Debt Investor Presentation Q4/2015
Transcription
Debt Investor Presentation Q4/2015
Sampo Group Debt Investor Presentation Prepared February 10, 2016 Figures December 31, 2015 DEBT INVESTOR CONTACTS FINANCIAL CALENDAR 2016 Markku Pehkonen, CRO tel. +358 10 516 0014 [email protected] 10/02/2016 Financial Statement Release for 2015 Silent period 13/01/2016-10/02/2016 Week 11 Annual Report 2015 21/04/2016 AGM 11/05/2016 Interim Statement Q1/2016 Silent period 13/04/2016-11/05/2016 10/08/2016 Half-yearly report 2016 Silent period 11/07/2016-10/08/2016 03/11/2016 Interim Statement Q3/2016 Silent period 04/10/2016-03/11/2016 Peter Johansson, CFO tel. +358 10 516 0010 [email protected] Jarmo Salonen, Head of IR Relations and Group Communications tel. +358 10 516 0030 [email protected] Rated Company Moody's Standard and Poor's Rating Outlook Rating Outlook Sampo plc Baa2 Positive Not rated - If P&C Insurance (Sweden) A2 Positive A Stable If P&C Insurance Co. (Finland) A2 Positive A Stable Disclaimer This presentation may contain forward-looking statements that reflect management’s current views with respect to certain future events and potential financial performance. Although Sampo believes that the expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. Accordingly, results could differ materially from those set out in the forward-looking statements as a result of various factors. Important factors that may cause such a difference for Sampo include, but are not limited to: (i) the macroeconomic development, (ii) change in the competitive climate and (iii) developments in capital markets. This presentation does not imply that Sampo has undertaken to revise these forward-looking statements, beyond what is required by applicable law or applicable stock exchange regulations if and when circumstances arise that will lead to changes compared to the date when these statements were provided. 2 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Appendix Basic Facts The Leading Nordic P&C Insurer A Finish Financial Services Company A Productive Value Creator The Listed Parent Company – A Stable Dividend Payer 3-10 11-19 20-28 29-36 37-43 44-57 3 Sampo Group ― Basic Facts Sampo ― The Leading Nordic Financial Institution A Mixed Financial Conglomerate Strong relative performance Market cap January 29, 2016, EURbn 0 10 20 30 Nordea 37.5 Danske 25.0 Sampo 24.8 Swedbank 21.9 SHB 21.6 DnB 14.0 Gjensidige Foreign and nominee registered owners 60.96% Solidium 11.90%* 5.1 Industrivärden 4.3 2.5 Varma Mutual Pension 6.35% >30% Björn Wahlroos 2.10% 1.7 Alm.Brand 1.1 Protector 0.7 Aktia 0.5 Source: Datastream Sampo ownership structure 7.3 Tryg Storebrand >21% 18.0 Investor Topdanmark 40 10Y Total Shareholder Return Bank Insurance Inv.company Ilmarinen Mutual Pension 0.86% Kaleva Mutual Insurance 0.78% Other domestic owners 17.05% 4 *100% owned by the Republic of Finland; 31.12.2015 Sampo Group ― Basic Facts Nordic Financial Group with Strong Brands • Listed company Sampo plc • Long-term investor • Manager of capital structure and liquidity • Pay-out ratio ≥ 50% 21.2% 100% 100% > 30% MARKET POSITION STRATEGY • The leading P&C insurer in the Nordic region • The second largest P&C insurer in Denmark • Customer value • Underwriting focus • Focused insurance • Cost efficiency expertise • Nordic business platform • Share buy-back • Investment strategy with balanced risk • The largest financial services group in Northern Europe • • • • Risk & Compliance setup Simplification Digital strategy Cost & Capital efficiency • Market leader in corporate Life & Pension in Finland • Danske bank distribution • • • • Wealth management Unit-linked products Personal Risk insurance Group pension & Reward Services INVESTMENT ~ EUR 11.4bn ASSETS ~ EUR 2.4bn P&C ~ EUR 3.8bn Life ~ B/S EUR 647bn ~ AuM EUR 288bn ~ EUR 5.5bn+1.2bn* ~ EUR 5.9bn U-L AuM RETURN / PROFIT TARGET • Profit margin of 10% • CR% 91% • ROE above the Nordic peer average • RoE above 17.5% • RoE above 17.5% • CR% below 95% * Segregated assets 5 Sampo Group ― Basic Facts Sampo Group Steering Model and Principles • Non-complex structures and only minor contagion risks – three separate and independent business areas – straightforward and transparent legal structure combined with limited intragroup exposures • General Principles of Business activities – clear responsibilities – simple and flat operational structures • Parent company gives guidance to