Annual Report 2013-2014 - Northern Lights School Division # 113
Transcription
Annual Report 2013-2014 - Northern Lights School Division # 113
Northern Lights School Division #113 Providing Quality Education To Our Children Northern Lights School Division #113 Annual Report 2013-‐14 Table of Contents Letter of Transmittal ................................................................................................................................... 1 Highlights/Accomplishments ................................................................................................................... 3 Introduction .................................................................................................................................................... 4 School Division Profile ................................................................................................................................ 4 School Division Planning ............................................................................................................................ 7 The School Division in the Community .................................................................................................. 8 Governance .................................................................................................................................................. 11 Our Students and Staff .............................................................................................................................. 13 Indicators ...................................................................................................................................................... 17 Facilities and Transportation ................................................................................................................ 12 Financial Overview .................................................................................................................................... 13 Appendix A: Management Report and Audited Financial Statements .................................... 16 Appendix B: Organizational Chart, August 31, 2014 ..................................................................... 18 Appendix C: School List ........................................................................................................................... 19 Appendix D: Payee List ............................................................................................................................ 19 Appendix E: Infrastructure Projects ................................................................................................... 22 Northern Lights School Division #113 Providing Quality Education To Our Children Bag Service #6500 La Ronge, Saskatchewan S0J1L0 Phone: (306) 425-‐3302 Fax: (306) 425-‐3377 E-‐mail: [email protected] Website: www.nlsd113.com Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 1 Letter of Transmittal Head and shoulders photo of School Board Chair [OPTIONAL] Honourable Don Morgan Q.C. Minister of Education Dear Minister Morgan: The Board of Education of Northern Lights School Division #113 is pleased to provide you and the residents of the School Division with the 2013-‐14 annual report. This report outlines activities and accomplishments of the School Division and provides audited financial statements for the fiscal year September 1, 2013 to August 31, 2014. Respectfully submitted Lorna Black Chairperson Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 1 Highlights/Accomplishments Congratulations to our staff and students who helped make 2013-‐2014 a successful year. Below are some of the 2013-‐2014 highlights. Literacy Results for Grades 1-‐9: Northern Lights School Division students have been doing progressively better on our local assessments. In 2013-‐2014, 74.62% of students scored at adequate or better on our local assessments. This is an increase from 2012-‐2013 when 73.07% of students reached that level. Summer Literacy Camps: In 2013-‐2014 Northern Lights School Division participated in Summer Literacy Camps in an initiative with Frontier College and other school divisions in the province. These camps were held across the division. Students engaged in reading activities during these camps. The goal was to help maintain or improve reading skills as well as to help engender a love of reading. Driver’s Education: Obtaining a drivers license is one of the key necessities for entering the work force. If a student is able to obtain a drivers license, the transition to work is much easier. In 2013-‐ 2014 the percentage of students who completed the driver’s education program in Northern Lights School Division rose to 78.74% from 66.53% in 2012-‐2013 an increase of 12.21%. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 3 Introduction This annual report presents an overview of Northern Lights School Division’s activities and results for the fiscal year September 1, 2013 to August 31, 2014 This annual report provides a snapshot of Northern Lights School Division, its governance structures, students, staff, programs and facilities. It also offers information on CAIF priorities: higher literacy and achievement, equitable opportunities, smooth transitions, and system accountability and governance. In addition to detailing the School Division’s activities and performance, this report outlines how the Division is implementing its strategic plan, provides a report from management endorsing the financial overview and audited financial statements, and includes appendices such as an organizational chart, school list, and payee list. Financial statements included in this report have been audited by an independent auditor following the Canadian Generally Accepted Auditing Standards. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 4 School Division Profile About Us Figure 1: Location – Northern Lights School Division #113 Northern Lights School Division is a rural school division with 20 schools located in 17 communities. The Division is located in northern Saskatchewan and roughly covers the top half of Saskatchewan. The map on the right shows the geographic location of Northern Lights School Division. NORTHERN LIGHTS SCHOOL DIVISION #113 URANIUM CITY CA STONY RAPIDS ATHABAS LAKE SUBDIVISION 5 WOLLASTON LAKE The Division is divided into nine subdivisions for purposes of board representation. For a more detailed map of Northern Lights School Division showing the nine subdivisions and the major towns and highways, go to our website http://www.nlsd113.com/ SUBDIVISION 1 CREE LAKE REINDEER LAKE LA LOCHE BEAR CREEK BRABANT LAKE SUBDIVISION 6 BUFFALO NARROWS ST.GEORGE'S HILL The north is the land of forests, pristine lakes and boreal shield. Mining and mineral exploration continue to drive the economy in the region. Saskatchewan’s largely undeveloped North offers many tourism opportunities, including aboriginal culture experiences and outdoor adventures, such as world class hunting and fishing. PINEHOUSE SUBDIVISION 2 JANS BAY COLE BAY SANDY BAY SUBDIVISION 8 LARONGE BEAUVAL AIR RONGE SUBDIVISION 3 LAC LA RONGE SUBDIVISION 7 SUBDIVISION 4 WAPAWEKKA LAKE WEYAKWIN GREEN LAKE SUBDIVISION 9 MONTREAL LAKE TIMBER BAY WASKESIU CUMBERLAND HOUSE LAKE ER RIV PRINCE LlOYDMINSTER NIPAWIN ALBERT CAR ROT NO RT H RIV ER MELFORT SA S KAT SAS Division Philosophical Foundation EW AN CHE WAN KA TC H Division Vision Statement Students of Northern Lights School Division #113 will have enhanced life experiences by developing skills, knowledge, and attitudes within the cultural context of engaged northern communities. Division Belief Statement • The responsibility for effective education is a collaborative effort between students and all staff of the division, parents and other community members; • Schools must be positive extensions of the home and larger community; • School community councils have an important role to perform in the operation of the community's school; • A representative workforce will result in positive role models which will encourage and motivate students to achieve; • Effective communications between community and staff will result in ongoing educational improvements. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 4 Program Overview Students of Northern Lights School Division are diverse. They vary in age, personal circumstances, learning style, interests and individual strengths and needs. To provide for the best education possible for our students, Northern Lights School Division offers a wide range of programs in our 19 brick and mortar schools and our on-‐line education center. Central to programming in Northern Lights School Division is the provision of the provincially mandated core curricula. In addition to these programs, our schools offer locally developed and approved courses and modified courses. Our schools also provide alternate educational programming and functionally integrated programming for students requiring those programs. The school division also provides for specialized programming that responds to student and community needs. The following list identifies programs in operation at one or more of the Division’s schools. Cree/Dene language instruction, Pre-‐Kindergarten and Headstart programs, Elders programs, Career Transition Programming, French Immersion, nutrition programs, Driver’s education, Saskatchewan Youth Apprenticeship programming, and Restorative Practices. The Division also provides the following to our staff: Applied Suicide and Intervention skills training (ASIST), Critical Incident Assist Management (CISM), Non-‐violent Crisis intervention training (NVCI). Further services and supports offered to students and teachers by specialized school division staff include the following: curriculum consultants in specific areas of study, educational psychologist services, speech and language services, occupational therapy services and physiotherapy services. Building a Community of Learners: Literacy and Numeracy Grades 1-‐9. Northern Lights School Division continued with the Building a Community of Learners initiative. This initiative is aimed at improving literacy and numeracy results for students in grades 1-‐9. The Literacy aspect consists of a balanced literacy approach for implementing the English Language Arts curriculum. Teachers in Northern Lights School Division use Major Integrated Resources recommended by the Saskatchewan Ministry of Education to help them provide balanced instruction. Levelled books are used for guided reading instruction to help students improve reading within their zone of development. Common NLSD assessments are used to assess students reading accuracy and comprehension. The results of these assessments (the data) are collected division-‐ wide 4 times a year and are discussed in Professional Learning Communities in each school. These discussions about the assessment data help guide instruction and are instrumental in determining interventions needed for specific students. A similar approach is utilized with Numeracy; however, there are 6 assessment periods that occur utilizing our locally developed assessment tools that are correlated to school division resources. Again, the results of these assessments are entered onto Pearson Inform and are discussed in Professional Learning Communities. The results guide the intervention processes required for students. Each school has a Literacy Numeracy Catalyst (LNC) teacher who will support students and the classroom teachers with interventions. Students who continue to struggle after intensive interventions are place on an individualized Math program. Students who are on an Individualized Math program have their individual progress tracked (ISNAT) to ensure they are working on Curriculum outcomes. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 5 First Nation and Métis Education Plan: Each school division in the province is required by the Ministry of Education to create a First Nations and Métis Education (FNME) Plan. The highlights of the Northern Lights School Division’s FNME plan appear below. Goal #1: Equitable Outcomes for First Nations and Métis Learners. The achievement rates of FNM students will improve year over year in literacy and numeracy. Strategies: • • • Continue with Northern Lights School Division’s Building a Community of Learners (BCOL) which includes, Local Math and literacy assessments of students, Response to Intervention (RTI) and Professional Learning Communities (PLCs). Hire the Saskatchewan Education Leadership Unit to conduct a review of our Building a Community of Learners and implement recommendations in the following years. Continue to provide professional development opportunities for our teachers. Goal #2: All learners have knowledge and appreciation of the unique contributions of First Nations and Métis people to Saskatchewan. Strategies: • • • Northern Lifestyles 10, 20, 30 will be implemented in our high schools. On-‐going support in professional development in curriculum actualization and unit/lesson planning to assist teachers in presenting Treaty education as part of the curricula in daily learning. Continue with our Elder’s program in NLSD. Goal #3: Data collection and reporting that demonstrates accountability towards improved educational outcomes. Strategies: • Utilize PowerSchool data system to generate student achievement data, attendance data and other student data. This data will be utilized to inform timely instructional processes for students and will support our instructional program and BCOLs. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 6 School Division Planning Northern Lights School Division #113 has a well-‐coordinated planning process which enables alignment of all school division planning activities. Strategic Plan In 2011 the Board of Education of Northern Lights School Division approved a three-‐year (2011-‐12 to 2013-‐14) strategic plan. The 2013-‐14 school year is the last year of this plan. The division’s strategic plan provides overall direction for everything the division does and serves as an anchor to ensure that all division planning processes are in alignment with each other. The strategic plan defines Northern Lights School Division’s mission, vision, and guiding principles – provided earlier in this annual report. In addition to these foundational elements, the strategic plan includes strategic directions, board priorities, and key strategies to achieve board priorities. The Northern Lights School Division’s strategic directions are: • Direction #1: By 2020 the Saskatchewan graduation rate will be 85%. • Direction #2: By June 2020, collaboration between FNM & non-‐FNM partners will result in a significant improvement in FNM achievement & graduation rates. • Direction #3: By 2017, the increase in operational education spending will not exceed the general wage increases & inflationary costs within the sector while being responsive to the challenges of student need, population growth, & demographic changes. • Direction #4: By June 2020, 90% of students exiting Kindergarten will score within the appropriate range in four of the five domains as measured by Early Years Evaluation (EYE). • Direction #5: By June, 2020, 80% of students participating in the provincial assessments will be at or above grade level in reading, writing & math. • Direction #6: Regulatory Compliance A copy of the 2011-‐12 to 2013-‐14 strategic plan is available at www.nlsd113.com Throughout 2013-‐14, Northern Lights School Division collaborated with all other school divisions and the Ministry of Education to develop, for the first time, an Education Sector Strategic Plan (ESSP) for 2014-‐2020. This plan will align the work of all school divisions and the Ministry in working toward improving education outcomes of Saskatchewan students. The ESSP includes strategies, outcomes and measures to ensure that the targets identified in the Saskatchewan Plan for Growth are achieved. This plan will be deployed in 2014-‐15. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 7 The School Division in the Community Northern Lights School Division is an integral part of community life in northern Saskatchewan. The Division as a whole along with individual schools is linked to the broader community in a multitude of ways. The Board of Education places strong emphasis on community and parent involvement, and on community partnerships. Community and Parent Involvement Research has shown that students achieve at higher levels in school when their parents/guardians and other community members are involved in education. The schools of Northern Lights School Division all have programs and initiatives to encourage community and parent involvement. These programs vary from school to school and are unique to each community. For example, a majority of our schools within the division have a community room where the coffee is always on. Students have a valuable learning experience and the resulting information is shared with school staff and the School Community Council. What all the schools of Northern Lights School Division have in common is the importance of School Community Councils (SCCs) as a mechanism for connecting community and school. SCCs play a role in governance (described more fully in the next section) and most have established formal processes to foster community and parent involvement. Community Partnerships Community Mobilization Plan-‐ Community Mobilization is multi layer initiative designed to bring resources together to support individuals and families living in crisis situations in a holistic way and to find the best outcomes possible. This is a La Ronge and area initiative and is not division wide. Areva Youth Literacy Initiative-‐ AREVA Resources Canada Inc. and the AREVA Foundation, the Northern Lights School Division, and the Saskatchewan Literacy Network (SLN) joined forces to fund and support the acquisition of resources to enhance youth centered libraries in several northern Saskatchewan schools through the Youth Leaders for Literacy program. Saskatchewan Youth Apprenticeship (SYA)-‐ raises awareness of apprenticeship in Saskatchewan schools by helping young people discover what rewards come with working in the skilled trades. SYA enhances student career development by exploring the world of opportunities skilled trades offer Saskatchewan youth. This program allows students to explore the apprenticeship options available to them. Benefits to students include focused information of career planning, up to 300 hours credit toward apprenticeship, waiver of apprenticeship registration fee (currently $150), and waiver of tuition fee for first level of technical training as an apprentice. Students who complete the program are also eligible for scholarships to help cover the cost of apprenticeship programs. The SYA program is carried out in all our high schools. Aboriginal Headstart Program-‐ Northern Lights School Division in conjunction with the Federal Aboriginal Headstart program operates 7 Aboriginal Headstart Programs. Northern Lights provide teachers and program materials for these programs and works with the local community Headstart director to provide programming. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 8 Northern Sports, Culture and Recreation-‐ Northern Lights School Division has on going partnership with Northern Sports, Culture and Recreation. We hire recreation directors for many of our schools with funding received through this partnership. The recreation directors are responsible for carrying out many programs that help enhance our “community school” concept. Pahkisimon Nuye-‐Ah Library-‐ Northern Lights School Division partners with Pahkisimon Nuye-‐Ah Library to provide joint venture library partnerships in 5 communities in Northern Lights School Division. These partnerships allow the school libraries to be open to the public after traditional school hours. Tuition Agreements-‐ Northern Lights School Division also has 8 tuition agreements with First Nations. These tuition agreements make provisions for tuition and educational services for each of our students. Trade/Wage Subsidy-‐ A partnership with Can. Sask. Northern region was initially established in the 2013-‐2014 school year to assist students interested in a ‘Trade’ career to get a paid work experience over 200 hours. The partnership has provided funding for 5 wage-‐subsidy opportunities; Northern Lights School Division provides the coordinating needs and financial accountability. Ministry of Learning – Digital Boot Camp-‐ A co-‐funded initiative between NLSD, community of Cumberland House and the Ministry of Learning supported, for the third year, a group of 8 students from Charlebois School attending a 5-‐day program in Kelowna, BC. The program is an intense program delivered by the ‘Centre for Arts and Technology’. The content focuses on careers related to various applications of digital technologies. Science Ambassadors’ Program-‐ We had a very successful 2013-‐2014 year in partnering with the University of Saskatchewan – Division of Science. The program provides 2 grad students to 4 school sites for a 5-‐week period to support Science instruction in the classroom. The schools that took part were situated in Green Lake, Pinehouse, Stony Rapids and Beauval. This is a co-‐funded partnership with NLSD covering housing and a food allowance; the U of S covering wages and hiring. Nothing but positive comments comes from schools and students concerning this program. Food Studies – La Ronge-‐ A unique partnership was carried out with a Food Studies group from Churchill High School. The teacher coordinated with a well-‐known chef in Saskatoon who owns an upper scale restaurant and is a commercial cooking instructor with SIAST-‐Saskatoon. This relationship has been on-‐going for three years. Students went to Saskatoon to work with the chef for 3 days actually cooking a meal, serving and ordering. We are hopeful that this partnership will continue into the 2014-‐2015 school year. Canadian Light Source – University of Saskatchewan-‐ Students in Biology 30 for the 4th year maintained a partnership with scientists at the Canadian Light Source at the University of Saskatchewan. Students gather organic samples from the La Loche area and scientists analyze the samples, identifying various elements. The scientists and students interact through the process. KidsFirst NORTH – KidsFirst NORTH is a voluntary program that helps vulnerable families to become the best parents they can be and to have the healthiest children possible. The program enhances knowledge, provides support and builds on family strengths. Northern Lights School Division #113 is the accountable partner for KidsFirst NORTH. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 9 Educational Service Agreements -‐ Northern Lights School Division #113 has a number of partnerships with First Nations. These ensure that all students are engaged in a quality-‐learning environment with appropriate supports. Educational Service Agreements are with: Birch Narrows First Nation Black Lake First Nation Buffalo River Dene Nation Cumberland House Cree Nation English River First Nation Hatchet Lake First Nation Lac La Ronge First Nation Peter Ballantyne Cree Nation Northern Teacher Education Program (NORTEP) –NORTEP delivers post-‐secondary academic programs which will lead to employment opportunities for residents of Northern Saskatchewan and enable them to achieve their career aspirations in the teaching profession, while preserving the northern perspective of cultures, languages and traditional values. Northern Lights School Division #113 have four representatives on the Board of Governors with one voting member. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 10 Governance The Board of Education Northern Lights School Division is governed by a nine-‐person elected Board of Education. The Education Act, 1995 gives the Board of Education the authority to “administer and manage the educational affairs of the school division” and to “exercise general supervision and control over the schools in the school division”. The School Division is organized into nine subdivisions for purpose of elections, but once elected, the members of the Board of Education represent all students in the Division and are committed to providing the very best education possible for each and every student. The current Board of Education was elected on October 24, 2012 and will serve a four-‐year term. Board of Education members at August 31, 2014 are: Subdivision 1 ................................................................. Boucher, Janine Subdivision 2 ............................................................. Daigneault, Calvin Subdivision 3 .................................................................. Daigneault, Joe Subdivision 4 ................................................. Black, Lorna (Board Chair) Subdivision 5 ................................................................. Larocque, Claire Subdivision 6 .................................................................. McCallum, Joey Subdivision 7 ........................................................... Woytowich, William Subdivision 8 ....................................................................... Ray, Clifford Subdivision 9.................................................................. Morin, Lennard A list of the remuneration paid to all board members in 2013-‐14 is provided in Appendix D. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 11 School Community Councils The Board of Education has established a School Community Council (SCC) for each of the 20 schools in Northern Lights School Division. The Education Regulations, 1986 require school divisions to undertake orientation, training, development and networking opportunities for their SCC members. The Regulations also require School Community Councils to work with school staff to develop an annual school Learning Improvement Plan and to recommend that plan to the Board of Education. School Community Councils are also expected to facilitate parent and community participation in planning and to provide advice to the Board of Education, the school’s staff, and other agencies involved in the learning and development of students. • • The advice the SCCs give to the Board of Education encompasses policies, programs, and educational service delivery. The advice the SCCs give to the school staff relates to the school’s programs. SCCs enable the community to participate in educational planning and decision making, and promote shared responsibility for learning among community members, students and educators. An annual SCC Conference is held in November to orient new SCC members, review the roles of the SCC, and provide for networking and professional development. