Dominion Diamond Corporation
Transcription
Dominion Diamond Corporation
Dominion Diamond Corporation Investor Presentation December 2013 Forward Looking Information Caution Regarding Forward Looking Information Certain information included in this presentation constitutes forward-looking information within the meaning of Canadian and United States securities laws. Forward-looking information relates to management’s future outlook and anticipated events or results, and can include statements or information regarding plans for mining, development, production and exploration activities at the Company’s mineral properties, sales estimates, expected sales, and expected operating costs. Forward-looking information included in this presentation includes the current production forecast and operating cost estimates for the Diavik Diamond Mine and the Ekati Diamond Mine, and current sales estimates for the Company. Forward-looking information is based on certain factors and assumptions, including, among other things, the current mine plans for each of the Diavik Diamond Mine and the Ekati Diamond Mine; construction and exploration activities at the Company’s mineral properties; currency exchange rates; and world and US economic conditions. While the Company considers these assumptions to be reasonable based on the information currently available to it, they may prove to be incorrect. Forward-looking information is subject to certain factors, including risks and uncertainties, which could cause actual results to differ materially from what the Company currently expects. These factors include, among other things, the uncertain nature of mining activities, including risks associated with underground construction and mining operations, risks associated with joint venture operations, including risks associated with the inability to control the timing and scope of future capital expenditures, the risk that the operator of the Diavik Diamond Mine may make changes to the mine plan and other risks arising because of the nature of joint venture activities, risks associated with the remote location of and harsh climate at the Company’s mineral property sites, risks resulting from the Eurozone financial crisis, risks associated with regulatory requirements, the risk of fluctuations in diamond prices and changes in US and world economic conditions, the risk of fluctuations in the Canadian/US dollar exchange rate, and cash flow and liquidity risks. Please see the Company’s most recently filed Management’s Discussion and Analysis, as well as the Company’s current Annual Information Form, both available at www.sedar.com and www.sec.gov, respectively, for a discussion of these and other risks and uncertainties involved in the Company’s operations. Actual results may vary from the forward-looking information. Readers are cautioned not to place undue importance on forward-looking information, which speaks only as of the date of this presentation, and should not rely upon this information as of any other date. Due to assumptions, risks and uncertainties, including the assumptions, risks and uncertainties identified above, actual events may differ materially from current expectations. While the Company may elect to, it is under no obligation and does not undertake to update or revise any forward-looking information, whether as a result of new information, future events or otherwise at any particular time, except as required by law. Technical Information Mineral reserve and resource information relating to the Diavik Diamond Mine was prepared by Diavik Diamond Mines Inc., operator of the Diavik Diamond Mine, under the supervision of Calvin Yip, P. Eng., Principal Advisor, Strategic Planning of Diavik Diamond Mines Inc., and a Qualified Person within the meaning of National Instrument 43-101 of the Canadian Securities Administrators, and is given as of December 31, 2012. Mineral reserve and resource information relating to the Ekati Diamond Mine was prepared under the supervision of Mats Heimersson, P. Eng., an employee of the Company and a Qualified Person within the meaning of National Instrument 43-101 of the Canadian Securities Administrators, and is given as of December 31, 2012. 