POS - Ross Sinclaire and Associates
Transcription
POS - Ross Sinclaire and Associates
This Preliminary Official Statement and the information contained herein are subject to completion or amendment. Under no circumstances shall this Preliminary Official Statement constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sales of these Bonds in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the laws of any such jurisdiction. PRELIMINARY OFFICIAL STATEMENT DATED MARCH 15, 2016 NEW ISSUE Electronic Bidding via Parity® NOT Bank Interest Deduction Eligible BOOK-ENTRY-ONLY SYSTEM RATING Moody’s: " " In the opinion of Bond Counsel, under existing law (i) interest on the Bonds will be excludable from gross income of the holders thereof for purposes of federal taxation and (ii) interest on the Bonds will not be a specific item of tax preference for purposes of the federal alternative minimum tax imposed on individuals and corporations, all subject to the qualifications described herein under the heading "Tax Exemption." The Bonds and interest thereon are exempt from income taxation and ad valorem taxation by the Commonwealth of Kentucky and political subdivisions thereof (see "Tax Exemption" herein). $14,570,000* WARREN COUNTY SCHOOL DISTRICT FINANCE CORPORATION SCHOOL BUILDING REVENUE BONDS, SERIES OF 2016 Dated: April 1, 2016 Due: as shown below Interest on the Bonds is payable each April 1 and October 1, beginning October 1, 2016. The Bonds will mature as to principal on April 1, 2017, and each April 1 thereafter as shown below. The Bonds are being issued in Book-Entry-Only Form and will be available for purchase in principal amounts of $5,000 and integral multiples thereof. Maturing April 1 Amount Interest Rate Reoffering Yield 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 $360,000 $360,000 $365,000 $370,000 $595,000 $605,000 $620,000 $635,000 $655,000 $675,000 % % % % % % % % % % % % % % % % % % % % CUSIP Maturing April 1 Amount Interest Rate Reoffering Yield 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 $695,000 $715,000 $740,000 $920,000 $955,000 $990,000 $1,025,000 $1,060,000 $1,095,000 $1,135,000 % % % % % % % % % % % % % % % % % % % % CUSIP The Bonds are subject to redemption prior to their stated maturity as described herein. Notwithstanding the foregoing, the Corporation reserves the right, upon thirty (30) days notice, to call the Bonds in whole or in part for redemption on any date at par upon the total destruction by fire, lightning, windstorm or other hazard of any of the building(s) constituting the Project(s) and apply casualty insurance proceeds to such purpose. The Bonds constitute a limited indebtedness of the Warren County School District Finance Corporation and are payable from and secured by a pledge of the gross income and revenues derived by leasing the Project on an annual renewable basis to the Warren County Board of Education. The Warren County (Kentucky) School District Finance Corporation will until March 22, 2016, at 11:00 A.M., E.D.S.T., receive competitive bids for the Bonds at the office of the Executive Director of the Kentucky School Facilities Construction Commission, 229 West Main Street, Suite 102, Frankfort, Kentucky 40601. *As set forth in the "Official Terms and Conditions of Bond Sale," the principal amount of Bonds sold to the successful bidder is subject to a Permitted Adjustment by increasing or decreasing the amount not to exceed $2,915,000. PURCHASER'S OPTION: The Purchaser of the Bonds, within 24 hours of the sale, may specify to the Financial Advisor that any Bonds may be combined immediately succeeding sequential maturities into a Term Bond(s), bearing a single rate of interest, with the maturities set forth above (or as may be adjusted as provided herein) being subject to mandatory redemption in such maturities for such Term Bond(s). The Bonds will be delivered utilizing the BOOK-ENTRY-ONLY-SYSTEM administered by The Depository Trust Company. The Corporation deems this preliminary Official Statement to be final for purposes of the Securities and Exchange Commission Rule 15c2-12(b)(1), except for certain information on the cover page hereof which has been omitted in accordance with such Rule and which will be supplied with the final Official Statement. WARREN COUNTY, KENTUCKY BOARD OF EDUCATION Kerry Young, Chairman Amy Duvall, Member Don Basham, Member Garry Chaffin, Member Becky Evans, Member Rob Clayton, Superintendent/Secretary WARREN COUNTY SCHOOL DISTRICT FINANCE CORPORATION Kerry Young, President Amy Duvall, Member Don Basham, Member Garry Chaffin, Member Becky Evans, Member Rob Clayton, Secretary Chris McIntyre, Treasurer BOND COUNSEL Steptoe & Johnson PLLC Louisville, Kentucky FINANCIAL ADVISOR Ross, Sinclaire & Associates, LLC Lexington, Kentucky PAYING AGENT AND REGISTRAR The Huntington National Bank Cincinnati, Ohio BOOK-ENTRY-ONLY-SYSTEM i REGARDING USE OF THIS