July 2016 - Eagle Energy Inc.
Transcription
July 2016 - Eagle Energy Inc.
EXPERTISE • QUALITY • INCOME TSX: EGL EAGLE ENERGY INC. Investor Presentation | July 2016 Advisories Advisory Regarding Forward Looking Statements: This presentation includes statements that contain forward looking information (“forward-looking statements”) in respect of Eagle Energy Inc.’s (“Eagle”) expectations regarding its future operations, including Eagle’s business strategy, and forecast estimates for Eagle’s capital budget, production, drilling plans, operating costs, funds flow from operations, commodity split, debt to trailing cashflow, corporate payout ratios, dividends, tax pools, estimated field netback, hedging, and reserves and resources. These forward looking statements involve estimates and assumptions including those relating to timing to drill and bring wells on production, production rates, operating and capital costs, marketability of crude oil, natural gas and natural gas liquids, future commodity prices, future currency exchange rates, anticipated cash flow based on estimated production, size of reserves and reservoir performance, among other things. These estimates and assumptions necessarily involve known and unknown risks, delays, challenges and other uncertainties inherent in the oil and gas industry including those relating to geology, production, drilling, technology, operations, human error, mechanical failures, transportation, processing problems and poor reservoir performance, among others things, as well as the business risks discussed in Eagle Energy Trust’s (the predecessor reporting issuer to Eagle Energy Inc.) annual information form (“AIF”) dated March 17, 2016 under the headings “Risk Factors” and “Advisory-ForwardLooking Statements and Risk Factors”. The forward-looking statements included in this presentation should not be unduly relied upon. Actual results may differ from the forward-looking information in this presentation, and the difference may be material and adverse to Eagle and its shareholders. No assurance is given that Eagle’s expectations or assumptions will prove to be correct. Accordingly, all such statements are qualified in their entirety by reference to, and are accompanied by, the information and factors discussed throughout this presentation. These statements speak only as of the date of this presentation and may not be appropriate for other purposes. Eagle does not undertake any obligation, except as required by applicable securities legislation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise. Eagle’s AIF contains important detailed information about Eagle. Copies of the AIF may be viewed at www.sedar.com and on Eagle’s website at www.eagleenergy.com. Advisory Regarding Non-IFRS Financial Measures: Statements throughout this presentation make reference to the terms “funds flow from operations,” “field netbacks”, ”basic payout ratio” and “corporate payout ratio”, which are non-IFRS financial measures that do not have any standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Investors should be cautioned that these measures should not be construed as an alternative to earnings (loss) calculated in accordance with IFRS. Management believes that these measures provide useful information to investors and management since they reflect the quality of production, the level of profitability, the ability to drive growth through the funding of future capital expenditures and the level of dividends to shareholders. “Funds flow from operations” is calculated before changes in non-cash working capital and abandonment expenditures. Management considers funds flow from operations to be a key measure as it demonstrates Eagle’s ability to generate the cash necessary to pay dividends, repay debt, fund decommissioning liabilities and make capital investments. Management believes that by excluding the temporary impact of changes in non-cash operating working capital, funds flow from operations provides a useful measure of Eagle’s ability to generate cash that is not subject to short-term movements in non-cash working capital. “Field netback” is calculated by subtracting royalties and operating expenses from revenue. “Basic payout ratio” is calculated by dividing shareholder dividends by funds flow from operations. “Corporate payout ratio” is calculated by dividing capital expenditures plus shareholder dividends by funds flow from operations. See the “Non-IFRS financial measures” section of Eagle’s management discussion