the subsidiaries by setting – targets for capitalization and ROE – group principles for Risk Management, Remuneration, Compliance, Code of Conduct • Subsidiaries organize underwriting activities independently taking into account – the specific characteristics of their operations – the above guidance from parent company – the stakeholders’ expectations and external regulation 6 Sampo Group ― Basic Facts Well-established Insurance Subsidiaries If P&C ― Well-diversified and Profitable Pan-Nordic Non-life Insurer • • • • • If P&C provides insurance solutions and services in the Nordic and Baltic regions as well as to Nordic customers with international operations • Business activities are operated with a pan-Nordic perspective • The business is conducted by client segments Private, Commercial and Industrial, the Baltic countries forming a separate business area If generated EUR 960m (931) in pre-tax profits Excellent combined ratio of 85.4% (87.7) – Risk ratio 66.6% (65.1) – Cost ratio 18.8% (22.5) – Expense ratio 13.0% (16.7) Resilient business model over the cycle Topdanmark – Danish non-life, life insurance and pension funds – as an associate company Mandatum Life ― Respected Finnish Expert in Wealth Management, Rewards and Risk Insurance • Provides a comprehensive range of services in Finland and Baltics for corporate and private customers • Services provided - tailored Unit-linked insurance - wealth management - personal risk insurance - pension and reward services • Mandatum Life is a leading life and pension insurer in Finland • Mandatum has a strong market position in Finland with ca. 18% of the market • Mandatum contributed with EUR 181m (163) in pre-tax profit to the Group 7 Sampo Group ― Basic Facts Diversified and Most Stable Nordic Bank • Pan-Nordic platform with scalability • Simplification • Digitalisation • Superior Nordic distribution power • Cost efficiency • Capital efficiency • Efficiency initiatives Quarterly net profit volatility Nordea and peers 2006-Q3/2015,% 142 79 17 24 37 • Strong capital generation • Stable returns • Low risk profile • Actively managed business portfolios • Lowest volatility of quarterly net profits 47 8 Nordea Peer 1 Peer 2 Peer 3 Peer 4 Peer 5 Sampo Group ― Basic Facts Danish Insurer with a Robust Business Model 9 Sampo Group ― Basic Facts Group Strategy ‒ Value Creation in Nordic Financials LONG-TERM VALUE CREATION • Value creation through investments in Nordic financials based on knowledge of Nordic markets, Nordic financial institutions & Nordic people. • Commitment to the long-term development of affiliated companies. CONSERVATIVE PARENT WITH PROFIT FOCUS • Conservative capital structure, low leverage and strong liquidity. • Parent company steers subsidiaries through Boards by approving (in Nordea and Topdanmark by contributing to) strategies, guiding principles and ROE-targets. OPERATIONAL EXCELLENCE IN SUBSIDIARIES • Subsidiaries have focus on continuous development of services. • Economies of scale. • Pan-Nordic diversification & operational excellence facilitate low volatility. CENTRALIZED INVESTMENT MANAGEMENT • Company specific liabilities and solvency driving risk profiles, supported by a Group-wide investment philosophy. Common investment infrastructure facilitates effective monitoring and fast actions, also at the Group level. GROUP LEVEL PORTFOLIO BENEFITS • Profitable companies, mostly with the lowest volatility in the peer group. • Profits of affiliated companies have low correlation creating diversification benefits at the Group level. LONG-TERM VALUE FOR SHAREHOLDERS & BONDHOLDERS 10 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Appendix Basic Facts The Leading Nordic P&C Insurer A Finnish Financial Services Company A Productive Value Creator The Listed Parent Company – A Stable Dividend Payer 3-10 11-19 20-28 29-36 37-43 44-57 11 If P&C Leading Nordic P&C Insurer with Synergies Nordic Market shares Total GWP ~EUR 25bn Market Shares by Country Norway 2015 Gjensidige If Tryg Sparebank 1 Other, 27 25% 22% 14% 10% Sweden Q3/2015 LF 30% If 18% RSA (T-H) 15% Folksam 17% Denmark 2014 Tryg Topdanmark Codan (RSA) Alm. Brand If 18% 18% 12% 10% 6% If, 18 Finland 2014 Pohjola LähiTapiola If Fennia 32% 25% 25% 10% LähiTapiola, 4 Topdanmark, 5 Tryg, 10 Pohjola, 4 Gjensidige, 9 Folksam, 5 LF, 9 RSA, 9 Expense Ratios 2014, % Baltics 2014 RSA If BTA Ergo Gjensidige 22% 14% 13% 12% 7% IF 16.7 Nordic peer group 