Global Gambits
Transcription
Global Gambits
Global Equity Research December 8, 2005 Global Gambits - 2006 The Right Moves for Right Now Technology Software and IT Services chapter See jpmorganSaVanT.com for gobal sector valuation tools The following is a chapter from Global Gambits — The Right Moves for Right Now, dated December 8, 2005. This chapter is presented for convenience, and should be read in conjunction with the full report and its analyst certifications and important disclosures. The full report is available on MorganMarkets. December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services We Remain Positive as Late Cycle Dynamics Should Benefit Key Stocks Key Drivers Global Sector Coordinator John Segrich (44-20) 7325-1191 [email protected] J.P. Morgan Securities Ltd. Full sector coverage details on page 185 • Infrastructure spending focus is on the rise. Most customer spending surveys in the last three years have shown security and storage as top priorities. Gartner’s October survey of 1,500 customers indicates that top priorities for 2006 are shifting to middleware and application development tools—a major shift in spending intentions. In our coverage, we believe webMethods, Tibco, and Borland as well as Oracle, Microsoft and even SAP through NetWeaver will benefit directly. • Applications are down to a two-horse race at the high end. Our Applistructure thesis has come a full circle, with significant consolidation at the enterprise software level to assemble a platform in applications and infrastructure. SAP has driven significant market share gains and Oracle has scaled up via a series of acquisitions with a model focused on maintenance revenue. We expect that both will continue to gain market share at the expense of smaller players. Beginning in 2007, SAP and Oracle will launch new platforms that embrace component-based architectures. • IT offshoring becoming more strategic. We have spoken about this before, but more people at the CXO/Board level rather than just the CIO/CTO are getting actively involved in vendor decisions. Clients are adopting multi-vendor strategies to reduce vendor concentration risk. Also, they are now evaluating vendors based on their capability to support a broader offering including BPO, package implementation, etc. Large Indian IT vendors—such as TCS and Infosys—are participating and winning large deals against global players, indicating greater acceptance of offshore models and strengthening belief in their execution capabilities. models. Owning a network creates high barriers to entry and better-positioned companies to combat ongoing pricing pressure driven by end-market consolidation. We remain positive on Alliance Data, CheckFree, Net1 and Wright Express. Each owns a proprietary network and claims dominant share in processing specific sectors. For example, Alliance Data manages a proprietary loyalty program in Canada and private label cards in the US, both of which play into the theme of loyalty marketing. CheckFree has over 50% share of providing online bill payment and presentment via proprietary connections into thousands of end points in a market that is only 15% penetrated. Net1 has a leveragable tech platform that can enable offline processing of payments in developing economies, while Wright Express owns a proprietary network to provide unique processing services to auto fleets with a significant uptick in EPS growth slated for 2007 as fuel hedges expire. Other themes to watch out for include continued consolidation, which should fuel valuation of niche processors, and international expansion as US-based processors seek faster growth overseas. Coverage companies with unique international opportunities include Global Payments and VeriFone (Neutral) and TNS (Overweight). • We continue to favor niche payment processors. In particular, we favor niche processors with network-based 177 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Our Non-Consensus Views • We still like the US Federal IT vendors as budgets will continue to grow for outsourced services. Budget cuts in response to deficit represent more headline risk than financial risk, in our view. We believe the higher quality small-/mid-cap Federal IT services firms, such as Anteon and SRA International, will be able to continue to achieve double-digit organic growth (targets 12-15%) over the next two to three years. • BI/CPM stocks will continue to outperform. We reiterated our positive stance on this group in 1H05 when many people were throwing in the towel on BI/CPM; we remain big buyers. In particular, we see product cycles benefitting all three vendors (BOBJ is the most pronounced) as well as investors overestimating the threat from the MISO vendors (Microsoft, IBM, SAP, and Oracle). Our top picks remain Businesss Objects and Hyperion. COGN is moving through a difficult period right now and may face another quarter or two of transition, in our view. Nevertheless, we expect the company to face easier comps and