2 Dominion Diamond Corporation Dominion Diamond Corporation is a Canadian diamond mining company with ownership interests in two of the world’s most valuable diamond mines. the Both mines are located in stable fiscal and political environment of northern Canada • Ekati Diamond Mine - 80% ownership of the Core Zone and 58.8% of the Buffer Zone • Diavik Diamond Mine – 40% ownership 3 Location of Mines – Canada’s Northwest Territories Ekati Diavik 4 The Assets (100% basis) Diavik Ekati Reserves1 52.5 mct 19.6 mct Resources: Measured and Indicated1 11.0 mct 127.52 mct Resources: Inferred1 9.0 mct 19.1 mct Annual Process Plant Capacity 2.3 mt 4.5 mt Estimated Operating Cost FY 20143 $423M $374M Fully underground production Open pit and underground production Mining Method 1 As of December 31, 2012 on a 100% basis 2 Ekati Resources are inclusive of Reserves 3 Based on the current mine plans for each of Diavik and Ekati. See the Company’s published cash flow models for both Diavik and Ekati. Diavik FY14 ends December 31. Ekati FY14 ends June 30. 5 Management Team Bob Gannicott – Chairman & CEO Bob Gannicott has been a director of Dominion Diamond Corporation since the Company’s inception in 1992. He was appointed President and CEO in September 1999, and Chairman and CEO in July 2004. A geologist, Mr. Gannicott has worked extensively in the Northwest Territories and Greenland. Brendan Bell – President, Dominion Diamond Holdings Ltd. Brendan Bell joined the Company in July 2013 and is responsible for External Affairs and Human Resources. Prior to joining the Company, Mr. Bell served eight years in the Northwest Territories Legislative Assembly including terms as Minister Responsible for Energy and Mines, Minister Responsible for the Environment and Minister of Justice and Attorney General in the Government of the Northwest Territories. Wendy Kei – Chief Financial Officer Wendy Kei joined the Company in February 2004 as Corporate Controller. She was appointed Chief Financial Officer for the Mining Division in 2011. Prior to joining the Company, she held various senior management roles with PricewaterhouseCoopers LLP and Sunoco Inc. Ms. Kei is a Chartered Accountant and a Certified Public Accountant (Delaware). Chantal Lavoie – President & COO, Dominion Diamond Ekati Corporation Chantal Lavoie joined the Company in July 2013. Mr. Lavoie is a mining engineer with more than 25 years of experience in open pit and underground mining including permitting, construction, operation and senior management. He has a deep understanding of remote, northern operating conditions and their inherent physical and social challenges. Jim Pounds – President, Dominion Diamond Marketing Corporation Jim Pounds joined the Company in August 2002. Prior to joining the Company, he was Project Manager, De Beers Group following his position as Managing Director, Diamdel Israel, which is De Beers’ direct trading arm in Israel. 