16.5 Generali 27.1 Zürich 30.5 AXA 26 Allianz RSA Scandinavia Aviva 28.3 19.8 31.7 12 If P&C Nordic P&C Insurance Market CONSOLIDATED MARKET • The four largest companies account for 75-90% of the markets in Norway, Finland and Sweden. In Denmark the market is less consolidated. LOYAL CLIENTS • Renewal rates are around 80-90%. DISTRIBUTION • In addition to traditional channels, the Internet continues to grow in importance both as a distribution and as a service channel. • Also, distribution via partnerships with banks and car-dealers etc. is increasingly important. LOW EXPENSE RATIOS • The market is characterized by low expense ratios in the rage of 15-20%. European competitorsʼ expense ratios are usually considerably higher. GOOD PROFITABILITY • The Nordic P&C market has generally experienced good profitability since the beginning of 2000. The low interest rate environment and hence low return on investments has made the industry focus on profitability in the insurance operations. 13 If P&C Diversification in Sales and Results Gross Written Premiums, EUR 4,559m By Business Area Baltic, 133, 3% Industrial, 572, 13% By Country Denmark, 395 , 9% Private, 2644, 58% Commercial, 1210, 26% Baltic, 133, 3% Norway, 1 432 , 31% Finland , 1 038 , 23% Sweden, 1 560 , 34% Technical Results, EUR 657m By Business Area Other, 178, 27% Industrial, 3, 0% Baltic, 19, 3% Commercial, 132, 20% Private, 326, 50% By Country Other, 178 , 27% Baltic, 19, 3% Denmark, 35 , 5% Finland , 28 , 4% Norway, 190 , 29% Sweden, 208 , 32% 14 If P&C Disciplined Underwriting and Diversification works Geographical Diversification in CR Combined Ratio Development % 91.8 92.1 92.8 92.0 88.9 88.1 87.7 100 90.5 89.9 90.6 85.4 80 24.3 24.0 23.7 23.7 24.1 23.7 23.5 23.0 22.8 22.5 18.8 60 40 66.2 65.9 66.9 68.1 68.0 69.1 68.4 65.9 65.4 65.1 66.6 20 0 20052006200720082009201020112012201320142015 Risk ratio Cost ratio Target CR If- Total If Finland If Sweden If Denmark If Norway Combined Ratio ― If P&C and Nordic Peers Standard deviation 2008-2014 % 100 95 92.1 93 96.1 92.8 90 95.2 92 2.1% 90.7 88.9 90.6 88.1 87.788.3 3.8% 4.7% 85 80 2009 2010 If P&C 2011 2012 2013 Nordic Market (incl. If) 2014 4.2% 4.6% 15 If P&C Strong & Stable Annual Profit Development EURm 1,200 Profit before tax 1,000 Comprehensive income 800 600 800 1,127 730 534 549 400 978 929 864 943 644 707 636 931 689 960 624 526 308 200 0 -200 -400 -267 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 16 If P&C Seasonality in Quarterly Results and CR% EURm 350 Technical result Investment result Operating result 300 250 200 150 100 50 0 Average Quarterly CR%, 2006-2015 Year 2014 CR% Year 2015 CR% Q4 89.9 87.1 87.7 Q3 88.6 86.9 83.8 Q2 88.2 86.5 80.9 Q1 93.1 90.3 89.2 17 If P&C Conservative Investment Portfolio Investment Allocation of Total EUR 11.4bn Mark-to-Market Investment Return 14% Equities 13% Private Real Estate 0.2% Equity Money 0.2% Market 12% Public sector 12% 12.4% 11% 7.4% 9% 5.8% 6% 4.3% 4.4% 2.6% 4% 6.1% 5.0% 4.1% 1.8% 1.5% 1% -2% -4% -3.1% Investment Return, EURm Other fixed income 62% • Duration 1.2 years • Average Maturity 2.6 years • Fixed Income Running Yield 1.8% 1,000 800 821 689 600 558 459 400 190 113 200 0 2010 2011 2012 2013 2014 2015 18 If P&C If P&C Solvency Capital Requirement Dec 31, 2015 Standard Formula (SF) EURm 3,500 3,500 3,000 3,000 2,000 0 1,000 500 3,377 1,500 176 139 128 1,692 500 2,073 1,000 1,378 1,500 0 19 LAC = Loss Absorbing Capacity, DT = Deferred Taxes, SCR= Solvency Capital Requirement 3,058 211 176 246 128 828 473 1,388 992 2,000 2,500 3,058 118 3,202 2,500 Partial Internal Model (PIM) 757 EURm Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Appendix Basic Facts The Leading Nordic P&C Insurer A Finnish Financial Services Company A Productive Value Creator The Listed Parent Company – A Stable Dividend Payer 3-10 11-19 20-28 29-36 37-43 44-57 20 Mandatum Life Finnish Life Insurer with Wealth management Focus Cross-sales Client Segment Underlying Market Critical Success Factors Sales & Client Services Corporates Employee Benefit • Expertise in Rewards and Incentives, Pension & Risk Life Solutions and Asset Management Mandatum Life HNWI Wealth Management • Professional Wealth Management • Management of Client Relationships Mandatum Life Retail Clients Savings and Insurance Products • Distribution Power Danske Bank 21 Mandatum Life Mandatum Life Business Volumes Premiums Written*, total EUR 1,147m Insurance