enjoy better growth in CY06. • SYMC and MFE can prosper despite the influence of ISPs. The consensus view is that ISPs pricing will crater resulting in multiple years of slowing or contracting consumer security revenue. We believe the ISP channel will actually grow to be a profitable distribution channel for software vendors, more so for MFE than SYMC. Additionally, we believe that the broadband market is less than 50% penetrated worldwide and growing at 16%, and it still holds the potential for expansion of full pay users, and much of the ISP share is likely to come from non-paying users. Lastly, we believe that the market will move toward higher value suites of security over the next several years from less than 40% penetration currently. Hence, we believe that SYMC and MFE can meet our consumer security targets. 178 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services: Top Picks Company Symantec Key Financials Rationale and Catalysts 2006E 0.23 • Although there is some skepticism regarding SYMC due to revisions to FY06 guidance and concerns about the consumer business, we still believe there is an opportunity on the Long side as the issues that caused the downward revisions are likely temporary. SYMC is seeing success in migrating customers to its higher-yielding consumer products and the pricing dynamics impact the model to a larger degree in the FY07 time frame. 2005E 19.0 2006E 16.0 • We expect SYMC to benefit in CY06 from concurrent VRTS product releases, which should drive an acceleration in the data protection areas. Additionally, we do not believe the company would lose in the volume-driven mid-market drive due to pricing and believe the lower bookings in 2Q06 was partially due to transitory integration issues such as sales integration. We believe SYMC can rectify the situation heading into its seasonally stronger two quarters. 2006E 11.4 2007E 9.3 • Current valuation at 15.6x our CY06 earnings estimate of US$1.14 compares to the peer group at 24x and which does not fairly value the cash flow potential. SYMC remains one of our top large-cap ideas and we have it on the US Focus List with a 12-month (September-06) price target of US$27, based on 21x our CY07 earnings estimate of US$1.29. Should the company see greater transition challenges associated with the Veritas integration than currently expected, or if the consumer business experiences greater churn than we model, there may be a risk to our price target. Overweight MSFT US / MSFT Fiscal EPS (Local): Year-end June 2004 2005 1.26 1.31 2006E 1.44 Exchange: Price (Local): Mkt Cap (US$): NASDAQ US$27.91 297.1 bn P/E (Calendar) • Our positive thesis on MSFT is largely based on the belief that a multi-year product cycle should drive an acceleration in bookings growth into FY06 which will foreshadow a P&L acceleration beginning in the second half of FY06 and into FY07. In FY06, the company should benefit from a very strong product release cycle, including the impact of SQL Server 2005, Visual Studio 2005, Xbox 360, and unearned revenue related to Office 12, as well as easier comps and a full year of share buybacks. Analyst: Phone: Email: Adam Holt (1-415) 315-6707 [email protected] EV/EBITDA (Calendar) Recommendation: Ticker: Overweight SYMC US / SYMC Fiscal EPS (Local): Year-end March 2004 2005 0.52 0.73 Exchange: Price (Local): Mkt Cap (US$): NASDAQ US$17.71 19.2 bn P/E (Calendar) Analyst: Phone: Email: Adam Holt (1-415) 315-6707 [email protected] EV/EBITDA (Calendar) Recommendation: Ticker: Microsoft Corp. 2005E 21 2006E • Longer term, we expect MSFT to benefit from: (1) stronger search capabilities, a renewed consumer focus and an 18 expanding services strategy driving ad revenue and paid search, (2) the revenue impact from the next Office release (Office 12), and (3) the release of Vista Client and Server. 2005E 17.2 2006E 12.6 • MSFT has seen multiple expansions in each of the last cycles and we still expect to see accelerating revenue and EPS growth in FY06 and FY07, which is not reflected in the stock at 18x CY06E EPS. Source: Company data, Datastream, JPMorgan estimates, JPMorgan SaVanT. Prices as of November 22, 2005. 179 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services: Top Picks (cont’d) Company Business Objects SA Key Financials Rationale and Catalysts Recommendation: Ticker: Overweight BOB FP / BOBJ.PA Fiscal EPS (Local): Year-end December 2004 2005E 0.86 1.10 Exchange: Price (Local): Mkt Cap (US$): Paris Stock Exchange €31.72 3.6 bn P/E (Calendar) Analyst: Phone: Email: John Segrich (44-20) 7325-1191 [email protected] EV/EBIT (Calendar) 2006E 1.42 • In our experience, software companies that outperform their peers generally fall into two major categories: (1) companies that are strong product cycle stories; and (2) companies that are emerging from periods of difficult execution. We believe that Business Objects currently falls into both categories. 