6 Northern Canadian Heritage and Credibility • Dominion Diamonds’ roots reach back to the original discovery of Canadian diamonds in the 1990’s • Well-established relationships with local communities and regional aboriginal organizations • Diamonds are the largest component of the NWT economy • The Company supports Aboriginal communities and Northern development • Northern Aboriginal training and employment • Student scholarships • Community Development Programs 7 Ekati Diamond Mine 8 Ekati Diamond Mine (80% Core Zone, 58.8% Buffer Zone ownership) • Completed purchase of Ekati mine on April 10, 2013 for a total of US$553M • Located in the Northwest Territories – 220 KM south of the Arctic Circle • Mineral Resources currently estimated for 8 kimberlite pipes • Mineral Reserves currently estimated for 5 pipes – 4 of which are in operation • Current production to 2019 supported by reserves • Important development assets - Jay, Pigeon and Sable pipes • Potential to significantly extend mine life if some or all mineralization is promoted to reserve status 9 Ekati Pipes with Mineral Resources Underground in production Open Pit in production Scheduled Open Pit Other Pipes w/ resources Note: Beartooth pit used for fine tailings disposal and not reported as a mineral resource 10 Koala Underground 1 • Currently in production. Currently scheduled to finish in 2019 • Sublevel / Incline cave underground operation • Approximate price per carat of US$3451 for Phase 5 and US$3951 for Phase 6 Based on prices from the Company’s rough diamond sales during September/October 2013 11 Koala North 1 • Currently in production. Scheduled to finish in 2014 • Sublevel retreat underground operation • Approximate price per carat of US$4101 Based on prices from the Company’s rough diamond sales during September/October 2013 12 Ekati - Underground 13 Misery Main Pipe 1 • Misery open pit operation commenced in 2002 and completed in 2006 • Pre-stripping at Misery for push-back pit began in 2011 and is currently in progress • Second phase of the Misery Main pipe production expected to begin in Dec 2015 and finish in 2018 • Approximate price per carat of US$1121 Diamond Value assumptions as at Dec 31, 2012 14 Misery - South & South West • Misery satellite pipes (South & South West) are exploration targets that will be mined during pre-stripping operations for the main Misery pipe. Pre-stripping currently in progress • Misery South & South West not included in current resources • Recovered diamonds display similar characteristics to the Misery main pipe • Tonnage range is estimated to be between 2.7Mt and 4.5Mt • Grade range is estimated to be between 1.0Cpt to 1.7Cpt • Diamond values range between US$80 and US$100 per carat1 1 Based on the Company’s September/October 2013 modeled rough diamond sales prices and the current recovery profile at the Ekati processing plant The Company cautions that the potential quantity and grade of exploration targets is conceptual in nature. There has been insufficient exploration and/or study to define the explorations targets as mineral reserves and it is uncertain if additional exploration will result in the exploration targets being delineated as mineral resources. 15 Reserves Only Plan does not keep plant fully fed 16 Additional tonnage is available within the current scope of mine life and capital spend Pipe Grade Tonnes (Millions) (Cts / Tonne) Price1 Carats (Millions) (US$ per Carat) Inferred Resource Koala 0.23 1.00 0.23 $ 415 Koala North 0.20 0.60 0.12 $ 435 Fox 0.58 0.30 0.17 $ 312 Misery Main 0.80 2.90 2.32 $ 112 Pigeon 0.51 0.50 0.25 $ 217 Exploration Targets Misery South & South West 2.7-4.5 1.0-1.7 2.7-7.6 $ 90-140 Coarse Rejects 3.5-4.5 0.2-0.6 0.7-2.7 $ 80-140 1 Diamond Value assumptions as at Dec 31, 2012. The Company cautions that the potential quantity and grade of exploration targets is conceptual in nature. There has been insufficient exploration and/or study to define the explorations targets as mineral reserves and it is uncertain if additional exploration will result in the exploration targets being delineated as mineral resources. Mineral resources that are not mineral reserves do not have demonstrated economic viability. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. 