly calculate and present their key performance indicators. Presenting these KPIs in near real‐time will give EWA’s Operations and Maintenance staff members the ability to visualize the impact of their decisions and actions on achieving their goals. This will enable O&M staff to take corrective actions in a timely manner. Project Delivery Bid – Design ‐Implement E FY2015 E‐CAMP Report 2014‐05May 156 May 13, 2014 P‐6.1.404 Automated Workflow Management (OT_OI04) Background Workflow Management is a computer program that defines and manages the tasks or series of tasks within an organization that results in a specific outcome or outcomes. This task shall model and automate the tracking of workflow for critical SCADA asset management procedures and critical Operations and Maintenance procedures requiring manual intervention such as responding to critical alarms. Description Determine critical Standard Operating and SCADA Management procedures (5) that would benefit from workflow modeling. Develop workflow models for critical SOPs, SCADA Asset Management procedures, or alarm responses. Review models in a workshop with SCADA, Operation, and Maintenance staff. Review various software applications for modeling workflow. Determine which software best meets the Authority’s requirements. Develop workflow models in a Workflow software application. Deploy, link, and test workflow triggers with SCADA and CMMS to track workflow transition points. Justification Ensuring that procedures for critical SCADA asset management tasks are completed the same way every time regardless of the staff involved requires the procedure to be documented. Graphical representation of the workflow simplifies this process for staff. Automating that workflow based on real‐world triggers ensures that the procedure is executed when it is required and provides a confirmation that each step is completed in sequence. In addition, an automated process provides a traceable procedure that enables management to audit and optimize the process as required. One of the strengths that was noted during the SWOT process was the success that Operations has using alarms from SCADA to respond to events and process values outside of normal operating ranges. Documenting the process of how Operations responds to certain alarms and events and developing a workflow process will help streamline and make operator response consistent. Project Delivery Bid ‐ Design ‐Implement E FY2015 E‐CAMP Report 2014‐05May 157 May 13, 2014 P‐6.1.405 Electronic O&M/Context Sensitive Help (OT_OI05) Background Provide Operators with electronic Operations and Maintenance manuals that are integrated with SCADA and available to Operators and Maintenance staff members at their desktop. Provide context sensitive help within the SCADA HMI and linked to the electronic O&Ms. Description Facilitate workshops to define the requirements for the electronic O&M and context sensitive help. Investigate technologies for integrating electronic O&Ms into SCADA and for building context sensitive help into SCADA utilizing the O&Ms. If necessary facilitate vendor demonstrations for product selection. Prepare a draft and final Preliminary Design report with budgets. Prepare Request For Proposal Complete a Pilot Project for the selected technology. Complete a detailed design and roll‐out plan Implement online O&Ms for all process areas. Justification Quick access to accurate O&M documentation is critical to decision support and continuity of operations. Electronic O&Ms will improve the efficiency and responsiveness of both operations and maintenance staff. Electronic O&Ms are also an effective teaching tool for new staff and strategy for retention of institutional knowledge. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 158 May 13, 2014 P‐6.1.406 Equipment Condition Based Monitoring (OT_OI06) Background Define and configure key performance indicators (KPIs) for critical operating assets in the Authority’s ODMS that provide a clear indication of asset condition and push them up to the Authority’s CMMS. Description Facilitate workshops with maintenance and asset management staff to determine the critical assets requiring additional monitoring and define equipment performance indicators (KPIs) that provide a clear indication of asset condition. Analyze the KPIs to determine the method of calculation, data sources, and whether additional measurement devices are required. Map the KPIs to CMMS asset records and determine the strategy for transferring data. Document the analysis and requirements in an Equipment KPI Configuration report. Configure the KPIs in the ODMS including the data transfer from the ODMS to the Authority’s CMMS. Justification The Authority current employs a reactive or preventative maintenance strategy for assets based on scheduled maintenance. Optimized maintenance requires equipment KPIs that provide a clear indication of an asset’s current condition. Equipment KPIs will enable the Authority to schedule maintenance activities based on current and predicted asset performance. This information can be used to optimize the scheduling of maintenance activities to perform the minimum level of maintenance required to maintain the levels of service required for the equipment and maximize asset operating life. Project Delivery Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 159 May 13, 2014 5.6.1.5 SCADA Asset Management Project and Solution Governance: An Authority‐wide SCADA Steering Committee will govern and manage the SCADA Management Project. Pre‐Requisites: None Dependencies: Alarm remediation is dependent on the completion of the alarming standards developed as part of the SCADA Standards. Software Standards should be developed in sequence with the SCADA Pilot Project. P‐6.1.501 SCADA Design Guidelines (OT_AM01) Background Develop a comprehensive set of guidelines that covers design and implementation requirements for all of the major components that comprise a SCADA system. Description Provide comprehensive SCADA design guidelines including, but not limited to: ‐ Control Philosophy and Architecture ‐ Tagging and Documentation ‐ Network Logical Design and Cyber Security ‐ Local Area Network Design ‐ Wide Area Network Design ‐ Control Panel Design ‐ Instrumentation, Analyzers and Devices ‐ Operations Data Management and Reporting Provide draft and final versions for each of the above guidelines and standards. Provide the draft and final governance structure for a SCADA Standards committee to support the development and ongoing maintenance of the Authority’s standards. Provide Standards Compliance training courses to EWA staff, Consultants and Contractors. Provide a list of preferred vendors for instruments, analyzers, and meters. Justification A comprehensive set of design guidelines is required to support the Authority’s desire to build an Enterprise SCADA system that has a uniformity of design and construction. SCADA design standards that capture the design and construction experience of the Authority and their Consultant/s resulting in designs that are repeatable, and proven for their constructability. As a result, Standards reduce the cost of design and they significantly reduce construction risk. The uniformity of design and construction enhances the continuity of operations with proven design and maintenance staff are able to recover outages faster based on their familiarity with the repeatability of construction and components. Project Delivery Design ‐ Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 160 May 13, 2014 P‐6.1.502 SCADA Software Standards (OT_AM02) Background Develop written standards and code templates/objects for PLC/PAC processors, HMI, operations data management, reporting, and dashboards. Description Provide a standard, documented template for the structure and function of the PLC/PAC (logix) program. Provide a standard, documented template for HMI baseline configuration including: navigation, input and status screens, alarm and event presentation, trends, etc. Provide draft and final requirements for HMI and PLC/PAC objects for common equipment classes (e.g. pumps, valves, Motors, etc.) as well as miscellaneous objects (e.g. Alarms, I/O processing, KPIs, etc.). Provide HMI and PLC/PAC elements for each object class: ‐ The structure, variables, properties, and functionality of an associated User‐Defined Function Block (PLC Object) ‐ Symbol, Colors, Pop‐up controls and data. Provide HMI and PLC/PAC elements to support “Smart Alarming” and standard approach for alarm presentation and handling. Provide standard, documented templates for operations database configuration, reports, and dashboards. Justification The approach to PLC and HMI implementation is not uniform across the enterprise. From an Operators perspective, each HMI application has its own unique look and feel. The lack of standardization reduces operating staff efficiency, complicates cross‐training efforts, and represents a potential operating risk. From the Systems Group perspective, maintaining code that is not uniform throughout the system adds additional complexity. Project Delivery Bid ‐ Implement E FY2015 E‐CAMP Report 2014‐05May 161 May 13, 2014 P‐6.1.503 HMI and PLC Procurement Agreements (OT_AM05) Background Develop a Procurement Policy for Programmable Logic Controller (PLC) and Human‐Machine Interface (HMI) components. This policy will establish long‐term, standardized pricing from the PLC and HMI vendors to assure competitive pricing for equipment purchase and support over the life of the SCADA System. Description Functional specification for controllers, communication, and standard I/O modules. Functional specification for support agreement and training. Determination of anticipated annual quantities of hardware. Prepare a Procurement Agreement that addresses: ‐ A guarantee for 7 year pricing and product availability, ‐ Fixed price quotes and model numbers for specified components, ‐ Guaranteed discounting off the published US List Price for hardware and software products not specified. ‐ Quotation for support as a percentage of the total purchase price of vendor equipment still in service. ‐ Quotation for annual training supplied at EWA facilities for a specified number of attendees. Submit Procurement Agreement to Allen‐Bradley for review and development of proposed pricing. Negotiate and finalize Procurement Agreement. OT_AM05b ‐ Human Machine Interface Procurement Agreement Functional specification for software architecture, communication, and standard software modules. Functional specification for support agreement and training. Determination of anticipated annual quantities of software licenses. Prepare a Procurement Agreement that addresses: ‐ A guarantee for 7 year pricing and product availability, ‐ Fixed price quotes for specified components, ‐ Guaranteed discounting off the published US List Price for software products not specified. ‐ Quotation for support. ‐ Quotation for annual training supplied at EWA facilities for a specified number of attendees. Submit Procurement Agreement to Rockwell for review and development of proposed pricing. Negotiate and finalize Procurement Agreement. Justification Throughout the years, EWA has standardized on a single hardware and software platform. The Authority has selected Allen‐Bradley as their standard PLC platform and Rockwell as the standard HMI platform. By developing long‐term procurement agreements with these vendors, EWA can avoid potential problems such as poor support and escalating prices. The goal of this task is to save the Authority money over the course of the procurement agreements by agreeing to use standard hardware and software platforms. Project Delivery Bid – Develop Agreement E FY2015 E‐CAMP Report 2014‐05May 162 May 13, 2014 P‐6.1.504 Alarm Remediation (Biannial) (OT_AM10) Background Analyze EWA’s current alarms to determine nuisance alarm and proper alarm classification. Implement corrective strategies to eliminate nuisance alarms and classify alarms based on criticality. Reduce cascading or multiple alarms triggered by a single event. This task should be done every other year to ensure that any nuisance alarms are eliminated and alarms are correctly classified. Description Review the Alarm standards as defined in the SCADA Standards Project. Define and document the procedure and frequency for alarm remediation to eliminate nuisance alarms and configure alarms as per the standard. Identify and document strategies for processing condition‐based (smart) alarms. Classify all existing alarms and events in a spreadsheet that can be re‐imported into SCADA. Identify alarms that have poor descriptions. Identify alarms that require condition‐based alarming strategies along with nuisance alarms. Program condition‐based alarms and eliminate nuisance alarms on an alarm by alarm basis in the PLC and HMI. Modify the descriptions for alarms. Justification During the interview process, Operations expressed that the existing SCADA system had a number of nuisance alarms and alarms with poor descriptions. Ensuring that alarms are meaningful and that Operators are not overwhelmed with nuisance alarms is critical for ensuring that Operators understand the meaning of alarms and that the most critical alarms are responded to during both normal and emergency operations. Over time, process changes will introduce new alarm requirements. If not addressed through a formalized process these new alarm requirements will accumulate resulting in an increasing number of nuisance alarms and an ineffective alarm system. Project Delivery Bid – Identify and Modify E FY2015 E‐CAMP Report 2014‐05May 163 May 13, 2014 P‐6.1.505 SCADA Cyber Security VA (Biannial) (OT_AM12) Background This goal of this task is to identify security vulnerabilities that may reside in EWA’s SCADA hosts, devices, and applications. Vulnerabilities are weaknesses that can lead to a compromise in the system and are usually a result of poor configuration, implementation, and/or design. A Security Auditor will use a scanner that will inspect the devices such as routers, switches, PLCs, and hosts such as operating systems, services, along with applications such as the SCADA software, databases, and web applications for potential vulnerabilities. Once the vulnerabilities are identified, the Security Auditor shall identify a plan for mitigating all vulnerabilities. It is assumed the effort to resolve the vulnerabilities is not part of this project. Description Perform Security Assessment: The Security assessment will review the existing network architecture, security policies and procedures, along with physical security. This task will enable the security auditor to identify areas of improvement and gather the necessary information for identifying the scanning requirements. As part of the security audit a Wireless LAN/WAN Assessment shall be performed. Identify Scanning and Policy Requirements: Based on the Security Assessment the Auditor will identify the scan types and policy requirements that will be run as part of the audit. The policies will define what criteria to examine when looking at the devices, hosts, and applications while the scanning requirements will identify what devices, hosts, and applications will be scanned. Perform Audit: After the scans and policies are defined, there are several types of audits that will be performed. At minimum, compliance and content auditing shall be executed as part of the vulnerability assessment. Compliance auditing consists of comparing the current configuration of devices, hosts, and applications to industry standards along with internal security policies and procedures. These compliance tests are done for Windows and Unix based hosts, Network devices such as Cisco routers and switches, along with databases such as SQL and Oracle. Part of this project will also include content audits to check machines for sensitive content. Once the data is gathered from the audits it will be reviewed and analyzed for critical information and potential false positives. Generate Vulnerability Report: Information from the audits shall be aggregated for the entire network and the security and risks shall be analyzed globally. The vulnerability report shall define for each device, host, and application whether there is a vulnerability. The compliance auditing portion of the report shall classify each host as compliant, non‐compliant, or the results are inconclusive. In addition, the Vulnerability report will include recommendations to resolve the noted vulnerabilities and steps required to be compliant with the industries best security practices. Justification EWA has been proactive in addressing network issues. EWA performed a network audit in 2008 that provided a list of recommendations, however the network audit didn’t scan the network for potential vulnerabilities. Security is an over‐arching requirement for all aspects of a SCADA System. The SCADA vulnerability assessment will independently validate the effectiveness of security measures implemented on the current system. Threats or weaknesses in the security of the system, considered to be realistic threats, will be resolved following the vulnerability assessment Project Delivery Bid – Perform Investigation E FY2015 E‐CAMP Report 2014‐05May 164 May 13, 2014 P‐6.1.506 SCADA Project Development Methodologies (OT_AM03) Background Develop standard methodologies for SCADA Project Delivery including design, construction, and software development. Description For each of the methodologies below, this task will define and document the standard submittals required for each phase, their content, format, and level of completeness. The SCADA Delivery Methodologies will reference the Authority’s “To‐Be” comprehensive SCADA Standards. In addition, document and model the workflow for each methodology to graphically represent phases, deliverables, responsible parties, decision points, meetings and workshops. SCADA Design Methodology: Define and document the standard design phases required from SCADA System Design (30%, 60%, 90%, 100%). Including the goals and objectives of each phase, participants, as well as required review meetings and workshops. A task and submittal check list will be created for each phase. Software Development Methodology: Define and document the standard SCADA software development phases: Definition (Process Control Narrative), Programming, Factory Acceptance Testing (FAT), Deployment, Site Acceptance Testing (SAT), Commissioning, and Training. A task and submittal check list will be created for each phase. SCADA Bid and Construction Methodology: Define and document the standards for SCADA bid and construction including: meetings, submittals, system inspection and verification, operations and maintenance manuals, as‐built documentation, training, and warranty. Justification Currently, EWA lacks a standard approach to SCADA projects. The lack of a standard approach often leaves EWA with various levels of SCADA project “completeness”. Standardized methodologies for SCADA capital delivery projects will ensure: that all SCADA projects follow the same approach, that capital delivery staff know when to involve the Systems Group and the Authority’s expectations for SCADA deliverables and review, and that the design and construction of the Authority’s SCADA systems are standards compliant. Project Delivery Bid – Define and Document E FY2015 E‐CAMP Report 2014‐05May 165 May 13, 2014 P‐6.1.507 Standard Division 17 Specifications (OT_AM04) Background Develop a standard set of Division 17 specifications that guide the Design Consultant through the application of the Authority’s SCADA Standards without eliminating their responsibility to engineer the design. Description Collate and review Division 17 specifications from completed projects to determine the Authority’s benchmark specifications. Provide an index of Division 17 / 40 9X XX specifications and a standard format and content structure. Provide specification templates with sections that are universal and do not change regardless of the project. Create or edit these universal sections as necessary. For all other sections, incorporate annotations that describe the expected engineering content and include references to the relevant sections in the SCADA standards. Provide design drawing templates or utilize existing benchmark drawings as references including: P&IDs, Loop Termination, Electrical Interface, and Control Panel drawings. Justification SCADA Standards are engineering guidelines that provide the greatest value and are most effectively applied when they are coupled with specifications and drawings templates. The greatest challenge in the application of standards is compliance. It is not uncommon for both Consultants and Contractors to ignore a client’s standards in favor of their own or to misapply standards. There are numerous reasons this happens: lack of experience with the client, poor understanding of the standards, or simply the need to cut corners due to budget constraints. Utilities often do not have the resources required to verify compliance to a level that all problems will be caught in time. This Task will allow EWA to give a standard set of Division 17 specifications Consultants and Contractors to follow. Project Delivery Bid – Develop Spec. E FY2015 E‐CAMP Report 2014‐05May 166 May 13, 2014 P‐6.1.508 SCADA Governance (OT_AM06) Background Create a SCADA Governance Committee and supporting practices and policies for analyzing and prioritizing stakeholder requests for SCADA enhancements and projects required to renew or expand the SCADA system. Develop guidelines for estimating the resources, budget and timeline associated with SCADA projects. Set‐up a program management tool to track the progress of projects and analyze the impact on resource loading and cash flow. The SCADA Planning Committee will provide both short‐term and long‐term guidance for the direction of the Authority’s SCADA Systems. Description Establish the SCADA Planning Committee membership, roles and responsibilities. Define and document the draft prioritization processes for operating and capital projects based on a project investment model such as prioritization criteria that considers the business impact of the project: safety, assessed condition equipment failure, regulatory compliance, consequence of failure, odor control, energy efficiency, cost efficiency, assessed asset service life, and organizational efficiency. Review the processes with the Planning Committee and verify the process against a number of candidate projects. Finalize and present the draft prioritization processes. Train staff on the Prioritization Process and Program Management tool. Justification Stakeholder requests for SCADA system enhancements must be considered against the competing demands of SCADA recovery, maintenance and capital delivery. Ideas for SCADA enhancement frequently out‐pace the Authority’s ability to implement the enhancements. The Authority requires a stakeholder committee and supporting processes to ensure that projects are prioritized based on business need and have the required resources and budgets to be completed. Prioritizing projects so that the high‐value projects can be completed will enable the Authority to realize benefits and efficiency gains in a timely manner. Project Delivery Design – Develop and Train E FY2015 E‐CAMP Report 2014‐05May 167 May 13, 2014 P‐6.1.509 Organization and Support Plan (OT_AM07) Background Develop an Organization and Support Plan that leverages both internal resources (Systems Group and Engineering) and external resources (Consultants, Contractors and Vendors). Review and document the Authority’s current organizational structure as it relates to automation planning, design, implementation, and maintenance. Include the roles of all involved parties and provide recommendations for improvements. Description Develop an Organization Plan with defined roles, responsibilities, required skills, and available hours for support. Document and analyze the level of effort required to support SCADA including: SCADA recovery, maintenance, enhancement, and capital delivery. Develop a system support plan based to meet the SCADA support requirements. Leverage the most effective options for SCADA support including: SCADA staff, IT staff, vendor support, as well as external contractors and consultants. Complete a SCADA staff skills assessment and matrix and develop a staff training plan to meet the requirements of existing and new SCADA systems. Justification SCADA is a computer‐based technology that has steadily adopted mainstream technologies as their foundation. The net result is that the lifecycle of many SCADA system components has been shortened due to technological obsolescence. Shortened technology lifecycles combined with new requirements (e.g. cyber security, integration with business systems, etc.) has made it necessary for SCADA staff to continually upgrade their skills. Even with a comprehensive training program, it can be very difficult for SCADA staff members to become experts in all of the SCADA system components and technologies. Although the Authority has very competent and highly technical staff in their System Group, they continually face many requests that make it difficult to persistently optimize the SCADA system. The Authority needs to consider all sources of SCADA system support to optimize the availability of the SCADA system, enhance its functionality, and maximize its lifecycle. Project Delivery Design ‐ Design E FY2015 E‐CAMP Report 2014‐05May 168 May 13, 2014 P‐6.1.510 SCADA Disaster Recovery/Business Continuity (OT_AM08) Background Complete a SCADA Disaster Recovery and Business Continuity Plan to define the technology improvements, people, practices, and procedures required to meet the SCADA System Availability Objectives (SAO) and recover the SCADA system in the event of a catastrophic failure. Description Develop policies and procedures to govern the creation and maintenance of the Authority’s SCADA Disaster Recovery and Business Continuity Plan. Complete a Failure Mode and Effect Criticality Analysis (FMECA) on each major SCADA component to determine probable failure modes, the business impact, establish System Availability Objectives (SAO) and Recovery Point Objectives (RPO) for each component. Develop and document strategies for preventing component failure, mitigating the impact of failure, and executing quick recovery of the SCADA system. Justification EWA currently doesn’t have a disaster recovery plan that specifically considers the impact of SCADA system failures. The Authority’s SCADA system is critical to maintaining regulatory compliance, the protection of staff and equipment, and operational efficiency. Due to the mission critical nature of the SCADA system, it is important that the system have a high availability. Achieving the System Availability Objectives required for the Authority’s SCADA System is a function of designing and building a highly reliable SCADA system and establishing the organization, procedures and tools required to quickly recover the system when it fails. Reliability engineering practices will be applied to the assessment and design of the Authority’s SCADA system to understand the business impact of component failure and make the necessary system changes required to achieve the availability objectives. To mitigate or avoid any business impact associated with system failure, the procedures, resources, skill, and tools required to recover the system quickly will be analyzed and defined. Project Delivery Bid ‐ Design E FY2015 E‐CAMP Report 2014‐05May 169 May 13, 2014 P‐6.1.511 SCADA Software Change Management (OT_AM09) Background Develop a SCADA Change Management procedure and implement a supporting software revision control system. Description Define and document a Change Management Procedure that: ‐ References the standard design and software development methodologies. ‐ Ensures that there is stakeholder notification and review throughout the process. ‐ Requires a migration plan that includes a recovery strategy in the event that the migration does not go as planned. ‐ Includes a Change Management Form for documenting the scope of change, risks, timeline, and stakeholders. ‐ Model the workflow for the change management process and create a checklist that demonstrates that all the required steps have been followed including off‐line testing for software changes. Implementation of a software revision control system for all automation components including PLCs, HMI, Ethernet, and Smart Devices. Including a procedure for checking documents into and out of revision control system. Staff training on the Change Management procedure and revision control system. Justification Currently, all backups for PLC programs are done manually. A SCADA software change management software would not only save backups of PLC and HMI programs and applications, but it would save past versions. Having the ability to restore a “time tested” program or application during a system failure or process upsets is critical. Unplanned or untested changes can result in system failures or process upsets that have serious consequences. There are numerous industry examples where unplanned changes to a utility’s SCADA system has resulted in a negative impact to the business including significant disruptions in operations (wastewater spills, loss of regulatory data, damaged pumps, and an increase in labor costs while the system is recovered). Project Delivery Bid – Develop Procedure E FY2015 E‐CAMP Report 2014‐05May 170 May 13, 2014 P‐6.1.512 SCADA Lifecycle Management (OT_AM11) Background Inventory, tag and incorporate critical SCADA assets into the Authority’s CMMS at a granularity that is meaningful for the management of the SCADA system maintenance and renewal. Develop and model workflow preventative maintenance procedures for critical SCADA assets. Description Determine the asset granularity (SCADA components) and define the asset classes (how the SCADA components are grouped together for lifecycle management). Define asset templates for data entry and reporting and configure the Authority’s CMMS. Define the asset criticality and condition rating system. The rating system shall determine when an asset class or component needs to be upgraded or replaced based on a defined list of criteria. Document and review the asset physical tagging strategy for all SCADA assets. Document and review the SCADA asset inventory and condition assessment approach. Complete an inventory, tag, and asses the condition of all major SCADA and instrumentation assets. Load the inventory data into the Authority’s CMMS. Develop and model the workflow of preventative maintenance procedures for critical SCADA and instrument assets including: ‐ Server diagnostics and defragmentation of hard disks ‐ Blow off or vacuum dust from circuit boards ‐ Instrument diagnostics and calibration ‐ Validate that software back‐ups are current and recoverable. ‐ Load new software revisions and anti‐virus definitions ‐ Scan servers and workstations. Justification Managing SCADA components like all other critical utility assets is an important strategy to maintaining the reliability of SCADA over its entire lifecycle. EWA has a large number of PLCs that are nearing the end of their lifecycle along with the RSView32 Application used for the Plant and remote facility HMI that is near the end of its life‐cycle. It is important that there is a plan in place to “evergreen” the SCADA system so that hardware and software applications are replaced before they reach the end of their lifecycle. Since SCADA has a relatively short lifecycle, modularity, and relatively low cost of system components, it requires the application of asset rules different from those used for process equipment. SCADA and instrument assets are very reliable because they have few moving parts and as a result are often over‐looked in the development of Preventative Maintenance (PM) procedures. PM frequency and procedures for SCADA and instruments assets is not onerous but the failure to perform this task can have disastrous consequences. Project Delivery Bid – Develop Model E FY2015 E‐CAMP Report 2014‐05May 171 May 13, 2014 P‐6.1.513 Critical Instrument Calibration Procedure (OT_AM13) Background Develop standard specifications for process instrumentation. Research, document, and institute proper calibration procedures for all critical instrumentation. Description Determine which instruments are critical to regulatory compliance, service levels, and process control. Identify preferred instrument vendors for each type of instrument and develop standard specifications for all critical instruments. Classify instruments by type and vendor. Research and document vendor recommended maintenance, calibration procedures, and calibration frequency. Field verify instrument installation, condition, calibration and specifications. Determine methods for monitoring the need for instrument calibration and the tools required to calibrate instruments. Model the calibration procedure workflow. Load instrument asset and calibration information into Authority’s CMMS. Justification Process instrumentation is the source point of data required to accurately control and monitor the Authority’s process in real‐time, and to report regulatory compliance and production performance. Some of EWA staff expressed that the some of the values on SCADA did not match some of the values from the instruments in the field. This is likely do to either instrument calibration or scaling in the PLC/HMI. Poorly calibrated, improperly scaled, or failing instruments make it difficult to maintain operational efficiency and place the Authority at risk of regulatory non‐compliance. Project Delivery Bid – Develop Procedure E FY2015 E‐CAMP Report 2014‐05May 172 May 13, 2014 5.6.2 Business Technology 5.6.2.1 Technology & Data Governance Project and Solution Governance: BT_TDG01 – IT Governance; BT_TDG02 – Technology Master Plan Updates; BT_TDG03 – Data Management Standards The Authority’s IT Team, in conjunction with the Executive Team, will lead this project and involve specific managers and staff as these three Tasks are initiated and executed. Project Pre‐Requisites, Dependencies and Constraints: BT_TDG01 – IT Governance; BT_TDG02 – Technology Master Plan Updates; BT_TDG03 – Data Management Standards All defined projects in the Technology Master Plan are dependent on this project for their full success. All three of the major Tasks within this Project can be initiated immediately. P‐6.2.101 IT Governance Policies (BT_TDG01) Background The Technology Master Plan delineates a number of projects for implementation over the next seven years, with a number of significant projects that have Authority‐wide impacts. This will require the Authority to adopt a programmatic approach to managing all of the projects – along with united EWA Executive Team governance – in order to achieve the desired benefits from the implementations. The EWA Executive Team applies sound management principles in leading the Authority forward effectively and efficiently with regard to both business and operational domains. This oftentimes requires collaborative governance in order to reach decisions beneficial to the Authority as a whole and to formulate policies that put those decisions into practice. The same governance needs to be extended to the Authority’s information management and technologies, due to increased reliance on data, systems, and technologies to run the EWA business and operations. In conjunction with the formulation of the Technology Master Plan, it is recommended that EWA establish a sound IT governance structure to guide IT‐associated activities including business process automation and information management initiatives. This IT governance structure needs to insure that safeguards exist to protect (adequately) the Authority’s information assets via proper oversight, controls and practices. These safeguards impact the following areas within IT: Technology Change Management (implementing changes to IT infrastructure and applications). Data Protection (ensuring that critical Authority data is protected via good policies and practices. Access Security (controls over who can access which systems, applications and information). Availability/Service Level Management (insuring that applications and systems are available when needed). Continuity Management (ability to recover from a crisis or disaster in order to support normal business operations). E FY2015 E‐CAMP Report 2014‐05May 173 May 13, 2014 The program and project management practices utilized by the Authority will also need to be enhanced to ensure inter‐project coordination and the effective consolidation and integration of systems and data. Some of the key practices that can benefit the Authority include: Project Portfolio Oversight. The EWA executive management team already intends to utilize this Plan in conjunction with the CAMP process to manage technology projects within an investment portfolio. Going forward, with significant technology initiatives having been identified in this Plan, EWA executives will seek to refine technology investment policies that can improve the business value of those investments. Management support for technology investment policy making can be achieved through the establishment of performance metrics and business improvement targets for all information management and technologies projects. Program Impact. Data and business process integration requires far more than just technology to drive positive business value, and program management is a proven vehicle for enabling integration. EWA can achieve the best possible returns on investments in information management technologies by adopting program management practices that enable integration of business processes, software applications, and databases. These program management practices include cross‐project communications and coordination up and down the organization, organizational accountabilities for taking advantage of technology to make business improvements, real‐time management reporting of business process performance (and the underlying technologies, systems, and applications put in place to support those business processes), and sustained management commitment to staff training in the use of modern technologies. Sound program and project management practices will need to be consistently applied so as to provide efficient and timely realization of value from IT investments. This Task includes the formulation of an effective program strategy for executing the Technology Master Plan, providing the foundation for successful technology‐enabled business improvements. Finally, this Task establishes and documents an Authority process for periodic (quarterly and/or annual) reviews of the Authority’s IT project portfolio. Authority IT projects are initially reviewed and committed to via the Technology Master Planning process. The Technology Master Planning process includes involvement of the Executive Team and the IT Team in partnership to identify a set of IT projects. In addition to the Technology Master Plan, the Authority also needs a process for evaluating and prioritizing new IT projects as business needs change or as new business improvement opportunities surface. This Task develops that process and supports its initiation with the executive team. Description Formally enhance the Authority’s IT governance structure – including Executive Team involvement in collaboration with the Authority’s IT leadership. Formulate and document a methodology for supporting effective IT program management of the Technology Master Plan, including: ‐ Standard decision points for IT projects to allow input/feedback from the Executive Team as projects progress from one phase to the next; ‐ Standard decision points with regard to data and systems integration prior to the start of integration work; ‐ Review of targeted project outcomes – including business process improvements (BPIs) – prior to the start of each IT project; ‐ Review of detailed project plans – including internal resource commitments – prior to the start of each IT project; E FY2015 E‐CAMP Report 2014‐05May 174 May 13, 2014 ‐ Standard approach to project management – project planning, project phase structuring, communications, budget/cost tracking, and reporting; ‐ Standard approach to IT solutions implementation – including vendor management, business process change, solution configuration, systems deployment, and solution integration; and ‐ Ensure that all IT projects – existing and new – are formally reviewed by Authority steering committees and business unit sponsors in advance of each annual budgeting cycle, so as to ensure that funding and internal labor commitments are in place prior to project initiation. Develop a formal, documented IT project review process, including identified workflows, forms, presentations, roles, and decision factors. Conduct the IT project review process in association with annual updates of the Technology Master Plan, and conduct an IT project review on a quarterly basis if business demands require more frequent reviews than annually. Roll‐out of the process with deployment of process elements. Justification Organizational Value – An enhanced IT governance and IT program management approach within EWA will improve the achievement of targeted business performance improvements enabled by new and/or upgraded information systems and technologies. This is a proven approach throughout water and wastewater utilities and resulted in greater management and staff satisfaction with the technologies being utilized as well as measurable improvements in the efficiency of data management and business processes. Program Value – Provides the mechanisms for ongoing justification of IT projects based upon realized business performance improvements (as measured by key performance indicators, trending and financial indicators associated with each IT project). By linking technology implementations directly to measurable business operations improvements, EWA managers can better make organizational changes needed to realize the benefits from technology investments. Project Management Value – A standardized project management approach will ensure that all projects – and all decision making regarding projects – are being managed efficiently and consistently per approved and documented guidelines and standards. The water/wastewater utility industry has realized significant business value from this standardization in terms of performance measures – project on‐time, on‐budget, and others – as well as in terms of management satisfaction with project outputs. Organizational/Business Value – Provides support for the ongoing monitoring of progress and achievement of performance objectives by Technology Master Plan projects. Program Value – Supports ongoing alignment and integration of IT projects and IT project implementation activities; improves the identification of interface points among projects and systems. Project Value – Supports sustained executive involvement in all technology projects. Project Delivery Bid – Develop and Implement E FY2015 E‐CAMP Report 2014‐05May 175 May 13, 2014 P‐6.2.102 Technology Master Plan Updates (BT_TDG01) (every 5 yrs) Background The IT Projects Review Process – established in the prior Task (IT Governance) – may identify needed changes to the Technology Master Plan. Reviews of progress on existing Technology Master Plan Projects may also drive needed revisions to the Technology Master Plan. This Task addresses these requirements and the need to periodically update the Technology Master Plan to better meet business/operations demands. The Plan recommends that the Technology Master Plan be updated just prior to the next major investment cycle; that is, in FY2018 (the last year of this investment planning cycle), EWA should update the Technology Master Plan to cover the timeframe from FY2019 through FY2023. Description Complete annual management reviews of progress on the Technology Master Plan and consider any needed refinements to the Plan which may emerge from the IT Projects Review Process: ‐ Changes to originally planned projects that are underway, including changes in scope (expansions or reductions), timeline, and resource assignments; ‐ Deletions of originally planned projects due to changes in business needs or funding constraints; ‐ Consolidations of originally planned projects into a single (or fewer) projects, due to changes in business needs and required scope of implementations; and ‐ Additions of entirely new projects – not originally identified, but which are required in order to address new or changed business needs. Complete a major update to the Technology Master Plan in FY2018 in advance of the next investment planning cycle (FY2019 – FY2023) Justification Program Value – Supports ongoing alignment and integration of technology projects and technology project implementation activities; provides the process for consolidating management Project Delivery Bid – Develop E FY2015 E‐CAMP Report 2014‐05May 176 May 13, 2014 P‐6.2.103 Data Management Standards (BT_TDG03) Background The Data Governance Standards Task is focused on establishing standard data definitions throughout the Authority and identifying the key staff who will need to ensure compliance with data entry and data reporting standards. The intent of a sound EWA Data Governance program is to provide the following: Enable better decision‐making, using more accurate and reliable data. Reduce operational friction, by ensuring that all staff are using the right data and interpreting reports consistently. Protect the needs of data stakeholders, with management and compliance reports that are accurate and consistent. Train management and staff to adopt common approaches to data issues. Build standard, repeatable data quality assurance processes. Reduce costs and increase effectiveness through coordination of data management efforts. Description Establish formal, documented data quality assurance practices – enabling more efficient data integration as well as more accurate and timely management trending, analysis, and reporting. Incorporate data governance and quality assurance best practices into the Technology Master Plan projects. Justification Organizational/Business Value – Provides support for reliable and consistent management reporting; standardized “meanings” for all data elements ensures that the same values will be reported in response to Board and upper management requests for information; reduces staff labor required to reconcile different data definitions and resulting report variances. Program Value – Improves the specification of interfaces among integrated solutions being implemented via the Technology Master Plan; avoids duplication of effort in regard to database designs and implementations, conflicting integration strategies, as well as ineffective outputs to managers (reports, analyses, trends, etc.). Project Value – Provides the underlying foundation for effective and efficient data integration and interfaces among Authority business applications; it isn’t feasible to technically integrate systems and databases without first having agreed‐upon data standards. Project Delivery Bid – Develop and Implement E FY2015 E‐CAMP Report 2014‐05May 177 May 13, 2014 5.6.2.2 Business Management Enhancements Project Pre‐Requisites, Dependencies and Constraints: BT_BME01 – Financial Enhancements; BT_BME03 – HR Implementation • Prerequisites: The IT Governance Policies Task (within the Technology and Data Governance Project) will provide the project implementation standards and help establish foundation for identifying business improvement targets. • Dependencies: The software applications that are to be integrated with MUNIS – such as MUNIS Payroll, Management Dashboards, CMMS and CPM – need to be fully implemented before the integration can be successfully started and completed. BT_BME08 – Management Reporting Enhancements • Prerequisites: The IT Governance Policies Task (within the Technology and Data Governance Project) – as well as business process improvement initiatives associated with each of the business application enhancement projects – will provide the requirements for management reporting. The benefits realization of a utility‐wide Management Trending, Analysis and Reporting solution is strongly dependent upon the establishment of an integrated framework for IT Governance, Program Management, and Project Management as well as the definition and improvement of business processes, key performance indicators, workflows and business rules. • Dependencies: The software applications that are to be integrated with the solution need to be implemented in advance of or in parallel with this Task. The Technology Master Plan recommends that all transaction processing applications – that is, applications that process transactions (payroll, inventory, procurement, etc.) – be implemented in advance of any efforts to implement management reporting dashboards. E FY2015 E‐CAMP Report 2014‐05May 178 May 13, 2014 P‐6.2.201 HR Implementation (BT_BME03) Background The focus of this Task is on the implementation of the MUNIS Human Capital Management software along with improvements to HR practices/processes requested by HR and other managers. This Task implements business application capabilities required to address the Authority’s needs for supporting the Human Resources (HR) function, including: • Personnel Administration – including position control • Management Succession • Leave Administration – including self‐service capabilities for employees and supervisors • Employee Records – including robust and easy‐to‐use document management support • Recruiting and Hiring – including an • Policies and Procedures – including version interactive, online employment application control for HR regulatory compliance purposes • Job Analysis • Payroll – including self‐service capabilities for employees and managers • Benefits Administration – for both CalPERS • MUNIS HR module access control and Guardian benefits programs • Compensation Administration and Performance Review Reporting Description Implementation Evaluate the software application improvement opportunities noted above, evaluate the capabilities of the MUNIS HCM software, determine if the Authority can extend those existing MUNIS HCM software capabilities or if software extensions are needed (via spreadsheets, document management, or database technologies owned by the Authority). Enhance interfaces of the MUNIS HCM with the following: o MUNIS Payroll and Financial Management; and o Management Reporting Dashboards – to deliver reporting capabilities, especially in conjunction with an HR or Employee Dashboard. Integration Establish interface for the new software with the following: o