2005E 30.2 • We also believe that the analytics sector represents one of the best secular growth stories in software globally, as reflected by our positive ratings on all three major vendors. Business Objects has the unique distinction of exiting a 2006E period of mis-execution coupled with a strong product cycle around the XI release. Our analysis indicates that 23.3 historically the turning points of outperformance between stocks are identified by major product cycles that force a significant upgrade of the installed base. On average, the outperformance over the past three supercycles has been 219% (between Cognos and Business Objects). 2005E 19.2 2006E • Some of the factors that we think will perpetuate outperformance by Business Objects include stronger margin 14.3 expansion potential at the company as it rebounds from 2004 challenges, significant sales productivity upside potential and superior earnings growth expectation. • Our P/E-based December 2006 price target (25x 2007E EPS) is US$49/E41 and given the 23% earnings CAGR from 2004-07E, we believe this multiple is justified. Risks to price target: Our view of an improvement in industry fundamentals is predicated on a cyclical recovery of software capex in the US, and stabilization, followed by modest improvement, in Europe. Should the recovery not keep pace with expectations, it may be challenging for Business Objects to meet our forecasts. In terms of company specific risks, our thesis for Business Objects is predicated on the XI release kicking off a product cycle for the installed base and closing the competitive gap with Cognos. Should this not occur or should further execution issues materialize, the company may not meet our expectations. Additionally, we expect other vendors to enter the Business Intelligence market more aggressively, in particular Microsoft and SAP which could affect Business Object’s ability to meet expectations. Verisign, Inc. Recommendation: Ticker: Overweight VRSN US / VRSN Fiscal EPS (Local): Year-end December 2004 2005E 0.68 1.04 Exchange: Price (Local): Mkt Cap (US$): NASDAQ US$22.75 5.8 bn P/E (Calendar) Analyst: Phone: Email: Sterling Auty, CFA (1-212) 622-6389 [email protected] EV/EBITDA (Calendar) 2005E 21.9 2005E 9.3 • VRSN’s business outside of Jamba is in the best shape ever, in our view. ISG (Internet Services Group) has outperformed the last three quarters, and the trend should continue in 2H05 because of continued domain name demand, broader security offering, and web certificate sales, which we expect will benefit from seasonally strong application spending in 2H. In addition, we believe CSG (Communication Services Group) outside of Jamba is in the best shape in two years. Customers are growing instead of shrinking, and volumes continue to increase. We believe the concern around Jamba was overblown and the outlook going into 2006 provides potential for numbers to go up as 2006E two big North American carriers eventually come on line, and new geographies get added. 17.6 • We expect the top line to provide over 30% growth in December and close to 20% next year, and when combined with margin expansion to deliver 40% average EPS growth. 2006E 1.29 2006E • We believe that makes for an attractive investment given the stock is currently trading at 17.6x FY 2006E earnings 7.7 compared to 21.5x its peer group. Our US$30 September 2006 target price is based on a 22x P/E on 2006E EPS— basically we expect the stock to maintain its 22x P/E on current year numbers as investors shift focus to 2006. Source: Company data, Datastream, JPMorgan estimates, JPMorgan SaVanT. Prices as of November 22, 2005. 180 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services: Top Picks (cont’d) Company webMethods Recommendation: Ticker: Ticker ADR: Key Financials Rationale and Catalysts Overweight WEBM US / WEBM Fiscal EPS (Local): Year-end March 2004 2005 (0.34) (0.14) Exchange: Price (Local): Mkt Cap (US$): NASDAQ US$7.80 0.4 bn P/E (Local) Analyst: Phone: Email: Wright Express Sterling Auty, CFA (1-212) 622-6389 [email protected] EV/EBITDA (Local) Recommendation: Ticker: Overweight WXS US / WXS Fiscal EPS (Local): Year-end December 2004 2005E 0.96 1.18 Exchange: Price (Local): Mkt Cap (US$): NYSE US$22.44 0.9 bn P/E (Calendar) Analyst: Phone: Email: Tien-Tsin Huang (1-212) 622-6632 [email protected] EV/EBITDA (Calendar) • Trading at a 2006E EV/sales ratio of 1.3x, WEBM has one of the lowest revenue valuations in our coverage at roughly 2006E a 59% discount to our coverage group median. 0.23 • Over the course of the last three quarters, WEBM has been able to deliver better-than-expected EPS results as costcutting efforts have dramatically improved the operating leverage in the company. 2006E 55.7 2007E 23.6 2006E 19.0 2007E 9.2 • On the revenue front, September was the first quarter in three quarters with revenue upside and we believe the pipeline into December and customer trends in spending provide the catalysts for more outperformance. Specifically, we think productivity improvement and faster-than-expected ramp up in new reps, position the company for more improvement in the next two quarters. • WXS is a leading provider of payment processing and information services to government and commercial fleets. 