and analysis relating to its financial statements for a reconciliation of funds flow from operations and field netback to earnings (loss) for the period, the most directly comparable measures in Eagle’s financial statements. Advisory Regarding Oil and Gas Measures and Estimates This presentation contains disclosure expressed as barrel of oil equivalency (“boe”) or boe per day (“boe/d”). All oil and natural gas equivalency volumes have been derived using the conversion ratio of 6:1 Mcf of natural gas: 1 bbl of oil. Equivalency measures may be misleading, particularly if used in isolation. A conversion ratio of 6 Mcf: 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. In addition, given that the value ratio based on the current price of oil as compared to natural gas is significantly different from the energy equivalent of six to one, utilizing a boe conversion ratio of 6 Mcf: 1 bbl would be misleading as an indication of value. The estimated values of the future net revenues of the reserves disclosed in this presentation do not represent the market value of such reserves. There is no assurance that such price and cost assumptions will be attained and variances could be material. The recovery and estimates of reserves provided in this presentation are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual reserves may be greater than or less than the estimates provided. 2 Strategy “Eagle is created to provide investors with a sustainable business while delivering stable production and overall growth through accretive investments and acquisitions.” Expertise Quality Eagle’s trusted management team brings an average of 25 years of experience in the oil and gas sector. Eagle owns stable petroleum producing assets in Canada and the U.S. Income Eagle strives to deliver a sustainable business to its shareholders. 3 Highlights “Eagle is dedicated to monitoring key performance metrics, exercising capital discipline, improving cost efficiency and conducting the business within cashflow; all of which will better position Eagle as oil prices improve.” Appointed as Operator of Dixonville Properties effective June 1, 2016. To date, have successfully drilled both wells of its two well drilling program in Salt Flat, with costs coming in considerably under budget. Both wells are expected to be on-stream late in the second quarter. Reduced first quarter 2016 operating costs by 27% on a per-boe basis when compared to a year ago. First quarter 2016 average sales volumes of 3,854 barrels of oil equivalent per day (“boe/d”). 2015 year-end reserves highlights: Achieved a total proved reserve replacement ratio of 234% and a total proved plus probable reserve replacement ratio of 307%(2). 10% increase in year-over-year proved developed producing (“PDP”) reserves. 14% increase in year-over-year total proved reserves. 16% increase in year-over-year total proved plus probable (“2P”) reserves. Closed the acquisition of Maple Leaf Royalties Corp. on January 27, 2016, acquiring additional oil and gas interests in Alberta and simplifying Eagle’s asset structure by converting to a corporate entity: Notes: 1) 2) Added an additional 0.94 million boe of proved reserves and 1.09 million boe of proved plus probable reserves (as of January 1, 2016, calculated by Eagle’s internal qualified reserves evaluator). For more information, see Eagle’s news releases issued on May 31, 2016, May 5, 2016 and March 17, 2016. The reserve replacement ratios are calculated by dividing total reserve additions by total working interest production for the year. Reserve replacement ratio does not have a standardized meaning and should not be used to make comparisons. 4 Semi-Annual Borrowing Base Redetermination & Credit Agreement Amendments “Eagle posted solid results in our year-end 2015 report on oil and gas reserves. We increased year-over-year proved developed producing reserves by 10%, and total proved reserves by 14%. However, our borrowing capacity is being adversely impacted by the drop in oil prices. Although current and forward crude prices have recovered from their previous lows, the price forecasts used by the banks remain conservative. ” Sustained weakness in global commodity prices has resulted in downward pressure on the price decks used by lenders to determine borrowing base levels. Results of the semi-annual redetermination finalized on May 31, 2016 set the borrowing base level at $CA 70 million. At the end of the first quarter of 2016, Eagle’s bank debt, net of positive