OFFICIAL STATEMENT This Official Statement does not constitute an offering of any security other than the original offering of the Warren County School District Finance Corporation School Building Revenue Bonds, Series of 2016, identified on the cover page hereof. No person has been authorized by the Corporation or the Board to give any information or to make any representation other than that contained in the Official Statement, and if given or made such other information or representation must not be relied upon as having been given or authorized. This Official Statement does not constitute an offer to sell or the solicitation of an offer to buy, and there shall not be any sale of the Bonds by any person in any jurisdiction in which it is unlawful to make such offer, solicitation or sale. The information and expressions of opinion herein are subject to change without notice, and neither the delivery of this Official Statement nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in the affairs of the Corporation or the Board since the date hereof. Neither the Securities and Exchange Commission nor any other federal, state or other governmental entity or agency, except the Corporation will pass upon the accuracy or adequacy of this Official Statement or approve the Bonds for sale. The Official Statement includes the front cover page immediately preceding this page and all Appendices hereto. ii TABLE OF CONTENTS Page Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 Book-Entry-Only System . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 The Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 Kentucky School Facilities Construction Commission; No Participation in this Issue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 Biennial Budget For Period Ending June 30, 2016 . . . . . . . . . . . . . . . . . . . . . . . 4 Outstanding Bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4 Authority . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 The Bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 Registration, Payment and Transfer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 Redemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 Security . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 The Lease; Pledge of Rental Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 State Intercept . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 The Project . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 Additional Parity Bonds for Completion of Project . . . . . . . . . . . . . . . . . . . . . . . 7 Estimated Bond Debt Service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7 Estimated Use of Bond Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 District Student Population . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 State Support of Education . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 Support Education Excellence in Kentucky (SEEK) . . . . . . . . . . . . . . . . . . . 8 Capital Outlay Allotment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 Facilities Support Program of Kentucky . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 Local Support . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Homestead Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Limitation on Taxation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Local Thirty Cents Minimum . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Additional 15% Not Subject to Recall . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Assessment Valuation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10 Special Voted and Other Local Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 Local Tax Rates, Property Assessments, and Revenue Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 Overlapping Bond Indebtedness . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 SEEK Allotment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12 State Budgeting Process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13 Potential Legislation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13 Continuing Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13 Tax Exemption; Not Bank Qualified . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14 Original Issue Premium . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15 Original Issue Discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15 Absence of Material Litigation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15 Approval of Legality . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 No Legal Opinion Expressed as to Certain Matters . . . . . . . . . . . . . . . . . . . . . . 