2006E • Long runway for growth: 8-9% organic (fuel price adjusted) revenue growth through 2010 by increasing penetration 1.29 into fleet that do not currently use a card for fleet payment. Havill Consultants sizes the US fleet market at 40 million vehicles and estimates that 40% of fuel fleet purchases are through cash or house accounts. 2005E 19.0 2006E 17.4 2005E 8.9 2006E 8.2 • Operating scale and financial deleveraging: WXS realizes EBIT margins of around 40%, well above the processing peer average of 25%, and incremental margins above 50%. The low capex business model allows WXS to use free cash to pay down debt (roughly US$230 million outstanding). As the company delevers, we expect EPS growth to accelerate commensurately. • 2007—step-up in revenue basis: WXS’ revenue and profitability are positively correlated with rising fuel prices. Prior to its IPO, WXS hedged its fuel price exposure through December ‘06 to increase earnings visibility, essentially capping its revenue basis at US$1.95 per gallon (WXS did not reap the benefits of rising fuel prices). WXS has started hedging the FY07 fuel price exposure (68% of 2007 volume at US$2.29-2.37 per gallon range) and will realize a significant step-up in revenue basis driving 32% adjusted EPS growth in 2007, in our view. • Key risks to our July 2006 multiples-based US$25 target price: We believe rising interest rates, a spike in credit losses, customers demanding rebates and fuel price relief, and to a lesser extent, a declining forward fuel price curve (2007 volume) present the greatest threat to WXS’ ability to outperform peers. WXS could also fail to outperform if Visa/MasterCard, a major bank, or GE(independently of WXS) decided to aggressively pursue the fleet card market. Source: Company data, Datastream, JPMorgan estimates, JPMorgan SaVanT. Prices as of November 22, 2005. 181 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services: Top Picks (cont’d) Anteon International Recommendation: Ticker: Overweight ANT US / ANT Fiscal EPS (Local): Year-end December 2004 2005E 1.66 2.12 Exchange: Price (Local): Mkt Cap (US$): NYSE US$43.82 1.6 bn P/E (Calendar) Analyst: Phone: Email: Christine Pezino (1-415)-315-6743 [email protected] EV/EBITDA (Calendar) 2006E 2.13 • Anteon has identified and focused on areas of the Federal IT budget that are continuing to grow. The company is seeing continued traction in areas of mission critical IT services such as training and simulation, and continues to broaden its footprint with the recent acquisition of the MileStone Group. • Anteon has been one of the most consistent performers in our coverage universe, delivering above-average returns, and beating consensus estimates every quarter since going public in March 2002. 2005E 20.7 2006E • We believe Anteon will be able to continue strong new business momentum and deliver double-digit growth in the 1220.6 15% range. 2005E 12.5 2006E 12.2 Source: Company data, Datastream, JPMorgan estimates, JPMorgan SaVanT. Prices as of November 22, 2005. Note: FY06 estimates include US$0.18 impact from FAS 123R. 182 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services: Top Picks (cont’d) Company Cap Gemini SA Recommendation: Ticker: Key Financials Rationale and Catalysts Overweight CAP FP / CAPP.PA Fiscal EPS (Local): Year-end December 2004 2005E (2.82) 0.95 Exchange: Price (Local): Mkt Cap (US$): Paris Stock Exchange €33.14 5.1 bn P/E (Calendar) Analyst: Phone: Email: John Segrich (44-20) 7325-1191 [email protected] EV/EBIT (Calendar) 2005E 34.8 2005E 18.1 2006E 2.02 • Cap Gemini’s US division is returning to growth as we are past the inflection point and margin recovery is accelerating. September and October showed a small operating profit, i.e., the business is on track to be "very close to breakeven” in 2H and “solidly in the black” in 2006, in our view. • European growth and margin expansion still intact: P&C lead recovery is gaining momentum, boosted by transformational outsourcing; competitors are citing Cap Gemini as more present in SAP work where overall demand 2006E is still increasing. Pricing is flat to up in new deals against market concerns on rate pressure. Schneider impact on 16.4 outsourcing margins was greatest in 1H05 and should moderate in 2H05 (just like TXU), while we expect the Metropolitan Police win to drive a return to bookings growth and OS revenues. • Valuation still looks undemanding, even following the recent stock appreciation. Our December 2006 P/E based €42 2006E price target implies 13.5x 2007E EPS (adjusted for tax loss effects). 