working capital was $CA 66.7 million. Eagle accelerated a portion of its capital program into the first quarter. For subsequent quarters of 2016, it is expected that funds flow from operations will exceed capital expenditures. Eagle’s 2016 capital budget, production and operating cost guidance remains the same as previously disclosed in Eagle’s May 5, 2016 news release, in which Eagle had revised its initial guidance to include royalty interest barrels thereby increasing its production guidance and reduced its expected monthly operating costs. Pursuant to the new term in its credit agreement that restricts Eagle from paying dividends exceeding half a cent per share per month, Eagle has reduced its monthly dividend to half a cent per share per month beginning with the June 2016 dividend. Notes: 1) For more information, see Eagle’s news releases issued on June 6, 2016 and May 31, 2016. 5 Corporate Profile 3,800 boe/d(1) Current Estimated Production 3,400 to 3,800 boe/d(1) 2016 Full Year Production Guidance Production Split 87% oil, 3% NGLs, 10% gas 2016 Ending Debt to Trailing Cashflow 5.7x(2) 2016 Corporate Payout Ratio 80%(2) Dividend $0.06 per share (annualized) US Tax Pools $US 173 million CDN Tax Pools $CA 198 million Notes: 1) 2016 production guidance and current estimated production include both working interest and royalty interest production. 2) Based on forecast pricing of $US 50.00 per barrel WTI oil, $CA 1.75 per Mcf AECO gas and $US 17.50 per barrel of natural gas liquids (NGL price is calculated as 35% of the WTI price), a monthly dividend of $0.005 per share ($0.06 annualized), a foreign exchange rate of $US 1.00 equal to $CA 1.31, a 2016 capital budget of $CA 5.0 million, average production of 3,600 boe/d (the mid-point of the guidance range) and average operating costs of $CA 2.2 million per month (the mid-point of guidance range). 6 Market Data Ticker TSX: EGL Shares Outstanding (basic) 42.5 million 52 Week Range $0.40 - $2.79 Recent price $0.70(1) Average daily trading volume (30 day) 136,487 shares Market Cap $30 million Equity Research Acumen Capital Partners Paradigm Capital Scotiabank Global Notes: 1) TSX closing price on July 8, 2016. 7 2016 Guidance Eagle’s 2016 capital budget, production and operating cost guidance remains unchanged from previously announced guidance on May 5, 2016 as follows: Revised Guidance Notes $5.0 million (1) Production 3,400 to 3,800 boe/d (2) Operating Costs per month $2.0 to $2.4 million Capital Budget Notes: (1) The 2016 capital budget of $CA 5.0 million consists of $US 3.0 million for Eagle’s operations in the United States and $0.8 million for Eagle’s operations in Canada. At an assumed $US 50.00 per barrel WTI oil price, Eagle’s 2016 capital budget of $5.0 million and dividend of $0.005 per common share of Eagle per month ($0.06 per share annualized) results in a corporate payout ratio of 80%. (2) 2016 production is expected to consist of 87% oil, 10% natural gas and 3% NGLs. The revised guidance includes both working interest production and royalty interest production. 8 2016 Capital Budget “Eagle intends to remain disciplined by managing capital expenditures and maintaining target project economics based on current realized commodity prices.” • Eagle’s 2016 capital budget is $5.0 million: Texas and Oklahoma ($US 3.0 MM) • • Salt Flat Property • 2 (2.0 net) horizontal oil wells • Seismic processing, facilities, pump changes Hardeman Property • Seismic processing, pump installs Alberta ($0.8 MM) • Dixonville Property (Non-operated) • • Pipeline and facilities capital Twining Property • Facility Capital Note: 1) The capital budget excludes future corporate and property acquisitions, which are evaluated separately on their own merit. 9 2016 Expected Funds Flow from Operations and Corporate Payout Ratio Eagle’s expected funds flow from operations and corporate payout ratio are calculated as follows: Amount Funds Flow from Operations $11.1 million (1) Basic Payout Ratio 35% (2) Plus: Capital Expenditures 45% Equals: Corporate Payout Ratio 80% (3) Notes: (1) (2) 2016 funds flow from operations is expected to be approximately $CA 11.1 million based on the following assumptions: (a) average production of 3,600 boe/d (the mid-point of the guidance range); (b) pricing at $US 50.00 (previously $US 45.00) per barrel WTI oil, $CA 1.75 per Mcf AECO and $US 17.50 per barrel of NGL (NGL price is calculated as 35% of the WTI price); (c) differential to WTI is $US 3.10 discount per barrel in Salt Flat, $US 