17 Future development could potentially support a long mine life Average Price stated in US$ per carat as of 31 December 2012. Mineral resources that are not mineral reserves do not have demonstrated economic viability. 18 Pigeon, Lynx, Sable Pipes • • • • • • 1 Pigeon - located 5km northwest of Koala with a surface area of 3.5 hectares Indicated mineral resource of 10.6 million tonnes at a grade of 0.5 carats per tonne and price estimates in the $195 to $217 range per carat1 Lynx – relatively small at 1 hectare surface area but high value pipe 3km away from Misery in the Buffer Zone Indicated mineral reserve of 1.3 million tonnes at a grade of 0.8 carats a tonne and $257 per carat1 Sable – is located 6km northeast of process plant. 2 hectares in surface area. Indicated mineral resource of 15.4 million tonnes at a grade of 0.9 carats a tonne and $140 per carat1 Diamond Value assumptions as at Dec 31, 2012. Mineral resources that are not mineral reserves do not have demonstrated economic viability 19 The Jay Pipe 1 • Jay pipe (Buffer Zone) is considered the most significant prospect and represents upside potential for the operation • Largest resource of diamonds in North America known to date • Indicated Mineral Resources at over 36M tonnes and 78M carats would represent approximately 10 years of added mine life at current production rates • Approximate price per carat of US$741 Diamond Value assumptions as at Dec 31, 2012. Mineral resources that are not mineral reserves do not have demonstrated economic viability 20 Projected Jay Pipe Project Timeline 21 DDC Mine Footprints & Kimberlite Pipes 2013 22 Access Roads Constructed 2016 23 JP1 and JP4 Dikes Constructed 2017 24 Dike Cross – Section 2017 Dike Centreline Upstream 20 mm minus crush Fine Rockfill Lake EL 416 masl Run of Mine Rockfill Downstream 200 mm minus crush Run of Mine Rockfill Lakebed Sediments Till Bedrock 25 JP2 Dike Constructed 2018 26 Pumping Stations Constructed 2018 27 Lac du Sauvage After Drawdown 2019 28 Jay and Cardinal Pit Shells 2020 29 Potential Underground Mine 2030+ 30 Diavik Diamond Mine 31 Diavik Diamond Mine (40% ownership) • Located in the Northwest Territories – 220 KM south of the Arctic Circle • Mine includes 4 kimberlite pipes – 3 of which are in operation • Over 52 million carats1 of diamond reserves in the current kimberlite pipes being mined with an additional 0.9M in stockpile • All major capital expenditure projects completed for existing mine reserves including underground operation • Strong free-cash flow generation • Average price of diamond reserves is approximately US$133 per carat2 • The current mine plan is expected to take the mine’s production to at least 2022 1 32.9 million carats of proven reserves and 19.6 million carats of probable reserves as at December 2012 for over 52 million of total proven and probable reserves. (Reserves are 100% of Diavik Mine, in which the Company has a 40% interest.) 2 Based on the Company’s September/October 2013 modeled rough diamond sales prices and the current recovery profile at the Diavik processing plant 32 Diavik – Kimberlite Pipes 33 Exploration Potential • More than 240,000 hectares (2,400 square kilometers) on the remaining Diavik Joint Venture holdings • Dominion Diamond has staked 226,000 acres (915 square kilometers) southwest of the existing Diavik mine site 34 Financial Results 35 Fiscal Year 2014 Third Quarter and Year to Date Results – Consolidated For the three and nine months ending October 31 (in millions of United States dollars) (unaudited) FISCAL PERIOD Q3 2013 Q3 2014 YOY Change YTD 2013 YTD 2014 YOY Change Sales1 $85 $152 +79% $235 $522 +122% Operating Profit $6 $11 +91% $27 $33 +26% EBITDA2 $26 $43 +63% $83 $118 +43% 1 Sales from Continuing Operations relate solely to the Company’s mining operations which include the production, sorting and sale of rough diamonds 2 EBITDA is a non-IFRS measure. See