HR‐Management Dashboards Interface: HR data can be uploaded nightly for Management Reporting Dashboards, which enables enhanced reporting capabilities requested by Authority teams on safety, attendance, and/or other regulatory trends. E FY2015 E‐CAMP Report 2014‐05May 179 May 13, 2014 Justification Organizational/Business Value – Provides support for tracking and reporting on HR compliance as well as employee management and development; delivers the improvements requested by managers; application is required to run EWA’s business effectively. Solution Value – ensures the ongoing upgrade path for this MUNIS software application. Program Value – improves the value of Management Reporting/Dashboards by delivering HR data required for effective business decisions. Project Delivery The new HR Management solutions will be governed by EWA HR, with technical support from the IT Team. E FY2015 E‐CAMP Report 2014‐05May 180 May 13, 2014 P‐6.2.202 Management Reporting Enhancements (BT_BME08) Background This Task puts in place the technical foundation for implementing Management Trending, Analysis and Reporting applications throughout the Authority. The Task also implements management dashboards and other self‐service applications to better support decision making within EWA. This Task focuses on delivering the right information in the right format and timing to best support management decision making. Management Trending, Analysis and Reporting applications have been shown to reduce latency in decision cycles and provide broader, shared access for collaborative decision making. Timely access to information about employees, financials/costs, suppliers, assets, inventory levels and maintenance schedules, and other operational business data can result in better and faster decisions at all levels of the organization. Management Trending, Analysis and Reporting applications have become mainstream, mission‐critical business tools – enabling utilities to more quickly adapt to changing business/operations requirements. A key strategy associated with this Task will be to enable more effective utilization of Excel spreadsheets within EWA. Currently, Excel is oftentimes used as a stand‐alone data source for management analysis and reporting. This is not a good use of Excel and does not provide the required data integrity and protection required for sustained management decision support. This Task will enable managers to continue to use Excel as a tool for analysis without also having to depend on Excel as a data source. This will be accomplished by linking Excel spreadsheets to databases that will feed accurate, reliable data consistently (i.e., database‐enabled Excel spreadsheets). This will help to ensure that there is one version of the “truth” when managers view their spreadsheets or reports. Implementation Implement the core Management Trending, Analysis and Reporting applications that will be used to address the following needs identified during assessment interviews: ‐ Finance – financial dashboards, Database‐enabled Excel worksheets, automated report delivery, and ad hoc reporting; ‐ Human Resources – HR/Employee Dashboard(s); ‐ Maintenance/Operations – trending, analysis and reporting of maintenance and operations data; ‐ Environmental and Regulatory Compliance – environmental compliance dashboards, Management Database‐enabled Excel worksheets, ad hoc reporting, automated alerts and notifications; ‐ Capital Improvements Projects Team – capital projects dashboards, Database‐enabled Excel worksheets, ad hoc reporting, automated alerts and notifications; ‐ (NOTE: In addition to the reporting needs being addressed directly by the project, the implementation of an Operations Data Management System, or ODMS, will address the more intensive operations analytical and reporting requirements of Operations as well as Environmental and Regulatory Compliance). Develop a phased‐roll out of Management Trending, Analysis and Reporting applications that address identified business requirements. Formulate and execute a project plan for the Management Trending, Analysis and Reporting includes procurement of system elements, installation of technical elements, training of EWA managers and key staff, and deployment of applications. E FY2015 E‐CAMP Report 2014‐05May 181 May 13, 2014 Implement the Microsoft SQL Server Reporting Services (SSRS) and Analytical Services (SSAS) capabilities that the Authority already owns so as to support the phased roll‐out of the Management Trending, Analysis and Reporting applications. Standardize all analytical reporting, which will reduce application support requirements. Integration Establish automated data uploads from MUNIS business applications to management dashboards and online reports, streamlining the entire management decision making process by delivering information updated in near‐realtime. Justification Organizational/Business Value – The Management Trending, Analysis and Reporting System will immediately improve the Authority’s ability to share the results of information trending and analysis. It will deliver a more flexible set of software tools than are available with the Authority’s business applications alone. And, it will streamline many of the management reporting processes throughout EWA beyond what is available with the Authority’s business applications. This project implements the foundational Management Dashboards technologies for addressing the needs of all Authority managers. The project provides the capability for EWA managers to view the same source of data, thereby reducing data duplication and reconciliation. Program Value – The Management Trending, Analysis and Reporting System will enable improvements to the other Technology Master Plan projects as well as to the Authority’s strategic business initiatives. The positive impact of this business intelligence capability will be significant in terms of delivering the right information to managers at key decision points in business processes for financial, HR, work/maintenance, environmental compliance, and operations management. This business intelligence capability extends the value of each of the major business and operations systems that the Authority will have already invested in – including MUNIS, LIMS, WIMS, and others. The Authority’s business and operations performance improvement initiatives will be strongly supported by this new business intelligence capability and allow Authority executives more flexibility in viewing trends in both the short‐term and long‐term planning timeframes. Project Delivery An Authority‐wide steering committee will govern the Management Trending, Analysis and Reporting System. The IT Team will manage all technical aspects of the Management Dashboards System as well as the implementation, integration, and deployment of Management Dashboards applications. E FY2015 E‐CAMP Report 2014‐05May 182 May 13, 2014 P‐6.2.203 Financial Enhancements (BT_BME01) Background This Task addresses the need to complete major enhancements to the MUNIS financial and accounting modules – Financial, Payroll, Project Accounting, Inventory, Procurement, and Fixed Assets modules. These technical upgrades provided by the software vendor will provide opportunities to make refinements to existing EWA business practices and processes. Those refinements are expected to enable efficiency/productivity enhancements as well as improved cost/budget decision support. Implementation Phase Evaluate the MUNIS software application improvement opportunities and identify where EWA could achieve significant business value by refining business practices and/or processes (Financial, Payroll, Project Accounting, Inventory, Procurement, and Fixed Assets) in conjunction with a major MUNIS software upgrades. Address the following business requirements associated with Financial Management: ‐ Expanded capabilities for online access to financial information, thereby improving ease of access and supporting more responsive decision making. ‐ Extended utilization of MUNIS Financials data through deployment of management trending, analysis, and reporting applications. ‐ Improved synchronization of asset data structure among MUNIS Financials, GIS, and MUNIS Work/Maintenance Management. ‐ Streamlined capital budget/cost management process enabled via integration between Capital Program Management and Financial Management applications. ‐ Complete budget management capabilities – including budget/cost data analysis, trending, and reporting in conjunction with shared report access via the Authority’s intranet. ‐ Integration of MUNIS Financials and MUNIS Work/Maintenance Management (CMMS) to streamline materials cost tracking activities associated with maintenance management. Address the following business requirements for EWA payroll management (and payroll practices): ‐ Labor allocation analysis; ‐ Enhanced application controls; ‐ Audit history; ‐ Ease of approvals; ‐ Employee self‐service views of prior paychecks in conjunction with prior timesheets. Address the following business requirements for EWA project accounting: ‐ Project Budgeting Manage the budget planning processes. Budget by financial category and type of funding. Create multiple versions and revisions of budgets for the same financial year and plan multi‐year budgets. Allocate funding. Funding managers need to fund programs, projects, assets, and ongoing operations from approved organizational budgets. Funds need to be allocated from one or multiple sources. Utilize workflows for budget requests and approvals. Funding managers (authorization) need to view project budget requests submitted by project managers and decide how much of their budget to allocate to those projects. Once these funds have been allocated, project managers need to see how much budget they've received from each funding source. E FY2015 E‐CAMP Report 2014‐05May 183 May 13, 2014 ‐ ‐ Integrate notes and justification to budget submissions. Add memos, notes, Excel‐like comments and any other supplementary information. Measure performance. Flexibly report on budgets using tabular and graphic reports. Compare top‐down budgets to bottom‐up forecasts and actuals. Monitor variances and trends. Capitalization Clearly segregate capital and expense charges. Project managers need to flexibly define capitalization rules by financial category, type of project, type of resource, and phase; they also need to track capital and expense budgets separately. Flexibly depreciate expenses. Utilize one or more depreciation rules. View amortized versus cash out the door cash flows. Utilize integrated financial data. Facilitate robust capitalization by consolidating forecasts and actuals by cost category, project type, resource type, and phase from GL, Timesheets, and Project Accounting. Capital Planning Manage capital budgets. Maintain annual and multi‐year capital budgets. Align budget plans with strategic initiatives and targets. Fund capital initiatives from one or more funding source and differentiate between internal and external sources of funds. Analyze investment scenarios. Perform what‐if analysis and scenario modeling. Compare strategic and regulatory commitments with Authority targets. Forecast spending. Manage forecasts for capital programs, projects, and operations. Maintain versions of forecasts and view trends. Integration Phase Establish or enhance interfaces for the new, upgraded MUNIS software as follows: ‐ MUNIS‐Management Dashboards Interface: MUNIS Financial System data can be uploaded nightly to a Management Reporting Dashboard, which enables enhanced reporting capabilities requested by the Finance and other Authority teams – including ease of ad hoc reporting and trending of financial/rates data; flexible reporting capabilities including “drilling down” for details on exceptions as well as user creation of ad hoc reports; and improved financial trending, analysis, and reporting for complex financial forecasts and rates determination; ‐ MUNIS‐CMMS Interface: The MUNIS Financial System provides data for use in creating and analyzing maintenance work tracked in the Computerized Maintenance Management System (MUNIS Work Orders) – including purchase order status, materials/inventory costs, and standard costs for employees to streamline materials procurement, fixed asset cost tracking, and labor utilization; ‐ MUNIS‐CPM Interface: MUNIS feeds the actual capital project costs to the Capital Program Management (CPM) System – enabling tracking of budget‐to‐actuals for projects, programs, and the entire capital project portfolio. [This project activity will be delayed until the next planning cycle and is not a part of the Plan for FY2014‐FY2018.] E FY2015 E‐CAMP Report 2014‐05May 184 May 13, 2014 Justification Organizational/Business Value – addresses the business requirements for improvements to Financial, Payroll, Project Accounting, Inventory, Procurement, and Fixed Assets Management. Solution Value – ensures the ongoing upgrade path for the MUNIS software suite; ensures that all software maintenance fixes and patches are in place so that the software continues to perform at a high level of effectiveness. Program Value – includes implementation or enhancement of critical systems interfaces (referred to earlier under Scope). Project Delivery While these software applications are technological solutions, the majority of the setup and processing is very specific to needs of Authority financial and payroll business processes. IT will be involved to support the technology, but the Authority’s Finance Team needs to drive the functional aspects of the project. IT will be responsible for maintaining the technology environment and guaranteeing that the system is secure and protected from disaster or failure. Finance will need to develop and enter the decisions and rules that are required to configure the selected application to fit the Authority’s requirements. E FY2015 E‐CAMP Report 2014‐05May 185 May 13, 2014 P‐6.2.204 Payroll Enhancements (BT_BME02) Background Project ensures the ongoing investment in EWA’s business management applications (and the improvement of EWA business processes and practices that is associated with sound investment in modern business applications). Enhance MUNIS Payroll business software to meet expected level of service in support of EWA payroll management needs. P‐6.2.205 Project Accounting Enhancements (BT_BME04) Background Project ensures the ongoing investment in EWA’s business management applications (and the improvement of EWA business processes and practices that is associated with sound investment in modern business applications). Enhances MUNIS Project Accounting business software (and EWA business practices) to meet expected level of service in support of project cost and budget analyses. P‐6.2.206 Procurement Enhancements (BT_BME05) Background Project ensures the ongoing investment in EWA’s business management applications (and the improvement of EWA business processes and practices that is associated with sound investment in modern business applications). Enhances MUNIS Procurement business software (and EWA business practices). P‐6.2.207 Inventory Enhancements (BT_BME06) Background Project ensures the ongoing investment in EWA’s business management applications (and the improvement of EWA business processes and practices that is associated with sound investment in modern business applications). Enhances MUNIS Inventory business software (and EWA business practices). E FY2015 E‐CAMP Report 2014‐05May 186 May 13, 2014 P‐6.2.208 Fixed Assets Enhancements (BT_BME07) Background Project ensures the ongoing investment in EWA’s business management applications (and the improvement of EWA business processes and practices that is associated with sound investment in modern business applications). Enhances MUNIS Fixed Assets business software (and EWA business practices). E FY2015 E‐CAMP Report 2014‐05May 187 May 13, 2014 5.6.2.3 Regulatory Compliance Project Pre‐Requisites, Dependencies and Constraints: BT_RC01 – LIMS Enhancements; BT_RC02 – WIMS Enhancements; BT_RC03 – Regulatory SOP Enhancements Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide guidelines and standards for governance and project implementation. Dependencies: The systems that LIMS needs to be integrated with – Linko Compliance Management, the Operations Data Management System (ODMS) and Management Dashboards – need to be implemented in advance of or in parallel with this project. P‐6.2.301 LIMS Enhancements (BT_RC01) (annual x5) Background This Task implements enhancements to the Authority’s existing Laboratory Information Management System (LIMS) that address operational, environmental, and regulatory reporting requirements. This Task will keep the Authority’s Laboratory Information Management System (LIMS) and associated interfaces up‐to‐date. It provides funding to ensure that (a) this important system is kept updated and current; and (b) valuable staff knowledge capture and sharing is accomplished for critical regulatory compliance. The automation and information management of the Authority’s laboratory is essential to the operation of a modern wastewater agency like EWA. The laboratory is central for not just the water quality outputs from the treatment plant, but its role is essential for new treatment process improvements. With the rest of the plant becoming more efficient with the implementation of process control, automation, and optimization packages, the time given to the laboratory for test result preparation, sharing, and reporting has shrunk significantly. Near‐realtime information release from the lab for plant operations is becoming increasingly important. The information content held by the laboratory is critical for the rest of the plant, and quick dissemination of that information throughout the plant is essential for the efficient running of the plant. Description Implementation Re‐confirm the requirements for laboratory management at the Authority and define the LIMS enhancement and integration needs. Conduct a LIMS application software upgrade and configuration to provide the enhancements required to address the business needs for more rapid lab information management. Assess the needs and design the approach to improving the interface between the Labworks LIMS and the Linko Compliance Management Software (i.e., compliance with pretreatment regulations). Assess the needs for uploading data from LIMS to the Management Trending, Analysis and Reporting applications as well as from LIMS to the Operations Data Management System. E FY2015 E‐CAMP Report 2014‐05May 188 May 13, 2014 Integration Establish enhanced interfaces for LIMS with the following: Linko Compliance Management Software. Operations Data Management System (which is one of the systems implemented via the Operations Technology Projects). Management Trending, Analysis and Reporting applications – including Dashboards. Justification Organizational/Business Value – This Task addresses the business requirements for sustaining the effectiveness of the Authority’s LIMS applications and database, implementing the maintenance fixes and patches that the software vendor provides as well as any major upgrades that incorporate industry best practices for laboratory management and regulatory compliance. LIMS is a critical business system for the Authority to remain in compliance with both State and Federal law, and keeping this system updated will decrease the risks of system failure (which would subsequently require more manual effort to record, store and report water analysis data as well as the effort to recover the system). The cost savings that the Authority has worked hard to achieve through the use of a modern LIMS would be eliminated and the investment to date would be lost. It is essential that these LIMS Enhancements be completed in the recommended timeframe. Project Delivery All three Tasks within the Regulatory Compliance Project should be guided by Environmental Services; governed jointly by Environmental Services and Operational Services; and technically supported by General Services (Information Systems). E FY2015 E‐CAMP Report 2014‐05May 189 May 13, 2014 P‐6.2.302 WIMS Enhancements (BT_RC02) (annual x5) Background This Task implements enhancements to the Authority’s existing Water Information Management Solution (WIMS, provided by Hach Solutions) so as to improve management access to laboratory data. The Hach Water Information Management Solution (Hach WIMS) software combines data from laboratory and operational sources to provide managers with a more complete picture of wastewater processes – enabling better operational decisions. This water data management software takes in uploaded data from LIMS (Laboratory Information Management System) and ODMS (Operations Data Management System), streamlines reporting, provides user‐defined alerts, and enables access to charting, graphing and mapping tools. WIMS is essential for managing and reporting data to the EPA, State, and other regulatory agencies. Some of the key capabilities of this solution include: Central, Secure Database. Process data is automatically (or manually) stored into a central, secure database for easy monitoring, analysis, reporting and predictive modeling. The data is readily accessible via a secured web interface, while securing audit trails and historical records are safe and continuously available for easy viewing. Built‐in Equations Manage Complex Calculations. WIMS has built‐in industry‐specific formulas and verification protocols so as to enable complex calculations quickly and accurately. Such built‐ in equations help provide consistent results based on EPA requirements. Troubleshooting Tools for Data Verification. Intelligent alerts and modeling tools help resolve, predict and prevent wastewater system disruptions. WIMS data management software will flag problems, automatically verify and compare data, develop “what if” scenarios, and perform search queries. Regulatory and Internal Report Templates Save Time. Pre‐programmed EPA and State report templates create business and regulatory reports instantly. The water data management software enables automatically scheduled reports on‐screen, printed, or delivered via Customizable Dashboards and Features. Personalized dashboards allows managers to monitor key data and immediately shows the required information. This allows quick access to reports, graphs, entry forms and provides shortcuts to other parts of the software. Description Implementation Re‐evaluate the Authority’s business needs for WIMS and formulate a list of desired enhancements that are needed to fulfill those business needs; evaluate needs for additional reports and build out the data structures to generate those reports. If needed, conduct a WIMS software upgrade to provide the enhancements required to address the business needs for more rapid lab information management. Assess the needs and design the approach to improving the data uploads into WIMS from LIMS, ODMS, and any other desired data sources. Assess the needs for uploading data from WIMS to the Management Trending, Analysis and Reporting applications to support management dashboards. Integration Establish enhanced interfaces for LIMS with the following: ‐ Labworks Laboratory Information Management System. ‐ Linko Compliance Management Software. E FY2015 E‐CAMP Report 2014‐05May 190 May 13, 2014 ‐ ‐ Operations Data Management System (which is one of the systems implemented via the Operations Technology Projects). Management Trending, Analysis and Reporting applications – including Dashboards. Justification Organizational/Business Value – This Task builds upon the existing investment in the WIMS solution by building out the database tables and views that enable new or updated regulatory reporting. This will allow EWA to avoid future costs, as it ensures EWA will remain effective in its submittal of regulatory compliance reports. Project Delivery All three Tasks within the Regulatory Compliance Project should be guided by Environmental Services; governed jointly by Environmental Services and Operational Services; and technically supported by General Services (Information Systems). E FY2015 E‐CAMP Report 2014‐05May 191 May 13, 2014 P‐6.2.303 Regulatory SOP Enhancements (BT_RC03) Background This Task is focused on developing, storing, and publishing documentation on regulatory compliance procedures via electronic document management software owned by the Authority. Utilizing the Authority’s Laserfiche electronic document management system (EDMS) in conjunction with easy‐to‐ use web tools for viewing, this project will consolidate all regulatory procedures into standard guidelines and templates that can be accessed online electronically. Description Implementation Develop requirements for electronic Standard Operating Procedures (SOPs) associated with regulatory compliance practices within EWA; identify existing paper and file sources for SOPs and prioritize the conversion into electronic formats. Define the specifications for using the Laserfiche electronic document management system and the Microsoft Sharepoint Portal content access software to share and control versions of regulatory SOPs. Design the electronic SOP formats, the conversion protocols, the electronic document management structure within Laserfiche, and the Sharepoint Portal forms/reports websites (internal via EWA’s intranet). Implement the electronic SOPs per the specifications and design. Integration Establish the required links between Laserfiche and Sharepoint Portal. Justification Organizational/Business Value – This Task addresses the business needs for capturing, sharing, and transfer critical knowledge to EWA personnel; it streamlines the development, control and publication of regulatory compliance procedures so as to improve efficiency/productivity. Project Delivery All three Tasks within the Regulatory Compliance Project should be guided by Environmental Services; governed jointly by Environmental Services and Operational Services; and technically supported by General Services (Information Systems). E FY2015 E‐CAMP Report 2014‐05May 192 May 13, 2014 5.6.2.4 Asset Management Project Pre‐Requisites, Dependencies and Constraints: BT_AM01 – CMMS Enhancements Pre‐Requisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards. The benefits realization from implementing an Authority‐wide CMMS solution is strongly dependent upon the establishment of sound project management approach and a commitment to business process change. Dependencies: The software applications that are to be integrated with the solution – including MUNIS Financials/HR, CPM, and ODMS – need to be implemented in advance of or in parallel with this project. BT_AM02 – Maintenance SOPs Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide guidelines and standards for governance and project implementation. Dependencies: The two systems that need to be integrated – Laserfiche and Sharepoint Portal – need to be implemented before starting the integration. BT_AM03 – GIS Implementation and Integration Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. BT_AM04 – Capital Asset Planning Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: The software applications that are to be integrated with the solution – MUNIS Finance, MUNIS CMMS and MUNIS Fixed Assets – need to be implemented in advance of this project. BT_AM05 – Mobile Electronic Forms Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide guidelines and standards for governance and project implementation. Dependencies: Any of the EWA information systems that need to be integrated with the electronic form system need to be implemented in advance of or in parallel with this project. P‐6.2.401 CMMS Enhancements (BT_AM01) Background This Task implements an expanded CMMS capability through more enhanced software functionality as well as integration of CMMS with EWA’s Financial and HR Applications, SCADA, GIS, and other systems. Further, this Task – in conjunction with the other Tasks in the Asset Management Project – establishes the foundation for improved asset management, tracking of cost of service elements, and workforce mobility. E FY2015 E‐CAMP Report 2014‐05May 193 May 13, 2014 Implementation Implement foundational technology (server hardware and software, network connectivity, cyber‐ security, and data storage and back‐up) for the new MUNIS CMMS. Install the new MUNIS CMMS software on server. Configure the new MUNIS CMMS software per the business requirements. Test and confirm the MUNIS CMMS configuration fit to business requirements. Plan and execute a deployment plan to Authority end‐users. Design, develop, and publish management reports – including maintenance performance metrics, trending of time spent on various activities (or at specific remote facilities), and trending of problems by asset type. Integration Establish interfaces for the new software with the following through this project: MUNIS CMMS‐MUNIS Financials/HR interface: MUNIS Financials/HR provides purchase order status (associated with work orders in MUNIS CMMS), materials/inventory costs, and standard labor rates (to enable calculation of work order labor costs in MUNIS CMMS). Purchase requisitions initiated in MUNIS CMMS will trigger purchase orders in MUNIS Financials/HR. And, MUNIS CMMS provides inventory levels and type queries for maintenance personnel. MUNIS CMMS‐SCADA Historian Interface: This enables the triggering of Preventive and Predictive Maintenance work orders based on the uploading of equipment runtime data from the SCADA Historian to the MUNIS CMMS (an even more functional interface is to be implemented via another project, the Operations Data Management Project). MUNIS CMMS‐GIS Interface: This interface will enable mobile, geospatial views of work orders, work sites, crew locations, etc. It will also enable geospatial analyses of asset condition status. GIS is an enabling technology that provides spatial context for many business processes. CMMS directly supports business processes relating to tracking and managing work and maintenance activities performed on the organization’s assets. Since many wastewater utility assets can be maintained in GIS, there are many benefits that can be realized by integrating these two technologies: ‐ Integrated through a common mapping application interface provides personnel such as dispatchers an efficient and effective means to respond to work requests and create work orders. ‐ Providing a single common spatial asset database that can be leveraged by many business systems throughout EWA. ‐ Providing real‐time access to geospatial information about current work activities in order to plan and allocate appropriate resources within both Maintenance and Operations. ‐ Providing a more efficient means for GIS data maintenance and editing, while reducing the backlog for entering facilities information. Justification Organizational Value – This Task addresses the organizational requirements for enhanced CMMS capabilities and accessibility, mobile access to CMMS, Asset/Maintenance dashboard, and ease of use. Solution Value – The enhancement of MUNIS CMMS maintains the Authority’s upgrade path for its existing MUNIS CMMS software, including access to ongoing vendor support. E FY2015 E‐CAMP Report 2014‐05May 194 May 13, 2014 Project Delivery General Services (IT and Maintenance) will lead this Task; governance will include other groups as well, especially Operational Services. The IT Team will manage all aspects of the implementation, integration, and deployment of the MUNIS CMMS software. P‐6.2.402 Maintenance SOPs (BT_AM02) Background This Task is focused on developing, storing, and publishing documentation on maintenance procedures via electronic document management software owned by the Authority. Utilizing the Authority’s Laserfiche electronic document management system (EDMS) in conjunction with easy‐to‐ use web tools for viewing (Sharepoint Portal), this project will consolidate all maintenance procedures into standard guidelines and practices documentation that can be accessed online electronically. Standard Operating Procedures, or SOPs, are an essential aspect of modern utility operational efficiency and regulatory compliance. The collection and documentation of these procedures – which oftentimes reside in the knowledge of managers and staff – provides the foundation for knowledge transfer and standardization of practices throughout the Authority. Implementation Develop requirements for electronic Standard Operating Procedures (SOPs) associated with maintenance practices within EWA; identify existing paper and file sources for SOPs and prioritize the conversion into electronic formats. Define the specifications for using the Laserfiche electronic document management system and the Microsoft Sharepoint Portal content access software to share and control versions of maintenance SOPs; develop any maintenance SOPs that are not yet documented. Design the electronic SOP formats, the conversion protocols, the electronic document management structure within Laserfiche, and the Sharepoint Portal forms/reports websites (internal via EWA’s intranet). Implement the electronic SOPs per the specifications and design. Integration Establish the required links between Laserfiche and Sharepoint Portal. Justification Organizational/Business Value – delivers the improvements requested by the Maintenance team; streamlines the development, control and publication of maintenance procedures. Project Delivery Maintenance SOPs should be guided by General Services (Maintenance); governed jointly by General Services and Operational Services; and technically supported by General Services (Information Systems). E FY2015 E‐CAMP Report 2014‐05May 195 May 13, 2014 P‐6.2.403 GIS Implementation & Integration (BT_AM03) Background This Task implements a Geographic Information System (GIS) for EWA. [It is expected that EWA will not initiate this Task until the next technology investment cycle, FY2019 – FY2023.] A Geographic Information System (GIS) is defined as “an information system that is used to input, store, retrieve, manipulate, analyze and output geographically referenced data (location‐based), in order to support decision making for planning and management of buried/linear pipelines, remote facilities, treatment plant facilities, real estate, environment, and other administrative records.” GIS is an integrated solution that includes hardware, software, data (from external sources merged with internal data), and procedures functioning together to capture, manage, analyze, maintain, and display information that has a spatial (location) reference. Information has a spatial reference if it can be tied to a map. Over 85 percent of a typical wastewater utility’s information is spatially related. GIS is not simply a computer system for making maps, although it can create maps (and map books) as required. GIS is a sophisticated management, query, and analysis tool that allows the users to identify the spatial relationships among related features presented on a map in order to make more informed decisions. Wastewater utilities that have implemented a GIS solution are finding that it is a core technology that increasingly defines their information management strategy and practices. With a strong Authority demand to improve work flow and business processes by integrating map‐ based information with Authority business systems, the Authority is at an important crossroad with regard to GIS technology. The Authority is seeking to achieve business improvements by implementing GIS technology. Specifically, the Authority is seeking GIS technology that: Provides an efficient and cost‐effective means for managing, maintaining, and monitoring geographic data; Provides ready access to geographic information about facilities and real estate; Maximizes existing information management resources; Supports a strong strategic direction for GIS investment and activities; Improves workflow in and between organizational groups; and Integrates with existing and planned business systems. Implementation Develop a GIS Design Specification. A GIS design specification is the guiding framework document for establishing a complete vision, goals, objectives, requirements, and other parameters associated with implementing a modern GIS. It’s an essential effort for initiating the construction of EWA’s GIS capabilities. Conduct a Pilot Project. Given the magnitude of the investment for a modern, robust GIS and the timeline associated with deployment of the technology, a pilot project is an excellent opportunity to early on merge the planning stages with the implementation stages of project development and provide a tangible product that will serve as a way to educate stakeholders and build support for project. Establish System Architecture Hardware/Software Environment. The foundation of an Authority‐ wide GIS is its architecture design, hardware environment and suite of software. The system architecture should reflect the needs and requirements defined in the GIS Design Specification. Develop Map Base. The foundation of the Authority‐wide geodatabase is a map base and associated geospatial data models. Databases can be the most time‐consuming and expensive part of a GIS implementation project. Development of a map base will require careful evaluation, needs assessment, and prioritization. E FY2015 E‐CAMP Report 2014‐05May 196 May 13, 2014 Develop Standards and Procedures. A GIS is more than hardware, software, and data. It must also include standards and procedures that enable the data and technology components of the system to work consistently and efficiently. Within the Authority – with its different business units and varying GIS requirements – standards and procedures will be critical in ensuring the system works correctly. Web‐based Mapping. The Authority will need to implement a web‐based viewing tool to publish the GIS maps throughout the organization. Justification When the GIS contains all asset data, operations and maintenance employees will have one source for all asset data. Staff will no longer need to research on paper or mylar maps to find asset location and specification data. Having GIS and Work Orders data integrated will allow operations and maintenance employees to use a map interface to select assets for maintenance activities. Staff will no longer have to search through thousands of rows of text asset descriptions trying to find the asset that is being maintained. Daily work activities can be displayed spatially to determine the best route to accomplish the daily work load. Each crew or service inspector can have their work orders “mapped” allowing them to determine the best route to work each work order. [NOTE: Software is also available to automatically route field staff based in best route algorithms. This software uses the GIS and the maintenance work orders as inputs for determining best routes.] Mobile enablement of the integrated GIS will allow all field employees to have this data available in their trucks while in the field. This will save considerable time in that crews will not have to return to the office to research data. Rather, significant geo‐referenced data readily available in their trucks. Historical analysis of maintenance activities can now be displayed spatially. Management will get a better picture of where inflows and infiltrations are occurring. This information is invaluable in determining where to focus CIP dollars for main replacements. Project Delivery The Authority’s GIS should be led by General Services (Information Systems); governance should include all groups within EWA. E FY2015 E‐CAMP Report 2014‐05May 197 May 13, 2014 P‐6.2.404 Capital Asset Planning (BT_AM04) Background This Task implements a software solution designed to support capital investment planning. A Capital Asset Planning solution will allow EWA to better evaluate and prioritize their capital projects. The solution will capture and document the business cases for both asset and non‐asset projects, although most wastewater agencies use the solution strictly for asset‐related investment planning. Using this solution, the criteria for construction project investment can be more effectively aligned with Authority objectives, taking risk and other factors into account to determine the priority of the project. The solution also provides “what if” scenario investment analysis. This Task addresses common challenges confronting wastewater utilities like EWA: Optimizing budget utilization for asset‐based capital projects Documenting project business cases Prioritizing candidate projects to meet strategic objectives Confirming benefits realization (from prior projects) The key features of an EWA Capital Asset Planning solution need to include: Asset Capital Plan Creation. Flexible plan definition, including prioritization factors, document components, pictures, strategic plan accomplishments and risk profile data. Asset Lifecycle Costs Management. Forecast maintenance and replacement costs for the next 100 years and beyond. Long Range View of Asset Planning. Year over year carry over, current year accomplishment levels, and trending functionality assist with planning. Finance. Break down projects to identify and track savings associated with assets and investments. Calculate benefits associated with quantitative measures. Communicate funds release to planners. Integration. Model using current data, extracted in real‐time from key data sources such as MUNIS CMMS, MUNIS Fixed Assets, and GIS. View and Presentation. View or present asset condition, performance, costs, replacement dates, and detailed investment planning documents. Reporting and Dashboard. Visualize projects and cash flows over time and geography. Adjust project duration, cash flows, effects and constraints with automated recalculation of all related factors. Capital Asset Planning Specification. Develop the business requirements specification to ensure that all EWA needs are captured and communicated to software vendors – including service level requirements, prioritization factors, asset performance targets, and asset risk profiles. Selection of Capital Asset Planning Solution. Evaluate and select a capital asset planning solution for use in calculating the timing and priorities for asset repair, refurbishment, and replacement. E FY2015 E‐CAMP Report 2014‐05May 198 May 13, 2014 Implementation Establish Condition‐Based Asset Monitoring. Utilizing internal maintenance personnel, EWA needs to establish an ongoing program to capture the condition of facilities and equipment throughout the Treatment Plant and Remote Facilities (preferably, with mobile electronic forms). The asset condition data can be captured in a set of database tables to prepare for upload into a capital asset planning application. Implementation. Implement the selected capital asset planning solution and upload the asset data set from MUNIS as well as existing asset condition data. Integration. Implement interfaces to the capital asset planning solution with key data sources such as MUNIS CMMS, MUNIS Fixed Assets, and (eventually) GIS. Long Range Asset Lifecycle Planning. Using the capital asset planning solution, forecast required asset performance and establish asset lifecycles for EWA facilities and equipment. Asset Lifecycle Costs Forecasting. Using the capital asset planning solution, forecast maintenance and replacement costs over the desired timeframes required for effective long‐range asset planning (oftentimes, these costs are forecasted over a number of decades). Going forward, after having set up the initial cost forecast, conduct year over year carry over, required asset performance levels, and trend in order to assist with planning and budgeting. Reporting and Dashboard. Link to Management Reporting technologies in order to visualize projects and cash flows over time (and facility location). Adjust project duration, cash flows, effects and constraints with automated recalculation of all related factors. Integration The following interfaces need to be implemented as part of this project: Capital Asset Planning – MUNIS: The MUNIS Finance, Fixed Assets, and Work Orders modules need to upload data into the Capital Asset Planning System. Capital Asset Planning – GIS Interface: GIS can provide geospatial views of the R&R schedules for Authority facilities, facilitating more detailed analysis of specific priorities for equipment repair, refurbishment, and/or replacement. Justification Organizational/Business Value – Provides the capabilities needed for improving capital asset planning per needs identified with EWA managers; typically reduces investment planning effort via standardizing, aligning and automating; creates plans that are easier to audit and defend while building engagement among managers; better prioritization delivers better alignment with strategic objectives. Project Delivery Capital Asset Planning needs to be led by Engineering, with technical support from the IT Team. E FY2015 E‐CAMP Report 2014‐05May 199 May 13, 2014 P‐6.2.405 Mobile Electronic Forms (BT_AM05) Background This Task implements electronic forms that can be deployed on mobile computing devices (laptops, tablets, hand‐helds, etc.) to enable capture of inspection data in remote facilities by regulatory and maintenance personnel. There are two main types of form processing with the fundamental difference being how the data is obtained. In the first approach, sometimes referred to as “automated forms processing”, the user fills in a paper form which is then later scanned and converted to a digital format. In the second approach, called eForm processing, the user fills out a form “online” in an electronic format (e.g. HTML, PDF). The electronic forms capability that the Authority will implement can handle both types of form processing. But, it is the intent of the Task that it enable remote capture of data at the point of an inspection or maintenance action. Workflow automation is one of the most important components of electronic form (eForm) systems. Electronic forms processing without workflow is simple data collection. Forms are filled in so the information can be processed, not just sit on a piece of paper somewhere. With the further power of workflow, electronic forms systems become a key means of streamlining existing manual/paper‐ based processes that aren’t typically addressed by business applications. Some of the more common manual/paper‐based processes in wastewater utilities are associated with the following work: Periodic industrial pollution inspections Pollution incident inspections Asset condition assessments in the treatment plant and out in remote facilities Construction site inspections Human resources forms – including an interactive, online employment application form Engineering review and approval forms The workflow automation capabilities in electronic form systems enables utilities to route the electronic forms per defined business procedures. Complete “workflow packages” – which include the electronic form, attached electronic documents and pictures, along with digitized drawings or maps – can be electronically routed for review and approval. The data captured in the electronic forms can be electronically uploaded into databases used for management dashboards. In summary, the benefits of electronic forms for EWA include: Reduce costly paper handling and manual routing. Paper based forms are costly to print, store, distribute, mail, and process. Automation of the form processing ensures there is not disconnect from the form and the workflow required for that form. Tracking, auditing, and process awareness. Instant access to current and prior activity, including completed forms and processes, ensures that authorized users have immediate access to the information they need for decision making. Having visibility into the forms entire lifecycle reduces cost, improves quality, and speeds vital business information sharing. Accelerate the delivery of form‐based information. The workflow automation capabilities of electronic form systems routes forms to the appropriate managers for review/approval and can interact with other information systems. The routing provides automated email notifications and personalized task lists for the managers who need to review or approve a form. E FY2015 E‐CAMP Report 2014‐05May 200 May 13, 2014 Reduce errors and improve accuracy. Pre‐population of form fields from external sources and form segment isolation enable users to input only the data required of them. Fewer areas to type reduce errors and form field validation ensures accuracy. Speed collection of quality information. Presenting personnel with electronic forms that appear like their paper‐based predecessors eases participation in the form completion process and improves the quality of the information collected. Implementation Develop the functional and technical specifications for electronic forms within the Authority; evaluate and select an electronic forms system. Implement the selected electronic forms solution to address the specified business needs. Deploy electronic forms applications in phased approach to EWA groups which need these applications. Assess the needs for uploading data from EWA information systems to assist the mobile staff who need to access information in order to complete their inspection data collection. Integration Establish enhanced interfaces for electronic forms system with the following (options): Labworks LIMS Linko Compliance Management Software. Operations Data Management System (which is one of the systems implemented via the Operations Technology Projects). Justification Organizational/Business Value – delivers on the needs requested by Environmental/Regulatory Compliance, Operations, and Maintenance for electronic forms in order to capture inspection data. Project Delivery Mobile Electronic Forms should be guided by General Services; governed jointly by General Services, Environmental Services, and Operational Services; and technically supported by General Services (Information Systems). E FY2015 E‐CAMP Report 2014‐05May 201 May 13, 2014 5.6.2.5 Capital Program Management P‐6.1.501 Capital Program Management (BT_CPM01) Background This Task implements a Capital Program Management, or CPM, software system to support the management of EWA’s entire portfolio of capital projects. The functionality of this software system must address critical Authority business needs – including: financial/cost tracking at portfolio, program, project, phase, and task levels; tracking and history of bids, contracts, contractors, payouts, and close‐outs; construction inspection results and construction project progress status; commissioning of assets for in‐service operations; and project records management. The planning and managing of utility capital improvement programs drives