Company Presentation - Gazit
Transcription
Company Presentation - Gazit
LOCATION LOCATION LOCATION THE EVOLUTION OF A GLOBAL RETAIL CHAMPION Gazit-Globe Investor Presentation February 2016 Disclaimer This presentation may include forward-looking statements, including forecasts, evaluations, pro forma figures, estimates and other information relating to future events and issues. Forward-looking statements may relate to, among other things, revenues, earnings, cash flows, capital expenditures and other financial items. Forward-looking statements may also relate to our business strategy, goals and expectations concerning our market position, future operations, profitability, liquidity and capital resources. All statements other than statements of historical facts are forward-looking statements and can be identified by the use of forward-looking terminology such as the words "anticipate", "believe", "could", "estimate", "expect", "intend", "may", "plan", "predict", "project", "will" and similar terms and phrases. Any forward-looking information contained in this presentation is based, in addition to existing information of the company, on present company expectations and evaluations regarding future developments and trends and on the interaction of such developments and trends. Although we believe the assumptions upon which any forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. Our business and operations involve risks and uncertainties, many of which are outside our control, and any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. Forward-looking statements are based on current expectations and are not guarantees of future performance. Actual results and trends in the future may differ materially from those suggested or implied by any forward-looking statements in this presentation depending on a variety of factors including those described in greater detail in our Periodical and Annual Reports, Registration Statement on Form F-1, Registration Statement on Form F-3, Annual Report on Form 20-F and in other information we file and furnish including, but not limited to, with the Israel Securities Authority, the U.S. Securities and Exchange Commission, and the Canadian Securities Administrators, including under the heading “Risk Factors.” All written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the previous statements. Except for any obligations to disclose information as required by applicable securities laws, we undertake no obligation to update any information contained in this presentation or to publicly release the results of any revisions to any statements that may be made to reflect events or circumstances that occur, or that we become aware of, after the date of this presentation. The information contained herein does not constitute a prospectus or other offering document, nor does it constitute or form part of any invitation or offer to sell, or any solicitation of any invitation or offer to purchase or subscribe for, any securities of Gazit-Globe Ltd. or any other entity, nor shall the information or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any action, contract, commitment or relating thereto or to the securities of Gazit-Globe Ltd. LOCATION LOCATION LOCATION 2 Management RACHEL LAVINE ADI JEMINI LIAD BARZILAI RAMI VAISENBERGER Chief Executive Officer CFO Chief Investment Officer VP & Controller CEO, Gazit-Globe, since Sep. 2015 Vice Chairman Atrium (since Dec 2014) Member of Board of Directors of Citycon Member of Board of EPRA Previously CEO of Atrium, (2008-2014) President and CEO of Plaza Centers, President and CEO of Elscint BA in Business Management from College of Management Executive