3.50 discount per barrel in Hardeman, $CA 16.17 discount per barrel in Dixonville and $CA 12.67 discount per barrel in Twining; (d) average operating costs of $CA 2.2 million per month ($US 0.8 million per month for Eagle’s operations in the United States and $CA 1.1 million per month for Eagle’s operations in Canada), the mid-point of the guidance range; (e) foreign exchange rate of $US 1.00 equal to $CA 1.31 (previously $CA 1.26); and (f) field netback (excluding hedges) of $16.59 per boe. Eagle calculates its Basic Payout Ratio as follows: Shareholder Dividends = Basic Payout Ratio Funds Flow from Operations (3) Eagle calculates its Corporate Payout Ratio as follows: Capital Expenditures + Shareholder Dividends = Corporate Payout Ratio Funds Flow from Operations (4) Funds flow from operations, field netback, basic payout ratio and corporate payout ratio are non-IFRS measures. See the “Advisory regarding Non-IFRS Financial Measures” at the beginning of this presentation. 10 2016 Sensitivities Sensitivity to Commodity Price 2016 Average WTI (Production = 3,600 boe/d) $US 45 (F/X 1.34) $US 50 (F/X 1.31) $US 55 (F/X 1.28) Funds Flow from Operations $10.6 million $11.1 million $11.5 million Corporate Payout Ratio 83% 80% 76% Debt to Trailing Cash Flow 6.0x 5.7x 5.4x Sensitivity to Production 2016 Average Production (boe/d) (WTI = $US 50 / F/X 1.31) 3,400 3,600 3,800 Funds Flow from Operations $10.0 million $11.1 million $12.3 million Corporate Payout Ratio 89% 80% 72% Debt to Trailing Cash Flow 6.3x 5.7x 5.1x Assumptions: 1) Annualized dividends are assumed to be $0.06 per share per year. 2) Operating costs are assumed to be $2.2 million per month (mid-point of guidance range). 3) Differential to WTI is held constant. 4) Foreign exchange rate is assumed to be $US 1.00 equal to $CA 1.31 unless otherwise indicated in the table. 11 Exercising Fiscal Prudence and Discipline in a Low Commodity Price Market “We intend to continue to monitor and realign our business to operate near or within our cash flow.” Strong Balance Sheet Stable Production Capital Discipline Sustainable Business with Growth Potential 12 Our Properties • Eagle owns stable, oil producing properties with development and exploitation potential located in Canada (Alberta) and in the US (Texas and Oklahoma). • Twining Field Properties, AB: • • • • Located in the Pekisko oil pool formation at the Twining field in East-Central Alberta 57 gross (33 net) producing oil wells, 9 gross (2 net) producing gas wells Approximately 41,500 gross (32,650 net) acres Dixonville Properties, AB: • • • • • Appointed operator effective June 1, 2016 Located 50 kms northwest of Peace River 78 gross (39 net) producing oil wells 81 gross (41 net) water injectors 19,520 gross (7,900 net) acres • Maple Properties (WCSB), AB • Salt Flat Properties, TX: • • • • Located in Salt Flat field in Caldwell County, TX 54 gross (41 net) producing oil wells 3,200 (2,600 net) acres Hardeman Properties, TX & OK: • • • Located in Hardeman Basin in Hardeman County, TX, and Greer, Harmon and Jackson Counties, OK 44 gross (34 net) producing oil wells 28,000 acres (18,000 held by production plus 10,000 undeveloped) 13 CDN Properties – Twining Field (Alberta) Pekisko Type Log 100/02-07-032-24W4/00 GR 0 L1_SONIC_POROSITY_CALC 0.15 -0.05 0.1 CORE_POROSITY_SHIFTED 0.15 -0.05 0.1 150 CAL 125 375 CORE_KMAX_SHIFTED 1000 IL 1000 T33N-R25W 1610 T33N-R24W 1620 Lower MNVL Upper Pekisko Middle Pekisko 1640 1630 W T32N-R25W T32N-R24W Layer 1 1650 06/21/1973 1660 Layer 2 Lower Pekisko Layer 2B W Layer 4 Approx. 70 km from Three Hills, AB T31N-R25W T31N-R24W 1700 Banff Layer 3 1690 1680 1670 Layer 2C • • • • • 70% average working interest production to Eagle from the largest Pekisko oil pool in the Western Canadian Sedimentary Basin 70% light oil and natural gas liquids 57 gross (33 net) producing oil wells, 9 gross (2 net) producing gas wells 30° API medium/light oil, 4 mD permeability and 7-8% average porosity 41,500 gross (32,650 net) acres HS=900 14 CDN Properties – Twining Field (Alberta) Interests in the largest Pekisko oil pool in the WCSB Twining Pekisko Pool Production History Significant upside potential • 10 horizontal wells drilled to date with over 30 additional drilling locations • Waterflood in certain areas of the field has the potential to double recovery factors in the area Ongoing production improvements • Including well workovers, pipeline and facilities and G&G software Low declines • Decline rate below 5% Source: IHS