Saskatchewan Council 2013
Transcription
Saskatchewan Council 2013
Saskatchewan Council 2013-2014 Annual Report MISSION The mission of Scouting is to help develop well rounded youth, better prepared for success in the world Scouting’s Mission is achieved by:: - involving youth throughout their formative years in a non-formal educational process - using a specific method that makes each individual the principal agent in his or her development as a selfreliant, supportive, responsible and committed person - assisting youth to establish a value system based upon spiritual, social and personal principles as expressed in the Promise and Law PRINCIPLES Scouting is based on three broad principles which represent its fundamental beliefs: Duty to God: Defined as “adherence to spiritual principles, loyalty to the religion that expresses them and acceptance of the duties resulting therefrom.” Duty to Others: Defined as “loyalty to one’s country in harmony with the promotion of local, national and international peace, understanding and cooperation,” and “participation in the development of society, with recognition and respect for the dignity of one’s fellowbeing and for the integrity of the natural world.” Duty to Self: Defined as “responsibility for the development of oneself”. This is in harmony with the educational purpose of the Scout Movement whose aim is to assist young people in the full development of their potentials. METHODS Scouts Canada engages youth, involving them throughout their formative years in a non-formal educational process, using a specific Method that makes each individual the principal agent of his or her development as a self-reliant, supportive, responsible and committed person. The Scout Method is an approach unique to Scouting throughout the world (World Association of the Scouting Movement's Scouting: An Educational System) and includes each of the following seven elements: 2013-2014 Sask Council Annual Report • Scout Law and Promise • Learning by Doing • The Team System • A Symbolic Framework • Nature • Personal Progression • Adult Support Under the Distinguished Patronage of Her Honour the Honourable Vaughn Soloman Schofield, S.O.M, S.V.M., Lieutenant Governor of Saskatchewan 2013-2014 COUNCIL LEADERSHIP TEAM (DCC = Deputy Council Commissioner) Council Commissioner Cheryl Berndt Council Youth Commissioner Christian Nielsen Treasurer Darren Polasek DCC - Training Mary-Lou Saccary DCC - Recognition Owen McKeith DCC – Program Revitalization Chris Clark DCC – Properties Randy Carnduff DCC Child and Youth Safety Jon Hopper Deputy Council Youth Commissioner (Youth Training and Events) Richie Rance Deputy Electoral Officer Shirley Larson Area Commissioner - Prairie Heartland Kenton Neufeld Area Youth Commissioner Prairie Heartland Sarah Kent Cason Area Commissioner – Good Spirit Dean Rugland Area Commissioner - Wascappelle Kevin Sykes Area Youth Commissioner Wascappelle Erica Saccary Area Commissioner - Great Plains Randy Gaveronski Council Legal Advisor Neil Robertson COUNCIL STAFF SUPPORT Council Executive Director Area Support Manager (September 1 to August 18) Area Support Manager (August 1 to August 31) Donald MacDonald Eric Schmitt Cheryl Buell CENTRAL CANADA ADMINISTRATIVE CENTER, LOCATED IN WINNIPEG, MB. Operations Manager Admin Assistant Council Registrar Eileen Janowski Brittany Burke Shirley Schnellert SCOUTS CANADA OUTDOOR STORE LOCATED IN REGINA, SK Regina Scout Shop Clerk Janet Focht 2013-2014 Sask Council Annual Report Message from the Council Commissioner I would like to take this opportunity to thank each and every one of the Saskatchewan Council Members (youth, Scouters, service team, council team and employees) for a very interesting and exciting year. Everyone contributes to the success of this council and its ability to deliver Fun, Safe Adventures for our Scouting youth. The support of everyone and their families is very much appreciated. The 2013-14 Scouting year saw another increase in full time and Scouts About membership. We have experienced growth across the province. This is the second time in 3 years that Saskatchewan Council has grown. While our retention