MBA from Kellogg School of Management (Tel Aviv University) Certified Public Accountant LOCATION LOCATION LOCATION CFO since Jan. 2016 Joined the Group in 2010 Previously Chief of Staff to Chaim Katzman and Regional Controller of Equity One Seven years in US affiliate of global accounting firm, Deloitte Bachelor of Science in Accounting and Information Systems (Virginia Tech), graduating Summa Cum Laude (2003) Certified Public Accountant Chief Investment Officer since Nov. 2015 Previously CIO at Atrium, Head of Acquisitions (20112015) and VP of Business Development (2008 -2011) Previously Analyst and Capital Markets Manager, Gazit-Globe (2006-2008) BA in Business Economics and Management from the Ben-Gurion University MBA from the Tel-Aviv Financial Controller, since July 2004 Leads Controlling and Reporting department Previously auditor, Ernst & Young (2000 – 2004) Bachelor’s Degree in Business Management, College of Management, Tel-Aviv Certified Public Accountant University. 3 Global Company with a Focus on SupermarketAnchored Shopping Centers in Major Urban Markets 458 properties, 6.6m sqm of GLA Global Presence (1) Over 15,000+ leases USA 19% Israel 6% $21bn assets under management Europe Brazil 3% Other, 4% Europe 47% Poland, 12% Baltics, 2% Czech Republic, 4% $1.7bn of annual rent Russia, 4% 80% of NOI is driven from A+ credit rated countries or above Canada 25% Finland, 9% Sweden, 5% Norway, 7% Listed on the NYSE, TSX, TASE under the symbol GZT with average daily volume of more than $ 4.0 million LTV – 51.6% LOCATION LOCATION LOCATION ILS/USD exchange rate as of 30 September 2015 of 3.923. (1) As of September 30, 2015, proportionate consolidated basis. 4 Current Ownership Structure As of September 30 35.2% (1) 39.4% (1) 43.3% 54.9% # Assets GLA (sqm) Net Equivalent Yield LOCATION LOCATION LOCATION (1) (2) (3) 84.7% Private Subsidiaries (2) Public Subsidiaries Standing Investment 100% Equity One First Capital Citycon Atrium Gazit Brazil Gazit Israel $ 4.8bn C$8.0bn €4.7bn €3.0bn BRL 1.1 bn NIS 3.5bn 125 158 66 82 8 11 1.5m 2.2m 1.4m 1.2m 81,000 121,000 6.1% (3) 5.7% 6.0% 7.6% 8.8% 7.2% Post Q3/2015 financial report, Gazit-Globe sold 4.6m of it shares in EQY for US$125m and 6.5m of its shares in FCR for C$117m Gazit-Globe also holds 3 assets in Germany Based on public reported data as of December 31, 2014 5 Active Portfolio Repositioning What Are We Selling? What Are We Investing in? Non-Core Properties Core properties Properties in second-tier cities Dominant properties centrally located in large cities Properties with lower growth expectations Development and redevelopment of existing prime properties LOCATION LOCATION LOCATION 6 Investments in Acquisitions, Property Development and Property Sales Since 2010 Property sales totaling NIS 12 billion ($ 3.05 billion) Sales LOCATION LOCATION LOCATION 2010 Investments of NIS 42 billion ($ 10.7 billion) in acquisitions and property development Investments 9/2015 7 Assets in Affluent Areas with Strong Demographics 1 Larger Better Assets # Gazit-Globe Assets With Value > US$100m (1) #Assets % of Assets 46 39% Promenada Value of $100m+ $8.1bn Assets (bn) Warsaw, Poland One of the largest assets in Warsaw, Poland In the process of a major redevelopment 17% 10 2008 2 $1.8bn 2014 2008 2014 2008 2014 Average Household Income In Affluent Areas $102,000 Maryland, USA $C96,000 $C76,000 $73,000 2009 WESTWOOD COMPLEX 2014 2009 One of most affluent areas in Washington Average household income of catchment area over $200k 10km from the White House 2014 3 With Strong Population Demographics Average Population (Catchment Area) Sao Paolo, Brazil 213,000 184,000 134,000 82,000 2009 LOCATION LOCATION LOCATION (1) 2014 TOP CENTER 2009 Located on Paulista Avenue, main business center in Brazil Over 1.5m daily footfall Over 1m live within 5 km Average annual household income twice city average 2014 Assets with US$100 and above calculation is based on December 2008 financial statements and December 2014 financial statements. 