the need to be able to optimize the entire capital program portfolio of projects from a fiscal, resource and management perspective over the entire life cycle of the program. The complexity of capital program management requires a software system with the flexibility, scalability and functionality needed by utilities to adapt and respond to the continuous challenges confronting them in meeting facility and infrastructure needs, and to do so in the context of continuous planning and the integration of comprehensive/strategic plans (such as EWA’s E‐CAMP, R‐CAMP, and the 2040 Strategic Vision) and annual CIP planning. Capital Program Management systems consider each project in the context of the larger portfolio in order to ensure that consideration is given to the impacts and implications each project has to each other and on the overall portfolio. Factors to be considered include project impacts, funding sources, human capital and timing across multiple projects in the entire project portfolio. This is done over the lifecycle of the portfolio which normally consists of four phases: Portfolio Planning Budget Development and Control Project Implementation Management Capital Asset Maintenance and Enhancement Implementation Implement an off‐the‐shelf, capital program management system to support the Authority’s capital program management activities – including capabilities for: Project Proposal and Design Management – provides means of tracking proposed projects which have been designed and priced but are yet to be approved for construction. Budget and Cost Management – tracking, comparing, managing, and responding to construction project budget and cost issues; managers can look at budgets as they are being created and spent, along with views of future forecasted costs providing immediate profit and loss projections. Contract Management – automating tasks associated with project contract management; automates workflows associated with contracts, budgets, and costs (from project planning and pre‐construction through close out); enables historical tracking of bids and contracts, contractor performance, and change order status. E FY2015 E‐CAMP Report 2014‐05May 202 May 13, 2014 Construction Inspection Management – links to electronic form system to capture inspection (and progress) findings on construction projects; enables comparisons of the original project plan with what is actually happening onsite each day; provides visibility at every organizational level to make the rapid, accurate decisions to keep projects on track and meet EWA expectations; provides knowledge and accountability of all daily construction activities. Project Communications Hub – providing means of managing and viewing project correspondence and meeting logs; links to Sharepoint for consistency and accessibility of content. Scheduling – managing multiple schedules across projects and programs, providing EWA project managers instant visibility of project schedule performance. Project Records Management – enables sharing of project files; provides catalog card function for keeping track of project file attributes. Project Performance Monitoring – providing executives and managers with capabilities for analyzing project and program performance and tracking key performance metrics. Project Workflow Automation – enabling alert and notification messages to EWA managers. Integration Enhance the capabilities of the Capital Program Management (CPM) system through integration with the following systems: CPM‐Finance Interface: MUNIS provides the actual cost data used in the CPM for budget‐to‐actuals analysis of capital projects; CPM‐EDMS Interface: The Authority’s EDMS (Laserfiche) provides the underlying library of records managed per records management compliance standards and regulations. This interface links records in EDMS to specific projects, phases, and tasks in the CPM System. Justification Organizational/Business Value – Provides the capabilities needed to integrate internal business processes associated with capital program management; delivers improvement needs assessed during the Technology Master Plan and requested by EWA managers. Project Delivery The Capital Program Management system needs to be guided by Engineering; jointly governed by Engineering, Finance and other business units within EWA that participate in capital program management; and technical support from the IT Team. Project Pre‐Requisites, Dependencies and Constraints: BT_CPM01 – Capital Program Management Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: The software applications that are to be integrated with the solution – MUNIS Finance, EDMS – need to be implemented in advance of this project. E FY2015 E‐CAMP Report 2014‐05May 203 May 13, 2014 5.6.2.6 Document/Records Management Project Pre‐Requisites, Dependencies and Constraints: BT_DM01 – Collaborative / Content Portal Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. BT_DM02 – Public Website Enhancements Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. BT_DM03 – EDMS Update and Enhancements Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. P‐6.2.601 Public Website Enhancements (BT_DM02) Background The objective of this Task is to enhance the EWA public website – providing improved search capabilities; publishing more information for communities and partner agencies; providing online forms for employee applications, permitting, etc. Description Implementation Evaluate the existing EWA public website, identify improvement opportunities, review and prioritize the improvements with management, and execute the enhancements. Integration Integrate with the electronic form system to enable outside parties to electronically complete forms for submission to EWA for various purposes. Justification Organizational/Business Value – Ensures the continuation of an effective public presence by EWA. Project Delivery This Task is to be led by General Services (Information Systems) and governed by representatives from all groups within the EWA. E FY2015 E‐CAMP Report 2014‐05May 204 May 13, 2014 P‐6.2.602 Collaboration/Content Portal (BT_DM01) Background The Task objective is to enhance and extend the use of the existing Microsoft Sharepoint Portal technologies owned by the Authority. These technologies have proven value in wastewater utilities for facilitating collaboration on projects, initiatives, and organizational activities. Description Implementation Completes enhancements and expanded deployment of the Authority’s Collaboration/Content Portal to enable improved content, document, and records management. Identify specific content leaders within each team in EWA and provide them with the training for developing content for their team’s website. Integration Link the Microsoft Sharepoint Portal websites to documents stored within the Laserfiche EDMS. Justification Organizational/Business Value – Provides the technology for supporting collaboration and sharing of information throughout EWA; supports the content leads responsible for managing Portal websites. Project Delivery The Collaboration/Content Portal Task should be led by General Services, supported by General Services (Information Systems), and governed by a representative from each team wanting to establish a Portal website. E FY2015 E‐CAMP Report 2014‐05May 205 May 13, 2014 P‐6.2.603 EDMS Update & Enhancements (BT_DM03) Background This Task upgrades and enhances the Authority’s existing Laserfiche Electronic Document Management System (EDMS). The objectives for this Task include: Enable version control on critical records and documents; Address regulatory and legal requirements for records management; Provide a centralized repository for managing critical EWA records in a consistent, unified manner through best practices for records management; Improve EWA‐wide records management standards and practices, including electronic document reviews, routing, sign‐offs, retrieval, archiving, retention, and records destruction; Address needs for more rapidly addressing legal disclosure requirements. Reduce records management risks by preserving critical records which may be lost or which may degrade in paper formats; position EWA for future paper‐reduction initiatives; assure the availability of records necessary for business continuity in case of a disaster. Description Implementation Evaluate the Laserfiche EDMS improvement opportunities and identify where EWA could achieve significant business value by refining document management practices and/or processes in conjunction with the upgrades of EDMS software. The following features available in an upgraded EDMS should be evaluated for their potential to improving EWA’s business: Document capture and document imaging for capturing and managing paper documents Document management for check‐in/check‐out, version control, security and library services for business documents Web content management for automating web administration, and managing dynamic content and user interaction Records management for long‐term archiving and the automation of retention and compliance policies, and to ensure legal or regulatory record compliance Document‐centric collaboration for document sharing and supporting project teams Workflow for supporting business processes and routing content, assigning work tasks and states, and creating audit trails Integrated document archive and retrieval systems for documents and reports Digital asset management for storing and managing rich media content E‐mail archiving and e‐mail management for retaining electronic communications in support of compliance Use the opportunity of upgrading the EDMS to improve Authority‐wide document management standards and practices, including electronic document reviews, routing, sign‐offs, and archiving. Improve the ease of access to Authority records, documents, drawings, and forms via web applications on the Authority’s intranet. Implement two‐way links of GIS and EDMS to (a) provide viewing of relevant geospatial data from documents in the EDMS library; and (b) provide GIS‐enabled access to documents and records, including: Rights‐of‐way and easement records Manufacturer’s equipment cut sheets and O & M manuals Construction project records Engineering drawings E FY2015 E‐CAMP Report 2014‐05May 206 May 13, 2014 Justification Organizational/Business Value – Provides the capabilities needed for improving the EDMS in conjunction with overall business performance improvement initiatives within EWA; delivers the improvements requested by managers for better electronic document management and ease of accessing critical records; application is required to run EWA’s business effectively. Solution Value – ensures the ongoing upgrade path for the Laserfiche EDMS; facilitates rapid access to a variety of documents throughout the Authority; streamlines critical Authority work practices that are currently paper‐based; enables automation of workflows associated with forms; protects and preserve critical Authority records. Project Delivery This Task is to be led by General Services (Information Systems); governance should include groups throughout the EWA. E FY2015 E‐CAMP Report 2014‐05May 207 May 13, 2014 5.6.2.7 Information Technology Infrastructure Project Pre‐Requisites, Dependencies and Constraints: BT_ITI01 – Mobile Computing Deployments Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. BT_ITI02 – Telecommunications Upgrades Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. BT_ITI03 – Business Continuity Readiness Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. BT_ITI04 – Cyber‐Security Assessments / Improvements / Updates Prerequisites: The IT Governance Task (within the Technology and Data Governance Project) will provide the project implementation standards and help in establishing desired management improvement targets. Dependencies: None. E FY2015 E‐CAMP Report 2014‐05May 208 May 13, 2014 P‐6.2.701 Mobile Computing Deployments (BT_ITI01) (annual x3) Background This Task implements mobile computing devices and technologies for supporting the Authority’s workforce that is either walking the plant or driving out to remote facilities. Mobile technologies provide the means of distributing business applications and data to personnel that need to work outside of an office, thereby enabling improved productivity and better data capture. This Task also establishes mobile computing standards, which enables a lower total cost of ownership (support and maintenance) for mobile computers and mobile computing connectivity. The Task provides a standardized technical foundation for integrating data and applications for delivery to personnel working remotely throughout the plant or out at remote facilities. Some of the more commonly utilized mobile technologies include hand‐held devices, laptops, and tablet computers – all connected to the Internet via secure wireless connections. All of these are being implemented within modern wastewater utilities to drive business process and information management performance improvements. Description Implementation Evaluate, select, and implement the mobile technologies that address the Authority’s business needs. Integration Link the mobile computing devices to Authority business applications as needed – including the electronic form system to make data collection easier. Justification Organizational/Business Value – More timely and effective data capture; faster and more knowledgeable decision making in the field; improved coordination of mobile workforce activities – improving productivity and internal personnel utilization; more effective capture and retention of knowledge; rapid access to information directly in the field by the Authority’s mobile workforce; improved data accuracy; improved data sharing. Project Delivery This project will be led by IT and governed by General Services (Information Systems). E FY2015 E‐CAMP Report 2014‐05May 209 May 13, 2014 P‐6.2.702 Cyber‐Security Assess/Improve/Updates (BT_ITI04) (annual x4) Background EWA needs to continue to remain vigilant with regard to cyber‐security. A key principle is the periodic updates to cyber‐security assessments, which confirm that internal technologies and practices remain sufficiently effective to protect Authority information and system assets. Using the cyber‐ security assessment findings, EWA then needs to implement the required cyber‐security improvements. This Task implements those improvements; the Task that follows delivers the cyber‐ security assessments. Description Complete the cyber‐security improvements identified by cyber‐security assessments. Justification Organizational/Business Value – Enables the Authority to maintain solid cyber‐security technologies and practices. Organizational/Business Value – Allows the Authority’s IT Team to assess the updated status of its cyber‐security and consider improvements to its existing cyber‐security tools and practices; provides an accurate view of the level of preparedness of the Authority’s information and control systems and identifies the steps required to manage and/or mitigate cyber‐security risks; identifies improvements to cyber‐security that need to be in place to protect information, systems, and technologies. Project Delivery IT needs to lead this project; governance should be by the entire EWA management team. E FY2015 E‐CAMP Report 2014‐05May 210 May 13, 2014 P‐6.2.703 Business Continuity Readiness (BT_ITI03) Background This Task completes the development of a business continuity plan for EWA, including the identification of a set of actions to ensure organizational readiness for disaster recovery and returning the business to normal operations. It is expected that this Task will dovetail with an operations continuity plan for EWA (defined in the Operations Technology Projects of this Technology Master Plan). The objectives of a good business continuity plan include: Guaranteeing the safety and well‐being of EWA employees, customers, and business partners; Coordinating the activities of recovery personnel, thereby avoiding confusion and duplication of effort; Recovering critical business functions rapidly and with minimal operations impact; Limiting any disaster‐related damages; Mitigating any financial losses or legal liabilities; and Minimizing the direct and indirect costs or losses associated with recovery operations. Description Implementation Develop a EWA‐wide plan for business continuity and disaster recovery, including a documented set of procedures which specify actions, roles and responsibilities, lines of communication, and required technologies. Develop disaster scenarios for training and practicing the business continuity and disaster recovery procedures. Establish a schedule for testing and validating the business continuity and disaster recovery procedures. Complete evaluation and selection of the technical capabilities required for disaster recovery. Formulate action plan for implementing the technical capabilities required for disaster recovery – including back‐up data center, back‐up work center, and back‐up telecommunications. Justification Organizational/Business Value – Delivers the action plan for getting EWA ready for disaster recovery and return to normal levels of business operations. Project Delivery IT should lead this, with governance by the entire EWA management team. E FY2015 E‐CAMP Report 2014‐05May 211 May 13, 2014 P‐6.2.704 Telecommunications Upgrades (BT_ITI02) Background This Task replaces EWA’s telephone equipment; the existing technology is obsolete and no longer supported. Description Implementation Develop functional and technical specifications for new telecommunications equipment and software; Evaluate alternative telecommunications solution options; select telecommunications solution that best addresses the business needs with solid long‐term viability. Justification Organizational/Business Value – Sustains effective telecommunications services for the Authority. Project Delivery IT Group leads; governance by General Services. E FY2015 E‐CAMP Report 2014‐05May 212 May 13, 2014 SECTION 6: PROJECT PRIORITY RANKING Proposed E‐CAMP projects are first screened based on Safety, Assessed Condition or Regulatory Compliance. Projects required to maintain a safe working environment, to prevent eminent equipment failure in the next two years, and to maintain regulatory compliance are designated “Top Priority” (TP). Certain major assets, such as engine generators, undergo regularly scheduled contracted major maintenance to preserve asset functionality. These projects are designated “Preventative Maintenance” (PM). TP and PM projects are recommended for near‐term funding. Remaining projects are prioritized as described in this section. The project prioritization process utilizes the established evaluation categories and assigns a weighted value between 1 and 6 with 1 being the lowest importance and 6 being the highest importance. Each project is rated utilizing the seven evaluation categories with priority value assignment ranging from 0 to 3 with 1 representing low relevance, 2 representing medium relevance and 3 representing high relevance. If a specific evaluation category bears no relevance to the project, the project is assigned a rating of 0. The resulting priority score for each project is determined as the product of the category weight value and the priority value assigned. The composite score for each project is the sum of its priority scores in each evaluation category. Recommendation of project implementation is based on each project’s composite score. The priority project rating can vary from year to year based on specific circumstances at the EWPCF in that particular year. Figure 6‐1 presents the Priority Ranking System used, and Table 6‐1 provides the scoring of the FY 2015 potential projects. Figure 6‐1: Priority Project Ranking System CATEGORY WEIGHT EVALUATION CATEGORY (1 = Lowest Priority) Safety Top Priority Assessed Asset Service Life Top Priority reached within 2 years Regulatory Compliance Top Priority Consequence of Failure 6 Odor Control 5 Energy Efficiency 4 Cost Efficiency 3 Assessed Asset Service Life 2 Organizational Efficiency 1 E FY2015 E‐CAMP Report 2014‐05May 213 May 13, 2014 This page intentionally left blank E FY2015 E‐CAMP Report 2014‐05May 214 May 13, 2014 1 P - 1.1.001 Infl Junction Structure Rehab (contingency) 2014 cont. 55 P - 3.2.001 Biofuel Receiving Facilities (Addl budget) 2014 cont. 22 49 50 77 81 121 160 6 9 35 164 P - 1.2.010 P - 2.1.005 P - 2.1.006 P - 3.3.009 P - 3.3.013 P - 5.1.008 P - 5.3.006 P - 1.1.006 P - 1.1.009 P - 1.3.012 P - 5.3.010 PSB Scum Pipeline Ocean Outfall Bathymetric Survey - External Ocean Outfall - Integrity Assessment per SLC Lease (5 yrs) Drying Safety Upgrades (Phases 2 and 3) RTO Process Upgrades ORF III Chem Feed System Improvements Secondary Scum Pit Roof Removal GRS Isolation Improvements w/GRS 3 Inf Gate Influent Flow Metering Installation AB DO Probe Replacement Dryer Lab Enclosure 2015 2015 2015+ 2015 2015 2015 2015 2016 2016 2016 2016 TP TP TP TP TP TP TP TP TP TP TP 46 P - 2.1.002 Ocean Outfall Maintenance and Inspection - External (2 yrs) 2016+ TP 30 P - 1.3.007 SCs 5 and 6 Mech Rehab 2017 TP 68 18 28 63 118 P - 3.2.014 P - 1.2.006 P - 1.3.005 P - 3.2.009 P - 5.1.005 2015 2017 2016 2016 2018 58 P - 3.2.004 Biosolids Screening Facility 2016 Digester Gas Pipeline Replacement PSB Phase 1 / PE Pipeline (Phase 1) AB Diffuser Membrane Replacement Digester 4, 5 and 6 Covers - Interior Coating, Struct Reinf HW/GRT/PSB Odor Control E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 1 of 8 1 Org Eff Capital Project 4 Engy Eff 3 Cost Eff 2 A Use Life Project No. 5 Odor Cntrl Ref Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No 6 cnsq fail ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY 6 5 4 3 2 1 3 1 0 2 3 2 yes 0 0 2 2 0 0 3 1 3 2 0 0 0 0 0 0 0 0 2 3 0 2 1 2 3 2 3 1 2 2 0 3 3 3 3 3 - - - - - - - - - - - - 58 43 40 39 39 3 3 2 3 2 2 2 0 1 3 3 0 3 1 0 3 2 3 1 1 3 3 2 3 3 3 3 3 3 3 38 3 0 1 3 2 3 yes yes yes yes yes yes yes yes yes yes yes yes Last Updated 5/13/2014 1 Org Eff 95 P - 4.1.003 Cogen Engine Catalyst 2018 38 0 2 3 3 2 3 107 P - 4.1.015 Gas Conditioning Facilities 2018 38 0 2 3 3 2 3 141 P - 5.2.017 Service Air and Instrument Air Piping Repairs 2019 37 3 0 1 2 3 3 39 P - 1.3.016 AB Efficiency Optimization 2017 35 2 0 2 2 3 3 123 P - 5.1.010 ORF I, ORF II, and ORF III Process Improvements 2018 33 2 2 1 1 1 2 52 P - 3.1.002 Sludge Process Improvements (DAFT or Alt Tech, Efficiency) 2019 32 1 1 2 2 2 3 130 P - 5.2.006 Plant Water Functional Improvements 2018 29 2 0 1 2 2 3 145 67 5 P - 5.2.021 Climate Control at MCCs P - 3.2.013 Digester Mixing System Replacement P - 1.1.005 Grit and Screenings Handling Facility Rehab ≥2020 2017 2019 29 28 27 2 0 1 2 2 2 0 1 2 2 1 2 0 2 1 3 2 3 43 P - 1.4.004 EPS Pipe Lining and Abandoned Pipe Coating Repair ≥2020 27 2 0 0 2 3 3 155 P - 5.3.001 Ops Bldg Locker Replacement 2018 26 1 1 1 2 1 3 87 P - 3.3.019 Centrifuge Drive Replacement ≥2020 25 2 0 0 2 2 3 8 135 P - 1.1.008 GRS Rehab P - 5.2.011 1W System Rehab ≥2020 ≥2020 24 24 1 1 1 1 2 3 0 0 0 2 2 2 156 P - 5.3.002 Ops Bldg Air Intake Relocation ≥2020 23 1 2 0 0 2 3 53 P - 3.1.003 TWAS Pipeline Replacement ≥2020 22 1 0 2 1 1 3 65 P - 3.2.011 Second Waste Gas Flare ≥2020 22 1 1 1 1 1 2 117 P - 5.1.004 Odor Monitoring Facilities ≥2020 22 1 2 0 1 1 1 26 P - 1.3.003 AB Selector Implementation and Cover Replacement ≥2020 21 1 0 2 1 1 2 37 66 P - 1.3.014 SCs 1 - 8 Infl and Effl Gate Rehab/Replacement P - 3.2.012 Digester 4 - Dewatering ≥2020 ≥2020 21 21 2 0 0 1 2 1 0 1 2 1 2 3 Ref Project No. E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project Table 6‐1 Page 2 of 8 6 cnsq fail 4 Engy Eff 3 Cost Eff 2 A Use Life 5 Odor Cntrl ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY Last Updated 5/13/2014 1 Org Eff 90 140 P - 3.3.022 Loadout Facility Secondary Control P - 5.2.016 2W System Upgrades ≥2020 ≥2020 21 21 1 0 1 2 1 2 0 0 1 2 3 2 33 P - 1.3.010 WAS Pipeline Replacement ≥2020 20 2 0 0 1 2 1 143 21 27 92 129 151 36 P - 5.2.019 P - 1.2.009 P - 1.3.004 P - 3.3.024 P - 5.2.005 P - 5.2.027 P - 1.3.013 ≥2020 2020+ ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 20 19 19 19 19 19 18 0 1 1 1 1 1 2 2 2 2 0 2 2 1 3 2 2 3 3 2 1 112 P - 4.1.020 Energy Independence Upgrades tbd 18 0 0 2 2 1 2 14 P - 1.2.002 Primary Sludge Pumping Upgrades ≥2020 17 1 0 1 1 1 2 48 P - 2.1.004 Ocean Outfall Ballast Restoration ≥2020 17 2 0 0 1 1 0 38 44 61 62 100 120 136 138 158 P - 1.3.015 P - 1.4.005 P - 3.2.007 P - 3.2.008 P - 4.1.008 P - 5.1.007 P - 5.2.012 P - 5.2.014 P - 5.3.004 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 16 16 16 16 16 16 16 16 16 1 1 0 1 0 1 2 1 1 2 0 2 3 2 0 2 3 2 Ref Project No. Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project Plant Beautification PSB Struct and Mech Rehab (PSB Ph 2) AB Mech Rehab and RAS Pump Addition Centrifuge Remote Control Addition 3WHP Strainer Replacement (See P-5.2.006) Plant-Wide Seal Coating SC Concrete Cracking Prevention AB Flow Eq Feed and Return Pipeline Rehab PD Blower Addition, Aeration/Agitation Digesters 1 and 3 Retrofit for Sludge/Gas storage Waste Gas Flare Operation Mods Cogen Engine 5 Drying Bldg Odor Control Improvements Site Security Facilities Perimeter Fence Replacement Ops Bldg Chiller Replacement E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 3 of 8 6 cnsq fail 4 Engy Eff 3 Cost Eff 2 A Use Life 5 Odor Cntrl ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY 2 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 1 1 1 0 1 0 0 0 2 1 2 0 0 0 0 1 1 1 2 2 1 1 2 2 2 1 2 0 0 1 2 1 2 0 0 0 0 1 2 1 Last Updated 5/13/2014 6 cnsq fail 5 Odor Cntrl 4 Engy Eff 3 Cost Eff 2 A Use Life 1 Org Eff ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY ≥2020 ≥2020 ≥2020 tbd ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 15 15 15 15 14 14 14 14 14 13 0 0 0 0 1 1 1 2 1 1 2 1 0 0 0 0 0 0 1 0 0 1 1 1 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 3 3 3 3 3 3 0 1 2 P - 1.2.011 PE Meter Replacement ≥2020 12 1 0 0 1 1 1 41 60 110 P - 1.4.002 EPS MCC and Conductors Replacement P - 3.2.006 Cell Lysis Facilities P - 4.1.018 Lighting and Controls Improvements ≥2020 ≥2020 ≥2020 12 12 12 1 0 1 0 1 0 0 1 2 0 0 0 1 1 1 0 2 3 40 P - 1.4.001 EPS Rehab ≥2020 11 1 0 0 1 1 0 150 P - 5.2.026 Plant Waste Stream Rerouting ≥2020 11 0 0 1 1 1 2 111 P - 4.1.019 Chilled Water and Hot Water Systems ≥2020 10 0 0 1 1 1 1 152 85 165 15 57 P - 5.2.028 P - 3.3.017 P - 5.3.011 P - 1.2.003 P - 3.2.003 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 10 9 9 8 8 1 0 0 1 1 1 2 3 0 0 Ref Project No. 12 104 106 113 11 54 74 76 114 51 P - 1.1.012 P - 4.1.012 P - 4.1.014 P - 4.1.021 P - 1.1.011 P - 3.1.004 P - 3.3.006 P - 3.3.008 P - 5.1.001 P - 3.1.001 23 Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project Off-Site Fermentation and Odor Control Heat Loop Bypass Installation Retrofit HVAC Fans and Air Handlers with VFDs Cogen NG Line Meter Influent Real-Time Monitoring DAF Polymer System Replacement Dryer Addition and Centrifuges Replacement Dryer Major Maint ORF I System Rehabilitation DAFTs 1 - 3 Scum Collector Replacement Flooding Mitigation DW Polymer Storage Tank Replacement Pure Green Storage Facility PE Second Pipeline Digesters 5 and 6 Pump/Piping Foundation Stabilization E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 4 of 8 0 0 0 0 0 0 1 0 0 0 1 1 2 2 1 1 1 0 0 1 1 1 2 0 0 0 0 0 1 1 Last Updated 5/13/2014 6 cnsq fail 5 Odor Cntrl 4 Engy Eff 3 Cost Eff 2 A Use Life 1 Org Eff ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY ≥2020 ≥2020 ≥2020 ≥2020 8 8 8 8 1 1 0 0 0 0 0 0 0 0 1 1 1 1 0 0 0 0 1 1 P - 1.2.004 PE Emergency Discharge Pipeline Rehab ≥2020 6 1 0 0 0 0 0 153 154 168 42 69 P - 5.2.029 P - 5.2.030 P - 5.4.004 P - 1.4.003 P - 3.3.001 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 6 6 5 4 4 0 0 0 0 0 0 0 0 0 2 3 3 2 1 0 72 P - 3.3.004 Pellet Bagging Facilities ≥2020 4 0 0 0 1 0 1 103 157 31 102 131 139 P - 4.1.011 P - 5.3.003 P - 1.3.008 P - 4.1.010 P - 5.2.007 P - 5.2.015 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 4 3 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 1 1 1 97 P - 4.1.005 Cogen Engine Top-End Overhaul (2016, 2017, 2 eng/yr) 2016+ PM - - - - - - 98 P - 4.1.006 Cogen Engine In-Frame Overhaul (2015, 2020 2 eng/yr) 2015 PM - - - - - - 99 P - 4.1.007 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) 2018+ PM - - - - - - 115 P - 5.1.002 ORF I Carbon Replacement (annually) 2015+ PM - - - - - - 116 P - 5.1.003 ORF III Carbon Replacement ≥2020 PM - - - - - - Ref Project No. 59 75 89 108 P - 3.2.005 P - 3.3.007 P - 3.3.021 P - 4.1.016 16 Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project Digesters 5 and 6 Mixing Pumps Replacement Centrifuges Major Maint Pyrolysis Facilities Blower Replacement with High Efficiency Type 3WL - Flow Control Valves on ORFs I & II Spray Water Lines 3WHP - Install Solenoid Valves and Local Controllers Vallecitos Sample Vault Installation SE Gate Motor Operator Installation MCC and Conductors Replacement - DW and Power Bldg ORC Generator Construction Office Upgrade SC 7 - Conversion from EQ to Clarifier Cogen Engine 6 3WL Pump No. 3 Installation (See P-5.2.006) Northwest Storm Water Drain Sump to South DAF Pit Rehab E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 5 of 8 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 0 Last Updated 5/13/2014 P - 5.1.011 P - 6.1.101 P - 6.1.201 P - 6.1.501 191 P - 6.1.502 SCADA Software Standards (OT_AM02) 1 Org Eff 124 169 172 190 4 Engy Eff 3 Cost Eff 2 A Use Life Project No. NA (1) PM TMP TMP TMP 0 2 0 0 0 - - - - - - - - - - - - - 2 - NA (1) TMP - - - - - - (1) TMP - - - - - - Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project MH No. 4 Odor Control Process Control Narrative and Automation Study (OT_SS01) SCADA Network and Computer Room Upgrades (OT_ES01) SCADA Design Guidelines (OT_AM01) ≥2020 (1) NA 2017 6 cnsq fail Ref 5 Odor Cntrl ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY 192 P - 6.1.503 HMI and PLC Procurement Agreements (OT_AM05) NA 193 194 P - 6.1.504 Alarm Remediation (Biannial) (OT_AM10) P - 6.1.505 SCADA Cyber Security VA (Biannial) (OT_AM12) NA (1) NA (1) TMP TMP - - - - - - 203 P - 6.2.101 IT Governance Policies (BT_TDG01) TMP - - - - - - 214 P - 6.2.301 LIMS Enhancements (BT_RC01) (annual x5) NA (1) 2015+ TMP - - - - - - 217 P - 6.2.401 CMMS Enhancements (BT_AM01) (annual) NA (1) TMP - - - - - - 173 P - 6.1.202 SCADA Pilot Project (OT_ES02) 2016 TMP - - - - - - 174 P - 6.1.203 SCADA Upgrade Plant and Remote Fac (OT_ES03) 2017 TMP - - - - - - (1) 205 P - 6.2.103 Data Management Standards (BT_TDG03) 215 P - 6.2.302 WIMS Enhancements (BT_RC02) (annual x5) 177 NA 2016+ TMP - - - - - - TMP - - - - - - P - 6.1.301 Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) 2017 TMP - - - - - - 184 P - 6.1.401 Electronic Operator Logbook and Pass-Down (OT_OI03) 2017 TMP - - - - - - 207 P - 6.2.202 Management Reporting Enhancements (BT_BME08)(5yrs) 2017 TMP - - - - - - (1) TMP - - - - - - P - 9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) (R-CAMP) P - 6.1.204 Co-Gen Facility and Biosoilds SCADA Integration (OT_ES04) NA 2018 2019 TMP TMP - - - - - - P - 6.1.302 SCADA Integration with WIMS and Dashboards (OT_ID03) 2019 TMP - - - - - - 228 P - 6.2.703 Business Continuity Readiness (BT_ITI03) 176 175 178 E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 6 of 8 Last Updated 5/13/2014 5 Odor Cntrl 4 Engy Eff 3 Cost Eff 2 A Use Life TMP - - - - - - P - 6.2.601 Public Website Enhancements (BT_DM02) NA (1) 2021 TMP - - - - - - 227 P - 6.2.702 Cyber-Security Assess/Improve/Updates (BT_ITI04) (annual x4) 2021 TMP - - - - - - 226 P - 6.2.701 Mobile Computing Deployments (BT_ITI01) (annual x3) 2022 TMP - - - - - - 185 P - 6.1.402 Optimization Implementation (OT_OI01) ≥2020 TMP - - - - - - 222 P - 6.2.501 Capital Program Management (BT_CPM01) ≥2020 TMP - - - - - - 179 P - 6.1.303 ODMS Management and Data Validation (OT_ID02) ≥2020 TMP - - - - - - 180 P - 6.1.304 Automated Data Validation (OT_ID04) ≥2020 TMP - - - - - - 181 P - 6.1.305 Tablet Access to Electronic Documentation (OT_ID05) ≥2020 TMP - - - - - - 182 P - 6.1.306 Inventory, Collate and Load Documentation (OT_ID06) ≥2020 TMP - - - - - - 183 P - 6.1.307 EWA Staff Wiki (OT_ID07) ≥2020 TMP - - - - - - 186 P - 6.1.403 O&M Performance Management (OT_OI02) ≥2020 TMP - - - - - - 187 P - 6.1.404 Automated Workflow Management (OT_OI04) ≥2020 TMP - - - - - - 188 P - 6.1.405 Electronic O&M/Context Sensitive Help (OT_OI05) ≥2020 TMP - - - - - - 189 P - 6.1.406 Equipment Condition Based Monitoring (OT_OI06) ≥2020 TMP - - - - - - 216 P - 6.2.303 Regulatory SOP Enhancements (BT_RC03) ≥2020 TMP - - - - - - 218 P - 6.2.402 Maintenance SOPs (BT_AM02) ≥2020 TMP - - - - - - 219 P - 6.2.403 GIS Implementation & Integration (BT_AM03) ≥2020 TMP - - - - - - 220 P - 6.2.404 Capital Asset Planning (BT_AM04) ≥2020 TMP - - - - - - 221 P - 6.2.405 Mobile Electronic Forms (BT_AM05) ≥2020 TMP - - - - - - 224 P - 6.2.602 Collaboration/Content Portal (BT_DM01) ≥2020 TMP - - - - - - Ref Project No. Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project 204 P - 6.2.102 Technology Master Plan Updates (BT_TDG02) (every 5 yrs) 223 E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 7 of 8 1 Org Eff 6 cnsq fail ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY Last Updated 5/13/2014 5 Odor Cntrl 4 Engy Eff 3 Cost Eff 2 A Use Life 225 229 P - 6.2.603 EDMS Update & Enhancements (BT_DM03) P - 6.2.704 Telecommunications Upgrades (BT_ITI02) ≥2020 ≥2020 TMP TMP - - - - - - 195 P - 6.1.506 SCADA Project Development Methodologies (OT_AM03) ≥2020 TMP - - - - - - 196 P - 6.1.507 Standard Division 17 Specifications (OT_AM04) ≥2020 TMP - - - - - - 197 P - 6.1.508 SCADA Governance (OT_AM06) ≥2020 TMP - - - - - - 198 199 200 201 202 P - 6.1.509 P - 6.1.510 P - 6.1.511 P - 6.1.512 P - 6.1.513 ≥2020 ≥2020 ≥2020 ≥2020 ≥2020 TMP TMP TMP TMP TMP - - - - - - 170 P - 6.1.102 Optimization Feasibility Study (OT_SS02) NA (1) TMP - - - - - - (1) TMP - - - - - - TMP - - - - - - Ref Project No. Sfty AUL Reg FY Prel. Planned TP TP TP Total Constr Yes/ Yes/ Yes/ Score Start No No No Capital Project Organization and Support Plan (OT_AM07) SCADA Disaster Recovery/Business Continuity (OT_AM08) SCADA Software Change Management (OT_AM09) SCADA Lifecycle Management (OT_AM11) Critical Instrument Calibration Procedure (OT_AM13) 1 Org Eff 6 cnsq fail ENCINA WASTEWATER AUTHORITY Table 6‐1, FY 2015 ACTIVE PROJECTS SORTED BY PRIORITY 172 P - 6.1.103 SCADA Knowledge Management Plan (OT_SS03) 206 P - 6.2.201 HR Implementation (BT_BME03) NA PAR 208 P - 6.2.203 Financial Enhancements (BT_BME01) PAR TMP - - - - - - 209 P - 6.2.204 Payroll Enhancements (BT_BME02) ≥2020 PAR - - - - - - 210 211 212 213 P - 6.2.205 P - 6.2.206 P - 6.2.207 P - 6.2.208 ≥2020 ≥2020 ≥2020 ≥2020 PAR PAR PAR PAR - - - - - - Project Accounting Enhancements (BT_BME04) Procurement Enhancements (BT_BME05) Inventory Enhancements (BT_BME06) Fixed Assets Enhancements (BT_BME07) (1) NA = Not applicable (2) SNR = No study required. (3) CANR = Condition Assessment Not Required (4) TBD = to be determined E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar Table 6‐1 RMC Water and Environment Table 6‐1 Page 8 of 8 Last Updated 5/13/2014 SECTION 7: RECOMMENDED PROJECT IMPLEMENTATION SCHEDULE & COST SUMMARY The Recommended Project Implementation Schedule and Cost Summary for FY 2015 through FY 2019 is presented on the following pages. This schedule is based on project priority ranking. These tables present each phase of projects scheduled for funding, as well as condition assessments, special studies, and engineering services. E FY2015 E‐CAMP Report 2014‐05May 215 May 13, 2014 This page intentionally left blank E FY2015 E‐CAMP Report 2014‐05May 216 May 13, 2014 2015 Table 7‐1: FY 2015 EWA Capital Improvement Program FY 2015 E‐CAMP Multi‐Year Projects Studies Condition and Services Design Assessments Proposed Budget Proposed Budget Proposed Budget Proposed Budget Construction Engineering Proposed Budget Construction Construction Management Proposed Budget Total Total by Project Element Project Budget Liquid Process Improvements (1.X) $ 720,000 P ‐ 1.1.001 D ‐ 1.1.006 S ‐ 1.2.006 Infl Junction Structure Rehab (contingency) GRS Isolation Improvements w/GRS 3 Inf Gate PSB Phase I and PE Pipeline Rehab (Phase 1) $ ‐ $ ‐ $ ‐ $ ‐ $ 25,000 $ 75,000 $ ‐ $ 75,000 $ ‐ $ 225,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 225,000 $ 100,000 $ 75,000 P ‐ 1.2.010 S ‐ 1.3.016 PSB Scum Pipeline AB Efficiency Optimization $ ‐ $ ‐ $ ‐ $ 75,000 $ 50,000 $ ‐ $ 170,000 $ ‐ $ 10,000 $ ‐ $ 15,000 $ ‐ $ 245,000 $ 75,000 Outfall (2.X) P ‐ 2.1.005 P ‐ 2.1.006 $ 255,000 Ocean Outfall Bathymetric Survey ‐ External Ocean Outfall ‐ Integrity Assessment per SLC Lease $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 25,000 $ 81,000 $ 104,000 $ 5,000 $ 30,000 $ 10,000 $ ‐ $ 96,000 $ 159,000 Solids Process Improvements (3.X) P ‐ 3.2.001 P ‐ 3.2.014 P ‐ 3.3.009 P ‐ 3.3.013 Biofuel Receiving Facilities Digester Gas Pipeline Replacement (Year 1 of 2) Drying Safety Upgrades (Phases 2 and 3; Year 1 of 2) RTO Process Upgrades (Year 1 of 2) $ 2,208,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 50,000 $ 120,000 $ 95,000 $ 300,000 $ 500,000 $ 554,000 $ 411,000 $ ‐ $ 25,000 $ 29,000 $ 18,000 $ ‐ $ 25,000 $ 50,000 $ 31,000 $ 300,000 $ 600,000 $ 753,000 $ 555,000 Energy Management (4.X) P ‐ 4.1.006 Cogeneration Engine In‐Frame Overhaul (Year 2 of 2) $ 440,000 $ ‐ $ ‐ $ ‐ $ 440,000 $ ‐ $ ‐ $ 440,000 General Improvements (5.X) P ‐ 5.1.002 P ‐ 5.1.008 P ‐ 5.3.006 ORF I Carbon Replacement (annually) ORF III Chem Feed System Improvements Secondary Scum Pit Roof Removal $ 919,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 100,000 $ 541,000 $ 175,000 $ 10,000 $ 20,000 $ 10,000 $ ‐ $ 43,000 $ 20,000 $ 110,000 $ 604,000 $ 205,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 610,000 $ ‐ $ 200,000 $ 112,000 $ 68,000 $ ‐ $ ‐ $ 670,000 $ ‐ $ ‐ $ ‐ $ 138,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 610,000 Technology Master Plan Projects (6.X) S ‐ 6.1.101 D ‐ 6.1.201 S ‐ 6.1.501 S ‐ 6.1.502 S ‐ 6.2.101 P ‐ 6.2.301 Process Control Narrative/Automation Study (OT_SS01) SCADA Network and Computer Room Upgrades (OT_ES01) SCADA Design Guidelines (OT_AM01) SCADA Software Standards (OT_AM02) IT Governance Policies (BT_TDG01) LIMS Enhancements (BT_RC01) (annual x5) $ 1,798,000 $ 670,000 $ 200,000 $ 112,000 $ 68,000 $ 138,000 Professional Services (not associated with specific projects) (8.X) CA ‐ 8.1.004 CA ‐ 8.1.005 S ‐ 8.2.013 ES ‐ 8.3.001 ES ‐ 8.4.001 ES ‐ 8.4.002 ES ‐ 8.4.007 ES ‐ 8.4.009 OS ‐ 8.5.001 OS ‐ 8.5.003 OS ‐ 8.5.004 FY 2015 Asset Condition Assessments ‐ EWPCF Underground Structures ‐ Part 1 (elect MHs) Process Master Plan (Solids, Air, Title V, CEPT, Efficiency) E‐CAMP Update (Annual) Extension of Staff Engineering Services (Annual) Research and Development Services Electronic Ops Manual / Document Mgmt ‐ Phase 3 Pyrolosis Pilot Study Support Legal and Misc Services Printing, Shipping, and Advertising Capital Improvement Management Assessment $ 749,000 $ 65,000 $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 100,000 $ 60,000 $ 130,000 $ ‐ $ 120,000 $ 50,000 $ 20,000 $ 4,000 $ 100,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 65,000 $ 50,000 $ 100,000 $ 60,000 $ 130,000 $ 50,000 $ 120,000 $ 50,000 $ 20,000 $ 4,000 $ 100,000 $ 60,000 Remote Facility Major Plant Rehabilitation: General Improvements (refer to the R‐CAMP) (9.X) ES ‐ 9.8.001 ES ‐ 9.9.002 R‐CAMP Update (2015, 2017, etc) FY 2015 Condition Assessments ‐ Remote Facilities $ ‐ $ 15,000 $ 45,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 45,000 $ 15,000 Sub‐Totals FY 2015 Multi‐Year Projects $ 130,000 $ 1,794,000 $ 1,273,000 $ 3,601,000 $ 157,000 $ 194,000 $ 7,149,000 E Section 7 Tables 1‐5‐rev8 $ 7,149,000 5/13/2014 2016 Table 7‐2: FY 2016 EWA Capital Improvement Program FY 2015 E‐CAMP Multi‐Year Projects Condition Studies Assessments and Services Design Construction Proposed Budget Proposed Budget Proposed Budget Proposed Budget Construction Engineering Proposed Budget Construction Management Proposed Budget Total by Project Element Liquid Process Improvements (1.X) P ‐ 1.1.006 P ‐ 1.1.009 GRS Isolation Improvements w/GRS 3 Inf Gate Influent Flow Metering Installation $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 25,000 $ 1,099,000 $ 233,000 $ 43,000 $ 10,000 $ 75,000 $ 10,000 $ 1,217,000 $ 278,000 P ‐ 1.3.005 P ‐ 1.3.007 P ‐ 1.3.012 S ‐ 1.3.016 Outfall (2.X) AB Diffuser Membrane Replacement SCs 5 and 6 Mech Rehab AB DO Probe Replacement AB Efficiency Optimization $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 30,000 $ 122,000 $ 34,000 $ 100,000 $ 240,000 $ ‐ $ 496,000 $ ‐ $ ‐ $ ‐ $ 15,000 $ ‐ $ ‐ $ ‐ $ 30,000 $ ‐ $ 270,000 $ 122,000 $ 575,000 $ 100,000 P ‐ 2.1.002 Ocean Outfall Maint and Inspection ‐ External (Every 2 yrs) $ 74,000 $ ‐ $ ‐ $ ‐ $ 74,000 $ ‐ $ ‐ $ 74,000 $ 2,234,000 Solids Process Improvements (3.X) S ‐ 3.1.002 P ‐ 3.2.009 D ‐ 3.2.013 P ‐ 3.3.009 P ‐ 3.3.013 Sludge Process Improvements (DAF or Alt Tech, Efficiency) Digester 4, 5 and 6 Covers ‐ Interior Coating, Struct Reinf. $ ‐ $ 75,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 960,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 75,000 $ 960,000 Digester Mixing System Replacement Drying Safety Upgrades (Phase 2 and 3 Year 2 of 2) RTO Process Upgrades (Year 2 of 2) $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 106,000 $ ‐ $ ‐ $ ‐ $ 554,000 $ 411,000 $ ‐ $ 29,000 $ 18,000 $ ‐ $ 50,000 $ 31,000 $ 106,000 $ 633,000 $ 460,000 $ 293,000 Energy Management (4.X) P ‐ 4.1.005 S ‐ 4.1.020 Cogeneration Engine Top‐End Overhaul Energy Independence Upgrades $ ‐ $ 75,000 $ ‐ $ 218,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 218,000 $ 75,000 $ 547,000 General Improvements (5.X) P ‐ 5.1.002 S ‐ 5.1.010 D ‐ 5.2.006 P ‐ 5.3.010 ORF I Carbon Replacement (annually) ORF I, ORF II, and ORF III Process Improvements Plant Water Functional Improvements Dryer Lab Enclosure $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 75,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 100,000 $ 50,000 $ 100,000 $ ‐ $ ‐ $ 172,000 $ 10,000 $ ‐ $ ‐ $ 10,000 $ ‐ $ ‐ $ ‐ $ 30,000 $ 110,000 $ 75,000 $ 100,000 $ 262,000 Technology Master Plan Projects (6.X) P ‐ 6.1.201 P ‐ 6.1.202 D ‐ 6.1.203 P ‐ 6.1.401 P ‐ 6.2.103 P ‐ 6.2.302 Total Project Budget $ 2,562,000 SCADA Network and Computer Room Upgrades (OT_ES01) SCADA Pilot Project (OT_ES02) SCADA Upgrade Plants Remote Facilities (OT_ES03) (3 yrs) Electronic Operator Logbook and Pass‐Down (OT_OI03) Data Management Standards (BT_TDG03) WIMS Enhancements (BT_RC02) (annual x5) $ 4,595,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 141,000 $ 1,407,000 $ ‐ $ ‐ $ ‐ $ 2,150,000 $ 532,000 $ ‐ $ 114,000 $ 78,000 $ 60,000 $ 80,000 $ 23,000 $ ‐ $ 10,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 2,230,000 $ 696,000 $ 1,407,000 $ 124,000 $ 78,000 $ 60,000 $ 1,174,000 Professional Services (not associated with specific projects) (8.X) CA ‐ 8.1.006 CA ‐ 8.1.008 CA ‐ 8.1.012 S ‐ 8.2.003 S ‐ 8.2.013 ES ‐ 8.3.004 FY 2016 Asset Condition Assessments ‐ EWPCF Bridges Building Condition Assessment Biosolids Management Business Plan Update Process Master Plan (Solids, Air, Title V, CEPT, Efficiency) E‐CAMP Update ES ‐ 8.4.001 Extension of Staff Engineering Services (Annual) ES ‐ 8.4.002 Research and Development Services ES ‐ 8.4.008 Electronic Operations Manual and Document Mgmt ‐ Phase 4 OS ‐ 8.5.001 Legal and Misc Services OS ‐ 8.5.003 Printing, Shipping, and Advertising Remote Facility Major Plant Rehabilitation: General Improvements (refer to the R‐CAMP) CA ‐ 9.9.003 FY 2016 Condition Assessments ‐ Remote Facilities Sub‐Totals FY 2016 Multi‐Year Projects E Section 7 Tables 1‐5‐rev8 $ 100,000 $ 10,000 $ 100,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 180,000 $ 400,000 $ 60,000 $ 130,000 $ ‐ $ 120,000 $ 20,000 $ 4,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 100,000 $ 10,000 $ 100,000 $ 180,000 $ 400,000 $ 60,000 $ 130,000 $ 50,000 $ 120,000 $ 20,000 $ 4,000 $ 10,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 10,000 $ 220,000 $ 1,139,000 $ 2,165,000 $ 7,491,000 $ 248,000 $ 226,000 $ 11,489,000 $ 10,000 $ 11,489,000 5/13/2014 2017 Table 7‐3: FY 2017 EWA Capital Improvement Program FY 2015 E‐CAMP Multi‐Year Projects Studies Condition and Services Design Construction Assessments Proposed Budget Proposed Budget Proposed Budget Proposed Budget Construction Engineering Proposed Budget Construction Management Proposed Budget Total by Project Element Liquid Process Improvements (1.X) D ‐ 1.2.006 P ‐ 1.3.007 P ‐ 1.3.016 PSB Phase I and PE Pipeline Rehab (Phase 1) SCs 5 and 6 Mech Rehab AB Efficiency Optimization Total Project Budget $ 3,463,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 250,000 $ ‐ $ ‐ $ 1,833,000 $ ‐ $ 69,000 $ ‐ $ 119,000 $ 250,000 $ 2,021,000 $ ‐ $ ‐ $ ‐ $ 1,092,000 $ 50,000 $ 50,000 $ 1,192,000 Outfall (2.X) $ ‐ Solids Process Improvements (3.X) $ 1,841,000 P ‐ 3.2.013 Digester Mixing System Replacement $ ‐ $ ‐ $ ‐ $ 1,712,000 $ 60,000 $ 69,000 $ 1,841,000 Energy Management (4.X) D ‐ 4.1.003 P ‐ 4.1.005 D ‐ 4.1.015 P ‐ 4.1.020 Cogen Engine Catalyst Cogeneration Engine Top‐End Overhaul Gas Conditioning Facilities Energy Independence Upgrades $ 643,000 $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 50,000 $ 50,000 $ ‐ $ 218,000 $ ‐ $ 250,000 $ ‐ $ ‐ $ ‐ $ 10,000 $ ‐ $ ‐ $ ‐ $ 15,000 $ 50,000 $ 218,000 $ 50,000 $ 325,000 General Improvements (5.X) P ‐ 5.1.002 D ‐ 5.1.010 ORF I Carbon Replacement (annually) ORF I, ORF II, and ORF III Process Improvements $ 140,000 $ ‐ $ ‐ $ 30,000 $ 100,000 $ ‐ $ 10,000 $ ‐ $ ‐ $ ‐ $ 110,000 $ 30,000 Technology Master Plan Projects (6.X) P ‐ 6.1.203 P ‐ 6.1.301 P ‐ 6.2.202 P ‐ 6.2.302 D ‐ 6.2.703 SCADA Upgrade Plants Remote Facilities (OT_ES03) Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) Management Reporting Enhancements (BT_BME08)(5yrs) WIMS Enhancements (BT_RC02) (annual x5) Business Continuity Readiness (BT_ITI03) $ 4,580,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 100,000 $ 3,741,000 $ 467,000 $ 50,000 $ 60,000 $ ‐ $ 162,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 3,903,000 $ 467,000 $ 50,000 $ 60,000 $ 100,000 Professional Services (not associated with specific projects) (8.X) $ 344,000 CA ‐ 8.1.009 S ‐ 8.2.007 ES ‐ 8.3.001 ES ‐ 8.4.001 ES ‐ 8.4.002 OS ‐ 8.5.001 FY 2017 Asset Condition Assessments ‐ EWPCF Offsite Wetlands Restoration E‐CAMP Update Extension of Staff Engineering Services (Annual) Research and Development Services Legal and Misc Services $ 50,000 $ 25,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 50,000 $ 25,000 $ 65,000 $ 130,000 $ 50,000 $ ‐ $ ‐ $ ‐ $ 65,000 $ 130,000 $ ‐ $ 20,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 20,000 OS ‐ 8.5.003 Printing, Shipping, and Advertising $ ‐ $ 4,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 4,000 Remote Facility Major Plant Rehabilitation: General Improvements (refer to the R‐CAMP) CA ‐ 9.9.004 ES ‐ 9.8.001 FY 2017 Condition Assessments ‐ Remote Facilities Pyrolosis Pilot Study Support P ‐ 9.6.121 $ 342,000 $ ‐ $ 45,000 $ ‐ $ ‐ $ ‐ $ 282,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 15,000 $ 45,000 SCADA Upgrade for CWRF Facility (OT_ES05) (R‐CAMP) $ 15,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 282,000 Sub‐Totals FY 2017 Multi‐Year Projects $ 90,000 $ 264,000 $ 862,000 $ 9,523,000 $ 361,000 $ 253,000 $ 11,353,000 E Section 7 Tables 1‐5‐rev8 $ 11,353,000 5/13/2014 2018 Condition Assessments Proposed Budget Table 7‐4: FY 2018 EWA Capital Improvement Program FY 2015 E‐CAMP Multi‐Year Projects Studies and Services Design Construction Proposed Budget Proposed Budget Proposed Budget Construction Engineering Proposed Budget Construction Management Proposed Budget Total by Project Element Liquid Process Improvements (1.X) D ‐ 1.1.005 P ‐ 1.2.006 Grit and Screenings Handling Facility Rehab PSB Phase I and PE Pipeline Rehab (Phase 1) $ ‐ $ ‐ $ ‐ $ ‐ $ 492,000 $ ‐ $ ‐ $ 2,928,000 $ ‐ $ 100,000 $ ‐ $ 100,000 $ 492,000 $ 3,128,000 $ 74,000 Ocean Outfall Maint and Inspection ‐ External (Every 2 yrs) $ ‐ $ ‐ $ ‐ $ 74,000 $ ‐ $ ‐ $ 74,000 Solids Process Improvements (3.X) D ‐ 3.1.002 Sludge Process Improvements (DAF or Alt Tech, Efficiency) $ 276,000 $ ‐ $ ‐ $ 276,000 $ ‐ $ ‐ $ ‐ $ 276,000 Energy Management (4.X) P ‐ 4.1.003 P ‐ 4.1.007 P ‐ 4.1.015 Cogen Engine Catalyst Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) Gas Conditioning Facilities (Year 1 of 2) $ 4,381,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 175,000 $ 911,000 $ 3,105,000 $ 10,000 $ ‐ $ 75,000 $ 30,000 $ ‐ $ 75,000 $ 215,000 $ 911,000 $ 3,255,000 General Improvements (5.X) $ 1,696,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 115,000 $ 100,000 $ 635,000 $ 10,000 $ 24,000 $ ‐ $ 41,000 P ‐ 5.1.010 P ‐ 5.2.006 ORF I Carbon Replacement (annually) HW/GRT/PSB Odor Control Improvements ORF I, ORF II, and ORF III Process Improvements Plant Water Functional Improvements $ ‐ $ ‐ $ ‐ $ 135,000 $ 439,000 $ 10,000 $ 22,000 $ 30,000 $ 30,000 $ 110,000 $ 815,000 $ 175,000 $ 491,000 D ‐ 5.2.017 S ‐ 5.3.003 Service Air and Instrument Air Piping Rehab Construction Office Upgrade $ ‐ $ ‐ $ ‐ $ 30,000 $ 75,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 75,000 $ 30,000 P ‐ 5.1.002 P ‐ 5.1.005 Technology Master Plan Projects (6.X) P ‐ 6.1.204 P ‐ 6.2.302 P ‐ 9.6.121 Co‐Gen Facility and Biosoilds SCADA Integration (OT_ES04) WIMS Enhancements (BT_RC02) (annual x5) SCADA Upgrade for CWRF Facility (OT_ES05) (R‐CAMP) $ 928,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 30,000 $ ‐ $ ‐ $ ‐ $ 65,000 $ 130,000 $ ‐ $ 20,000 $ 4,000 $ 71,000 $ ‐ $ ‐ $ ‐ $ 60,000 $ 797,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 71,000 $ 60,000 $ ‐ $ ‐ $ ‐ $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 30,000 $ 65,000 $ 130,000 $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 20,000 $ 4,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 30,000 $ 118,000 $ 10,000 $ 30,000 $ 158,000 $ 249,000 $ 1,079,000 $ 9,477,000 $ 261,000 $ 336,000 $ 11,462,000 $ 797,000 Professional Services (not associated with specific projects) (8.X) CA ‐ 8.1.010 ES ‐ 8.3.001 ES ‐ 8.4.001 ES ‐ 8.4.002 OS ‐ 8.5.001 OS ‐ 8.5.003 Project Budget $ 3,620,000 Outfall (2.X) P ‐ 2.1.002 Total FY 2018 Asset Condition Assessments ‐ EWPCF E‐CAMP Update Extension of Staff Engineering Services (Annual) Research and Development Services Legal and Misc Services Printing, Shipping, and Advertising $ 299,000 $ ‐ $ ‐ Remote Facility Major Plant Rehabilitation: General Improvements (refer to the R‐CAMP) CA ‐ 9.9.005 FY 2018 Condition Assessments ‐ Remote Facilities P ‐ 9.3.002 BVPS ‐ Rehab Orig Forcemain Section over Creek $ 30,000 $ ‐ Sub‐Totals FY 2018 Multi‐Year Projects $ 60,000 E Section 7 Tables 1‐5‐rev8 $ 188,000 $ 11,462,000 5/13/2014 Table 7‐5: FY 2019 EWA Capital Improvement Program FY 2015 E‐CAMP Multi‐Year Projects Condition Assessments Studies and Services Design Construction Construction Engineering Construction Management Total Total Proposed Budget Proposed Budget Proposed Budget Proposed Budget Proposed Budget Proposed Budget by Project Element Project Budget 2019 Liquid Process Improvements (1.X) P ‐ 1.1.005 Grit and Screenings Handling Facility Rehab (Year 1 of 2) $ 3,937,000 $ ‐ $ ‐ $ ‐ $ 3,557,500 $ 138,500 $ 241,000 $ 3,937,000 Outfall (2.X) $ ‐ Solids Process Improvements (3.X) $ 2,855,000 P ‐ 3.1.002 Sludge Process Improvements (DAF or Alt Tech, Efficiency) $ ‐ $ ‐ $ ‐ $ 2,500,000 $ 130,000 $ 225,000 $ 2,855,000 Energy Management (4.X) P ‐ 4.1.007 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) P ‐ 4.1.015 Gas Conditioning Facilities (Year 2 of 2) $ 1,996,000 $ ‐ $ ‐ $ ‐ $ 911,000 $ 1,035,000 $ ‐ $ 25,000 $ ‐ $ 911,000 $ 25,000 $ 1,085,000 General Improvements (5.X) $ 568,000 P ‐ 5.1.002 ORF I Carbon Replacement (annually) $ ‐ $ ‐ P ‐ 5.2.017 Service Air and Instrument Air Piping Rehab $ ‐ $ ‐ D ‐ 5.3.003 Construction Office Upgrade (Year 1 of 2) $ ‐ $ ‐ $ ‐ $ 50,000 $ 100,000 $ 10,000 $ ‐ $ 110,000 $ 364,000 $ 14,000 $ 30,000 $ 408,000 $ ‐ $ ‐ $ ‐ $ 50,000 Technology Master Plan Projects (6.X) $ 1,270,000 P ‐ 6.1.204 Co‐Gen Facility and Biosoilds SCADA Integration (OT_ES04) $ ‐ $ ‐ $ ‐ $ 671,000 $ 29,000 $ ‐ $ 700,000 P ‐ 6.1.302 SCADA Integration with WIMS and Dashboards (OT_ID03) S ‐ 6.2.102 Technology Master Plan Updates (BT_TDG02) (every 5 yrs) $ ‐ $ ‐ $ ‐ $ 218,000 $ ‐ $ ‐ $ 279,000 $ ‐ $ 13,000 $ ‐ $ ‐ $ ‐ $ 292,000 $ 218,000 P ‐ 6.2.302 WIMS Enhancements (BT_RC02) (annual x5) $ ‐ $ ‐ $ ‐ $ 60,000 $ ‐ $ ‐ $ 60,000 Professional Services (not associated with specific projects) (8.X) $ 304,000 CA ‐ 8.1.011 FY 2019 Asset Condition Assessments ‐ EWPCF $ 30,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 30,000 ES ‐ 8.3.001 E‐CAMP Update $ ‐ $ 70,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 70,000 ES ‐ 8.4.001 ES ‐ 8.4.002 Extension of Staff Engineering Services (Annual) Research and Development Services $ ‐ $ 130,000 $ ‐ $ ‐ $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 130,000 $ 50,000 OS ‐ 8.5.001 OS ‐ 8.5.003 Legal and Misc Services Printing, Shipping, and Advertising $ ‐ $ ‐ $ 20,000 $ 4,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 20,000 $ 4,000 Remote Facility Major Plant Rehabilitation: General Improvements (refer to the R‐CAMP) $ 75,000 ES ‐ 9.8.001 R‐CAMP Update (2015, 2017, etc) $ ‐ $ 45,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 45,000 CA ‐ 9.9.006 FY 2019 Condition Assessments ‐ Remote Facilities $ 30,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 30,000 Sub‐Totals FY 2019 Multi‐Year Projects $ 60,000 $ 487,000 $ 100,000 $ 9,477,500 $ 359,500 $ 521,000 $ 11,005,000 E Section 7 Tables 1‐5‐rev8 $ 11,005,000 5/13/2014 This page intentionally left blank. APPENDIX A HISTORICAL PROJECT LIST This page intentionally left blank FISCAL YEAR 2014 PROJECTS Projects selected for implementation during FY 2014 are listed below. These projects have been completed unless otherwise noted. 