Appendix, which sets out the Company’s computation of EBITDA as operating profit before depreciation and amortization 36 Fiscal Year 2014 Third Quarter – Ekati Mine For the three and nine months ending October 31 (in millions of United States dollars except carat amounts which are in millions of carats) (unaudited) Q3 2013 Q3 2014 YTD1 2014 Sales2 -- $99 $289 Gross Margin -- $5 $10 Gross Margin % -- 5.2% 3.4% Operating Profit -- $5 $8 EBITDA3 -- $24 $38 Carats Sold -- 0.4M 1.0M FISCAL PERIOD 1 2 3 Represents the period from April 10th to Oct 31, 2013. Represents 100% share of the Ekati Production on a fiscal period basis EBITDA is a non-IFRS measure. See Appendix, which sets out the Company’s computation of EBITDA as operating profit before depreciation and amortization 37 Fiscal Year 2014 Third Quarter – Diavik Mine For the three and nine months ending October 31 (in millions of United States dollars except carat amounts which are in millions of carats) (unaudited) 1 2 FISCAL PERIOD Q3 2013 Q3 2014 YOY Change YTD 2013 YTD 2014 YOY Change Sales $85 $53 - 38% $235 $233 -1% Gross Margin $13 $13 -2% $47 $63 +34% Gross Margin % 15.5% 24.4% +890bp 19.9% 27.0% +710bp Operating Profit $12 $12 -1% $43 $59 +36% EBITDA1 $32 $24 -25% $98 $113 +15% Carats Recovered2 0.8M 0.7M -13% 2.1M 2.1M -3% Carats Sold 0.9M 0.4M -49% 2.3M 1.9M -17% EBITDA is a non-IFRS measure. See Appendix, which sets out the Company’s computation of EBITDA as operating profit before depreciation and amortization Represents 40% share of the Diavik Production on a calendar quarter basis 38 Fiscal Year 2014 Production and Sales Guidance (In United States Dollars) Diavik Diamond Mine • Diavik Mine production (100% basis) forecast for calendar year 2013 is expected to be approximately 7.1M carats from the mining of approximately 1.9M tonnes of ore and processing of approximately 2.2M tonnes from mining and stockpiles • Given the decision to hold back some inventory from sale in the third quarter, the Company currently expects rough diamond sales for FY14 to be in the range of $320 to $365 million Ekati Diamond Mine • Ekati Mine production (100% basis) forecast from April 10, 2013 to calendar 2013 yearend remains at approximately 1M carats from mining 4.2M tonnes from mineral reserve, and processing of 3.3M tonnes with some material being made up of diamond bearing kimberlite sourced from a satellite body in the Misery open pit that is being excavated as part of the waste stripping as the pit profile is advanced • Given the decision to hold back some inventory from sale in the third quarter, the Company currently expects rough diamond sales for FY14 to be in the range of $385 to $455 million (on a 100% basis) 39 Summary • The Ekati and Diavik Diamond Mines are amongst the world’s richest diamond mines • Diversified production assets (Diavik and Ekati) • Important development assets (Jay, Pigeon, Sable) • Potential Upside with large scale exploration programme • Assets located in the politically and financially safe environment of Canada • Experience and understanding of the operating environment; it has wellestablished relationships with local communities and regional aboriginal organizations 40 Market Summary Analyst Coverage Capital Structure Shares Outstanding 85,124,4801 BMO Capital Markets Ed Sterck Citi Group Fully Diluted 87,562,4801 Goldman Sachs Share Price Range2 TSX C$17.43 – C$12.31 Fletcher Tully Nomura Tyler Broda Paradigm Jeff Woolley RBC Capital Markets Des Kilalea Scotia Capital NYSE $17.02 – $11.94 Market Capitalization1 Oliver Chen Tanya Jakusconek UBS US$1.1B Brian MacArthur Major Shareholders4 Director and M&G (UK) Executive Officer Ownership3 1.3%(aggregate) Blackrock (UK) Oberndorf Enterprises (US) 5 Steinberg Asset Mgmt (US) Connor, Clark & Lunn (CAN) 1 2 3 4 5 As at November 30, 2013 Previous 52 weeks