rate is low (around 50%), we are great at attracting and recruiting new members. Part of the Scouts Canada’s strategic plan is growth and retention. If we can retain more of our membership, we would grow leaps and bounds. Saskatchewan Council financially is doing very well. Not only did we finish the year with a net operating balance, we have eliminated the remaining accumulated net operating losses. Our growth in popcorn sales has had a very positive impact on our financial position. Growth on our popcorn sales last year lead the country and we brought home the trophy! A very big thank you to our Popcorn Coordinators, Ron and Bev Creelman, and also to all of the groups and their members for their efforts in this fund-raiser. ONE SCOUTS CANADA GROWING TOGETHER! This was the theme of the National Leadership Summit held in Toronto in March 2014. As a Council, and with the help of the Saskatchewan Scout Foundation, we sent a contingent of members from across the province to join members from across Canada to this event. We spent a few very exciting days learning about a number of initiatives of our National Organization. This included information on the Strategic Plan and Program Revitalization - The Canadian Path. As a council, we feel it is important that our members know that they are a part of a larger organization. We also feel that is important that we maintain objectives that are in line with the National organization. Keeping this in mind, we have set our objectives as a council, and this has been summed up in one phrase – We need to BUILD OUR TEAM so that we can unite as ONE SASKATCHEWAN COUNCIL that is READY TO GROW! With the help and support of the team of volunteers that attended the Summit in Toronto, we brought that excitement and information back to our council members. We held a number of mini-summits across the province including Yorkton, Weyburn, Regina & Saskatoon. This team of volunteers is committed to helping grow our membership, Support Scouters and deliver great program. Our Program Revitalization Ambassador, Chris Clark has been working with the national team to roll out The Canadian Path to our council. The four building blocks and key elements of the Canadian Path are – Youth Led, Plan-Do-Review, Adventure Based & SPICES. I would like to thank Randy Carnduff for stepping in as Acting Council Commissioner last July. Your dedication to Scouting has been and will always be appreciated. I would also like to thank Eric Schmitt for his dedication to this council for the short time he was here. His enthusiasm and love of Scouting did not go unnoticed. Your energetic style and commitment to helping others made it a pleasure to work with you. You are always welcome back – you have many friends around the campfires of Saskatchewan. Cheryl Buell joined our team August 1 as our new ASM. I’m sure she will continue the tradition of staff support for Groups, Areas and the Council. It has been an interesting first year as your Council Commissioner and I look forward to working with seeing One Saskatchewan Council – Growing Together! Yours in Scouting, Cheryl Berndt 2013-2014 Sask Council Annual Report DCC Properties Report from the Council Youth Commissioner Message 2013-2014 was another year of working closer with the National Property Committee as we Fellow Scouts and Scouters, review and update property standards and accreditation requirements for all of our properties. The past three yearsand as your Council in Youth Commissioner (CYC) has been our the experience of aAnglin lifetime. My and time as CYC has Clifton Associates Regina are helping us evaluate facilities and Lake been full of Heritage many memorable Lake. experiences. I have had the chance to represent the youth of Saskatchewan on many occasion both provincially as a member of the Council Support Team and the Council Youth Network, and nationally as a member of also Team saw aand change in the relationship the Erica Province of Saskatchewan. Saskatchewan the NationalWe Service National Youth Network. with I’m sure Saccary, my successor, will have many opportunities to Parks, Culture and Recreation have become a more active