16 Bond Rating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 Financial Advisor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 Approval of Official Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 Demographic and Economic Data . . . . . . . . . . . . . . . . . . . . . . . . . APPENDIX A Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . APPENDIX B Continuing Disclosure Agreement . . . . . . . . . . . . . . . . . . . . . . . . . APPENDIX C Official Terms & Conditions of Bond Sale . . . . . . . . . . . . . . . . . . APPENDIX D Official Bid Form . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . APPENDIX E iii OFFICIAL STATEMENT Relating to the Issuance of $14,570,000* WARREN COUNTY SCHOOL DISTRICT FINANCE CORPORATION SCHOOL BUILDING REVENUE BONDS, SERIES OF 2016 * Subject to Permitted Adjustment INTRODUCTION The purpose of this Official Statement, which includes the cover page and Appendices hereto, is to set forth certain information pertaining to the Warren County School District Finance Corporation (the "Corporation") School Building Revenue Bonds, Series of 2016 (the "Bonds"). The Bonds are being issued to finance Phase II renovations at Warren East High School (the "Project"). The Bonds are revenue bonds and constitute a limited indebtedness of the Corporation. The Bonds will be secured by a pledge of the rental income derived by the Corporation from leasing the Project to the Warren County Board of Education (the "Board") on a year to year basis (see "Security" herein). All financial and other information presented in this Official Statement has been provided by the Warren County Board of Education from its records, except for information expressly attributed to other sources. The presentation of financial and other information is not intended, unless specifically stated, to indicate future or continuing trends in the financial position or other affairs of the Board. No representation is made that past experience, as is shown by financial and other information, will necessarily continue or be repeated in the future. This Official Statement should be considered in its entirety, and no one subject discussed should be considered more or less important than any other by reason of its location in the text. Reference should be made to laws, reports or other documents referred to in this Official Statement for more complete information regarding their contents. Copies of the Bond Resolution authorizing the issuance of the Bonds and the Lease Agreement dated April 1, 2016, may be obtained at the office of Steptoe & Johnson PLLC, Bond Counsel, 700 N. Hurstbourne Parkway, Ste. 115, Louisville, Kentucky 40222. BOOK-ENTRY-ONLY-SYSTEM The Bonds shall utilize the Book-Entry-Only System administered by The Depository Trust Company (“DTC”). The following information about the Book-Entry only system applicable to the Bonds has been supplied by DTC. Neither the Corporation nor the Paying Agent and Registrar makes any representations, warranties or guarantees with respect to its accuracy or completeness. DTC will act as securities depository for the Bonds. The Securities will be issued as fully-registered securities registered in the name of Cede & Co. (DTC's partnership nominee) or such other name as may be requested by an authorized representative of DTC. DTC, the world's largest depository, is a limited-purpose trust company organized under the New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17A of the Securities Exchange Act of 1 1934. DTC holds and provides asset servicing for over 2 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments from over 85 countries that DTC's participants ("Direct Participants") deposit with DTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants' accounts. This eliminates the need for physical movement of securities certificates. Direct Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation ("DTCC"). DTCC, in turn, is owned by a number of Direct Participants of DTC and Members of the National Securities Clearing Corporation, Government Securities Clearing Corporation, MBS Clearing Corporation, and Emerging Markets Clearing Corporation, (NSCC, GSCC, MBSCC, and EMCC, also subsidiaries of DTCC), as well as by the New York Stock Exchange, Inc., the American Stock Exchange LLC, and the National Association of Securities Dealers, Inc. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly ("Indirect Participants"). DTC has a Standard & Poor's rating of AA+. The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More information about DTC can be found at www.dtcc.com. Purchases of Bonds under the DTC system must be made by or through Direct Participants, which will receive a credit for the Bonds on DTC's records. The ownership interest of each actual purchaser of each Bond ("Beneficial Owner") is in turn to be recorded on the Direct and Indirect Participants' records. Beneficial Owners will not receive written confirmation from DTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Bonds are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. To facilitate subsequent transfers, all Bonds deposited by Direct Participants with DTC are registered in the name of DTC's partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of DTC. The deposit of Bonds with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Bonds; DTC's records reflect only the identity of the Direct Participants to whose accounts such Bonds are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers. Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. Beneficial Owners of Bonds may wish to take certain steps to augment the transmission to them of notices of significant events with respect to the Bonds, such as redemptions, tenders, defaults, and proposed amendments to the Bond documents. For example, Beneficial Owners of Bonds may wish to ascertain that the nominee holding the Bonds for their benefit has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the Paying Agent and Registrar and request that copies of notices be provided directly to them. Redemption notices shall be sent to DTC. If less than all of the Bonds are being redeemed, DTC's practice is to determine by lot the amount of the interest of each Direct Participant in such issue to be redeemed. Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to the Bonds unless authorized by a Direct Participant in accordance with DTC's Procedures. Under its usual procedures, DTC mails an Omnibus Proxy to the Corporation as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct Participants to whose accounts Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy). Redemption proceeds, distributions, and interest payments on the Bonds will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of DTC. DTC's practice is to credit Direct Participants' accounts upon DTC's receipt of funds and corresponding detail information from the Corporation or the Paying Agent and Registrar, on payable date in accordance with their respective holdings shown on DTC's records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with Bonds held for the accounts of customers in bearer form or registered in "street name" and will be the responsibility of such Participant and not of DTC or its nominee, the Paying Agent and Registrar or the Corporation, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and interest payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the responsibility of the Corporation or the Paying 2 Agent and Registrar, disbursement of such payments to Direct Participants will be the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants. DTC may discontinue providing its services as depository with respect to the Bonds at any time by giving reasonable notice the Corporation or the Paying Agent and Registrar. Under such circumstances, in the event that a successor depository is not obtained, Bond certificates are required to be printed and delivered. The Corporation may decide to discontinue use of the system of book-entry transfers through DTC (or a successor securities depository). In that event, Bond certificates will be printed and delivered. The information in this section concerning DTC and DTC's Book-Entry system has been obtained from sources that the Corporation believes to be reliable but the Corporation takes no responsibility for the accuracy thereof. THE CORPORATION The Corporation has been formed in accordance with the provisions of Sections 162.120 through 162.300 and Section 162.385 of the Kentucky Revised Statutes ("KRS"), and KRS Chapter 273 and KRS 58.180, as a non-profit, non-stock corporation for the purpose of financing necessary school building facilities for and on behalf of the Board. Under the provisions of existing Kentucky law, the Corporation is permitted to act as an agency and instrumentality of the Board for financing purposes and the legality of the financing plan to be implemented by the Board herein referred to has been upheld by the Kentucky Court of Appeals (Supreme Court) in the case of White v. City of Middlesboro, Ky. 414 S.W.2d 569. Any bonds, notes or other indebtedness issued or contracted by the Corporation shall, prior to the issuance or incurrence thereon, be specifically approved by the Board. The members of the Board of Directors of the Corporation are the members of the Board. Their terms expire when they cease to hold the office and any successor members of the Board are automatically members of the Corporation upon assuming their public offices. KENTUCKY SCHOOL FACILITIES CONSTRUCTION COMMISSION; NO PARTICIPATION IN THIS ISSUE The Commission is an independent corporate agency and instrumentality of the Commonwealth of Kentucky established pursuant to the provisions of Sections 157.611 through 157.640 of the Kentucky Revised Statutes, as repealed, amended, and reenacted (the "Act") for the purpose of assisting local school districts in meeting the school construction needs of the Commonwealth in a manner which will ensure an equitable distribution of funds based upon unmet need. The Extraordinary