as of November 30, 2013 As at April 26, 2013 As at Sept 30, 2013 As at May 9, 2013 41 Appendix 42 Ekati Diamond Mine Reserve Statement As of December 31, 2012 (100% basis) Tonnes Grade Carats (millions) (cpt) (millions) Koala UG 5.8 0.6 3.6 Koala N UG 0.3 0.6 0.2 Fox OP 4.7 0.2 1.1 Misery OP 3.0 4.0 12.2 Pigeon OP 6.7 0.4 2.6 Stockpiles 0.1 0.5 0.04 20.6 1.0 19.6 Classification Joint Venture Agreement Area Kimberlite Pipe Probable Core Zone Total Probable No Proven Mineral Reserves have been declared Note: Totals may not add up due to rounding The above mineral reserve statement was prepared under the supervision of Mats Heimersson, P. Eng., an employee of the Company and a Qualified Person within the meaning of National Instrument 43-101 of the Canadian Securities Administrators. For further details and information concerning Dominion Diamond Corporation's Mineral Reserves and Resources, readers should reference Dominion Diamond Corporation's Annual Information Form available through www.sedar.com and www.ddcorp.ca 43 Ekati Diamond Mine Resource Statement As of December 31, 2012 (100% basis). Ekati resources are inclusive of reserves Classification Joint Venture Agreement Area Kimberlite Pipe Tonnes Grade Core Zone Koala UG Koala N UG Fox OP (+140 RL) Fox UG (-140 RL) Misery Pigeon Sable Stockpiles (millions) 7.4 0.3 10.3 20.2 3.7 10.6 15.4 0.1 (cpt) Indicated Subtotal Indicated Carats 0.6 0.6 0.2 0.3 4.5 0.5 0.9 0.6 (millions) 4.5 0.2 2.5 6.1 16.8 4.9 13.3 0.05 68.2 0.7 48.4 (Core Zone only) Subtotal Indicated (Buffer Zone only) Inferred Buffer Zone Jay Lynx 36.2 1.3 37.5 2.2 0.8 2.1 78.1 1.0 79.1 Core Zone Koala UG Koala N UG Fox OP (+140 RL) Fox UG (-140 RL) Misery Pigeon Sable Stockpiles 0.3 0.2 1.1 5.6 0.8 0.8 6.6 15.3 1.0 0.6 0.3 0.3 2.9 0.5 0.2 0.4 0.3 0.1 0.3 1.7 2.3 0.4 1.0 6.1 Buffer Zone Jay Lynx 9.5 0.1 9.6 1.4 0.8 1.3 12.9 0.1 13.0 Subtotal Inferred (Core Zone) Subtotal Inferred (Buffer Zone) Note: Totals may not add up due to rounding The above mineral resource statement was prepared under the supervision of Mats Heimersson, P. Eng., an employee of the Company and a Qualified Person within the meaning of National Instrument 43-101 of the Canadian Securities Administrators. For further details and information concerning Dominion Diamond Corporation's Mineral Reserves and Resources, readers should reference Dominion Diamond Corporation's Annual Information Form available through www.sedar.com and www.ddcorp.ca 44 Diavik Diamond Mine Reserve & Resource Statement As of December 31, 2012 (100% basis). Kimberlite Pipe Proven Reserves Mt Probable Reserves ct/t M ct Mt ct/t Proven and Probable M ct Mt ct/t M ct A154 S 1.2 4.2 5.2 1.4 3.4 4.9 2.7 3.8 10.1 A154 N 4.1 2.1 8.4 4.1 2.1 8.4 8.1 2.1 16.8 A418 5.1 3.8 19.3 2.2 2.9 6.4 7.2 3.5 25.6 -- -- -- -- -- -- Total Open Pit Underground Stockpile Total Reserves -- 10.3 3.2 32.9 7.7 2.6 0.3 2.9 0.9 -- -- 10.7 3.2 33.8 7.7 2.6 Measured Resources Kimberlite Pipe 18.0 2.9 52.5 -- 0.3 2.9 0.9 19.6 18.3 2.9 53.5 Indicated Resources ct/t M ct Mt ct/t M ct A154S -- -- -- -- -- A154N -- -- -- -- A418 -- -- -- 3.6 2.8 3.6 2.8 Total Resources -- 19.6 Mt A21 -- Inferred Resources Mt ct/t M ct -- 0.04 3.6 0.2 -- -- 2.3 2.6 5.9 -- -- -- 0.3 2.4 0.7 10.0 0.4 2.6 1.0 0.8 3.0 2.3 10.0 0.4 2.6 1.0 3.4 2.7 9.0 Note: Totals may not add up due to rounding. The values shown are for 100% of the Diavik Mine. The above mineral reserve and mineral resource statement was prepared by Diavik Diamond Mines Inc., operator of the Diavik Diamond Mine, under the supervision of Calvin Yip, P. Eng., Principal Advisor, Strategic Planning of Diavik Diamond Mines Inc., and a Qualified Person within the meaning of National Instrument 43-101 of the Canadian Securities Administrators. For further details and information concerning Dominion Diamond Corporation's