landlord at Good Spirit, Anglinthe Lake look forward to including, but not limited to; attending national conferences and events (including: impACT, annual and Cypress Hills with Scouts Canadawith to ensure our institutional onlyour general meeting and Scouts Dayworking on Parliament Hill), meeting of wonderful Scouts and leases Scoutersmeet fromnot around Scoutscamps Canada standards butand also provincial standards. In surround particularthem. this year Parks, province (through andproperty youth training events), locally with the groups that Culture and Recreation worked with Council to remediate winter storm damage at Anglin Lake. These three years have come and gone, just as is seems our short summer do. But youth involvement now, and in the future, will continue to play a major role in how we shape scouting in Canada. As we roll out the Canadian Path be sure to take full advantage of the youthful energy and exuberance. They are the program, remember this, and together we can continue to grow scoutingProperties in Saskatchewan. held by Scouts Canada, Saskatchewan Council Inc. as of August Yours in Scouting, 31, 2014 Christian Nielsen PROPERTY DESCRIPTION LOCATION Council Youth Commissioner (2011-2014) and Scout Section Scouter CAMP MANAGEMENT COMMITTEE 1st Esterhazy Scout Hall and Camp Esterhazy Esterhazy Group 5th Hillcrest Scout Hall Moose Jaw Moose Jaw Group 8th Yorkton Scout Hall Yorkton 8th Yorkton Group 83rd Scout Camp Rowan’s Ravine Provincial Park 83rd Regina Scout Group Anglin Lake Camp Christopher Lake Saskatchewan Council Membership Heritage Lake Scout Camp Candle Lake 73rd Saskatoon Scout Group Camp Gilwell Prince Albert2012-2013 4th Prince Albert Scout Group 2013-2014 Camp Seeonee* Camp Committee Beaver Scouts Vanscoy 486 572 Seeonee th Camp Thompson* Cub Scouts Swift Current 573 6 Swift Current Scout Group 647 Camp Totowamihc*Scouts Moose Jaw Camp Totowamihc Camp 341 326 Committee Venturer Scouts 90 86 Cypress Hills Camp Rover Scouts Cypress Hills Provincial Park 12 21 Maple Creek Scout Group Good Spirit Scout Camp Good Spirit Provincial Scouts About Youth 263 Park 315 Good Spirit Camp Committee th High Hills Scout Camp Lumsden Total Youth 1765 1967 79 Regina Scout Group Lloydminister Scout Hall* Lloydminster Lloydminster Scout Group Melfort Food Concession Melfort Fair Grounds Melfort Scout Group Adults 534 613 Prince Albert Scout Hall Prince Albert 4th Black Eagles Scout Group Rangifer Canoe base Total Members Nemeiben Lake 2299 2580 Saskatchewan Council Rosetown Scout Hall Rosetown Rosetown Scout Group NOTE - * designates properties which are owned in whole or in part. Communities Served by Scouting during the 2013-2014 Scouting year: Aberdeen, Assiniboia, Balgonie, Battleford, Deputy Biggar, Canora, Caryle, Davidson, Duck Lake, Esterhazy, Estevan, Fort Electoral Officer Report Qu’appelle, Humboldt, Hudson Bay, Indian Head, Lumsden, Maple Creek, Marengo-Westcliff, Martensville, McLean, Melfort, Melville, Moose Moosomin, North Battleford, Outlook, Pilot Butte, Prince Albert, Porcupine Plain, Regina, The Jaw, following Scouters were nominated andOxbow acclaimed as Saskatchewan Council Voting Rosetown, Rosthern, Saskatoon, Spiritwood, Strasbourg, Swift Current, Weyburn, Whitewood, Yorkton. Members May 2013: Saskatchewan Council wishes to thank the committed efforts of thousands of adult volunteers, sponsors, funders and parents Saccary - Youth Voting Member for their tireless workErica on our behalf of the young people we serve. Council also wishes to thank the staff for their hard work and dedication to the Movement. Scouting cannot be successful without these collective efforts. 