1. P ‐ 1.1.001 IJS Rehab (2012 Major Plant Rehab) (Part 1, continued in FY 2015) 2. P ‐ 1.1.002 HW Ag/Aer Piping and Diffusers Replacement (with P‐1.1.001) 3. P ‐ 1.1.007 Vactor Receiving Station (with P‐1.1.001) 4. P ‐ 1.1.010 Influent Pipelines Rehab (with P‐1.1.001) 5. P ‐ 2.1.002 Ocean Outfall Maintenance and Inspection ‐ External – PM 6. P ‐ 2.1.003 Outfall ARV Vault Replacement (with P‐1.1.001) 7. P ‐ 3.3.010 Drying Building Coded Locks (PAR) 8. P ‐ 3.3.011 Drying Safety Upgrades Incl Recycle Bin Purge vent relocation (Phase 1) 9. P ‐ 3.3.012 RTO Media Replacement 10. P ‐ 3.3.014 RTO Flush Drain Relocation 11. P ‐ 3.3.015 RTO Equipment Corrosion Control (PAR) 12. P ‐ 4.1.004 NG Dilution Equipment Servicing 13. P ‐ 5.2.004 CoGen Engine In‐Frame Overhaul (2014, 2015, 2 engines each year) 14. P ‐ 4.1.013 CoGen Bldg Floor Repair (PAR) 15. P ‐ 5.1.006 IJS Odor Control Improvements (with P‐1.1.001) 16. P ‐ 5.2.001 Natural Gas Pipeline Replacement 17. P ‐ 5.2.004 3WLC Strainer Replacement 18. P ‐ 5.3.009 DW Bldg Roof Repair (PAR) 19. S ‐ 8.2.001 EWPCF 204 Facility Master Plan 20. S ‐ 8.2.010 Plant Flooding Study FISCAL YEAR 2013 PROJECTS Projects selected for implementation during FY 2013 are listed below. These projects have been completed unless otherwise noted. 1. P ‐ 1.1.004 Grit Separator Nos.1 and 2 Replacement 2. P ‐ 1.3.001 Blower Electrical Improvements 3. P ‐ 2.1.001 Land Outfall Inspection and Cleaning ‐ Internal – PM 4. P ‐ 3.2.002 Digesters 5 and 6 Cleaning (finished in FY 2014) 5. P ‐ 4.1.002 Cogen UPS Upgrade ‐ completed in house 6. P ‐ 4.1.005 Cogen Engine Top‐End Overhaul (2012, 2013, 2 engines each year) 7. P ‐ 5.1.002 ORF I Carbon Replacement – PM 8. P ‐ 5.2.023 South Parcel Fence 9. P ‐ 5.3.008 Roof Access Safety Facilities (continued in FY 2014) 10. S – 8.2.002 Plant and Non‐Potable Water Study FISCAL YEAR 2012 PROJECTS Projects selected for implementation during FY 2012 are listed below. These projects have been completed unless otherwise noted. E FY2015 E‐CAMP Report 2014‐05May A‐1 May 13, 2014 1. 2. 3. 4. 5. 6. 7. 8. 9. Biogas Treatment Facilities (EMP3) Cogen Communications Redundancy (POW3) Digester 4 Rehab (D5) Third Centrifuge Facilities (DRY2) Cogen Engines Catalyst (Part A) (EMP2A) Cake Pump Bleedoff Line (DRY4) Centrate Polymer Control System Upgrades (DRY5) Cogen Engine Top‐End OH1 and 2 ‐ PM (PV1C) Centrifuge Polymer Storage Tank Expansion (DRY7) FISCAL YEAR 2011 PROJECTS Projects selected for implementation during FY 2011 are listed below. These projects have been completed unless otherwise noted. 1. Cogeneration Engine Top‐End OH 3 and 4 (PV1B) 2. Rehab of 42” Aeration Air Piping (AIR3) 3. ORF I Carbon Replacement Project ‐ PM (ORF1) 4. Grit Screw Nos. 1 and 2 (HW4) 5. Centrate Line Improvement Project (DRY2) 6. Agitation Air Blower conversion to Aeration Air Blower (POW1) 7. Primary Clarifier Cover Replacement (Tanks 1‐6) (PC16) 8. Regenerated Thermal Oxidizer Media Replacement (DRY1) 9. Energy Mgmt ‐ Miscellaneous Energy Efficiency Project (EMP3) 10. Post Phase V Site Improvements – Plant Paving Repair (PVSI1) 11. Misc Plant Improvements ‐ Additional Bulk Hypochlorite Storage Tank Chlorine Contact Basin (MPI1) 12. Rehabilitate of Digester No. 4 Gas Mixing System – Design Only (D5) 13. Gas Compressors Control Upgrades (MCU1) 14. Aeration Basin Rehabilitation – Design Only (A13) 15. Plant Safety Projects (SFTY2) 16. Post Phase V Follow‐Up Improvements (IMP4) 17. Equalization Storage 2011 Update FISCAL YEAR 2010 PROJECTS Projects selected for implementation during FY 2010 are listed below. These projects have been completed unless otherwise noted. 1. Waste Gas Flare System Replacement (Final Design, Bid and Construction) (FLR1) 2. ORF III Rehabilitation (East Tower) (ORF III) 3. Co‐Gen Engines, Top End Overhaul, Engines 1 and 2 4. Safety Enhancements (fall protection and platform by wet bins area, rebuild steps from first floor of dewatering, task lighting and receptacles at dryer platforms, polymer area secondary containment and drains – Phase III Building) 5. Secondary Clarifier Nos. 1 through 4 E FY2015 E‐CAMP Report 2014‐05May A‐2 May 13, 2014 FISCAL YEAR 2009 PROJECTS Projects selected for implementation during FY 2009 are listed below. These projects have been completed unless otherwise noted. 1. Waste Gas Flare System Replacement (Preliminary Design only) (FLR1) 2. ORF III Rehabilitation (West Tower Only) (ORF III) FISCAL YEAR 2008 PROJECTS Projects selected for implementation during FY 2008 are listed below. These projects have been completed unless otherwise noted. 1. Starting Air System (Cogeneration) (AIR1) 2. Rehabilitation of Aeration Blower 4006 (BLR1) FISCAL YEAR 2007 PROJECTS Projects selected for implementation during FY 2007 are listed below. These projects have been completed unless otherwise noted. 1. Cogeneration Engine Overhaul (4) (CG2) FISCAL YEAR 2006 PROJECTS Projects selected for implementation during FY 2006 are listed below. These projects have been completed unless otherwise noted. 1. Replace Media in ORF III (OD6) 2. Rehab Clarifier Mechanism for Basin No. 8 (SC5) 3. Replace Bar Screen No. 4 (HW5) 4. Replace Dome Cover Insulation for Digester Nos. 4, 5 and 6 (D4) 5. Replace Grit Drain Line (G5) 6. Replace Dome Diffusers in Aeration Basin No. 3 (A12) 7. Roof Replacement/Repair on Select Buildings (R1) FISCAL YEAR 2005 PROJECTS Projects selected for implementation during FY 2005 are listed below. These projects have been completed unless otherwise noted. 1. Replace Secondary MCCs and RAS Pump VFDs (SC6) E FY2015 E‐CAMP Report 2014‐05May A‐3 May 13, 2014 FISCAL YEAR 2004 PROJECTS Projects selected for implementation during FY 2004 are listed below. These projects have been completed unless otherwise noted. 1. Replace and Upgrade the Skylights and Roof Hatches Throughout the Plant (SFTY1) 2. Replace Building Fresh Ductwork (HVAC9) FISCAL YEAR 2003 PROJECTS Projects selected for implementation during FY 2003 are listed below. These projects have been completed unless otherwise noted. 1. Clean Digester Nos. 5 and 6 (D3) 2. Replace Aeration Air Header to Aeration Basin Nos. 1 and 2 (A11) FISCAL YEAR 2002 PROJECTS Projects selected for implementation during FY 2002 are listed below. These projects have been completed unless otherwise noted. 1. Replace Dome Diffusers in Aeration Basin No. 2 (A9) 2. Supply 2W Softened Water to Secondary Area (SFT1) FISCAL YEAR 2001 PROJECTS Projects selected for implementation during FY 2001 are listed below. These projects have been completed unless otherwise noted. 1. Rebuild Three (3) Cogeneration System Engines (CG1) 2. Replace Dome Diffusers in Aeration Basin No. 1 (A8) FISCAL YEAR 2000 PROJECTS Projects selected for implementation during FY 2000 are listed below. These projects have been completed unless otherwise noted. 1. Groundwater Infiltration Through Electrical Conduits into Secondary Gallery (GW1) 2. Replace V‐Notch Weir Plates in Primary Clarifier Nos. 1 through 6 (PC14) 3. Replace Effluent Troughs – Primary Clarifier Nos. 1, 2 and 3 (PC15) 4. Replace Mechanical Bar Screen No. 1 (HW3) 5. Replace Air Handling Unit – Cogen Building (HVAC1) 6. Replace Air Handling Unit – Headworks Building (HVAC2) 7. Replace Air Handling Unit – Dewatering Building (HVAC3) 8. Aeration Basin Channel Piping Rehabilitation (A4) 9. Improve Drainage System at DAF Thickener and Chlorine Building Areas (DRN1) E FY2015 E‐CAMP Report 2014‐05May A‐4 May 13, 2014 FISCAL YEAR 1999 PROJECTS Projects selected for implementation during FY 1999 are listed below. These projects have been completed unless otherwise noted. 1. Primary Clarifier Nos. 1, 2 and 3 Scum Removal Mechanism (PC1‐3) 2. Replace Dilute Natural Gas Mix. and Associated Equipment (CS3) 3. Replace Carbon and Carbon Bed Support Beams ORT‐I & ORT IIA (OD5) 4. Replace Influent Gates – Grit Tank Nos. 1 and 2 (G3) 5. Replace Influent Junction Gate (HW4) 6. Replace Influent Flow Dist. In Primary Clarifier Nos. 1 through 6 (PC13) 7. Replace Wall Bearings and Shafting for Primary Clarifier No. 3 (PC8) FISCAL YEAR 1998 PROJECTS Projects selected for implementation during FY 1998 are listed below. These projects have been completed unless otherwise noted. 1. Upgrade Electrical System for Cogeneration (CS1) 2. Provide Additional Adsorption Chiller Capacity (CS2) 3. Modify Ductwork in Dewatering Building to Improve Air Quality (DW3) 4. Replace Mechanical Bar Screen No. 2 (HW2) 5. Recoat Secondary Clarifier Nos. 1 and 3 Hardware (SC2) 6. Recoat Secondary Clarifier Nos. 2 and 4 Hardware (SC1) FISCAL YEAR 1997 PROJECTS Projects selected for implementation during FY 1997 are listed below. These projects have been completed unless otherwise noted. 1. Modify Supply and Exhaust Ductwork in Headworks (HW1) 2. Install Foul Air Ducting to Influent Junction Structure (OD2) 3. Repair Carbon Towers (OD4) 4. Replace Chlorine Gas with Hydrogen Peroxide and Sodium Hypochlorite FISCAL YEAR 1996 PROJECTS Projects selected for implementation during FY 1996 are listed below. These projects have been completed unless otherwise noted. 1. Recoat Interior of Grit Chamber No. 2 (G2) 2. Replace Steel Floor Rails for Primary Clarifier No. 2 (PC7) 3. Replace Scum Skimmer Mechanism in Primary Clarifier No. 4 (PC4) 4. Replace Scum Skimmer Mechanism in Primary Clarifier No. 5 (PC5) 5. Replace Scum Skimmer Mechanism in Primary Clarifier No. 6 (PC6) 6. Recoat the Interior of Digester No. 4 (D1) E FY2015 E‐CAMP Report 2014‐05May A‐5 May 13, 2014 FISCAL YEAR 1995 PROJECTS Projects selected for implementation during FY 1995 are listed below. These projects have been completed unless otherwise noted. 1. Replace Aeration Basin Nos. 1 and 2 Diffuser Air Piping (A1 and A2) 2. Rehabilitation of DAF Hardware (DAF2) 3. Screenings Building Ductwork Rehabilitation (HVAC2) FISCAL YEAR 1994 PROJECTS Projects selected for implementation during FY 1994 are listed below. These projects have been completed unless otherwise noted. 1. Process and Channel Air Cross Connection (A3) 2. Repair Process and Channel Air Piping (A4) 3. Rehabilitation of DAF Hardware (DAF1) 4. Underground Storage Tank Removal and Replacement (U1) E FY2015 E‐CAMP Report 2014‐05May A‐6 May 13, 2014 APPENDIX B PROJECT LIST This page left intentionally blank ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) Project No. E-CAMP Rev Year Project Added Actual Const FY Start pre-2014 pre-2014 pre-2014 pre-2014 2014 2014 eliminated 2014 1.0 Liquid Process Improvements 1.1 Headworks 1 2 3 4 P - 1.1.001 P - 1.1.002 P - 1.1.003 P - 1.1.004 Infl Junction Structure Rehab (contingency) HW Ag/Aer Piping and Diffusers Replacement HW CEPT Sys Air Delivery Rehab - (w/P-1.1.002) Grit Separators 1 and 2 Replacement 5 P - 1.1.005 Grit and Screenings Handling Facility Rehab 6 P - 1.1.006 GRS Isolation Improvements w/GRS 3 Inf Gate 7 P - 1.1.007 Vactor Receiving Station 8 P - 1.1.008 GRS Rehab 9 P - 1.1.009 Influent Flow Metering Installation 10 P - 1.1.010 Influent Pipeline Rehab w/Addl 2012 Major Rehab 11 P - 1.1.011 Influent Real-Time Monitoring 12 P - 1.1.012 Off-Site Fermentation and Odor Control 1.2 Primary Treatment 13 P - 1.2.001 Primary Process Annunciator Panel Replacement (w/P-1.1.005) pre-2014 pending pre-2014 pre-2014 pre-2014 pre-2014 2014 2015 2015 pending 2014 pending pending 2014 pending pending pre-2014 eliminated 14 P - 1.2.002 Primary Sludge Pumping Upgrades pre-2014 pending 15 16 17 18 P - 1.2.003 P - 1.2.004 P - 1.2.005 P - 1.2.006 PE Second Pipeline PE Emergency Discharge Pipeline Rehab PSB Helical Scum Skimmer Replace - (w/P-1.2.006) PSB Phase 1 / PE Pipeline (Phase 1) pre-2014 pre-2014 pre-2014 pre-2014 pending pending combined pending 19 P - 1.2.007 CEPT Neat Polymer Flow Meter Installation - eliminated pre-2014 eliminated 20 P - 1.2.008 PSB Influent Gate Replacement - (w/P-1.2.006 ) pre-2014 combined 21 P - 1.2.009 PSB Struct and Mech Rehab (PSB Ph 2) pre-2014 pending 22 P - 1.2.010 PSB Scum Pipeline 2014 pending 23 P - 1.2.011 PE Meter Replacement 2015 pending 1.3 Secondary Treatment 24 25 P - 1.3.001 P - 1.3.002 Blower Electrical Improvements Annunciator Panels Replace - Second Process (w/P-1.3.004) pre-2014 pre-2014 2013 combined 26 P - 1.3.003 AB Selector Implementation and Cover Replacement pre-2014 pending 27 P - 1.3.004 AB Mech Rehab and RAS Pump Addition pre-2014 pending 28 P - 1.3.005 AB Diffuser Membrane Replacement pre-2014 pending E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 1 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Project No. 29 P - 1.3.006 E-CAMP Rev Year Project Added Actual Const FY Start Secondary Polymer System Replacement (no longer used) pre-2014 pending pending Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) 30 P - 1.3.007 SCs 5 and 6 Mech Rehab pre-2014 31 P - 1.3.008 SC 7 - Conversion from EQ to Clarifier pre-2014 pending 32 P - 1.3.009 Sec Splitter Box Gate Motor Operators Install - eliminated pre-2014 eliminated 33 P - 1.3.010 WAS Pipeline Replacement pre-2014 pending 34 P - 1.3.011 AB No. 3 Diffusers Membr Repl -(duplicate, see P-1.3.005) pre-2014 eliminated 35 P - 1.3.012 AB DO Probe Replacement 2014 pending 36 P - 1.3.013 SC Concrete Cracking Prevention 2014 pending 37 P - 1.3.014 SCs 1 - 8 Infl and Effl Gate Rehab/Replacement 2014 pending 38 P - 1.3.015 AB Flow Eq Feed and Return Pipeline Rehab 2014 pending 39 P - 1.3.016 AB Efficiency Optimization 2015 pending 1.4 Effluent 40 P - 1.4.001 EPS Rehab pre-2014 pending 41 P - 1.4.002 EPS MCC and Conductors Replacement pre-2014 pending 42 P - 1.4.003 SE Gate Motor Operator Installation pre-2014 pending 43 P - 1.4.004 EPS Pipe Lining and Abandoned Pipe Coating Repair 2014 pending 44 P - 1.4.005 PD Blower Addition, Aeration/Agitation 2014 pending 2013 2014 2014 2.0 Outfall 2.1 Outfall 45 46 47 P - 2.1.001 P - 2.1.002 P - 2.1.003 Land Outfall Inspection and Cleaning - Internal - Complete Ocean Outfall Maintenance and Inspection - External (2 yrs) Outfall ARV Vault Replacement - (w/P-1.1.001) pre-2014 pre-2014 pre-2014 48 P - 2.1.004 Ocean Outfall Ballast Restoration pre-2014 pending 49 P - 2.1.005 Ocean Outfall Bathymetric Survey - External 2014 pending 50 P - 2.1.006 Ocean Outfall - Integrity Assessment per SLC Lease (5 yrs) 2015 pending 3.0 Solids Processing Improvements 3.1 Biosolids Thickening 51 P - 3.1.001 DAFTs 1 - 3 Scum Collector Replacement pre-2014 pending 52 P - 3.1.002 Sludge Process Improvements (DAFT or Alt Tech, Efficiency) pre-2014 pending 53 P - 3.1.003 TWAS Pipeline Replacement 54 P - 3.1.004 DAF Polymer System Replacement 3.2 Biosolids Digestion E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment pre-2014 pending pre-2014 pending App B ‐ Page 2 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) E-CAMP Rev Year Project Added Actual Const FY Start Ref Project No. 55 56 57 58 P - 3.2.001 P - 3.2.002 P - 3.2.003 P - 3.2.004 Biofuel Receiving Facilities (Addl budget) Digesters 5 and 6 Cleaning Digesters 5 and 6 Pump/Piping Foundation Stabilization Biosolids Screening Facility pre-2014 pre-2014 pre-2014 pre-2014 2014 2013 pending pending 59 P - 3.2.005 Digesters 5 and 6 Mixing Pumps Replacement pre-2014 pending 60 P - 3.2.006 Cell Lysis Facilities pre-2014 pending 61 62 P - 3.2.007 P - 3.2.008 Digesters 1 and 3 Retrofit for Sludge/Gas storage Waste Gas Flare Operation Mods pre-2014 pre-2014 pending pending 63 P - 3.2.009 Digester 4, 5 and 6 Covers - Interior Coating, Struct Reinf 2014 pending 64 P - 3.2.010 Digesters 5 and 6 Covers - Interior Coating (comb w/3.2.009) 2014 combined 65 P - 3.2.011 Second Waste Gas Flare pre-2014 pending 66 P - 3.2.012 Digester 4 - Dewatering 2015 pending 67 P - 3.2.013 Digester Mixing System Replacement 2015 pending 68 P - 3.2.014 Digester Gas Pipeline Replacement 2015 pending 3.3 Biosolids Dewatering and Drying 69 P - 3.3.001 MCC and Conductors Replacement - DW and Power Bldg pre-2014 pending 70 71 P - 3.3.002 P - 3.3.003 Pellet Storage Facility Improvements (w/P-3.3.009) Struvite Control Facilities (eliminate, Ostara) pre-2014 pre-2014 pending pending 72 P - 3.3.004 Pellet Bagging Facilities pre-2014 pending 73 P - 3.3.005 Cake Pump Mods - eliminated pre-2014 pending 74 P - 3.3.006 Dryer Addition and Centrifuges Replacement pre-2014 pending 75 P - 3.3.007 Centrifuges Major Maint pre-2014 pending 76 P - 3.3.008 Dryer Major Maint pre-2014 pending 77 P - 3.3.009 Drying Safety Upgrades (Phases 2 and 3) pre-2014 2014 78 79 80 P - 3.3.010 P - 3.3.011 P - 3.3.012 Drying Building Coded Locks (PAR) Recycle Bin Purge Vent Relocation - (w/P-3.3.009) RTO Media Replacement pre-2014 pre-2014 pre-2014 2014 ?GS? combined 2014 81 82 83 84 85 86 P - 3.3.013 P - 3.3.014 P - 3.3.015 P - 3.3.016 P - 3.3.017 P - 3.3.018 RTO Process Upgrades RTO Flush Drain Relocation RTO Equipment Corrosion Control Cake Conveyance Equipment Improvements DW Polymer Storage Tank Replacement Centrate Pipeline Replacement (w/P-1.2.010) pre-2014 pre-2014 pre-2014 pre-2014 pre-2014 2014 pending 2014 2014 combined pending 2014 E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 3 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) Project No. 87 P - 3.3.019 Centrifuge Drive Replacement 88 P - 3.3.020 Dryer Drum Repair 89 P - 3.3.021 Pyrolysis Facilities 90 P - 3.3.022 Loadout Facility Secondary Control 91 P - 3.3.023 Centrate Line TSS Probes - PAR 92 P - 3.3.024 Centrifuge Remote Control Addition 4.0 Energy Management E-CAMP Rev Year Project Added Actual Const FY Start 2014 2014 2015 2015 2015 2015 pending 2014 pending pending pending pending combined 2012 pending 4.1 Energy Management 93 94 95 P - 4.1.001 P - 4.1.002 P - 4.1.003 Cogen Communications Redundancy (incorp w/Tech MP) Cogen UPS Upgrade - completed in house. Cogen Engine Catalyst pre-2014 pre-2014 pre-2014 96 P - 4.1.004 NG Dilution Equipment Servicing pre-2014 2014 97 P - 4.1.005 Cogen Engine Top-End Overhaul (2016, 2017, 2 eng/yr) pre-2014 pending 98 P - 4.1.006 Cogen Engine In-Frame Overhaul (2015, 2020 2 eng/yr) pre-2014 pending 99 P - 4.1.007 Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) pre-2014 pending 100 P - 4.1.008 Cogen Engine 5 pre-2014 pending 101 P - 4.1.009 Cogen Top-End OH 1 and 2 - (w/P-4.1.005) pre-2014 combined 102 P - 4.1.010 Cogen Engine 6 pre-2014 pending 103 P - 4.1.011 ORC Generator pre-2014 pending 104 P - 4.1.012 Heat Loop Bypass Installation pre-2014 pending 105 P - 4.1.013 Cogen Bldg Floor Repair (PAR) pre-2014 2014 GS 106 P - 4.1.014 Retrofit HVAC Fans and Air Handlers with VFDs 107 108 109 110 111 P - 4.1.015 P - 4.1.016 P - 4.1.017 P - 4.1.018 P - 4.1.019 Gas Conditioning Facilities Blower Replacement with High Efficiency Type Annunciator Panels Replacement - Power Bldg (by GS) Lighting and Controls Improvements Chilled Water and Hot Water Systems 2015 pending pre-2014 pre-2014 pre-2014 2014 2014 pending pending PAR pending pending 112 P - 4.1.020 Energy Independence Upgrades 2014 pending 113 P - 4.1.021 Cogen NG Line Meter 2015 pending 5.0 General Improvements 5.1 Odor Control 114 P - 5.1.001 ORF I System Rehabilitation pre-2014 pending 115 P - 5.1.002 ORF I Carbon Replacement (annually) pre-2014 pending E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 4 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Project No. 116 P - 5.1.003 E-CAMP Rev Year Project Added Actual Const FY Start ORF III Carbon Replacement pre-2014 pending Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) 117 P - 5.1.004 Odor Monitoring Facilities pre-2014 pending 118 119 120 121 122 P - 5.1.005 P - 5.1.006 P - 5.1.007 P - 5.1.008 P - 5.1.009 HW/GRT/PSB Odor Control IJS Odor Control Improvements - complete Drying Bldg Odor Control Improvements ORF III Chem Feed System Improvements ORF III Recirc Pump Facility Repairs - (w/P-5.1.008) pre-2014 pre-2014 pre-2014 pre-2014 2013 pending pending pending pending eliminated 123 P - 5.1.010 ORF I, ORF II, and ORF III Process Improvements 124 P - 5.1.011 MH No. 4 Odor Control 2015 pending pre-2014 pending Natural Gas Pipeline Replacement High Risk and Critical Asset Rehabilitation (w/misc projects) High Risk & Critical Asset Rehab- (w/P-5.2.002) pre-2014 pre-2014 pre-2014 2014 eliminated eliminated 5.2 Plant-Wide Systems 125 126 127 P - 5.2.001 P - 5.2.002 P - 5.2.003 128 P - 5.2.004 3WLC Strainer Replacement pre-2014 2014 129 P - 5.2.005 3WHP Strainer Replacement (See P-5.2.006) pre-2014 pending pending 130 P - 5.2.006 Plant Water Functional Improvements pre-2014 131 P - 5.2.007 3WL Pump No. 3 Installation (See P-5.2.006) pre-2014 pending 132 133 134 P - 5.2.008 P - 5.2.009 P - 5.2.010 Underground Piping Rehabilitation - comb w/misc projects Structure Settlement Stabilization (see 3.2.003) 3WHP Pump Control Improvements - comb w/P-5.2.006 pre-2014 pre-2014 pre-2014 pending pending pending 135 P - 5.2.011 1W System Rehab pre-2014 pending 136 P - 5.2.012 Site Security Facilities pre-2014 pending 137 P - 5.2.013 Crane Truck Replacement - elim., veh replace PAR pre-2014 PAR 138 P - 5.2.014 Perimeter Fence Replacement pre-2014 pending 139 P - 5.2.015 Northwest Storm Water Drain Sump to South DAF Pit Rehabilitation pre-2014 pending 140 141 P - 5.2.016 P - 5.2.017 2W System Upgrades Service Air and Instrument Air Piping Repairs pre-2014 pre-2014 pending pending 142 143 144 145 146 P - 5.2.018 P - 5.2.019 P - 5.2.020 P - 5.2.021 P - 5.2.022 UG piping to new pipe galleries - eliminated, not practical Plant Beautification Facility Vehicle Replacement - eliminated, veh replace PAR Climate Control at MCCs Coded Entry at MCCs - (w/P-5.2.012) pre-2014 2014 pre-2014 pre-2014 pre-2014 PAR pending eliminated pending pending E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 5 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Project No. 147 P - 5.2.023 Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) South Parcel Fence E-CAMP Rev Year Project Added Actual Const FY Start pre-2014 2013 2014 2014 ≥2020 ≥2020 2015 2015 2015 PAR pending pending pending pending pending pending pre-2014 pre-2014 pre-2014 pending pending pending P - 5.2.024 148 149 P - 5.2.025 150 P - 5.2.026 151 P - 5.2.027 152 P - 5.2.028 153 P - 5.2.029 154 P - 5.2.030 5.3 Buildings Exterior Asset Corrosion Control - PAR Technology Master Plan Recommendations Implementation Plant Waste Stream Rerouting Plant-Wide Seal Coating Flooding Mitigation 3WL - Flow Control Valves on ORFs I & II Spray Water Lines 3WHP - Install Solenoid Valves and Local Controllers 155 156 157 P - 5.3.001 P - 5.3.002 P - 5.3.003 Ops Bldg Locker Replacement Ops Bldg Air Intake Relocation Construction Office Upgrade 158 P - 5.3.004 Ops Bldg Chiller Replacement pre-2014 pending 159 P - 5.3.005 Chlorine Storage Facility Floor Repairs - (PAR) pre-2014 PAR 160 P - 5.3.006 Secondary Scum Pit Roof Removal pre-2014 pending 161 P - 5.3.007 RAS Channel Vapor Barrier (w/P-1.3.004) pre-2014 combined 162 P - 5.3.008 Roof Access Safety Facilities pre-2014 2014 163 P - 5.3.009 DW Bldg Roof Repair (PAR) pre-2014 2014 - GS 164 P - 5.3.010 165 P - 5.3.011 5.4 Miscellaneous Dryer Lab Enclosure Pure Green Storage Facility 2015 2015 pending pending pre-2014 pre-2014 pre-2014 pre-2014 eliminated eliminated eliminated pending 169 170 171 6.1.1 Special Studies P - 6.1.101 Process Control Narrative and Automation Study (OT_SS01) P - 6.1.102 Optimization Feasibility Study (OT_SS02) P - 6.1.103 SCADA Knowledge Management Plan (OT_SS03) 2015 2015 2015 pending pending pending 6.1.2 Enterprise SCADA 172 P - 6.1.201 SCADA Network and Computer Room Upgrades (OT_ES01) 2015 pending 165 166 167 168 P - 5.4.001 P - 5.4.002 P - 5.4.003 P - 5.4.004 Treatment Plant Model - eliminated, <$50k Lateral File Cabinets in Vault - eliminated, not E-CAMP project Document Management - moved to ES project Vallecitos Sample Vault Installation 6.0 Technology 6.1 Operations Technology E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 6 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Project No. 173 174 175 176 P - 6.1.202 P - 6.1.203 P - 6.1.204 P - 9.6.121 Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) SCADA Pilot Project (OT_ES02) SCADA Upgrade Plant and Remote Fac (OT_ES03) Co-Gen Facility and Biosoilds SCADA Integration (OT_ES04) SCADA Upgrade for CWRF Facility (OT_ES05) (R-CAMP) E-CAMP Rev Year Project Added Actual Const FY Start 2015 2015 2015 2015 pending pending pending pending 2015 2015 2015 2015 2015 2015 2015 pending pending pending pending pending pending pending 2015 pending 6.1.3 Information Driven 177 178 179 180 181 182 183 P - 6.1.301 P - 6.1.302 P - 6.1.303 P - 6.1.304 P - 6.1.305 P - 6.1.306 P - 6.1.307 Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) SCADA Integration with WIMS and Dashboards (OT_ID03) ODMS Management and Data Validation (OT_ID02) Automated Data Validation (OT_ID04) Tablet Access to Electronic Documentation (OT_ID05) Inventory, Collate and Load Documentation (OT_ID06) EWA Staff Wiki (OT_ID07) 6.1.4 Operations Improvement 184 P - 6.1.401 Electronic Operator Logbook and Pass-Down (OT_OI03) 185 P - 6.1.402 Optimization Implementation (OT_OI01) 2015 pending 186 187 188 189 P - 6.1.403 P - 6.1.404 P - 6.1.405 P - 6.1.406 O&M Performance Management (OT_OI02) Automated Workflow Management (OT_OI04) Electronic O&M/Context Sensitive Help (OT_OI05) Equipment Condition Based Monitoring (OT_OI06) 2015 2015 2015 2015 pending pending pending pending 6.1.5 SCADA Asset Management 190 P - 6.1.501 SCADA Design Guidelines (OT_AM01) 191 P - 6.1.502 SCADA Software Standards (OT_AM02) 2015 2015 pending pending 192 P - 6.1.503 HMI and PLC Procurement Agreements (OT_AM05) 2015 pending 193 P - 6.1.504 Alarm Remediation (Biannial) (OT_AM10) 2015 pending 194 P - 6.1.505 SCADA Cyber Security VA (Biannial) (OT_AM12) 2015 pending 195 196 197 198 199 200 201 202 P - 6.1.506 P - 6.1.507 P - 6.1.508 P - 6.1.509 P - 6.1.510 P - 6.1.511 P - 6.1.512 P - 6.1.513 SCADA Project Development Methodologies (OT_AM03) Standard Division 17 Specifications (OT_AM04) SCADA Governance (OT_AM06) Organization and Support Plan (OT_AM07) SCADA Disaster Recovery/Business Continuity (OT_AM08) SCADA Software Change Management (OT_AM09) SCADA Lifecycle Management (OT_AM11) Critical Instrument Calibration Procedure (OT_AM13) 2015 2015 2015 2015 2015 2015 2015 2015 pending pending pending pending pending pending pending pending E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 7 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST E-CAMP Rev Year Project Added Actual Const FY Start 6.2.1 Technology & Data Governance 203 P - 6.2.101 IT Governance Policies (BT_TDG01) 204 P - 6.2.102 Technology Master Plan Updates (BT_TDG02) (every 5 yrs) 2015 2015 pending pending 205 2015 pending Ref Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) Project No. 6.2 Business Technology P - 6.2.103 Data Management Standards (BT_TDG03) 6.2.2 Business Management Enhancements 206 2015 pending 207 P - 6.2.202 Management Reporting Enhancements (BT_BME08)(5yrs) 208 P - 6.2.203 Financial Enhancements (BT_BME01) 209 P - 6.2.204 Payroll Enhancements (BT_BME02) 210 P - 6.2.205 Project Accounting Enhancements (BT_BME04) 211 P - 6.2.206 Procurement Enhancements (BT_BME05) 212 P - 6.2.207 Inventory Enhancements (BT_BME06) 213 P - 6.2.208 Fixed Assets Enhancements (BT_BME07) 6.2.3 Regulatory Compliance 214 P - 6.2.301 LIMS Enhancements (BT_RC01) (annual x5) P - 6.2.201 HR Implementation (BT_BME03) 2015 2015 2015 2015 2015 2015 2015 pending pending pending pending pending pending pending 2015 pending 215 P - 6.2.302 WIMS Enhancements (BT_RC02) (annual x5) 2015 pending 216 P - 6.2.303 Regulatory SOP Enhancements (BT_RC03) 2015 pending 2015 2015 2015 2015 2015 pending pending pending pending pending 2015 pending 6.2.4 Asset Management 217 218 219 220 221 P - 6.2.401 P - 6.2.402 P - 6.2.403 P - 6.2.404 P - 6.2.405 CMMS Enhancements (BT_AM01) (annual) Maintenance SOPs (BT_AM02) GIS Implementation & Integration (BT_AM03) Capital Asset Planning (BT_AM04) Mobile Electronic Forms (BT_AM05) 6.2.5 Capital Program Management 222 P - 6.2.501 Capital Program Management (BT_CPM01) 6.2.6 Document/Records Management 223 P - 6.2.601 Public Website Enhancements (BT_DM02) 2015 pending 224 225 P - 6.2.602 P - 6.2.603 Collaboration/Content Portal (BT_DM01) EDMS Update & Enhancements (BT_DM03) 2015 2015 pending pending 2015 2015 pending pending 6.2.7 Information Technology Infrastructure 226 P - 6.2.701 Mobile Computing Deployments (BT_ITI01) (annual x3) 227 P - 6.2.702 Cyber-Security Assess/Improve/Updates (BT_ITI04) (annual x4) E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 8 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) Project No. 228 P - 6.2.703 Business Continuity Readiness (BT_ITI03) 229 P - 6.2.704 Telecommunications Upgrades (BT_ITI02) 7.0 Reserved for Future E-CAMP Rev Year Project Added Actual Const FY Start 2015 2015 pending pending 8.0 Professional Services 8.1 Condition Assessments 230 CA-8.1.001 FY 2013 Asset Condition Assessments 2014 2013 231 CA-8.1.002 Fire Main Supply 2014 2014 232 CA-8.1.003 FY 2014 Assessments Triggered by Asset Age 2014 2014 233 CA-8.1.004 FY 2015 Assessments Triggered by Asset Age 2014 pending 234 CA-8.1.005 Underground Structures (Elect MHs) 2014 pending 235 CA-8.1.006 FY 2016 Assessments Triggered by Asset Age 2014 pending 236 Underground Structures - Part 2 - eliminated 2014 pending 237 CA-8.1.008 CA-8.1.007 Bridges 2014 pending 238 CA-8.1.009 FY 2017 Assessments Triggered by Asset Age 2014 pending 239 CA-8.1.010 FY 2018 Assessments Triggered by Asset Age 2014 pending 240 CA-8.1.011 FY 2019 Assessments Triggered by Asset Age 2015 pending 241 CA-8.1.012 Building Condition Assessment 2015 pending 8.2 Studies and Updates 242 S-8.2.001 EWPCF 2040 Facility Master Plan Study 2014 2014 243 S-8.2.002 Plant and Non-Potable Water Study 2014 2013 244 S-8.2.003 Biosolids Management Business Plan Update 2014 pending 245 S-8.2.004 Comprehensive Energy Rates Study (see P-4.1.020) 2014 pending 246 S-8.2.005 Wastewater Characterization Study - eliminated 2014 pending 247 S-8.2.006 Exterior Asset Corrosion Control (PAR) 2014 pending pending 248 S-8.2.007 Offsite Wetlands Restoration 2014 249 S-8.2.008 R&D Projects Support (moved to ES-8.4.002) 2014 NA (1) 250 S-8.2.009 Agency Merger Studies - not part of capital program 2014 NA (1) 251 S-8.2.010 Plant Flooding Study 2014 Technology Assessment Group Project Feasibility Study 2015 252 S-8.2.011 NA (1) pending 253 S-8.2.012 Sludge / Biosolids Screening Facility 2015 pending 254 S-8.2.013 Process Master Plan (Solids, Air, Title V, CEPT, efficiency) 2015 pending 255 CEPT Evaluation 2015 pending S-8.2.014 E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 9 of 10 Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY APPENDIX B ‐ FY 2014 E‐CAMP HISTORICAL, CURRENT AND FUTURE PROJECT LIST Ref Capital Project (Blue, Italics Text Indicates Project Funded/ Completed by FY Construction Listed or Eliminated ) Project No. E-CAMP Rev Year Project Added Actual Const FY Start 2013 2012 8.3 E-CAMP Updates 256 ES-8.3.001 E-CAMP Updates (Annual) ES-8.4 Engineering Services 257 ES-8.4.001 Extension of Staff Engineering Services (Annual) 2014 2006 258 ES-8.4.002 R&D Projects Support 2014 2012 ES-8.4.003 Map Underground Piping ≤ 12-inch 2014 2013 260 ES-8.4.004 Map Underground Piping > 12-inch 2014 pending ES-8.4.005 Electronic O&M and Document Management - Phase 1 2014 2013 ES-8.4.006 Electronic O&M and Document Management - Phase 2 2014 2014 263 ES-8.4.007 Electronic O&M and Document Management - Phase 3 2014 pending 264 ES-8.4.008 Electronic O&M and Document Management - Phase 4 2015 pending 265 ES-8.4.009 Pyrolosis Pilot Study Support 2015 NA (1) 259 261 262 OS-8.5 Other Services 266 OS-8.5.001 Legal and Misc Services (Annual) 2014 267 OS-8.5.002 Settlement Study 2015 NA (1) 2014 268 OS-8.5.003 Printing, Shipping, and Advertising 2015 2015 269 OS-8.5.004 Capital Improvement Management Assessment 2015 2015 9.0 Remote Major Rehab Improvements - Refer to R-CAMP (1) NA = Not applicable (2) SNR = No study required. (3) CANR = Condition Assessment Not Required (4) TBD = to be determined E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar App B Compr List_byProjectNo RMC Water and Environment App B ‐ Page 10 of 10 Last Updated 5/13/2014 APPENDIX C EWA COMPREHENSIVE ASSET MANAGEMENT PLAN METHODOLOGY This page left intentionally blank Appendix C: EWA Comprehensive Asset Management Plan Methodology C.1 Background The Encina Water Pollution Control Facility (EWPCF) has a successful history of asset management through its Master Plan of Rehabilitation and Major Improvement Projects (Master Plan). Originally developed in 1993, the Master Plan became the vehicle to communicate to the EWA Board of Directors the future EWPCF infrastructure improvements and the anticipated resources required for implementation. The Master Plan for the EWPCF utilized a comprehensive ranking system that included seven evaluation categories to determine infrastructure rehabilitation and replacement needs. Those evaluation categories were: 1. Replacement Required 2. Maintain Plant Rated Capacity 3. Cost Efficiency 4. Improve Safety and Working Environment 5. Improve Odor Control 6. Compliance with Regulatory Requirements 7. Improve Energy Efficiency Each evaluation category was appropriately weighted to an established level of importance ranging from 1 to 10 with 1 being the lowest importance and 10 being the highest importance. Previous Master Plan projects are listed in Appendix A. C.2 Introduction to the EWPCF Comprehensive Master Plan (E‐CAMP) Process This appendix outlines the EWA’s approach and basic framework behind the EWPCF Comprehensive Asset Management Plan (E‐CAMP) process. The CAMP process was developed from the previous Master Plan process, incorporating project needs identification based on asset‐based inventory and ongoing condition assessment triggered by approaching of the end of useful life. EWA developed an initial major asset registry which was used as a basis for the CAMP process. The CAMP process consists of seven unique task elements that provide staff and consultant with a logical framework of progression from beginning to its ultimate conclusion with final publishing and distribution of the E‐CAMP update each year. The E‐CAMP is updated prior to establishing the budget for the upcoming fiscal year. While the E‐CAMP is independent of the budgeting process, it is used as a reference in developing one, five and twenty year budgets. The annual update is utilized in planning capital rehabilitation projects with the consideration of anticipated changes in regulatory compliance, cost‐saving opportunities, available funding and ongoing O&M requirements of the EWPCF. The implementation schedule is prepared after considering the project priority ranking and other factors, such as regulatory compliance deadlines and economy of scale. Typical scheduling of project phases include: Condition Assessment Feasibility Study Design Bid and Construction C-1 Typically the condition assessment for major assets is completed at least five years prior to reaching the estimated end of the estimated useful life of major assets. A feasibility study or in‐kind replacement is scheduled when the asset is confirmed to be nearing the end of its assessed useful life. The study and design phases will consider conventional and alternative delivery methods including design‐build (DB), design‐build‐ operate (DBO), design‐build‐own‐operate (DBOO), etc. Construction is typically scheduled for the year after the design phase. At the beginning of each fiscal year, the E‐CAMP projects selected for funding are initiated. If the cost of implementing an approved project during a fiscal year exceeds the budgeted amount, or if the project is not started in its respective fiscal year, the project can then be re‐evaluated for priority ranking and implementation in the following fiscal year. The E‐CAMP contains condition assessments, studies, and other capital plan updates. It is primarily focused on rehabilitation and improvements needed for the existing facilities. Projects that are considered in the E‐ CAMP are those needed to maintain the existing facilities, reduce operating costs, meet regulatory requirements, improve odor control, improve plant safety or improve energy efficiency. The cost of each project included in the E‐CAMP is estimated to exceed $50,000. However, EWA staff may select lower cost projects to be included in the E‐CAMP if those projects are considered high priority. Professional services including condition assessments, studies, and other capital plan updates included in the E‐CAMP are included based upon the probability that the outcome of each assessment, study, and update will most likely exceed the $50,000 threshold for E‐CAMP project inclusion. Remote facility capital asset related projects are identified under the Remote Comprehensive Asset Management Plan (R‐CAMP) and are not evaluated in the E‐CAMP. However, the remote facility projects recommended in the most recent R‐CAMP are included in Section 7 of the E‐CAMP. Implementation of the E‐CAMP is through the following seven Task Elements: Task Element 1 – Conduct Condition Assessments Task Element 2 – Update Asset Lists Task Element 3 – Conduct Needs Assessments Task Element 4 – Update Capital Projects Lists Task Element 5 – Determine Priority Projects Task Element 6 – Estimate Project Costs Task Element 7 – Recommend Project Implementation Schedule The EWA budgeting process includes several designations to group capital projects. These are referenced in E‐CAMP project summary tables and are described as follows: Capital Improvement Projects (CIP): Improvement projects that increase or maintain system capacity. The EWA budgeting process defines Capital Improvement Projects as those valued greater than $20,000. Projects valued between $20,000 and $50,000 will generally not be included in the E‐ CAMP. Planned Asset Replacement (PAR): Asset replacement projects extend the useful life of facilities. The EWA budgeting process defines PAR projects as those valued greater than $20,000. Projects valued between $20,000 and $50,000 will generally not be included in the E‐CAMP. Capital Acquisition (CA): New assets or facility repair projects valued greater than $2,000 but less than $20,000. Major Assets (MjA): Assets valued greater than $50K C-2 Minor Assets (MnA): Assets valued less than $50K Information Systems (IS) Improved Technology (IMPR) The E‐CAMP contains detailed supporting documents that provide an organized listing of major assets, estimated useful life of each asset, and scheduled replacement or rehabilitation of each asset. Through the E‐CAMP, EWA staff project future expenditures for capital improvement projects, in both the short and long term, and communicates proposed improvements to the EWA Board of Directors. Discussion of each Task Element occurs in the subsequent paragraphs. C.3 Major Asset Register The cornerstone of the EWA’s E‐CAMP is an accurate inventory of the EWPCF assets placed in its appropriate asset classification. The EWPCF Infrastructure was placed in service over various major expansion phases of construction that began in 1963. Major asset inventory and historical asset auditing is a continuing process for EWA staff. Assets inventoried in FY 2009 and FY 2010 included above ground and below ground piping 12‐inches and larger. Assets inventoried in FY 2011 include the new operations and maintenance facilities, biosolids facilities and energy management facilities. In FY 2012, below ground piping less than 12‐inches in diameter were added to the major asset register. Major assets currently inventoried for the EWPCF can be found in the Appendix E. The EWPCF major asset register will be reviewed annually to account for in‐house and contracted rehabilitation projects. Information that is provided in the asset register includes: Asset ID Asset Description Asset Classification Asset Location Asset Installation Date Last Rehabilitation Date of Asset Estimated Asset Useful Life Estimated Asset Replacement Date Estimated Replacement Cost C.3.1 Asset Classification Asset classification within the E‐CAMP effectively organizes EWPCF assets according to functionality. The E‐ CAMP includes six unique asset classifications that are categorized in Figure C‐1. Figure C‐1: Asset Classifications C-3 C.3.2 Asset Useful Life Expectancy Asset useful life expectancy is an estimation of how long an asset is expected to function in its environment. Initially, the useful life was estimated. Assets utilized in the wastewater treatment process are generally recognized as “severe‐duty” assets routinely exposed to a wide variety of harmful elements. Asset useful life estimates for the EWPCF were determined through in‐house staff consultation, benchmarking other wastewater treatment facilities and conducting online research. Once asset useful life estimations were determined they were placed in the E‐CAMP Major Asset Register and are used as a basis for rehabilitation or replacement budgeting. As assets near the end of their estimated useful life, a condition assessment is completed to determine the “assessed” useful life. Based on the assessed useful life, either replacement of the asset is scheduled or deferred until later in the assessed service life. Table C‐1 lists general asset useful life estimates utilized for the EWPCF. Table C‐1: General Asset Useful Life Estimates Useful Life (years) 15 Asset Burner – Waste Gas Air Conditioner 15 Catalyst, Oxidation 10 Air Drier 10 Centrifuge 25 Air Handling Units 20 Chiller (Power Bldg) 20 Air Compressor 10 Chute 25 Air Dryer 25 Collector – DAF Tank 15 Aluminum Covers, for process areas 20 Collector – Secondary Clarifier 20 Analyzer (Meter), Dissolved Oxygen 10 Communication Radio 7 Analyzer, CO2 and CO 10 Condenser/Saturator 10 Backflow Preventer 15 Conveyor – Screw 25 Bar Screens 20 Conveyor – Belt 20 Battery Bank 7 CPU 7 Belt Filter Presses 20 Crane 25 Bin, Wet Cake and Recycle Material 25 Crusher, Pellet Roller 25 Blower, RTO Exhaust 25 Digester Gas Boiler 15 Blower, Furnace Combustion 25 Door, Roll up 25 Blowers – Aeration Air (engine driven) 20 Defribrillator 10 Blowers – Aeration Air (electric) 30 Drill 7 Blowers – Agitation Air 30 Drum Dryer 30 Blower ‐ Digester Mix Gas Bookcase, File Drawer, Cabinet, Desk, Hutch 20 Drying oven, paint shop 12 Dust Collector 20 Asset Actuator 10 Useful Life (years) 30 Boiler 15 Electric Conduit, Wiring, and Fixtures 25 Building, Structure 50 Electric Cart 7 Burner, RTO 30 Electric Switch Gear 20 C-4 Useful Life (years) Electric Transformer 20 Elevator, Bucket Asset Asset Useful Life (years) Laboratory Equipment, Hood, Fume 20 25 Laboratory Equipment, Kiln 15 Elevator 25 Laboratory Equipment, Miscellaneous Mixers, Stirrers, Burners 7 Engine – Cogen 20 Laboratory Equipment, Bottle Washer 10 Engine Related Equipment 20 Laptop 7 Ethernet Switch 7 Leak Detector 10 Explosion Vent 20 Level Sensor 7 Fan 25 Lighting, Yard 15 Filter – 3WHP/2W Sandfilter 25 Heater, Pellet Oil Tank 10 Filter – Carbon 20 Main Switchgear 30 Fire Hydrant 10 Mixer, Static Polymer 10 Flame Arrester 15 Meter, chemical flow 7 FRP Weirs 15 Mixer, Dryer 25 FRP Tanks 15 Meter, Magnetic Flow 15 Fugitive Dust Rupture Disk Monitor 15 Meter, portable 10 Furnace 30 Monitor 7 Furnace Flame Detector 30 Motor Control Centers 40 Gates ‐ slide gate 30 Panel 15 Gates ‐ sluice gate, stainless steel 30 Pellet Cooler 25 Gates ‐ sluice gate, cast iron 20 Piping ‐ Ductile Iron, exposed 30 General Distribution Panel (Power Bldg) 20 Piping ‐ Ductile Iron, underground 40 Grinder – Sludge 15 Piping ‐ PVC, exposed 15 Grit Dewatering Screw 20 Piping ‐ PVC, underground 35 Hand‐hole 25 Piping ‐ RCP, underground, sewers 50 Heat Exchanger, shell and tube steel 30 Piping ‐ RCP, underground, storm drains & outfalls 50 Heat Exchanger, Plate & Frame 30 Piping ‐ Stainless Steel 30 Heat Recovery Silancer 20 Piping ‐ Steel, underground 30 Hydraulic Unit – Screenings Press Instrumentation Analyzers, turbidmeters, level sensors 10 Plumbing – General 20 5 Plumbing ‐ Laboratory Piping 20 Instrumentation Controls 15 Pneumatic Transport System 25 Laboratory Equipment, Furnace 12 Polycyclone Screw Feed 25 C-5 Asset Useful Life (years) Asset Useful Life (years) Polycyclone Separator 25 Tank – Silo 40 Preseparator 25 Tank – Water Air Break 20 Product Diverter 25 Tank – Ferric Chloride Storage 15 Printer 7 Tank – Raw Polymer Storage 15 Pulsatin Dampener 8 Tape Drive 7 Pump – WAS, Oil, 3WHP, Primary Sludge, Drain, Grit 10 Thermocouple 10 Pump – Scum, Chemical 8 Transmitters/Switches ‐ Pressure, Temperature, Level, Flow, Vibration 7 15 Transformer 40 20 UPS 10 Receiver 20 Valves ‐ Air Release Valves 10 Recycle Bin Activator/ Vibrator 25 Valves ‐ Butterfly Valves 20 Refrigerator 10 Valve ‐ Ball (chemical) 15 Regenerative Thermal Oxidizer 3 Valve ‐ Check Valve 15 Regulator, Air or Pressure 10 Valve ‐ Double Blocking Main Gas 20 Rotary Screen 20 Valve ‐ Hopper Outlet 25 Scale 25 Valve ‐ Light Duty 25 Server 7 Valve ‐ Plug (Air or Digester Gas) 20 Skimmer 15 Valve ‐ Plug (Solids or Liquid) 15 Spout, Dustless Load 15 Valve ‐ Pressure Relief 10 Stormwater Brow Ditch 50 Valve, Purge 10 Strainer, Basket 10 Valves ‐ Raw wastewater 15 Strainer, Automatic 15 Valve, Rotary 15 Structures – Concrete 50 Valves – Sludge 15 Tank – Concrete 50 Valve ‐ Solenoid 10 Tank – Expansion 20 Vehicle 7 Tank – Filtration 15 Variable Frequency Drive (VFD) 10 Tank – Nitrogen 15 Venturi Scrubber 10 Tank – Oil 20 Saw 10 Tank – Pneumatic Air 15 Shaker Screen 25 Tank – Polymer Mixing 15 Wet Bin Live Bottom Screw 25 Pump – TWAS, 3W, Sump, Storm Water, Sludge Circulating, Cake Pump – RAS, PE, SE, 2W, Digester Mixing, Vertical Turbine C-6 C.4 CAMP Task Elements C.4.1 Task Element 1 – Conduct Condition Assessments Infrastructure planning and condition assessment provides a solid foundation for future decision making. It is critical that the EWA has a clear understanding of the condition of its infrastructure and how it is performing. Management decisions leading to the replacement and rehabilitation of the EWPCF assets revolve around these two aspects. Not knowing the current condition or performance level of an asset may lead to the premature failure of the asset, leaving the EWA with only one option: to replace the asset – usually the most expensive option in the asset management life‐cycle chain. The unforeseen failure of an asset can have significant consequences that constitute a business risk or potential loss to the EWA. By conducting regular condition assessments, and by monitoring asset performance, rehabilitation strategies can be updated and refined, and ultimate replacement schedules can be determined more accurately. Condition assessment allows the EWA to better understand the remaining useful life of the EWPCF assets. This fundamental understanding drives future expenditure patterns. In FY 2011, EWA initiated a formal condition assessment process for the EWPCF major assets. The condition assessment documents the current condition of each asset and recommends one of the following: 1) For assets in with remaining useful life, recommend extending the estimated useful life and redesignating to an assessed useful life. 2) Assets with end of useful life projected in the near term, recommend a needs assessment to define a project. C.4.2 Task Element 2 – Update Major Asset Register The Major Asset Register is updated with assessed useful life information determined during the condition assessment conducted as Task Element 1. Additional updates to the Asset Register may include addition or replacement of assets during the previous year capital project work. C.4.3 Task Element 3 – Conduct Needs Assessments Needs assessments are identified both from the condition assessments and from EWA staff observation. When an asset condition assessment determines that an asset is within five years of its assessed useful life, that asset may be recommended for in‐kind replacement or for a more detailed study to determine if alternative technologies are more suitable for upgrade. Staff observations are investigated and recommendations summarized in new project definitions. C.4.4 Task Element 4 – Update Capital Projects List A comprehensive list of capital projects is maintained and updated with new projects during each CAMP cycle. The projects are numbered by process area. C-7 C.4.5 Task Element 5 – Priority Project Assignment Proposed E‐CAMP projects are first screened based on Safety, Assessed Condition or Regulatory Compliance. Projects required to maintain a safe working environment, to prevent eminent equipment failure in the next two years, and to maintain regulatory compliance are designated “Top Priority” and are recommended for funding. Remaining projects are prioritized as described in this section. The project prioritization process utilizes the established evaluation categories and assigns a weighted value between 1 and 6 with 1 being the lowest importance and 6 being the highest importance. Each project is rated utilizing the seven evaluation categories with priority value assignment ranging from 0 to 3 with 1 representing low relevance, 2 representing medium relevance and 3 representing high relevance. If a specific evaluation category bears no relevance to the project, the project is assigned a rating of 0. The resulting priority score for each category is determined as the product of the category weight value and the priority value assigned. The composite score for each project is the sum of its priority scores in each evaluation category. Recommendation of project implementation is based on each project’s composite score. The priority project rating can vary from year to year based on specific circumstances at the EWPCF in that particular year. Figure C‐2: Priority Project Ranking Methodology CATEGORY WEIGHT EVALUATION CATEGORY (1 = Lowest Priority) Safety Top Priority Assessed Asset Useful Life Top Priority reached within 2 years Regulatory Compliance Top Priority Consequence of Failure 6 Odor Control 5 Energy Efficiency 4 Cost Efficiency 3 Assessed Asset Useful Life 2 Organizational Efficiency 1 C-8 Evaluation Category Discussion The following paragraphs describe each prioritization category and the scoring process. First, projects are screened for applicability of the first three categories. If a project receives a “yes” score for these categories, it is classified as a “top priority” project and is recommended for funding in the near term. If a project receives a “no” score for these categories, it is then scored for the following categories. C.4.5.1 Safety The safety category is used to assess improvements needed to maintain a safe working environment for facility personnel. If a project will significantly reduce the risk of an accident occurring or will significantly improve the working environment then it would screen as a safety project. C.4.5.2 Assessed Useful Life The asset useful life evaluation category addresses the need to replace an existing asset that is within two years of the end of its assessed useful life. C.4.5.3 Regulatory Compliance The regulatory compliance evaluation category is used to assess the relative impact of a project and its ability to comply with current or anticipated regulatory requirements such as: Effluent discharge criteria Air pollution control rules and regulations Regulation for storage and handling of hazardous material Storm water regulations OSHA and other safety regulations A project would be identified as a top priority project based on regulatory compliance if there is a high level of risk of non‐compliance with established regulatory criteria. C.4.5.4 Consequence of Failure The consequence of failure category is used to determine the criticality of an asset. Some assets are more critical than other assets in maintaining the plant capacity, having higher risk of a failure or an accident occurring, or having higher impacts on the ability to comply with regulatory requirements. These critical assets should be managed and/or maintained to a greater degree than less critical assets because of the probability of a failure occurring and the resulting consequences of that failure. C.4.5.5 Odor Control The odor control evaluation category is used to assess whether a project has a significant effect on improving odor control at the EWPCF. In order for an odor source to be rated, it must be noticeable to odor receptors beyond the EWPCF plant boundary. C-9 C.4.5.6 Energy Efficiency The energy efficiency evaluation category is used to assess the energy effectiveness of each project. Energy effectiveness can be realized through a reduction of energy usage and costs resulting from the implementation of a project. If a project significantly reduces the EWPCF energy requirements or increases the capability to meet on‐site energy demands it would receive a higher rating. C.4.5.7 Cost Efficiency The cost efficiency evaluation category is used to assess the cost effectiveness of each project. Cost effectiveness can be realized through a reduction of operational costs resulting from the implementation of a project. In addition, if a project has a relatively short payback period then it would be designated as cost effective and receive a higher rating. C.4.5.8 Assessed Useful Life The assessed useful life category is used to assess projects related to aging assets. If an asset is within five years of assessed useful life, it will score higher in this category. C.4.5.9 Organizational Efficiency The organizational efficiency evaluation category is used to assess the improvement in safety and working environment for the EWPCF plant personnel if the project is implemented. If a project will improve organizational efficiency by creating a more positive working environment, it receives a high rating. C.5 Cost Control Considerations For implementation of each E‐CAMP project, the following issues should be considered to control project costs: 1. Where practical, projects should be combined into a single construction contract. This would reduce the volume of contract documents, contract management costs, construction inspection costs, EWA staff time and the general contractor’s overhead and supervision costs. 