8 Focus on Stable and Strong Economies NOI and Asset Allocation (1) Country S&P NOI Canada AAA 25% Norway AAA 7% Sweden AAA 5% Germany AAA 1% Denmark AAA Less than 1% US AA+ 19% Finland AA+ 9% AA+ and Above AA- 2% Czech Republic AA- 4% Slovakia A+ 1% Israel A+ 6% Latvia A- Less than 1% Poland BBB+ 12% Romania BBB- Less than 1% Other Investment Grade 25% BB+ 1% Brazil BB+ 3% Russia BB+ 4% Below Investment Grade 67% 25% Hungary (1) 8% 67% Estonia LOCATION LOCATION LOCATION NOI Diversification 8% Q3/2015, Proportionate basis. Credit rating source: Bloomberg, 26/01/2016 AA+ and Above Other Investment-Grade Below Investment-Grade 9 Ratings Overview Investment-Grade Credit Rating Group Wide Agency Previously Today S&P Maalot (Local Rating) ilA+ | Stable ilAA- | Stable Aa3 | Stable Aa3 | Stable S&P BB+ | Stable BBB- | Stable Fitch BB+ | Positive BBB- | Stable Moody’s Baa3 | Positive Baa2 | Stable S&P BBB- | Positive BBB | Stable DBRS BBB | Stable BBB (High) | Stable Moody’s Baa3 | Positive Baa2 | Stable S&P BBB- | Stable BBB | Stable Moody’s Baa3 | Stable Baa1 | Stable Midroog (Moody’s) (Local Rating) LOCATION LOCATION LOCATION 10 Conservative Financial Leverage Net Debt to Total Assets (1) 70% 64.9% 63.7% 60.7% 60% 58.0% 56.1% 55.1% 51.0% 51.6% Dec-14 Sep-15 50% 40% 30% 20% 10% 0% Dec-08 LOCATION LOCATION LOCATION (1) Dec-09 On a consolidated basis Dec-10 Dec-11 Dec-12 Dec-13 11 Growth in FFO and FFO per Share FFO FFO Per Share NIS Millions NIS 585 598 3.41 3.39 2013 2014 3.23 533 2.54 2.62 2010 2011 405 359 2010 LOCATION LOCATION LOCATION 2011 2012 2013 2014 2012 12 Business Strategy for Gazit-Globe Moving Forward A Pivot Back to Global Property Company Model Invest in top-tier shopping centres in the most robust regions in the Company's core markets Develop global platform to enhance operating efficiencies across wider group Simplify corporate structure and increase its direct ownership of real estate Optimise balance sheet to bring down cost of capital and diversify funding sources Improve liquidity and access to capital markets and exposure to institutional investor base LOCATION LOCATION LOCATION 13 Global Reach of a Retail Champion Canada Macro GAV C$8.0bn # Assets [IP/Develop.]: 158 [155/3] GLA (m sqm): 2.2 16E GDP growth: 2.3% 16E Consumption growth: 1.7% 16E Employment: GAV: US Macro Macro 93.1% GAV: 66 [64/2] GLA (m sqm): 16E GDP growth: GAV: Brazil GAV: CEE €3.0bn # Assets [IP/Develop.]: 82 1.4 GLA (m sqm): 1.2 1.6% 16E GDP growth: 2.8% 16E Consumption growth: 1.6% 16E Employment: $4.8bn €4.7bn # Assets [IP/Develop.]: Macro 93.6% 16E Consumption growth: 3.0% 16E Employment: BRL1.1bn GAV: Israel 91.5% NIS3.2bn # Assets [IP/Develop.]: 125 [124/1] # Assets [IP/Develop.]: 8 [7/1] # Assets [IP/Develop.]: 11 [10/1] GLA (m sqm): 1.5 GLA (m sqm): 0.1 GLA (m sqm): 0.1 16E GDP growth: 2.4% 16E GDP growth: (1.5%) 16E GDP growth: 3.4% 16E Consumption growth: 2.5% 16E Employment: LOCATION LOCATION LOCATION Northern Europe/ Nordics 95.4% Note: Data as at 30 September 2015. Source: EIU as of December 2015. Macro 16E Consumption growth: (1.7%) 16E Employment: 92.4% Macro 16E Consumption growth: 4.2% 16E Employment: 94.5% 14 U.S. – Business Overview Business Strategy Portfolio Metrics Asset Map Owns, manages, acquires, develops and redevelops shopping centers and retail properties in supply constrained suburban