public data to April 30, 2016 15 CDN Properties – Dixonville (Alberta) 50 km from Peace River • Appointed operator effective June 1, 2016 • 50% working interest in a horizontal oil waterflood in the Montney “C” Formation • Primary development started in 2004 with full scale waterflood by 2012 • 78 gross (39 net) producing oil wells, 81 (41 net) water injectors • 30◦ API Oil, 18 mD permeability and 16-26% average porosity • Approximately 19,520 gross (7,900 net) acres 16 CDN Properties – Dixonville (Alberta) A premier waterflood in Western Canada • Low decline property • Low abandonment liabilities due to long life asset Long-term potential • Decline rate below 10% Refurbished, optimized gathering system • Pipeline remediation program, including poly liner installation in emulsion gathering system Low maintenance and capital costs • Maintenance capital below $1 million per year to Eagle Source: IHS public data 17 CDN Properties – Western Canadian Sedimentary Basin – Maple Acquired interests in attractive Alberta plays located in the WCSB effective January 27,2016 • • 230 boe/d of royalty interest production (30% oil and natural gas liquids) 200 boe/d of non-operated working interest production (30% oil and natural gas liquids) • Over 50 producing non-operated royalty interest wells • 10 nonoperated working interest wells No incremental debt, capital expenditures or overhead needed to manage production Estimated total net proved reserves of 0.94 million boe(1) Estimated total net proved plus probable reserves of 1.09 million boe(1) (1) As of January 1, 2016, calculated by Eagle’s internal qualified reserves evaluator. 17 18 US Properties – Salt Flat (Texas) Light oil producing o • 35 API oil from the Edwards limestone formation, located in the Salt Flat field in Caldwell County, South Central Texas • Acquired an 80% working interest in 2010 Low cost development technology • Eagle is redeveloping the pool using low cost horizontal well drilling technology to capture additional oil: • Eagle has drilled over 55 horizontal wells • Completed numerous successful production enhancement and operating cost reduction projects • Shot a comprehensive 3D seismic program in 2014 Additional location opportunity • Eagle continues to identify additional locations and optimizations to capture additional recovery 19 US Properties – Hardeman (Texas & Oklahoma) Light oil producing o • 45 API oil from the Chappel and Atoka Conglomerate formations located in Hardeman County, Texas and Greer, Harmon and Jackson Counties, Oklahoma 28,000 gross acres of land • 18,000 acres held by production • 44 gross (34 net) producing oil wells, gathering systems and associated assets Low risk, low cost, high opportunity • Eagle will drill low risk development wells and deploy capital to reduce operating costs, while processing newly acquired seismic data to define future drilling opportunities 20 2015 Year-End Reserves Highlights +10% Increase in year-over-year proved developed producing (PDP) reserves +14% Increase in year-over-year total proved reserves +16% Increase in year-over-year total proved plus probable reserves volumes 234%(1) Stability reflected in total proved reserves replacement ratio 307%(1) Strong total proved plus probable reserves replacement ratio Note: 1) The reserves replacement ratios are calculated by dividing total reserve additions by total working interest production for the year. 21 2015 Year-End Reserves(1) Excellent year-over-year reserve performance • Total proved plus probable reserves of approximately 18.6 million boe (70% proved, 58% proved producing) • PV10 value on total proved plus probable reserves of approximately $229 million • Proved plus probable reserve life index of 14 years(2) Reserves by Category PV10 Value ($MM) McDaniel & Associates Price forecast (as of Jan 1, 2016) Year WTI Crude Oil $56 29% $/bbl 2016 45.00 2017 53.60 2018 62.40 2019 69.00 2020 73.10 58% $24 $141 10% $8 2% PDP PDNP PUD Probable PDP PDNP PUD Probable Notes: 1) Per McDaniel & Associates Consultants Ltd., and Netherland, Sewell & Associates, Inc., Eagle’s independent reserves evaluators, with an effective date of December 31, 2015. Note that reserves associated with the January 27, 2016 acquisition of Maple Leaf are not in these figures. 