9.5 • Risks to target price: We believe the European market for IT services is likely to show a return to growth in 2005 and pricing pressure is likely to moderate. Longer term, however, structural issues such as offshore and near-shore deployment (as well as outsourcing) will likely depress both volumes and prices, in our view. We do not expect to see a return to the pricing power that vendors enjoyed in the 1999-2000 period. Additionally, a slower-than-expected recovery in European IT spending would create risks to our estimates and rating. Tata Consultancy Services Recommendation: Ticker: Overweight TCS IN / TCS.BO Fiscal EPS (Local): Year-end March 2004 2005 45.6 53.9 Exchange: Price (Local): Mkt Cap (US$): National Stock Exchange Rs1,515.4 15.7 bn P/E (Calendar) Analyst: Phone: Email: Manoj Singla (91-22) 5639-3017 [email protected] EV/EBITDA (Calendar) 2005E 27.8 2005E 22.2 2006E 75.3 • We believe that TCS has the highest win-rate for large deals among the Indian IT companies due to its broad portfolio of service offerings and strong domain expertise. TCS has won two US$250 million deal wins in 2Q FY06. Its pipeline of deals remains healthy and we expect 30% EPS CAGR over FY05-07E. • We expect consensus estimate upgrades driven by a strong 2H FY06. We expect 8-9% Q/Q revenue growth and margin expansion due to movement of work offshore, improving utilization and decline in low-margin equipment 2006E business. 19.9 • On valuations, we believe that TCS has room for re-rating as the stock is trading at 16% P/E discount to Infosys, towards the higher end of its historical range. We expect the discount to contract as TCS reports sustained growth over the coming 6-9 months. 2006E • Any announcement on an ADR would be a positive share price trigger, in our view. 16.1 Source: Company data, Datastream, JPMorgan estimates, JPMorgan SaVanT. Prices as of November 22, 2005. 183 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Technology Software and IT Services: Stocks to Underweight Company Motive Inc. Recommendation: Ticker: Key Financials Rationale and Catalysts Underweight MOTVE US / MOTVE Fiscal EPS (Local): Year-end December 2004 2005E 0.22 (0.32) Exchange: Price (Local): Mkt Cap (US$): NASDAQ US$3.71 0.1 bn P/E (Calendar) Analyst: Phone: Email: Polaris Software Recommendation: Ticker: Adam Holt (1-415) 315-6707 [email protected] EV/EBITDA (Calendar) Underweight POL IN / POLS.BO Fiscal EPS (Local): Year-end March 2004 2005 6.7 4.6 Exchange: Price (Local): Mkt Cap (US$): National Stock Exchange Rs124.15 0.2 bn P/E (Calendar) Analyst: Phone: Email: Keane Recommendation: Ticker: Manoj Singla (91-22) 5639-3017 [email protected] EV/EBITDA (Calendar) Underweight KEA US / KEA Fiscal EPS (Local): Year-end December 2004 2005E 0.46 0.39 Exchange: Price (Local): Mkt Cap (US$): NYSE US$10.83 0.6 bn P/E (Calendar) Analyst: Phone: Email: Christine Pezino (1-415) 315-6743 [email protected] EV/EBITDA (Calendar) 2006E (0.36) • MOTV’s model has recently gone through substantial change, and we believe the dust may not have settled yet. The company is seeing a transition from term-based transactions, which typically yield an upfront component and provide visibility, to a more ratable model where contract terms may be subject to terms that include payments in arrears depending on the pace and quantity of license usage. • We believe CY06/07 estimates could still see movement due to the change in licensing dynamics. The company does not anticipate its installed base will move to this model as heritage contracts face renewal. If these contracts do transition to ratable terms, the model/estimates could see further revisions. 2005E NM 2006E NM 2005E NM • MOTV is somewhat held hostage to the deployment and mass market adoption of “next generation” communications services such as VoIP and IP-based television. We believe the timeframe for these services to reach a critical mass is 2006E not in the near term and it somewhat dampens MOTV’s leverage in negotiations. NM 2005E 26.8 2005E 10.2 2006E 8.8 • Polaris has decided to shift focus from services to products given that it is finding it increasingly difficult to compete with the larger Indian IT service players. While we agree with the strategy, we believe that Polaris will face significant challenges in managing the transition. • Services currently contributes 85%+ of revenues and as Polaris’ management increases focus on products, we believe, the financial performance of this business is bound to be hurt over the coming 1-2 years. Further, the services 2006E business faces issues of high client concentration (Citibank ~60%), margin pressure due to wage inflation and 16% 14.0 attrition. • Execution in the product business is still to be established given the low base and the fact that very few Indian IT companies have been able to successfully manage the product business. We expect the product business to achieve 2006E break-even only in FY07 with significant bottom-line contribution only in 2H FY07. The business remains lumpy with 6.9 high Q/Q volatility. 2006E 0.55 • We remain cautious on Keane’s stock, given the lack of visibility on the 2006 outlook stemming from: 1. Uncertainty on accounting for the Australia Transit Contract. 