2. Pre‐purchase major assets to eliminate Contractor mark‐up. 3. Bid projects at the beginning of the fiscal year if bidding climate is favorable. 4. Design and bid similar projects together. This will allow EWA to obtain a favorable bid for multiple units of each asset. O&M costs would be reduced due to simplified training of personnel and a smaller amount of parts inventory. C - 10 APPENDIX D PROJECT COST TABLES This page left intentionally blank Appendix D: Project Cost Tables The E‐CAMP Project Cost Table for FY2015 through 2019 contains project construction, study and condition assessment cost estimates. This allows EWA to plan and accurately budget ongoing as well as future assessment and replacement of assets to realize full use of service and to replace assets prior to the end of assessed service life. The baseline percentages for anticipated construction years extending past a few years are as follows: Description Percentage Contractor Overhead & Profit: 27% Shipping Rate 40 % of total is shipped at 15% Sales Tax 50% of total is taxed at 7.75% Project Contingency 40% Values should be annually reviewed or altered at the engineer/estimator’s discretion with more precise percentages as more pertinent information is known and the construction year approaches. There is Project Phase Cost associated with the Total Main Project Cost that is factored into the Total Project Cost. The baseline percentages for these are as follows: Project Phase Condition Assessment Conceptual Study Design Engineer During Construction Construction Management *Percent of Total Main Project Cost Rate* 1.5% 2.5% 8.0% 4.5% 5.5% Contingency 20% 20% 15% 15% 20% Rate and Contingency are subject to modification pending upon relevant information and project difficulty. Previous condition assessment, conceptual study, and/or acceptable design from projects in the same process may minimize the project phases cost. Modifications or changes to the baseline percentages should be noted in the last box in the project cost table for further reference. This page left intentionally blank ENCINA WASTEWATER AUTHORITY Appendix D ‐ Cost Tables Table of Contents FY Planned Constr Start Page No. 2019 D-1 6 P - 1.1.006 GRS Isolation Improvements w/GRS 3 Inf Gate 8 P - 1.1.008 GRS Rehab 9 P - 1.1.009 Influent Flow Metering Installation 1.2 Primary Treatment 2016 ≥2020 2016 D-2 D-3 D-4 18 P - 1.2.006 PSB Phase 1 / PE Pipeline (Phase 1) 21 P - 1.2.009 PSB Struct and Mech Rehab (PSB Ph 2) 22 P - 1.2.010 PSB Scum Pipeline 23 P - 1.2.011 PE Meter Replacement 1.3 Secondary Treatment 2017 2020+ 2015 ≥2020 D-5 D-6 D-7 D-8 26 P - 1.3.003 AB Selector Implementation and Cover Replacement ≥2020 D-9 27 28 30 31 33 P - 1.3.004 P - 1.3.005 P - 1.3.007 P - 1.3.008 P - 1.3.010 ≥2020 2016 2017 ≥2020 ≥2020 D-10 D-11 D-12 D-13 D-14 35 P - 1.3.012 AB DO Probe Replacement 2016 D-15 36 P - 1.3.013 SC Concrete Cracking Prevention ≥2020 D-16 37 P - 1.3.014 SCs 1 - 8 Influent Gate Replacement ≥2020 D-17 38 P - 1.3.015 AB Flow Eq Feed and Return Pipeline Rehab ≥2020 D-18 39 P - 1.3.016 AB Efficiency Optimization 2017 D-19 ≥2020 D-20 Ref Project No. Capital Project 1.0 Liquid Process Improvements 1.1 Headworks 5 P - 1.1.005 Grit and Screenings Handling Facility Rehab AB Mech Rehab and RAS Pump Addition AB Diffuser Membrane Replacement SCs 5 and 6 Mech Rehab SC 7 - Conversion from EQ to Clarifier WAS Pipeline Replacement 1.4 Effluent 43 P - 1.4.004 EPS Pipe Lining and Abandoned Pipe Coating Repair 2.0 Outfall 2.1 Outfall 46 P - 2.1.002 Ocean Outfall Maintenance and Inspection - External (2 yrs) 2016+ D-21 48 P - 2.1.004 Ocean Outfall Ballast Restoration ≥2020 D-22 49 P - 2.1.005 Ocean Outfall Bathymetric Survey - External 2015 D-23 50 P - 2.1.006 Ocean Outfall - Integrity Assessment per SLC Lease (5 yrs) 2015+ D-24 E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar AppDTOC App D TOC Page 1 of 4 RMC Water and Environment Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY Appendix D ‐ Cost Tables Table of Contents Ref Project No. Capital Project FY Planned Constr Start Page No. 3.0 Solids Processing Improvements 3.1 Biosolids Thickening 52 P - 3.1.002 Sludge Process Improvements (DAFT or Alt Tech, Efficiency) 2019 D-25 53 P - 3.1.003 TWAS Pipeline Replacement ≥2020 D-26 3.2 Biosolids Digestion 55 P - 3.2.001 Biofuel Receiving Facilities (Addl budget) 2014 D-27 58 P - 3.2.004 Biosolids Screening Facility 2016 D-28 62 P - 3.2.008 Waste Gas Flare Operation Mods ≥2020 D-29 63 P - 3.2.009 Digester 4, 5 and 6 Covers - Interior Coating, Struct Reinf 2016 D-30 65 P - 3.2.011 Second Waste Gas Flare 66 P - 3.2.012 Digester 4 - Dewatering 67 P - 3.2.013 Digester Mixing System Replacement 68 P - 3.2.014 Digester Gas Pipeline Replacement 3.3 Biosolids Dewatering and Drying ≥2020 ≥2020 2017 2015 D-31 D-32 D-33 D-34 76 P - 3.3.008 Dryer Major Maint ≥2020 D-35 77 P - 3.3.009 Drying Safety Upgrades (Phases 2 and 3) 2015 D-36 2015 ≥2020 ≥2020 D-37 D-38 D-39 2018 2016+ 2015 2018+ ≥2020 ≥2020 2018 D-40 D-41 D-42 D-43 D-44 D-45 D-46 tbd D-47 2015+ D-48 81 P - 3.3.013 RTO Process Upgrades 90 P - 3.3.022 Loadout Facility Secondary Control 92 P - 3.3.024 Centrifuge Remote Control Addition 4.0 Energy Management 4.1 Energy Management 95 97 98 99 100 106 107 P - 4.1.003 P - 4.1.005 P - 4.1.006 P - 4.1.007 P - 4.1.008 P - 4.1.014 P - 4.1.015 Cogen Engine Catalyst Cogen Engine Top-End Overhaul (2016, 2017, 2 eng/yr) Cogen Engine In-Frame Overhaul (2015, 2020 2 eng/yr) Cogen Engine Full Overhaul (2018, 2019, 2 eng/yr) Cogen Engine 5 Retrofit HVAC Fans and Air Handlers with VFDs Gas Conditioning Facilities 112 P - 4.1.020 Energy Independence Upgrades 5.0 General Improvements 5.1 Odor Control 115 P - 5.1.002 ORF I Carbon Replacement (annually) E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar AppDTOC App D TOC Page 2 of 4 RMC Water and Environment Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY Appendix D ‐ Cost Tables Table of Contents Ref Project No. Capital Project FY Planned Constr Start Page No. 117 P - 5.1.004 Odor Monitoring Facilities ≥2020 D-49 118 P - 5.1.005 HW/GRT/PSB Odor Control 2018 D-50 121 P - 5.1.008 ORF III Chem Feed System Improvements 123 P - 5.1.010 ORF I, ORF II, and ORF III Process Improvements 5.2 Plant-Wide Systems 2015 2018 D-51 D-52 129 130 135 136 141 143 P - 5.2.005 P - 5.2.006 P - 5.2.011 P - 5.2.012 P - 5.2.017 P - 5.2.019 ≥2020 2018 ≥2020 ≥2020 2019 ≥2020 D-53 D-54 D-55 D-56 D-57 D-58 150 P - 5.2.026 Plant Waste Stream Rerouting ≥2020 D-59 151 152 P - 5.2.027 Plant-Wide Seal Coating P - 5.2.028 Flooding Mitigation ≥2020 ≥2020 D-60 D-61 3WHP Strainer Replacement (See P-5.2.006) Plant Water Functional Improvements 1W System Rehab Site Security Facilities Service Air and Instrument Air Piping Repairs Plant Beautification 5.3 Buildings 155 156 P - 5.3.001 Ops Bldg Locker Replacement P - 5.3.002 Ops Bldg Air Intake Relocation 2018 ≥2020 D-62 D-63 157 P - 5.3.003 Construction Office Upgrade ≥2020 D-64 158 P - 5.3.004 Ops Bldg Chiller Replacement ≥2020 D-65 160 P - 5.3.006 Secondary Scum Pit Roof Removal 2015 D-66 164 P - 5.3.010 Dryer Lab Enclosure 2016 D-67 NA (1) D-68 6.0 Technology 6.1 Operations Technology 6.1.1 Special Studies 169 P - 6.1.101 Process Control Narrative and Automation Study (OT_SS01) 6.1.2 Enterprise SCADA 172 P - 6.1.201 SCADA Network and Computer Room Upgrades (OT_ES01) 2017 D-69 173 P - 6.1.202 SCADA Pilot Project (OT_ES02) 2016 D-70 174 P - 6.1.203 SCADA Upgrade Plant and Remote Fac (OT_ES03) 175 P - 6.1.204 Co-Gen Facility and Biosoilds SCADA Integration (OT_ES04) 6.1.3 Information Driven 2017 2019 D-71 D-72 177 2017 D-73 P - 6.1.301 Implement ODMS Layer 1 (SCADA Historian) (OT_ID01) E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar AppDTOC App D TOC Page 3 of 4 RMC Water and Environment Last Updated 5/13/2014 ENCINA WASTEWATER AUTHORITY Appendix D ‐ Cost Tables Table of Contents Ref 178 Project No. Capital Project P - 6.1.302 SCADA Integration with WIMS and Dashboards (OT_ID03) FY Planned Constr Start Page No. 2019 D-74 2017 D-75 NA (1) D-76 NA (1) D-77 NA (1) D-78 NA (1) D-79 NA (1) D-80 (1) D-81 6.1.4 Operations Improvement 184 P - 6.1.401 Electronic Operator Logbook and Pass-Down (OT_OI03) 6.1.5 SCADA Asset Management 190 191 193 194 P - 6.1.501 SCADA Design Guidelines (OT_AM01) P - 6.1.502 SCADA Software Standards (OT_AM02) P - 6.1.504 Alarm Remediation (Biannial) (OT_AM10) P - 6.1.505 SCADA Cyber Security VA (Biannial) (OT_AM12) 6.2 Business Technology 6.2.1 Technology & Data Governance 203 P - 6.2.101 IT Governance Policies (BT_TDG01) 204 P - 6.2.102 Technology Master Plan Updates (BT_TDG02) (every 5 yrs) NA 205 P - 6.2.103 Data Management Standards (BT_TDG03) NA (1) D-82 6.2.2 Business Management Enhancements 206 P - 6.2.201 HR Implementation (BT_BME03) PAR D-83 207 P - 6.2.202 Management Reporting Enhancements (BT_BME08)(5yrs) 2017 D-84 6.2.3 Regulatory Compliance 214 P - 6.2.301 LIMS Enhancements (BT_RC01) (annual x5) 2015+ D-85 215 P - 6.2.302 WIMS Enhancements (BT_RC02) (annual x5) 2016+ D-86 6.2.4 Asset Management 217 P - 6.2.401 CMMS Enhancements (BT_AM01) (annual) 6.2.6 Document/Records Management NA (1) D-87 223 2021 D-88 NA (1) D-89 2018 D-90 P - 6.2.601 Public Website Enhancements (BT_DM02) 6.2.7 Information Technology Infrastructure 228 P - 6.2.703 Business Continuity Readiness (BT_ITI03) 9.0 Remote Major Rehab Improvements - Refer to R-CAMP 176 P - 9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) (R-CAMP) (1) NA = Not applicable (2) SNR = No study required. (3) CANR = Condition Assessment Not Required (4) TBD = to be determined E Mstr Proj List Tbl6‐1 AppB TOCAppD 2014‐03Mar AppDTOC App D TOC Page 4 of 4 RMC Water and Environment Last Updated 5/13/2014 Project 1.1.005 Grit and Screenings Handling Facility Rehab Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Screening (existing headworks) Demolition Influent Channel Repair Screens (Four climber sceens) Ventilation and Ducting Cutthroat Flume Modifications Electrical Instrumentation Grit and Screenings Building Demolition Site Work Concrete Building (Masonry/Roof/Handrails) Washer/Compactor (2 units) Classifier (2 units) Roto Strainer (1 unit) Odor Control (1 unit) Screenings Conveyor Mechanical Piping Electrical Instrumentation Grit Removal Demolition Concrete Grit Pumps (6 units) Mechanical Piping Electrical Instrumentation Grit Tank Nos 1 and 2 Inlet Gates (2'‐8" x 7'‐3" Slide Gates, new stainless steel plate, reuse extg frame, stem and operator) Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost (Year of Estimate or Estimate Update) Total Project Cost (Present Value in 2014 Dollars) ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 LS LS LS LS LS LS LS LS LS LS LS LS LS LS LS LS LS LS LS LS $ 93,471 $ 41,600 $ 1,102,400 $ 124,800 $ 28,704 $ 232,023 $ 46,405 $ 94,000 $ 42,000 $ 1,103,000 $ 125,000 $ 29,000 $ 233,000 $ 47,000 $ 28,042 $ 21,708 $ 122,554 $ 155,766 $ 256,256 $ 503,360 $ 95,680 $ 355,160 $ 234,416 $ 236,600 $ 299,259 $ 59,852 1 1 1 1 1 1 2 LS LS LS LS LS LS EA $ 15,095 $ 461 $ 166,620 $ 159,959 $ 66,792 $ 13,358 $ 7,500 Labor Cost % of Mat'l Total Total Cost $ 94,000 $ 42,000 $ 1,103,000 $ 125,000 $ 29,000 $ 233,000 $ 47,000 $ 29,000 $ 22,000 $ 123,000 $ 156,000 $ 257,000 $ 504,000 $ 96,000 $ 356,000 $ 235,000 $ 237,000 $ 300,000 $ 60,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 16,000 $ 1,000 $ 167,000 $ 160,000 $ 67,000 $ 14,000 $ 15,000 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 8,000 $ 16,000 $ 1,000 $ 167,000 $ 160,000 $ 67,000 $ 14,000 $ 23,000 50% $ 29,000 $ 22,000 $ 123,000 $ 156,000 $ 257,000 $ 504,000 $ 96,000 $ 356,000 $ 235,000 $ 237,000 $ 300,000 $ 60,000 $ 4,496,000 $ 675,000 included $ 175,000 $ 1,337,000 $ 6,683,000 15% (per Carollo Tech Memo) 15% 7.75% 25% (per Carollo Tech Memo) 10088 10740 LA CCI Nov‐2013 1.065 $ 7,115,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 1.1.005 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.1.005 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 1.1.005 DS Design 8.0% $ 427,680 15% $ 64,152 $ 492,000 1.1.005 EDC Engr During Construction 4.5% $ 240,570 15% $ 36,086 $ 277,000 1.1.005 CM Construction Mgt 7.5% $ 400,950 20% $ 80,190 $ 482,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Carollo Tech Memo No. 6 Grit and Screening Handling Study, November 2011. 1.1.005 Jan‐15 Nov‐11 Nov‐13 2019 D‐1 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Completed Completed $ 492,000 $ 277,000 $ 482,000 $ 8,366,000 Project 1.1.006 GRS Isolation Improvements w/GRS 3 Inf Gate Main Project Type New Facility X Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Install adjustable weir gate (estimated 24' x 12" gate) Bypass pumping Grit Chamber No. 3 Influent ‐ Motorized Sluice Gate Motor Operators (2 motor operators per eff weir gate) Rehababiliation grit tank effluent channel (Length 210' x Width 5' x Depth 8.25' ‐ assumed 2" of concrete on the surface needs rehab = 591.25 CY) Coating effluent channel Channel Isolation Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total 3 1 1 6 22 EA LS LS EA CY $ 45,000 $ 30,000 $ 58,280 $ 25,000 $ 1,200 $ 135,000 $ 30,000 $ 59,000 $ 150,000 $ 27,000 25% 125% 3550 1 SF LS $ 11 $ 30,000 $ 40,000 $ 30,000 Jan‐15 Nov‐11 Nov‐13 2016 Total Cost 25% 75% $ 33,750 $ 37,500 $ ‐ $ 37,500 $ 21,000 $ 168,750 $ 67,500 $ 59,000 $ 187,500 $ 48,000 0% 0% $ ‐ $ ‐ $ 40,000 $ 30,000 $ 601,000 $ 163,000 $ 37,000 $ 24,000 $ 207,000 $ 1,032,000 27% 15% 7.75% 25% LA CCI Nov‐2013 10088 10740 1.065 $ 1,099,000 Contingency Project Phases Cost Amount Subtotal Minimum Rate(2) 1.1.006 CA Condition Assessment 1.5% $ 12,375 20% $ 2,475 $ 15,000 $ 5,000 1.1.006 CS Conceptual Study 2.5% $ 10,775 20% $ 2,155 $ 13,000 $10,000 1.1.006 DS Design 8.0% $ 66,000 15% $ 9,900 $ 76,000 $20,000 1.1.006 EDC Engr During Construction 4.5% $ 37,125 15% $ 5,569 $ 43,000 $10,000 1.1.006 CM Construction Mgt 7.5% $ 61,875 20% $ 12,375 $ 75,000 $30,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimated weir gate cost from OCSD Peak Flow Mngt project escalated to 2011 cost. 4. Maybe more cost effective to install isolation gates at the end of each grit effluent channel. 1.1.006 D‐2 Total not reqd $ 25,000 $ 75,000 $ 43,000 $ 75,000 $ 1,317,000 Project 1.1.008 GRS Rehab Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) Project Task Elements Grit Tank Nos 1 and 2 Inlet Gates (2'‐8" x 7'‐3" Slide Gates, new stainless steel plate, reuse extg frame, stem and operator) Rehababiliation grit tank effluent channel (Length 210' x Width 5' x Depth 8.25' ‐ assumed 2" of concrete on the surface needs rehab = 591.25 CY) Coating effluent channel Bypass Pumping Subtotal Contractor Overhead & Profit @ Shipping Rate 20% of total is shipped @ Sales Tax 45% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 2 EA $ 7,500 $ 15,000 50% $ 8,000 $ 23,000 22 CY $ 1,200 $ 27,000 75% $ 21,000 $ 48,000 3550 1 SF LS $ 11 $ 85,000 $ 40,000 $ 85,000 0% 0% $ ‐ $ ‐ $ 40,000 $ 85,000 $ 196,000 $ 53,000 $ 6,000 $ 7,000 $ 105,000 $ 367,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10283 10740 1.044 $ 384,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.1.008 CA Condition Assessment 1.5% $ 3,930 20% $ 786 $ 5,000 1.1.008 CS Conceptual Study 2.5% $ 4,275 20% $ 855 $ 6,000 1.1.008 DS Design 17.2% $ 45,064 15% $ 6,760 $ 52,000 1.1.008 EDC Engr During Construction 12.0% $ 31,440 15% $ 4,716 $ 37,000 1.1.008 CM Construction Mgt 16.5% $ 43,230 20% $ 8,646 $ 52,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Slide gate cost from IEUA, RP‐1 Gate Replacement Project, Waterman quotes escalated to 2015 dollars. 4. Concrete rehab cost estimate from IJS 90% Cost Estimate. 1.1.008 Jan‐15 Nov‐12 Nov‐13 ≥2020 D‐3 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd not reqd $ 52,000 $ 37,000 $ 52,000 $ 525,000 Project 1.1.009 Influent Flow Metering Installation Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Flowmeter Systems SCADA Programming Startup Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 4 1 4 EA LS EA Material Cost Unit Cost Total $ 25,000 $ 10,000 $ 3,500 $ 100,000 $ 10,000 $ 14,000 Labor Cost % of Mat'l Total 30% 0% 0% Jan‐14 Jan‐11 Dec‐13 2016 Total Cost $ 30,000 $ ‐ $ ‐ $ 130,000 $ 10,000 $ 14,000 Verbal quote 12/19/2013, Flow Shark Pulse with transmitter, $25,000 each with $3,000 installation each if conduit/wiring is in place Subtotal Contractor Overhead & Profit @ Shipping Rate 20% of total is shipped @ Sales Tax 80% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 154,000 $ 42,000 $ 5,000 $ 10,000 $ 22,000 $ 233,000 27% 15% 7.75% 10% LA CCI Nov‐2013 10740 10740 1.000 $ 233,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.1.008 CA Condition Assessment 1.5% $ 3,165 20% $ 633 $ 4,000 1.1.008 CS Conceptual Study 2.5% $ 1,975 20% $ 395 $ 3,000 1.1.008 DS Design 17.2% $ 36,292 15% $ 5,444 $ 42,000 1.1.008 EDC Engr During Construction 12.0% $ 25,320 15% $ 3,798 $ 30,000 1.1.008 CM Construction Mgt 16.5% $ 34,815 20% $ 6,963 $ 42,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Four 48" flow meters from ABB flowmeter system quote 2013. 4. Online Analyzer from HACH quote 2013. 5. EWA Engineering Staff ‐ May be packaged with 1.2.010. 1.1.009 D‐4 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd not reqd $ 25,000 $ 10,000 $ 10,000 $ 278,000 Project 1.2.006 PSB Phase I and PE Pipeline Rehab (Phase 1) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Bypass Pumping PE Pipeline Cleaning Pipe Repairs, mechanical, crown of pipe PSB 1‐6 effluent channel gates, conc repair PSB 1‐6 effl channel conc repair, coating (120'L x 3'W x 6'D) PSB PE EQ Structure Coating (240' L x 4.5' W x 6' D) PSB PE EQ Bypass Structure Coating (5' L x 4' W x 6' D) PSB effluent launder supports PSB equipment (shaft) priority repairs PSB 1‐10 (20 influent gates, 18‐inch dia, ss) PSB infl channel conc repair, coating (220' L x 3' W x 8' D) Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total 1 60 20 24 1476 2934 108 4 1 20 2676 $ 300,000 $ 1,000 $ 5,000 $ 3,500 $ 75 $ 75 $ 75 $ 7,000 $ 10,000 $ 10,000 $ 75 LS LF EA EA SF SF SF EA EA EA SF 25% 50% 50% 50% 50% 50% 25% 25% Total Cost $ ‐ $ 15,000 $ 50,000 $ 42,000 $ 55,350 $ ‐ $ ‐ $ 14,000 $ 5,000 $ 50,000 $ 50,175 $ 300,000 $ 75,000 $ 150,000 $ 126,000 $ 166,050 $ 221,000 $ 9,000 $ 42,000 $ 15,000 $ 250,000 $ 251,000 $ 1,606,000 $ 434,000 $ 97,000 $ 63,000 $ 550,000 $ 2,750,000 27% 15% 7.75% 25% LA CCI Nov‐2013 Project Phases Cost Rate(2) 1.2.006 CA Condition Assessment 1.5% 1.2.006 CS Conceptual Study 2.5% 1.2.006 DS Design 12.0% 1.2.006 EDC Engr During Construction 4.5% 1.2.006 CM Construction Mgt 7.5% Total Project Cost (Present Value in 2014 Dollars) Notes: Total Project Cost (Present Value in 2014 Dollars) 2. Percent of Total Main Project Cost 3. Cost estimated. A more detailed cost will be available after the study phase. 1.2.006 $ 300,000 $ 60,000 $ 100,000 $ 84,000 $ 110,700 $ 220,050 $ 8,100 $ 28,000 $ 10,000 $ 200,000 $ 200,700 Labor Cost % of Mat'l Total Jan‐15 Oct‐12 Oct‐12 2017 10088 10740 1.065 $ 2,928,000 Amount $ 33,000 $ 264,000 $ 99,000 $ 165,000 D‐5 Contingency 20% $ 6,600 20% $ ‐ 15% $ 39,600 15% $ 14,850 20% $ 33,000 Subtotal $ 40,000 $ ‐ $ 304,000 $ 114,000 $ 198,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total completed $ 75,000 $ 250,000 $ 100,000 $ 100,000 $ 3,453,000 Project 1.2.009 PSB Struct and Mech Rehab (PSB‐Phase 2) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost (1) Project Task Elements PSB 1‐6 Structural Repair (Assumed top 2‐inch of concrete need repairs. Each PSB has 3200 sf of vertical surface area.) PSB 1‐6 Coating (Each PSB Dim 160' L x 20' W x 9' D) PSB 1‐10 Sludge and Scum Collectors Rehab Helical Skimmers Refurbishment PSB 7‐10 Effl Channel conc repair, coat (80'Lx4'wx6'D) Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Material Cost Units Unit Cost Labor Cost Total % of Mat'l Total Total Cost 120 CY $ 1,200 $ 144,000 50% $ 72,000 $ 216,000 19200 10 10 996 SF EA EA SF $ 50 $ 100,000 $ 10,000 $ 75 $ 960,000 $ 1,000,000 $ 100,000 $ 74,700 20% 25% 25% $ ‐ $ 200,000 $ 25,000 $ 18,675 $ 960,000 $ 1,200,000 $ 125,000 $ 94,000 $ 2,595,000 $ 701,000 $ 156,000 $ 101,000 $ 889,000 $ 4,442,000 27% 15% 7.75% 25% LA CCI Nov‐2013 10283 10740 1.044 $ 4,640,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 1.2.006 CA Condition Assessment 1.5% $ 53,295 20% $ 10,659 $ 64,000 1.2.006 CS Conceptual Study 1.6% $ 68,851 20% $ 13,770 $ 83,000 1.2.006 DS Design 12.2% $ 431,690 15% $ 64,753 $ 497,000 1.2.006 EDC Engr During Construction 5.5% $ 193,639 15% $ 29,046 $ 223,000 1.2.006 CM Construction Mgt 8.8% $ 310,888 20% $ 62,178 $ 374,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated based on FY 2012 IJS 90% Cost Estimate and NSD Expansion Project. 4. Cost estimated. A more detailed cost will be available after the 2013 Condition Assessment 1.2.009 Jan‐15 Nov‐12 Nov‐13 ≥2020 D‐6 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total $ 64,000 $ 83,000 $ 250,000 $ 100,000 $ 200,000 $ 5,337,000 Project 1.2.010 PSB Scum Pipeline Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Quantity No. Units Material Cost Unit Cost Total 25 227 680 25 227 1020 1 1 $ 100 $ 35 $ 40 $ 50 $ 61 $ 20 $ 5,000 $ 5,000 Labor Cost % of Mat'l Total Jan‐15 Dec‐12 Dec‐12 2015 Total Cost Project Task Elements Sawcut, remove, and dispose Conc above scum pipeline/drain Remove and dispose native soil as neceessary Repair/Replace pipeline, add supports (4 pipe systems) Place Pipe Bedding (Crushed Stone 3/4" to 1/2") (3) Backfill and Compaction Pour new concrete walkway Mob/Demobilization Construction Sequencing Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) CY CY FT CY CY SF LS LS $ 2,519 $ 7,933 $ 27,200 $ 1,259 $ 13,827 $ 20,400 $ 5,000 $ 5,000 Includ. Includ. Includ. Includ. Includ. Includ. Includ. Includ. $ 86,000 $ 24,000 $ 7,000 $ 4,000 $ 49,000 $ 170,000 27% 15% 7.75% 40% LA CCI Nov‐13 LA CCI Nov‐2013 10740 10740 1.000 $ 170,000 Contingency Amount Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ 1.1.001 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ 1.1.001 DS Design 0.0% $ ‐ 15% $ ‐ 1.1.001 EDC Engr During Construction 4.5% $ 5,445 15% $ 817 1.1.001 CM Construction Mgt 7.5% $ 9,075 20% $ 1,815 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Novato Sanitary District Wastewater Facility Upgrade Project, August 2006, unit costs escalated to 2012 costs. 4. RS Means Heavy Construction 2013. 5. Increased design cost to include geotechnical investigation to mitigate future settlement. 6. EWA Engineering Staff ‐ May be packaged with 1.1.009 1.2.010 $ 3,000 $ 8,000 $ 28,000 $ 2,000 $ 14,000 $ 21,000 $ 5,000 $ 5,000 D‐7 Subtotal Minimum $ ‐ $5,000 $ ‐ $ 10,000 $ ‐ $35,000 $ 7,000 $10,000 $ 11,000 $30,000 Total complete Not Req'd $ 50,000 $ 10,000 $ 15,000 $ 245,000 Project 1.2.011 PE Meter Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Jan‐14 ≥2020 Total Cost Project Task Elements Mob/Demobilization Replace flow meter Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 1 LS EA $ 5,000 $ 5,000 $ 25,000 $ 25,000 $ 25,000 $ 7,000 $ 2,000 $ 1,000 $ 14,000 $ 49,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 53,000 Contingency Amount Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ 1.1.001 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ 1.1.001 DS Design 0.0% $ ‐ 15% $ ‐ 1.1.001 EDC Engr During Construction 4.5% $ 1,575 15% $ 236 1.1.001 CM Construction Mgt 7.5% $ 2,625 20% $ 525 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 1.2.011 $ 5,000 $ 25,000 D‐8 Subtotal $ ‐ $ ‐ $ ‐ $ 2,000 $ 4,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Req'd Not Req'd Not Req'd Not Req'd Not Req'd $ 53,000 Project 1.3.003 AB Selector Implementation and Cover Replacement Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 May‐11 Jan‐14 ≥2020 Total Cost Project Task Elements 1. 3WHP Water Pipe 2. Basin Covers and Access 3. Basin Selector Zones 1 1 1 LS LS LS $ 91,656 $ 91,656 $ 818,613 $ 819,000 $ 1,281,755 $ 1,282,000 0% 0% $ ‐ $ ‐ $ ‐ $ 92,000 $ 819,000 $ 1,282,000 (1) From Carollo Report Anaerobic Selector Implementation and basin cover access platforms replacement Subtotal Contractor Overhead & Profit @ 27% Shipping Rate ‐ included 40% of total is shipped @ 15% Sales Tax ‐ included 50% of total is taxed @ 7.75% Project Contingency @ 15% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year LA CCI Nov‐2013 Total Main Project Cost (CAMP Report Year) $ 2,193,000 $ 593,000 $ 132,000 $ 85,000 $ 451,000 $ 3,454,000 10000 10740 1.074 Contingency Amount Subtotal Project Phases Cost Rate(2) 1.3.003 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.003 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.003 DS Design (4) 0.0% $ ‐ 15% $ ‐ $ ‐ 1.3.003 EDC Engr During Construction 4.5% $ 135,135 15% $ 20,270 $ 156,000 1.3.003 CM Construction Mgt 7.5% $ 225,225 20% $ 45,045 $ 271,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Secondary Aeration Basin Rehabilitation Tech Memo No. 8, May 2011, Carollo and Updated cost estimate dated 3/12/2012 4. Design completed in 2012, addl budget allocated for minor revisions and bid process 1.3.003 D‐9 $ 3,710,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Completed Completed $ 40,000 $ 156,000 $ 271,000 $ 4,177,000 Project 1.3.004 AB MechRehab and RAS Pump Addition Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements 1. General and Site Work 2. Influent Channel 3. Infl Slide Gates (moved to 1.3.016) 4. RAS Pump (piping reconf P‐1.3.016) (1) 5. EIC Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐11 Jan‐14 ≥2020 Total Cost 1 1 LS LS $ 21,000 $ 765,934 $ 21,000 $ 765,934 $ ‐ $ ‐ $ 21,000 $ 766,000 1 1 LS LS $ 45,000 $ 375,850 $ 45,000 $ 375,850 $ ‐ $ ‐ $ 45,000 $ 376,000 (1) From Carollo Report Subtotal Contractor Overhead & Profit @ 27% Shipping Rate ‐ included 40% of total is shipped @ 15% Sales Tax ‐ included 50% of total is taxed @ 7.75% Project Contingency @ 15% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year LA CCI Nov‐2013 Total Main Project Cost (CAMP Report Year) $ 1,208,000 $ 327,000 $ 73,000 $ 47,000 $ 249,000 $ 1,904,000 10000 10740 1.074 $ 2,045,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.3.004 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.004 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.004 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ 1.3.004 EDC Engr During Construction 4.5% $ 74,475 15% $ 11,171 $ 86,000 1.3.004 CM Construction Mgt 7.5% $ 124,125 20% $ 24,825 $ 149,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Secondary Aeration Basin Rehabilitation Tech Memo No. 8, May 2011, Carollo and Updated cost estimate dated 3/12/2012 4. Design completed in 2012, addl budget allocated for minor revisions and bid process 1.3.004 D‐10 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Completed Completed $ 40,000 $ 86,000 $ 149,000 $ 2,320,000 Project 1.3.005 AB Diffuser Membrane Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement X Special Study Main Project Cost(1) Project Task Elements Repair Diffuser Piping Replace Diffusers, AB 1 Replace Diffusers, AB 2 Replace Diffusers, AB 3 Dispose of old diffusers and construction debris Mob / Demb Membranes procured in FY 2014 Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 6520 6520 5400 1 1 LS EA EA EA LS LS $ 20,000 $ 20,000 $ 5 $ 33,000 $ 5 $ 33,000 $ 5 $ 27,000 $ 10,000 $ 10,000 $ 5,000 $ 5,000 0% 50% 50% 50% 50% 50% $ ‐ $ 16,500 $ 16,500 $ 13,500 $ 5,000 $ 2,500 $ 20,000 $ 50,000 $ 50,000 $ 41,000 $ 15,000 $ 8,000 6520 EA $ (5) $ (33,000) 0% $ ‐ $ (33,000) Subtotal Contractor Overhead & Profit @ 27% Shipping Rate 40% of total is shipped @ 15% Sales Tax 50% of total is taxed @ 7.75% Project Contingency @ 15% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year LA CCI Nov‐2013 Total Main Project Cost (CAMP Report Year) $ 151,000 $ 41,000 $ 10,000 $ 6,000 $ 32,000 $ 240,000 10740 10740 1.000 $ 240,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.3.004 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.004 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.004 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ 1.3.004 EDC Engr During Construction 4.5% $ 9,360 15% $ 1,404 $ 11,000 1.3.004 CM Construction Mgt 7.5% $ 15,600 20% $ 3,120 $ 19,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Secondary Aeration Basin Rehabilitation Tech Memo No. 8, May 2011, Carollo and Updated cost estimate dated 3/12/2012 4. Diamond diffusers based on Siemens quote dated 11/15/2011 1.3.005 Jan‐15 Nov‐13 Dec‐13 2016 D‐11 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Completed Completed $ 30,000 not reqd not reqd $ 270,000 Project 1.3.007 SCs 5 and 6 Rehabilitation Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X (1) Main Project Cost Project Task Elements Bonds and Insurance Mobilization Fab and Deliver Clarifier Mechanisms Demo Existing Clarifier Equipment Install New Clarifiers ‐ Includes Sandblast/Painting of New Equipment Repair Concrete Cracks Repair Concrete Holes Replace Launders/Trough Replace Launder Supports Abbrassive Blast/Coat Extg Knee Brackets, Troughts, Bridges Replace Weirs Replace Drain Gates Replace Influent Gates Rehab Effluent Gates Electrical Demobilize Quantity Material Cost No. Units Unit Cost Total 1 1 2 2 2 2 2 2 2 2 2 2 2 2 1 1 LS LS EA EA EA EA EA EA EA EA EA EA EA EA LS LS $ 12,300 $ 13,000 $ 10,997 $ 11,000 $ 195,954 $ 392,000 $ 17,529 $ 36,000 $ 195,954 $ 392,000 $ 3,550 $ 8,000 $ 2,825 $ 6,000 $ 20,790 $ 42,000 $ 6,951 $ 14,000 $ 60,138 $ 121,000 $ 12,084 $ 25,000 $ 6,460 $ 13,000 $ 5,000 $ 10,000 $ 3,000 $ 6,000 $ 34,050 $ 35,000 $ 19,616 $ 20,000 Labor Cost % of Mat'l Total 50% $ 5,000 Jan‐15 Sep‐11 Dec‐13 2017 Total Cost $ 13,000 $ 11,000 $ 392,000 $ 36,000 $ 392,000 $ 8,000 $ 6,000 $ 42,000 $ 14,000 $ 121,000 $ 25,000 $ 13,000 $ 15,000 $ 6,000 $ 35,000 $ 20,000 Cost Estimate Based on Filanc Pay Request, Clarifier Nos. 1‐4 Subtotal Contractor Overhead & Profit @ Shipping Rate 80% of total is shipped @ Sales Tax 80% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 1,149,000 $ 173,000 Included Included $ 397,000 $ 1,719,000 15% 15% 7.75% 30% LA CCI Nov‐2013 10077 10740 $ 1,833,000 (2) Contingency Project Phases Cost Amount Rate 1.3.007 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ 1.3.007 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ 1.3.007 DS Design 8.0% $ 105,760 15% $ 15,864 1.3.007 EDC Engr During Construction 4.5% $ 59,490 15% $ 8,924 1.3.007 CM Construction Mgt 7.5% $ 99,150 20% $ 19,830 Total Project Cost (Present Value in 2014 Dollars) Total Project Cost (Present Value in 2014 Dollars) 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated based on Filanc Pay Request for Clarifier 1‐4 Rehab Project dated September 2011. 1.3.007 1.066 D‐12 Subtotal $ ‐ $ ‐ $ 122,000 $ 69,000 $ 119,000 Minimum Total $5,000 Completed $10,000 Not Applicable $250,000 $ 122,000 $10,000 $ 69,000 $30,000 $ 119,000 $ 2,143,000 Project 1.3.008 Secondary Clarifier No. 7 ‐ Conversion from EQ to Clarifier Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Project Task Elements Piping Gates Valves Clarifier mechanism Launder covers? Painting and coating Electrical/I&C Labor Cost % of Mat'l Total $ ‐ $ ‐ Jan‐15 Oct‐13 ≥2020 Total Cost $ ‐ $ ‐ $ ‐ $ ‐ Long‐term project, cost sheet not developed, this is placeholder Subtotal Contractor Overhead & Profit @ Shipping Rate 80% of total is shipped @ Sales Tax 80% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 27% 15% 7.75% 40% LA CCI Nov‐2013 10296 10740 1.043 $ ‐ Contingency Project Phases Cost Amount Subtotal Rate(2) 1.3.008 CA Condition Assessment 1.5% $ ‐ 20% $ ‐ $ ‐ 1.3.008 CS Conceptual Study 2.5% $ ‐ 20% $ ‐ $ ‐ 1.3.008 DS Design 8.0% $ ‐ 15% $ ‐ $ ‐ 1.3.008 EDC Engr During Construction 4.5% $ ‐ 15% $ ‐ $ ‐ 1.3.008 CM Construction Mgt 7.5% $ ‐ 20% $ ‐ $ ‐ Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated based on Filanc Pay Request for Clarifier 1‐4 Rehab Project dated September 2011. 1.3.008 D‐13 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total $ 5,000 $ 10,000 $ 20,000 $ 10,000 $ 30,000 $ 75,000 Project 1.3.010 WAS Pipeline Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Trench excavation, backfilling, shoring, pipe sub‐base, etc. Assumed average 8 feet depth and 3 feet wide trench. Temporary bypass piping New WAS pipe (8" DI Pipe) Paving/restoration Existing piping and pavement demolition Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units Material Cost Unit Cost Total 250 LF $ 200 $ 50,000 1 250 750 1 LS LF SF LS $ 40,000 $ 160 $ 5 $ 20,000 $ 40,000 $ 40,000 $ 3,750 $ 20,000 Labor Cost % of Mat'l Total Incl. Incl. Total Cost $ ‐ $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 40,000 $ 40,000 $ 3,750 $ 20,000 $ 154,000 $ 42,000 $ 12,000 $ 6,000 $ 86,000 $ 300,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10296 10740 1.043 $ 313,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.3.010 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.010 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.010 DS Design 20.0% $ 42,800 15% $ 6,420 $ 50,000 1.3.010 EDC Engr During Construction 12.0% $ 25,680 15% $ 3,852 $ 30,000 1.3.010 CM Construction Mgt 7.5% $ 16,050 20% $ 3,210 $ 20,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimates from RS Means 2012 and Novato Sanitary District Wastewater Facility Upgrade Cost Estimates 4. Length of pipe is estimated per Phase IV, SPM2, Sheet 139, WAS pipe exits from pump room at CL EL 118. TOC EL 124. 1.3.010 Jan‐15 Nov‐12 Nov‐12 ≥2020 D‐14 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total $ 20,000 not reqd $ 50,000 $ 30,000 $ 30,000 $ 443,000 Project 1.3.012 AB DO Probe Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost Key Dates CAMP Report Initial Estimate Estimate Update Const Year X (1) Project Task Elements Demolition Probe mounting modifications Dissolved Oxygen System (Clark Type) SCADA Programming Conduit Subtotal Contractor Overhead & Profit @ Shipping Rate 5% of total is shipped @ Sales Tax 60% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity Material Cost Labor Cost No. Units Unit Cost Total % of Mat'l Total 1 32 32 1 1 LS Ea. Ea. LS LS $ 11,000 $ 600 $ 4,000 $ 10,000 $ 30,000 $ 11,000 $ 20,000 $ 128,000 $ 10,000 $ 30,000 50% 25% 50% 0% 0% $ 5,500 $ 5,000 $ 64,000 $ ‐ $ ‐ Total Cost $ 17,000 $ 25,000 $ 192,000 $ 10,000 $ 30,000 $ 274,000 $ 74,000 $ 3,000 $ 13,000 $ 110,000 $ 474,000 27% 15% 7.75% 30% LA CCI Nov‐2013 10283 10740 1.044 $ 496,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 1.3.012 CA Condition Assessment 1.5% $ ‐ 20% $ ‐ $ ‐ 1.3.012 CS Conceptual Study 2.5% $ 5,000 20% $ 1,000 $ 6,000 1.3.012 DS Design 8.0% $ 29,120 15% $ 4,368 $ 34,000 1.3.012 EDC Engr During Construction 4.5% $ 16,380 15% $ 2,457 $ 19,000 1.3.012 CM Construction Mgt 7.5% $ 27,300 20% $ 5,460 $ 33,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Material cost based on instrument supplier (HACH) website. Estimated Labor for installation and control connection. 4. EWA Engineering Staff ‐ May be packaged with 1.3.016 1.3.012 Jan‐15 Sep‐12 Oct‐12 2016 D‐15 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Complete‐EWA Complete‐EWA $ 34,000 $ 15,000 $ 30,000 $ 575,000 Project 1.3.013 SC Concrete Cracking Prevention Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Repair Cracks Install new mud valves Regrout clarifiers Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total 500 8 2 $ 40 $ 5,000 $ 5,000 LF EA EA $ 20,000 $ 40,000 $ 10,000 Labor Cost % of Mat'l Total 0% 100% 100% 0 $ 40,000 $ 10,000 Jan‐15 Sep‐12 Nov‐13 ≥2020 Total Cost $ 20,000 $ 80,000 $ 20,000 $ 120,000 $ 33,000 $ 8,000 $ 5,000 $ 67,000 $ 233,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10296 10740 1.043 $ 244,000 Contingency Project Phases Cost Amount Subtotal Minimum Total Rate(2) 1.3.013 CA Condition Assessment LS $ 15,000 20% $ 3,000 $ 18,000 $10,000 $ 10,000 1.3.013 CS Conceptual Study LS $ 20,000 20% $ 4,000 $ 24,000 $10,000 $ 30,000 1.3.013 DS Design 8.0% $ 13,280 15% $ 1,992 $ 16,000 $20,000 $ 50,000 1.3.013 EDC Engr During Construction 4.5% $ 7,470 15% $ 1,121 $ 9,000 $10,000 $ 10,000 1.3.013 CM Construction Mgt 7.5% $ 12,450 20% $ 2,490 $ 15,000 $30,000 $ 30,000 Total Project Cost (Present Value in 2014 Dollars) $ 374,000 Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost present only include assessement and initial evaluation. Estimates for the physical repair will be developed after the evaluation has been completed. 1.3.013 D‐16 Project 1.3.014 SCs 1 ‐ 8 ‐ Inf Gate Replacemnt Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Mobilization/Demobilization Bypass/Outage Dewater Replace Influent Gates Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 1 1 8 LS LS LS EA Material Cost Unit Cost Total $ 20,000 $ 50,000 $ 50,000 $ 10,000 $ 20,000 $ 50,000 $ 50,000 $ 80,000 Labor Cost % of Mat'l Total 25% 25% 50% 50% Total Cost $ 5,000 $ 12,500 $ 25,000 $ 40,000 $ 25,000 $ 63,000 $ 75,000 $ 120,000 $ 283,000 $ 77,000 $ 17,000 $ 11,000 $ 117,000 $ 505,000 27% 15% 7.75% 30% LA CCI Nov‐2013 10283 10740 1.044 $ 528,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.3.014 CA Condition Assessment 1.5% $ ‐ 20% $ ‐ $ ‐ 1.3.014 CS Conceptual Study 2.5% $ 5,550 20% $ 1,110 $ 7,000 1.3.014 DS Design 8.0% $ 31,040 15% $ 4,656 $ 36,000 1.3.014 EDC Engr During Construction 4.5% $ 17,460 15% $ 2,619 $ 21,000 1.3.014 CM Construction Mgt 7.5% $ 29,100 20% $ 5,820 $ 35,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimates for the physical repair will be developed after the evaluation has been completed. 4. Estimated based on NSD cost estimate for 48" gate. 1.3.014 Jan‐15 Oct‐12 Nov‐13 ≥2020 D‐17 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete Not Required $ 36,000 $ 21,000 $ 35,000 $ 620,000 Project 1.3.015 AB Flow Eq Feed and Return Pipeline Rehab Main Project Type New Facility Facility Rehabilitation x Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Dec‐12 Oct‐13 ≥2020 Total Cost Project Task Elements Mobilization Outage/install plug Install isolation gate/valve Replace/Rehab 36‐inch PE EQ Feed Replace/Rehab 20‐inch PE EQ Return Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 1 1 200 200 LS EA EA LF LF $ 20,000 $ 40,000 $ 15,000 $ 400 $ 350 $ 20,000 $ 40,000 $ 15,000 $ 80,000 $ 70,000 0% 0% 25% 25% 25% $ ‐ $ ‐ $ 3,750 $ 20,000 $ 17,500 $ 267,000 $ 73,000 $ 21,000 $ 11,000 $ 149,000 $ 521,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 555,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 2.5% $ 9,300 20% $ 1,860 $ 11,200 1.1.001 CS Conceptual Study 2.5% $ 6,350 20% $ 1,270 $ 8,000 1.1.001 DS Design 8.0% $ 29,760 15% $ 4,464 $ 35,000 1.1.001 EDC Engr During Construction 4.5% $ 16,740 15% $ 2,511 $ 20,000 1.1.001 CM Construction Mgt 7.5% $ 27,900 20% $ 5,580 $ 34,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimates for the physical repair will be developed after the evaluation study has been completed. 1.3.015 $ 20,000 $ 40,000 $ 18,750 $ 100,000 $ 87,500 D‐18 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total $ 10,000 $ 20,000 $ 35,000 $ 20,000 $ 34,000 $ 674,000 Project 1.3.016 AB Efficiency Optimization Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements 1. General and Site Work (1) 2. 3WHP Water Pipe (see P‐1.3.004) 3. Influent Gates (1) 4. RAS Piping (reconf RAS piping only) 5. Air piping automation at basins 6. Electrical and Controls Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐11 Jan‐14 2017 Total Cost 1 LS $ 11,000 $ 11,000 $ ‐ $ 11,000 1 1 1 1 LS LS LS LS $ 328,248 $ 175,000 $ 150,000 $ 50,000 $ 328,248 $ 175,000 $ 150,000 $ 50,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 329,000 $ 175,000 $ 150,000 $ 50,000 (1) From Carollo Report Subtotal Contractor Overhead & Profit @ 27% Shipping Rate ‐ included 40% of total is shipped @ 15% Sales Tax ‐ included 50% of total is taxed @ 7.75% Project Contingency @ 15% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate LA CCI Jul‐12 ENR CCI Corresponding to CAMP Report Year LA CCI Nov‐2013 Total Main Project Cost (CAMP Report Year) $ 715,000 $ 194,000 included included $ 137,000 $ 1,046,000 10296 10740 1.043 $ 1,092,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.3.004 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.3.004 CS Conceptual Study 18.8% $ 62,063 20% $ 12,413 $ 75,000 1.3.004 DS Design 8.0% $ 72,720 15% $ 10,908 $ 84,000 1.3.004 EDC Engr During Construction 4.5% $ 40,905 15% $ 6,136 $ 48,000 1.3.004 CM Construction Mgt 7.5% $ 68,175 20% $ 13,635 $ 82,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Secondary Aeration Basin Rehabilitation Tech Memo No. 8, May 2011, Carollo and Updated cost estimate dated 3/12/2012 4. Design completed in 2012, addl budget allocated for minor revisions and bid process 1.3.016 D‐19 Minimum $5,000 $50,000 $75,000 $30,000 $30,000 Total Completed $ 75,000 $ 100,000 $ 50,000 $ 50,000 $ 1,367,000 Project 1.4.004 EPS Pipe Lining and Abandoned Pipe Coating Repair Main Project Type New Facility Facility Rehabilitation x Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Mobilization/Demobilization Removed Damaged Coating Repair Lining, 60‐inch Disch Piping at EPS Repair Coating 60‐inch Abandoned PE Piping in Surge Tower Construction Outages Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 1 100 LS LS LF 25,000 5,000 500 $ 25,000 $ 5,000 $ 50,000 0% 25% 25% $ ‐ $ 1,250 $ 12,500 $ 25,000 $ 6,250 $ 62,500 10 1 LF LS 500 30,000 $ 5,000 $ 30,000 0% 0% $ ‐ $ ‐ $ 5,000 $ 30,000 $ 129,000 $ 35,000 $ 8,000 $ 5,000 $ 71,000 $ 248,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 265,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 1.1.001 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 1.1.001 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ 1.1.001 EDC Engr During Construction 4.5% $ 7,965 15% $ 1,195 $ 10,000 1.1.001 CM Construction Mgt 7.5% $ 13,275 20% $ 2,655 $ 16,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimates for the physical repair will be developed after the evaluation study has been completed. 1.4.004 Jan‐14 Dec‐12 Jan‐14 ≥2020 D‐20 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete not reqd $ 30,000 $ 15,000 $ 30,000 $ 340,000 Project 2.1.002 Sea Outfall Inspection and Maintenance ‐ External Main Project Type New Facility Facility Rehabilitation Major Maintenance X Asset Replacement Special Study Main Project Cost(1) Project Task Elements Underwater inspection and minor maintenance Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 LS Material Cost Unit Cost Total $ 43,000 $ 43,000 Labor Cost % of Mat'l Total 0% Total Cost $ ‐ $ 43,000 $ 43,000 $ 12,000 Included Included $ 14,000 $ 69,000 27% 15% 7.75% 25% LA CCI Nov‐2013 10088 10740 1.065 $ 74,000 Contingency Project Phases Cost Amount Subtotal Rate(2) (4) 2.1.002 CA 0.0% $ ‐ 20% $ ‐ $ ‐ Condition Assessment 2.1.002 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 2.1.002 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ 2.1.002 EDC Engr During Construction 0.0% $ ‐ 15% $ ‐ $ ‐ 2.1.002 CM Construction Mgt 0.0% $ ‐ 20% $ ‐ $ ‐ Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 4. Cost based on last project cost provided by D. Larson December 2011. 2.1.002 Jan‐15 Nov‐11 Nov‐11 2016, 2018 D‐21 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Included Included Not Applicable Not Applicable Not Applicable $ 74,000 Project 2.1.004 Sea Outfall Ballast Restoration Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Mobilize Derrek Barge and Rock Barge Place new ballast rock 4,000 LF * 10 ft wide * 1 ft deep * 165lb/cf Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 LS $ 250,000 $ 250,000 0% $ ‐ $ 250,000 3,300 ton $ 50 $ 165,000 0% $ ‐ $ 165,000 Subtotal Contractor Overhead & Profit @ 27% Shipping Rate 0% of total is shipped @ 15% Sales Tax 30% of total is taxed @ 7.75% Project Contingency @ 25% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year LA CCI Nov‐2013 Total Main Project Cost (CAMP Report Year) $ 415,000 $ 113,000 Included Included $ 132,000 $ 660,000 10088 10740 1.065 Contingency Project Phases Cost Amount Subtotal Rate(2) 2.1.004 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 2.1.004 CS Conceptual Study 25.0% $ 61,250 20% $ 12,250 $ 74,000 2.1.004 DS Design 8.0% $ 42,240 15% $ 6,336 $ 49,000 2.1.004 EDC Engr During Construction 4.5% $ 23,760 15% $ 3,564 $ 28,000 2.1.004 CM Construction Mgt 7.5% $ 39,600 20% $ 7,920 $ 48,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated.A more detail cost will be available after condition assessment. 