2013-2014 Sask Council Annual Report DCC Properties Report 2013-2014 was another year of working closer with the National Property Committee as we review and update property standards and accreditation requirements for all of our properties. Clifton and Associates in Regina are helping us evaluate our facilities and Anglin Lake and Heritage Lake. We also saw a change in the relationship with the Province of Saskatchewan. Saskatchewan Parks, Culture and Recreation have become a more active landlord at Good Spirit, Anglin Lake and Cypress Hills working with Scouts Canada to ensure our institutional leases meet not only Scouts Canada property standards but also provincial standards. In particular this year Parks, Culture and Recreation worked with Council to remediate winter storm damage at Anglin Lake. Properties held by Scouts Canada, Saskatchewan Council Inc. as of August 31, 2014 PROPERTY DESCRIPTION LOCATION 1st Esterhazy Scout Hall and Camp 5th Hillcrest Scout Hall 8th Yorkton Scout Hall 83rd Scout Camp Anglin Lake Camp Heritage Lake Scout Camp Camp Gilwell Camp Seeonee* Camp Thompson* Camp Totowamihc* Esterhazy Moose Jaw Yorkton Rowan’s Ravine Provincial Park Christopher Lake Candle Lake Prince Albert Vanscoy Swift Current Moose Jaw Cypress Hills Camp Good Spirit Scout Camp High Hills Scout Camp Lloydminister Scout Hall* Melfort Food Concession Prince Albert Scout Hall Rangifer Canoe base Rosetown Scout Hall Cypress Hills Provincial Park Good Spirit Provincial Park Lumsden Lloydminster Melfort Fair Grounds Prince Albert Nemeiben Lake Rosetown NOTE - * designates properties which are owned in whole or in part. 2013-2014 Sask Council Annual Report CAMP MANAGEMENT COMMITTEE Esterhazy Group Moose Jaw Group 8th Yorkton Group 83rd Regina Scout Group Saskatchewan Council 73rd Saskatoon Scout Group 4th Prince Albert Scout Group Seeonee Camp Committee 6th Swift Current Scout Group Camp Totowamihc Camp Committee Maple Creek Scout Group Good Spirit Camp Committee 79th Regina Scout Group Lloydminster Scout Group Melfort Scout Group 4th Black Eagles Scout Group Saskatchewan Council Rosetown Scout Group Deputy Electoral Officer Report The following Scouters were nominated and acclaimed as Saskatchewan Council Voting Members May 2013: Erica Saccary - Youth Voting Member Christian Nielsen - Member at Large Bryan Mierau - Member at Large Shirley Larson Deputy Electoral Officer (Saskatchewan). National Fundraiser Our annual Trail’s End Popcorn fundraiser was very successful in 2013. Saskatchewan lead the 20 Councils with the largerst percentage increase at just over 9%. Our youth and volunteers raised $568,145.00 selling popcorn which resulted in $180,900.00 in income to our Groups across the Council to support Scouting’s programs. A special thank you goes out to Ron and Bev Creelman of Saskatoon, for organizing and managing this year’s tremendous campaign. Saskatchewan Scouting Foundation 2013 - 2014 The Saskatchewan Scouting Foundation was formed with the purpose of raising, investing, administering funds and as well as preserving the capital base of funds held by the Foundation, for use in support of Scouting projects that are not within the field of normal day to day operations. Funds shall not be used for any purpose other than for the benefit of Scouting here in Saskatchewan and preference will be given to projects which are designed to address new needs, test new approaches, introduce new programs or resources and which serve and or strengthen our Scouting needs. During the past year Council has transferred the funds from the sale of some of our properties to the Foundation with the Board to provide the stewardship of these funds as well as the disbursement’s to the appropriate parties from said funds on an Annual Basis. These disbursements will take place after consultations between the Council and the Foundation boards. The Foundation is in place to work with the Council as well as the groups scattered throughout the Province for the betterment of Scouting, There is a formal request process that needs to be followed including an application to the Foundation requesting their assistance with the financing of any approved request. Again the Foundation and the Council consult with each other to make sure our money’s are being put to the best use at this point in time. So if you have a project that you feel may fall within the guidelines as given above: Please send an application to the Foundation for approval prior to starting your project. The application form is available on the Saskatchewan Council website. Our major commitment for this year was to in conjunction with Council assist in sending a number of Leaders, Council members as well as 4 of our youth Commissioners to the Leadership Summit in Toronto this past spring. 