and urban communities in U.S Standing Investments ($m) Net LTV 27.6% Acquires shopping centres with leading anchor tenants Occupancy 95.6% All properties managed primarily by local management team Rating – S&P Developments and Land ($m) 4,754 Number of Assets 125 GLA (m sqm) 1.5 FFO ($m) (1) Massachusetts 24 New York 8 9 Connecticut Maryland 13 California 3 9 3 North Carolina 183 9 BBB Rating – Moody’s Georgia 7 Baa2 Holding Rate – Gazit-Globe Louisiana Number of Assets 35.2% Key Management GAV by Geography 64 Florida Key Tenants Massachusetts Other 3% Maryland 3% Georgia 5% Connecticut 8% David Lukes CEO LOCATION LOCATION LOCATION Tom Caputo President Matthew L. Ostrower EVP, CFO & Treasurer Michael Makinen COO New York 18% 4% Florida 36% California 23% Source: EQY filings and presentation. (1) Annualized, based on Q3/2015 FFO. (2) Post Q3/2015 financial report, Gazit-Globe sold 4.6m of it shares in EQY for US$125m and its holding rate as of Feb 2016 is 35.2% 15 Canada – Business Overview Business Strategy Leading owner-operator and developer of grocery anchored shopping centres in Canada 80% of revenues from tenants providing daily essential products and services Target specific urban markets with stable and/or growing populations All properties managed by local management team Portfolio Metrics Asset Map Standing Investments (C$m) 7,600 Developments & Land (C$m) 383 Number of Assets 158 GLA (m sqm) 2.2 Net LTV 42.5% Occupancy 94.7% Net Equivalent Yield FFO (C$m) (1) Rating – Moody’s Rating – DBRS Holding Rate – Gazit-Globe 5.7% 247 Baa2 1 BRITISH COLUMBIA ALBERTA 11 12 Gtr Edmonton Area 15 Gtr Calgary Area 19 44 Red Deer 1 Gtr Vancouver Area BBB (High) 39.4% Key Management Gtr Ottawa Area QUEBEC Gtr Quebec City Gtr Toronto Area Montreal Area 8 Golden Horse Shoe 7 London Area 35 5 Number of Assets GAV by Geography Key Tenants Others 16% Greater Toronto 36% Greater Edmonton 9% Adam Paul President & CEO LOCATION LOCATION LOCATION Kay Brekken EVP & CFO Gregory Menzies EVP Greater Vancouver 12% Greater Calgary 12% Greater Montreal 15% Source: FCR filings and presentation. (1) Annualized, based on Q3/2015 FFO. (2) Post Q3/2015 financial report, Gazit-Globe 6.5m of its shares in FCR for C$117m and its holding rate as of Feb 2016 is 39.4% in FCR 16 Northern Europe/Nordics – Business Overview Business Strategy Portfolio Metrics Asset Map Leading owner-operator and developer of urban, grocery-anchored shopping centres in the Nordic and Baltic regions Standing Investments (€m) (1) 4,640 Developments and Land (€m) 88 Entered Norwegian market through Sektor Gruppen deal to enhance strategy and create balanced portfolio in core countries Net LTV 45.2% Occupancy 96.7% Aim to maintain strong financial profile with target LTV of 40-45% Number of Assets (1) Standing Investments (€m) 1,500 66 Number of Assets GLA (m sqm) (1) Net Equivalent Yield FFO (€m) (2) 20 1.4 GLA (`000 sqm) Sweden 400 12 20 3 BBB Rating – Moody’s Baa1 Holding Rate – Gazit-Globe 43.3% Denmark Baltics 1 Number of Assets GAV by Geography (1) Key Management 30 Norway 6.0% 156 Rating – S&P Finland Sektor Acquisition Key Tenants Norway 29% Finland 35% Marcel Kokkeel CEO LOCATION LOCATION LOCATION Eero Sihvonen EVP & CFO Source: CTY filings and presentation. (1) Includes Kista Galleria. (2) Annualized, based on Q3/2015 FFO. Jurn Hoeksema COO Sweden 28% Baltics & New Business 8% 17 CEE – Business Overview Business Strategy Portfolio Metrics Asset Map Leading owner-operator and developer of food anchored shopping centres Standing Investments (€m) 2,703 Developments & Land (€m) 318 Number of Assets 82 Opportunistic growth prospects offered by emerging markets GLA (m sqm) 1.2 Net