2. Headwinds to growth from lower Pacificare pricing and the exit of the IBM staffing business. 3. Increasing competitive environment, in which Keane offers little differentiation. 2005E 27.8 2006E • The company has yet to provide guidance around a large contract win with the Transit Ticketing Authority for the 19.7 Government of Victoria, Australia, which is likely to require upfront investments in infrastructure and could weigh on margins in the near term. We expect further details when Keane reports its December quarter results. 2005E 11.7 2006E 16.0 Source: Company data, Datastream, JPMorgan estimates, JPMorgan SaVanT. Prices as of November 22, 2005. Note: For Keane, FY06 estimates includes US$0.06 impact from FAS 123R. 184 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools JPMorgan Global Technology Software and IT Services Team – Research Equity Research Credit Research IT Services John Segrich Americas Global Sector Coordinator United States EMEA Pan Europe Asia Pacific Pan Asia Tien-Tsin Huang David Cohen Christine Pezino John Segrich Stefan Kuppen China Manoj Singla Mythili Balakrishnan Bhavin Shah Dick Wei South Korea Ho Joon Lee Japan Yoshio Teramoto (Small Caps) Masaru Ohnishi Enterprise Software Americas United States Adam Holt Aaron Schwartz, CFA Phil Mickelson, CFA Nitin Doke Sterling Auty, CFA Lauren Ye Saket Kalia EMEA Pan Europe John Segrich Asia Pacific Pan Asia Ho Joon Lee Japan China Americas United States Sara Rouf (HG/HY-Technology) Gregg Brody (HG/HY-Technology) Yoshio Teramoto (Small Caps) Masaru Ohnishi Dick Wei See page 193 for team member contact details. 185 December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Analyst Certification The research analyst who is primarily responsible for this research and whose name is listed first on the front cover certifies (or in a case where multiple research analysts are primarily responsible for this research, the research analyst named first in each group on the front cover or named within the document individually certifies, with respect to each security or issuer that the research analyst covered in this research) that: (1) all of the views expressed in this research accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the research analyst in this research. Important Disclosures for Compendium Reports — U.S., European, Latin American, and Australian equities recommended in this report: Important disclosures, including price charts for all companies under coverage for at least one year, are available through the search function on JP Morgan's website https://mm.jpmorgan.com/disclosures/company or by calling this U.S. toll-free number (1-800-477-0406). Important Disclosures — Asian and Japanese equities recommended in this report: • Market Maker: JPMSI makes a market in the stock of Pacific Basin Shipping, SPIL (Siliconware Precision Industries). • Lead or Co-manager: JPMSI or its affiliates acted as lead or co-manager in a public offering of equity and/or debt securities for San Miguel Corporation, Standard Chartered within the past 12 months. • Analyst Position: The covering analyst, research associate, or member(s) of their respective household(s) have a long position in the securities of CapitaLand. • Beneficial Ownership (1% or more): JPMSI or its affiliates beneficially own 1% or more of a class of common equity securities of Maanshan Iron and Steel. • Client of the Firm: Acer Inc is or was in the past 12 months a client of JPMSI. Alcatel is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services and non-investment banking securities-related service. AU Optronics is or was in the past 12 months a client of JPMSI. CapitaLand is or was in the past 12 months a client of JPMSI. China Oriental is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services. Chinatrust Financial Holdings is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking securities-related service and nonsecurities-related services. Henderson Land Development is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services. Hyundai Motor is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company non-investment banking securities-related service and non-securities-related services. Ibiden (4062) is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company non-investment banking securities-related service. Japan Tobacco (2914) is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company non-investment banking securities-related service. Komatsu (6301) is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking securities-related service and non-securities-related services. Mitsubishi UFJ Financial Group (8306) is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services. NEC Electronics (6723) is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company non-investment banking securities-related service and non-securities-related services. Pacific Basin Shipping is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services. Polaris Industries is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company