4. Based on information from Alan Alcorn, Moffat and Nichols, Dec 2012 2.1.004 Jan‐15 Nov‐11 Nov‐11 ≥2020 D‐22 $ 703,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete $ 75,000 $ 100,000 $ 50,000 $ 50,000 $ 978,000 Project 2.1.005 Sea Outfall Bathymetric Survey ‐ External Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study x Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Dec‐12 Dec‐12 2015 Total Cost Project Task Elements Mob/Demob Field Work, equipment and labor Data Processing Reporting and Charting Additional regulations in effect after 2012 (vessel equip) 1 1 1 1 1 LS LS LS LS LS $ 10,000 $ 9,000 $ 10,000 $ 5,000 $ 5,000 $ 10,000 $ 9,000 $ 10,000 $ 5,000 $ 5,000 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 10,000 $ 9,000 $ 10,000 $ 5,000 $ 5,000 Cost from proposal from Ecosystems Mgmt Associates Proposal dated July 31, 2012 Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 100% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 1.1.001 CA Condition Assessment 1.1.001 CS Conceptual Study 1.1.001 DS Design 1.1.001 EDC Engr During Construction 1.1.001 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 2.1.005 $ 39,000 $ 11,000 $ ‐ $ 4,000 $ 22,000 $ 76,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 81,000 Rate(2) 0.0% 0.0% 0.0% 4.5% 7.5% Amount $ ‐ $ ‐ $ ‐ $ 2,430 $ 4,050 D‐23 Contingency 20% $ ‐ 20% $ ‐ 15% $ ‐ 15% $ 364.50 20% $ 810 Subtotal $ ‐ $ ‐ $ ‐ $ 3,000 $ 5,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd included not reqd $ 5,000 $ 10,000 $ 96,000 Project 2.1.006 Ocean Outfall ‐ Integrity Assessment per SLC Lease Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study x Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Main Project Cost(1) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Jan‐14 2015 Total Cost Project Task Elements Mob/Demob Confined Space Entry Crew into Land Outfall Core Sampling CCTV Assessment 1 1 2 1 1 LS Day LS LS LS $ 10,000 $ 10,000 $ 30,000 $ 30,000 $ 2,500 $ 5,000 $ 5,000 $ 5,000 $ 7,450 $ 7,450 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 10,000 $ 30,000 $ 5,000 $ 5,000 $ 7,450 Note: EWA may want to CCTV the old PE discharge line in conjuction with this project Cost Approx $5000 Egr during construction includes confined space entry, structural egr observations and report, core testing and report Subtotal Contractor Overhead & Profit @ Shipping Rate Sales Tax Project Contingency @ 0% 0% of total is shipped @ of total is taxed @ $ 58,000 $ 16,000 $ ‐ $ ‐ $ 30,000 27% 15% 7.75% 40% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 104,000 LA CCI Nov‐2013 10740 10740 $ 104,000 Contingency Amount Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ 1.1.001 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ 1.1.001 DS Design 0.0% $ ‐ 15% $ ‐ 1.1.001 EDC Engr During Constr, Testing, SLC 4.5% $ 3,330 15% $ 500 1.1.001 CM Construction Mgt 7.5% $ 5,550 20% $ 1,110 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Confined space entry crew based on date rate from EWA Ocean Outfall Internal Inspection 2012 4. Concrete coring test quote from UTS, LLC 2013 for sample preparation and compressive strength test. 5. Assumed 40 hours to analyze and generate a integrity assessment report. 2.1.006 1.000 D‐24 Subtotal $ ‐ $ ‐ $ ‐ $ 4,000 $ 7,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd not reqd $ 25,000 $ 30,000 not reqd $ 159,000 Project 3.1.002 Sludge Process Improvements (DAFT or Alt Tech, efficiency) Main Project Type New Facility X Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Scope of replacement system to be determined after Study. Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 0% 15% 7.75% 0% LS Material Cost Unit Cost Total $ 2,500,000 $ 2,500,000 Labor Cost % of Mat'l Total 0% Total Cost $ ‐ $ 2,500,000 $ 2,500,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 2,500,000 (Included) (Included) (Included) (Included) LA CCI Nov‐2013 10740 10740 1.000 $ 2,500,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 3.1.004 CA Condition Assessment 0.0% $ 10,000 20% $ 2,000 $ 12,000 3.1.004 CS Conceptual Study 2.5% $ 62,500 20% $ 12,500 $ 75,000 3.1.004 DS 9.0% $ 225,000 23% $ 50,625 $ 276,000 Design (4) 3.1.004 EDC 4.5% $ 112,500 15% $ 16,875 $ 130,000 Engr During Construction (4) 3.1.004 CM Construction Mgt 7.5% $ 187,500 20% $ 37,500 $ 225,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate will be further defined after the scope of work is identified. 3.1.002 Jan‐15 Nov‐12 Nov‐12 2019 D‐25 Minimum $5,000 $10,000 $225,000 $100,000 $200,000 Total not reqd $ 75,000 $ 276,000 $ 130,000 $ 225,000 $ 3,206,000 Project 3.1.003 TWAS Pipeline Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements TWAS Pipeline ‐ Replace pipeline from DAF to Digesters Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units Material Cost Unit Cost Total 800 $ 200 LF $ 160,000 Labor Cost % of Mat'l Total 100% Total Cost $ 160,000 $ 320,000 $ 320,000 $ 87,000 $ 20,000 $ 13,000 $ 176,000 $ 616,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 656,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 3.1.003 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 3.1.003 CS Conceptual Study 2.5% $ 7,400 20% $ 1,480 $ 9,000 3.1.003 DS 8.0% $ 35,200 15% $ 5,280 $ 41,000 Design (4) 3.1.003 EDC 4.5% $ 19,800 15% $ 2,970 $ 23,000 Engr During Construction (4) 3.1.003 CM Construction Mgt 7.5% $ 33,000 20% $ 6,600 $ 40,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated based on actual pipe length. 3.1.003 Jan‐15 Nov‐11 Nov‐11 ≥2020 D‐26 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable $ 10,000 $ 60,000 $ 30,000 $ 40,000 $ 796,000 Project 3.2.001 Biofuel Receiving Faciities Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) Project Task Elements Biofuel (FOG) receiving tanks w/piping, pumping, odor control, connection to Dig 5&6, third mixed gas blower (4) (Previously called Waste to Energy) (In Phase 1 of energy projects) Div 1 costs Markup on subs CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐10 Nov‐12 2015 Total Cost 1 LS $ 678,000 $ 678,000 64% $ 434,000 $ 1,112,000 1 1 LS LS $ 111,000 $ 30,000 $ 111,000 $ 30,000 0% 0% $ ‐ $ ‐ $ 111,000 $ 30,000 Funded in 2014 $ (1,118,203) Additional budget required $ 165,000 Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 300,000 $ ‐ Included $ ‐ $ ‐ $ 300,000 18% 15% 7.75% 25% LA CCI Nov‐2013 10740 10740 1.000 $ 300,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 3.2.001 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 3.2.001 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 3.2.001 DS Design‐Build 15.0% $ 45,000 15% $ 6,750 $ 52,000 3.2.001 EDC Engr During Construction 1.5% $ 4,500 15% $ 675 $ 6,000 3.2.001 CM Construction Mgt 5.5% $ 16,500 20% $ 3,300 $ 20,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Costs based on 2010 Energy Management Strategic Plan Update dated 11/30/2010. 4. Cost from Kennedy Jenks Report is $1M ‐ 1.5M for Grease Receiving and Storage Facilities 3.2.001 D‐25 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Completed funded 2014 included funded 2014 $ 300,000 Project 3.2.004 Sludge Screening Facility Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) Project Task Elements Tempoary Utilities Sludge Screening Platform Strainpress Sludge Feed Pump Grinder Odor Control Mechanical Piping and Valves Instrumentation Electrical Debris Collection Room Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 75% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 1 1 1 1 1 1 1 1 1 LS LS LS LS LS LS LS LS LS LS Material Cost Unit Cost Total $ 16,000 $ 70,660 $ 350,000 $ 94,990 $ 39,200 $ 8,638 $ 35,925 $ 3,000 $ 22,500 $ 36,850 $ 16,000 $ 70,660 $ 350,000 $ 94,990 $ 39,200 $ 8,638 $ 35,925 $ 3,000 $ 22,500 $ 36,850 Labor Cost % of Mat'l Total 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Total Cost $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 16,000 $ 71,000 $ 350,000 $ 95,000 $ 39,000 $ 9,000 $ 36,000 $ 3,000 $ 23,000 $ 37,000 $ 679,000 $ 184,000 $ 51,000 $ 40,000 $ 239,000 $ 1,193,000 27% 15% 7.75% 25% LA CCI Nov‐2013 9772 10740 1.099 $ 1,312,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 3.2.004 CA Condition Assessment 1.5% $ 14,310 20% $ 2,862 $ 18,000 3.2.004 CS Conceptual Study 2.5% $ 12,850 20% $ 2,570 $ 16,000 3.2.004 DS Design 9.1% $ 86,814 15% $ 13,022 $ 100,000 3.2.004 EDC Engr During Construction 4.5% $ 42,930 15% $ 6,440 $ 50,000 3.2.004 CM Construction Mgt 7.5% $ 71,550 20% $ 14,310 $ 86,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate based on April 26, 2010 Black & Veatch Screening Facility Basis of Design Report 3.2.004 Jan‐15 Apr‐10 Apr‐10 2016 D‐28 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Complete Complete $ 100,000 $ 50,000 $ 86,000 $ 1,548,000 Project 3.2.008 Waste Gas Flare Operation Mods Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Jan‐14 Initial Estimate Estimate Update Oct‐13 Const Year ≥2020 Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost Project Task Elements Install Digester Gas Pilot Light System Saw Cut and Removal of A/C Paving Form/Rebar/Pour Concrete House Keeping Pad Furnish and Install 2" 316 SS P.O.C at 12" LSG Piping, 2" 316ss Supply Piping w/ 316ss Gas Isolation Valves Furnish and Install VAREC Crtl Panel n Ignition System Furnish and Install VAREC P.O.C at Flare Furnish and Install VAREC pressure transmitter, fire‐eye, fire‐eye relay, controller and miscellaneous Furnish and Install 2" and 1" 316ss Pilot Light Piping from VAREC Control to Flare P.O.C. Furnish and Install Electrical underground conduit Supply One Analog Signal Isolator to Existing PLC VAREC Field Services (3 Days) Subtotal Contractor Overhead & Profit @ Shipping Rate 30% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 LS $ 120,000 $ 120,000 0% $ ‐ $ 120,000 $ 18,000 $ 6,000 $ 5,000 $ 30,000 $ 179,000 15% 15% 7.75% 20% LA CCI Nov‐2013 10088 10740 1.065 $ 191,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 1.5% $ 2,235 20% $ 447 $ 2,700 1.1.001 CS Conceptual Study 2.5% $ 1,475 20% $ 295 $ 2,000 1.1.001 DS Design 8.0% $ 11,920 15% $ 1,788 $ 14,000 1.1.001 EDC Engr During Construction 4.5% $ 6,705 15% $ 1,006 $ 8,000 1.1.001 CM Construction Mgt 5.0% $ 7,450 20% $ 1,490 $ 9,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate based on February 13, 2012 SS Mechanical Corp. Flare Modifications Quote 3.2.008 $ 120,000 D‐29 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Req'd Not Req'd $ 20,000 $ 10,000 $ 30,000 $ 251,000 Project 3.2.009 Digester No. 4, 5 and 6 Covers ‐ Interior Coating Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost (1) Project Task Elements Mob/Dembo Digester Dewatering Digester Debris Removal Surface Preperation/Repairs ‐ Cover (3.14*48^2*2)+(3.14*53^2) Coating ‐ Cover Surface Preperation ‐ Interior Piping Coating ‐ Interior Piping Scaffolding Structural Improvements Funding in FY 2014 for design Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity Material Cost No. Units Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 3 3 24,856 LS LS LS SF $ 75,000 $ 75,000 $ 75,000 $ 225,000 $ 30,000 $ 90,000 $ 5 $ 124,281 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ 75,000 $ 225,000 $ 90,000 $ 124,281 24,856 1 1 1 1 SF LS LS LS LS $ 14 $ 347,987 $ 15,000 $ 15,000 $ 45,000 $ 45,000 $ 50,000 $ 50,000 $ 67,282 $ 67,282 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 347,987 $ 15,000 $ 45,000 $ 50,000 $ 67,282 $ (197,000) Subtotal Contractor Overhead & Profit @ 27% Shipping Rate 5% of total is shipped @ 15% Sales Tax 50% of total is taxed @ 7.75% Project Contingency @ 25% Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year LA CCI Nov‐2013 Total Main Project Cost (CAMP Report Year) $ 768,000 included included included $ 192,000 $ 960,000 10740 10740 1.000 $ 960,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 3.2.009 CA Condition Assessment 1.5% $ 11,520 20% $ 2,304 $ 14,000 3.2.009 CS Conceptual Study 2.5% $ 4,800 20% $ 960 $ 6,000 3.2.009 DS Design 8.0% $ 61,440 15% $ 9,216 $ 71,000 3.2.009 EDC Engr During Construction 4.5% $ 34,560 15% $ 5,184 $ 40,000 3.2.009 CM Construction Mgt 7.5% $ 57,600 20% $ 11,520 $ 70,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimates based on digester cleaning bid results from District and Yucaipa Valley Water District and EWA. 4. Estimates based on digester cover coating estimates Novato Sanitary District and Yucaipa Valley Water District. 3.2.009 Jan‐15 Oct‐12 Nov‐13 2016 D‐30 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete Not Required funded 2014 funded 2014 funded 2014 $ 960,000 Project 3.2.011 Second Waste Gas Flare and Pipeline Main Project Type New Facility X Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost (1) Key Dates CAMP Report Jan‐14 Initial Estimate Estimate Update Oct‐13 Const Year ≥2020 Quantity Material Cost No. Units Unit Cost Total Labor Cost % of Mat'l Total Total Cost Project Task Elements Furnish Contract Bonds, Project Insurance & Permits Mobilization/Demobilization including Closeout/Cleanup Excavation Safety Measures Demolition One New Flare, Digester Gas Handling Equipment, Appurt Installation of New Flare, Digester Equipment, Appurt Electrical and Installation Coordination of Flare Permit Process and Source Tests Piping from Digester 3 to New Flare Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 1 1 1 1 1 1 1 500 LS LS LS LS LS LS LS LS LF $ 8,000 $ 13,000 $ 500 $ 15,000 $ 285,343 $ 86,157 $ 17,000 $ 2,000 $ 200.00 $ 8,000 $ 13,000 $ 500 $ 15,000 $ 285,343 $ 86,157 $ 17,000 $ 2,000 $ 100,000 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 527,000 $ 143,000 $ 40,000 $ 21,000 $ 147,000 $ 878,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10088 10740 1.065 $ 935,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 1.1.001 CA Condition Assessment 1.5% $ 10,965 20% $ 2,193 $ 13,200 1.1.001 CS Conceptual Study 2.5% $ 8,775 20% $ 1,755 $ 11,000 1.1.001 DS Design 8.0% $ 58,480 15% $ 8,772 $ 68,000 1.1.001 EDC Engr During Construction 4.5% $ 32,895 15% $ 4,934 $ 38,000 1.1.001 CM Construction Mgt 5.0% $ 36,550 20% $ 7,310 $ 44,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate based on November 25, 2011 SS Mechanical Corp. Purchase Order #20110073 3.2.011 $ 8,000 $ 13,000 $ 500 $ 15,000 $ 285,343 $ 86,157 $ 17,000 $ 2,000 $ 100,000 D‐31 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Req'd Not Req'd $ 68,000 $ 38,000 $ 44,000 $ 1,085,000 Project 3.2.012 Digester 4 ‐ Dewatering Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Jan‐14 Initial Estimate Estimate Update Oct‐13 Const Year ≥2020 X Main Project Cost(1) Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost Project Task Elements Digester No. 4 Dewatering Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 LS $ 200,000 $ 200,000 0% $ ‐ $ 200,000 $ 54,000 $ 12,000 $ 8,000 $ 110,000 $ 384,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 409,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.1.001 CA Condition Assessment 1.5% $ 4,110 20% $ 822 $ 5,000 1.1.001 CS Conceptual Study 2.5% $ 4,600 20% $ 920 $ 6,000 1.1.001 DS Design 8.0% $ 21,920 15% $ 3,288 $ 26,000 1.1.001 EDC Engr During Construction 4.5% $ 12,330 15% $ 1,850 $ 15,000 1.1.001 CM Construction Mgt 5.0% $ 13,700 20% $ 2,740 $ 17,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3.2.012 $ 200,000 D‐32 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd $ 50,000 $ 60,000 $ 15,000 $ 30,000 $ 564,000 Project 3.2.013 Digester Mixing System Replacement Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost (1) Key Dates CAMP Report Jan‐14 Initial Estimate Estimate Update Oct‐13 Const Year 2017 Quantity No. Units 1 LS Material Cost Unit Cost Labor Cost Total % of Mat'l Total 60% $ 310,500 Total Cost Project Task Elements Mixing Equipment Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 517,500 $ 517,500 $ 828,000 $ 224,000 $ 63,000 $ 33,000 $ 460,000 $ 1,608,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 1,712,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 1.1.001 CA Condition Assessment 1.5% ‐‐ 20% ‐‐ 1.1.001 CS Conceptual Study 8.0% $ 62,400 20% $ 12,480 $ 75,000 1.1.001 DS Design 8.8% $ 100,450 15% $ 15,068 $ 116,000 1.1.001 EDC Engr During Construction 4.5% $ 51,660 15% $ 7,749 $ 60,000 1.1.001 CM Construction Mgt 5.0% $ 57,400 20% $ 11,480 $ 69,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3.2.013 $ 828,000 D‐33 Minimum $5,000 $50,000 $80,000 $30,000 $30,000 Total not required $ 75,000 $ 116,000 $ 60,000 $ 69,000 $ 2,032,000 Project 3.2.014 Digester Gas Pipeline Replacement Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost Key Dates CAMP Report Jan‐14 Initial Estimate Estimate Update Oct‐13 Const Year 2015 Quantity (1) Project Task Elements Digester 4 through 6 ‐ Digester Gas Piping Temporary Piping and Cross Over Install 18‐inch Aboveground Pipeline for Blowers (3) Pipe Supports for 18‐inch Pipeline 18" Expansion Joints Install 14‐inch Aboveground pipeline for Flare (3) Pipe Supports for 14‐inch Pipeline 14" Expansion Joints Digester Gas Piping from Bridge to Flare Digester Shutdown to Perform Tie‐in Install 14‐inch Aboveground pipeline for Flare Pipe Supports for 14‐inch Pipeline 14" Expansion Joints (3) Material Cost Labor Cost Total Cost No. Units Unit Cost Total % of Mat'l Total 1 360 10 10 600 18 18 LS LF EA EA LF EA EA $ 10,000 $ 240 $ 2,000 $ 1,650 $ 195 $ 1,850 $ 1,300 $ 10,000 $ 86,400 $ 20,000 $ 16,500 $ 117,000 $ 33,300 $ 23,400 incl. 15% 15% 15% 15% 15% 15% $ ‐ $ 12,960 $ 3,000 $ 2,475 $ 17,550 $ 4,995 $ 3,510 $ 11,000 $ 87,000 $ 21,000 $ 17,000 $ 118,000 $ 34,000 $ 24,000 1 125 4 4 EA LF EA EA $ 10,000 $ 195 $ 2,500 $ 1,300 $ 10,000 $ 24,375 $ 10,000 $ 5,200 0% 15% 15% 15% $ ‐ $ 3,656 $ 1,500 $ 780 $ 11,000 $ 25,000 $ 11,000 $ 6,000 Alloted Budget to Phase 1 is $600k. Any construction activity exceeding alloted budget shall be moved to Phase 2 or P‐3.2.011 ‐ Secondary Waste Gas Flare and Pipeline Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 365,000 $ 99,000 $ 28,000 $ 15,000 $ 153,000 $ 660,000 27% 15% 7.75% 30% LA CCI Mar 2014 10731 10731 1.000 $ 660,000 (2) Contingency Project Phases Cost Amount Subtotal Rate 1.1.001 CA Condition Assessment 1.5% ‐‐ 20% ‐‐ 1.1.001 CS Conceptual Study 8.0% $ 23,600 20% $ 4,720 $ 29,000 1.1.001 DS Design 20.0% $ 101,400 15% $ 15,210 $ 117,000 1.1.001 EDC Engr During Construction 12.0% $ 60,840 15% $ 9,126 $ 70,000 1.1.001 CM Construction Mgt 20.0% $ 101,400 20% $ 20,280 $ 122,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Diameters from "Digester Gas Piping" spreadsheet and Digester Gas Production from EWA "2013 Flow Data" spreadsheet 4. Cost from Penn Stainless Products, Inc. 5. Assumed Existing Pipeline Abandoned‐in‐Place. Additional cost associated with fill abandon or removal of existing pipeline. 3.2.014 D‐34 Minimum Total $5,000 not required $50,000 $ 50,000 $120,000 $ 120,000 $75,000 $ 80,000 $140,000 $ 140,000 $ 1,050,000 Project 3.3.008 Dryer Major Maintenance Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Manufacturer provided major repairs/replacement parts include the following: Stators Elevator Gear Box Centrifuge Repairs Rupture Disc Shaker Motors Plow Heads Cake Pump Rebuild spares Mist Eliminator Panels Bag House Filter Socks Slide Gate Repair Parts Recirc. Pump Feed Pit Spares Misc. IE belts, hoses, gauges Compressor and Air Dryer (redundancy) Subtotal Contractor Overhead & Profit @ Shipping Rate 67% of total is shipped @ Sales Tax 67% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 1 1 1 1 1 1 1 1 1 1 1 1 $ 90,169 $ 3,376 $ 9,783 $ 43,598 $ 2,806 $ 39,203 $ 15,286 $ 10,398 $ 1,363 $ 4,771 $ 5,128 $ 21,024 $ 28,653 $ 90,169 $ 3,376 $ 9,783 $ 43,598 $ 2,806 $ 39,203 $ 15,286 $ 10,398 $ 1,363 $ 4,771 $ 5,128 $ 21,024 $ 28,653 Labor Cost % of Mat'l Total 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% 50% Total Cost $ 45,085 $ 1,688 $ 4,892 $ 21,799 $ 1,403 $ 19,602 $ 7,643 $ 5,199 $ 682 $ 2,386 $ 2,564 $ 10,512 $ 14,327 $ 136,000 $ 6,000 $ 15,000 $ 66,000 $ 5,000 $ 59,000 $ 23,000 $ 16,000 $ 3,000 $ 8,000 $ 8,000 $ 32,000 $ 43,000 $ 420,000 $ 114,000 $ 43,000 $ 22,000 $ 150,000 $ 749,000 27% 15% 7.75% 25% LA CCI Nov‐2013 Project Phases Cost Rate(2) 3.3.008 CA Condition Assessment 1.5% 3.3.008 CS Conceptual Study 2.5% 3.3.008 DS Design 8.0% 3.3.008 EDC Engr During Construction 4.5% 3.3.008 CM Construction Mgt 7.5% Total Project Cost (Present Value in 2014 Dollars) Notes: 1. Estimates based on the March 6‐8, 2012 Andritz Service Report. 3.3.008 LS LS LS LS LS LS LS LS LS LS LS LS LS Material Cost Unit Cost Total Jan‐15 Nov‐11 Oct‐12 ≥2020 10088 10740 1.065 $ 798,000 Amount $ 8,985 $ 8,225 $ 47,920 $ 26,955 $ 44,925 D‐35 Contingency 20% $ 1,797 20% $ 1,645 15% $ 7,188 15% $ 4,043 20% $ 8,985 Subtotal $ 11,000 $ 10,000 $ 56,000 $ 31,000 $ 54,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete $ 10,000 $ 56,000 $ 31,000 $ 54,000 $ 949,000 Project 3.3.009 Drying Safety Upgrades ‐ Phase 2 and 3 Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Replacement of Extg Outdoor Explosion Vent Indoor Bag House Deflagration Isolation Screw Conveyor and Bucket Elevator Deflagration Isolation Bucket Elevator Deflagration Isolation Nitrogen Injection at Bottom of Storage Silos Recycle Bin Emptying Improvements Dehumidification of Silo Ventilation Air Supply CO Monitoring of Rcyc Bin, Dryer Gas Loop, Bucket Elev. Screw Conveyor Slide Gate Replacement Additional budget for Phase 1 Phase 3 Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 1 1 1 1 1 1 1 1 1 1 LS LS LS LS LS LS LS LS LS LS LS Material Cost Unit Cost Total $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 60,000 $ 60,000 $ 130,000 $ 130,000 $ 7,000 $ 7,000 $ 105,000 $ 105,000 $ 140,000 $ 140,000 $ 300,000 $ 300,000 $ 17,000 $ 17,000 $ 70,000 $ 70,000 $ 78,167 $ 78,167 Labor Cost % of Mat'l Total 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Jan‐15 Nov‐11 Dec‐13 2015 Total Cost $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 100,000 $ 100,000 $ 60,000 $ 130,000 $ 7,000 $ 105,000 $ 140,000 $ 300,000 $ 17,000 $ 70,000 $ 78,167 Costs taken from "Drying Safety and Pellet Reheating Project", Final Report, Nov 2013, Author: Black and Veatch Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 1,108,000 included included included included $ 1,108,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 $ 1,108,000 Contingency Amount Project Phases Cost Rate(2) 3.3.009 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ 3.3.009 CS Conceptual Study 2.5% $ ‐ 20% $ ‐ 3.3.009 DS Design 9.4% $ 104,152 15% $ 15,623 3.3.009 EDC Engr During Construction 4.5% $ 49,860 15% $ 7,479 3.3.009 CM Construction Mgt 7.5% $ 83,100 20% $ 16,620 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimated cost. A more detailed cost estimate will be available after completion of the FY 2013 study. 3.3.009 1.000 D‐36 Subtotal $ ‐ $ ‐ $ 120,000 $ 58,000 $ 100,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Complete $ 120,000 $ 58,000 $ 100,000 $ 1,386,000 Project 3.3.013 RTO Process Upgrades Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements RTO Process Upgrades Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 LS Material Cost Unit Cost Total $ ‐ $ ‐ Labor Cost % of Mat'l Total Total Cost $ ‐ $ 500,000 $ 500,000 $ 135,000 $ 30,000 $ 20,000 $ 137,000 $ 822,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 822,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 3.3.013 CA Condition Assessment 1.5% $ 10,275 20% $ 2,055 $ 13,000 3.3.013 CS Conceptual Study 2.5% $ 8,050 20% $ 1,610 $ 10,000 3.3.013 DS Design 8.0% $ 54,800 15% $ 8,220 $ 64,000 3.3.013 EDC Engr During Construction 4.5% $ 30,825 15% $ 4,624 $ 36,000 3.3.013 CM Construction Mgt 7.5% $ 51,375 20% $ 10,275 $ 62,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimated cost. A more detail cost will be available after study. 4. Cost Basis from EWA Engineer Staff 3.3.013 Jan‐15 Jun‐08 Dec‐13 2015 D‐37 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete complete $ 95,000 $ 36,000 $ 62,000 $ 1,015,000 Project 3.3.022 Secondary Controls Load Out Facilities Ground Floor Main Project Type New Facility X Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Dec‐13 Dec‐13 ≥2020 Total Cost Project Task Elements Control System Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year, FY 2014 Total Main Project Cost (CAMP Report Year) 1 LS $ 100,000 $ 100,000 0% $ ‐ $ 100,000 $ 27,000 $ 6,000 $ 4,000 $ 55,000 $ 192,000 27% 15% 7.75% 40% 10740 10740 1.000 $ 192,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.1.001 CA Condition Assessment 1.5% $ 2,055 20% $ 411 $ 2,500 1.1.001 CS Conceptual Study 2.5% $ 2,300 20% $ 460 $ 3,000 1.1.001 DS Design 8.0% $ 10,960 15% $ 1,644 $ 13,000 1.1.001 EDC Engr During Construction 4.5% $ 6,165 15% $ 925 $ 8,000 1.1.001 CM Construction Mgt 5.0% $ 6,850 20% $ 1,370 $ 9,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3.3.022 $ 100,000 D‐38 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 20,000 $ 10,000 $ 30,000 $ 252,000 Project 3.3.024 Remote Centrifuges Control from Heater Dryer Control Room Main Project Type New Facility X Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Dec‐13 ≥2020 Total Cost Project Task Elements Remote Control System Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 LS $ 50,000 $ 50,000 0% $ ‐ $ 50,000 $ 14,000 $ 3,000 $ 2,000 $ 28,000 $ 97,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 1.000 $ 97,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 1.1.001 CA Condition Assessment 1.5% $ 1,035 20% $ 207 $ 1,300 1.1.001 CS Conceptual Study 2.5% $ 1,175 20% $ 235 $ 2,000 1.1.001 DS Design 8.0% $ 5,520 15% $ 828 $ 7,000 1.1.001 EDC Engr During Construction 4.5% $ 3,105 15% $ 466 $ 4,000 1.1.001 CM Construction Mgt 5.0% $ 3,450 20% $ 690 $ 5,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3.3.024 $ 50,000 D‐39 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 20,000 $ 10,000 $ 30,000 $ 157,000 Project 4.1.003 Cogen Engine Catalyst Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Dec‐10 Nov‐12 2018 Total Cost Project Task Elements Gas conditioning facilities on engine exhaust (3) (Project is in Phase 2 of Energy Projects) Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 LS $ 121,000 $ 121,000 0% $ ‐ $ 130,000 included included included $ 33,000 $ 163,000 12% 15% 7.75% 25% LA CCI Dec‐2011 LA CCI Nov‐2013 10008 10740 1.073 $ 175,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 4.1.003 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 4.1.003 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 4.1.003 DS Design‐Build 14.0% $ 18,200 15% $ 2,730 $ 21,000 4.1.003 EDC Engr During Construction 4.5% $ 5,850 15% $ 878 $ 7,000 4.1.003 CM Construction Mgt 6.7% $ 8,710 15% $ 1,307 $ 11,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Costs based on draft tech memo, October 2012, provided via email by Kennedy Jenks 4.1.003 $ 130,000 D‐40 Minimum $5,000 $10,000 $10,000 $10,000 $30,000 Total Not Applicable Complete $ 50,000 $ 10,000 $ 30,000 $ 265,000 Project 4.1.005 Cogeneration Engine Top‐End Overhaul Main Project Type New Facility Facility Rehabilitation Major Maintenance X Asset Replacement Special Study Main Project Cost(1) Project Task Elements Top‐end Overhaul for two engines (reqd after 8,000 service hours for each engine) Spare heat shield (in case replacement is needed) Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐12 Nov‐08 Oct‐12 2016, 2017 Total Cost 2 EA $ 42,100 $ 84,200 78% $ 65,676 $ 150,000 1 EA $ 10,000 $ 10,000 0% $ ‐ $ 10,000 $ 160,000 Included Included Included $ 40,000 $ 200,000 0% 15% 7.75% 25% LA CCI Nov‐2013 9876 10740 1.087 $ 218,000 Contingency Project Phases Cost Amount Subtotal Minimum Total Rate(2) 4.1.005 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Complete 4.1.005 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Not Applicable 4.1.005 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ $0 Not Applicable 4.1.005 EDC Engr During Construction 0.0% $ ‐ 15% $ ‐ $ ‐ $0 Not Applicable 4.1.005 CM Construction Mgt 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Not Applicable Total Project Cost (Present Value in 2014 Dollars) $ 218,000 Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Quote was provided by Hawthorne Power Systems in Nov 25, 2008. Refer to Table 7‐2. 4. Engine overhaul top‐end shall be performed on 2 of 4 engines after every 8,000 service hours. At 24,000 hrs an in‐frame overhaul is reqd for each engine. The in‐frame overhaul includes a top‐end overhaul so separate top‐end is not reqd on those years. At 40,000 hrs, major overhaul reqd 5. In 2013 and 2017, Engine Nos. 3 and 4 are due for Top End overhaul service. In 2016, Engine Nos. 1 and 2 are due for Top End overhaul maintenance service. 4.1.005 D‐41 Project 4.1.006 Cogeneration Engine In‐Frame Overhaul Main Project Type New Facility Facility Rehabilitation Major Maintenance X Asset Replacement Special Study Main Project Cost(1) Project Task Elements In‐frame Overhaul for Engines 3 and 4 FY2015 (reqd after 24,000 service hours for each engine) Generator Service Bonding Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐12 Nov‐13 Nov‐13 2015 Total Cost 2 EA $ 173,000 $ 346,000 incl $ 346,000 2 2 EA EA $ 24,750 $ 1,875 $ 49,500 $ 3,750 incl incl $ 50,000 $ 4,000 Pricing from Hawthorne Power Systems, Sept 2013, EP137532, incl Generator Service Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 400,000 Included Included Included $ 40,000 $ 440,000 0% 15% 7.75% 10% LA CCI Nov‐2013 10740 10740 1.000 $ 440,000 Contingency Project Phases Cost Amount Subtotal Minimum Total Rate(2) 4.1.005 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Complete 4.1.005 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Not Applicable 4.1.005 DS Design 12.0% $ 48,000 25% $ 12,000 $ 60,000 $ 40,000 $ ‐ 4.1.005 EDC Engr During Construction 5.0% $ 20,000 10% $ 2,000 $ 22,000 $ 20,000 $ ‐ 4.1.005 CM Construction Mgt 6.0% $ 24,000 20% $ 4,800 $ 29,000 $ 25,000 $ ‐ Total Project Cost (Present Value in 2014 Dollars) $ 440,000 Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Quote was provided by Hawthorne Power Systems in Nov 2013. 4. Engine overhaul in‐frame shall be performed on engines after 24,000 service hours. Operation scheduled such that 2 engines per year are overhauled 5. In‐frame overhaul includes top‐end overhaul work. 4.1.006 D‐42 Project 4.1.007 Co‐gen Engine Full Overhaul Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost Key Dates CAMP Report Initial Estimate Estimate Update Const Year X (1) Project Task Elements In‐frame Overhaul for two engines (reqd after 24,000 service hours for each engine) Quantity Material Cost No. Units Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Apr‐14 Apr‐14 2018 Total Cost 2 EA $ 173,000 $ 346,000 20.7% $ 71,622 $ 418,000 2 EA $ 30,000 $ 60,000 25.0% $ 15,000 $ 75,000 Price includes replacing the exhaust bellows and heat shields as well as replacing the generator coupler and new turbochargers Full overhaul includes the in‐frame overhaul plus: Replacement of Camshafts and Lifters as‐needed Based on observations during in‐frame overhauls, the crankshafts will be evaluated. Replacement is not anticipated but may be required. Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 1.1.001 CA Condition Assessment 1.1.001 CS Conceptual Study 1.1.001 DS Design 1.1.001 EDC Engr During Construction 1.1.001 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 4.1.007 $ 493,000 $ 134,000 $ 37,000 $ 20,000 $ 171,000 $ 855,000 27% 15% 7.75% 25% LA CCI Nov‐2013 10088 10740 1.065 $ 911,000 (2) Rate 0.0% 0.0% 0.0% 4.5% 7.5% Amount $ ‐ $ ‐ $ ‐ $ 30,780 $ 51,300 D‐43 Contingency 20% $ ‐ 20% $ ‐ 15% $ ‐ 15% $ 4,617 20% $ 10,260 Subtotal $ ‐ $ ‐ $ ‐ $ 36,000 $ 62,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd not reqd not reqd not reqd not reqd $ 911,000 Project 4.1.006 Cogeneration Engine In‐Frame Overhaul Main Project Type New Facility Facility Rehabilitation Major Maintenance X Asset Replacement Special Study Main Project Cost(1) Project Task Elements In‐frame Overhaul for Engines 3 and 4 FY2015 (reqd after 24,000 service hours for each engine) Generator Service Bonding Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐12 Nov‐13 Nov‐13 2015 Total Cost 2 EA $ 173,000 $ 346,000 incl $ 346,000 2 2 EA EA $ 24,750 $ 1,875 $ 49,500 $ 3,750 incl incl $ 50,000 $ 4,000 Pricing from Hawthorne Power Systems, Sept 2013, EP137532, incl Generator Service Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 400,000 Included Included Included $ 40,000 $ 440,000 0% 15% 7.75% 10% LA CCI Nov‐2013 10740 10740 1.000 $ 440,000 Contingency Project Phases Cost Amount Subtotal Minimum Total Rate(2) 4.1.005 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Complete 4.1.005 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ $0 Not Applicable 4.1.005 DS Design 12.0% $ 48,000 25% $ 12,000 $ 60,000 $ 40,000 $ ‐ 4.1.005 EDC Engr During Construction 5.0% $ 20,000 10% $ 2,000 $ 22,000 $ 20,000 $ ‐ 4.1.005 CM Construction Mgt 6.0% $ 24,000 20% $ 4,800 $ 29,000 $ 25,000 $ ‐ Total Project Cost (Present Value in 2014 Dollars) $ 440,000 Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Quote was provided by Hawthorne Power Systems in Nov 2013. 4. Engine overhaul in‐frame shall be performed on engines after 24,000 service hours. Operation scheduled such that 2 engines per year are overhauled 5. In‐frame overhaul includes top‐end overhaul work. 4.1.006 D‐42 Project 4.1.008 Cogeneration Engine 5 Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) Project Task Elements Engine Generator Set Fuel Gas System Local Data Panel Aux Cooling Cir. Heat Transfer Equipment JW System Heat Transfer Equipment Exhaust System, HRU & Silencer Custom Master Controls Facility Interface Gas Chromatograph Spare Parts First Fill Fluids Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 2 1 1 1 1 1 1 1 1 1 EA EA EA EA EA EA LS LS LS LS LS Material Cost Unit Cost Total $ 417,000 $ 18,500 $ 91,300 $ 5,800 $ 15,130 $ 77,000 $ 40,000 $ 10,000 $ 15,000 $ 7,000 $ 2,500 $ 417,000 $ 37,000 $ 91,300 $ 5,800 $ 15,130 $ 77,000 $ 40,000 $ 10,000 $ 15,000 $ 7,000 $ 2,500 Labor Cost % of Mat'l Total 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Jan‐15 May‐06 Nov‐12 ≥2020 Total Cost $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 718,000 $ 194,000 $ 44,000 $ 28,000 $ 365,000 $ 1,349,000 27% 15% (Included) 7.75% (Included) 37% 8554 10740 1.256 $ 1,694,000 Contingency Project Phases Cost Amount Subtotal Minimum Rate(2) 4.1.008 CA Condition Assessment 1.5% $ 14,760 20% $ 2,952 $ 18,000 $5,000 4.1.008 CS Conceptual Study 2.5% $ 15,775 20% $ 3,155 $ 19,000 $10,000 4.1.008 DS Design 14.2% $ 140,019 15% $ 21,003 $ 162,000 $20,000 4.1.008 EDC Engr During Construction 9.5% $ 93,174 15% $ 13,976 $ 108,000 $10,000 4.1.008 CM Construction Mgt 9.1% $ 89,168 20% $ 17,834 $ 108,000 $30,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate pper Hawthorne Power Systems Invoice for the first 4 sets of Enginee Generator for 3700 kWs Electrical Power dated 5/18/2006. 4.1.008 $ 417,000 $ 37,000 $ 91,300 $ 5,800 $ 15,130 $ 77,000 $ 40,000 $ 10,000 $ 15,000 $ 7,000 $ 2,500 D‐44 Total Not Applicable Not Applicable $ 162,000 $ 108,000 $ 108,000 $ 2,072,000 Project 4.1.014 VFDs on Misc Equipment Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Retrofit HVAC Fans with VFD Controls Retrofit Solids Digestion Pumps with VFD Controls Retrofit other Water Pumps with VFD Controls Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 1 1 LS LS LS Material Cost Unit Cost Total $ 100,000 $ 115,000 $ 73,000 $ 100,000 $ 115,000 $ 73,000 Labor Cost % of Mat'l Total 0% 0% 0% Total Cost $ ‐ $ ‐ $ ‐ $ 100,000 $ 115,000 $ 73,000 $ 288,000 $ 78,000 $ 18,000 $ 12,000 $ 159,000 $ 555,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10008 10740 1.073 $ 596,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 4.1.014 CA Condition Assessment 1.5% $ 5,940 20% $ 1,188 $ 8,000 4.1.014 CS Conceptual Study 2.5% $ 6,675 20% $ 1,335 $ 9,000 4.1.014 DS Design 8.0% $ 31,680 15% $ 4,752 $ 37,000 4.1.014 EDC Engr During Construction 4.5% $ 17,820 15% $ 2,673 $ 21,000 4.1.014 CM Construction Mgt 7.5% $ 29,700 20% $ 5,940 $ 36,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate per Table 6 of Draft Energy Management Strategic Plan dated 11/30/2010. 4.1.014 Jan‐15 Nov‐10 Nov‐11 ≥2020 D‐45 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Completed $ 37,000 $ 21,000 $ 36,000 $ 690,000 Project 4.1.015 Gas Conditioning Facilities Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost Key Dates X (1) Project Task Elements Estimate per EWA Staff Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) CAMP Report Initial Estimate Estimate Update Const Year Quantity Material Cost Labor Cost No. Units Unit Cost Total 1 LS $ 2,750,000 $ 2,750,000 % of Mat'l Total $ ‐ Total Cost $ 2,750,000 $ 2,750,000 $ 743,000 included $ 107,000 $ 540,000 $ 4,140,000 27% 15% 7.75% 15% LA CCI Nov‐2013 10740 10740 1.000 $ 4,140,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 4.1.015 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 4.1.015 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 4.1.015 DS Design‐Build 15.0% $ 540,000 15% $ 81,000 $ 621,000 4.1.015 EDC Engr During Construction 0.0% $ ‐ 15% $ ‐ $ ‐ 4.1.015 CM Construction Mgt 6.0% $ 216,000 20% $ 43,200 $ 260,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Costs based on draft tech memo, October 2012, provided via email by Kennedy Jenks 4.1.015 Jan‐15 Nov‐12 Nov‐12 2018 D‐46 Minimum Total $0 Not Applicable $0 Completed $0 $ 50,000 $10,000 $ 100,000 $0 $ 100,000 $ 4,390,000 Project 4.1.020 Energy Independence Upgrades Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) Project Task Elements Net Metering or other modifications per study results Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 1.1.001 CA Condition Assessment 1.1.001 CS Conceptual Study 1.1.001 DS Design 1.1.001 EDC Engr During Construction 1.1.001 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 1. From KJ report, 2011. 4.1.020 CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 0% 15% 7.75% 0% LS Material Cost Unit Cost Total $ 400,000 Labor Cost % of Mat'l Total Jan‐14 Dec‐12 Dec‐12 ≥2020 Total Cost $ 400,000 $ 250,000 $ 250,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 250,000 (Included) (Included) (Included) (Included) LA CCI Nov‐2013 10740 10740 1.000 $ 250,000 Rate(2) 0.0% 0.0% 0.0% 4.5% 7.5% Amount $ ‐ $ ‐ $ ‐ $ 11,250 $ 18,750 D‐47 Contingency 20% $ ‐ 20% $ ‐ 15% $ ‐ 15% $ 1,688 20% $ 3,750 Subtotal $ ‐ $ ‐ $ ‐ $ 13,000 $ 23,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable $ 75,000 $ 50,000 $ 15,000 $ 15,000 $ 405,000 Project 5.1.002 ORF I Carbon Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost CAMP Report Initial Estimate Estimate Update Const Year X (1) Project Task Elements Carbon Replacement, market price Quantity No. 1 Material Cost Units Unit Cost LS $85,556 Key Dates Jan‐15 Aug‐08 Nov‐11 2015+ Labor Cost Total % of Mat'l $ 85,556 0% Total Cost Total $ ‐ $ 85,556 FY 2013 bid range was $53k, $63, $82, $107. Contractor for low bid subsequently notified EWA that he did not include $5k cost in original bid. The low bid Contractor honored his bid but the anticipated future cost for this work should include an additional $5k plus addl cost associated with inflation. Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 86,000 Included Included Included $ 9,000 $ 95,000 27% 15% 7.75% 10% LA CCI Feb 2013 = LA CCI Nov‐2013 10285 10740 1.044 $ 100,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 5.1.002 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.1.002 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 5.1.002 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ 5.1.002 EDC Engr During Construction 0.0% $ ‐ 15% $ ‐ $ ‐ 5.1.002 CM Construction Mgt 0.0% $ ‐ 20% $ ‐ $ ‐ Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Quote (unit cost) provided by Carbon Activated Corporation for ORF III project in August 2008. Applied unit cost to vol ORF 1 4. Analysis of Peroxide useage vs carbon regen 5.1.002 D‐48 Minimum $0 $0 $0 $0 $0 Total Not Applicable Not Applicable Not Applicable $ 10,000 Not Applicable $ 110,000 Project 5.1.004 Odor Monitoring Facilities Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates X Main Project Cost(1) Project Task Elements Plant‐wide Odor Monitoring Program Implementation Subtotal Contractor Overhead & Profit @ Shipping Rate 60% of total is shipped @ Sales Tax 60% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 LS Material Cost Unit Cost Total $ 300,000 $ 300,000 Labor Cost % of Mat'l Total 0% Total Cost $ ‐ $ 300,000 $ 300,000 $ ‐ $ 27,000 $ 14,000 $ 137,000 $ 478,000 0% 15% 7.75% 40% 10004 10740 1.074 $ 514,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.1.004 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.1.004 CS Conceptual Study 2.5% $ 4,450 20% $ 890 $ 6,000 5.1.004 DS 8.0% $ 27,280 15% $ 4,092 $ 32,000 Design (4) 5.1.004 EDC Engr During Construction 4.5% $ 15,345 15% $ 2,302 $ 18,000 5.1.004 CM Construction Mgt 0.0% $ ‐ 20% $ ‐ $ ‐ Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost provided by D Larson on December 2010. 4. Cost for Contract Documents preparation. 5.1.004 Jan‐15 Dec‐10 Nov‐11 ≥2020 D‐49 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable $ 10,000 $ 32,000 $ 18,000 Not Applicable $ 574,000 Project 5.1.005 HW/GRT/PSB Odor Control Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Scope of work for the improvement to be determined. Potential scope of work includes the following: Odor ducts and connections New Odor Control Unit Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 1 LS LS Material Cost Unit Cost Total $ 30,000 $ 300,000 $ 30,000 $ 300,000 Labor Cost % of Mat'l Total 0% 0% Total Cost $ ‐ $ ‐ $ 30,000 $ 300,000 $ 330,000 $ 90,000 $ 20,000 $ 13,000 $ 182,000 $ 635,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 1.000 $ 635,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.1.005 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.1.005 CS Conceptual Study (incl other OC) LS $ 40,000 20% $ ‐ $ 40,000 5.1.005 DS Design 8.0% $ 35,200 15% $ 5,280 $ 41,000 5.1.005 EDC Engr During Construction 4.5% $ 20,385 15% $ 3,058 $ 24,000 5.1.005 CM Construction Mgt 7.5% $ 33,975 20% $ 6,795 $ 41,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimated cost. A more detailed cost estimate will available after condition assessment or conceptual study. 5.1.005 Jan‐15 Oct‐12 Oct‐12 2018 D‐50 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Incl w/design $ 115,000 $ 24,000 $ 41,000 $ 815,000 Project 5.1.008 ORF III Chemical Feed System Improvements Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement X Special Study Main Project Cost(1) Project Task Elements General Requirements, sitework, concrete, repairs Chem piping, heat tracing, valve and appurtenances Chem pumps, flow measureing, electrical CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 1 1 LS LS LS Material Cost Unit Cost Total $ 93,000 $ 139,000 $ 138,000 $ 93,000 $ 139,000 $ 138,000 Key Dates Jan‐15 Nov‐11 Nov‐11 2015 Labor Cost % of Mat'l Total 0% 0% 0% Total Cost $ ‐ $ ‐ $ ‐ $ 93,000 $ 139,000 $ 138,000 Costs from TM dated June 12, 2013, Subject: ORF III Chem Feed System Improvements, Author: Dudek Cost from report $580k did not include contractor O&P Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 370,000 $ 100,000 included included $ 71,000 $ 541,000 27% 15% 7.75% 15% LA CCI Nov‐2013 10740 10740 1.000 $ 541,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.1.008 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.1.008 CS Conceptual Study 2.5% $ 4,275 20% $ 855 $ 6,000 5.1.008 DS 8.0% $ 37,600 15% $ 5,640 $ 44,000 Design (4) 5.1.008 EDC 4.5% $ 21,150 15% $ 3,173 $ 25,000 Engr During Construction (4) 5.1.008 CM Construction Mgt 7.5% $ 35,250 20% $ 7,050 $ 43,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimated cost based on Manning Chem Facility Upgrade project. 4. Higher than standard cost associated with capital project percentage. 5. Deleted $50,000 canopy per EWA Engineer Staff 2013 5.1.008 D‐51 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Complete Complete $ 20,000 $ 43,000 $ 604,000 Project 5.1.010 ORF I, ORF II, and ORF III Process Improvements Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study X Main Project Cost (1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 LS Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Oct‐13 Oct‐13 2018 Total Cost Project Task Elements Eliminate wet phase of scrubber Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 75,000 $ 75,000 0% $ ‐ $ 75,000 $ 21,000 Not Applicable Not Applicable $ 39,000 $ 135,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 1.000 $ 135,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 1.1.001 CA Condition Assessment 1.5% $ 1,440 20% $ 288 $ 1,800 1.1.001 CS Conceptual Study 2.5% $ 1,500 20% $ 300 $ 2,000 1.1.001 DS Design 8.0% $ 7,680 15% $ 1,152 $ 9,000 1.1.001 EDC Engr During Construction 4.5% $ 4,320 15% $ 648 $ 5,000 1.1.001 CM Construction Mgt 5.0% $ 4,800 20% $ 960 $ 6,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 5.1.010 $ 75,000 D‐52 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable $ 75,000 $ 30,000 $ 10,000 $ 30,000 $ 280,000 Project 5.2.005 3WHP Strainer Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Sitework Coating Strainer incl spare parts, service Mechanical Electrical Staging Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 1 1 1 1 1 LS LS LS LS LS LS Material Cost Unit Cost Total $ 5,000 $ 5,000 $ 25,000 $ 40,000 $ 20,000 $ 10,000 $ 5,000 $ 5,000 $ 25,000 $ 40,000 $ 20,000 $ 10,000 Labor Cost % of Mat'l Total 0% 0% 40% 0% 0% 0% Total Cost $ ‐ $ ‐ $ 10,000 $ ‐ $ ‐ $ ‐ $ 5,000 $ 5,000 $ 35,000 $ 40,000 $ 20,000 $ 10,000 $ 115,000 $ 32,000 $ 7,000 $ 5,000 $ 64,000 $ 223,000 27% 15% 7.75% 40% LA CCI Nov‐2013 9764 10740 1.100 $ 246,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.2.005 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.2.005 CS Conceptual Study 2.5% $ 2,700 20% $ 540 $ 4,000 5.2.005 DS 8.0% $ 12,720 15% $ 1,908 $ 15,000 Design (4) 5.2.005 EDC 4.5% $ 7,155 15% $ 1,073 $ 9,000 Engr During Construction (5) 5.2.005 CM Construction Mgt 7.5% $ 11,925 20% $ 2,385 $ 15,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Costs from RMC memo of 3WLC system Feb 2010. 4. Estimated Engineering Cost based on anticipated efforts including electrical engineering and bid support services. 5. Estimated Engineering During Construction Cost based on anticipated efforts. 5.2.005 Jan‐15 Feb‐10 Nov‐11 ≥2020 D‐53 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Completed $ 10,000 $ 45,000 $ 35,000 $ 30,000 $ 366,000 Project 5.2.006 Plant Water Functional Improvements Main Project Type New Facility Facility Rehabilitation x Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Dec‐12 Dec‐13 2018 Total Cost Project Task Elements Piping and Valves Subtotal Contractor Overhead & Profit included Shipping Rate Included 50% of total is shipped @ Sales Tax Included 50% of total is taxed @ Project Contingency Included Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 1.1.001 CA Condition Assessment 1.1.001 CS Conceptual Study 1.1.001 DS Design w/Tech Memo 1.1.001 EDC Engr During Construction 1.1.001 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 5.2.006 1 LS $ 300,000 $ 300,000 0% $ ‐ $ 300,000 $ 300,000 $ ‐ $ ‐ $ ‐ $ 120,000 $ 420,000 0% 0% 0.00% 40% LA CCI Nov‐2013 10283 10740 1.044 $ 439,000 Rate(2) 0.0% 0.0% 0.0% 4.5% 7.5% Amount $ ‐ $ ‐ $ ‐ $ 18,900 $ 31,500 D‐54 Contingency 20% $ ‐ 20% $ ‐ 15% $ ‐ 15% $ 2,835 20% $ 6,300 Subtotal $ ‐ $ ‐ $ ‐ $ 22,000 $ 38,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd complete $ 100,000 $ 22,000 $ 30,000 $ 591,000 Project 5.2.011 1W System Rehab Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements North Side Plant Water (1W) Pipeline Replacement (6‐inch CW exposed pipe ‐ galvanized steel with coating) 8‐inch pipe Tank repairs Interior coating Exterior coating Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Labor Cost % of Mat'l Total Quantity No. Units Material Cost Unit Cost Total 150 LF $ 72 $ 10,800 50% $ 5,400 $ 17,000 200 1 1 1 LF LS LS LS $ 96 $ 10,000 $ 10,000 $ 10,000 $ 19,200 $ 10,000 $ 10,000 $ 10,000 50% 0% 0% 0% $ 9,600 $ ‐ $ ‐ $ ‐ $ 29,000 $ 10,000 $ 10,000 $ 10,000 Total Cost $ 76,000 $ 21,000 $ 5,000 $ 3,000 $ 42,000 $ 147,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 157,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.2.011 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.2.011 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ 5.2.011 DS Design 0.0% $ ‐ 15% $ ‐ $ ‐ 5.2.011 EDC Engr During Construction 4.5% $ 4,725 15% $ 709 $ 6,000 5.2.011 CM Construction Mgt 7.5% $ 7,875 20% $ 1,575 $ 10,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Estimated costs based on actual pipe length. 5.2.011 Jan‐15 Nov‐11 Nov‐11 ≥2020 D‐55 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 30,000 $ 10,000 $ 30,000 $ 227,000 Project 5.2.012 Site Security Facilities Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Centralized control and monitoring console (Serves EWPCF and Remote Facilities) Surveillance video monitoring system and installation Video camara Receivers Software and recording PA System Gates retrofit and connect to system Doors retrofit and connect to system Subtotal Contractor Overhead & Profit @ Shipping Rate 22% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 LS $ 30,000 $ 30,000 0% $ ‐ $ 30,000 30 30 1 1 2 1 EA EA LS LS EA LS $ 500 $ 500 $ 50,000 $ 50,000 $ 20,000 $ 80,000 $ 15,000 $ 15,000 $ 50,000 $ 50,000 $ 40,000 $ 80,000 50% 50% 0% 0% 0% 0% $ 7,500 $ 7,500 $ ‐ $ ‐ $ ‐ $ ‐ $ 23,000 $ 23,000 $ 50,000 $ 50,000 $ 40,000 $ 80,000 $ 266,000 $ ‐ $ 9,000 $ 11,000 $ 115,000 $ 401,000 0% (included) 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 1.000 $ 401,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.2.012 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.2.012 CS Conceptual Study 4.0% $ 16,040 20% $ 3,208 $ 20,000 5.2.012 DS Design 12.0% $ 34,320 15% $ 5,148 $ 40,000 5.2.012 EDC Engr During Construction 6.0% $ 17,160 15% $ 2,574 $ 20,000 5.2.012 CM Construction Mgt 11.5% $ 32,890 20% $ 6,578 $ 40,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate based on information from "http://www.fixr.com/costs/install‐video‐surveillance‐cameras". 4. Scope will be further defined after study of the project needs is complete. 5.2.012 Jan‐15 Nov‐12 Nov‐12 ≥2020 D‐56 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd $ 20,000 $ 40,000 $ 20,000 $ 40,000 $ 521,000 Project 5.2.017 Service Air and Instrument Air Piping Repairs Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Air Compressor 1‐inch copper instrumentation air aboveground piping Milltronics Ultrasonic Level Transducers Motor Control Valves Abandon in Place piping Remove Service Air Station, Cap, Dispose of Materials Electrical and Controls at 15% of installed equipment cost Mob/Demob Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total 1 1000 9 2 1 85 1 1 $ 20,000 $ 15 $ 3,000 $ 6,000 $ 5,000 $ 500 $ 10,500 $ 9,300 LS LF EA EA LS EA LS LS $ 20,000 $ 15,000 $ 27,000 $ 12,000 $ 5,000 $ 42,500 $ 10,500 $ 9,300 Labor Cost % of Mat'l Total 60% 50% 60% 60% 0% 0% 0% 0% Total Cost $ 12,000 $ 7,500 $ 16,200 $ 7,200 $ ‐ $ ‐ $ ‐ $ ‐ $ 32,000 $ 22,500 $ 43,200 $ 19,200 $ 5,000 $ 42,500 $ 10,500 $ 9,300 $ 185,000 $ 50,000 $ 15,000 $ 10,000 $ 104,000 $ 364,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 1.000 $ 364,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.2.017 CA Condition Assessment 1.5% $ 3,900 20% $ 780 $ 5,000 5.2.017 CS Conceptual Study 2.5% $ 4,475 20% $ 895 $ 6,000 5.2.017 DS Design 8.0% $ 20,800 15% $ 3,120 $ 24,000 5.2.017 EDC Engr During Construction 4.5% $ 11,700 15% $ 1,755 $ 14,000 5.2.017 CM Construction Mgt 7.5% $ 19,500 20% $ 3,900 $ 24,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated. More detail cost estimate will be available after condition assessment. 