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 12 Our Students and Staff Students In 2013-‐14, 4,129 students were enrolled with Northern Lights School Division. As shown in the table below, student enrolment has stayed consistent over the past few years. Figure 2: Enrolment by Grade -‐ September 30 Grade Kindergarten 1 2 3 4 5 6 7 8 9 10 11 12 Total PreK Overall School Year 2011-‐12 343 339 303 290 286 295 283 328 300 315 546 230 329 4187 2012-‐13 334 376 308 280 279 280 287 308 340 268 486 216 313 4075 2013-‐14 346 350 352 292 288 283 282 283 316 314 496 209 318 4129 342 344 350 Note: The table above identifies the actual number of students enrolled in each grade as of September 30 of each year. Source: Ministry of Education, 2014 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 13 Figure 3: Enrolment by Grade Level Groupings -‐ September 30 Subpopulation Enrolments Self-‐Identified FNMI French Immersion English as an Additional Language Grades School Year K to 3 4 to 6 7 to 9 10 to 12 Total K to 3 4 to 6 7 to 12 2011-‐12 808 689 849 1029 3375 64 43 44 2012-‐13 738 644 820 933 3135 64 41 40 2013-‐14 644 612 763 924 2943 79 34 45 Total 1 to 3 4 to 6 7 to 9 10 to 12 Total 151 − − − − − 145 204 149 166 228 747 158 243 221 180 200 844 Note: The table above identifies the actual number of students enrolled in grade-‐level groupings as of September 30 of each year. Source: Ministry of Education, 2014 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 14 Staff Figure 4: School Division Staff – 2013-‐14 Job Category FTEs Classroom Teachers & Consultants 304.06 Principals, Assistant Principals & Vice Principals 34.00 School Based Staff – (Administrative Secretaries, Community School Coordinators, Educational Assistants, Elders, Elder Workers, Library Clerks, Nutrition Workers, Recreation Coordinators, Social Workers & Student Support Workers) Administrative Staff – (Accountant, Administrative Assistants, Clerks, Computer Systems Administrator, Computer Technicians, Finance Manager, Human Resource Admin., Human Resource Officer, Executive Secretaries, Payroll Supervisor, Receptionist & Room/Board Worker) Facilities Staff – (Area Maintenance, Capital Foreperson, Caretakers, Carpenters, Carpenter Apprentices, Warehouse/Storesperson, Groundskeeper/Maintenance, Housing Administrative Assistants, Electricians, Electrician Apprentices, Facilities Clerk, Local Maintenance, Maintenance Coordinators, Maintenance/Transportation & Plumbers) Senior Staff – (Director of Education, Secretary Treasurer, Superintendent of Human Resources, Superintendent of Facilities & Superintendents of Education) Total Full-‐Time Equivalent (FTE) Staff 186.65 28.10 62.45 8.00 623.26 Notes: The numbers shown above represent full-‐time equivalents (FTEs). The number of employees may be greater because some people work part-‐time or seasonally. Some individuals are counted in more than one category. For example, a teaching principal might be counted as 0.4 as a classroom teacher and 0.6 as a principal. Information for all staff is as of August 31, 2014. Source: Northern Lights School Division human resource system, 2014 Senior Management Team – Director John Ulsifer reports to the Board of Education. The Director supervises seven full time senior staff. These staff consist of four superintendents of education whose responsibility includes direct supervision in the schools, acting as an educational leader, actualizing the school division’s priorities, curriculum and assessment, developing and maintaining operational plans for their areas of responsibility. Each superintendent is responsible for schools within their portfolio: Jason Young: Cumberland House; Sandy Bay; Uranium City; Stony Rapids Elizabeth Thunderchild: Bear Creek; Green Lake; La Loche; Cole Bay; Jans Bay; Edcentre.ca Laura Vilness: Beauval; Buffalo Narrows; Pinehouse; St. Georges Hill Mark Williment: Air Ronge; La Ronge; Brabant Lake; Timber Bay; Weyakwin Secretary-‐Treasurer, Tom Harrington reports to the Director and is accountable for the overall management and coordination of all division supports and financial programs and processes. The person in this position acts as signing and chief budget officer, maintains all contracts and legal undertakings of the school division and acts as Privacy Officer. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 15 Superintendent of Facilities, Brian McKeand reports to the Director. The person in this position plans, organizes, directs, coordinates, controls and evaluates the operation and maintenance of the school division’s facilities including teacher housing. Superintendent of Human Resources, Dawn Ewart reports to the Director. The person in this position is the direct supervisor of the Human Resources department and is responsible for the development, implementation and evaluation of human resource and compensation processes. Communications/LEAN Leader, Darcy Ahenakew reports to the Director. The person in this position manages relationships between the school division and the media and develops publications that communicate activities within the school division. This person also supports the implementation of the LEAN Management System (modeled on the Global Production System). Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 16 Indicators Grade 12 Graduation Three-‐Year Graduation Rates – In June 2014, 27.6% of all Northern Lights School Division students graduated within three years of entering Grade 10, as did almost 58.3% of non-‐First Nations, Métis & Inuit/Inuk (FNMI) and 25.5% of self-‐identified FNMI students. See Figure 5. Northern Lights 3 year graduation rates, as represented by the grey bar, are considerably below the provincial averages. The low graduation rate can be attributed, in part, to lack of attendance at schools. If, on average, we have an 80% attendance rate in the division, it would be difficult to achieve the same graduation rate as a school division that achieves 97% attendance. Thus, in 2014-‐ 2015 the school division is embarking on a process of attendance improvement. Figure 5: Grade 12 Graduation – Students Completing Grade 12 Within Three Years: Baseline Year with Two Most Recent Years On-‐time Graduation Rates, Province and Northern Lights (Students Completing Grade 12 Within 3 Years of 'starting' Grade 10) 100% 90% 83.4% 78.3% 74.7% 74.8% 74.6% 70% 83.3% 80% 83.9% 83.3% 58.3% 60% 50% 31.8% 30% 37.4% 32.6% 31.6% 26.1% 27.4% 40.3% 40% 27.6% 25.5% 20% 10% 0% All Non-‐FNMI Graduating by ... FNMI 2008-‐2009 (2006-‐2007 cohort) Province All Non-‐FNMI Graduating by ... FNMI 2012-‐2013 (2010-‐2011 cohort) All Graduating by ... Non-‐FNMI FNMI 2013-‐2014 (2011-‐2012 cohort) NLghts Note: On-‐time graduation rates are calculated as the percentage of students who complete Grade 12 within 3 years of ‘starting’ Grade 10.Results for populations of 10 or fewer have not been reported to avoid identifying individuals or very small groups of students. FNMI students are those who choose to self-‐identify as First Nations (Registered/Treaty/Status Indian, Non-‐Status Indian), Métis, or Inuit/Inuk. Non-‐FNMI students are those who do not identify themselves to be FNMI, and may include FNMI students who choose not to self-‐identify. Source: Ministry of Education, 2014 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 17 Five-‐Year Graduation Rates – Again, although we lag the province in this area, we see that our numbers in all categories in 2013-‐2014 move closer to the provincial numbers than they are in the 3 year graduation category. This speaks, in part, to the persistence of our students and staff in seeing kids through school. Some students need more time to complete all the courses necessary to graduate, and so they continue in school longer than three years after beginning Grade 10. The graduation rate increases when these extra years of schooling are considered. By June 2014, 56.5% of all Northern Lights students, 57.1% of non-‐FNMI students and 56.5% of self-‐identified FNMI students who had entered Grade 10 five years previously had graduated. See Figure 6. Figure 6: Grade 12 Graduation – Students Completing Grade 12 Within Five Years: Baseline Year with Two Most Recent Years Extended-‐time Graduation Rates, Province and Northern Lights (Students Completing Grade 12 Within 5 Years of 'starting' Grade 10) 100% 70.6% 70% 88.1% 81.4% 81.0% 80.1% 86.8% 81.4% 60% 56.5% 57.1% 50.5% 46.3% 47.1% 46.6% 50.0% 50% 40% 56.5% 54.2% 80% 87.0% 90% 42.9% 30% 20% 10% 0% All Non-‐FNMI Graduating by ... FNMI 2008-‐2009 (2004-‐2005 cohort) Province All Non-‐FNMI Graduating by ... FNMI 2012-‐2013 (2008-‐2009 cohort) All Graduating by ... Non-‐FNMI FNMI 2013-‐2014 (2009-‐2010 cohort) NLghts Note: Extended-‐time graduation rates are calculated as the percentage of students who complete Grade 12 within 5 years of ‘starting’ Grade 10 (and include those who graduate on-‐time). Results for populations of 10 or fewer have not been reported to avoid identifying individuals or very small groups of students. FNMI students are those who choose to self-‐identify as First Nations (Registered/Treaty/Status Indian, Non-‐Status Indian), Métis, or Inuit/Inuk. Non-‐FNMI students are those who do not identify themselves to be FNMI, and may include FNMI students who choose not to self-‐identify. Source: Ministry of Education, 2014 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 18 Average Final Marks When registering for secondary level courses, students have many opportunities for choice. In 2013-‐14, the average final marks for all Northern Lights students were below the provincial average. See Figure 7. The school division’s average final mark in Math Workplace and Apprenticeship 10 is very low (42.9). In a small sample of teachers the most common reason to explain this is that the tests are often word problems and language specific. Students are required to sift through information to answer the questions. This theory is supported when viewing the average final mark for students in ELA A10 & B10. The group of students who performed better in ELA A10 & B10 also performed better in the Workplace and Apprenticeship 10 . In addition, lack of attendance is an issue for Northern Lights School Division and poor attendance has an effect on student achievement. Figure 7: Average Final Marks in Selected Secondary-‐Level Courses Average Final Marks in Selected Secondary-‐Level Courses 2013-‐14 Subject English L anguage Arts A 10 English L anguage Arts B 10 Science 10 Math: Workplace and Apprenticeship 10 Math: Foundations and Pre-‐calculus 10 English L anguage Arts 20 Math: Workplace and Apprenticeship 20 Math: Foundations 20 All Students Northern Province Lights SD 72.0 71.7 70.6 71.1 70.7 73.0 66.9 72.6 49.2 42.8 42.6 42.9 42.5 53.1 47.6 56.3 Non-‐FNMI Northern Province Lights SD 74.9 74.6 73.9 74.6 72.9 74.9 69.6 74.2 60.9 51.0 46.6 49.1 48.5 70.4 nr nr FNMI Northern Province Lights SD 60.2 59.5 57.1 57.8 58.5 63.3 59.5 63.5 48.2 41.8 42.2 42.4 41.8 51.2 46.7 55.3 Note: Results for populations of 10 or fewer have not been reported to avoid identifying individuals or very small groups of students (nr). FNMI students are those who choose to self-‐identify as First Nations (Registered/Treaty/Status Indian, Non-‐Status Indian), Métis, or Inuit/Inuk. Non-‐FNMI students are those who do not identify themselves to be FNMI, and may include FNMI students who choose not to self-‐identify. Source: Ministry of Education, 2014 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 19 Grade 7 to 10 Transitions There are several critical transition points as students move through the Prekindergarten to Grade 12 education system. The transition from middle to secondary grades is particularly important. Figure 8 below shows that while the great majority of Northern Lights students who begin Grade 7 are still in school three years later, the proportion of FNMI students still in school three years later is lower than the proportion of all students. See Figure 8. Figure 8: Student Transitions Between Grades 7 and 10 I Progressing from Grade 7 to 10 On-‐Time Grade 7 Cohort Still In School 2007-‐08 Baseline 2009-‐ 10 2010-‐ 11 All students 316 296 293 76.9% 84.5% 87.7% 94.9% Non-‐FNMI students na 29 23 na 100.0% 87.0% 91.3% FNMI students 290 267 270 75.9% 82.8% 87.8% 95.2% 2007-‐08 2009-‐10 2010-‐11 2010-‐11 Cohort Cohort Cohort Cohort Note: Students who have not progressed to Grade 10 “on-‐time” may have remained in a previous grade or were not re-‐enrolled in subsequent years. “Still in School” is the proportion of students either in Grade 10 or continuing a previous grade. Results for populations of 10 or fewer have not been reported to avoid identifying individuals or very small groups of students (nr). Categories where results are not available at this time are recorded as (na). FNMI students are those who choose to self-‐identify as First Nations (Registered/Treaty/Status Indian, Non-‐Status Indian), Métis, or Inuit/Inuk. Non-‐FNMI students are those who do not identify themselves to be FNMI, and may include FNMI students who choose not to self-‐identify. Source: Ministry of Education, 2014 Credit Attainment Saskatchewan secondary students must accumulate at least 24 secondary-‐level credits in order to graduate from high school. This means that to graduate within a three-‐year period after beginning Grade 10, students must accumulate at least eight credits per year. In recent years, the provincial results have been relatively stable at just under 70% of all students attaining 8 or more credits per year. In 2013-‐2014, 21.1% of students in NLSD earned 8 or more credits, which is lower than the provincial results of 60.2% students earning 8 or more credits. Credit attainment by Northern Lights students has remained well below the provincial results in recent years, and by almost exactly the same margin. See Figure 8. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 20 Figure 8: Proportion of Secondary Students Attaining 8 or More Credits per Year: Baseline Year with Two Most Recent Years Proportion of Secondary Students Attaining 8 or More Credits Yearly 100% 60.2% 28.8% 19.1% 21.1% 21.3% 15.7% 19.5% 20% 22.6% 24.5% 29.5% 38.7% 40% 41.4% 48.5% 59.9% 60.4% 60% 70.3% 70.1% 70.4% 80% 0% All Non-‐FNMI FNMI All 2008-‐09 Non-‐FNMI FNMI 2012-‐13 Province All Non-‐FNMI FNMI 2013-‐14 Northern Lights SD Note: Proportions are calculated as the percentage of students enrolled at the secondary level on September 30 attaining eight of more credits yearly. Results for populations of 10 or fewer have not been reported to avoid identifying individuals or very small groups of students. FNMI students are those who choose to self-‐identify as First Nations (Registered/Treaty/Status Indian, Non-‐Status Indian), Métis, or Inuit/Inuk. Non-‐FNMI students are those who do not identify themselves to be FNMI, and may include FNMI students who choose not to self-‐identify. Source: Ministry of Education, 2014. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 23 Facilities and Transportation Facilities The Facilities Department is responsible for capital construction, operation and maintenance of all board property within the division. This consists of 20 schools, ranging in size from 1,400 to 98,000 square feet, 201 housing units, two office buildings, several bus garages, 22 mini-‐buses, and shops. The department develops and manages leases, contracts for service, property purchases, property inspections, carries out all maintenance work to board property, develops a five-‐year capital plan, and delivers capital and maintenance work via “in-‐house” delivery systems or through contracts with others for design, material procurement and construction. In 2013 the Facilities Department was involved in a safety audit of playground equipment. Facilities staff have taken out unsafe playground equipment and have added fall protection (sand) to playground areas. Upgrading of housing, construction of computer room furniture and cupboards, conversion of spaces in various schools to offices to accommodate community schools programming, continued installation of SmartBoards in addition to the normal day to day functions a school division requires. The following represents a portion of capital work carried out in 2013-‐2014: Cole Bay: Moved in a 2-‐bedroom duplex trailer. Cumberland House: Constructed permanent duplex in conjunction with Skills for Sustainability program. Purchased 2 houses from Sask Housing. La Ronge: Churchill Community High School: construction/renovation is ongoing. Gordon Denny Community school continued expansion of overflow parking Sandy Bay: 2 portables transported into the community. Constructed permanent duplex in conjunction with Skills for Sustainability program. Purchased 2-‐bedroom duplex trailer. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 12 Student Transportation All of Northern Lights School Division transportation is contracted out to multiple companies throughout northern Saskatchewan. Currently there are 11 contractors providing service on 33 routes. Figure 9: Student Transportation Transportation Statistics Number of students transported daily In-‐town students transported Number of transportation routes Number of buses Kilometers travelled daily Average age of bus Capacity utilized on buses Average one way ride time Longest on way ride time Cost per student per year Cost per Km travelled 1394 1315 37 37 2739 7.38 70% 31 60 1606 4.42 * Statistics are for daily transportation of students to and from school. Extracurricular trips are not included. Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 13 Financial Overview In 2013-‐14, as in previous years, Northern Lights School Division’s single largest expense was instruction. Instruction includes salaries and benefits for teachers and other staff who work with students, resource materials and classroom supplies. The second largest expense was physical plant – schools and their upkeep. The largest single source of revenue was provincial grant, followed by property taxes and tuition revenue. Revenue and Expenses Figure 11 below summarizes Northern Lights School Division’s main categories of revenues and expenditures in 2012-‐13. Figure 11: Summary of Revenue and Expenses – 2013-‐14 Revenue 2013-‐14 Other 18% Property Taxajon 11% Property Taxaton Grants Other Grants 71% Expense 2013-‐14 Plant 15% Instructon Other 15% Transportaton 5% Gov & Adm 5% Gov & Adm Instructon 60% Transportaton Other Plant Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 13 Budget to Actual Revenue, Expenditures and Variances Figure 12 below summarizes Northern Lights School Division’s main categories of revenues and expenditures in 2013-‐14. Figure 12: Summary of Revenue and Expenditures with Budget to Actual Comparison for the Fiscal Year September 1, 2013 to August 31, 2014 2014 2014 2013 Budget to Actual Variance Over / (Under) Budget to Actual % Budget Actual Actual Variance Note REVENUES Property Taxation 7,120,325 7,091,944 6,626,544 (28,381) 0% Grants 53,733,151 48,730,528 55,044,898 (5,002,623) -‐9% 1 Tuition and Related Fees 6,453,378 6,269,325 5,910,380 (184,053) -‐3% School Generated Funds 850,000 1,016,932 1,116,643 166,932 20% 2 Complementary Services 3,066,439 3,698,340 3,764,779 631,901 21% 3 External Services 1,171,000 1,265,999 1,361,570 94,999 8% 4 Other Total Revenues EXPENSES Governance Administration Instruction Plant Transportation Tuition and Related Fees School Generated Funds Complementary Services External Services Other Expenses Total Expenses Surplus (Deficit) for the Year 50,000 72,444,293 826,725 3,121,981 41,476,209 10,747,554 2,872,432 276,518 220,840 226,518 453% 68,349,586 74,045,654 (4,094,707) -‐6% 790,003 894,065 2,984,123 3,185,914 41,873,217 42,349,310 10,310,252 10,138,104 3,106,499 2,677,310 (36,722) -‐4% (137,858) 397,008 (437,302) 234,067 -‐4% 1% -‐4% 8% 6 2,942,082 2,908,342 3,240,802 (33,740) -‐1% 850,000 1,047,901 911,551 197,901 23% 7 3,612,952 2,094,790 3,763,094 2,281,541 4,084,308 2,318,668 150,142 186,751 4% 9% 8 10,000 426,332 14,693 416,332 4163% 9 69,491,304 69,814,725 936,579 1% 68,554,725 3,889,568 (1,141,718) 4,230,929 for Variances (All variances or negative 5% must be explained) Explanation that are g reater than positive Note 1 2 3 5 Explanation A significant amount of capital grants budgeted for 2013-‐14 were already recognized in 2012-‐13 due to the adoption of PS3410 Government Transfers accounting standard. This resulted in higher than anticipated grant revenue in 2012-‐13 and lower grant revenue in 2013-‐14 More activity than anticipated due to international trip and playground fundraising Varian due to a grant not being budget for as it was knot known if it would be received at budget time Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 15 4 5 6 7 8 9 Higher than anitcipated rental revenue A few staff were seconded during the year resulting in higher revenue than budgeted Major bussing contract was renewed after budget finalization, increase was higher than anticipated at budget time See note 2 Variance to budget a result of more work and travel time spent on teacherages during the year Variance due to bad debt expense for tax collections, amount not budget for Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 16 Appendix A: Management Report and Audited Financial Statements Northern Lights School Division #113 Report of Management The school division’s management is responsible for the preparation of the financial statements in accordance with Canadian public sector accounting standards and the format specified in the Financial Reporting Manual issued by the Ministry of Education. The preparation of financial statements necessarily involves the use of estimates based on management’s judgment, particularly when transactions affecting the current accounting period cannot be finalized with certainty until future periods. The school division’s management maintains a system of accounting and administrative controls to ensure that accurate and reliable financial statements are prepared and to provide reasonable assurance that transactions are authorized, assets are safeguarded, and financial records are properly maintained to provide reliable information for the preparation of financial statements. The Board of Education is composed of elected officials who are not employees of the school division. The Board is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control, and for approving the financial statements. The Board is also responsible for the appointment of the school division's external auditors. The external auditors, MNP LLP, conduct an independent examination in accordance with Canadian auditing standards and express their opinion on the financial statements. The accompanying Auditors’ Report outlines their responsibilities, the scope of their examination and their opinion on the school division’s financial statements. The external auditors have full and free access to, and meet periodically and separately with, both the Board and management to discuss their audit findings. On behalf of the Northern Lights School Division No. 113: ___________________________ Board Chair ___________________________ CEO/Director of Education ___________________________ Chief Financial Officer November 25, 2014 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 17 Northern Lights School Division #113 Report of Management The school division’s management is responsible for the preparation of the financial statements in accordance with Canadian public sector accounting standards and the format specified in the Financial Reporting Manual issued by the Ministry of Education. The preparation of financial statements necessarily involves the use of estimates based on management’s judgment, particularly when transactions affecting the current accounting period cannot be finalized with certainty until future periods. The school division’s management maintains a system of accounting and administrative controls to ensure that accurate and reliable financial statements are prepared and to provide reasonable assurance that transactions are authorized, assets are safeguarded, and financial records are properly maintained to provide reliable information for the preparation of financial statements. The Board of Education is composed of elected officials who are not employees of the school division. The Board is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control, and for approving the financial statements. The Board is also responsible for the appointment of the school division's external auditors. The external auditors, MNP LLP, conduct an independent examination in accordance with Canadian auditing standards and express their opinion on the financial statements. The accompanying Auditors’ Report outlines their responsibilities, the scope of their examination and their opinion on the school division’s financial statements. The external auditors have full and free access to, and meet periodically and separately with, both the Board and management to discuss their audit findings. On behalf of the Northern Lights School Division No. 113: ___________________________ Board Chair ___________________________ CEO/Director of Education ___________________________ Chief Financial Officer November 25, 2014 Independent Auditors’ Report To the Board of Education of Northern Lights School Division #113: We have audited the accompanying financial statements of Northern Lights School Division #113, which comprise the statement of financial position as at August 31, 2014, and the statements of operations and accumulated surplus from operations, changes in net financial assets, cash flows and supporting schedules for the year then ended, and a summary of significant accounting policies and other explanatory information. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with Canadian public sector accounting standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditors’ Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements present fairly, in all material respects, the financial position of Northern Lights School Division #113 as at August 31, 2014, and the results of its operations, changes in net financial assets, and its cash flows for the year then ended in accordance with Canadian public sector accounting standards. November 25, 2014 Prince Albert, Saskatchewan Chartered Accountants … page 1 Northern Lights School Division No. 113 Statement of Financial Position as at August 31, 2014 2014 2013 877,163 9,847,617 3,777 8,746 1,982,774 14,753,405 10,171 4,067 10,737,303 16,750,417 Liabilities Accounts Payable and Accrued Liabilities (Note 9) Liability for Employee Future Benefits (Note 6) Deferred Revenue (Note 10) 4,460,861 1,029,200 513,407 7,008,464 927,200 400,305 Total Liabilities 6,003,468 8,335,969 Net Financial Assets 4,733,835 8,414,448 Non-Financial Assets Tangible Capital Assets (Schedule C) Inventory of Supplies for Consumption Prepaid Expenses 92,327,016 784,255 268,231 89,837,657 732,359 270,591 Total Non-Financial Assets 93,379,502 90,840,607 Accumulated Surplus (Note 13) 98,113,337 99,255,055 Financial Assets Cash and Cash Equivalents Accounts Receivable (Note 8) Inventories for Sale Portfolio Investments (Note 4) Total Financial Assets Contractual Obligations and Commitments (Note 16) The accompanying notes and schedules are an integral part of these statements Approved by the Board: Chairperson Secretary Treasurer … page 2 Northern Lights School Division No. 113 Statement of Operations and Accumulated Surplus from Operations for the year ended August 31, 2014 REVENUES Property Taxation Grants Tuition and Related Fees School Generated Funds Complementary Services (Note 11) External Services (Note 12) Other 2014 Budget (Note 14) 2014 Actual 2013 Actual 7,120,325 53,733,151 6,453,378 850,000 3,066,439 1,171,000 50,000 7,091,944 48,730,528 6,269,325 1,016,932 3,698,340 1,265,999 276,518 6,626,544 55,044,898 5,910,380 1,116,643 3,764,779 1,361,570 220,840 Total Revenues (Schedule A) 72,444,293 68,349,586 74,045,654 EXPENSES Governance Administration Instruction Plant Transportation Tuition and Related Fees School Generated Funds Complementary Services (Note 11) External Services (Note 12) Other Expenses 826,725 3,121,981 41,476,209 10,747,554 2,872,432 2,942,082 850,000 3,612,952 2,094,790 10,000 790,003 2,984,123 41,873,217 10,310,252 3,106,499 2,908,342 1,047,901 3,763,094 2,281,541 426,332 894,065 3,185,914 42,349,310 10,138,104 2,677,310 3,240,802 911,551 4,084,308 2,318,668 14,693 Total Expenses (Schedule B) 68,554,725 69,491,304 69,814,725 3,889,568 (1,141,718) 4,230,929 99,255,055 99,255,055 95,024,126 103,144,623 98,113,337 99,255,055 Operating Surplus (Deficit) for the Year Accumulated Surplus from Operations, Beginning of Year Accumulated Surplus from Operations, End of Year The accompanying notes and schedules are an integral part of these statements … page 3 Northern Lights School Division No. 113 Statement of Changes in Net Financial Assets for the year ended August 31, 2014 2014 Budget (Note 14) Net Financial Assets, Beginning of Year Changes During the Year: Operating Surplus (Deficit) for the Year Acquisition of Tangible Capital Assets (Schedule C) Proceeds on Disposal of Tangible Capital Assets (Schedule C) Net (Gain) on Disposal of Capital Assets (Schedule C) Write-Down of Tangible Capital Assets (Schedule C) Amortization of Tangible Capital Assets (Schedule C) Net Acquisition of Inventory of Supplies Net Change in Other Non-Financial Assets Change in Net Financial Assets Net Financial Assets, End of Year The accompanying notes and schedules are an integral part of these statements 2014 Actual 2013 Actual 8,414,448 8,414,448 11,475,603 3,889,568 (11,589,715) 3,866,789 - (1,141,718) (6,612,782) 91,201 (91,201) 17,642 4,105,781 (51,896) 2,360 4,230,929 (11,271,522) 3,532 (2,124) 3,967,466 (1,194) 11,758 (3,833,358) (3,680,613) (3,061,155) 4,581,090 4,733,835 8,414,448 … page 4 Northern Lights School Division No. 113 Statement of Cash Flows for the year ended August 31, 2014 OPERATING ACTIVITIES Operating (Deficit) Surpluse for the Year Add Non-Cash Items Included in Surplus / Deficit (Schedule D) Net Change in Non-Cash Operating Activities (Schedule E) Cash Provided by Operating Activities CAPITAL ACTIVITIES Cash (Used) to Acquire Tangible Capital Assets Proceeds on Disposal of Tangible Capital Assets Cash (Used) by Capital Activities INVESTING ACTIVITIES Cash (Used) to Acquire Portfolio Investments Proceeds on Disposal of Portfolio Investments Cash (Used) Provided by Investing Activities (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CASH AND CASH EQUIVALENTS, END OF YEAR The accompanying notes and schedules are an integral part of these statements 2014 2013 (1,141,718) 4,032,222 2,530,145 4,230,929 3,965,342 (604,828) 5,420,649 7,591,443 (6,612,782) 91,201 (11,271,522) 3,532 (6,521,581) (11,267,990) (4,679) - 4,997,183 (4,679) 4,997,183 (1,105,611) 1,320,636 1,982,774 662,138 877,163 1,982,774 A-1 Northern Lights School Division No. 113 Schedule A: Supplementary Details of Revenue for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual 6,782,557 6,782,557 6,651,697 6,651,697 6,284,150 6,284,150 36,637 185,596 222,233 61,050 162,465 223,515 46,255 198,044 5,362 249,661 13,313 8,026 21,339 5,703 5,703 301,997 27,969 329,966 318,175 2,315 320,490 333,940 (329) 333,611 (210,841) (24,929) (235,770) (74,684) (34,777) (109,461) (212,282) (28,596) (240,878) Property Taxation Revenue Tax Levy Revenue: Property Tax Levy Revenue Total Property Tax Revenue Grants in Lieu of Taxes: Federal Government Provincial Government Other Total Grants in Lieu of Taxes Other Tax Revenues: Treaty Land Entitlement - Urban House Trailer Fees Total Other Tax Revenues Additions to Levy: Penalties Other Total Additions to Levy Deletions from Levy: Cancellations Other Deletions Total Deletions from Levy Total Property Taxation Revenue - 7,120,325 7,091,944 6,626,544 44,696,185 44,696,185 400,000 215,500 45,311,685 45,904,222 598,898 46,503,120 93,000 13,000 202,842 46,811,962 43,625,131 1,284,041 44,909,172 83,150 141,766 45,134,088 8,421,466 8,421,466 1,918,566 1,918,566 9,832,453 78,357 9,910,810 53,733,151 48,730,528 55,044,898 Grants: Operating Grants Ministry of Education Grants: Operating Grant Other Ministry Grants Total Ministry Grants Other Provincial Grants Federal Grants Grants from Others Total Operating Grants Capital Grants Ministry of Education Capital Grants Other Capital Grants Total Capital Grants Total Grants A-2 Northern Lights School Division No. 113 Schedule A: Supplementary Details of Revenue for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual Operating Fees: Tuition Fees: School Boards Federal Government and First Nations Total Tuition Fees 6,453,378 6,453,378 11,075 6,203,722 6,214,797 19,000 5,829,794 5,848,794 Total Operating Tuition and Related Fees 6,453,378 6,214,797 5,848,794 54,528 54,528 61,586 61,586 6,453,378 6,269,325 5,910,380 Non-Curricular Fees: Commercial Sales - Non-GST Fundraising Grants and Partnerships Students Fees Other Total Non-Curricular Fees 85,000 627,800 132,000 5,200 850,000 84,593 805,963 120,032 4,195 2,149 1,016,932 127,816 745,253 241,884 1,690 1,116,643 Total School Generated Funds Revenue 850,000 1,016,932 1,116,643 2,401,269 215,170 2,616,439 2,510,070 648,225 520,820 3,679,115 2,441,065 751,884 3,837 82,827 3,279,613 450,000 450,000 19,225 19,225 485,166 485,166 3,066,439 3,698,340 3,764,779 Tuition and Related Fees Revenue Capital Fees: Federal/First Nations Capital Fees Total Capital Tuition and Fees Total Tuition and Related Fees Revenue - School Generated Funds Revenue Complementary Services Operating Grants: Ministry of Education Grants: Operating Grant Other Ministry Grants Other Provincial Grants Other Grants Total Operating Grants Fees and Other Revenue Other Revenue Total Fees and Other Revenue Total Complementary Services Revenue A-3 Northern Lights School Division No. 113 Schedule A: Supplementary Details of Revenue for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual External Services Operating Grants: Other Grants Total Operating Grants Fees and Other Revenue Other Revenue Total Fees and Other Revenue Total External Services Revenue - 4,311 4,311 10,065 10,065 1,171,000 1,171,000 1,261,688 1,261,688 1,351,505 1,351,505 1,171,000 1,265,999 1,361,570 30,000 20,000 - 140,146 14,900 30,271 91,201 130,822 10,895 76,998 2,125 50,000 276,518 220,840 72,444,293 68,349,586 74,045,654 Other Revenue Miscellaneous Revenue Sales & Rentals Investments Gain on Disposal of Capital Assets Total Other Revenue TOTAL REVENUE FOR THE YEAR B-1 Northern Lights School Division No. 113 Schedule B: Supplementary Details of Expenses for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual Governance Expense Board Members Expense Professional Development- Board Members Advisory Committees Professional Development - Advisory Committees Elections Other Governance Expenses Total Governance Expense 431,385 135,840 47,000 65,000 2,500 145,000 450,776 99,248 37,067 48,277 154,635 465,136 124,141 50,574 59,409 62,409 132,396 826,725 790,003 894,065 2,225,957 297,245 107,780 20,000 121,000 54,000 157,000 41,000 97,999 2,017,617 243,021 179,405 10,967 128,331 45,609 160,878 49,960 148,335 2,124,875 256,696 241,732 16,137 135,967 56,039 177,308 53,559 123,601 3,121,981 2,984,123 3,185,914 26,099,846 1,365,284 7,025,666 1,507,788 674,003 999,761 175,002 172,998 638,586 924,744 1,162,531 730,000 27,039,216 1,389,107 6,891,121 1,407,412 926,273 964,656 188,892 177,077 546,072 595,501 761,930 985,960 27,064,131 1,356,330 6,419,994 1,331,485 905,042 1,951,587 194,213 180,538 671,503 896,044 491,783 886,660 41,476,209 41,873,217 42,349,310 Administration Expense Salaries Benefits Supplies & Services Non-Capital Furniture & Equipment Building Operating Expenses Communications Travel Professional Development Amortization of Tangible Capital Assets Total Administration Expense Instruction Expense Instructional (Teacher Contract) Salaries Instructional (Teacher Contract) Benefits Program Support (Non-Teacher Contract) Salaries Program Support (Non-Teacher Contract) Benefits Instructional Aids Supplies & Services Non-Capital Furniture & Equipment Communications Travel Professional Development Student Related Expense Amortization of Tangible Capital Assets Total Instruction Expense B-2 Northern Lights School Division No. 113 Schedule B: Supplementary Details of Expenses for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual Salaries Benefits Supplies & Services Non-Capital Furniture & Equipment Building Operating Expenses Communications Travel Professional Development Amortization of Tangible Capital Assets 3,496,322 681,231 43,500 11,500 3,553,001 27,000 285,000 50,000 2,600,000 3,054,685 582,639 78,897 9,806 3,893,530 28,727 220,314 23,562 2,418,092 3,334,718 615,112 37,411 14,387 3,427,052 26,952 257,188 14,935 2,410,349 Total Plant Operation & Maintenance Expense 10,747,554 10,310,252 10,138,104 64,539 450 134,000 40,000 10,000 2,473,443 150,000 56,125 6,618 155,390 92,261 6,946 199 8,390 1,930 2,608,097 170,543 7,076 335 108,455 48,272 507 5,060 2,337,062 170,543 2,872,432 3,106,499 2,677,310 2,942,082 - 2,906,232 2,110 3,209,136 29,748 1,918 2,942,082 2,908,342 3,240,802 10,000 90,000 750,000 88,297 959,604 100,919 810,632 850,000 1,047,901 911,551 Plant Operation & Maintenance Expense Student Transportation Expense Salaries Benefits Supplies & Services Non-Capital Furniture & Equipment Building Operating Expenses Communications Travel Professional Development Contracted Transportation Amortization of Tangible Capital Assets Total Student Transportation Expense Tuition and Related Fees Expense Tuition Fees Transportation Fees Other Fees Total Tuition and Related Fees Expense School Generated Funds Expense Supplies & Services Cost of Sales School Fund Expenses Total School Generated Funds Expense B-3 Northern Lights School Division No. 113 Schedule B: Supplementary Details of Expenses for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual 725,840 1,723,083 385,029 1,000 500 90,000 42,500 615,000 30,000 959,347 1,635,106 2,167 547,842 150,629 2,126 1,226 54,802 70,044 332,432 7,373 832,323 1,860,077 653,366 132,233 6,130 62,858 68,648 450,281 18,392 3,612,952 3,763,094 4,084,308 163,390 521,000 461,000 9,000 533,000 55,000 2,400 350,000 160,286 565,528 16,153 537,615 6,657 514,823 81,942 3,099 12,589 382,849 168,816 661,590 15,679 546,889 5,879 447,566 87,691 3,834 4,410 376,314 2,094,790 2,281,541 2,318,668 Complementary Services Expense Instructional (Teacher Contract) Salaries & Benefits Program Support (Non-Teacher Contract) Salaries & Benefits Plant Operation & Maintenance Salaries & Benefits Instructional Aids Supplies & Services Non-Capital Furniture & Equipment Communications Travel Professional Development (Non-Salary Costs) Student Related Expenses Contracted Transportation & Allowances Total Complementary Services Expense External Service Expense Administration Salaries & Benefits Instructional (Teacher Contract) Salaries & Benefits Program Support (Non-Teacher Contract) Salaries & Benefits Plant Operation & Maintenance Salaries & Benefits Supplies & Services Building Operating Expenses Travel Professional Development (Non-Salary Costs) Student Related Expenses Contracted Transportation & Allowances Amortization of Tangible Capital Assets Total External Services Expense B-4 Northern Lights School Division No. 113 Schedule B: Supplementary Details of Expenses for the year ended August 31, 2014 2014 Budget 2014 Actual 2013 Actual Other Expense Interest and Bank Charges: Current Interest and Bank Charges Total Interest and Bank Charges Provision for Uncollectable Taxes Total Other Expense TOTAL EXPENSES FOR THE YEAR 10,000 10,000 - 21,217 21,217 405,115 14,693 14,693 - 10,000 426,332 14,693 68,554,725 69,491,304 69,814,725 Northern Lights School Division No. 113 Schedule C - Supplementary Details of Tangible Capital Assets for the year ended August 31, 2014 Land Land Improvements Buildings Buildings School Other Furniture and Computer Hardware and Computer Assets Short term Buses Vehicles Equipment Audio Equipment Software Under Construction 2014 2013 13,074,301 143,946,983 132,678,979 Tangible Capital Assets - at Cost: Opening Balance as of September 1 585,476 Additions/Purchases Disposals Write-Downs Closing Balance as of August 31 585,476 1,249,127 31,031 - 101,808,777 - 11,751,632 141,958 (7,992) - 65,114 - 1,780,774 - 8,240,264 4,781,355 610,163 1,030,411 - 618,366 - 27,274 - 4,763,742 (17,642) 1,280,158 101,808,777 11,885,598 65,114 1,780,774 9,270,675 5,399,721 637,437 17,820,401 7,349,664 5,426 465,111 4,742,442 3,056,861 358,102 - 5,426 - 178,077 - 617,551 - 741,676 - 122,033 - - 6,612,782 (7,992) (17,642) 11,271,522 (3,518) - 150,534,131 143,946,983 54,109,326 50,143,970 Tangible Capital Assets - Amortization: Opening Balance as of September 1 - 705,952 37,425,768 Amortization of the Period Disposals - 36,041 - 2,028,838 - 376,139 (7,992) 4,105,781 (7,992) 3,967,466 (2,110) Closing Balance as of August 31 N/A 741,993 39,454,606 7,717,811 10,852 643,188 5,359,993 3,798,537 480,135 N/A 58,207,115 54,109,326 Net Book Value: Opening Balance as of September 1 Closing Balance as of August 31 Change in Net Book Value 585,476 585,476 - 543,175 538,165 (5,010) 64,383,009 62,354,171 (2,028,838) 4,401,968 4,167,787 (234,181) 59,688 54,262 (5,426) 1,315,663 1,137,586 (178,077) 3,497,822 3,910,682 412,860 1,724,494 1,601,184 (123,310) 252,061 157,302 (94,759) 13,074,301 17,820,401 4,746,100 89,837,657 92,327,016 2,489,359 82,535,009 89,837,657 7,302,648 7,992 7,992 91,201 91,201 3,518 2,110 1,408 3,532 2,124 Disposals: Historical Cost Accumulated Amortization Net Cost Price of Sale Gain on Disposal - - - 7,992 7,992 91,201 91,201 - - - - - - Sch C Northern Lights School Division No. 113 Schedule D: Non-Cash Items Included in Surplus / Deficit for the year ended August 31, 2014 Non-Cash Items Included in Surplus / Deficit: Amortization of Tangible Capital Assets (Schedule C) Net (Gain) on Disposal of Tangible Capital Assets Write-Down of Tangible Capital Assets (Schedule C) Total Non-Cash Items Included in Surplus / Deficit 2014 2013 4,105,781 (91,201) 17,642 3,967,466 (2,124) - 4,032,222 3,965,342 Northern Lights School Division No. 113 Schedule E: Net Change in Non-Cash Operating Activities for the year ended August 31, 2014 2014 Net Change in Non-Cash Operating Activities: Decrease (Increase) in Accounts Receivable Decrease (Increase) in Inventories for Sale (Decrease) Increase In Accounts Payable and Accrued Liabilities Increase in Liability for Employee Future Benefits Increase (Decrease) in Deferred Revenue (Increase) in Inventory of Supplies for Consumption Decrease in Prepaid Expenses Total Net Change in Non-Cash Operating Activities 4,905,788 6,394 (2,547,603) 102,000 113,102 (51,896) 2,360 2,530,145 2013 (2,228,371) (1,894) 1,940,089 18,400 (343,616) (1,194) 11,758 (604,828) P a g e | 14 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 1. AUTHORITY AND PURPOSE The School Division operates under the authority of The Education Act, 1995 of Saskatchewan as a corporation under the name of “The Board of Education of the Northern Lights School Division No.113” and operates as “the Northern Lights School Division No. 113”. The School Division provides education services to residents within its geographic region and is governed by an elected board of trustees. The School Division is funded mainly by grants from the Government of Saskatchewan and a levy on the property assessment included in the School Division’s boundaries at mill rates determined by the provincial government. The School Division is exempt from income tax and is a registered charity under The Income Tax Act. 2. SIGNIFICANT ACCOUNTING POLICIES These financial statements have been prepared in accordance with Canadian public sector accounting standards for other government organizations as established by the Public Sector Accounting Board (PSAB) and as published by the Chartered Professional Accountants of Canada (CPA Canada). Significant aspects of the accounting policies adopted by the school division are as follows: a) Reporting Entity The financial statements include all of the assets, liabilities, revenues and expenses of the School Division reporting entity. b) Basis of Accounting The financial statements are prepared using the accrual basis of accounting. P a g e | 15 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) c) Measurement Uncertainty and the Use of Estimates Canadian public sector accounting standards requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the year. Measurement uncertainty that may be material to these financial statements exists for: • the liability for employee future benefits of $ 1,029,200 (2013 - $ 927,200) because actual experience may differ significantly from actuarial estimations. • property taxation revenue of $ 7,091,944 (2013 - $ 6,626,544) because final tax assessments may differ from initial estimates. • Uncollectible taxes of $8,231,241 (2013 - $ 7,826,126) because actual collectability may differ from initial estimates. • useful lives of capital assets and related amortization of $4,105,781 (2013 - $3,967,466) for buildings, vehicles and equipment because these assets may become obsolete prior to the end of their estimated useful lives. • prior years tangible capital asset historical costs and related amortization for buildings, vehicles and equipment because these assets may become obsolete prior to the end of their estimated useful lives. • The accrual for retroactive teachers’ salaries related to the 2014 year of $410,138 (2013 - $Nil) because the actual amount in the final negotiated contract may differ from initial estimates. These estimates and assumptions are reviewed periodically and, as adjustments become necessary they are reported in earnings in the periods in which they become known. While best estimates are used for reporting items subject to measurement uncertainty, it is reasonably possible that changes in future conditions, occurring within one fiscal year, could require a material change in the amounts recognized or disclosed. d) Financial Instruments Financial instruments are any contracts that give rise to financial assets of one entity and financial liabilities or equity instruments of another entity. A contract establishing a financial instrument creates, at its inception, rights and obligations to receive or deliver economic benefits. The school division recognizes a financial instrument when it becomes a party to a financial instrument. The financial assets and financial liabilities portray these rights and obligations in financial statements. Financial instruments of the school division include cash and cash equivalents, accounts receivable, portfolio investments, accounts payable and accrued liabilities. P a g e | 16 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) All financial assets and financial liabilities are measured at cost or amortized cost. Transaction costs are a component of cost for financial instruments measured using cost or amortized cost. For financial instruments measured using amortized cost, the effective interest rate method is used to determine interest revenue or expense. Impairment losses such as write-downs or write-offs are reported in the statement of operations and accumulated surplus from operations. Gains and losses on financial instruments measured at cost or amortized cost are recognized in the statement of operations and accumulated surplus from operations in the period the gain or loss occurs. e) Financial Assets Financial assets are assets that could be used to discharge existing liabilities or finance future operations and are not for consumption in the normal course of operations. Valuation allowances are used where considered necessary to reduce the amounts reported for financial assets to their net realizable value. Cash and Cash Equivalents consist of cash and bank deposits held for the purpose of meeting short-term operating cash commitments rather than for investing purposes. Accounts Receivable includes taxes receivable, provincial grants receivable and other receivables. Taxes receivable represent education property taxes assessed or estimated owing to the end of the fiscal period but not yet received. The allowance for uncollected taxes is a valuation allowance used to reduce the amount reported for taxes receivable to the estimated net recoverable amount. The allowance represents management’s estimate of the amount of taxes that will not be collected taking into consideration prior years’ tax collections and information provided by municipalities regarding collectability of outstanding balances. Provincial grants receivable represent operating, capital and other grants earned but not received at the end of the fiscal year, provided reasonable estimates of the amounts can be made. Grants are earned when the events giving rise to the grant have occurred, the grant is authorized, and any eligibility criteria have been met. Other receivables are recorded at cost less valuation allowances. These allowances are recorded where collectability is considered doubtful. Inventories for Sale consist of clothing items which are held for sale in the ordinary course of operations and are valued at the lower of cost and net realizable value. Cost is determined by the average cost method. Net realizable value is the estimated selling price in the ordinary course of business. P a g e | 17 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) Portfolio Investments consist of the Innovation Credit Union and equity at the North of 53 Co-op. The school division values its portfolio investments in accordance with its policy for financial instruments, as described in Note 2 (d). f) Non Financial Assets Non-financial assets are assets held for consumption in the provision of services. These assets do not normally provide resources to discharge the liabilities of the School Division unless they are sold. Tangible Capital Assets have useful lives extending beyond the accounting period, are used by the School Division to provide services to the public and are not intended for sale in the ordinary course of operations. Tangible capital assets include land and land improvements, buildings, short term buildings, school buses, other vehicles, furniture and equipment, computer hardware and software, audio visual equipment and assets under construction. Tangible capital assets are recorded at cost (or estimated cost when the actual cost is unknown) and include all costs directly attributable to the acquisition, design, construction, development, installation and betterment of the tangible capital asset. The School Division does not capitalize interest incurred while a tangible capital asset is under construction. The cost of depreciable tangible capital assets, net of any residual value, is amortized on a straight line basis over their estimated useful lives as follows: Land improvements (pavement, fencing, lighting, etc.) Buildings Buildings – short-term (portables, storage sheds, outbuildings, garages) School buses Other vehicles – passenger Other vehicles – heavy (graders, 1 ton truck, etc.) Furniture and equipment Computer hardware and audio visual equipment Computer software 20 years 50 years 20 years 12 years 5 years 10 years 10 years 5 years 5 years Assets under construction are not amortized until completed and placed into service for use. Assets that have a historical or cultural significance, such as works of art, monuments and other cultural artifacts, are not recognized as tangible capital assets because a reasonable estimate of future benefits associated with these properties cannot be made. P a g e | 18 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) Inventory of Supplies for Consumption consists of supplies held for consumption by the School Division in the course of normal operations and are recorded at the lower of cost and replacement cost. Prepaid Expenses are prepaid amounts for goods or services including insurance, property taxes (Division owned housing), Workers’ Compensation premiums, room and board expenditures, and SSBA fees which will provide economic benefits in one or more future periods. g) Liabilities Liabilities are present obligations arising from transactions and events occurring prior to year-end, which will be satisfied in the future through the use of assets or another form of economic settlement. Accounts Payable and Accrued Liabilities include accounts payable and accrued liabilities owing to third parties and employees for work performed, goods supplied and services rendered, but not yet paid, at the end of the fiscal period. Liability for Employee Future Benefits represent post-employment and compensated absence benefits that accrue to the School Division's employees. The cost of these benefits is recorded as the benefits are earned by employees. The liability relating to these benefits is actuarially determined using the projected benefit method pro-rated on service. Actuarial valuations are performed periodically using assumptions including discount rate, inflation, salary escalation, termination and retirement rates and mortality. An actuary extrapolates these valuations when a valuation is not done in the current fiscal year. Actuarial gains and losses are amortized on a straight line basis over the expected average remaining service life of the related employee groups. Deferred Revenue from Non-government Sources represents fees or payments for services received in advance of the fee being earned or the services being performed, and other contributions for which the contributor has placed restrictions on the use of the resources. Revenue from tuition and related fees is recognized as the course is delivered, revenue from contractual services is recognized as the services are delivered, and revenue from other contributions is recognized in the fiscal year in which the resources are used for the purpose specified by the contributor. h) Employee Pension Plans Employees of the School Division participate in the following pension plans: P a g e | 19 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) Multi-Employer Defined Benefit Plans The School Division’s employees participate in one of the following multi-employer defined benefit plans: i) Teachers participate in the Saskatchewan Teachers’ Retirement Plan (STRP) or Saskatchewan Teachers’ Superannuation Plan (STSP). The School Division’s obligation for these plans is limited to collecting and remitting contributions of the employees at rates determined by the plans. ii) Other employees participate in the Municipal Employees’ Pension Plan (MEPP). In accordance with PSAB, the plan is accounted for as a defined contribution plan whereby the School Division’s contributions are expensed when due. i) Revenue Recognition Revenues are recorded on the accrual basis. Revenues are recognized in the period in which the transactions or events occurred that gave rise to the revenues, provided the amount to be received can be reasonably estimated and collection is reasonably assured. The school division’s sources of revenues include the following: i) Government Transfers (Grants): Grants from governments are considered to be government transfers. In accordance with PS3410 standard, government transfers are recognized as revenues when the transfer is authorized, all eligibility criteria have been met, the amount can be estimated and collection is reasonably assured except when, and to the extent, stipulations by the transferor give rise to an obligation that meets the definition of a liability. For transfers with stipulations, revenue is recognized in the statement of operations and accumulated surplus from operations as the stipulation liabilities are settled. ii) Property Taxation: Property tax is levied and collected on a calendar year basis. Uniform education property tax mill rates are set by the Government of Saskatchewan. Tax revenues are recognized on the basis of time with 1/12th of estimated total tax revenue recorded in each month of the school division’s fiscal year. The tax revenue for the September to December portion of the fiscal year is based on the actual amounts reported by the municipalities for the calendar taxation year. For the January to August portion of its fiscal year, the school division estimates tax revenue based on estimate information provided by municipalities who levy and collect the property tax on behalf of the school division. The final annual taxation amounts are reported to the division by each municipality following the conclusion of each calendar taxation year, and any P a g e | 20 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) difference between final amounts and the school division’s estimates is recorded as an adjustment to revenue in the next fiscal year. iii) Fees and Services Revenues from tuition fees and other fees and services are recognized in the year they are earned. Amounts that are restricted pursuant to legislation, regulation or agreements with external parties that may only be used in the conduct of certain programs or in the delivery of specific services and transactions are initially recorded as deferred revenue and subsequently recognized as revenue in the fiscal year the related expenses are incurred or services are performed. iv) Interest Income Interest is recognized on an accrual basis when it is earned. v) Other (Non-Government Transfer) Contributions Unrestricted contributions are recognized as revenue in the year received or in the year the funds are committed to the school division if the amount can be reasonably estimated and collection is reasonably assured. Externally restricted contributions are contributions for which the contributor has placed restrictions on the use of the resources. Externally restricted contributions that are to be held in perpetuity are recognized as revenue in the year in which they are received or committed if the amount can be reasonably estimated and collection is reasonably assured. Externally restricted contributions that are not held in perpetuity are deferred until the resources are used for the purpose specified, at which time the contributions are recognized as revenue. In-kind contributions are recorded at their fair value when they are received. j) Statement of Remeasurment Gains and Losses The school division has not presented a statement of remeasurement gains and losses because it does not have financial instruments that give rise to remeasurement gains and losses. k) Future Changes in Accounting Policies A number of new standards and amendments to standards issued by the Public Sector Accounting Board of the Chartered Professional Accountants of Canada are not yet effective and have not been applied in preparing these financial statements. The following standard will become effective September 1, 2014: P a g e | 21 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 2. SIGNIFICANT ACCOUNTING POLICIES (Continued) PS 3260 Liability for Contaminated Sites, a new standard providing guidance on the recognition, measurement and disclosure of liabilities for the remediation of contaminated sites. The School Division has identified a handful of contaminated sites and work is underway to estimate the amount of the School Division’s liability. The School Division plans to record the contaminated sites liability retroactively without restatement in 2015. 