Session of the General Assembly of the Commonwealth adopted the State's Budget for the biennium ending June 30, 2016. Inter alia, the Budget provides $99,334,000 in FY 2014-15 and $108,270,000 in FY 2015-16 to pay debt service on existing and future bond issues; $100,000,000 of the Commission's previous Offers of Assistance made during the last biennium; and authorizes $100,000,000 in additional Offers of Assistance for the current biennium to be funded in the Budget for the biennium ending June 30, 2018. The 1986, 1988, 1990, 1992, 1994, 1996, 1998, 2000, 2003, 2005, 2006, 2008, 2010, 2012 and 2014 Regular Sessions of the Kentucky General Assembly appropriated funds to be used for debt service of participating school districts. The appropriations for each biennium are shown in the following table: 3 Biennium 1986-88 1988-90 1990-92 1992-94 1994-96 1996-98 1998-00 2000-02 2002-04 2004-06 2006-08 2008-10 2010-12 2012-14 2014-16 Total Appropriation $18,223,200 14,050,700 13,542,800 3,075,300 2,800,000 4,996,000 12,141,500 8,100,000 9,500,000 14,000,000 9,000,000 10,968,000 12,656,200 8,469,200 8,764,000 $150,286,900 In addition to the appropriations for new financings as shown, appropriations subsequent to that for 1986 included additional funds to continue to meet the annual debt requirements for all bond issues involving Commission participation issued in prior years. BIENNIAL BUDGET FOR PERIOD ENDING JUNE 30, 2016 The Kentucky General Assembly, during its Regular Session, adopted a budget for the biennium ending June 30, 2016 which was approved and signed by the Governor. Such budget is effective beginning July 1, 2014. OUTSTANDING BONDS The following table shows the outstanding Bonds of the Board by the original principal amount of each issue, the current principal outstanding, the amount of the original principal scheduled to be paid with the corresponding interest thereon by the Board or the School Facilities Construction Commission, the approximate interest range; and, the final maturity date of the Bonds: Bond Series Original Principal Current Principal Outstanding Principal Assigned to Board Principal Assigned to Commission Approximate Interest Rate Range Final Maturity 2005-REF 2008 2009-QZAB 2010-REF 2011-REF 2012 2012-REF 2014A-REF 2014B-REF 2015 2015A-REF 2015B-REF 2016-REF $15,120,000 $57,290,000 $6,096,000 $4,300,000 $5,870,000 $4,265,000 $5,080,000 $6,390,000 $27,080,000 $18,465,000 $6,235,000 $12,235,000 $35,855,000 $4,660,000 $8,100,000 $4,141,000 $1,685,000 $3,920,000 $4,130,000 $4,125,000 $5,300,000 $25,520,000 $18,465,000 $6,130,000 $12,000,000 $35,855,000 $14,454,457 $56,510,522 $6,096,000 $4,022,638 $5,539,242 $4,265,000 $5,080,000 $6,390,000 $25,786,077 $18,465,000 $5,952,298 $10,116,084 $35,344,383 $665,543 $779,478 $0 $277,362 $330,758 $0 $0 $0 $1,293,923 $0 $282,702 $2,118,916 $510,617 4.000% 3.6250% - 4.000% 2.090% 2.500% - 3.125% 2.000% - 2.625% 1.100% - 2.500% 1.000% - 1.750% 2.000% - 3.000% 2.000% - 3.500% 2.000% - 3.500% 2.000% - 3.000% 2.000% - 3.125% 0.050% - 3.000% 2019 2018 2025 2019 2022 2032 2023 2024 2029 2035 2026 2030 2028 TOTALS: $204,281,000 $134,031,000 $198,021,701 $6,259,299 4 AUTHORITY The Board of Directors of the Corporation has adopted a Bond Resolution which authorized among other things: i) the issuance of approximately $14,570,000 of Bonds subject to a permitted adjustment of $2,915,000; ii) the advertisement for the public sale of the Bonds; iii) the Official Terms and Conditions for the sale of the Bonds to the successful bidder; and, iv) the President and Secretary of the Corporation to execute certain documents relative to the sale and delivery of the Bonds. THE BONDS General The Bonds will be dated April 1, 2016, will bear interest from that date as described herein, payable semi-annually on April 1 and October 1 of each year, commencing October 1, 2016 and will mature as to principal on April 1, 2017 and each April 1 thereafter in the years and in the principal amounts as set forth on the cover page of this Official Statement. Registration, Payment and Transfer The Bonds are to be issued in fully-registered form (both principal and interest). The Huntington National Bank, Cincinnati, Ohio, the Bond Registrar and Paying Agent, shall remit interest on each semiannual due date to Cede & Co., as the nominee of The Depository Trust Company. Please see Book-Entry-Only-System. Interest on the Bonds will be paid at rates to be established upon the basis of competitive bidding as hereinafter set forth, such interest to be payable on April 1 and October 1 of each year, beginning October 1, 2016 (Record Date is 15th day of month preceding interest due date). Redemption The Bonds maturing on or after April 1, 2027 are subject to redemption at the option of the Corporation prior to their stated maturity on any date falling on or after April 1, 2026, in any order of maturities (less than all of a