Savings, total EUR 10,031m 2 With-Profit EUR 177m 65 31 36 18 8030 2,101 406 U-L EUR 970m With-Profit EUR 4,175 U-L EUR 5,856m 3,926 1,821 385 196 147 Unit-linked life Unit-linked Baltic Other capital redemption 155 Unit-linked capital redemption Other pension Unit-linked pension Other life Other Baltic *) Direct insurance 1,779 Technical Reserves, EUR 10,872m EURm 12,000 10,000 8,000 6,000 4,000 2,000 0 607 884 4,616 1,262 1,752 2,071 1,637 2,359 3,124 3,054 3,833 Focus area 5,312 5,858 1,228 1,196 4,652 4,626 4,738 4,695 4,621 4,487 4,431 4,410 4,249 4,071 3,927 3,837 3,818 2003 2004 2005 2006 2007 2008 Guaranteed interest rates 2009 2010 Segregated funds 2011 2012 2013 Unit-linked 2014 2015 22 Mandatum Life Market Position by Premiums Written 12/2015, % Market Shares in Finland 51.3 41.4 22.7 17.7 17 11.9 7.3 All Products Unit-Linked With-profit Group Pension Private Customers Corporates Baltics 23 Mandatum Life Finnish With-Profit Life Insurance Market PRINCIPLE OF FAIRNESS • There is no exact rule on profit sharing (e.g. 90%/10%). • In the current markets, the principle is reflected in policyholdersʼ reasonable expectations for total accrual, which is an average annual yield of Finnish government bonds over time. SMOOTHENED BONUSES AND DIVIDENDS OVER TIME • When company decides on bonuses and dividends, it takes into account (i) policyholdersʼ reasonable expectations, (ii) realized investment returns and current solvency and (iii) uncertainty about the future market environment => Bonuses and dividends can be smoothened over time. BETTER POSITION FOR RISK TAKING BENEFITS STAKEHOLDERS • Finnish Profit sharing mechanism facilitates and incentives for active investment strategies and risk taking. • Profit sharing mechanism has benefited both policyholders and shareholders over the years. 24 Mandatum Life Profit Development Profit before taxes EURm Comprehensive income 495 500 295 286 342 332 286 220 250 140 121 80 142 137 136 153 163 149 181 168 2014 2015 0 -115 -250 -378 -500 2006 2007 2008 2009 2010 2011 2012 2013 25 Mandatum Life Mandatum Life Profit by Components EURm Net investment income - Transferred to expense result - Return on Unit-linked policies - Return on With-profit policies* INVESTMENT RESULT EXPENSE RESULT** RISK RESULT OTHERS PROFIT BEFORE TAXES Change in the market value of investments PROFIT AT MARKET VALUES 2015 632.0 -25.0 -238.8 -260.9 107.3 25.0 33.0 15.4 180.7 32.5 213.2 2014 539.8 -22.7 -267.3 -121.2 128.6 18.5 23.3 -7.7 162.8 20.2 183.0 98.4 80.3 103.0 84.2 Mandatum Life Group, expense ratio Total expense ratio, % Incl. kick backs, % * Includes guaranteed interest, bonuses and change in the reserves of the above items ** Result of Unit-linked business EUR 22.8 million 26 Mandatum Life Absolute Return Investment Portfolio Mark-to-Market Investment Return Investment Allocation of Total EUR 6.7bn 20% Biometric 0.3 % Unlisted Equity 1% Private Equity 4% Commodities Other Alternative Trading 0% 6% Derivatives Money Market 0% Securities and Cash 8% Real Estate 4% Government Bonds 1% 16.8% 15% 12.0% 9.7% 10% 8.3% 5.0% 5% Policy Loans 0.1 % Credit Bonds, Funds and Loans 50% 9.4% 7.1% 6.9% 4.6% 0% -1.4% -5% -10% Listed Equity 26% 11.1% -7.8% Investment Return, EURm 800 600 615 504 400 391 427 251 200 0 -200 2010 -59 2011 2012 2013 2014 2015 27 Mandatum Life Mandatum Life Solvency II Capital Requirement Dec 31, 2015 EURm With transitional measures 2,500 2,000 1,500 37 351 252 * 39 91 303 1,000 1,913 1,431 500 1,212 0 * Own Funds without transitional measures EUR 1,307m LAC = Loss Absorbing Capacity, TP = Technical Provision, DT = Deferred Taxes, SCR= Solvency Capital Requirement 28 Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Appendix Basic Facts The Leading Nordic P&C Insurer A Finnish Financial Services Company A Productive Value Creator The Listed Parent Company - A Stable Dividend Payer 3-10 11-19 20-28 29-36 37-43 44-57 29 Sampo Group ― Results, Capitalisation and Investments Stable Development of Profit before Taxes EURm 4,000 3,500 3,000 3,833 * • If P&C • Mandatum Life • Sampo Bank 2,500 • If P&C • Mandatum Life • Nordea / Investment • If P&C • Topdanmark / Associated • Mandatum Life • Nordea / Associated 2,000 1,622 1,668 1,295 1,353 1,500 1,000 1,759 1,888 1,320 1,228 948 870 825 500 0 -500 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 P&C * One-off item – sale of Sampo Bank Life Banking Nordea dividends Other 30 