non-securities-related services. San Miguel Corporation is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking securities-related service and non-securities-related services. Sinopec Corp. is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company non-securities-related services. SPIL (Siliconware Precision Industries) is or was in the past 12 months a client of JPMSI. Standard Chartered is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking securities-related service and non-securities-related services. Taiwan Cement is or was in the past 12 months a client of JPMSI. Tata Consultancy Services is or was in the past 12 months a client of JPMSI. December 8, 2005 • • • Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Investment Banking (past 12 months): JPMSI or its affiliates received in the past 12 months compensation for investment banking services from Alcatel, China Oriental, Chinatrust Financial Holdings, Henderson Land Development, Komatsu (6301), Mitsubishi UFJ Financial Group (8306), Pacific Basin Shipping, San Miguel Corporation, Standard Chartered. Investment Banking (next 3 months): JPMSI or its affiliates expect to receive, or intend to seek, compensation for investment banking services in the next three months from Alcatel, CapitaLand, China Oriental, Chinatrust Financial Holdings, Henderson Land Development, Hyundai Motor, Komatsu (6301), Mitsubishi UFJ Financial Group (8306), NEC Electronics (6723), Pacific Basin Shipping, San Miguel Corporation, Standard Chartered. Non-Investment Banking Compensation: JPMSI has received compensation in the past 12 months for products or services other than investment banking from Alcatel, Chinatrust Financial Holdings, Hyundai Motor, Ibiden (4062), Japan Tobacco (2914), Komatsu (6301), NEC Electronics (6723), San Miguel Corporation, Standard Chartered. An affiliate of JPMSI has received compensation in the past 12 months for products or services other than investment banking from CapitaLand, Chinatrust Financial Holdings, Hyundai Motor, Komatsu (6301), NEC Electronics (6723), San Miguel Corporation, Standard Chartered. Explanation of Ratings and Analyst(s) Coverage Universe: JPMorgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] Neutral [Over the next six to twelve months, we expect this stock will perform in line with the average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] The analyst or analyst’s team’s coverage universe is the sector and/or country shown on the cover of each publication. JPMorgan Equity Research Ratings Distribution, as of September 30, 2005 JPM Global Equity Research Coverage IB clients* JPMSI Equity Research Coverage IB clients* Overweight (buy) Neutral (hold) Underweight (sell) 40% 42% 18% 46% 45% 39% 34% 49% 17% 65% 55% 45% *Percentage of investment banking clients in each rating category. For purposes only of NASD/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category, our Neutral rating falls into a hold rating category, and our Underweight rating falls into a sell rating category. Valuation and Risks: Company notes and reports include a discussion of valuation methods used, including methods used to determine a price target (if any), and a discussion of risks to the price target. Analysts’ Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which include revenues from, among other business units, Institutional Equities and Investment Banking. December 8, 2005 Global Equity Research Global Gambits - 2006 — The Right Moves for Right Now See jpmorganSaVanT.com for global sector valuation tools Other Disclosures: Legal Entities: Equity Research is a product of J.P. Morgan Securities Inc. (JPMSI) and/or its affiliates worldwide. JPMSI is a member of NYSE, NASD and SIPC. The analysts who write global equity research are employees of JPMSI or its affiliated companies worldwide, including the following companies. J.P. Morgan Securities Ltd. (JPMSL) is a member of the London Stock Exchange and is authorised and regulated by the Financial Services Authority. J.P. Morgan Equities Limited is a member of the Johannesburg Securities Exchange and is regulated by the FSB. J.P. Morgan Securities Asia Private Limited (Co. Reg. No.: 197300590K) is regulated by the Monetary Authority of Singapore (MAS) and the Japan Financial Services Agency (FSA). J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) and J.P. Morgan Securities (Far East) Limited (CE number AAB026) are regulated by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong respectively. J.P. Morgan Securities Singapore Private Limited (Co. Reg. No.: 199405335R) is a member of Singapore Exchange Securities Trading Limited and is regulated by the MAS. JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) (formerly known as J.P. Morgan Malaysia Sdn Bhd) is a Participating Organization of Bursa Malaysia Securities Bhd and is licensed as a dealer by the Securities Commission in Malaysia. J.P. Morgan Australia Limited (ABN 52 002 888 011/AFS Licence No: 