Mineral Reserves and Resources, readers should reference Dominion Diamond Corporation's Annual Information Form available through www.sedar.com and www.ddcorp.ca 45 EBITDA – Non-IFRS Measure • The term EBITDA (earnings before interest, taxes, depreciation and amortization) does not have a standardized meaning according to International Financial Reporting Standards (“IFRS”). The Company defines EBITDA as sales minus cost of sales and selling, general and administrative expenses, meaning it represents operating profit before depreciation and amortization. • EBITDA is a measure commonly reported and widely used by investors and analysts as an indicator of the Company’s operating performance and ability to incur and service debt and as a valuation metric. EBITDA margin is defined as the ratio obtained by dividing EBITDA by sales. CONSOLIDATED (expressed in thousands of United States dollars) (unaudited) 2014 2014 Q3 Operating profit (loss) from continuing operations $ 12,375 31,978 32,644 $ 42,632 $ 45,019 Depreciation and amortization EBITDA from continuing operations Q2 10,654 $ $ 2014 2013 Q1 Q4 10,459 $ 20,987 20,211 2013 2013 Q3 $ 5,574 $ 2013 Q2 Q1 8,939 $ 12,171 24,346 20,588 13,160 22,172 $ 30,670 $ 45,333 $ 26,162 $ 22,099 $ 34,343 Nine months ended October 31, 2012 Q4 $ 23,985 2013 $ 24,284 $ 48,269 Nine months ended October 31, 33,489 2012 $ 84,833 $ 118,322 26,684 55,921 $ 82,605 CORPORATE (expressed in thousands of United States dollars) (unaudited) Operating loss $ Depreciation and amortization EBITDA 2014 2014 2014 2013 2013 2013 2013 2012 Nine months ended October 31, Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 2013 $ (15,213) $ (8,227) $ (6,302) $ (4,700) $ (5,767) (5,924) $ (12,971) 378 $ 363 305 304 (5,546) $ (12,608) $ (14,908) $ (7,923) 306 $ (5,996) 286 $ (4,414) $ 296 $ (5,471) (4,153) $ 434 $ (3,719) 2012 (34,107) $ (16,769) 1,046 $ Nine months ended October 31, 888 (33,061) $ (15,881) 46 EBITDA – Non-IFRS Measure DIAVIK DIAMOND MINE SEGMENT (expressed in thousands of United States dollars) (unaudited) Operating profit $ Depreciation and amortization EBITDA $ 2014 2014 2014 2013 2013 2013 2013 2012 Nine months ended October 31, Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 2013 25,918 $ 29,213 $ 11,876 $ 13,639 $ 17,938 11,765 $ 21,530 12,434 21,768 19,906 24,042 20,283 12,874 21,876 24,199 $ 43,298 $ 45,824 $ 53,255 $ 32,159 $ 26,513 $ 39,814 $ $ 28,141 $ 23,849 $ 51,990 59,214 $ 54,108 $ 113,322 Nine months ended October 31, 2012 43,453 55,033 $ 98,486 EKATI DIAMOND MINE SEGMENT (expressed in thousands of United States dollars) (unaudited) Operating profit (loss) $ Depreciation and amortization EBITDA $ 2014 2014 2014 2013 2013 2013 2013 2012 Nine months ended October 31, Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 2013 4,813 $ 3,816 $ (246) $ – – – (246) $ – 19,166 10,513 23,979 $ 14,329 $ $ – $ – $ – – $ – $ – – $ – $ – – $ – $ – $ 8,383 $ Nine months ended October 31, 2012 – 29,679 – 38,062 $ – 47 On a US$ Per Tonne, Canada’s Mines are Amongst the “Super” Mines of the World Global Diamond Mines Estimated US$ 2012 Revenue per Tonne + International Mine an anomaly at +$2000 p/t Source: Public Company Reports, Analyst Reports, Industry Sources, RBC, and DDC estimates 48 The Pricing of Polished Diamonds Source: DeBeers, RBC, US Department of Labour and Industry Sources 49 Global Demand 2012 Sources: RBC 50 Attractive Industry Supply/Demand Fundamentals A Structural Supply deficit should continue to provide the industry with price upside Source: De Beers Diamond Briefing 2012 51 Exposure to potential increasing rough diamond prices Sources: Rough Diamond Prices - Dominion Diamond rough sales indexed to January 2008. Polished Diamond Prices – Rapaport Price List. 52 Dominion Diamond Corporation Investor Presentation December 2013