Sampo Group ― Results, Capitalisation and Investments Stable Companies & Group Level Diversification* 1 P/L CONTRIBUTIONS • • • PBT 2010-15 IF ML Nordea 45% 10% 45% • 0.27 1 0.13 0.85 LOW VOLATILITY EARNINGS Geographical diversification Strong Retail Banking Franchise Diversified earnings base: -Banking (Retail, Wholesale) -Wealth Management (Asset Management, Private Banking, Life & Pensions) Low earnings volatility & stable ROE over the cycle • • • • LOW VOLATILITY C/R Geographical diversification Strong Retail P&C Franchise Several Lines of Businesses -Motor, Cargo -Workersʼ compensation -Liability -Accident -Property Low C/R volatility and Conservative Investments 1 • • • • FOCUS IN U-L & WM Finland & Baltics Strong Finnish Position Product areas -Wealth Management -Unit-linked Business -With-profit Business -Remuneration services -Risk insurance Dependency on Capital Markets 31 * Correlations of quarterly Reported Profits Q1/2005–Q4/2015 Sampo Group ― Results, Capitalisation and Investments Group Solvency by Financial Conglomerate Rules EURm 12,000 (1 Group solvency ratio 193% / SI rules applied for Insurance Subsidiaries 10,000 8,000 6,000 59 4,000 3,770 2,000 0 881 If P&C EURm 12,000 9,599 4,983 269 Mandatum Life Sampo plc's share of Nordea Sampo plc Total capital requirement Group Solvency Capital Group solvency ratio 145% / SII Standard Formula applied for Insurance Subsidiaries 10,000 8,000 59 6,000 3,770 4,000 2,000 0 10,294 7,114 1,212 2,073 If P&C Mandatum Life 1) The Finnish Act is effective from 01/01/2016 Sampo plc's share of Nordea Sampo plc Total capital requirement Group 32 Solvency Capital Sampo Group ― Results, Capitalisation and Investments Different Types of Investment Allocations Total Group (MEUR) 20 211 19 226 18 688 19 373 14 000 12 000 11 827 11 778 11 516 11 395 10 000 8 000 6 716 6 705 6 667 6 503 6 000 4 000 1 667 2 000 743 1 311 669 03/15 Money Market Long-Term Fixed Income Equity Private Equity Other 9% 77% 13% 0% 0% 19% 39% 27% 4% 10% 06/15 79% 13% 6% 1% 1% 12% 75% 13% 0% 0% 19% 40% 26% 4% 11% 09/15 22% 29% 46% 1% 3% 14% 74% 12% 0% 0% 10% 50% 25% 4% 11% Sampo Plc Mandatum Life If P&C Sampo Plc Mandatum Life If P&C Sampo Plc Mandatum Life If P&C Sampo Plc Mandatum Life If P&C 0 12/15 15% 39% 43% 1% 3% 12% 74% 13% 0% 0% 8% 52% 26% 4% 11% 56% 27% 15% 0% 1% 33 Sampo Group ― Results, Capitalisation and Investments Investments & Counterparty Exposures* AAA AA+ AA- A+ A- BBB+ BBB- BB+ C D Non Rated Fixed Income Total Equities Other Basic Industry - 34 0 38 153 - 64 289 173 - - Capital Goods - - 109 56 43 - 111 319 593 - Consumer Products - 136 215 154 81 - 91 677 662 - Energy - 81 9 36 42 - 272 439 11 Financial Institutions - 2 583 2 632 637 261 - 10 6 123 Governments 170 - - - 1 - - 171 Government Guaranteed 31.12.2015 Derivatives (Counterparty Risk) Total Change from 30.9.2015 461 - 195 - 912 + 84 - 1 339 + 23 0 - 451 246 24 16 6 409 - - - 171 - 47 - 71 + 426 104 55 - - - - - 158 - - - 158 -2 Health Care - - 67 41 59 - 32 198 101 - - 299 -0 Insurance - - 11 87 4 - 100 202 3 38 - 242 + 94 Media - - 18 - 14 - 48 79 - - - 79 -6 + 91 Packaging - - - - 67 - 22 90 1 - - 91 879 225 42 - - - - 1 146 - - - 1 146 - 15 Real Estate - - - 48 - - 502 550 - 272 - 822 + 30 Services - - 0 62 144 - 67 273 95 0 - 368 + 58 Technology and Electronics 4 - 40 1 29 - 36 110 138 - - 249 + 50 Telecommunications - - 88 25 47 - 42 202 85 0 - 287 -7 Transportation - 106 7 21 22 - 168 324 28 - - 352 - 47 Utilities - - 25 314 104 - 77 519 - - - 519 -3 Others - - - - 12 - 9 21 1 63 - 85 + 49 Public Sector, other Asset-backed Securities - - - - - - - - - - - - 2 758 80 - 11 - - - 2 850 - - - 2 850 + 155 Funds - - - - - - 108 108 1 293 663 - 2 064 - 22 Total 3 916 3 299 3 265 1 529 1 082 - 1 758 14 849 3 431 1 060 19 355 + 646 Change from 30.9.2015 + 112 + 80 + 251 + 84 + 12 - + 23 + 561 + 646 EURm Covered Bonds + 111 -5 16 - 21 Note: Category Other includes private equity, unlisted equity and non-listed real estate. Category Derivatives includes only OTC derivatives and corresponding collaterals. * In Exposure tables the calculation rules may differ slightly from Allocation tables in some areas. +0 34 Sampo Group ― Results, Capitalisation and Investments Fixed Income Investments in the Financial Sector* Sweden Finland Norway Denmark the United States Switzerland the Netherlands Canada France Germany Iceland Other Total Covered bonds 1,691 162 693 218 Money market 468 