5.2.017 Jan‐15 Nov‐11 Nov‐11 2019 D‐57 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total complete not reqd $ 75,000 $ 14,000 $ 30,000 $ 483,000 Project 5.2.019 Plant Beautification Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year x Main Project Cost(1) Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐14 Dec‐12 Dec‐12 ≥2020 Total Cost Project Task Elements Replace Irrigation Piping (assume 1.5‐inch piping) Replace Irrigation Heads New Landscaping Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 1.1.001 CA Condition Assessment 1.1.001 CS Conceptual Study 1.1.001 DS Design 1.1.001 EDC Engr During Construction 1.1.001 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 5.2.019 20,000 300 75,000 SF EA SF $ 1.16 $ 18 $ 1.00 $ 23,200 $ 5,400 $ 75,000 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 24,000 $ 6,000 $ 75,000 $ 105,000 $ 29,000 $ 8,000 $ 5,000 $ 59,000 $ 206,000 27% 15% 7.75% 40% 10283 10740 LA CCI Nov‐2013 1.044 $ 216,000 Rate(2) 0.0% 0.0% 8.0% 4.5% 7.5% Amount $ ‐ $ ‐ $ 11,760 $ 6,615 $ 11,025 D‐58 Contingency 20% $ ‐ 20% $ ‐ 15% $ 1,764 15% $ 992 20% $ 2,205 Subtotal $ ‐ $ ‐ $ 14,000 $ 8,000 $ 14,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 20,000 $ 10,000 $ 30,000 $ 276,000 Project 5.2.026 Plant Waste Stream Routing Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Main Project Cost Key Dates CAMP Report Initial Estimate Estimate Update Const Year Jan‐15 Nov‐12 Nov‐12 ≥2020 X (1) Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost Project Task Elements Piping and Valves Cost estimate to be revised when study complete Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 1 0% 15% 7.75% 0% LS $ 150,000 $ 150,000 0% $ ‐ $ 150,000 $ ‐ $ ‐ $ ‐ $ ‐ $ 150,000 (Included) (Included) (Included) (Included) LA CCI Nov‐2013 10740 10740 1.000 $ 150,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.2.031 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.2.031 CS Conceptual Study 16.5% $ 24,750 20% $ 4,950 $ 30,000 5.2.031 DS Design 28.5% $ 42,750 15% $ 6,413 $ 50,000 5.2.031 EDC Engr During Construction 4.5% $ 6,750 15% $ 1,013 $ 8,000 5.2.031 CM Construction Mgt 7.5% $ 11,250 20% $ 2,250 $ 14,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate will be further defined after the scope of work is identified. 5.2.026 $ 150,000 D‐59 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd $ 30,000 $ 50,000 $ 10,000 $ 30,000 $ 270,000 Project 5.2.027 Plantwide Seal Coating Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Asphalt Pavement Seal Coat ‐ Entire Plant Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 311,735 27% 15% 7.75% 20% SF Material Cost Unit Cost Total $ 0.75 $ 233,801 Labor Cost % of Mat'l Total 50% $ 116,901 Total Cost $ 350,702 $ 351,000 $ 95,000 $ ‐ $ ‐ $ 90,000 $ 536,000 (Included) (Included) LA CCI Nov‐2013 Jan‐15 Jan‐11 Nov‐12 ≥2020 10000 10740 1.074 $ 576,000 Contingency Amount Subtotal Minimum Total Project Phases Cost Rate(2) 5.2.032 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ $5,000 not reqd 5.2.032 CS Conceptual Study 0.0% $ ‐ 20% $ ‐ $ ‐ $10,000 not reqd 5.2.032 DS Design 8.0% $ 35,680 15% $ 5,352 $ 42,000 $20,000 $ 42,000 5.2.032 EDC Engr During Construction 4.5% $ 20,070 15% $ 3,011 $ 24,000 $10,000 $ 24,000 5.2.032 CM Construction Mgt 7.5% $ 33,450 20% $ 6,690 $ 41,000 $30,000 $ 41,000 Total Project Cost (Present Value in 2014 Dollars) $ 683,000 Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate based on Bid Results of Post Phase V Improvements Project. 4. In FY 2014, 235,000 SF. of the plant asphalt was fog sealed. The total asphalt surface is 311,000 SF. The fog seal is just a light oil based spray on coating very different from slurry seal. 5.2.027 D‐60 Project 5.2.028 Flooding Mitigation Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Quantity No. Units Material Cost Unit Cost Total 390 4 24 190 10 3 2 $ 15 $ 2,000 $ 125 $ 5 $ 4,600 $ 5,000 $ 300 Labor Cost % of Mat'l Total Jan‐15 Oct‐13 ≥2020 Total Cost Project Task Elements Concrete curb build‐up Stop logs frame/guide Stop logs, 36"x6" Demolish and replace railing Explosion proof motors Watertight, bulkhead door Watertight MH cover Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 5.2.015 CA Condition Assessment 5.2.015 CS Conceptual Study 5.2.015 DS Design 5.2.015 EDC Engr During Construction 5.2.015 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 5.2.028 LF EA LS LF EA EA EA $ 5,850 $ 8,000 $ 3,000 $ 950 $ 46,000 $ 15,000 $ 600 50% 25% 0% 50% 25% 50% 25% $ 2,925 $ 2,000 $ ‐ $ 475 $ 11,500 $ 7,500 $ 150 $ 8,775 $ 10,000 $ 3,000 $ 1,425 $ 57,500 $ 22,500 $ 750 $ 104,000 $ 29,000 $ 8,000 $ 5,000 $ 59,000 $ 205,000 27% 15% 7.75% 40% 10740 10740 1.000 $ 205,000 Rate(2) 1.5% 2.5% 8.0% 4.5% 7.5% Amount $ 2,190 $ 2,525 $ 11,680 $ 6,570 $ 10,950 D‐61 Contingency 20% $ 438 20% $ 505 15% $ 1,752 15% $ 986 20% $ 2,190 Subtotal $ 3,000 $ 4,000 $ 14,000 $ 8,000 $ 14,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total $ 5,000 $ 10,000 $ 20,000 $ 10,000 $ 30,000 $ 280,000 Project 5.3.001 Operations Building Locker Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement X Special Study Main Project Cost(1) Project Task Elements Mob/Demob Remove and haul away extg lockers Extend concrete base of lockers Relocate benches Repair tile in front of lockers and at benches Provide and install new lockers, delivered Provide temporary shower facility Provide temporary storage trailor for lockers Subtotal Contractor Overhead & Profit @ Shipping Rate 10% of total is shipped @ Sales Tax 65% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 1 1 1 1 1 1 1 LS LS LS LS LS LS LS LS Material Cost Unit Cost Total $ 7,100 $ 10,200 $ 2,600 $ 1,000 $ 5,100 $ 51,000 $ 6,120 $ 1,000 $ 7,100 $ 10,200 $ 2,600 $ 1,000 $ 5,100 $ 51,000 $ 6,120 $ 1,000 Labor Cost % of Mat'l Total 0% 0% 0% 0% 0% 50% 50% 50% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 25,500 $ 3,060 $ 500 Jan‐15 2018 Total Cost $ 7,100 $ 10,200 $ 2,600 $ 1,000 $ 5,100 $ 76,500 $ 9,180 $ 1,500 $ 114,000 $ 31,000 $ 2,000 $ 6,000 $ 62,000 $ 215,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10148 10740 1.058 $ 228,000 Contingency Project Phases Cost Amount Subtotal Minimum Total Rate(2) 5.3.001 CA Condition Assessment 1.5% $ 2,295 20% $ 459 $ 3,000 $5,000 completed 5.3.001 CS Conceptual Study 2.5% $ 2,525 20% $ 505 $ 4,000 $10,000 completed 5.3.001 DS Design 8.0% $ 12,240 15% $ 1,836 $ 15,000 $20,000 $ 30,000 5.3.001 EDC Engr During Construction 4.5% $ 6,885 15% $ 1,033 $ 8,000 $10,000 $ 10,000 5.3.001 CM Construction Mgt 7.5% $ 11,475 20% $ 2,295 $ 14,000 $30,000 $ 30,000 Total Project Cost (Present Value in 2014 Dollars) $ 298,000 Notes: 1) Costs based on TM Operations Facility Locker Replacement Memo, RMC, dated Jan 4, 2011 2) Original report uses a Contractor O&P value of 20%. This cost sheet uses a value of 27%, consistent with the CAMP process for similarly‐sized projects. 3) Original report uses a contingency of 15%. This cost sheet uses a contingency of 40%, consistent with the CAMP process for long range projects. 5.3.001 D‐62 Project 5.3.002 Ops Bldg Air Intake Relocation Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Air Intake Relocation Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 LS Material Cost Unit Cost Total $ 50,000 $ 50,000 Labor Cost % of Mat'l Total 50% Total Cost $ 25,000 $ 75,000 $ 75,000 $ 21,000 $ 5,000 $ 3,000 $ 42,000 $ 146,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10088 10740 1.065 $ 156,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.3.002 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.3.002 CS Conceptual Study 2.5% $ 1,775 20% $ 355 $ 3,000 5.3.002 DS Design 8.0% $ 8,320 15% $ 1,248 $ 10,000 5.3.002 EDC Engr During Construction 4.5% $ 4,680 15% $ 702 $ 6,000 5.3.002 CM Construction Mgt 7.5% $ 7,800 20% $ 1,560 $ 10,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated. A more detailed estimate will be available after conceptual study. 5.3.002 Jan‐12 Nov‐11 Nov‐11 ≥2020 D‐63 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 20,000 $ 10,000 Not Applicable $ 186,000 Project 5.3.003 Construction Office Upgrade Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Floor Coverings (1) Repair and Paint Walls (1) Replace Ceiling (1) Replace Window Covering (1) Evaluate / Replace Lighting (1) Remove cabinets Evaluate HVAC equipment, test and balace Upgrade Electrical Service Misc Improvements Quantity No. Units 1 1 1 1 1 1 1 1 1 LS LS LS LS LS LS LS LS LS Material Cost Unit Cost Total $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 5,000 $ 20,000 $ 20,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 5,000 $ 20,000 $ 20,000 $ 10,000 Labor Cost % of Mat'l Total 0% 0% 0% 0% 0% 0% 0% 0% 0% Jan‐15 Oct‐13 ≥2020 Total Cost $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 5,000 $ 20,000 $ 20,000 $ 10,000 (1) Areas requiring upgrade incl offices, electrical room, Conf Room, kitchen, locker room, records storage corridores, overall bldg (2) Addl Upgrades may be required if alternate use of building is desired Subtotal Contractor Overhead & Profit @ Shipping Rate 0% of total is shipped @ Sales Tax 0% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 5.3.003 CA Condition Assessment 5.3.003 CS Conceptual Study 5.3.003 DS Design 5.3.003 EDC Engr During Construction 5.3.003 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 5.3.003 $ 105,000 $ 29,000 $ ‐ $ ‐ $ 34,000 $ 168,000 27% 15% 7.75% 25% LA CCI Nov‐2013 9764 10740 1.100 $ 185,000 Rate(2) 1.5% 2.5% 8.0% 4.5% 7.5% Amount $ 2,010 $ 1,575 $ 10,720 $ 6,030 $ 10,050 D‐64 Contingency 20% $ 402 20% $ 315 15% $ 1,608 15% $ 905 20% $ 2,010 Subtotal $ 3,000 $ 2,000 $ 13,000 $ 7,000 $ 13,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total incl in study $ 30,000 $ 50,000 $ 10,000 $ 30,000 $ 305,000 Project 5.3.004 Operations Building Chiller Replacement Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement X Special Study Main Project Cost Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity (1) Material Cost Labor Cost No. Units Unit Cost Total % of Mat'l Total 1 1 1 1 LS LS LS LS $ 180,000 $ 24,000 $ 16,500 $ 510,000 $ 180,000 $ 24,000 $ 16,500 $ 510,000 35% 50% 50% 43% $ 63,000 $ 12,000 $ 8,250 $ 219,300 Jan‐15 Nov‐11 Nov‐11 ≥2020 Total Cost Project Task Elements (4) Replace existing Chiller Piping, Valves, and other equip Cooling Tower Installation of hot water piping from Power Bldg to Operation Bldg Subtotal Contractor Overhead & Profit @ Shipping Rate 70% of total is shipped @ Sales Tax 70% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 1,034,000 $ 280,000 $ 109,000 $ 57,000 $ 592,000 $ 2,072,000 27% 15% 7.75% 40% LA CCI Nov‐2013 10740 10740 1.000 $ 2,072,000 (2) Contingency Amount Subtotal Project Phases Cost Rate 5.3.004 CA Condition Assessment 0.0% $ ‐ 20% $ ‐ $ ‐ 5.3.004 CS Conceptual Study 2.5% $ 25,950 20% $ 5,190 $ 32,000 5.3.004 DS Design 8.0% $ 118,400 15% $ 17,760 $ 137,000 5.3.004 EDC Engr During Construction 4.5% $ 66,600 15% $ 9,990 $ 77,000 5.3.004 CM Construction Mgt 7.5% $ 111,000 20% $ 22,200 $ 134,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimated. A more detailed estimate will be available after conceptual study. 4. Assume Eco‐Max Adsorption Chiller option per Draft Energy Management Strategic Plan dated 11/30/2010. 5.3.004 $ 243,000 $ 36,000 $ 25,000 $ 730,000 D‐65 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable $ 32,000 $ 137,000 $ 77,000 $ 134,000 $ 2,452,000 Project 5.3.006 Secondary Scum Pit Roof Removal Main Project Type New Facility Facility Rehabilitation x Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Demolish Existing Roof, labor included Relocate or provide new lighting Provide access platform Handrail Davit for cover removal Modify covers to be compatible with davit Replace Bubbler with Ultrasonic Subtotal Contractor Overhead & Profit @ Shipping Rate 50% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Project Phases Cost 5.3.006 CA Condition Assessment 5.3.006 CS Conceptual Study 5.3.006 DS Design 5.3.006 EDC Engr During Construction 5.3.003 CM Construction Mgt Total Project Cost (Present Value in 2014 Dollars) Notes: 5.3.006 Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 2 1 100 1 1 1 LS EA LS LS LS LS LS Material Cost Unit Cost Total $ 10,000 $ 5,000 $ 20,000 $ 100 $ 10,000 $ 5,000 $ 10,000 $ 10,000 $ 10,000 $ 20,000 $ 10,000 $ 10,000 $ 5,000 $ 10,000 Labor Cost % of Mat'l Total 0% 50% 0% 0% 50% 0% 0% Jan‐15 Dec‐12 Dec‐13 2015 Total Cost $ ‐ $ 5,000 $ ‐ $ ‐ $ 5,000 $ ‐ $ ‐ $ 10,000 $ 15,000 $ 20,000 $ 10,000 $ 15,000 $ 5,000 $ 10,000 $ 85,000 $ 23,000 $ 7,000 $ 4,000 $ 48,000 $ 167,000 27% 15% 7.75% 40% LA CCI Dec 2012 = LA CCI Nov‐2013 10271 10740 1.046 $ 175,000 Rate(2) 1.5% 2.5% 8.0% 4.5% 7.5% Amount $ 1,785 $ 2,050 $ 9,520 $ 5,355 $ 8,925 D‐66 Contingency 20% $ 357 20% $ 410 15% $ 1,428 15% $ 803 20% $ 1,785 Subtotal $ 3,000 $ 3,000 $ 11,000 $ 7,000 $ 11,000 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total not reqd not reqd $ 40,000 $ 10,000 $ 20,000 $ 245,000 Project 5.3.010 Dryer Lab Enclosure Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Laboratory Enclosure Includes structure, ventilation, doors, lighting Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 1 LS Material Cost Unit Cost Total $ 150,000 $ 150,000 Labor Cost % of Mat'l Total 0% Total Cost $ ‐ $ 100,000 $ 100,000 $ 27,000 $ 6,000 $ 4,000 $ 35,000 $ 172,000 27% 15% 7.75% 25% LA CCI Nov‐2013 10740 10740 1.000 $ 172,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.3.003 CA Condition Assessment 1.5% $ 2,055 20% $ 411 $ 3,000 5.3.003 CS Conceptual Study 2.5% $ 1,800 20% $ 360 $ 3,000 5.3.003 DS Design 8.0% $ 10,960 15% $ 1,644 $ 13,000 5.3.003 EDC Engr During Construction 4.5% $ 6,165 15% $ 925 $ 8,000 5.3.003 CM Construction Mgt 7.5% $ 10,275 20% $ 2,055 $ 13,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 5.3.010 Jan‐14 Dec‐13 Dec‐13 2016 D‐67 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 50,000 $ 10,000 $ 30,000 $ 262,000 Project 6.1.101 Process Control Narrative and Automation Study (OT_SS01) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Review SOPs and Process Narratives Conduct PCN and Automation Workshops (4) Automation (I&C) Field Survey Create Draft PCNs Create Draft Automation Requirements Report PCS and Automation Review Meetings (4) Create Final PCNs and Automation Requirements Create Draft Automation Requirements Report Project Management Project Management Admin Support QC Key Dates CAMP Report Initial Estimate Estimate Update Const Year 5% 2% 2% 12 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 80 Hrs 48 Hrs 40 Hrs 2363.6 Hrs 160 Hrs 48 Hrs 120 Hrs 120 Hrs 2979.6 Hrs 74.489 wks $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 12,400 $ 7,440 $ 6,200 $ 366,354 $ 24,800 $ 7,440 $ 18,600 $ 18,600 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 12,400 $ 7,440 $ 6,200 $ 366,354 $ 24,800 $ 7,440 $ 18,600 $ 18,600 160.98 59.591 59.591 $ 190 $ 80 $ 175 $ 30,586 $ 4,767 $ 10,428 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 30,586 $ 4,767 $ 10,428 Hr Hr Hr $ 508,000 Included Not Applicable Not Applicable $ 101,600 $ 610,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 610,000 Contingency Project Phases Cost Amount Subtotal Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 7,620 20% $ 1,524 $ 10,000 5.4.001 CS Conceptual Study 2.5% $ 2,540 20% $ 508 $ 4,000 5.4.001 DS Design 8.0% $ 40,640 15% $ 6,096 $ 47,000 5.4.001 EDC Engr During Construction 4.5% $ 22,860 15% $ 3,429 $ 27,000 5.4.001 CM Construction Mgt 7.5% $ 38,100 20% $ 7,620 $ 46,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.101 Jan‐15 Nov‐13 Dec‐13 2015 D‐68 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 610,000 Project 6.1.201 SCADA Network and Computer Room Upgrades (OT_ES01) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Design Labor Included Below Network Design (30%, 60%, 90%) $150,000+ Control Room Design $25,000+ Computer Room Modifications $20,000+ Network Logicaland Security Design $25,000+ Prepare Bid Documents $5,000+ UPS Design $25,000+ Backup Control Room at Faraday $25,000+ Project Management $6,000+ Implementation and Hardware Configure and Test Network Build Structured Cabling Build Network Closets and Network Core Build Control Room Build Computer Room Build Plant UPS Build backup control room Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 2654 320 240 300 80 320 320 120 Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 411,370 $ 49,600 $ 37,200 $ 46,500 $ 12,400 $ 49,600 $ 49,600 $ 18,600 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 800 1 1 1 1 1 1 Hrs LS LS LS LS LS LS $ 155 $ 600,000 $ 400,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 $ 124,000 $ 600,000 $ 400,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 124,000 $ 600,000 $ 400,000 $ 150,000 $ 150,000 $ 150,000 $ 150,000 240 80 80 Hr Hr Hr $ 190 $ 80 $ 175 $ 45,600 $ 6,400 $ 14,000 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 45,600 $ 6,400 $ 14,000 $ 1,790,000 Included Not Applicable Not Applicable $ 358,000 $ 2,148,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 2,150,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 26,850 20% $ 5,370 $ 33,000 5.4.001 CS Conceptual Study 2.5% $ 8,950 20% $ 1,790 $ 11,000 5.4.001 DS Design 20.0% $ 358,000 35% $ 125,300 $ 484,000 5.4.001 EDC Engr During Construction 4.5% $ 80,550 15% $ 12,083 $ 93,000 5.4.001 CM Construction Mgt 7.5% $ 134,250 20% $ 26,850 $ 162,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.201 Jan‐15 Nov‐13 Dec‐13 2017 D‐69 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 670,000 $ 80,000 In House $ 2,900,000 Project 6.1.202 SCADA Pilot Project (OT_ES02) Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Design Labor Included Below Pilot System Design (1 plant and 1 remote facility) $120K Bill of Materials $6,000 Detailed Migration Plan $6,000 Procure SCADA Hardware and Software $4,000 Project Management $5,000 Implementation Labor Design HMI and PLC Templates Program and Test HMI and PLC Templates Program, Test and Commission HMI and PLC Install, Configure and Test Servers, Workstations and Laptops Hardware and Software Costs SCADA Server 1 Historian Server 1 CompactLogix PLC Control Panel SCADA Server Software Historian Software Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 774 40 40 24 Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 119,970 $ 6,200 $ 6,200 $ 3,720 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 80 240 645 80 Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 12,400 $ 37,200 $ 99,975 $ 12,400 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 12,400 $ 37,200 $ 99,975 $ 12,400 1 1 2 1 1 LS LS LS LS LS $ 10,000 $ 15,000 $ 80,000 $ 20,000 $ 20,000 $ 10,000 $ 15,000 $ 160,000 $ 20,000 $ 20,000 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 160 100 100 Hr Hr Hr $ 190 $ 80 $ 175 $ 30,400 $ 8,000 $ 17,500 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 10,000 $ 15,000 $ 160,000 $ 20,000 $ 20,000 $ ‐ $ 30,400 $ 8,000 $ 17,500 $ 443,000 Included Not Applicable Not Applicable $ 88,600 $ 532,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 532,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 6,645 20% $ 1,329 $ 8,000 5.4.001 CS Conceptual Study 2.5% $ 2,215 20% $ 443 $ 3,000 5.4.001 DS Design 8.0% $ 35,440 15% $ 5,316 $ 41,000 5.4.001 EDC Engr During Construction 4.5% $ 19,935 15% $ 2,990 $ 23,000 5.4.001 CM Construction Mgt 7.5% $ 33,225 20% $ 6,645 $ 40,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.202 Jan‐15 Nov‐13 Dec‐13 2016 D‐70 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 141,000 $ 23,000 In House $ 696,000 Project 6.1.203 SCADA Upgrade Plant and Remote Facilities (OT_ES03) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Design Labor Included Below Supervisory Control $67,000 Design CS Upgrade Remote Facilities (4 CP) (500 I/O) $170K Design CS Upgrade for Plant (14 CP) (2000 I/O) $800k Automation Upgrades $310k Preparation of Bid Documents and Support $40k Project Management and QC $20k Implementation Implementation Labor Supply SCADA Servers Thin Client Servers Supply Laptops Supply NAS, Domain Controller, Net Monitor Upgrades to Control Room Software Lab Hardware Automation Upgrades PLC and Panel Hardware (See reference on right) Decommission Obsolete Control Panels Software Costs Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 424 1097 5161 2000 242 Hrs Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 155 $ 65,720 $ 170,035 $ 799,955 $ 310,000 $ 37,510 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 7887 2 2 15 2 1 1 1 1 35 1 Hrs LS LS LS LS LS LS LS LS EA LS $ 135 $ 10,000 $ 10,000 $ 1,500 $ 10,000 $ 20,000 $ 30,000 $ 900,000 $ 732,000 $ 3,000 $ 115,000 $ 1,064,745 $ 20,000 $ 20,000 $ 22,500 $ 20,000 $ 20,000 $ 30,000 $ 900,000 $ 732,000 $ 105,000 $ 115,000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 212 106 106 Hr Hr Hr $ 190 $ 80 $ 175 $ 40,280 $ 8,480 $ 18,550 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 1,064,745 $ 20,000 $ 20,000 $ 22,500 $ 20,000 $ 20,000 $ 30,000 $ 900,000 $ 732,000 $ 105,000 $ 115,000 $ ‐ $ 40,280 $ 8,480 $ 18,550 $ 3,117,000 Included Not Applicable Not Applicable $ 623,400 $ 3,741,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 3,741,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 46,755 20% $ 9,351 $ 57,000 5.4.001 CS Conceptual Study 2.5% $ 15,585 20% $ 3,117 $ 19,000 5.4.001 DS Design 8.0% $ 249,360 15% $ 37,404 $ 287,000 5.4.001 EDC Engr During Construction 4.5% $ 140,265 15% $ 21,040 $ 162,000 5.4.001 CM Construction Mgt 7.5% $ 233,775 20% $ 46,755 $ 281,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.203 Jan‐15 Nov‐13 Dec‐13 2017 D‐71 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 1,407,000 $ 162,000 In House $ 5,310,000 Project 6.1.204 Co‐Gen Facility and Biosolids SCADA Integration (OT_ES04) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Design Labor Included Below SCADA Architecture and Block Diagrams $15,000 Bill of Materials $10,000 Detailed Mitigation Plan $20,000 Prep Bid Documents $20,000 Project Management and QC $6,000 Implementation Install, Config, Test Workstations, laptops Program, commission SCADA System Software Costs Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 80 64 120 120 40 Hrs Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 155 $ 12,400 $ 9,920 $ 18,600 $ 18,600 $ 6,200 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ 232 3556 Hrs Hrs $ 110 $ 135 $ 25,520 $ 480,060 0% 0% $ ‐ $ ‐ $ 25,520 $ 480,060 160 60 100 Hr Hr Hr $ 190 $ 80 $ 175 $ 30,400 $ 4,800 $ 17,500 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 30,400 $ 4,800 $ 17,500 $ 559,000 Included Not Applicable Not Applicable $ 111,800 $ 671,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 671,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 8,385 20% $ 1,677 $ 11,000 5.4.001 CS Conceptual Study 2.5% $ 2,795 20% $ 559 $ 4,000 5.4.001 DS Design 8.0% $ 44,720 15% $ 6,708 $ 52,000 5.4.001 EDC Engr During Construction 4.5% $ 25,155 15% $ 3,773 $ 29,000 5.4.001 CM Construction Mgt 7.5% $ 41,925 20% $ 8,385 $ 51,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.204 Jan‐15 Nov‐13 Dec‐13 2019 D‐72 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 71,000 $ 29,000 In House $ 771,000 Project 6.1.301 Implement ODMS Layer 1 (OT_ID01) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Needs Assessment Design ODMS Level 1 Define Reports (6), Manual Data Entry Forms (3) Vendor Selection and Procurement Cfg ODMS Level 1 (Historians, DMZ, portal, wrkstns) Program and Test Manual Data Entry Forms (3) Program and Test six (6) Reports and four (4) dashboards End‐user (3) and DBA Training (1) One Year Support Production Historians Production WebPortal DMZ Historian DMZ WebPortal Software costs Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 120 184 72 64 360 72 256 120 120 2 1 1 1 1 Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs LS LS LS LS LS $ 175 $ 175 $ 155 $ 155 $ 151 $ 151 $ 151 $ 151 $ 151 $ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 80,000 $ 21,000 $ 32,200 $ 11,160 $ 9,920 $ 54,360 $ 10,872 $ 38,656 $ 18,120 $ 18,120 $ 20,000 $ 10,000 $ 10,000 $ 10,000 $ 80,000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 21,000 $ 32,200 $ 11,160 $ 9,920 $ 54,360 $ 10,872 $ 38,656 $ 18,120 $ 18,120 $ 20,000 $ 10,000 $ 10,000 $ 10,000 $ 80,000 137 69 69 Hr Hr Hr $ 190 $ 80 $ 175 $ 26,030 $ 5,520 $ 12,075 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 26,030 $ 5,520 $ 12,075 $ 389,000 Included Not Applicable Not Applicable $ 77,800 $ 467,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 467,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 5,835 20% $ 1,167 $ 8,000 5.4.001 CS Conceptual Study 2.5% $ 1,945 20% $ 389 $ 3,000 5.4.001 DS Design 8.0% $ 31,120 15% $ 4,668 $ 36,000 5.4.001 EDC Engr During Construction 4.5% $ 17,505 15% $ 2,626 $ 21,000 5.4.001 CM Construction Mgt 7.5% $ 29,175 20% $ 5,835 $ 36,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.301 Jan‐15 Nov‐13 Dec‐13 2017 D‐73 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Not Applicable In House In House $ 467,000 Project 6.1.302 SCADA Integration with WIMS and Dashboards (OT_ID03) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Quantity No. Units Main Project Cost(1) Project Task Elements Needs Assessment Integration of SCADA Prod Hist WIMS Report and Dashboard Narratives Update ODMS standards Configure and test WIMS Integr. Deploy BI and Middleware Dev 5 reports and 2 dashboards Hardware ‐ Enterprise Historian Software WIMS Middleware Adapter Enterprise Historian Project Management Project Management Admin Support QC Key Dates CAMP Report Initial Estimate Estimate Update Const Year 5% 2% 2% Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 80 64 52 80 200 200 200 1 1 1 1 880 Hrs Hrs Hrs Hrs Hrs Hrs Hrs LS LS LS LS $ 155 $ 155 $ 155 $ 155 $ 135 $ 135 $ 135 $ 15,000 $ 40,000 $ 20,000 $ 20,000 $ 12,400 $ 9,920 $ 8,060 $ 12,400 $ 27,000 $ 27,000 $ 27,000 $ 15,000 $ 40,000 $ 20,000 $ 20,000 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 12,400 $ 9,920 $ 8,060 $ 12,400 $ 27,000 $ 27,000 $ 27,000 $ 15,000 $ 40,000 $ 20,000 $ 20,000 44 17.6 17.6 Hr Hr Hr $ 190 $ 80 $ 175 $ 8,360 $ 1,408 $ 3,080 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 8,360 $ 1,408 $ 3,080 $ 232,000 Included Not Applicable Not Applicable $ 46,400 $ 279,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 279,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 3,480 20% $ 696 $ 5,000 5.4.001 CS Conceptual Study 2.5% $ 1,160 20% $ 232 $ 2,000 5.4.001 DS Design 8.0% $ 18,560 15% $ 2,784 $ 22,000 5.4.001 EDC Engr During Construction 4.5% $ 10,440 15% $ 1,566 $ 13,000 5.4.001 CM Construction Mgt 7.5% $ 17,400 20% $ 3,480 $ 21,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.302 Jan‐15 Nov‐13 Dec‐13 2019 D‐74 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included $ 13,000 In House $ 292,000 Project 6.1.401 Electronic Operator Logbook and Pass‐Down (OT_OI03) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year Main Project Cost(1) Quantity No. Units Project Task Elements Design Labor Research Technologies Faciltate workshops and product demonstrations Draft and Final Design Report Implementation Labor Procure Product and Implementation 40 64 80 Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 6,200 $ 9,920 $ 12,400 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 6,200 $ 9,920 $ 12,400 200 384 9.6 Hrs Hrs Wks $ 155 $ 31,000 0% $ ‐ $ 31,000 Software Costs Standard Components (select from pull‐down list) 1 LS $ 30,000 $ 30,000 0% $ ‐ $ 30,000 Project Management Project Management Admin Support QC 18 18 0 Hr Hr Hr $ 190 $ 80 $ 175 $ 3,420 $ 1,440 $ ‐ 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 3,420 $ 1,440 $ ‐ Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Dec‐13 2017 $ 95,000 Included Not Applicable Not Applicable $ 19,000 $ 114,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 114,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 1,425 20% $ 285 $ 2,000 5.4.001 CS Conceptual Study 2.5% $ 475 20% $ 95 $ 1,000 5.4.001 DS Design 8.0% $ 7,600 15% $ 1,140 $ 9,000 5.4.001 EDC Engr During Construction 4.5% $ 4,275 15% $ 641 $ 5,000 5.4.001 CM Construction Mgt 7.5% $ 7,125 20% $ 1,425 $ 9,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.401 Total Cost D‐75 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included $ 10,000 In House $ 124,000 Project 6.1.501 SCADA Design Guidelines (OT_AM01) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Define the scope and high level contents Control Philosophy and Architecture Tagging and Documentation Network Logical Design and Cyber Security Local Area Network Design Wide Area Network Design (not needed) Control Panel Design Instrumentation and Device Finalize Draft Standards Provide Training (not needed) Project Management 10 Admin Support QC 10% 2% 2% 8 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 160 120 120 120 0 120 120 120 0 880 22 Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs Wks $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 24,800 $ 18,600 $ 18,600 $ 18,600 $ ‐ $ 18,600 $ 18,600 $ 18,600 $ ‐ 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 24,800 $ 18,600 $ 18,600 $ 18,600 $ ‐ $ 18,600 $ 18,600 $ 18,600 $ ‐ 96 18 18 Hr Hr Hr $ 190 $ 80 $ 175 $ 18,240 $ 1,408 $ 3,080 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 18,240 $ 1,408 $ 3,080 $ 160,000 Included Not Applicable Not Applicable $ 39,040 $ 200,000 27% 15% 7.75% 24% LA CCI Nov‐2013 10740 10740 1.000 $ 200,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 2,400 20% $ 480 $ 3,000 5.4.001 CS Conceptual Study 2.5% $ 976 20% $ 195 $ 2,000 5.4.001 DS Design 8.0% $ 12,800 15% $ 1,920 $ 15,000 5.4.001 EDC Engr During Construction 4.5% $ 7,200 15% $ 1,080 $ 9,000 5.4.001 CM Construction Mgt 7.5% $ 12,000 20% $ 2,400 $ 15,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.501 Jan‐15 Nov‐13 Dec‐13 2015 D‐76 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 200,000 Project 6.1.502 SCADA Software Standards (OT_AM02) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Operations Data Management and Reporting HMI Baseline Documentation and Template PLC/PAC Baseline Documentation and Template HMI and PLC Device Documentation and Templates Provide Training Project Management Project Management Admin Support QC Key Dates CAMP Report Initial Estimate Estimate Update Const Year 5% 2% 2% Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 120 120 120 120 64 Hrs Hrs Hrs Hrs Hrs 544 13.6 Hrs Wks 27.2 10.88 10.88 Hr Hr Hr Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost $ 155 $ 155 $ 155 $ 155 $ 155 $ 18,600 $ 18,600 $ 18,600 $ 18,600 $ 9,920 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 18,600 $ 18,600 $ 18,600 $ 18,600 $ 9,920 $ 190 $ 80 $ 175 $ 5,168 $ 870 $ 1,904 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 5,168 $ 870 $ 1,904 $ 93,000 Included Not Applicable Not Applicable $ 18,600 $ 112,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 112,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 1,395 20% $ 279 $ 2,000 5.4.001 CS Conceptual Study 2.5% $ 465 20% $ 93 $ 1,000 5.4.001 DS Design 8.0% $ 7,440 15% $ 1,116 $ 9,000 5.4.001 EDC Engr During Construction 4.5% $ 4,185 15% $ 628 $ 5,000 5.4.001 CM Construction Mgt 7.5% $ 6,975 20% $ 1,395 $ 9,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.502 Jan‐15 Nov‐13 Dec‐13 2015 D‐77 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 112,000 Project 6.1.504 Alarm Remediation (Binnial) OT_AM10) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Create Alarm Configuration Summary Operations Workshops to Review Nuisance Alarms Summarize Alarm Changes in PCNs Implementation Labor Modify and FAT Alarms Deploy and Test Alarms Training Project Management Project Management Admin Support QC 5% 2% 2% 12 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 24 80 40 Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 3,720 $ 12,400 $ 6,200 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 3,720 $ 12,400 $ 6,200 60 60 0 264 6.6 Hrs Hrs Hrs Hrs Wks $ 155 $ 155 $ 155 $ 9,300 $ 9,300 $ ‐ 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 9,300 $ 9,300 $ ‐ 25.2 5.28 5.28 Hr Hr Hr $ 190 $ 80 $ 175 $ 4,788 $ 422 $ 924 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 4,788 $ 422 $ 924 $ 48,000 Included Not Applicable Not Applicable $ 9,600 $ 58,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 58,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 720 20% $ 144 $ 1,000 5.4.001 CS Conceptual Study 2.5% $ 240 20% $ 48 $ 1,000 5.4.001 DS Design 8.0% $ 3,840 15% $ 576 $ 5,000 5.4.001 EDC Engr During Construction 4.5% $ 2,160 15% $ 324 $ 3,000 5.4.001 CM Construction Mgt 7.5% $ 3,600 20% $ 720 $ 5,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.504 Jan‐15 Nov‐13 Dec‐13 2015 D‐78 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 58,000 Project 6.1.505 SCADA Cyber Security VA (Biannial) (OT_AM12) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Design Labor Conduct SCADA Security VA Develop Remediation Plan Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 240 80 Hrs Hrs 320 8 Hrs Wks 32 16 16 Hr Hr Hr Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost $ 155 $ 155 $ 37,200 $ 12,400 0% 0% $ ‐ $ ‐ $ 37,200 $ 12,400 $ 190 $ 80 $ 175 $ 6,080 $ 1,280 $ 2,800 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 6,080 $ 1,280 $ 2,800 $ 60,000 Included Not Applicable Not Applicable $ 12,000 $ 72,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 72,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 900 20% $ 180 $ 2,000 5.4.001 CS Conceptual Study 2.5% $ 300 20% $ 60 $ 1,000 5.4.001 DS Design 8.0% $ 4,800 15% $ 720 $ 6,000 5.4.001 EDC Engr During Construction 4.5% $ 2,700 15% $ 405 $ 4,000 5.4.001 CM Construction Mgt 7.5% $ 4,500 20% $ 900 $ 6,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.1.505 Jan‐15 Nov‐13 Dec‐13 2015 D‐79 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 72,000 Project 6.2.101 IT Governance Policies (BT_TDG01) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Document Structure/Methodology for EWA IT Governance Develop review process Conduct IT review process Deploy process elements Project Management Project Management Admin Support QC 5% 2% 2% 8 120 120 40 40 Hrs Hrs Hrs Hrs 320 8 Hrs Wks 24.0 6.4 6.4 Hr Hr Hr Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Dec‐13 2015 Total Cost $ 155 $ 155 $ 155 $ 155 $ 18,600 $ 18,600 $ 6,200 $ 6,200 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ 18,600 $ 18,600 $ 6,200 $ 6,200 $ 190 $ 80 $ 175 $ 4,560 $ 512 $ 1,120 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 4,560 $ 512 $ 1,120 Labor estimated, requires verification Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 56,000 Included Not Applicable Not Applicable $ 11,200 $ 68,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 68,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 840 20% $ 168 $ 2,000 5.4.001 CS Conceptual Study 2.5% $ 280 20% $ 56 $ 1,000 5.4.001 DS Design 8.0% $ 4,480 15% $ 672 $ 6,000 5.4.001 EDC Engr During Construction 4.5% $ 2,520 15% $ 378 $ 3,000 5.4.001 CM Construction Mgt 7.5% $ 4,200 20% $ 840 $ 6,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.101 D‐80 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 68,000 Project 6.2.102 Technology Master Plan Upgrades (BT_TDG02) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Includes changes to planned projects, additions of new projects, update Master Plan Project Management Project Management Admin Support QC Key Dates CAMP Report Initial Estimate Estimate Update Const Year 5% 2% 2% Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 LS $ 200,000 $ 200,000 0% $ ‐ $ 200,000 1 1 1 LS LS LS $ 10,000 $ 4,000 $ 4,000 $ 10,000 $ 4,000 $ 4,000 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 10,000 $ 4,000 $ 4,000 $ 218,000 Included Not Applicable Not Applicable Included $ 218,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 218,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 3,270 20% $ 654 $ 4,000 5.4.001 CS Conceptual Study 2.5% $ ‐ 20% $ ‐ $ ‐ 5.4.001 DS Design 8.0% $ 17,440 15% $ 2,616 $ 21,000 5.4.001 EDC Engr During Construction 4.5% $ 9,810 15% $ 1,472 $ 12,000 5.4.001 CM Construction Mgt 7.5% $ 16,350 20% $ 3,270 $ 20,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.102 Jan‐15 Nov‐13 Dec‐13 2019 D‐81 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Not Applicable In House In House $ 218,000 Project 6.2.103 Data Management Standards (BT_TDG03) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Data Management Standards (BT_TDG03) Includes organization/business value, program value, project value standards Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 382.3 Hrs Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Dec‐13 2016 Total Cost $ 155 $ 59,256 0% $ ‐ $ 59,256 $ 190 $ 80 $ 175 $ 3,040 $ 640 $ 1,400 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 3,040 $ 640 $ 1,400 382.3 Hrs 9.5575 Wks Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 16 8 8 Hr Hr Hr $ 65,000 Included Not Applicable Not Applicable $ 13,000 $ 78,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 78,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 975 20% $ 195 $ 2,000 5.4.001 CS Conceptual Study 2.5% $ 325 20% $ 65 $ 1,000 5.4.001 DS Design 8.0% $ 5,200 15% $ 780 $ 6,000 5.4.001 EDC Engr During Construction 4.5% $ 2,925 15% $ 439 $ 4,000 5.4.001 CM Construction Mgt 7.5% $ 4,875 20% $ 975 $ 6,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.103 D‐82 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 78,000 Project 6.2.201 HR Implementation (BT_BME03) Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Design Labor Evaluate MUNIS Software for extension of capabilities Enhance MUNIS interface w/payroll, finance, mgmt Establish HR‐mgmt interface dashboards Project Management Project Management Admin Support QC Quantity No. Units 120 320 160 Hrs Hrs Hrs 600 15 Hrs Wks 60 30 30 Hr Hr Hr Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Dec‐13 2015 Total Cost $ 155 $ 155 $ 155 $ 18,600 $ 49,600 $ 24,800 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 18,600 $ 49,600 $ 24,800 $ 190 $ 80 $ 175 $ 11,400 $ 2,400 $ 5,250 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 11,400 $ 2,400 $ 5,250 Labor estimated, requires verification Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 113,000 Included Not Applicable Not Applicable $ 22,600 $ 136,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 136,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 1,695 20% $ 339 $ 3,000 5.4.001 CS Conceptual Study 2.5% $ 565 20% $ 113 $ 1,000 5.4.001 DS Design 8.0% $ 9,040 15% $ 1,356 $ 11,000 5.4.001 EDC Engr During Construction 4.5% $ 5,085 15% $ 763 $ 6,000 5.4.001 CM Construction Mgt 7.5% $ 8,475 20% $ 1,695 $ 11,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.201 D‐83 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 136,000 Project 6.2.202 Management Reporting Enhancements (BT_BME08) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Design Labor Implement Core Mgmt Trending, Analysis and Reporting ‐ Finance ‐ Human Resources ‐ Maintenance/Operations ‐ Environmental and Regulatory Compliance ‐ Capital Improvements Team ‐ also implement SQL Server Reporting Services ‐ This project will be completed partially w/EWA staff Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 LS Material Cost Unit Cost Total $ 250,000 $ 250,000 Labor Cost % of Mat'l Total 0% Total Cost $ ‐ $ 250,000 $ 250,000 Included Not Applicable Not Applicable Not Applicable $ 250,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 250,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 3,750 20% $ 750 $ 5,000 5.4.001 CS Conceptual Study 2.5% $ ‐ 20% $ ‐ $ ‐ 5.4.001 DS Design 8.0% $ 20,000 15% $ 3,000 $ 23,000 5.4.001 EDC Engr During Construction 4.5% $ 11,250 15% $ 1,688 $ 13,000 5.4.001 CM Construction Mgt 7.5% $ 18,750 20% $ 3,750 $ 23,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.202 Jan‐15 Nov‐13 Dec‐13 2017 D‐84 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 250,000 Project 6.2.301 LIMS Enhancements (BT_RC01) Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Quantity No. Units Main Project Cost(1) Project Task Elements Design Labor Define Lab Info Mgmt System enhancement needs Upgrade LIMS software update Design improvements to Linko Compliance mgmt software Assess addl LIMS applications and Ops Data Mgmt System Integrate Linko Compliance Software Integrate Data Mgmt System Implement Mgmt Trending and Reporting Apps Project Management Project Management Admin Support QC 5% 2% 2% 12 Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Dec‐13 2015 Total Cost 40 20 40 80 160 160 160 660 16.5 Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs Wks $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 6,200 $ 3,100 $ 6,200 $ 12,400 $ 24,800 $ 24,800 $ 24,800 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 6,200 $ 3,100 $ 6,200 $ 12,400 $ 24,800 $ 24,800 $ 24,800 45 13.2 13.2 Hr Hr Hr $ 190 $ 80 $ 175 $ 8,550 $ 1,056 $ 2,310 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 8,550 $ 1,056 $ 2,310 Labor estimated, requires verification Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 115,000 Included Not Applicable Not Applicable $ 23,000 $ 138,000 27% 15% 7.75% 20% 10740 10740 1.000 $ 138,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 1,725 20% $ 345 $ 3,000 5.4.001 CS Conceptual Study 2.5% $ 575 20% $ 115 $ 1,000 5.4.001 DS Design 8.0% $ 9,200 15% $ 1,380 $ 11,000 5.4.001 EDC Engr During Construction 4.5% $ 5,175 15% $ 776 $ 6,000 5.4.001 CM Construction Mgt 7.5% $ 8,625 20% $ 1,725 $ 11,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.301 D‐85 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 138,000 Project 6.2.302 WIMS Enhancements (BT_RC02) Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Quantity No. Units Main Project Cost(1) Project Task Elements WIMS Enhancements (BT_RC02) 1470.1 Hrs Material Cost Unit Cost Total Labor Cost % of Mat'l Total Jan‐15 Nov‐13 Dec‐13 2016 Total Cost $ 155 $ 227,872 0% $ ‐ $ 227,872 $ 190 $ 80 $ 175 $ 13,966 $ 2,352 $ 5,146 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 13,966 $ 2,352 $ 5,146 1470.1 Hrs 36.754 Wks Project Management Project Management Admin Support QC 0.05 0.02 0.02 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) 73.507 29.403 29.403 Hr Hr Hr $ 250,000 Included Not Applicable Not Applicable $ 50,000 $ 300,000 27% 15% 7.75% 20% 10740 10740 1.000 $ 300,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 3,750 20% $ 750 $ 5,000 5.4.001 CS Conceptual Study 2.5% $ 1,250 20% $ 250 $ 2,000 5.4.001 DS Design 8.0% $ 20,000 15% $ 3,000 $ 23,000 5.4.001 EDC Engr During Construction 4.5% $ 11,250 15% $ 1,688 $ 13,000 5.4.001 CM Construction Mgt 7.5% $ 18,750 20% $ 3,750 $ 23,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.302 D‐86 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 300,000 Project 6.2.401 CMMS Enhancements (BT_AM01) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Main Project Cost(1) Project Task Elements Implement Foundation Technology (hardware, software) for new MUNIS CMMS Install software Configure software for business requirements Test and Confirm software Plan and execute deployment Design, develop and publish mgmt reports Integrate w/financials, HR, SCADA, CMMS‐GIS Project Management Project Management Admin Support QC 5% 8 4 4 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost 1 16 24 16 16 16 24 113 2.825 LS Hrs Hrs Hrs Hrs Hrs Hrs Hrs Wks $ 20,000 $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 20,000 $ 2,480 $ 3,720 $ 2,480 $ 2,480 $ 2,480 $ 3,720 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 20,000 $ 2,480 $ 3,720 $ 2,480 $ 2,480 $ 2,480 $ 3,720 14 4 6 Hr Hr Hr $ 190 $ 80 $ 175 $ 2,594 $ 320 $ 989 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 2,594 $ 320 $ 989 $ 42,000 Included Not Applicable Not Applicable $ 8,400 $ 51,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 51,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 630 20% $ 126 $ 1,000 5.4.001 CS Conceptual Study 2.5% $ 210 20% $ 42 $ 1,000 5.4.001 DS Design 8.0% $ 3,360 15% $ 504 $ 4,000 5.4.001 EDC Engr During Construction 4.5% $ 1,890 15% $ 284 $ 3,000 5.4.001 CM Construction Mgt 7.5% $ 3,150 20% $ 630 $ 4,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.401 Jan‐15 Nov‐13 Dec‐13 2015 D‐87 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 51,000 Project 6.2.601 Public Website Enhancements Main Project Type New Facility Facility Rehabilitation Major Maintenance Asset Replacement Special Study Key Dates CAMP Report Initial Estimate Estimate Update Const Year X Main Project Cost(1) Project Task Elements Design Labor Evaluate website and identify improvements Integrate improvements Project Management Project Management Admin Support QC Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Quantity No. Units 240 400 Hrs Hrs 640 16 Hrs Wks 64 32 32 Hr Hr Hr Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost $ 155 $ 155 $ 37,200 $ 62,000 0% 0% $ ‐ $ ‐ $ 37,200 $ 62,000 $ 190 $ 80 $ 175 $ 12,160 $ 2,560 $ 5,600 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 12,160 $ 2,560 $ 5,600 $ 120,000 Included Not Applicable Not Applicable $ 24,000 $ 144,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 144,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 1,800 20% $ 360 $ 3,000 5.4.001 CS Conceptual Study 2.5% $ 600 20% $ 120 $ 1,000 5.4.001 DS Design 8.0% $ 9,600 15% $ 1,440 $ 12,000 5.4.001 EDC Engr During Construction 4.5% $ 5,400 15% $ 810 $ 7,000 5.4.001 CM Construction Mgt 7.5% $ 9,000 20% $ 1,800 $ 11,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.601 Jan‐15 Nov‐13 Dec‐13 2015 D‐88 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 144,000 Project 6.2.703 Business Continuity Readiness (BT_ITI03) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Project Task Elements Business Continuity Readiness (BT_ITI03) Includes: plan for business continuity and disaster recovery disaster scenarios, testing schedule, eval, action plan Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units 1 LS Material Cost Unit Cost Total $ 100,000 $ 100,000 Labor Cost % of Mat'l Total 0% Jan‐15 Nov‐13 Dec‐13 2017 Total Cost $ ‐ $ 100,000 Consider as PAR Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) $ 100,000 Included Not Applicable Not Applicable Included $ 100,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 100,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 1,500 20% $ 300 $ 2,000 5.4.001 CS Conceptual Study 2.5% $ ‐ 20% $ ‐ $ ‐ 5.4.001 DS Design 8.0% $ 8,000 15% $ 1,200 $ 10,000 5.4.001 EDC Engr During Construction 4.5% $ 4,500 15% $ 675 $ 6,000 5.4.001 CM Construction Mgt 7.5% $ 7,500 20% $ 1,500 $ 9,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 6.2.703 D‐89 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable Included In House In House $ 100,000 Project 9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Design SCADA Architecture and Block Diagrams $6,000 40 Bill of Materials $6,000 40 Detailed Migration Plan $12,000 80 I&C Design Plant (2) (500 I/O) $230,000 1468 Preparation of Bid Documents and Support $8,000 52 Project Management, QC $20,000 120 Implementation Install, Configure and Test Servers, Workstations and Laptops 112 Program, Test, Deploy and Commission SCADA System (500 I/O 1481 Install Panels and Replace PLCs (See reference on right) 160 Supply SCADA Servers 2 Thin Client Servers 2 Supply Laptops 0 Supply NAS, Domain Controller, Net Monitor 2 Upgrades to Control Room 1 Provide Control Panels 2 SCADA Server Software (Redundant) 2 SCADA Thin Clients 5 Project Management Project Management 300 Admin Support 120 QC 140 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost Hrs Hrs Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 6,200 $ 6,200 $ 12,400 $ 227,540 $ 8,060 $ 18,600 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ Hrs Hrs Hrs LS LS LS LS LS LS LS LS $ 110 $ 135 $ 110 $ 20,000 $ 20,000 $ 1,500 $ 20,000 $ 20,000 $ 80,000 $ 15,000 $ 2,500 $ 12,320 $ 199,935 $ 17,600 $ 40,000 $ 40,000 $ ‐ $ 40,000 $ 20,000 $ 160,000 $ 30,000 $ 12,500 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 12,320 $ 199,935 $ 17,600 $ 40,000 $ 40,000 $ ‐ $ 40,000 $ 20,000 $ 160,000 $ 30,000 $ 12,500 Hr Hr Hr $ 190 $ 80 $ 175 $ 57,000 $ 9,600 $ 24,500 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 57,000 $ 9,600 $ 24,500 $ 664,000 Included Not Applicable Not Applicable $ 132,800 $ 797,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 797,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 9,960 20% $ 1,992 $ 12,000 5.4.001 CS Conceptual Study 2.5% $ 3,320 20% $ 664 $ 4,000 5.4.001 DS Design 8.0% $ 53,120 15% $ 7,968 $ 62,000 5.4.001 EDC Engr During Construction 4.5% $ 29,880 15% $ 4,482 $ 35,000 5.4.001 CM Construction Mgt 7.5% $ 49,800 20% $ 9,960 $ 60,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 9.6.121 Jan‐15 Nov‐13 Dec‐13 2018 D‐90 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 282,000 In House In House $ 1,079,000 Project 9.6.121 SCADA Upgrade for CWRF Facility (OT_ES05) Main Project Type New Facility Facility Rehabilitation X Major Maintenance Asset Replacement Special Study Main Project Cost(1) Key Dates CAMP Report Initial Estimate Estimate Update Const Year Quantity No. Units Design SCADA Architecture and Block Diagrams $6,000 40 Bill of Materials $6,000 40 Detailed Migration Plan $12,000 80 I&C Design Plant (2) (500 I/O) $230,000 1468 Preparation of Bid Documents and Support $8,000 52 Project Management, QC $20,000 120 Implementation Install, Configure and Test Servers, Workstations and Laptops 112 Program, Test, Deploy and Commission SCADA System (500 I/O 1481 Install Panels and Replace PLCs (See reference on right) 160 Supply SCADA Servers 2 Thin Client Servers 2 Supply Laptops 0 Supply NAS, Domain Controller, Net Monitor 2 Upgrades to Control Room 1 Provide Control Panels 2 SCADA Server Software (Redundant) 2 SCADA Thin Clients 5 Project Management Project Management 300 Admin Support 120 QC 140 Subtotal Contractor Overhead & Profit @ Shipping Rate 40% of total is shipped @ Sales Tax 50% of total is taxed @ Project Contingency @ Total Main Project Cost(Year of Estimate or Estimate Update) ENR CCI Corresponding to Year of Estimate ENR CCI Corresponding to CAMP Report Year Total Main Project Cost (CAMP Report Year) Material Cost Unit Cost Total Labor Cost % of Mat'l Total Total Cost Hrs Hrs Hrs Hrs Hrs Hrs $ 155 $ 155 $ 155 $ 155 $ 155 $ 155 $ 6,200 $ 6,200 $ 12,400 $ 227,540 $ 8,060 $ 18,600 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ Hrs Hrs Hrs LS LS LS LS LS LS LS LS $ 110 $ 135 $ 110 $ 20,000 $ 20,000 $ 1,500 $ 20,000 $ 20,000 $ 80,000 $ 15,000 $ 2,500 $ 12,320 $ 199,935 $ 17,600 $ 40,000 $ 40,000 $ ‐ $ 40,000 $ 20,000 $ 160,000 $ 30,000 $ 12,500 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 12,320 $ 199,935 $ 17,600 $ 40,000 $ 40,000 $ ‐ $ 40,000 $ 20,000 $ 160,000 $ 30,000 $ 12,500 Hr Hr Hr $ 190 $ 80 $ 175 $ 57,000 $ 9,600 $ 24,500 0% 0% 0% $ ‐ $ ‐ $ ‐ $ 57,000 $ 9,600 $ 24,500 $ 664,000 Included Not Applicable Not Applicable $ 132,800 $ 797,000 27% 15% 7.75% 20% LA CCI Nov‐2013 10740 10740 1.000 $ 797,000 Contingency Amount Subtotal Project Phases Cost Rate(2) 5.4.001 CA Condition Assessment 1.5% $ 9,960 20% $ 1,992 $ 12,000 5.4.001 CS Conceptual Study 2.5% $ 3,320 20% $ 664 $ 4,000 5.4.001 DS Design 8.0% $ 53,120 15% $ 7,968 $ 62,000 5.4.001 EDC Engr During Construction 4.5% $ 29,880 15% $ 4,482 $ 35,000 5.4.001 CM Construction Mgt 7.5% $ 49,800 20% $ 9,960 $ 60,000 Total Project Cost (Present Value in 2014 Dollars) Notes: 1. For most projects Main Project cost is construction cost, however Main Project Cost could be bypass pumping or similar costs. 