2013-2014 Sask Council Annual Report Saskatchewan Gilwell Club 2013 – 2014 On May 21, 2014 we held the 6th Annual Saskatchewan Gilwell Club breakfast in Saskatoon with approximately 120 people attending. It was once again a success in that we raised about $5600 which has gone towards our outdoor programs and camps here in Saskatchewan. Over the past 6 years we have raised approximately $60,000 that has been allocated to a number of projects in this Province, Our 3 Program Camps Wilderness Rendezvous, Camp Pianue and Campanoe Challenge as well as Anglin Lake, Camp Seeonee and the Provincial Cub Camp. It has helped with the purchase of big ticket items such as Canoe and cargo trailers, propane refrigerators, stoves and freezers, required program related equipment such as canoes and safety equipment for the benefit of our youth. We have also contributed to the renovations to our camp buildings. The process used in the disbursement of these funds is a formal request and approval process. The Foundation Board leverages the resources of our outdoor program committees, camps committees, Groups and Council; so in reality the Foundation’s $60,000 has turned into over $125,000.00 of improvements and additions for our youth to use and benefit from. There are numerous people that assist with making this breakfast a success. A special thank you this year has to go out to Foundation and breakfast board member John Waddington who agreed to coordinate the breakfast for us in Saskatoon this year. We would also like to thank Eileen Janowski for her work with the major sponsors as well as the administration details of the breakfast. Job well done, Thank you! Please come and join us in Regina this year on May the 27th at the Turvey Centre for breakfast, camaraderie as well as raising a few dollars to help our outdoor programs to get bigger and better each year. 2013-2014 Sask Council Annual Report Youth and Volunteer Recognition Owen McKeith DCC In 2013‐2014 496 commendations were awarded to 250 Members. Please use the Thanks button on the Saskatchewan Council or Scouts Canada National website. Medal of Good Service Chief Scout Award Bret Gelowitz North-Marie Hunter Alicia Kent Caetlen Nicholson Natasha Smith Bar to the Medal of Merit 79th Regina 49th Regina 72nd Saskatoon 52nd University Heights 52nd University Heights Keith Ashdown Paul Ellerman Helene Ray Gail Shirley Joseph Carroll Audrey Webb Paul Ulmer Linda Lee Abdai Lea Zimroz Alexander Weber Christopher Clark Owen McKeith Gordon Roberts Gillian Roberts Silver Acorn Bar to the Medal of Good Service Bev Creelman Mary-Lou Saccary Brian Mierau 2013-2014 Sask Council Annual Report Patricia Cason Kent Dean Holroyd Erica Saccary Wayne Klotz Long Service Awards 10 Years of Service 15 Years of Service Colleen McCaw Ryan Focht Darren Polasek Christine Thompson Reema Sauve Kelly Janssen Jaime Fennig Tammie Bessey Edgar Dumont John de Graauw Gillian de Graauw Michael Kuntz David Keen Kenton Neufeld Nicole Dulle Sheila Bartley-Smith David Cisyk Sandra Meed Karen Siganski Lana Abrahamson Randel Abrahamson Nicole Dulle Sheila Bartley-Smith Nicki Keys Stephanie Code-Jones 2013-2014 Sask Council Annual Report 20 Years of Service Lynn Eremondi Paul Korpan Debbie Richards Douglas Billett Steven Busch Keith Marcotte Robert Young Lynn Eremondi 30 Years of Service Kimberly Napper John Ashdown Joseph P. Jerome Glen Cook 35 Years of Service Joseph P. Jerome Denis Biette John Stewardson 25 Years of Service 50 Years of Service Janet Focht David Alm Carl Bur Dale Cole Gary Walker Randy Carnduff Verne Cooke 60 Years of Service Charles Green The Scouts Canada revitalization plan (The Canadian Path) continues but on a slightly different schedule. The original plan had been to roll out the entire revitalization plan in selected groups starting in September. The new badge structure was behind schedule. The alternative was to roll out the new program across Canada starting in September. The new program is based on 4 key elements: 1. 2. 3. 