1,898 1 0 23 18 0 0.12 43 29 2,850 2,589 116 78 Long-term Long-term senior debt subord. debt 947 330 206 6 586 183 293 22 150 1 217 11 212 113 62 14 76 0 75 23 8 2,958 575 Total 3,436 2,273 1,462 649 229 228 213 113 99 94 75 102 % 38% 25% 16% 7% 3% 3% 2% 1% 1% 1% 1% 1% 8,973 100% 35 *Exposure tables vs. Allocation tables – small differences. Sampo Group ― Results, Capitalisation and Investments Sampo Group Public Sector Fixed Income Investments ― no Periphery* EURm Sweden Government Government guaranteed 159 Norway Finland Germany 55 11 Denmark Total 821 981 234 234 73 127 71 82 32 32 Japan Russia Total Public sector, other 18 18 1 171 1 158 1,146 1,476 36 * Exposure tables vs. Allocation tables – small differences Sampo Group If P&C Mandatum Life Sampo Group Sampo plc Appendix Basic Facts The Leading Nordic P&C Insurer A Finnish Financial Services Company A Productive Value Creator The Listed Parent Company – A Stable Dividend Payer 3-10 11-19 20-28 29-36 37-43 44-57 37 Sampo plc Straightforward Cash Flows & Strong Balance Sheet Flow of Funds Dividends • If P&C • Mandatum Life • Nordea Balance Sheet Income • Interest on Liquidity • Income from other investments Assets EURm 739 CPs Issued Investment assets 275 LT Senior Debt -Fixed Income -Equity & Private Eq. Subordinated Loans • Internal Administration Costs Equity Holdings • Discretionary Dividends for Shareholders • Interest Expenses for Bondholders Liabilities EURm Liquidity -Real Estate Sampo plc 9,606 2 -Bonds Issued 248 579 7,928 305 -Private Placements 25 159 1,838 Subordinated Debt Capital 0 7,159 2,370 -Undistributable -Associated 5,557 -Distributable 85 1,997 -Pension Insurance Loans -Subsidiaries Other Assets 9,606 Other Liabilities 98 7,061 145 Key Credit Metrics well in Single A -range Sampo plc Gross Debt, EURm Gross Debt to Equity Financial Leverage* *= Debt/(Debt+Equity) 31.12.2015 2,302 32% 24% Sampo Group, EURm Shareholders' Equity Hybrid Bonds Senior Debt Financial leverage Q4/2015 11,411 10 2,143 18.8% Q3/2015 10,876 10 2,121 19.5% 38 Sampo plc Dividends & Reported Profits EURm 1300 1,226 * 2011 2012 2013 2014 1,229 2015 1,069 1100 900 2010 1,050 879 832 747 762 773 702 683 700 737 500 300 100 -100 17 -8 -10 -17 -20 -18 -14 Dividend income Operating expenses -37 -70 -20 -26 -1 Net financial expenses Profit before taxes * Parent Company is not equal to Holding Segment; Dividend Income includes also dividends from Private Equity investments 39 Sampo plc Dividends Received by Payment Year EURm 1,600 Low Net Debt vs. Stable Dividend Inflows 1,406 1,400 75 1,200 1,220 300 1,067 1,000 754 800 600 400 200 0 490 141 100 249 35 200 1,031 511 130 519 200 568 744 756 204 250 80 488 768 224 406 293 544 490 181 If 370 100 100 100 540 883 597 533 676 100 551 600 125 Mandatum Life Banking* *) Sampo Bank 2005-2006, Nordea 2007-> **) Nordea: a proposal to the AGM; Mandatum Life: planned in Q1/2016; If P&C normally pays its dividend towards the end of the calendar year 40 Sampo plc Sampo Group ― Conservative Leverage EURm 40% 16,000 Sampo plc Net debt 14,000 Group NAV 12,000 30% Group Equity 10,000 Net debt/NAV 35% 8,000 25% 6,000 20% 4,000 15% 2,000 41 Q1/16 Q1/15 Q1/14 Q1/13 Q1/12 Q1/11 Q1/10 Q1/09 Q1/08 Q1/07 Q1/06 Q1/16 Q1/15 Q1/14 Q1/13 Q1/12 Q1/11 Q1/10 Q1/09 Q1/08 0% Q1/07 -4,000 Q1/06 5% Q1/05 -2,000 Q1/05 10% 0 Sampo plc Sampo plc Debt Instruments Coupon Swap Effective Rate Maturity Senior Bond 300 EURm (EMTN) 4.2500% Euribor3M + 1.4727% 1.3807% 22.02.2016 Senior Bond 500 EURm (EMTN) 4.2500% Euribor3M + 2.7910% 2.6870% 27.02.2017 Senior Bond 2,000 SEKm (EMTN) Stibor3M + 1.45% --- 1.0330% 29.05.2018 Senior Bond 2,000 SEKm (EMTN) Stibor3M + 0.77% --- 0.3530% 28.05.2020 Senior Bond 1,000 SEKm (EMTN) 1.2500% --- 1.2950% 28.05.2020 Senior Bond 500 EURm (EMTN) 1.5000% --- 1.5920% 16.09.2021 0.3100% Average 3M Instrument & Principal CPs issued 300 EURm Euribor + Margin Public debt 2,143 EURm 1.4377% Private placements 159 EURm 1.6111% Total 2,302 EURm 1.4497% EURm 800 600 400 200 0 2016 CPs 2017 2018 Senior under EMTN 2019 2020 2021 Senior Retail Private 42 Sampo plc Sampo plc Key Credit Considerations Stable Dividend Flows from Affiliated Companies with strong Brands Diversification through Insurance & Banking in the Nordic Region Conservative Financial Profile, strong Capitalization and Liquidity Management with a proven Track Record in long-term Value Creation Bondholder Value Created 43 Appendix 44-57 44 Appendix Sampo Group’s Outlook for 2016 • Sampo Group’s business areas are expected to report good operating results for 2016. • However, the mark-to-market results are, particularly in life insurance, highly dependent on capital market developments. The continuing low interest rate level also creates a challenging environment for reinvestment in fixed income instruments. • The P&C insurance operations are expected to reach their long-term combined ratio target of below 95 per cent in 2016 by a margin. • Nordea’s contribution to the Group’s profit is expected to be significant. 