LTV 25.5% Poland Occupancy 96.3% 24 Net Equivalent Yield All properties managed by local management team (1) FFO (€m) (1) 7.6% BBB- Rating – Fitch BBB- 1 7 23 Slovakia 23 Hungary 1 Romania Number of Assets 54.9% Key Management Russia 3 131 Rating – S&P Holding Rate – Gazit-Globe Cz. Rep Latvia GAV by Geography Hungary 2% Romania 3% Russia 12% Key Tenants Latvia 1% Poland 55% Slovakia 5% Josip Kardun Group CEO LOCATION LOCATION LOCATION Ryan Lee Group CFO Rolf Rüdiger Dany Group COO Source: Company website and filings as at 30 September 2015. (1) Annualized, based on Q3/2015 FFO. Czech Republic 22% 18 Brazil – Business Overview Business Strategy Portfolio Metrics Asset Map 1 Entered Brazil in 2008 and established a local team and portfolio which now holds 8 assets Strategy to become one of the dominant owner-operators and developers of urban, grocery-anchored shopping centers in Sao Paulo Recently acquired 5% shareholding in BR Malls Standing Investments (BRLm) Developments & Land (BRLm) 800 271 Number of Assets GLA ('000 sqm) Occupancy Holding Rate – Gazit-Globe 2 Mais Shopping 3 Top Center 4 Shopping Light 5 Extra Itaim 110 tenants 169 tenants 79 tenants 135 tenants 1 tenant Owned GLA: 30,000 sqm Owned GLA: 12,830 sqm Owned GLA: 6,530 sqm Owned GLA: 18,600 sqm Owned GLA: 12,780 sqm 6 7 8 8 81 87.8% Net Equivalent Yield Morumbi Town 8.8% Flamingo Prado Boulevard San Pelegrino 45 tenants 82 tenants 89 tenants GLA: 3,360 GLA: 9,430 sqm GLA: 14,800 sqm 100% Key Management 3 4 5 6 Mia Stark CEO LOCATION LOCATION LOCATION Oscar Koeke Director of Finance Andres Andrade Director of Business Development 7 8 1 2 19 Israel – Business Overview Portfolio Metrics (1) Business Strategy Leading owner-operator and developer of urban, grocery-anchored shopping centers Asset Map Israel: Operating Assets Standing Investments (NISm) 3,235 (11 high quality operating assets in prime locations) G Beit Ha’lkarim G One Developments & Land (NISm) 234 Rishon LeZion Tel Aviv Retail (Under development) Office GLA: 24,000 sqm Entered the region in 2005 with first acquisition and has established 3rd largest portfolio in Israel Exploring strategic opportunities to create value for Gazit-Globe’s shareholders Number of Assets GLA ('000 sqm) 121 Occupancy 97.6% Net Equivalent Yield Holding Rate – Gazit-Globe GLA: 5,500 sqm 11 Northern Cluster G Two Yokneam GLA: 21,200 sqm G Cinema City GLA: 20,400 sqm Key Management Yavne Rishon Tel Aviv LeZion Yavne G6 ISRAEL All real estate under management as of September 30, 2015. Retail & Office GLA: 14,200 sqm G Horev Tel Aviv (1) GLA: 9,900 sqm Yokneam G Tel Baruch LOCATION LOCATION LOCATION JERUSALEM (Opened October 2015) Retail G Rothschild GLA: 12,900 sqm Tali Simon CFO G Yavne Kfar Saba Rishon LeZion Retail & Office Yaron Eshel COO Kfar Saba Retail & Leisure GLA: 42,200 sqm Rishon LeZion Retail & Leisure Ronen Ashkenazi CEO G Kfar Saba Central Cluster 7.2% 84.5% Haifa Rishon LeZion Retail Haifa Retail & Office Retail & Office GLA: 6,300 sqm GLA: 9,800 sqm G Tzameret Tel Aviv Eliat Retail & Office GLA: 7,700 sqm 20 Appendix Atrium PROMENADA Warsaw, Poland Evolution of Gazit-Globe Equity One is founded in the US 1992 1997 Gazit-Globe become the controlling shareholder of First Capital Realty LOCATION LOCATION LOCATION Gazit-Globe enters into Canada 1998 2000 Gazit-Globe enters the healthcare business and forms Royal Senior Care Equity One lists on the NYSE 2002 2003 Gazit-Globe becomes the controlling shareholder of Citycon Equity One acquires IRT adding 92 incomeproducing properties to its portfolio Establishes a presence in Brazil through GazitGlobe Brazil 2004 2007 2005 Gazit-Globe establishes GazitGlobe Israel (Development) 2008 Citycon expands to Sweden, Estonia and Lithuania. GazitGlobe establishes ProMed Expands into CEE through the acquisition of Atrium together with CPI 2009 2010 Gazit-Globe IPO in the US Successful divestment of ProMed Properties 2011 2012 Successful divestment of Royal Senior Care Gazit-Globe Acquires Norway’s Sektor through its subsidiary, Citycon, for €1.47bn 2013 2015 Gazit-Globe becomes the sole controlling shareholder of Atrium 22 International and Independent Board CHAIM KATZMAN Chairman Founder, controlling shareholder and Chairman, Gazit-Globe (Chairman since 1998) Chairman, Norstar , controlling shareholder of Gazit-Globe (Chairman since 1991) Chairman of Citycon Oyj (since 2010) Chairman and founder of Equity One (CEO 1992 to 2006) Director, First Capital Realty (Chairman until 2015) Chairman, Atrium European Real Estate (since 2008) Pioneer of retail investment and development industry, member of International Council of Shopping Centers (ICSC), the National Association of Real Estate Investment Trusts (NAREIT), the Real Estate Roundtable and the Association of Foreign Investors in Real Estate (AFIRE) and a trustee of the Urban Land Institute Founder, Gazit-Globe Real Estate Institute at the Interdisciplinary Center (IDC), Graduate of Tel Aviv University Law School DORI SEGAL Executive Vice Chairman Executive Vice Chairman, Gazit-Globe Chairman, First Capital Realty (President and CEO 2000 – 2015) Vice Chairman, Equity One Previously CEO of Gazit-Globe (1998 to 2008) Joined Gazit-Globe in 1993 as principal investor and senior member of management team Over past 20 years has been active in acquisition, development and redevelopment of shopping centers in the company's main markets Played a key role expanding Gazit-Globe Globe to Canada, leading the acquisition of First Capital Realty in 2000 and its growth since LOCATION LOCATION LOCATION Active Deputy Chairman of Board; Previously Active Chairman of the Board of Arie Mientkavich Directors of Israel Discount Bank, Active Chairman of the Board of the Israel Deputy Chairman Securities Authorities Mr. Mientkavich holds degrees in Law and Political Science from the Hebrew University in Jerusalem Various Israeli governmental positions (2003-2013) including Minister of Finance, Minister of the Interior, Minister of National Infrastructure, Minister of Ronnie Bar-On External Director Science and Technology, Chairman of the State Control Committee, Chairman of the Foreign Affairs and Defense Committee, Member of the Knesset Haim Ben Dor Director Gary Epstein Director Corporate consultant in finance and investments. Degree in Accounting from College of Management, Jerusalem and auditors' certificate from Ministry of Justice (Israel) Chair of the Global Corporate and Securities Department, member of the Executive Committee and a Principal Shareholder at Greenberg Traurig. B.A. and B.H.L. Yeshiva University, M.A. (NYU) and J.D. from Harvard Law School CEO of Rosario Capital Ltd, formerly CEO of Dash Underwriting Ltd. and Chief Investment Officer in Dash Securities and Investments. Previously held Noga Knaz External Director positions with Migdal Capital Markets, including Co-CEO of Madanes Financial Services. B.A. in Economics and Business Administration from Haifa University Rachel Lavine Director See Management, page 3 Former Chairman of the Board of the Tel-Aviv Stock Exchange. Previously director of Bank Hapoalim. Professor Emeritus of the Management Faculty at Tel Aviv Yair Orgler External Director University. B.S. in Industrial Engineering and Management from Technion; M.S. Engineering (USC) and Ph.D. in Management- (Carnegie-Mellon University) CEO of Wexford