238188) and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066, a Market Participant with the ASX) (JPMSAL) are licensed securities dealers. J.P. Morgan Securities New Zealand Limited is a New Zealand Exchange Limited Market Participant. J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan Securities and Futures Commission. J.P. Morgan India Private Limited is a member of the National Stock Exchange of India Limited and The Stock Exchange, Mumbai and is regulated by the Securities and Exchange Board of India. JPMorgan Securities (Thailand) Limited is a member of the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and Exchange Commission PT. J.P. Morgan Securities Indonesia is a member of the Jakarta Stock Exchange and Surabaya Stock Exchange and is regulated by the BAPEPAM. This report is distributed in the Philippines by J.P. Morgan Securities Philippines, Inc. Banco J.P. Morgan S.A. is regulated by the Comissao de Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Options related research: If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation’s Characteristics and Risks of Standardized Options, please contact your JPMorgan Representative or visit the OCC’s website at http://www.optionsclearing.com/publications/risks/riskstoc.pdf. General: Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co. or its affiliates and/or subsidiaries (collectively JPMorgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to JPMSI and/or its affiliates and the analyst’s involvement with the issuer. Opinions and estimates constitute our judgement as of the date of this material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any financial instrument. Securities, financial instruments or strategies mentioned herein may not be suitable for all investors. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments mentioned herein. JPMSI distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Clients should contact analysts and execute transactions through a JPMorgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise. Planned Frequency of Updates: JPMorgan provides periodic updates on companies/industries based on company-specific developments or announcements, market conditions or any other publicly available information. U.K. and European Economic Area (EEA): Issued and approved for distribution in the U.K. and the EEA by JPMSL. Investment research issued by JPMSL has been prepared in accordance with JPMSL’s Policies for Managing Conflicts of Interest in Connection with Investment Research which can be found at http://www.jpmorgan.com/pdfdoc/research/ConflictManagementPolicy.pdf. All research issued to private clients in the U.K. is subject to the following: the investments and strategies discussed here may not be suitable for all investors; if you have any doubts you should consult your investment advisor. The investments discussed may fluctuate in price or value. Investors may get back less than they invested. Changes in rates of exchange may have an adverse effect on the value of investments. Germany: This material is distributed in Germany by J.P. Morgan Securities Ltd. Frankfurt Branch and JPMorgan Chase Bank, N.A., Frankfurt Branch who are regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht. Australia: This material is issued and distributed by JPMSAL in Australia to “wholesale clients” only. JPMSAL does not issue or distribute this material to “retail clients.” The recipient of this material must not distribute it to any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms “wholesale client” and “retail client” have the meanings given to them in section 761G of the Corporations Act 2001. Hong Kong: The 1% ownership disclosure as of the previous month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for persons licensed by or registered with the Securities and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from two months’ prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider for derivative warrants issued by J.P. Morgan International Derivatives Ltd and listed on The Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website: http://www.hkex.com.hk/prod/dw/Lp.htm. Korea: This report may have been edited or contributed to from time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul branch. Singapore: JPMSI and/or its affiliates may have a holding in any of the securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Legal Disclosures section above. India: FOR PRIVATE CIRCULATION ONLY NOT FOR SALE. Revised November 21, 2005. THIS MATERIAL IS DISTRIBUTED IN JAPAN BY J.P. MORGAN SECURITIES ASIA PTE LIMITED. THIS MATERIAL IS ISSUED AND DISTRIBUTED IN SINGAPORE BY J.P. MORGAN SECURITIES SINGAPORE PRIVATE LIMITED [MICA (P) 235/09/2005]. THIS MATERIAL IS ISSUED AND DISTRIBUTED IN MALAYSIA BY JPMORGAN SECURITIES (MALAYSIA) SDN. BHD. (18146-X) (FORMERLY KNOWN AS J.P. MORGAN MALAYSIA SDN BHD). Copyright 2005 JPMorgan Chase & Co. All rights reserved. Additional information available upon request.