45 Appendix Principles of Investment Management • Company specific needs form the basis for all investments – Liabilities intensively analysed and modelled. – Regulatory requirements. • Strategy – Absolute Return targets taking into account the liabilities and general business targets. – Direct Investments into Nordic countries mainly, outside Nordics Funds mainly. – No diversification for the sake of diversification. • Centrally Managed – Sampo plc Chief Investment Officer responsible for all investments, all portfolio managers have a direct reporting line to him. – Common infrastructure for investment administration and reporting. – Investment strategies coordinated and streamlined, no overlapping activities to prevent Group wide concentrations. 46 Appendix Risk Management Principles • Scope – Sampo’s Board of Directors requires that all activities involving the exposure of any Sampo Group company to risks, as well as activities controlling those risks, are arranged to comply with these general guidelines and related instructions as well as with applicable legislation and regulations – The Board of Directors will supervise the risk taking and risk control activities – The Principles apply to all Sampo Group companies • The Key Objectives – Balance between risks, capital and profits – Cost efficiency and high quality processes – Strategic and operational flexibility • The Central Tasks – Identification of risks – Assessment of required capital – Pricing of risks – Managing risk exposures, capital positions and operative processes – Measuring and reporting risks 47 For more detailed description of Sampo Group´s Risk Management Principles, see http://www.sampo.com/governance/internal-control/risk-management/ Appendix Capital Management Framework at Operating Company Level Capital requirements by risks Expected profits Regulatory Capital Requirement ”SCR” • • • Selfdefined Potentially Higher Capital Need Realized profits Market expectations Paid Dividends Size of buffer Measurement uncertainty Own Funds ”OF” Issued capital instruments Issuance capacity Other capital components Strategic risks 48 Appendix Capital Management Framework at Group Level IF P&C SCR in SEK Mandatum Life SCR in EUR Profit diversification Group Capital Requirements in EUR Sampo PLC’s liquidity capacity Buffer Sampo plc CR in EUR Nordea CR in EUR Issuance capacity of business areas Strategic risks & arrangements Shareholders’ dividend expectations Consolidated Group equity Group Solvency Capital in EUR Sectoral items added Intangibles & other deductables SCR on Group Translation risk in EUR 49 Appendix Sampo Group ― Through Structural Changes to the Leading Nordic Financial Group Mandatum Bank is merged into Sampo-Leonia, and the Group’s name is shortened to Sampo. 2000 2001 Sampo Insurance Company and Leonia Bank merge into Sampo-Leonia Financial Group. • Business areas: P&C insurance, Long-term savings (life insurance, asset management, mutual funds); Banking, Investment banking 2002 Sampo divests Sampo Bank to Danske Bank. • Business areas: P&C insurance, Life insurance & Wealth Management 2004 2007 Sampo’s P&C insurance operations are merged with If 2002). Following the transaction, Sampo owns 38 per cent of If. If becomes fully owned by Sampo (2004). • Business areas: P&C insurance, Long-term savings, Banking Sampo Group’s(If P&Cʼs) • Topdanmark holding exceeds 23%. Topdanmark becomes If´s associated company. 2010 2011 Sampo’s Nordea holding exceeds 20%. • Nordea becomes an associated company. 2012 Sampo Group (Mandatum Life) acquires Suomi Mutualʼs With-Profit Group Pension portfolio. 2013 2014 2015 Sampo Group (If P&C) acquires Tryg’s Finnish Business. • If P&C signs a partnership agreement with Nordea. 