4. Youth led Adventure based Plan, do, review S.P.I.C.E.S. The goal has been to get all groups to start trying the new programming strategy. Everyone should have received communications from Scouts Canada starting in August outlining the new program, in addition I did a presentation at Scouter kick-off and we did several phone conference presentations at the start of the year. Scouts Canada hopes that as groups become more comfortable with these programming elements they will be prepared to share their experiences and ideas which other groups can then use in their own programming. Development of the new badge structure continues but I have heard nothing about the timeline and it is unlikely that we will see anything before the start of the next year at the earliest. 2013-2014 Sask Council Annual Report Adult Training Report 2013 / 2014 saw a significant decrease to the number of in person wood badge I courses being offered, due to demand. We held one in-person course for 4 Beaver Scouters and held our first Outdoor Skills Course for 2 participants. We also trained 3 new Group Commissioners through a mentor-type relationship. In contrast, 238 Wood Badge I on-line courses were completed. Although we only held one in person training session, we held a trainer's conference, where we had 16 trainers participate in various activities. Course Name Accessibility Training Child and Youth Safety Module 1 Colony Woodbadge Part I e-learning Colony Woodbadge Part I e-learning Pack Woodbadge Part I e-learning Troop Woodbadge Part I e-learning Company Woodbadge Part I e-learning Crew Woodbadge Part I e-learning Group Committee Woodbadge Part I Outdoor Skills Number of Scouters completed course 242 299 233 3 89 53 47 29 12 24 2 Youth Training Report We had another successful year of youth training. Thank-you to the 18 youth who volunteered as trainers. We held courses in Aberdeen (Prairie Heartland and Woody Hills areas), Prince Albert (Northern Saskatchewan Rivers Area), Yorkton (Good Spirit area) and Weyburn (Great Planes area). The course for Wascappelle area was cancelled due to lack of registrations. In total 38 Cubs attended FLEX (Fun Leadership EXperience) and 26 Scouts attended FAST (Fun Active Scout Training). Fun Fact: Of the Cubs that took FLEX in 2012-13 76% stayed in Scouting compared to the council average for Cubs of 57%. Similar results were found in Scouts 68% vs. 53% and Venturers 67% vs. 54%. In the upcoming year we plan to expand slightly larger so that we make FLEX & FAST available to all areas. Richie Rance, DCYC – Youth Training 2013-2014 Sask Council Annual Report Saskatchewan Council gratefully acknowledges financial support from the following; FUNDERS Saskatchewan Parks and Recreation DONATIONS Conexus Credit Union, Ben Eng, W. Fakis, Forbes Foundation, Dean Holroyd, Donald MacDonald, Dean Rugland, Mary Lou Saccary, Potash Corporation, United Way of Regina 2013-2014 Sask Council Annual Report Scouts Canada, Saskatchewan Council Summarized Financial Statements August 31, 2014 2013-2014 Sask Council Annual Report Robert D. Szautner, Chartered Accountant Prof. Corp. Independent Auditors' Report To the Members of Scouts Canada, Saskatchewan Council: The accompanying summarized financial statements, which comprise the summarized statement of financial position as at August 31, 2014, the summarized statements of revenue and expenditures, summarized statement of changes in net assets and summarized statement of cash flows for the year then ended are derived from the audited financial statements of Scouts Canada, Saskatchewan Council for the year ended August 31, 2014. I expressed a qualified audit opinion on those financial statements in my report dated October 31, 2014. The summarized financial statements do not contain all the disclosures required by Canadian Accounting Standards for Not-for-Profit Organizations. Reading the summarized financial statements, therefore, is not a substitute for reading the audited financial statements of Scouts Canada, Saskatchewan Council. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these summarized financial statements. Auditors' Responsibility My responsibility is to express an opinion on the summarized financial statements based on my procedures, which were conducted in accordance with Canadian Auditing Standard (CAS) 810, Engagements to Report on Summary Financial Statements. Opinion In my opinion, the summarized financial statements derived from the audited financial statements of Scouts Canada, Saskatchewan Council for the year ended August 31, 2014 are a fair summary of those financial statements, in accordance with Canadian Accounting Standards for Not-for-Profit Organizations. Regina, Saskatchewan October 31, 2014 Chartered Accountant 3707 Kew Place, Regina SK, S4V 2V9 T: 306.530.1300 F: 306.719.1446 2013-2014 Sask Council Annual Report [email protected] Scouts Canada, Saskatchewan Councill Summarized Statement of Financial Position As at August 31, 2014 2014 2013 324,097 5,000 16,175 206,383 1,370,126 31,388 345,272 1,607,897 1,414,473 - 772 18,830 1,760,517 1,626,727 Assets Current Cash Term deposits Accounts receivable Investments Capital assets Liabilities Current Accounts payable and accruals Deferred revenue Future benefits payable 32,620 13,088 8,300 14,564 25,865 25,444 54,008 65,873 200,670 188,256 52,040 37,062 306,718 291,191 Trust funds and designated funds Due to related parties Net Assets Invested in Capital Assets Unrestricted surplus Internally restricted reserves 772 178,635 1,274,392 18,830 18,423 1,298,283 1,453,799 1,335,536 1,760,517 1,626,727 Approved on behalf of the Council Council Commissioner – Cheryl Berndt Council Treasurer – Darren Polasek 2013-2014 Sask Council Annual Report 1 Scouts Canada, Saskatchewan Council Summarized Statement of Revenue and Expenditures For the year ended August 31, 2014 2014 2013 Revenue Membership fees Saskatchewan Parks and Recreation Association grant Fundraising activities Donations Camping operations Events Training fees Interest Gain on investments Other 285,920 76,729 382,761 1,752 225 18,794 2,768 14,678 20,585 4,240 264,363 74,494 352,886 4,506 1,400 15,404 9,245 16,035 3,720 808,452 742,053 34,150 5,674 29,439 5,778 26,019 240,492 12,384 98,714 548 18,114 11,988 2,577 49,594 154,718 26,184 5,950 10,153 4,930 19,365 232,309 104,621 1,840 32,213 25,201 11,010 51,625 158,071 690,189 683,472 118,263 58,581 Expenditures Administration Amortization Camping operations Communications & promotion Events Fundraising Loss on disposal of capital assets Membership fees –national assessment Other Property operation and maintenance Special pension contribution Staff and volunteer training Travel and meetings Wages and benefits Excess of revenues over expenditures 2013-2014 Sask Council Annual Report 2 Scouts Canada, Saskatchewan Council Summarized Statement of Cash Flows For the year ended August 31, 2014 Invested in Capital Assets Excess (deficiency) of revenues over expenditures Net assets, end of year 2013-2014 Sask Council Annual Report Internally Restricted 2014 Unappropriated Net assets, beginning of year 2013 18,830 1,298,283 18,423 (18,058) (23,891) 160,212 772 1,274,392 178,635 1,335,536 1,276,955 118,263 58,581 1,453,799 1,335,536 3 Scouts Canada, Saskatchewan Council Summarized Statement of Cash Flows For the year ended August 31, 2014 Cash provided by (used for) the following activities Operating activities 2014 2013 Excess of revenues over expenditures Amortization Loss on disposal of capital assets Unrealized gain on investments (Increase) decrease in: Accounts receivable Increase (decrease) Accounts payable Deferred revenue Future benefits payable Due to relates parties Trust funds and designated funds 118,263 5,674 12,384 (20,585) 58,581 5,950 - 15,213 (10,006) 18,053 (12,777) (17,144) 14,978 12,414 (23,427) 6,257 (1,989) (94,498) 10,967 Cash provided by (used for) operations 146,473 (48,165) Investing activities Purchase of investments (1,393,885) - Cash provided by (used for) investing (1,393,885) - Increase (decrease) in cash resources Cash resources, beginning of year (1,247,412) 1,576,509 (48,165) 1,624,674 329,097 1,576,509 Cash resources, end of year Cash position represented by: Cash Term Deposits 4 2013-2014 Sask Council Annual Report 324,097 5,000 206,383 1,370,126 329,097 1,576,509