3. SHORT TERM BORROWINGS Bank indebtedness consists of a demand operating line of credit with a maximum borrowing limit of $5,000,000 that bears interest at bank prime minus 0.75%. This line of credit is authorized by a borrowing resolution by the board of education and the approval of the Minister of Education. This line of credit was approved by the Minister of Education on February 16, 2011. The balance drawn on the line of credit at August 31, 2014 was $NIL (2013 - $NIL). 4. PORTFOLIO INVESTMENTS Portfolio investments are comprised of the following: 2013 2014 Cost Portfolio investments in the cost and amortized cost category: Co-op equity account $ 7,746 Cost $ 3,067 Credit Union equity account 1,000 1,000 Total portfolio investments reported at cost and amortized cost 8,746 4,067 Total portfolio investments $ 8,746 $ 4,067 P a g e | 22 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 5. EXPENSES BY FUNCTION AND ECONOMIC CLASSIFICATION Function Governance Administration Instruction Plant Transportation Tuition and Related Fees School Generated Funds Complementary Services External Services Other TOTAL 6. Salaries & Goods & Amortization 2014 of TCA Budget Benefits Services $ 307,381 $ 482,622 $ - $ 826,725 $ 2,260,635 575,153 148,335 3,121,981 36,726,856 4,160,401 985,960 41,476,209 3,637,323 4,254,837 2,418,094 10,747,554 62,744 2,873,212 170,543 2,872,432 2,908,342 2,942,082 1,047,901 850,000 2,596,621 1,166,473 3,612,952 1,279,582 619,110 382,849 2,094,790 426,332 10,000 $ 46,871,142 $ 18,514,383 $ 4,105,781 $ 68,554,725 $ 2014 2013 Actual Actual 790,003 $ 894,065 2,984,123 3,185,914 41,873,217 42,349,310 10,310,254 10,138,104 3,106,499 2,677,310 2,908,342 3,240,802 1,047,901 911,551 3,763,094 4,084,308 2,281,541 2,318,668 426,332 14,693 69,491,306 $ 69,814,725 EMPLOYEE FUTURE BENEFITS The School Division provides certain post-employment, compensated absence and termination benefits to its employees. These benefits include accumulating non-vested sick leave and retirement allowance/gratuity. These benefits generally accumulate with employee service and benefit amounts are determined with reference to employees’ final earnings at the time they are paid out. Significant assumptions include discount rate, inflation and salary scale. The liability associated with these benefits is calculated as the present value of expected future payments pro-rated for service and is recorded as Liability for Employee Future Benefits in the statement of financial position. Morneau Shepell, a firm of consulting actuaries, performed an actuarial valuation as at August 31, 2012 and extrapolated it to August 31, 2014. P a g e | 23 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 6. EMPLOYEE FUTURE BENEFITS (Continued) Details of the employee future benefits are as follows: Actuarial extrapolation date Long-term assumptions used: Discount rate (percentage) Inflation and productivity 2014 Sunday, August 31, 2014 2013 Saturday, August 31, 2013 2.8% per annum 3.25% per annum 3.5% per annum 3.25% per annum 14 14 Expected average remaining service life (years) Liability for Employee Future Benefits 2014 2013 Accrued Benefit Obligation - beginning of year Current service cost Interest cost Benefit payments Actuarial gains / losses Accrued Benefit Obligation - end of year Unamortized Net Actuarial Losses $ 952,600 $ 98,400 36,200 (35,900) 83,800 1,135,100 (105,900) 1,033,200 108,000 29,100 (128,400) (89,300) 952,600 (25,400) Liability for Employee Future Benefits $ 1,029,200 $ 927,200 Employee Future Benefits Expense 2014 2013 Current period benefit cost Amortization of net actuarial loss Benefit cost Interest cost on unfunded employee future benefits obligation $ 98,400 $ 3,300 101,700 36,200 108,000 9,700 117,700 29,100 Total Employee Future Benefits Expense $ 137,900 $ 146,800 P a g e | 24 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 7. PENSION PLANS Multi-Employer Defined Benefit Plans Information on the multi-employer pension plans to which the School Division contributes is as follows: i) Saskatchewan Teachers’ Retirement Superannuation Plan (STSP): Plan (STRP) or Saskatchewan Teachers’ The STRP and STSP provide retirement benefits based on length of service and pensionable earnings. The STRP and STSP are funded by contributions by the participating employee members and the Government of Saskatchewan. The School Division’s obligation to the STRP and STSP is limited to collecting and remitting contributions of the employees at rates determined by the plans. Accordingly, these financial statements do not include any expense for employer contributions to these plans. Net pension assets or liabilities for these plans are not reflected in these financial statements as ultimate responsibility for retirement benefits rests with the Saskatchewan Teachers’ Federation for the STRP and with the Government of Saskatchewan for the STSP. Details of the contributions to these plans for the School Division’s employees are as follows: Number of active School Division members Member contribution rate (percentage of salary) Member contributions for the year STRP 326 9.1% 2014 STSP 6 6.05% TOTAL 332 6.05 – 9.1% 2013 TOTAL 349 6.05-7.8% $2,967,428 $43,581 $3,011,009 $2,358,821 ii) Municipal Employees’ Pension Plan (MEPP) The MEPP provides retirement benefits based on length of service and pensionable earnings. The MEPP is funded by employer and employee contributions at rates set by the Municipal Employees’ Pension Commission. Every three years, an actuarial valuation is performed to assess the financial position of the plan and the adequacy of plan funding. Any actuarially determined deficiency is the responsibility of the participating employers and employees which could affect future contribution rates and / or benefits. P a g e | 25 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 7. PENSION PLANS (continued) The contributions to the MEPP by the participating employers are not segregated in separate accounts or restricted to provide benefits to the employees of a particular employer. As a result, individual employers are not able to identify their share of the underlying assets and liabilities, and the net pension assets or liabilities for this plan are not recognized in these financial statements. In accordance with PSAB requirements, the plan is accounted for as a defined contribution plan whereby the School Division’s contributions are expensed when due. Details of the MEPP are as follows: Number of active School Division members Member contribution rate (percentage of salary) School Division contribution rate (percentage of salary) Member contributions for the year School Division contributions for the year Total Contributions for the Year Actuarial valuation date Plan Assets (in thousands) Plan Liabilities (in thousands) Plan Surplus (in thousands) 8. 2014 318 8.15% 8.15% $1,071,196 $1,071,196 $2,142,392 December 31, 2013 $1,685,167 $1,498,853 $186,314 2013 340 8.15% 8.15% $1,021,894 $1,021,894 $2,043,788 December 31, 2012 (restated) $ 1,560,967 $ 1,420,319 $ 140,648 ACCOUNTS RECEIVABLE All accounts receivable presented on the statement of financial position are net of any valuation allowances for doubtful accounts. Details of account receivable balances and allowances are as follows: Taxes Receivable Provincial Grants Receivable Other Receivables Total Receivable $12,505,547 1,522,036 4,051,275 2014 Valuation Allowance $8,231,241 - Net of Allowance $4,274,306 1,522,036 4,051,275 Total Receivable $11,979,202 7,241,218 3,359,112 2013 Valuation Allowance $7,826,127 - Net of Allowance $4,153,075 7,241,218 3,359,112 Total Accounts Receivable $18,078,858 $8,231,241 $9,847,617 $22,579,532 $7,826,127 $14,753,405 P a g e | 26 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES Details of account payable and accrued liabilities are as follows: 10. 2014 2013 Accrued Salaries and Benefits Supplier Payments Other (Tuition to First Nations) $ 475,329 $ 2,784,950 1,200,582 54,367 6,181,211 772,886 Total Accounts Payable and Accrued Liabilities $ 4,460,861 $ 7,008,464 DEFERRED REVENUE Details of deferred revenues are as follows: Balance as at Aug. 31, 2013 Additions during the Year Revenue recognized in the Year Balance as at Aug. 31, 2014 Capital projects: Federal capital tuition $ Total capital projects deferred revenue 286,805 $ 113,602 $ - 286,805 113,602 - $ 400,407 400,407 Churchill High School Cameco Grant 13,500 100,000 - 500 - 13,000 100,000 Total other deferred revenue 113,500 - 500 113,000 500 $ 513,407 Other deferred revenue: Third Party Grants Total Deferred Revenue $ 400,305 $ 113,602 $ P a g e | 27 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 11. COMPLEMENTARY SERVICES Complementary services represent those services and programs where the primary purpose is other than K-12 learning/learning support, but which have the specific objective of enhancing the school division’s ability to successfully deliver its K-12 curriculum/learning programs. Following is a summary of the revenue and expenses of the Complementary Services programs operated by the school division in 2014 and 2013: Summary of Complementary Services Revenues and Expenses, by Program Pre-K Programs Community Schools Program Northern Recreation Program Other Programs 2014 2013 Revenue: 889,032 $ - 1,621,038 $ - 471,220 $ - 697,825 $ 19,225 3,679,115 $ 19,225 3,279,613 485,166 Total Revenue Expenses: 889,032 1,621,038 471,220 717,050 3,698,340 3,764,779 Salaries & Benefits Instructional Aids Supplies and Services Non-Capital Equipment Communications Travel Professional Development (Non-Salary Costs) Student Related Expenses Contracted Transportation & Allowances 959,348 756 2,893 22,676 - 1,012,943 229,199 14,129 2,126 1,226 14,455 12,859 177,715 7,373 499,932 39,365 16,927 5,082 - 124,397 278,522 136,500 37,454 17,582 149,635 - 2,596,620 547,842 150,629 2,126 1,226 54,802 70,044 332,432 7,373 2,692,400 653,366 132,233 6,130 62,858 68,648 450,281 18,392 985,673 1,472,025 561,306 744,090 3,763,094 4,084,308 (90,086) $ (27,040) $ Operating Grants Fees and Other Revenue $ Total Expenses Excess (Deficiency) of Revenue over Expenses $ (96,641) $ 149,013 $ (64,754) $ (319,529) P a g e | 28 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 11. COMPLEMENTARY SERVICES (continued) The purpose and nature of each Complementary Services program is as follows: Pre-K Program The Pre-Kindergarten program is a developmentally appropriate early childhood education program for three and four-year-old children. All schools in the Northern Lights School Division have Pre-K programs. Nine of these sites are Ministry designated and funded while the rest are supported by the school division. Seven of the designated programs are partnership agreements with the federally funded Aboriginal Head start. Community Schools Program Community Schools Program is designed to engage the community in the education process for their students. The four pillars of the community schools program, Learning Support, Community Involvement, Community Partnerships and Integrated Services. Northern Recreation Program The purpose of the Northern Recreation Program is to enhance the quality of life for northerners through the provision of community based sport, culture and recreation programs after school, in the evenings, on weekends and at community and school special events. 12. EXTERNAL SERVICES External services represent those services and programs that are outside of the school division’s learning/learning support and complementary programs. These services have no direct link to the delivery of the school division’s K-12 programs nor do they directly enhance the school division’s ability to deliver its K-12 programs. P a g e | 29 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 12. EXTERNAL SERVICES (continued) Following is a summary of the revenue and expenses of the External Services programs operated by the school division in 2014 and 2013: Summary of External Services Revenues and Expenses, by Program Revenue: Residences Other Programs 2014 - $ 587,369 4,311 $ 674,319 - Total Revenue Expenses: 587,369 678,630 1,265,999 1,361,570 Salaries & Benefits Instructional Aids Supplies and Services Building Operating Expenses Travel Professional Development Student Related Expenses Amortization of Tangible Capital Assets Contracted Transportation & Allowances 537,615 6,657 514,823 81,942 3,099 382,849 - 741,967 12,589 1,279,582 6,657 514,823 81,942 3,099 382,849 12,589 1,392,974 5,879 447,566 87,691 3,834 4,410 376,314 - 1,526,985 754,556 2,281,541 2,318,668 (939,616) $ (75,926) $ (1,015,542) $ (957,098) Operating Grants Fees and Other Revenue Sales and Rentals $ Total Expenses (Deficiency) of Revenue over Expenses $ 4,311 $ 674,319 587,369 2013 10,065 772,726 578,779 The purpose and nature of each External Services program is as follows: Residences Northern Lights School Division provides teachers with lodging in communities where no housing market exists. The rental rates charged to teachers are determined by the local collective bargaining agreement. Other Programs The majority of revenue and expenditures reflected in this category are directly related to salary and benefit costs administered by the school division on behalf of the NORTEP postsecondary program. The remainder of other programs is comprised of third party grants related to work experience and mentoring programs 13. ACCUMULATED SURPLUS Accumulated Surplus represents the financial assets and non-financial assets of the school division less liabilities. This represents the accumulated balance of net surplus arising from the operations of the school division including school generated funds. P a g e | 30 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 13. ACCUMULATED SURPLUS (continued) Certain amounts of the accumulated surplus from operations, as approved by the board of education, have been designated for specific future purposes. These internally restricted amounts are included in the accumulated surplus from operations presented in the statement of financial position. The school division does maintain separate bank accounts for the internally restricted amounts. Details of accumulated surplus are as follows: August 31 2013 Additions during the year Reductions during the year August 31 2014 Invested in Tangible Capital Assets: Net Book Value of Tangible Capital Assets $ PMR Maintenance Project Allocations (1) 89,837,657 $ 6,612,782 $ (4,123,424) $ 89,837,657 6,612,782 (4,123,424) 383,551 489,616 (121,187) 92,327,015 92,327,015 751,980 Internally Restricted Surplus: Capital projects: Designated for tangible capital asset expenditures Other: Learning opportunities grant Summer Literacy Camps Other Government Transfers 3,673,756 87,514 119,014 14,340 3,894,624 Unrestricted Surplus Total Accumulated Surplus 5,139,223 $ 100,000 415,000 515,000 - (3,673,756) - (71,972) (380,590) (8,667) (4,134,985) 115,542 153,424 5,673 274,639 (379,520) 4,759,703 99,255,055 $ 7,617,398 $ (8,759,116) $ 98,113,337 P a g e | 31 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 13. ACCUMULATED SURPLUS (continued) (1) PMR Maintenance Project Allocations represent transfers received from the Ministry of Education as funding support for maintenance projects on the school division’s approved 3 year capital maintenance plans. Unspent funds at the end of a fiscal year are designated for future approved capital plan maintenance project expenditures. The purpose and nature of each Internally Restricted Surplus amount is as follows: Learning Opportunities Grant Restricted grant from Provincial Government to enhance opportunities for students. Unspent funds are internally restricted to be used for future initiatives that meet the requirements of the funding. These funds jointly administered with the Ministry of Education. Summer Literacy Camps Funding received from the Provincial Government to run summer literacy camps throughout the School Division. Unspent funds are restricted for use at future camps. 