2) The reserve life index calculation is based on average daily production of 3,400 boe/d. 22 Hedging Program Eagle’s approximate 51% coverage through its 2016 hedging program is well above the 25% weighted average hedge position of its junior peers(1) • For the remainder of 2016, Eagle has an average 1,665 bbls/d hedged at WTI $US 51.37 • 1,429 Mcf/d (240 boe/d) of natural gas hedged at $CA 2.97/Mcf • A differential hedge between the Edmonton Light Sweet oil price and the WTI oil price at $US 3.65 per barrel on 1,000 bbl/d For 2017, hedges are in place covering 750 barrels of oil per day at $US 45.00/bbl BOE/D • 3400 3200 3000 2800 2600 2400 2200 2000 1800 1600 1400 1200 1000 800 600 400 200 0 60% 50% 40% 30% 20% 10% 0% Q1 2016 $US 55.86 Q2 2016 $US 51.61 2016 Avg Hedged Oil Price = $US 52.30 Q3 2016 $US 51.42 Q4 2016 $US 51.33 2016 Avg Hedged Gas Price = $CA 3.00/Mcf Average % Hedged Note: 1) Source: Company Reports; National Bank of Canada, “Canadian Producer Hedge Positions – Q1 2016” issued on June 6, 2016. 23 % Hedged • Management Experience • Eagle’s management team has an average of 25 years of experience Years Richard Clark Wayne Wisniewski Kelly Tomyn Scott Lovett Jo-Anne Bund 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Corporate Finance Law - Shiningbank Energy Trust General Counsel Petroleum EngineeringAnders Energy, Occidental Petroleum Controller - Various Junior O&G Companies Pennzoil E&P 15 16 17 18 19 Corporate Finance Law 20 21 Corporate Securities Lawyer at a Boutique Oil and Gas Law Firm 24 25 26 BP - Various Senior Leadership Engineering and Operations Roles Business Development Shiningbank Energy; Enerplus Senior Legal Counsel Alberta Securities Commission 23 27 28 Eagle - CFO In-House Corporate Counsel 30 Eagle - COO Business Development, Eagle - VP, COO - Native Corporate American Res. & BusDev Ptnrs Corporate Securities Lawyer at a National Law Firm 29 Eagle - President & CEO CFO - Various Junior O&G Companies Senior Reserves Evaluator - GLJ Petroleum Consultants 22 Eagle - General Counsel & Corporate Secretary 24 Value Proposition Why Invest in Eagle? • Stable production base • Capital discipline • Experienced management team • Focus on improving cost efficiencies 25 APPENDIX 26 Management Richard Clark, B.A. (Econ), LLB, Director, President and Chief Executive Officer • • 19 years in the legal profession as a founding partner at a boutique oil and gas law firm, then 10 years at a Canadian national law firm, specializing in corporate finance, securities, M&A and venture capital Extensive experience in the royalty trust sector Wayne Wisniewski, P.E., MBA, Chief Operating Officer (Houston) • • 30 years of oil and gas engineering and operations experience Last 13 years of career spent in a senior operations and engineering management role in the Houston office of a major international E&P company Kelly Tomyn, CA, Chief Financial Officer • • Former VP Finance and CFO for numerous public & private companies with over 25 years of financial experience with E&P companies Former controller for Shiningbank Continued.. 27 Management Continued… Scott Lovett, M.Sc., MBA, P.Eng, Vice President, Corporate & Business Development • 20 years experience in the oil and gas industry, including reservoir evaluations, acquisitions and divestments, business planning and strategic analysis Jo-Anne Bund, B.A., LLB, General Counsel and Corporate Secretary • 20 years of experience in corporate finance, securities, and M&A, including with a national law firm, with a securities regulator and as in-house corporate counsel 28 Board of Directors David Fitzpatrick, P.Eng., Chairman • • President and Chief Executive Officer, Veresen Midstream Former Chief Executive Officer of Shiningbank Bruce Gibson, CA, Chair of Audit Committee • Former Chief Financial Officer of Shiningbank Warren Steckley, P.Eng., Chair of Reserves and Governance Committee and Chair of Compensation Committee • Former President and Chief Operating Officer, Barnwell of Canada, Former Director of Shiningbank Richard Clark, B.A. (Econ), LLB, Director • President and Chief Executive Officer of Eagle; Former Director of Shiningbank 29 Production History 4,500 Average WI Production per Quarter (boe/d) 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 0 Production Q1/12 Q2/12 Q3/12 Q4/12 Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16 2016 Guidance 2,169 2,400 2,825 2,986 2,928 3,022 3,052 2,994 3,010 3,341 2,859 1,929 2,995 3,034 3,607 3,783 3,854 3,600 Notes: 1) 2016 production guidance includes both working interest and royalty interest production (the mid-point of the guidance range). 2) Q4/14 production is after the Permian asset disposition and before the Dixonville asset acquisition. 30