Capital Israel. B.S. in Mathematics, B.A. in Philosophy from TelAviv University; M.Sc. in Mathematics from Hebrew University in Jerusalem; and an M.B.A. from Columbia University in New York. Also holds Ph.D. in Statistics (USC) Private real estate investor. Previous head of global real estate principal investments of Bank of America Merrill Lynch. From 2005 until December 2008, Mr. Sesler served as Managing Director and later as co-Head of Real Estate Investment Banking, Merrill Lynch. B.A. in Government (Cornell) Shaiy Pilpel Director Douglas Sesler Director 23 Liquidity and Financial Strength Liquidity Leverage NIS Billions 11.0 Other consolidated Subsidiaries 7.8 3.2 the company and its private subsidiaries 30 September 2015 Access to Capital Markets Jan-Sep 2015 NIS Billions 51.5% 51.6% 30 September 2014 30 September 2015 Unencumbered Pool of Assets NIS Billions Equity 2.3 51.1 Bonds 59.1 78.4% of investment property 5.6 30 September 2014 LOCATION LOCATION LOCATION 30 September 2015 24 Financial Results for Q1-Q3 2015 9 Months Ended September 30 (in NIS million except per share data) 2015 2014 Change % Property rental income 4,588 3,654 26% NOI 3,137 2,489 26% NOI margin 68.4% 68.1% - FFO 481 463 4% FFO per share (NIS) 2.69 2.63 2% The number of shares used in calculating the diluted FFO per share (mm) 178.6 176.0 1% Cash flow from operating activities 1,170 722 - Fair value gain on investment property 480 354 - Net income attributable to equity holders of the company 414 290 - Diluted net income per share attributable to equity holders of the Company (NIS) 2.30 1.63 - LOCATION LOCATION LOCATION 25 Operational Parameters Q1 – Q3 2015 Same Property NOI Growth (*) Total Regional Breakdown 5.1% 4.1% 0.6% (12.0%) (0.5%) Total USA Canada North Europe Central and Eastern Europe Resilient Assets with Stable Occupancy Regional Breakdown 95.6% 94.4% 95.6% 95.9% 94.7% 95.7% 96.7% 97.1% 96.3% USA Canada North Europe Central and Eastern Europe Q3/2014 LOCATION LOCATION LOCATION (*) Excluding foreign exchange fluctuation. 95.5% Total Q3/2015 26 Operational Results – Q3/2015 Rental Income NOI NIS millions Based on Q3/2014 FX rates, Q3/2015 rental income increased by 36% NIS millions Based on Q3/2014 FX rates, Q3/2015 NOI increased by 33% 36% Q3 2014 Q3 2015 Average currencies against NIS 33% 29% 1,547 9.5% 27% 1,066 1,201 840 (9.0%) Q3/2014 FFO Q3/2014 Q3/2015 FFO Per Share (8.2%) NIS millions Based on Q3/2014 FX rates, FFO increased by 21% (29.8%) NIS Based on Q3/2014 FX rates, FFO per share increased by 19% 21% 19% 5% LOCATION LOCATION LOCATION Q3/2015 4% 150 158 0.85 0.89 Q3/2014 Q3/2015 Q3/2014 Q3/2015 27 Balance Sheet Highlights As of September 30 As of December 31 2015 2014 2014 Total Assets 85,036 69,699 69,984 Investment Properties & Development 75,050 57,182 59,334 Interest Bearing Debt 44,874 37,069 36,359 Total Equity 30,611 25,044 25,870 Shareholder’s Equity 7,123 7,853 8,023 Shareholder’s Equity Per Share 39.9 44.6 45.0 EPRA NAV per share 55.6 58.3 60.2 Net Debt to Total Assets 51.6% 51.5% 51.0% Average nominal interest rate for the period 4.3% 4.7% 4.8% (in NIS million except per share data) LOCATION LOCATION LOCATION 28 Well Staggered Debt Maturity Schedule (1) Debt Breakdown Financial Institutions 17% Total Debt NIS15.7bn 83% Weighted average debt maturity: 5.6 years Average interest rate: 5.03% Debentures Debenture Maturity Schedule NIS Millions 2,601 1,401 985 1,535 1,199 782 1,007 909 2021 2022 1,073 1,225 329 2015 LOCATION LOCATION LOCATION 2016 (1) 2017 2018 2019 2020 As of 30 September 2015. Comprises financial liabilities at the Gazit-Globe parent level and its private subsidiaries. 2023 2024 2025 and After 29