2. Percent of Total Main Project Cost 3. Cost estimate from EWA Technology Master Plan 2013. 9.6.121 Jan‐15 Nov‐13 Dec‐13 2018 D‐90 Minimum $5,000 $10,000 $20,000 $10,000 $30,000 Total Not Applicable Not Applicable $ 282,000 In House In House $ 1,079,000 APPENDIX E MAJOR ASSET REGISTER This page intentionally left blank Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 unknown unknown unknown unknown unknown AHU‐6691‐000 unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown 2017 2018 2019 2020 2021 2022 789 790 2023 2024 Asset Description LEVEL CONTROL PANEL‐SEC.SCUM PIT LEVEL CTRL.PNL.‐CL2 CONTACT TANK LEVEL CTRL.PNL.‐PRI.TANK DRAIN SKIMMER‐#1 CHLORINE CONTACT TANK SKIMMER‐#2 CHLORINE CONTACT TANK AHU‐SECOND FLOOR SUPPLY FAN (DEWAT) LEVEL CONTROL PANEL‐#1 DAF TWAS LEVEL CONTROL PANEL‐#2 DAF TWAS LEVEL CONTROL PANEL‐#2 DIGESTER LEVEL CONTROL PANEL‐#3 DAF TWAS LEVEL CONTROL PANEL‐#4 DIGESTER LEVEL CONTROL PANEL‐#5 DIGESTER LEVEL CONTROL PANEL‐#6 DIGESTER LEVEL CTRL.PNL.‐DIGESTER DRAINPIT LEVEL CTRL.PNL‐TANK DRAINAGE PIT FAN‐FOUL AIR BOOSTER(ML CHANNEL) ODOR CONTROL FAN / DEWATERING, HEAT unknown DRYING unknown LEVEL CTRL.PNL‐STORM WATER PUMPS unknown ACTIVATED CARBON ‐ ORF #1 unknown A & B NO. 1 FINE BUBBLE MEMBRANE DIFFUSER unknown AB NO. 3 FINE BUBBLE MEMBRANE DIFFUSER unknown DO PROBE SYSTEM CEPT POLYMER BLENDING UNIT,DYNABLEND CHF‐6921‐000 (EAST) CEPT POLMER BLENDING UNIT,DYNABLEND CHF‐6922‐000 (WEST) unknown AB NO. 2 FINE BUBBLE MEMBRANE DIFFUSER unknown 2025 unknown 2026 2027 unknown unknown 679 669 678 697 1 2 3 4 7 8 12" 3WL 16" FA 21" D 30" D AHU‐1601‐000 AHU‐1606‐000 AHU‐1610‐000 AHU‐3720‐000 AHU‐4067‐000 AHU‐4510‐000 CONDENSER WATER FLOW METER Asset Classes Location Install Date Last Nominal Assessed Refurb or Useful Useful Comments Replace Life Life Date (Years) (Years) (Year) 15 to be replaced P‐5.3.006 15 15 15 15 20 15 15 15 15 15 15 15 15 15 25 Ele/Inst Mech Ele/Inst Mech Mech AGP Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Mech SECONDARIES. EFFLUENT PRIMARIES EFFLUENT EFFLUENT DEWATERING DAFT DAFT DIGESTERS DAFT DIGESTERS DIGESTERS DIGESTERS DIGESTERS SECONDARIES. SECONDARIES 1984 1984 1984 1984 1984 1984 1991 1991 1991 1991 1991 1991 1991 1991 1992 1984 Mech DEWATERING 1984 25 NON‐SPECIFIC HEADWORKS SECONDARIES SECONDARIES SECONDARIES CEPT. CHEMICAL STORAGE CEPT. CHEMICAL STORAGE SECONDARIES DRYING/CENTRIFUGE SYSTEM 2000 2015 2001 2006 2005 15 2 12 12 8 2009 Ele/Inst Mech Mech Mech Mech Mech Mech Mech Mech Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 1999 $30,000 $33,000 1999 $30,000 $33,000 1999 $30,000 $33,000 1999 $55,000 $60,000 1999 $55,000 $60,000 2004 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2006 $30,000 $33,000 2007 $30,000 $33,000 2009 $30,000 $33,000 $50,000 $50,000 $50,000 $90,000 $90,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 2009 $133,000 $146,000 $219,000 2015 2017 2018 2018 2018 $30,000 $93,000 $69,000 $69,000 $256,000 $33,000 $102,000 $76,000 $76,000 $280,000 $50,000 $153,000 $114,000 $114,000 $420,000 10 2019 $132,000 $144,000 $216,000 2009 10 2019 $132,000 $144,000 $216,000 2002 12 2019 $69,000 $76,000 $114,000 2009 10 17 13 17 scheduled maintenance to be replaced P‐1.3.005 not operated continuously to be replaced P‐1.3.012 not operated continuously 2019 $79,000 $87,000 $131,000 2019 $268,000 $293,000 $440,000 ODOR REDUCTION CARBON TOWER / DEWATERING ORF # 2 TANK‐#1 DIGESTER ROOF TANK‐#3 DIGESTER ROOF Struc DEWATERING 1984 30 35 Mech Mech DIGESTERS DIGESTERS 1984 1984 35 35 PIPE‐12" NO. 3 WATER LOW PRESSURE, DI PIPE‐16" FOUL AIR, FRP PIPE‐21"DRAIN, DI PIPE‐30" DRAIN, DI AHU‐SCREENINGS ROOM AHU‐MCC ROOM‐SCREENINGS FAN‐ROOM, ORF, & PRIMARY GALLERY AHU‐CHLORINE BLD. MCC AHU‐MCC ROOM (POWER BLDG.) AHU ‐ WAREHOUSE Mech Mech Mech Mech AGP AGP AGP AGP AGP AGP NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC HEADWORKS HEADWORKS HEADWORKS CHLORINE COGENERATION SECONDARIES 1980 1980 1980 1980 1984 1984 1984 1984 1984 1984 40 40 40 40 20 20 20 20 20 20 not in use 2019 $81,000 $89,000 not in use 2019 $81,000 $89,000 Sub‐total for Projects Requiring Replacement in next 5 years (prior to 2019) 40 2020 $58,000 $64,000 40 2020 $70,000 $77,000 40 2020 $89,000 $98,000 40 2020 $71,000 $78,000 20 Appendix A 2020 $30,000 $33,000 20 Appendix A 2020 $30,000 $33,000 20 Appendix A 2020 $30,000 $33,000 20 2020 $30,000 $33,000 20 Appendix A 2020 $30,000 $33,000 20 2020 $30,000 $33,000 Major Asset Table (Revised Jan 2014) Cost Total with 1.5 Multiplier 2000 2000 2000 2000 2000 2000 E-1: Page 1 of 11 $134,000 $134,000 $3,335,000 $96,000 $116,000 $147,000 $117,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID Asset Description 14 AHU‐6692‐000 AHU‐SECOND FLOOR SUPPLY FAN (DEWAT) 15 AHU‐8054‐000 AHU‐SEC.BLDG. 34 BLD‐4200‐000 CONST OFFICES (OLD MAINT BUILDING) 43 COL‐7101‐000 COLLECTOR‐#1 DAF.TANK SCUM 44 COL‐7201‐000 COLLECTOR‐#2 DAF.TANK SCUM 45 COL‐7301‐000 COLLECTOR‐#3 DAF TANK SCUM 113 HU‐1506‐000 HYDRAULIC UNIT‐SCREENINGS PRESS 118 MCC‐3500‐D00 MCC‐D (CHLORINE BLDG.) 119 MCC‐3500‐E00 MCC‐E (CHLORINE BDLG.) 122 MCC‐4000‐M00 MCC‐M (BLOWERS) 123 MCC‐4000‐N00 MCC‐N (BLOWERS) 124 MCC‐4000‐P00 MCC‐P (POWER & MAINT.BLDG.) 125 MCC‐4000‐R00 MCC‐R (POWER & MAINT.BLDG.) 126 MCC‐6000‐H00 MCC‐H (SLUDGE DEWATERING BLDG.) 710 OUTFALL PRE‐PII PIPE‐OUTFALL PRE‐PHASE III 201 P‐3062‐000 PUMP‐#2 FINAL EFFLUENT 282 P‐7310‐000 PUMP‐#3 TWAS 286 P‐8004‐000 PUMP‐#1 WAS 287 P‐8005‐000 PUMP‐#2 WAS 289 P‐8008‐000 PUMP‐#5 WAS 294 P‐8023‐000 PUMP‐# 1 RAS PUMP 295 P‐8024‐000 PUMP‐# 2 RAS PUMP 296 P‐8025‐000 PUMP‐# 3 RAS PUMP 297 P‐8026‐000 PUMP‐# 4 RAS PUMP 375 SCR‐1512‐000 BARSCREEN #2 376 SCR‐1513‐000 BARSCREEN #3 2028 SCR‐1514‐000 BARSCREEN #4 2029 unknown DRIVE UNIT‐#1 BAR SCREEN 2030 unknown DRIVE UNIT‐#2 BAR SCREEN 2031 unknown DRIVE UNIT‐#3 BAR SCREEN 2032 unknown DRIVE UNIT‐#4 BAR SCREEN LEVEL CONTROL PANEL‐#2 BARSCREEN 2033 unknown (MILTRONICS) LEVEL CONTROL PANEL‐#3 BARSCREEN 2034 unknown (MILTRONICS) LEVEL CONTROL PANEL‐#4 BARSCREEN 2035 unknown (MILTRONICS) 2036 unknown MOTOR‐AHU 1271 ‐ SUPPLY FAN 2037 unknown MOTOR‐FUME HOOD #1 SUPPLY FAN 2038 unknown MOTOR‐FUME HOOD #2 SUPPLY FAN 2039 unknown MOTOR‐FUME HOOD #3 SUPPLY FAN 2040 unknown MOTOR‐FUME HOOD #4 SUPPLY FAN 2041 unknown MOTOR‐FUME HOOD #5 SUPPLY FAN 2042 unknown PANEL ‐ HVAC CONTROL PANEL Major Asset Table (Revised Jan 2014) Asset Classes AGP AGP Struc Mech Mech Mech Mech Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Ele/Inst Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Location DEWATERING SECONDARIES COGENERATION DAFT DAFT DAFT HEADWORKS CHLORINE CHLORINE COGENERATION COGENERATION COGENERATION COGENERATION DEWATERING NON‐SPECIFIC EFFLUENT DAFT SECONDARIES SECONDARIES SECONDARIES SECONDARIES SECONDARIES SECONDARIES SECONDARIES HEADWORKS HEADWORKS HEADWORKS HEADWORKS HEADWORKS HEADWORKS HEADWORKS Ele/Inst HEADWORKS Ele/Inst HEADWORKS Ele/Inst HEADWORKS Mech Mech Mech Mech Mech Mech Ele/Inst OPERATIONS BLDG OPERATIONS BLDG OPERATIONS BLDG OPERATIONS BLDG OPERATIONS BLDG OPERATIONS BLDG OPERATIONS BLDG Install Date 1984 1984 1965 1984 1984 1992 1984 1980 1980 1980 1980 1980 1980 1980 1970 1984 1981 1984 1984 1984 1984 1984 1984 1984 1984 1984 1984 2001 1990 2001 1990 Last Nominal Assessed Refurb or Useful Useful Comments Replace Life Life Date (Years) (Years) (Year) 2000 20 20 Appendix A 2000 20 20 50 55 Upgrade project P‐5.3.003 1995 25 25 Appendix A 1995 25 25 Appendix A 1995 25 25 2005 10 15 to be replaced w/P‐1.1.005 40 40 40 40 40 40 40 40 40 40 40 40 40 40 50 50 2000 20 20 2000 20 20 2000 20 20 2000 20 20 2000 20 20 2000 20 20 2000 20 20 2000 20 20 2000 20 20 1998 20 22 to be replaced w/P‐1.1.005 1996 20 24 to be replaced w/P‐1.1.005 1998 20 22 to be replaced w/P‐1.1.005 16 19 to be replaced w/P‐1.1.005 30 16 19 to be replaced w/P‐1.1.005 30 1984 1996 1980 1998 1984 2000 2000 2000 2000 2000 2000 2000 2005 E-1: Page 2 of 11 Estimated Cost to Replace Replace Cost Replace @ LA Cost Total with 1.5 Date Book Value ENR Multiplier (Year) (Mar 2010) (Nov 2013) 9770 10741 2020 $30,000 $33,000 $50,000 2020 $30,000 $33,000 $50,000 2020 $2,451,000 $2,673,000 $4,010,000 2020 $85,000 $93,000 $140,000 2020 $85,000 $93,000 $140,000 2020 $85,000 $93,000 $140,000 2020 $83,000 $91,000 $137,000 2020 $250,000 $273,000 $410,000 2020 $250,000 $273,000 $410,000 2020 $250,000 $273,000 $410,000 2020 $250,000 $273,000 $410,000 2020 $250,000 $273,000 $410,000 2020 $250,000 $273,000 $410,000 2020 $250,000 $273,000 $410,000 2020 $13,856,000 $ 15,109,000 $22,664,000 2020 $66,000 $72,000 $108,000 2020 $74,000 $81,000 $122,000 2020 $45,000 $50,000 $75,000 2020 $45,000 $50,000 $75,000 2020 $45,000 $50,000 $75,000 2020 $32,000 $35,000 $53,000 2020 $32,000 $35,000 $53,000 2020 $32,000 $35,000 $53,000 2020 $32,000 $35,000 $53,000 2020 $287,000 $313,000 $470,000 2020 $287,000 $313,000 $470,000 2020 $287,000 $313,000 $470,000 2020 $57,000 $63,000 $95,000 2020 $57,000 $63,000 $95,000 2020 $57,000 $63,000 $95,000 2020 $57,000 $63,000 $95,000 15 24 rehab w/P‐1.1.005 2020 $30,000 $33,000 $50,000 15 22 to be replaced P‐1.3.005 2020 $30,000 $33,000 $50,000 15 2020 $30,000 $33,000 $50,000 20 20 20 20 20 20 15 2020 2020 2020 2020 2020 2020 2020 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $30,000 $33,000 $33,000 $33,000 $33,000 $33,000 $33,000 $33,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 20 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. 2043 2044 2045 107 108 202 203 230 231 234 235 Asset ID Asset Description VARIABLE FREQUENCY DRIVE ‐ FINAL EFFLUENT PUMP #1 VARIABLE FREQUENCY DRIVE ‐ FINAL EFFLUENT unknown PUMP #2 unknown VEHICLE‐#48 (10 TON) CRANE TRUCK GDW‐1501‐000 GRIT DEWATERER‐#1 ‐ SCREW GDW‐1502‐000 GRIT DEWATERER‐#2 ‐ SCREW P‐3063‐000 PUMP‐#3 FINAL EFFLUENT P‐3064‐000 PUMP‐#4 FINAL EFFLUENT P‐5530‐000 PUMP‐#5‐A DIGESTER MIXING (NORTH) P‐5531‐000 PUMP‐#5‐B DIGESTER MIXING (SOUTH) P‐5630‐000 PUMP‐#6‐A DIGESTER MIXING (NORTH) P‐5631‐000 PUMP‐#6‐B DIGESTER MIXING (SOUTH) unknown Asset Classes Comments Cost Total with 1.5 Multiplier 1984 2000 20 2020 $363,000 $396,000 $594,000 Ele/Inst EFFLUENT 1984 2000 20 2020 $245,000 $268,000 $402,000 1997 1984 1984 1991 1991 1991 1991 1991 1991 2000 2001 2001 20 20 20 30 30 30 30 30 30 not managed by CIP 2020 2021 2021 2021 2021 2021 2021 2021 2021 $125,000 $252,000 $252,000 $66,000 $66,000 $270,000 $270,000 $270,000 $270,000 $137,000 $275,000 $275,000 $72,000 $72,000 $295,000 $295,000 $295,000 $295,000 $206,000 $413,000 $413,000 $108,000 $108,000 $443,000 $443,000 $443,000 $443,000 2009 2011 10 ongoing maintenance 2021 $1,000,000 $1,091,000 $1,637,000 $287,000 $93,000 $93,000 $93,000 $57,000 $313,000 $102,000 $102,000 $102,000 $63,000 $470,000 $153,000 $153,000 $153,000 $95,000 Fleet Mech Mech Mech Mech Mech Mech Mech Mech RTO‐540‐000 REGENERATIVE THERMAL OXIDIZER Misc 2046 2047 2048 2049 2050 SCR‐1511‐000 unknown unknown unknown unknown Mech Mech Mech Mech Mech 2051 unknown 2052 101 102 298 299 300 301 2053 2054 2055 2056 2057 2058 2059 2060 2061 2062 2063 2064 2065 2066 2067 2068 unknown FLT‐8830‐000 FLT‐8831‐000 P‐8027‐000 P‐8027‐A00 P‐8028‐000 P‐8029‐000 unknown unknown unknown unknown unknown unknown unknown unknown unknown DU‐2511‐000 DU‐2511‐000 DU‐2512‐000 DU‐2512‐000 DU‐2513‐000 DU‐2513‐000 DU‐2514‐000 Major Asset Table (Revised Jan 2014) Install Date Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 Ele/Inst EFFLUENT 1579 BARSCREEN #1 ACTIVATED CARBON ‐ ORF #2 ACTIVATED CARBON ‐ ORF #3 ACTIVATED CARBON ‐ ORF #3 DRIVE UNIT‐SCREENINGS CONVEYOR LEVEL CONTROL PANEL‐#1 BARSCREEN (MILLTRONICS) TWAS PIPELINE ODOR REDUCTION CARBON TOWER # 3 (EAST) ODOR REDUCTION CARBON TOWER # 3 (WEST) PUMP‐# 5 RAS PUMP PUMP‐# RAS (SPARE) PUMP‐# 6 RAS PUMP PUMP‐# 8 RAS PUMP COVER ‐ PRIMARY SEDIMENTATION #07 COVER ‐ PRIMARY SEDIMENTATION #08 COVER ‐ PRIMARY SEDIMENTATION #09 COVER ‐ PRIMARY SEDIMENTATION #10 PIPE ‐ 72" DIFFUSER SECTION TO END PIPE ‐ 72" INCREASER TO DIFFUSER SECTION PROTECTIVE ARCH REBALLASTING SECURITY SYSTEM AND CAMERA SLUDGE COLLECTOR ‐ #1 PRI. TANK SLUDGE COLLECTOR ‐ #2 PRI. TANK SLUDGE COLLECTOR ‐ #3 PRI. TANK SLUDGE COLLECTOR ‐ #4 PRI. TANK SLUDGE COLLECTOR ‐ #5 PRI. TANK SLUDGE COLLECTOR ‐ #6 PRI. TANK SLUDGE COLLECTOR ‐ #7 PRI. TANK Location Last Nominal Assessed Refurb or Useful Useful Replace Life Life Date (Years) (Years) (Year) NON‐SPECIFIC HEADWORKS HEADWORKS EFFLUENT EFFLUENT DIGESTERS DIGESTERS DIGESTERS DIGESTERS DRYING/EMISSIONS CONTROL HEADWORKS DEWATERING SECONDARIES. SECONDARIES. HEADWORKS Ele/Inst HEADWORKS Mech Mech Mech Mech Mech Mech Mech Struc Struc Struc Struc Mech Mech Struc Mech Mech Mech Mech Mech Mech Mech Mech Mech DAFT SECONDARIES. SECONDARIES. SECONDARIES SECONDARIES SECONDARIES SECONDARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES OUTFALL OUTFALL OUTFALL OUTFALL NON‐SPECIFIC PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES 2001 2006 2006 2006 1989 2001 1981 1992 1992 1992 1992 1992 1992 1992 1992 1992 1992 1972 1972 1992 1992 2012 1984 1984 1984 1984 1984 1984 1992 1999 2002 2002 1999 1999 1999 1996 1996 1996 2000 E-1: Page 3 of 11 20 20 30 30 30 30 30 30 20 15 15 15 30 32 rehab w/P‐1.1.005 2021 2021 2021 2021 2021 15 22 to be replaced P‐1.3.005 2021 $250,000 $273,000 $410,000 2021 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2022 2023 2023 2023 2023 2023 2023 2023 $320,000 $268,000 $268,000 $32,000 $32,000 $32,000 $32,000 $65,000 $65,000 $65,000 $65,000 $2,200,000 $4,000,000 $251,000 $1,100,000 $125,000 $300,000 $300,000 $300,000 $300,000 $300,000 $300,000 $300,000 $349,000 $293,000 $293,000 $35,000 $35,000 $35,000 $35,000 $71,000 $71,000 $71,000 $71,000 $2,399,000 $4,362,000 $274,000 $1,200,000 $137,000 $328,000 $328,000 $328,000 $328,000 $328,000 $328,000 $328,000 $524,000 $440,000 $440,000 $53,000 $53,000 $53,000 $53,000 $107,000 $107,000 $107,000 $107,000 $3,599,000 $6,543,000 $411,000 $1,800,000 $206,000 $492,000 $492,000 $492,000 $492,000 $492,000 $492,000 $492,000 40 20 20 30 30 30 30 30 30 30 30 50 50 30 30 10 20 20 20 20 20 20 20 20 20 30 30 30 30 From asset list‐sample calc From asset list‐sample calc outfall protection file From asset list‐sample calc 24 24 24 27 27 27 23 Cost provided by J. Fetu 2011 Cost provided by J. Fetu 2011 Cost provided by J. Fetu 2011 Cost provided by J. Fetu 2011 Cost provided by J. Fetu 2011 Cost provided by J. Fetu 2011 Cost provided by J. Fetu 2011 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID Asset Description 2069 2070 2071 98 140 141 142 143 144 145 146 147 148 149 480 481 2072 2073 2074 2075 486 487 488 489 558 559 2076 DU‐2514‐000 DU‐2515‐000 DU‐2515‐000 FLT‐0030‐000 MME‐2501‐A00 MME‐2501‐B00 MME‐2502‐A00 MME‐2502‐B00 MME‐2503‐A00 MME‐2503‐B00 MME‐2504‐A00 MME‐2504‐B00 MME‐2505‐A00 MME‐2505‐B00 T‐2401‐000 T‐2402‐000 T‐2403‐000 T‐2404‐000 T‐2405‐000 T‐2406‐000 T‐2407‐000 T‐2408‐000 T‐2409‐000 T‐2410‐000 VEH‐4057‐000 VEH‐4058‐000 unknown 2077 unknown 617 630 700 12" D 24" SE 24" SE SLUDGE COLLECTOR ‐ #8 PRI. TANK SLUDGE COLLECTOR ‐ #10 PRI. TANK SLUDGE COLLECTOR ‐ #9 PRI. TANK FILTER‐3WHP/2W SANDFILTER HELICAL SCUM SKIMMER‐#1 PRI.TANK HELICAL SCUM SKIMMER‐#2 PRI.TANK HELICAL SCUM SKIMMER‐#3 PRI.TANK HELICAL SCUM SKIMMER‐#4 PRI.TANK HELICAL SCUM SKIMMER‐#5 PRI.TANK HELICAL SCUM SKIMMER‐#6 PRI.TANK HELICAL SCUM SKIMMER‐#7 PRI.TANK HELICAL SCUM SKIMMER‐#8 PRI.TANK HELICAL SCUM SKIMMER‐#9 PRI.TANK HELICAL SCUM SKIMMER‐#10 PRI.TANK TANK‐#1 PRIMARY SEDIMENTATION TANK‐#2 PRIMARY SEDIMENTATION TANK‐#3 PRIMARY SEDIMENTATION TANK‐#4 PRIMARY SEDIMENTATION TANK‐#5 PRIMARY SEDIMENTATION TANK‐#6 PRIMARY SEDIMENTATION TANK‐#7 PRIMARY SEDIMENTATION TANK‐#8 PRIMARY SEDIMENTATION TANK‐#9 PRIMARY SEDIMENTATION TANK‐#10 PRIMARY SEDIMENTATION VEHICLE‐#57 (FORKLIFT/YALE) VEHICLE‐#58 TRAILER JOCKEY PLANT ROADWAYS SUMP PUMP CONTROL PANEL FOR CENTRIFUGE FEED PIT PIPE‐12" TANK DRAIN, PVC PIPE‐24" SECONDARY EFFLUENT, DI PIPE‐24" SECONDARY EFFLUENT, DI 1580 CND‐500‐000 CONDENSER / SATURATOR Mech Mech Mech Mech Mech Mech Mech Mech Mech Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Fleet Fleet Mech $492,000 $492,000 $492,000 $180,000 $104,000 $104,000 $104,000 $104,000 $104,000 $104,000 $104,000 $104,000 $104,000 $104,000 $1,262,000 $1,161,000 $1,172,000 $1,088,000 $1,857,000 $1,857,000 $1,370,000 $1,370,000 $1,370,000 $1,370,000 $90,000 $108,000 $4,908,000 CENTRIFUGE FEED PIT 2008 15 1989 1979 1979 35 40 40 35 45 45 2009 10 15 2024 $80,000 $88,000 $132,000 1984 1984 1984 2009 1992 40 40 40 15 15 40 40 40 15 15 2024 2024 2024 2024 2024 $250,000 $250,000 $66,000 $50,000 $74,000 $273,000 $273,000 $72,000 $55,000 $81,000 $410,000 $410,000 $108,000 $83,000 $122,000 2009 15 15 2024 $155,000 $170,000 $255,000 2009 15 15 2024 $155,000 $170,000 $255,000 2009 15 15 2024 $50,000 $55,000 $83,000 Misc PNL‐CCP‐6100 PLC PANEL CENTRIFUGE #1 (EAST) Ele/Inst 1241 PNL‐CCP‐6200 PLC PANEL CENTRIFUGE #2 (WEST) Ele/Inst Major Asset Table (Revised Jan 2014) 1992 1992 1992 1993 1984 1984 1984 1984 1984 1984 1992 1992 1992 1992 1965 1965 1969 1971 1975 1975 1984 1984 1984 1984 2003 2003 1984 Cost Total with 1.5 Multiplier NON‐SPECIFIC SECONDARIES SECONDARIES DRYING/EMISSIONS CONTROL HEADWORKS HEADWORKS EFFLUENT CENTRIFUGE FEED PIT DAFT DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM CENTRIFUGE FEED PIT 1213 PLC CONTROLS FOR CENTRIFUGE FEED PIT PRIMARIES PRIMARIES PRIMARIES 1W & 2W PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC Install Date Mech MCC‐1500‐F00 MCC‐1500‐G00 P‐3065‐000 P‐5100‐000 P‐7410‐000 PNL‐PLC‐CFP Location Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 2023 $300,000 $328,000 2023 $300,000 $328,000 2023 $300,000 $328,000 2023 $110,000 $120,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $63,000 $69,000 2023 $771,000 $841,000 2023 $709,000 $774,000 2023 $716,000 $781,000 2023 $664,000 $725,000 2023 $1,134,500 $1,238,000 2023 $1,134,500 $1,238,000 2023 $837,250 $913,000 2023 $837,250 $913,000 2023 $837,250 $913,000 2023 $837,250 $913,000 2023 $55,000 $60,000 2023 $65,500 $72,000 2023 $3,000,000 $3,272,000 Mech Mech Mech 116 117 204 1008 283 997 MCC‐F (HEADWORKS‐SCREENINGS BLD) MCC‐G (HEADWORKS‐SCREENINGS BLD) PUMP‐#5 FINAL EFFLUENT DIG#2 RECIRCULATION PUMP PUMP‐#4 TWAS Asset Classes Last Nominal Assessed Refurb or Useful Useful Comments Replace Life Life Date (Years) (Years) (Year) 2000 20 23 Cost provided by J. Fetu 2011 2000 20 23 Cost provided by J. Fetu 2011 2000 20 23 Cost provided by J. Fetu 2011 25 30 1999 20 24 Appendix A; P‐1.1.006 1999 20 24 Appendix A; P‐1.1.006 1999 20 24 Appendix A; P‐1.1.006 1996 20 27 Appendix A; P‐1.1.006 1996 20 27 Appendix A; P‐1.1.006 1996 20 27 Appendix A; P‐1.1.006 2000 20 23 Appendix A; P‐1.1.006 2000 20 23 Appendix A; P‐1.1.006 2000 20 23 Appendix A; P‐1.1.006 2000 20 23 Appendix A; P‐1.1.006 50 58 rehab incl in P‐1.1.006 50 58 Identified P‐1.2.006 50 54 Identified P‐1.2.006 50 52 Identified P‐1.2.006 50 48 Identified P‐1.2.006 50 48 Identified P‐1.2.006 50 39 Estimated Repair cost 50 39 Estimated Repair cost 50 39 Estimated Repair cost 50 39 Estimated Repair cost 15 20 veh not managed in E‐CAMP 15 20 veh not managed in E‐CAMP 2013 10 seal coat Ele/Inst Ele/Inst Mech Mech Mech Ele/Inst 2009 E-1: Page 4 of 11 2023 $250,000 $273,000 $410,000 2024 2024 2024 $95,000 $195,000 $56,000 $104,000 $213,000 $62,000 $156,000 $320,000 $93,000 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Asset Description Asset Classes Ref No. Asset ID 1476 T‐600‐100 NITROGEN STORAGE TANK Mech 797 T‐6910‐000 FERRIC CHLORIDE STORAGE TANK Mech 798 T‐6920‐000 CEPT POLYMER STORAGE TANK Mech 1220 VFD‐6100‐001 VFD MAINDRIVE CENTRIFUGE #1 (EAST) Ele/Inst 1223 VFD‐6100‐002 VFD BACK DRIVE CENTRIFUGE #1 (EAST) Ele/Inst 1221 VFD‐6200‐001 VFD MAIN DRIVE CENTRIFUGE #2 (WEST) Ele/Inst 1224 VFD‐6200‐002 VFD BACK DRIVE CENTRIFUGE #2 (WEST) Ele/Inst 1581 VS‐510‐000 1416 YS‐30‐1‐1 FUGITIVE DUT RUPTURE DISK MONITOR Misc 2078 2079 2080 2081 2082 2083 unknown unknown unknown unknown unknown unknown Mech Struc Struc Struc Struc Mech 2084 unknown 2085 2086 2087 2088 2089 2090 2091 2092 2093 2094 2095 2096 2097 2098 2099 2100 2101 2102 unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown unknown CONVEYOR‐SCREENINGS BDLG. COVERS ‐ A & B AERATION TANK #1 COVERS ‐ A & B AERATION TANK #2 COVERS ‐ A & B AERATION TANK #3 COVERS ‐ A & B AERATION TANK #4 EMERGENCY STANBY GENERATOR,FLOW EQ EMERGENCY STANBY GENERATOR,FLOW EQ / 1000 KW GENERATOR CONTROL PANEL ENG # 1 GENERATOR CONTROL PANEL ENG # 2 GENERATOR CONTROL PANEL ENG # 3 GENERATOR CONTROL PANEL ENG # 4 MIXER‐#2 POLYMER TANK MIXER‐#3 POLYMER TANK MIXER‐#4 POLYMER TANK MIXER‐#5 POLYMER TANK MIXER‐#6 POLYMER TANK MIXER‐#7 POLYMER TANK MIXER‐#8 POLYMER TANK MOTOR‐#1 ABSORPTION CHILLER MOTOR‐#2 ABSORPTION CHILLER PLYMER FEEDER/BLENDER PUMP #1 POLYMER BLENDING UNIT / SECONDARY SURVELLANCE VIDEO MONITORING SYSTEM TANKS ‐ STORAGE SODIUM HYPOCHLORITE VIBRATING SCREEN 57 VENTURI SCRUBBER CON‐6203‐000 CONVEYOR‐#1 SCREW (NORTH) Major Asset Table (Revised Jan 2014) Misc Mech Ele/Inst Ele/Inst Ele/Inst Ele/Inst Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Struc Mech Mech Location DRYING/NITROGEN SYSTEM CEPT. CHEMICAL STORAGE CEPT. CHEMICAL STORAGE DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYING/EMISSIONS CONTROL DRYING/CENTRIFUGE SYSTEM HEADWORKS SECONDARIES SECONDARIES SECONDARIES SECONDARIES SECONDARIES Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 Install Date Last Nominal Assessed Refurb or Useful Useful Replace Life Life Date (Years) (Years) (Year) 2009 15 15 2024 $60,000 $66,000 $99,000 2009 15 15 2024 $60,000 $66,000 $99,000 2009 15 15 2024 $60,000 $66,000 $99,000 2009 10 15 2024 $154,000 $168,000 $252,000 2009 10 15 2024 $154,000 $168,000 $252,000 2009 10 15 2024 $154,000 $168,000 $252,000 2009 10 15 2024 $154,000 $168,000 $252,000 2009 10 15 2024 $85,000 $93,000 $140,000 2009 15 15 2024 $66,000 $72,000 $108,000 1984 1994 1994 1994 1994 2004 40 30 30 30 30 20 2024 2024 2024 2024 2024 2024 $280,000 $82,500 $82,500 $82,500 $82,500 $205,000 $306,000 $90,000 $90,000 $90,000 $90,000 $224,000 $459,000 $135,000 $135,000 $135,000 $135,000 $336,000 $205,000 $224,000 $336,000 Comments Project P‐1.3.003 Project P‐1.3.003 Project P‐1.3.003 Project P‐1.3.003 Cost Total with 1.5 Multiplier SECONDARIES 2004 20 2024 POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. DEWATERING DEWATERING DEWATERING DEWATERING DEWATERING DEWATERING DEWATERING OPERATIONS BLDG OPERATIONS BLDG DEWATERING SECONDARIES. NON‐SPECIFIC CHLORINE DRYER SYSTEM 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 1999 1999 2009 2009 2004 2004 2009 15 15 15 15 10 10 10 10 10 10 10 20 20 15 15 10 20 7 DEWATERING 1984 2024 $91,000 $100,000 $150,000 2024 $91,000 $100,000 $150,000 2024 $91,000 $100,000 $150,000 2024 $91,000 $100,000 $150,000 15 2024 $83,000 $91,000 $137,000 15 2024 $83,000 $91,000 $137,000 15 2024 $83,000 $91,000 $137,000 15 2024 $83,000 $91,000 $137,000 15 2024 $83,000 $91,000 $137,000 15 2024 $83,000 $91,000 $137,000 15 2024 $83,000 $91,000 $137,000 25 2024 $243,000 $265,000 $398,000 25 2024 $243,000 $265,000 $398,000 2024 $132,000 $144,000 $216,000 2024 $132,000 $144,000 $216,000 20 2024 $93,000 $102,000 $153,000 2024 $49,000 $54,000 $81,000 15 2024 $55,000 $60,000 $90,000 Sub‐total for Projects Requiring Replacement in next 5 to 10 years (2020 to 2024) $89,919,000 25 2025 $55,000 $60,000 $90,000 2000 E-1: Page 5 of 11 25 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID Asset Description 58 278 280 2103 2104 2105 2106 2107 2108 378 2109 2110 2111 2112 CON‐6204‐000 P‐7110‐000 P‐7210‐000 unknown unknown unknown unknown unknown unknown SEP‐1505‐000 unknown unknown unknown unknown 727 AH‐1 Asset Classes 866 AHU‐4019‐000 865 965 966 AIT‐4000‐100 B‐5110‐000 B‐5120‐000 CONVEYOR‐#2 SCREW (SOUTH) PUMP‐#1 TWAS PUMP‐#2 TWAS PARKING LOT IN FRONT OF ADMIN BLDG WEIGHT SCALE & INDICATING DIAL WEIGHT SCALE & INDICATING DIAL WEIGHT SCALE & INDICATING DIAL WEIGHT SCALE & INDICATING DIAL PIPE ‐ FOUL AIR COLLECTION PIPING ROTARY SCREEN WEIR GATE ‐ GRIT TANK #1 WEIR GATE ‐ GRIT TANK #2 WEIR GATE ‐ GRIT TANK #3 AB NO. 4 FINE BUBBLE MEMBRANE DIFFUSER AIR HANDLER UNIT FIRST FLOOR SUPPLY & RETURN AIR HANDLER UNIT SUPPLY 2ND FLOOR AHU SUPPLY & RETURN 2ND FLR BOARD ROOM ROOF AHU‐CHLORINATOR ROOM CHILLER FOR ADMIN BLD PUMP‐#1 EFFLUENT SAMPLE (EAST) PUMP‐#2 EFFLUENT SAMPLE (WEST) BLOWER‐#3 AERATION AIR BLOWER‐#4 AERATION AIR BLOWER‐#5 AERATION AIR BLOWER‐#6 AERATION AIR CHILLER‐ (POWER BLDG.) 3WLC STRAINER PIPE‐30" WASTEWATER, CISP PIPE‐54" WASTEWATER, CISP PIPE‐84" SECONDARY EFFLUENT, RCP SUPPLY AIR FOR BLOWER ROOM NEXT TO CHILLER GAS CHROMATOGRAPH FOR ENGINES MIXED GAS BLOWER # 1 DIGESTER GAS BLOWER # 2 1462 DST‐031‐000 SILO AREA DUST COLLECTOR Misc 881 882 883 884 711 967 EG‐4610‐000 EG‐4620‐000 EG‐4630‐000 EG‐4640‐000 OUTFALL PIII P‐5000‐000 ENGINE GENERATOR # 1 ENGINE GENERATOR # 2 ENGINE GENERATOR # 3 ENGINE GENERATOR # 4 PIPE‐OUTFALL PHASE III DIG#2 DIGESTED SLUDGE TRANSFER PUMP Mech Mech Mech Mech Mech Mech 730 AH‐2 731 AH‐3 5 726 2113 2114 18 2115 2116 2117 41 2118 677 674 695 AHU‐3750‐000 CH‐1 unknown unknown B‐4006‐000 B‐4007‐000 B‐4008‐000 B‐4011‐000 CHR‐4044‐000 unknown 30" WW 54" WW 84" SE Major Asset Table (Revised Jan 2014) Install Date Location Last Nominal Assessed Refurb or Useful Useful Replace Life Life Date (Years) (Years) (Year) 2000 25 25 2010 15 15 2010 15 15 Comments Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 2025 $55,000 $60,000 2025 $74,000 $81,000 2025 $74,000 $81,000 2025 $230,000 $251,000 2025 $83,000 $91,000 2025 $83,000 $91,000 2025 $83,000 $91,000 2025 $83,000 $91,000 2025 $140,000 $153,000 2026 $138,000 $151,000 2026 $60,000 $66,000 2026 $60,000 $66,000 2026 $60,000 $66,000 2026 $69,000 $76,000 Cost Total with 1.5 Multiplier Mech Mech Mech Struc Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech DEWATERING DAFT DAFT OPERATIONS BLDG NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC SECONDARIES HEADWORKS HEADWORKS HEADWORKS HEADWORKS SECONDARIES 1984 1991 1992 2000 2000 2000 2000 2000 1980 1984 1990 1990 1990 2001 Mech ADMIN. BLDG. 2007 20 20 2027 $105,000 $115,000 $173,000 25 25 25 25 25 2006 2006 2006 2006 45 20 20 20 20 25 20 Cond. Assessment ES1 not operated $90,000 $122,000 $122,000 $377,000 $137,000 $137,000 $137,000 $137,000 $230,000 $227,000 $99,000 $99,000 $99,000 $114,000 Mech ADMIN. BLDG. 2007 20 20 2027 $105,000 $115,000 $173,000 Mech ADMIN. BLDG. 2007 20 20 2027 $105,000 $115,000 $173,000 AGP Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech CHLORINE ADMIN. BLDG. EFFLUENT EFFLUENT COGENERATION COGENERATION COGENERATION COGENERATION COGENERATION EFFLUENT NON‐SPECIFIC NON‐SPECIFIC SECONDARIES 1984 2007 2012 2012 1984 1984 1984 2009 1984 1980 1979 1979 1979 20 20 15 15 20 20 20 20 20 15 50 50 50 20 20 50 50 50 2027 2027 2027 2027 2028 2028 2028 2028 2028 2028 2029 2029 2029 $55,000 $243,000 $66,000 $66,000 $210,000 $210,000 $210,000 $210,000 $243,000 $210,000 $75,000 $121,000 $277,000 $60,000 $265,000 $72,000 $72,000 $229,000 $229,000 $229,000 $229,000 $265,000 $229,000 $82,000 $132,000 $303,000 $90,000 $398,000 $108,000 $108,000 $344,000 $344,000 $344,000 $344,000 $398,000 $344,000 $123,000 $198,000 $455,000 Mech POWER BLDG. 2009 20 20 2029 $91,000 $100,000 $150,000 Misc Mech Mech POWER BLDG. DIGESTER PHASE DIGESTER PHASE DRYING/PELLET TRANSFER AND STORAGE POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. NON‐SPECIFIC DIGESTER PHASE 2009 2009 2009 20 20 20 20 20 20 2029 2029 2029 $60,000 $225,000 $225,000 $66,000 $246,000 $246,000 $99,000 $369,000 $369,000 2009 20 20 2029 $95,000 $104,000 $156,000 2009 2009 2009 2009 1979 2009 20 20 20 20 50 20 20 20 20 20 50 20 2029 2029 2029 2029 2029 2029 $417,000 $455,000 $417,000 $455,000 $417,000 $455,000 $417,000 $455,000 $2,869,000 $ 3,129,000 $62,000 $68,000 $683,000 $683,000 $683,000 $683,000 $4,694,000 $102,000 2007 2008 2008 2008 2008 1998 2013 E-1: Page 6 of 11 30 Rehab for Phase V Rehab for Phase V Rehab for Phase V Rehab for Phase V Appendix A 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID 288 P‐8007‐000 Asset Description PUMP‐#4 WAS 1266 T‐2760‐620‐200 MINERAL OIL TANK 2119 unknown 2120 unknown 2121 704 703 699 680 unknown 16" SE 24" SE 72" PE 72" SE 2122 unknown 2123 2124 2125 2126 2127 2128 2129 2130 120 2131 2132 2133 2134 unknown unknown unknown unknown unknown unknown unknown unknown MCC‐4000‐K00 unknown unknown unknown unknown 2135 B‐5063‐000 24 46 47 48 49 54 724 109 121 127 476 2136 152 153 B‐5064‐000 COL‐8501‐000 COL‐8502‐000 COL‐8503‐000 COL‐8504‐000 COL‐8508‐000 ELV‐4700‐000 GDW‐1503‐000 MCC‐4000‐L00 MCC‐6000‐J00 T‐0021‐000 unknown MME‐6213‐000 MME‐6214‐000 1577 B‐540‐000 1429 BIN‐013‐000 PIPE ‐ 84" SURGE TOWER TO WYE STRUCTURE PIPE ‐ 84" X 84" WYE BOX CHANNEL TO 48" OUTFALL TANKS ‐ STORAGE SODIUM HYPOCHLORITE PIPE‐16" SIPHON, RCP PIPE‐24" SIPHON, RCP PIPE‐72" PRIMARY EFFLUENT, RCP PIPE‐72" SECONDARY EFFLUENT, RCP ODOR REDUCTION CARBON TOWER/ SCREENINGS ORF # 1 PIPE ‐ 3WLC INTERTIE TO 3WHP SYSTEM PIPE ‐ 4" PVC 3WHP PIPING PIPELINE ‐ WAS PIPELINE SEPERATOR‐#1 BLOWER ENGINE STEAM SEPERATOR‐#1 GEN.ENGINE STEAM SEPERATOR‐#2 BLOWER ENGINE STEAM SEPERATOR‐#2 GEN.ENGINE STEAM SEPERATOR‐#3 GEN.ENGINE STEAM MCC‐K (DIGESTERS) ROOF‐#4 DIGESTER TANK ROOF‐#5 DIGESTER TANK ROOF‐#6 DIGESTER TANK TANK‐# 2 DIGESTER/SOLIDS STORAGE ROOF BLOWER, #2 DILUTED NATURAL GAS (WAREHOUSE) BLOWER, #1 DILUTED NATURAL GAS COLLECTOR‐SLUDGE & SCUM No. 01 COLLECTOR‐SLUDGE & SCUM No. 02 COLLECTOR‐SLUDGE & SCUM No. 03 COLLECTOR‐SLUDGE & SCUM No. 04 COLLECTOR‐SLUDGE & SCUM No. 08 ADMINISTRATION BUILDING ELEVATOR GRIT DEWATERER‐#3 ‐ SCREW MCC‐L (DIGESTERS) MCC‐J (SLUDGE DEWATERING BLDG.) TANK‐1W WATER AIR BREAK D.I EXHAUST FAN SCALE‐#1 TRAILER (SOUTH) SCALE‐#2 TRAILER (NORTH) Asset Classes Mech Mech Struc SECONDARIES DRYING/CENTRIFUGE SYSTEM OUTFALL 1984 2009 20 1979 50 From asset list‐sample calc From asset list‐sample calc Install Date Struc OUTFALL 1979 50 Struc Mech Mech Mech Mech CHLORINE NON‐SPECIFIC NON‐SPECIFIC PRIMARIES SECONDARIES 2009 1980 1980 1980 1980 20 50 50 50 50 Mech HEADWORKS Mech Mech Mech Mech Mech Mech Mech Mech Ele/Inst Mech Mech Mech Mech NON‐SPECIFIC SECONDARIES SECONDARIES POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. DIGESTERS DIGESTERS DIGESTERS DIGESTERS DIGESTERS 2010 1980 1980 1980 2010 2010 2010 2010 2010 1980 1984 1992 1992 1984 20 50 50 50 20 20 20 20 20 40 25 25 25 25 Mech Mech Mech Mech Mech Mech Mech Mech Mech Ele/Inst Ele/Inst Struc Mech Misc. Misc. RTO COMBUSTION BLOWER Mech RECYCLE MATERIAL BIN Mech Major Asset Table (Revised Jan 2014) Location Last Nominal Assessed Refurb or Useful Useful Replace Life Life Date (Years) (Years) (Year) 2009 20 20 1991 2006 2006 2006 2006 Comments 20 50 50 50 50 40 Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 2029 $45,000 $50,000 Cost Total with 1.5 Multiplier $75,000 2029 $54,000 $59,000 $89,000 2029 $2,860,000 $3,119,000 $4,679,000 2029 $504,800 $551,000 $827,000 2029 2030 2030 2030 2030 $49,000 $57,000 $84,000 $480,000 $70,000 $54,000 $63,000 $92,000 $524,000 $77,000 $81,000 $95,000 $138,000 $786,000 $116,000 2030 $268,000 $293,000 $440,000 2030 2030 2030 2030 2030 2030 2030 2030 2031 2031 2031 2031 2031 $70,000 $60,000 $51,000 $217,000 $217,000 $217,000 $217,000 $217,000 $250,000 $81,000 $81,000 $81,000 $81,000 $77,000 $66,000 $56,000 $237,000 $237,000 $237,000 $237,000 $237,000 $273,000 $89,000 $89,000 $89,000 $89,000 $116,000 $99,000 $84,000 $356,000 $356,000 $356,000 $356,000 $356,000 $410,000 $134,000 $134,000 $134,000 $134,000 COGENERATION 1984 2012 20 2032 $175,000 $191,000 $287,000 DIGESTERS SECONDARIES. SECONDARIES. SECONDARIES. SECONDARIES. SECONDARIES. ADMIN. BLDG. HEADWORKS DIGESTERS DEWATERING 1W & 2W ADMIN. BLDG. DEWATERING DEWATERING DRYING/EMISSIONS CONTROL DRYER SYSTEM 1984 1984 1984 1984 1984 1992 2007 1992 1992 1992 1982 2007 1984 1984 2012 2012 2012 2012 2012 2007 20 20 20 20 20 25 25 20 40 40 50 25 25 25 25 25 2032 2032 2032 2032 2032 2032 2032 2032 2032 2032 2032 2032 2033 2033 $165,000 $482,000 $482,000 $482,000 $482,000 $482,000 $57,000 $252,000 $270,000 $250,000 $55,000 $55,000 $83,000 $83,000 $180,000 $526,000 $526,000 $526,000 $526,000 $526,000 $63,000 $275,000 $295,000 $273,000 $60,000 $60,000 $91,000 $91,000 $270,000 $789,000 $789,000 $789,000 $789,000 $789,000 $95,000 $413,000 $443,000 $410,000 $90,000 $90,000 $137,000 $137,000 2012 2008 2008 20 20 20 20 25 25 Appendix A Appendix A Appendix A Appendix A Replaced drive & recoated Replaced by EWA 40 40 50 2009 25 25 2034 $450,000 $491,000 $737,000 2009 25 25 2034 $88,000 $96,000 $144,000 E-1: Page 7 of 11 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Asset Description Asset Classes Ref No. Asset ID 1268 BIN‐015‐100 WET CAKE MATERIAL BIN # 1 Mech 1269 BIN‐015‐200 WET CAKE MATERIAL BIN # 2 Mech 29 30 31 32 33 36 38 BLD‐1500‐000 BLD‐3500‐000 BLD‐4000‐PWR BLD‐4000‐SHP BLD‐4100‐000 BLD‐6000‐000 BLD‐8000‐000 BUILDING‐SCREENINGS BUILDING‐CHLORINE BUILDING‐CO‐GEN POWER BUILDING‐MAINTENANCE SHOP BUILDING‐MAINTENANCE ANNEX BUILDING‐SLUDGE DEWATERING PHASE III BUILDING‐SECONDARY Struc Struc Struc Struc Struc Struc Struc 1256 CFG‐6100‐000 CENTRIFUGE # 1 Mech 1257 CFG‐6200‐000 CENTRIFUGE # 2 Mech 1461 50 51 CLR‐060‐000 PELLET COOLER Misc COL‐8505‐000 COLLECTOR‐SLUDGE & SCUM No. 05 COL‐8506‐000 COLLECTOR‐SLUDGE & SCUM No. 06 LIVE BOTTOM SCREW CONVEYOR TO CAKE PMP CON‐016‐100 # 1 LIVE BOTTOM SCREW CONVEYOR TO CAKE PMP CON‐016‐200 # 2 Mech Mech 1264 CON‐6100‐000 WET CAKE SCREW CONVEYOR TO CAKE BIN # 1 Mech 1260 CON‐6200‐000 WET CAKE SCREW CONVEYOR CAKE BIN # 2 1270 1267 Mech Mech Mech 1430 ELV‐012‐000 RECYCLE FEED BUCKET ELEVATOR Mech 1463 ELV‐019‐000 FINAL PRODUCT BUCKET ELEVATOR Mech 1359 F‐001‐100 DRYER COMBUSTION BLOWER Mech 1582 F‐005‐000 MAIN INDUCED DRAFT FAN Mech 1629 1356 1386 1441 1426 1384 457 458 459 460 462 464 465 466 F‐DF‐1 MIX‐017‐000 PCY‐004‐000 PDV‐9‐1‐1 RC‐010‐000 SCR‐009‐000 STR‐0001‐000 STR‐0002‐000 STR‐0012‐000 STR‐0032‐000 STR‐0100‐000 STR‐3000‐000 STR‐3001‐000 STR‐3100‐000 INLINE FAN DRYER MIXER POLYCYCLONE SEPARATOR PRODUCT DIVERTER PELLET ROLLER CRUSHER SHAKER SCREEN STRUCTURE‐BRIDGE OVER CHAN. EAST STRUCTURE‐BRIDGE OVER CHAN. WEST STRUCTURE‐STORM WATER PUMP STRUCTURE‐PLANT DRAINAGE STORM WATER BROW DITCH STRUCTURE‐EFF.PUMPING STATION STRUCTURE‐FAIL SAFE VAULT STRUCTURE‐EFF.SAMPLER PUMP PIT Mech Mech Mech Mech Mech Mech Struc Struc Struc Struc Struc Struc Struc Struc Major Asset Table (Revised Jan 2014) Location DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM HEADWORKS CHLORINE COGENERATION COGENERATION COGENERATION DEWATERING SECONDARIES DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYING/PELLET TRANSFER AND STORAGE SECONDARIES SECONDARIES DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYING/CENTRIFUGE SYSTEM DRYER SYSTEM DRYING/PELLET TRANSFER AND STORAGE DRYER SYSTEM DRYING/EMISSIONS CONTROL DRYING/UTILITIES DRYER SYSTEM DRYER SYSTEM DRYER SYSTEM DRYER SYSTEM DRYER SYSTEM NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC NON‐SPECIFIC SECONDARIES EFFLUENT EFFLUENT EFFLUENT Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 Install Date Last Nominal Assessed Refurb or Useful Useful Replace Life Life Date (Years) (Years) (Year) 2009 25 25 2034 $84,000 $92,000 $138,000 2009 25 25 2034 $84,000 $92,000 $138,000 1984 1984 1984 1984 1984 1984 1984 50 50 50 50 50 50 50 50 50 50 50 50 50 50 2034 2034 2034 2034 2034 2034 2034 $687,000 $496,000 $1,500,000 $510,000 $500,000 $2,043,000 $1,099,000 $750,000 $541,000 $1,636,000 $557,000 $546,000 $2,228,000 $1,199,000 $1,125,000 $812,000 $2,454,000 $836,000 $819,000 $3,342,000 $1,799,000 2009 25 25 2034 $2,208,000 $2,408,000 $3,612,000 2009 25 25 2034 $2,208,000 $2,408,000 $3,612,000 2009 25 25 2034 $133,000 $146,000 $219,000 $526,000 $526,000 $789,000 $789,000 1992 1992 2012 2012 22 22 Comments 3150 SF, Est. $200/SF 2275 SF, Est. $200/SF 2325 SF, Est. $200/SF 2500 SF, Est. $200/SF 9375 SF, Est. $200/SF 5040 SF, Est. $200/SF to be replaced w/P‐1.3.007 to be replaced w/P‐1.3.007 2034 2034 $482,000 $482,000 Cost Total with 1.5 Multiplier 2009 25 25 2034 $133,000 $146,000 $219,000 2009 25 25 2034 $133,000 $146,000 $219,000 2009 25 25 2034 $131,000 $143,000 $215,000 2009 25 25 2034 $131,000 $143,000 $215,000 2009 25 25 2034 $58,000 $64,000 $96,000 2009 25 25 2034 $48,000 $53,000 $80,000 2009 25 25 2034 $449,000 $490,000 $735,000 2009 25 25 2034 $48,000 $53,000 $80,000 2009 2009 2009 2009 2009 2009 1984 1984 1984 1984 1984 1984 1984 1984 25 25 25 25 25 25 50 50 50 50 50 50 50 50 25 25 25 25 25 25 50 50 50 50 50 50 50 50 2034 2034 2034 2034 2034 2034 2034 2034 2034 2034 2034 2034 2034 2034 $118,000 $83,000 $58,000 $50,000 $59,000 $61,000 $437,000 $219,000 $55,000 $55,000 $55,000 $55,000 $55,000 $55,000 $129,000 $91,000 $64,000 $55,000 $65,000 $67,000 $477,000 $239,000 $60,000 $60,000 $60,000 $60,000 $60,000 $60,000 $194,000 $137,000 $96,000 $83,000 $98,000 $101,000 $716,000 $359,000 $90,000 $90,000 $90,000 $90,000 $90,000 $90,000 E-1: Page 8 of 11 Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID 467 477 478 479 490 491 2137 516 517 520 521 522 523 STR‐3200‐000 T‐2101‐000 T‐2102‐000 T‐2103‐000 T‐3001‐000 T‐3002‐000 T‐5200‐000 T‐8100‐000 T‐8200‐000 T‐8501‐000 T‐8502‐000 T‐8503‐000 T‐8504‐000 2138 2139 2140 2142 2143 Asset Description Asset Classes STRUCTURE‐FAIL SAFE LINE (WEST) TANK‐#1 GRIT ‐ CENTER TANK‐#2 GRIT ‐ EAST. TANK‐#3 GRIT ‐ WEST TANK‐#1 CHLORINE CONTACT (EAST) TANK‐#2 CHLORINE CONTACT (WEST) TANK‐#2 DIGESTER TANK‐#1 A & B AERATION TANK‐#2 A & B AERATION TANK‐#1 SECONDARY SEDIMENTATION TANK‐#2 SECONDARY SEDIMENTATION TANK‐#3 SECONDARY SEDIMENTATION TANK‐#4 SECONDARY SEDIMENTATION Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc unknown CENTRATE DRAIN LINE FOR CENTRIFUGES Mech unknown unknown unknown unknown HEAT DRY SCALE STRAINER‐MANUAL 3WHP WATER STRAINER‐MANUAL 3WLC WATER STRAINER‐MOTOR OPERATED‐3W WATER Mech Mech Mech Mech 1464 TRN‐070‐000 PNEUMATIC TRANSPORT SYSTEM Misc 2144 628 867 1357 1358 872 873 901 948 949 950 885 907 886 2145 2146 2147 2148 2149 2150 2151 2152 21 unknown 72" PE B‐4011‐000 DD‐002‐000 FUR‐001‐000 HEX‐4150‐000 HEX‐4160‐000 HEX‐4610‐000 HEX‐4620‐000 HEX‐4630‐000 HEX‐4640‐000 HEX‐4710‐000 HEX‐4720‐000 HEX‐4730‐000 unknown unknown unknown unknown unknown unknown unknown unknown B‐4009‐000 Mech Mech Mech Mech Misc Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech Mech ECLIPSE ‐ NATURAL GAS BLENDING SYSTEM PIPE‐72" PRIMARY EFFLUENT, RCP AGITATION AIR BLOWER ROTARY DRUM DRYER FURNACE PLATE HEAT EXCHANGER PLATE HEAT EXCHANGER HEAT EXCHANGER ENGINE 1 HEAT EXCHANGER ENGINE 2 HEAT EXCHANGER FOR ENGINE 3 HEAT EXCHANGER ENGINE 4 HEAT EXCHANGER ENG # 1 PLATE AND FRAME HEAT EXCHANGER # 2 PLATE AND FRAME HEAT EXCHANGER ENG # 3 PLATE AND FRAME HEAT EXCHANGER ENG # 4 PLATE AND FRAME PIPE ‐ 48" Vert Trans TO 48" X 72" INCREASER PIPE ‐ 48" WYE TO Vert Trans STRUCTURE SHELL AND TUBE HEAT EXCHANGERS SHELL AND TUBE HEAT EXCHANGERS SHELL AND TUBE HEAT EXCHANGERS SHELL AND TUBE HEAT EXCHANGERS WASTE GAS FLARE SYSTEM BLOWER‐#1 AGITATION AIR Major Asset Table (Revised Jan 2014) Install Date Location EFFLUENT PRIMARIES PRIMARIES PRIMARIES EFFLUENT EFFLUENT DIGESTERS SECONDARIES SECONDARIES SECONDARIES SECONDARIES SECONDARIES SECONDARIES DRYING/CENTRIFUGE SYSTEM DRYER SYSTEM EFFLUENT EFFLUENT EFFLUENT 1984 1984 1984 1984 1984 1984 1984 1984 1984 1984 1984 1984 1984 DRYING/PELLET TRANSFER AND STORAGE DIGESTERS PRIMARIES POWER BLDG. DRYER SYSTEM DRYER SYSTEM POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. OUTFALL OUTFALL POWER BLDG. POWER BLDG. POWER BLDG. POWER BLDG. NON‐SPECIFIC COGENERATION Last Nominal Assessed Refurb or Useful Useful Comments Replace Life Life Date (Years) (Years) (Year) 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Recoat Interior 1996 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Estimated Repair cost 2009 25 2009 1984 1984 1984 25 50 50 50 2009 2013 25 1991 1989 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 2009 1964 1964 2009 2009 2009 2009 2009 2000 2013 25 50 30 30 30 30 30 30 30 30 30 30 30 30 30 50 50 30 30 30 30 30 30 E-1: Page 9 of 11 Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 2034 $55,000 $60,000 2034 $291,000 $318,000 2034 $291,000 $318,000 2034 $291,000 $318,000 2034 $55,000 $60,000 2034 $55,000 $60,000 2034 $2,100,000 $2,290,000 2034 $2,545,000 $2,776,000 2034 $2,545,000 $2,776,000 2034 $927,000 $1,011,000 2034 $927,000 $1,011,000 2034 $927,000 $1,011,000 2034 $927,000 $1,011,000 2034 $185,000 $202,000 Cost Total with 1.5 Multiplier $90,000 $477,000 $477,000 $477,000 $90,000 $90,000 $3,435,000 $4,164,000 $4,164,000 $1,517,000 $1,517,000 $1,517,000 $1,517,000 $303,000 2034 $83,000 $91,000 $137,000 2034 $55,000 $60,000 $90,000 2034 $55,000 $60,000 $90,000 2034 $55,000 $60,000 $90,000 Sub‐total for Projects Requiring Replacement in next 10 to 20 years (2025 to 2034) $77,463,000 25 50 30 30 30 30 30 30 30 30 30 30 30 30 30 75 75 From asset list‐sample calc From asset list‐sample calc 40 6,000 cfm, 250 Hp 2038 $80,000 $88,000 $132,000 2038 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2039 2040 $240,000 $251,000 $210,000 $288,000 $249,000 $218,000 $218,000 $218,000 $218,000 $218,000 $218,000 $218,000 $218,000 $218,000 $218,000 $5,846,000 $3,627,000 $269,000 $269,000 $269,000 $269,000 $874,000 $210,000 $262,000 $274,000 $229,000 $315,000 $272,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $238,000 $6,375,000 $3,955,000 $294,000 $294,000 $294,000 $294,000 $954,000 $229,000 $393,000 $411,000 $344,000 $473,000 $408,000 $357,000 $357,000 $357,000 $357,000 $357,000 $357,000 $357,000 $357,000 $357,000 $357,000 $9,563,000 $5,933,000 $441,000 $441,000 $441,000 $441,000 $1,431,000 $344,000 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID Asset Description 22 2153 40 469 470 472 495 496 2154 2155 2156 518 519 2157 35 37 471 473 474 475 524 525 526 527 2158 2159 2160 2161 2162 2163 2164 2165 52 138 139 494 1101 468 992 B‐4010‐000 unknown BNR‐5007‐000 STR‐7000‐000 STR‐7300‐000 STR‐8400‐000 T‐5500‐000 T‐5600‐000 T‐7101‐DAF T‐7201‐DAF T‐7301‐DAF T‐8300‐000 T‐8400‐000 unknown BLD‐4500‐000 BLD‐6000‐001 STR‐8000‐000 STR‐8500‐000 STR‐8800‐000 T‐0016‐000 T‐8505‐000 T‐8506‐000 T‐8507‐000 T‐8508‐000 unknown unknown unknown unknown unknown unknown unknown unknown COL‐8507‐000 MCC‐8000‐B00 MCC‐8000‐C00 unknown T‐5400‐000 MCC‐4600‐000 STR‐6300‐000 MCC‐6000‐003 1701 T‐021‐000 PRODUCT STORAGE TANK SILO # 1 1700 T‐021‐100 PRODUCT STORAGE TANK SILO # 2 BLOWER‐#2 AGITATION AIR CORROSION CONTROL BURNER WASTE GAS STRUCTURE‐TWAS.PUMP PIT STRUCTURE‐TWAS.PUMP PIT STRUCTURE‐PRI.FLOW EQUALIZATION TANK‐#5 DIGESTER TANK‐#6 DIGESTER TANK‐#1 DAF. TANK‐#2 DAF. TANK‐#3 DAF TANK‐#3 A & B AERATION TANK‐#4 A & B AERATION STRUCTURE ‐ OUTFALL SAMPLER STATION BUILDING‐(WAREHOUSE) BUILDING‐SLUDGE DEWATERING Phase IV STRUCTURE‐MIX LIQUOR CHANNEL STRUCTURE‐SEC.CLARIFIER TANK AREA STRUCTURE‐SECONDARY CHEM. PIT TANK‐2W WATER AIR BREAK TANK‐#5 SECONDARY SEDIMENTATION TANK‐#6 SECONDARY SEDIMENTATION TANK‐#7 SECONDARY SEDIMENTATION TANK‐#8 SECONDARY SEDIMENTATION COVER ‐ PRIMARY SEDIMENTATION #01 COVER ‐ PRIMARY SEDIMENTATION #02 COVER ‐ PRIMARY SEDIMENTATION #03 COVER ‐ PRIMARY SEDIMENTATION #04 COVER ‐ PRIMARY SEDIMENTATION #05 COVER ‐ PRIMARY SEDIMENTATION #06 PLANT ‐ P.A. SYSTEM WASTE RECEIEVING STATION COLLECTOR‐SLUDGE & SCUM No. 07 MCC‐B (SEC.BLDG.) EAST‐MCC MCC‐C (SEC.BLDG.) WEST‐MCC MCC COMBINED PUMP STATION TANK‐#4 DIGESTER MCC MAINTENANCE BUILDING STRUCTURE‐CHEMICAL STORAGE AREA MCC‐3 CENTRIFUGE FEED PIT Major Asset Table (Revised Jan 2014) Asset Classes Mech Mech Mech Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Struc Mech Struc Mech Ele/Inst Ele/Inst Ele/Inst Struc Ele/Inst Struc Ele/Inst Install Date Location COGENERATION OUTFALL DIGESTERS DAFT DAFT SECONDARIES DIGESTERS DIGESTERS DAFT DAFT DAFT SECONDARIES SECONDARIES OUTFALL COGENERATION DEWATERING SECONDARIES SECONDARIES. SECONDARIES 1W & 2W SECONDARIES SECONDARIES SECONDARIES SECONDARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES PRIMARIES NON‐SPECIFIC HEADWORKS SECONDARIES SECONDARIES SECONDARIES COMB. PUMP STATION DIGESTERS MAINT. BLDG. DEWATERING CENTRIFUGE FEED PIT 2000 2010 2011 1991 1991 1991 1992 1992 1991 1991 1991 1991 1991 1991 1992 1992 1992 1992 1992 1992 1992 1992 1992 1992 1984 1984 1984 1984 1984 1984 2014 1984 2020 1984 1984 2005 1984 2007 1997 2009 Mech DRYING/FINAL LOAD OUT Mech DRYING/FINAL LOAD OUT Last Nominal Assessed Refurb or Useful Useful Comments Replace Life Life Date (Years) (Years) (Year) 30 40 6,000 cfm, 250 Hp 30 From asset list‐sample calc 30 30 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 50 Estimated Repair cost 1991 50 50 Cleaned in 2003 1991 50 50 Cleaned in 2003 50 50 50 50 50 Estimated Repair cost 50 50 Estimated Repair cost 50 2012 2012 2012 2012 2012 2012 50 50 50 50 50 50 50 50 50 50 30 30 30 30 30 30 50 50 50 50 50 50 50 50 50 50 Insurance Report 5184 SF, Est. $200/SF Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost Estimated Repair cost 40 40 Future equipment Appendix A Appendix A 30 2014 Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 2040 $210,000 $229,000 2040 $1,200,000 $1,309,000 2041 $874,000 $954,000 2041 $55,000 $60,000 2041 $55,000 $60,000 2041 $55,000 $60,000 2041 $3,792,000 $4,135,000 2041 $3,792,000 $4,135,000 2041 $719,000 $784,000 2041 $719,000 $784,000 2041 $842,000 $919,000 2041 $3,331,000 $3,633,000 2041 $3,331,000 $3,633,000 2041 $67,000 $74,000 2042 $2,000,000 $2,181,000 2042 $1,130,000 $1,233,000 2042 $55,000 $60,000 2042 $55,000 $60,000 2042 $55,000 $60,000 2042 $55,000 $60,000 2042 $1,458,000 $1,590,000 2042 $1,458,000 $1,590,000 2042 $1,458,000 $1,590,000 2042 $1,458,000 $1,590,000 2042 $65,000 $71,000 2042 $65,000 $71,000 2042 $65,000 $71,000 2042 $65,000 $71,000 2042 $65,000 $71,000 2042 $65,000 $71,000 2044 $53,000 $58,000 2044 $2,468,000 $2,692,000 2045 $482,000 $526,000 2045 $250,000 $273,000 2045 $250,000 $273,000 2045 $250,000 $273,000 2046 $3,324,000 $3,625,000 2047 $250,000 $273,000 2047 $55,000 $60,000 2049 $52,000 $57,000 Cost Total with 1.5 Multiplier $344,000 $1,964,000 $1,431,000 $90,000 $90,000 $90,000 $6,203,000 $6,203,000 $1,176,000 $1,176,000 $1,379,000 $5,450,000 $5,450,000 $111,000 $3,272,000 $1,850,000 $90,000 $90,000 $90,000 $90,000 $2,385,000 $2,385,000 $2,385,000 $2,385,000 $107,000 $107,000 $107,000 $107,000 $107,000 $107,000 $87,000 $4,038,000 $789,000 $410,000 $410,000 $410,000 $5,438,000 $410,000 $90,000 $86,000 30 25 40 40 40 50 40 50 40 50 40 50 40 2009 40 40 2049 $125,000 $137,000 $206,000 2009 40 40 2049 $125,000 $137,000 $206,000 2005 2005 1996 E-1: Page 10 of 11 Recoat Interior in 1996 Estimated Repair cost 5/12/2014 Table E‐1: Encina Water Pollution Control Facility Major Asset List, FY 2015 E‐CAMP Ref No. Asset ID 2166 unknown 2167 2168 2169 2170 2171 1209 1210 759 760 761 463 2172 2173 2174 unknown unknown unknown unknown unknown BLD‐4600‐000 BLD‐4600‐SHP BLD‐4700‐000 BLD‐4700‐0PS BLD‐4700‐LAB STR‐2000‐000 unknown unknown unknown BLD‐6000‐ DRYER unknown 42" AIR unknown unknown unknown unknown STR‐0035‐000 1289 2175 625 2176 2177 2178 2179 461 Asset Description CEPT CONTROL SYSTEM Asset Classes Ele/Inst HEAT LOOP PIPING SYSTEM 48" SCREENING CHANNEL PIPE ‐ #1 48" SCREENING CHANNEL PIPE ‐ #2 48" SCREENING CHANNEL PIPE ‐ #3 48" SCREENING CHANNEL PIPE ‐ #4 BUILDING‐MAINTENANCE/ NEW BUILDING‐MAINTENANCE SHOP/ NEW BUILDING‐ADMINISTRATION / NEW BUILDING‐OPERATIONS DEPT / NEW BUILDING ‐ LABORATORY DEPT / NEW STRUCTURE‐PRIMARY GALLERY BUILDING, OPERATIONS ‐ LAB.DEPT. BUILDING, OPERATIONS ‐ OPS. DEPT. BUILDING‐OPERATIONS Mech Mech Mech Mech Mech Struc Struc Struc Struc Struc Struc Struc Struc Struc BUILDING‐HEAT DRYING INCL. FINAL LOAD OUT Struc CENTRIFUGE POLYMER STORAGE TANK PIPE‐42" AIR PIPE, STEEL w/36" COMP LINER PIPE ‐ 3WHP PIPING WASTE GAS BURNER VACTOR DUMPING FACILITY PIPELINE ‐ NATURAL GAS PIPELINE STRUCTURE‐INFLUENT STRUCTURE Mech Mech Mech Mech Struc Mech Struc Major Asset Table (Revised Jan 2014) Location CEPT. CHEMICAL STORAGE NON‐SPECIFIC HEADWORKS HEADWORKS HEADWORKS HEADWORKS MAINT. BLDG. MAINT. BLDG. ADMIN. BLDG. ADMIN. BLDG. ADMIN. BLDG. PRIMARIES OPERATIONS BLDG OPERATIONS BLDG OPERATIONS BLDG DRYING/CENTRIFUGE SYSTEM DEWATERING SECONDARIES SECONDARIES NON‐SPECIFIC HEADWORKS DIGESTERS HEADWORKS Install Date Last Nominal Assessed Refurb or Useful Useful Replace Life Life Date (Years) (Years) (Year) Comments Estimated Cost to Replace Replace Cost Replace @ LA Date Book Value ENR (Year) (Mar 2010) (Nov 2013) 9770 10741 Cost Total with 1.5 Multiplier 2010 40 2050 $250,000 $273,000 $410,000 2000 1982 1982 1982 1982 2007 2007 2007 2007 2007 2007 50 2050 2052 2052 2052 2052 2057 2057 2057 2057 2057 2057 2057 2057 2057 $100,000 $87,000 $87,000 $87,000 $87,000 $1,820,000 $1,001,000 $5,256,000 $4,043,000 $2,022,000 $55,000 $2,000,000 $4,000,000 $4,043,000 $110,000 $95,000 $95,000 $95,000 $95,000 $1,985,000 $1,092,000 $5,732,000 $4,409,000 $2,205,000 $60,000 $2,181,000 $4,362,000 $4,409,000 $165,000 $143,000 $143,000 $143,000 $143,000 $2,978,000 $1,638,000 $8,598,000 $6,614,000 $3,308,000 $90,000 $3,272,000 $6,543,000 $6,614,000 2059 $3,858,000 $4,207,000 $6,311,000 2014 2014 2014 2014 30 30 30 30 50 50 50 50 50 50 38 38 38 38 50 50 50 50 50 50 rehab w/P‐1.1.005 rehab w/P‐1.1.005 rehab w/P‐1.1.005 rehab w/P‐1.1.005 Exterior Walls Repaired 2007 2007 2007 2007 50 50 50 2009 50 50 50 50 50 50 50 50 50 2059 $60,000 $66,000 $99,000 2061 $900,000 $982,000 $1,473,000 2061 $92,000 $101,000 $152,000 2061 $165,000 $180,000 $270,000 2062 $220,000 $240,000 $360,000 2063 $350,000 $382,000 $573,000 50 Replaced w/P‐1.1.001 2064 $2,400,000 $2,617,000 $3,926,000 Sub‐total for Projects Requiring Replacement in over 20 years (past 2034) $138,133,000 TOTAL COST $308,850,000 2009 1980 2011 2011 2012 1980 1984 2011 2013 2014 E-1: Page 11 of 11 50 5/12/2014