50 2016 Appendix Financial Strength Rating History Moodyʼs If P&C S&P If P&C Moodyʼs Sampo plc Stable Nov 08 Positive May 06 Stable May 04 Possible upgrade Feb 04 Stable Apr 03 A/ A2 Negative Aug 02 A+/ A1 Stable Feb 02 AA-/ Aa3 Possible downgrade Jan 03 If P&C Insurance Ltd (Sweden), If P&C Insurance Company Ltd (Finland), Sampo plc A-/ A3 BBB+/ Baa1 Apr 04 First-time issuer rating BBB/ Baa2 2002 2003 2004 2005 2006 The Sampo Groupʼs P&C insurance companies became part of If in January 2002. 2007 2008 2009 2010 -11 -12 -13 -14 51 -15 -16 Appendix IF P&C Quarterly Results and C/R EURm Q4/15 Q3/15 Q2/15 Q1/15 Q4/14 Q3/14 Q2/14 Q1/14 Q4/13 Q3/13 Q2/13 Q1/13 Premiums earned 1,077 1,087 1,103 1,076 1,108 1,124 1,122 1,104 1,112 1,139 1,140 1,115 Claims incurred -764 -735 -864 -780 -776 -793 -783 -811 -791 -802 -800 -824 Operating expenses -29 -180 -189 -183 -187 -186 -186 -191 -188 -190 -180 -176 Other technical income 0 0 -1 -1 0 1 1 1 0 0 1 0 and expenses Allocated investment return transferred from 5 7 9 5 7 10 15 12 16 17 20 2 the non-technical account Technical result 180 217 124 147 155 162 124 148 161 170 122 135 Investment result 68 99 84 81 75 139 88 104 89 115 102 75 Allocated investment return transferred to -14 -17 -18 -16 -18 -21 -27 -25 -30 -31 -34 -11 the technical account Other income and 11 11 10 8 16 9 9 3 6 15 14 5 expenses Operating result 245 310 200 219 228 289 194 230 227 269 204 204 Risk ratio, % 65.2 61.9 72.7 66.6 64.4 64.7 64.0 67.5 65.1 64.7 64.2 67.7 Combined ratio, % 87.7 83.8 80.9 89.2 87.1 86.9 86.5 90.3 87.9 87.2 86.7 90.9 52 Appendix IF Regulatory Solvency Capital & Ratio* EURm 4,500 88% 4,000 3,500 3,000 2,500 % 100% 70% 74% 77% 71% 75% 79% 81% 72% 82% 75% 80% 66% 60% 54% 2,000 40% 1,500 1,000 20% 500 0 0% 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Solvency capital (lhs) * Solvency ratio, (IFRS) % = Solvency ratio (rhs) + solvency capital + premiums earned from 12 months x 100% 53 Appendix IF P&C Reinsurance Programmes IF is using reinsurance to: - Utilize its own capital base efficiently and reduce cost of capital - Limit large fluctuations of underwriting results - Get access to reinsurers’ competence base IF has the following Reinsurance Programmes in place In Millions Capacity Retention In Millions Catastrophe per Property per Event Risk Casualty Personal Accident SEK 6,300 SEK 2,000 / 3,500 SEK 500/€50/$50 SEK 1,100 SEK 250 Marine Hull Reporter SEK 250 SEK 100/€10/$15 SEK 100 Motor TPL Cargo Reporter Unlimited SEK 850 SEK 100 SEK 100 Small Vessels Marine Hull I.V.Marine Hull WarUS Terrorism Clash Cover Reporter Risk Reporter Per risk Capacity SEK 400 SEK 250 SEK 310 USD 60 USD 200 Retention SEK 100 SEK 100 SEK 100 USD 0,25 USD 25 • Largest & most diversified portfolio in the Nordics • Focus purely on underwriting • Specialised Reinsurance Unit • Reinsurance partners having reinsurance as core business • Relatively high retentions • Stable reinsurance program • Efficient pricing and terms 54 Appendix Mandatum Life Regulatory Solvency Ratio* 30% 27.7% 27.6% 25.8% 25% 20% 21.3% 17.7% 20.9% 20.1% 22.9% 23.6% 18.5% 16.5% 15% 10% 7.9% 5% 0% 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 x 100% * Solvency ratio, % of technical provision, (IFRS) = + solvency capital + liabilities for insurance and investment contracts 55 - reinsurers’ share of insurance liabilities - 75% x technical provisions relating to Unit-linked insurance 1,200 1,000 800 600 400 200 122 1,400 885 21 883 36 847 89 781 320 833 356 818 425 832 358 592 347 878 261 730 245 960 207 1,071 166 1,003 242 949 118 566 112 1,029 263 1,037 218 1,099 217 922 254 1,059 244 1,041 198 1,048 186 1,021 171 1,006 180 1,106 158 935 135 1,126 112 1,157 129 1,408 1,235 103 1,033 112 1,027 142 EURm 1,600 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 Q113 Q213 Q313 Q413 Q114 Q214 Q314 Q414 Q115 Q215 Q315 Q415 Appendix Nordea Profitable & The Most Diversified Nordic Bank Restructuring/impairment charges Loan losses Operating profit 0 56 Appendix Nordea BV on Consolidated Balance Sheet Nordea in Sampo Group’s B/S EURm Acquisition price 5,557.3 Retained earnings 1,570.7 Accumulated other changes in Nordea’s equity -62.7 Share of Nordea’s net profit 778.2 Amortisation -35.4 Deferred tax Dividends -533.5 2.8 Share of Nordea’s other changes in equity 6.7 Total * As of 31/12/2015 Acquisition price Book value Market Value* EUR 6.46 8.49 10.15 7.8 Share of Nordea’s other comprehensive income Share of Nordea’s goodwill change Figures Per Share No. of shares 860,440,497 13.6 7,305.5 57