Bond Project Update
Transcription
Bond Project Update
HAYSVILLE USD 261 . Preliminary Project Timeline 7.06.15 2015 2016 J J A S O N D J F M A M J Package J 2017 A S O N D J F M A M J J 2018 A S O N D J F M A M J J A S O N D June 9th Election 1 Campus High School 2 Campus HS Natatorium 3 Haysville Middle School 4 Colt Stadium 5 Haysville West Middle School 6 HWMS Athletic Facility 7 Rex Elementary School ## ## ## ## ## ## ## ## 7 Nelson Elementary School ## ## ## ## ## ## ## ## 7 Freeman Elementary School 7 Oatville Elementary School 7 Prairie Elementary School 8 Ruth Clark Elementary School 9 Transportation 10 Maintenance 11 Administration Building 12 The Learning Center 13 Tri-City Day School Haysville High School ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## Design Bidding & Construction ## ## ## ## Section recap PROJECT: BID DATE: ARCHITECT: COMPLETION: Campus HS Additions and Renovations February 9th, 2015 Howard & Helmer January 1st, 2017 Area SF Area 1-Additions 6,190 Area 1-Remodel 85 Area 2-Additions 11,295 Area 2-Remodel 3,768 Area 3-Remodel 11,911 Area 4-Remodel 1,915 Area 5-Remodel 231 Remodel Total 17,910 17,485 Additions Total Total SF ITEM 01 02 03 04 05 06 07 08 09 10 11 12 13 14 21 22,3 26 31 32 33 018550 018531 012116 General Requirements Existing Conditions Concrete Masonry Metals Wood, Plastics, and Composites Thermal & Moisture Protection Openings Finishes Specialties Equipment Furnishings Special Construction Conveying Equipment Fire Suppression Plumbing & HVAC Electrical Sitework Exterior Improvements Utilities Subtotal CM General Conditions Subtotal CM Fee Subtotal CM Contingency Total GMP LABOR 179,250 2,190 10,470 6,500 8,123 4,000 17,698 2,500 12,500 10,000 253,231 1.88% MATERIAL 650,292 184,107 806,330 734,722 271,900 81,213 259,666 187,275 341,861 33,093 153,348 63,138 733,500 218,000 104,477 10,250 80,725 4,913,897 2.70% 3.00% Construction Budget 2/19/2016 9:07 AM 35,395 TOTAL 829,542 184,107 808,520 734,722 282,370 87,713 267,789 191,275 359,559 33,093 153,348 63,138 736,000 218,000 116,977 20,250 80,725 5,167,128 97,142 5,264,270 142,135 5,406,405 162,192 5,568,597 7,474,745 Section recap GMP Estimate 1 for Approval- Campus HS Campus High School Additions and Renovations Alternates ITEM 1 Sanitary Sewer Line Site Concrete Misc. Regrading Utilities QUANTITY ls ls ls Bond 37,975 MATERIAL LABOR 1,000 1,000 CM General Conditions 1% 3,500 1,000 32,475 380 37,355 1.88% Subtotal 2.70% 1,055 Subtotal 40,131 CM Contingency 3.00% TOTAL GMP 1,204 ADD QUANTITY Builder's Risk - Based on $5.6 million ls Bond 6,111 CM General Conditions MATERIAL LABOR - 1% 6,111 61 6,172 1.88% Subtotal CM Fee TOTAL GMP 41,335 TOTAL 6,111 61 6,172 116 6,288 2.70% 170 Subtotal CM Contingency 3,500 2,000 32,475 380 38,355 721 39,076 CM Fee ITEM 2 Builder's Risk by CM TOTAL 6,458 3.00% 194 ADD 6,652 2/19/2016 Campus High School Subcontractor / Supplier List 01 02 03 04 05 06 General Requirements - Testing - Surveying / Layout Existing Conditions - Demolition - Fill in of Pool - Insulation below new pool slab Concrete - Cast in Place Concrete - Precast Concrete- Material - Precast Concrete- Install Masonry - Block, Brick, Stone Metals - Columns, Beams, HandrailsMaterial - Columns, Beams, HandrailsInstall PEC Alpha Land Surveying First Con / Bergkamp Coonrod & Associates Coonrod & Associates Coonrod & Associates Prestressed Concrete Inc. Carl Harris Co., Inc. Coonrod & Associates Central Steel Inc. Carl Harris Co., Inc. Wood, Plastics, and Composites - Standard Cabinetry, Countertops Timberline Millwork - Standard Cabinetry, CountertopsInstall Czarniecki Construction 07 08 09 10 11 12 13 14 21 22,3 26 31 32 33 Thermal & Moisture Protection - Roofing - Caulking / Sealants - Expansion Joint Covers Openings - Doors, Hardware, Frames - Glass / Glazing Finishes - Drywall - Paint - Flooring - Resinous Flooring Specialties - Markerboards, Tackboards - Toilet Accessories - Signage - Fire Extinguishers - Projection Screens Equipment - Food Service Equipment - Laboratory Equipment and Casework Furnishings- N/A Special Construction- N/A Conveying Equipment (Elevators)- N/A Fire Suppression (Fire Sprinklers) Plumbing & HVAC Electrical Sitework - Earthwork - Termite Pre-Treatment Exterior Improvements - Pavement, Sidewalks Utilities - Sanitary sewer, storm sewer Larry Walty Roofing Restoration & Waterproofing Golterman & Sabo Engineered Door Products Wickham Glass Co. Drywall Systems Inc. Aaron & Page Painting Star Flooring Stonhard Sorella Group Sorella Group Intermarc Signs Sorella Group Sorella Group Sunflower Restaurant Supply Kansas Contract Design N/A N/A N/A Fire Protection Co. Commercial Mechanical Inc. Atlas Electric Bergkamp Betts Pest Control Coonrod & Associates McCullough TRANSPORTATION CAMPUS HIGH SCHOOL HHS / TRI-CITY SCHOOL HAYSVILLE MIDDLE SCHOOL RUTH CLARK ELEMENTARY REX, NELSON, FREEMAN, OATVILLE, AND PRAIRE ELEMENTARY SCHOOLS FEB. 25, 2016 DATE BIDDING 10/12/15 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15183.00 the Architect. HAYSVILLE USD 261 TRANSPORTATION FACILITY • Water line along Meridian is in progress. • Foundation & Slab for storm shelter has been poured. • Work on service pit is under way. • Project is on schedule to be completed by August 2016. 7337 S. MERIDIAN HAYSVILLE, KANSAS Transportation sheet SA-1.1 DATE 12/15/2015 Campus High School 90% CONSTRUCTION DOCUMENTS • Bidding has been completed and proposed GMP is established. • Construction to begin May 19. BUILDING F NEW ADDITION BUILDING G 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) BUILDING E 2006 ADDITION project no. BUILDING H 15184.00 BUILDING D BUILDING C NEW ADDITION BUILDING I 2100 W. 55th STREET S. HAYSVILLE, KANSAS BUILDING A HAYSVILLE USD 261 CAMPUS HIGH SCHOOL BUILDING B sheet SITE DATE 1/26/2016 BID SET Haysville High / Tri-City Day School • Documents have been issued for Pricing. Sub-contractor bids will be due March 1, 2016. • Left turn lanes will be added by the City on Grand Ave. They will bill the USD for a portion of the work. 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15182.00 the Architect. WEST GRAND AVE HAYSVILLE, KANSAS NEW HAYSVILLE HIGH / TRI-CITY SCHOOL FAAP FACP FDC sheet A-1.2 DATE 02/02/2016 DESIGN DEVELOPMENT SET 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15215.00 Haysville Middle School • Design Development has been completed. • Floor plans have been updated to show more detail. • New water line entrance has been included. • Plans are scheduled to be issued for pricing on April 5, 2016. 900 W. GRAND AVENUE HAYSVILLE, KS 67060 HAYSVILLE MIDDLE SCHOOL - ADDITION & RENOVATION the Architect. sheet A-2.1 DATE XX/XX/2015 SCHEMATIC DESIGN SET 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15217.00 Ruth Clark Elementary • Design Development is nearing completion. • Floor plans have been updated with input from principal & staff. • Plans are scheduled to be issued for pricing near the end of April. 1900 W. 55TH. STREET WICHITA, KS 67217 RUTH CLARK ELEMENTARY SCHOOL - ADDITIONS & RENOVATIONS the Architect. sheet A-2.1 Ruth Clark Elementary New Storm Shelter Additions DATE 2/16/2016 PROGRESS SET 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) Rex Elementary project no. 15216.01 B C D WEST GRAND AVE HAYSVILLE, KANSAS A the Architect. REX ELEMENTARY SCHOOL RENOVATION • Construction Documents are under way. • Floor plans have been updated with input from principal & staff. • Plans are scheduled to be issued for pricing after first week of March. • Some asbestos removal may be required before the start of construction. sheet A-2.1 Rex Elementary Exterior Window System DATE 2/16/2016 PROGRESS SET 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) Nelson Elementary project no. 15216.02 D C A B WEST GRAND AVE HAYSVILLE, KANSAS the Architect. NELSON ELEMENTARY SCHOOL RENOVATION • Construction Documents are under way. • Floor plans have been updated with input from principal & staff. • Plans are scheduled to be issued for pricing after first week of March. • Some asbestos removal may be required before the start of construction. sheet A-2.1 Nelson Elementary Exterior Window System DATE 2/16/2016 PROGRESS SET Freeman Elementary 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) • Construction Documents are under way. • Floor plans have been updated with input from principal & staff. • Plans are scheduled to be issued for pricing after first week of March. project no. 15216.03 WEST GRAND AVE HAYSVILLE, KANSAS FREEMAN ELEMENTARY SCHOOL RENOVATION the Architect. sheet A-2.1 DATE 2/11/2016 PROGRESS SET 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15216.04 4335 SOUTH HOOVER WICHITA, KANSAS OATVILLE ELEMENTARY SCHOOL RENOVATION the Architect. sheet OATVILLE ELEMENTARY SITE PLAN SA-1.1 DATE 2/11/2016 PROGRESS SET Oatville Elementary • Construction Documents are under way. • Site Plan & Floor plans have been updated with input from principal & staff. • Parking lot includes student drop-off area. • Sidewalk to back of school shown as an alternate. • Plans are scheduled to be issued for pricing after first week of March. 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15216.04 4335 SOUTH HOOVER WICHITA, KANSAS OATVILLE ELEMENTARY SCHOOL RENOVATION the Architect. sheet A-2.1 DATE 2/09/2016 PROGRESS SET 3500 north rock road bldg. 500 wichita, ks 67226 316.634.1111 (p) 316.634.1016 (f) project no. 15216.05 Prairie Elementary • Construction Documents are under way. • Floor plans have been updated with input from principal & staff. • Location of Reception area has changed from initial concept. • Plans are scheduled to be issued for pricing after first week of March. WEST GRAND AVE HAYSVILLE, KANSAS PRAIRIE ELEMENTARY SCHOOL RENOVATION the Architect. sheet A-2.1