14. BUDGET FIGURES Budget figures included in the financial statements were approved by the board of education on June 25, 2013 and the Minister of Education on August 23, 2013. 15. RELATED PARTIES These financial statements include transactions with related parties. The School Division is related to all Government of Saskatchewan ministries, agencies, boards, school divisions, health authorities, colleges and crown corporations under the common control of the Government of Saskatchewan. The school division is also related to non-Crown enterprises that the Government jointly controls or significantly influences. In addition, the school division is related to other non-Government organizations by virtue of its economic interest in these organizations. P a g e | 32 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 15. RELATED PARTIES (continued) Related Party Transactions: Transactions with these related parties are in the normal course of operations. Amounts due to or from and the recorded amounts of transactions resulting from these transactions are included in the financial statements and the table below. They are recorded at exchange amounts which approximate prevailing market rates charged by those organizations and are settled on normal trade terms. Revenues: Ministry of Education Northern Teachers Education Program (NORTEP) Kids First North Expenses: Northern Teachers Education Program (NORTEP) Ministry of Central Services Sask Power Sask Tel Saskatchewan Government Insurance (SGI) Saskatchewan Workers Compensation Board Northlands College Accounts Receivable: Kids First North Ministry of Education Northern Revenue Sharing Trust Account Northern Teachers Education Program (NORTEP) Accounts Payable and Accrued Liabilities: Ministry of Central Services Sask Power Sask Tel 2014 $ $ $ $ $ $ $ $ 2013 51,579,981 $ 471,207 183,551 52,234,739 $ 57,934,574 565,893 185,306 58,685,773 471,207 $ 224,349 866,830 157,683 34,468 128,810 6,460 1,889,807 $ 565,893 292,995 847,748 171,338 36,061 122,976 3,024 2,040,035 632,698 $ 1,522,036 6,394,995 37,309 8,587,038 $ 357,129 7,241,218 615,435 37,344 8,251,126 41,566 $ 63,068 1,743 106,377 $ 17,218 79,675 96,893 In addition, the school division pays Provincial Sales Tax to the Saskatchewan Ministry of Finance on all its taxable purchases and customer sales on items that are deemed taxable. Taxes paid are recorded as part of the cost of those purchases. Other transactions with related parties and amounts due to/from them are described separately in the financial statements or notes thereto. P a g e | 33 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 16. CONTRACTUAL OBLIGATIONS AND COMMITMENTS Significant contractual obligations and commitments of the school division are as follows: Construction and renovation of the Churchill Community High School began in the 20102011 fiscal year, with the construction phase of the project expected to be completed in the 2014-2015 fiscal year. Costs for the completed project are estimated to total $34,191,180 with Ministry funding anticipated at $26,637,234 and the remaining $7,553,946 to be covered by the School Division. Contractual obligation outstanding at August 31, 2014 is $2,108,778. Operating lease obligations, as follows: Operating Leases: Copier Leases Future minimum lease payments: 2015 $ 195,000 $ 195,000 Total $ 195,000 $ 195,000 Contractual Obligations: Future minimum contract payments: 2015 2016 2017 2018 2019 Total 17. Total Operating Conveyance Total Contracts Contracts $ 2,216,064 $ 2,216,064 2,055,431 2,055,431 1,818,975 1,818,975 1,542,226 1,542,226 46,002 46,002 $ 7,678,698 $ 7,678,698 COMPARATIVE INFORMATION Certain comparative figures have been reclassified to conform to the current year's presentation. 18. RISK MANAGEMENT The school division is exposed to financial risks from its financial assets and liabilities. These risks include credit risk, liquidity risk and market risk consisting of interest rate risk. P a g e | 34 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 18. RISK MANAGEMENT (Continued) i) Credit Risk Credit risk is the risk to the school division from potential non-payment of accounts receivable. The credit risk related to the school division's receivables from the provincial government, federal government and their agencies are considered to be minimal. For other receivables, the school division has adopted credit policies which include the close monitoring of overdue accounts. The school division has significant exposure to one large customer, past events show these amounts to be collectible. Management reviews accounts receivable on a case by case basis to determine if a valuation allowance is necessary to reflect an impairment in collectability. The aging of other accounts receivable at August 31, 2014 and August 31, 2013 was: August 31, 2013 Allowance of Accounts Doubtful Receivable Accounts August 31, 2014 Allowance of Accounts Doubtful Receivable Accounts Current $ 1,189,362 $ - $ 1,099,051 $ - 30-60 days - - 1,484 - 60-90 days - - 1,017,210 - - 1,241,367 - 2,861,913 Over 90 days Total $ 4,051,275 Net $ $ - $ 3,359,112 $ $ 4,051,275 3,359,112 ii) Liquidity Risk Liquidity risk is the risk that the school division will not be able to meet its financial obligations as they come due. The school division manages liquidity risk by maintaining adequate cash balances and monitoring the collection of accounts receivable. The following table sets out the contractual maturities of the school division’s financial liabilities: August 31, 2014 6 months to 1 year 1 to 5 years Within 6 months Accounts payable and accrued liabilities Total 4,460,861 $ 4,460,861 $ - > 5 years $ - $ - P a g e | 35 NORTHERN LIGHTS SCHOOL DIVISION NO. 113 NOTES TO THE FINANCIAL STATEMENTS As at August 31, 2014 18. RISK MANAGEMENT (Continued) iii) Market Risk The school division is exposed to market risks with respect to interest rates as follows: Interest Rate Risk: Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The school division’s interest rate exposure relates to cash and cash equivalents and portfolio investments. The school division also has an authorized bank line of credit of $5,000,000 with interest payable monthly at a rate of prime minus 0.75 %. Changes in the bank's prime rate can cause fluctuation in interest payments and cash flows. There was no outstanding balance on this credit facility as of August 31, 2014 (2013 - $NIL). The school division minimizes these risks by: • holding cash in an account at a Canadian bank, denominated in Canadian currency • investing in GICs and term deposits for short terms at fixed interest rates • managing cash flows to minimize utilization of its bank line of credit Appendix B: Organizational Chart, August 31, 2014 School Division name School Division Board of Education (9 Trustees) Denise Elliot Assistant to the Director Darcy Ahenakew Communications/ LEAN Leader John Ulsifer Director of Education Brenda Bates Student Information Systems Supt. of Education Elizabeth Thunderchild Supt. of Education Laura Vilness Supt. of Education Mark Williment Supt. of Education Jason Young School Admin School Admin School Admin School Admin Consultants Consultants Consultants Consultants Supt. of Human Resources Dawn Ewart Human Resource Officers Secretary Treasurer Tom Harrington Finance Manager Computer Systems Administrator Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 18 Supt. of Facilities Brian McKeand Maint. Coordinators Appendix C: School List There are 20 Schools in Northern Lights School Division #113 located in 17 communities: Schools Grades Location Gordon Denny Community School PK-‐6 Air Ronge Sasdaze School K-‐6 Bear Creek Valley View Community School K-‐12 Beauval Ospwakun Sepe School K-‐9 Brabant Lake Twin Lakes Community School K-‐12 Buffalo Narrows Lakeview School K-‐8 Cole Bay Charlebois Community School K-‐12 Cumberland House St. Pascal Community School K-‐9 Green Lake Jans Bay School K-‐9 Jans Bay La Loche Community School-‐ Ducharme Building PK-‐6 La Loche La Loche Community School-‐ Dene Building 7-‐12 La Loche Pre Cam Community School K-‐6 La Ronge Churchill Community High School 7-‐12 La Ronge Minahik Waskahigan Community School K-‐12 Pinehouse Lake Hector Thiboutot Community School K-‐12 Sandy Bay St. George’s Hill School K-‐9 St. George’s Hill Stony Rapids School K-‐9 Stony Rapids Timber Bay School K-‐9 Timber Bay Ben McIntyre School K-‐9 Uranium City Kiskahikan School K-‐9 Weyakwin Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 19 Appendix D: Payee List School Division Name Payee Disclosure List for the Fiscal Year September 1, 2013 to August 31, 2014 As part of government’s commitment to accountability and transparency, the Ministry of Education and Saskatchewan school divisions disclose payments that total $50,000 or greater made to individuals, business and other organizations during the fiscal year. These payments include salaries, contracts, transfers, purchases of goods and services, and other expenditures. Board of Education Remuneration Board Remuneration Name Black, Lorna * Boucher, Janine Daigneault, Calvin Daigneault, Joe Larocque , Claire McCallum, Joey Morin, Lennard Ray, Clifford Woytowich, William Total Remuneration $45,410 $32,131 $32,245 $32,567 $35,983 $32,151 $34,532 $34,071 $28,517 Expenses $2,400 $1,200 $1,800 $1,200 $2,037 $1,707 $1,200 $1,800 $1,200 Travel $24,640 $8,517 $8,319 $11,053 $58,534 $7,664 $11,547 $12,116 $2,363 Professional Development** $8,288 $ 6,878 $8,575 $4,692 $17,208 $3,299 $4,698 $7,913 $3,747 Total $80,738 $48,726 $50,939 $49,512 $113,762 $44,821 $51,977 $55,900 $35,827 $307,607 $14,544 $144,753 $65,298 $532,202 * Board Chair ** Professional development includes education, training and conferences. Personal Services A list will be made available upon request: Listed are individuals who received payments for salaries, wages, honorariums, etc. which total $50,000 or more. Transfers BIRCH NARROWS DENE NATION 261,224 BIRCH RIDGE EDUCATION AUTH. 311,633 BUFFALO RIVER DENE NATION 63,855 ENGLISH RIVER FIRST NATION 345,632 HATCHET LAKE DENESULINE KIDS FIRST NORTH LAC LA RONGE INDIAN BAND PETER BALLANTYNE CREE NATION 369,173 3,053,558 893,911 342,036 Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 20 Supplier Payments AIR RIDE BUILDING MOVERS BLUEWAVE ENERGY CXTEC DELL CANADA-‐ONTARIO EECOL ELECTRIC (SASK) LTD FEDERATED CO-‐OPERATIVES LTD HBI OFFICE PLUS INC. HENRY DOWNING HOWLETT HOME BUILDING CENTRE HOME STORE JANVIER, CELESTINE JANVIER, PAUL JUST CALL THE PLUMBER LTD. LEMAIGRE, JUSTIN LONG VIEW MARSH CANADA LIMITED MINISTER OF FINANCE MNP NELSON EDUCATION LTD. NORTH OF 53 CO-‐OP NORTHERN AREA TEACHERS ASSOCIATION NORTHERN VILLAGE OF LA LOCHE NORTHERN VILLAGE OF SANDY BAY NORTHWINDS BUS LINES LTD. P.R. SERVICE PARKER-‐LOEWEN, DEBORAH PEARSON EDUCATION INC. T46254 POLAR OILS LTD PRONTO AIRWAYS RUSSELL FOOD EQUIPMENT SASK MUNICIPAL EMPLOYEES PENSION PLAN SASK POWER SASKATCHEWAN SCHOOL BOARDS ASSOCIATION 65,772 335,997 70,304 336,271 66,095 185,079 67,061 191,660 210,595 58,539 85,093 190,286 64,805 63,212 127,382 421,768 182,783 104,745 143,746 164,542 185,253 85,906 55,313 1,286,759 418,177 66,230 150,701 565,395 50,775 70,632 2,142,393 865,530 812,722 SASKATCHEWAN TEACHERS FEDERATION SASKATCHEWAN TEACHERS SUPERANNUATION SASK TEL CMR SASKATCHEWAN WORKERS COMPENSATION SASKATCHEWAN TEACHER'S FEDERATION SCHOLASTIC CANADA LTD SCHOOL SPECIALTY CANADA SELU, COLLEGE OF EDUCATION SHARP'S AUDIO-‐VISUAL SHKOPICH CANADIAN BUS LINES INC. SINCLAIR, GLORIA SRB EDUCATION SOLUTIONS SUPREME BASICS TINYEYE THERAPY SERVICES TOSHIBA FINANCE TOWN OF LA RONGE TRADE WEST EQUIPMENT TRANSWEST AIR TRAVELODGE (P.A.) UNISOURCE CANADA INC. WRIGHT CONSTRUCTION WESTERN YOUNG'S NORTHWEST BUS LINE ZEP FACTORY OUTLET 2,967,428 54,678 157,683 129,405 61,068 137,579 63,147 82,562 77,507 58,269 117,041 60,860 100,132 128,729 194,823 52,441 601,045 186,204 105,496 104,789 4,748,056 257,913 80,966 Other Expenditures RECEIVER GENERAL FOR CANADA Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 21 12,586,859 Appendix E: Infrastructure Projects School Project Churchill Community High School* School Total Details • Addition and renovation of school 2012-‐13 Cost $ 4,390,434 $ 4,390,434 * Project scheduled to be completed in the 2014-‐15 fiscal year Northern Lights School Division #113 Board of Education Annual Report – 2013-‐14 – Page 22