single maturity to be selected by lot),in whole or in part, upon notice of such prior redemption being given by the Paying Agent in accordance with DTC requirements not less than thirty (30) days prior to the date of redemption, upon terms of the face amount, plus accrued interest, but without redemption premium. Redemption Date April 1, 2026 and thereafter Redemption Price 100% Notwithstanding the foregoing, the Corporation reserves the right, upon thirty (30) days notice, to call the Bonds in whole or in part for redemption on any day at par upon the total destruction by fire, lightning, windstorm or other hazard of any of the building(s) constituting the Project(s) and apply casualty insurance proceeds to such purpose. SECURITY General The Bonds are revenue bonds and constitute a limited indebtedness of the Corporation. The Bonds are payable as to both principal and interest solely from the income and revenues derived from the leasing of the Projects financed from the Bond proceeds from the Corporation to the Board. The Bonds are secured by pledges 5 of revenues on and from the sites of the Projects; provided, however, that the pledges securing the Bonds are inferior and subordinate to the pledges securing the Corporation’s outstanding School Building Revenue Bonds previously issued to improve or refinance the Project (the “Prior Lien Bonds”) but rank on the basis of parity with the Corporation's School Building Revenue Bonds, Series of 2015, dated April 1, 2015 (the "Parity Bonds"). The Lease; Pledge of Rental Revenues The Board has leased the school Projects securing the Bonds for an initial period from April 1, 2016 through June 30, 2016 with the option in the Board to renew said Lease from year to year for one year at a time, at annual rentals, sufficient in each year to enable the Corporation to pay, solely from the rental due under the Lease, the principal and interest on all of the Bonds as same become due. The Lease provides further that so long as the Board exercises its annual renewal options, its rentals will be payable according to the terms and provisions of the Lease until April 1, 2036, the final maturity date of the Bonds. Under the lease, the Corporation has pledged the rental revenue to the payment of the Bonds. STATE INTERCEPT Under the terms of the Lease and any renewal thereof, so long as the Bonds remain outstanding and in conformance with the intent and purpose of KRS 157.627(5) and KRS 160.160(5), in the event of a failure by the Board to pay the rentals due under the Lease, and unless sufficient funds have been transmitted to the Paying Agent, or will be so transmitted, for paying said rentals when due, the Board has granted under the terms of the Lease and Participation Agreement to the Corporation the right to notify and request the Kentucky Department of Education to withhold from the Board a sufficient portion of any undisbursed funds then held, set aside, or allocated to the Board and to request said Department or Commissioner of Education to transfer the required amount thereof to the Paying Agent for the payment of such rentals. THE PROJECT After payment of the Bond issuance costs, the Board plans to deposit the net Bond proceeds to finance Phase II renovations at Warren East High School (the "Project"). The Board has reported construction bids have been let for the Projects and approval of the Kentucky Department of Education, Buildings and Grounds, to award the construction contract is expected prior to the sale and delivery of the Bonds. Contractors for the Projects are required to furnish to the Board a one hundred percent completion bond to assure their performance of the construction contract. ADDITIONAL PARITY BONDS FOR COMPLETION OF PROJECT The Corporation has reserved the right and privilege of issuing additional bonds from time to time payable from the income and revenues of said lands and school building Projects and secured by the same pledges of revenues, but only if and to the extent the issuance of such additional parity bonds may be necessary to pay the costs, for which funds are not otherwise available, of completing the construction of said school building Projects in accordance with the plans and specifications of the architect in charge of said Projects, which plans have been completed, approved by the Board, Commissioner of Education, and filed in the office of the Secretary of the Corporation. 6 ESTIMATED BOND DEBT SERVICE The following table shows by fiscal year the current bond payments of the Board. The plan of financing provides for the Board to pay 100% of the debt service of the Bonds. Fiscal Year Ending June 30 Current Local Bond Payments 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 $12,986,293 $12,737,379 $12,728,821 $12,730,912 $12,725,565 $11,822,990 $11,649,796 $11,077,548 $10,696,841 $10,698,561 $10,005,517 $9,038,929 $9,038,456 $5,013,385 $2,668,772 $2,675,568 $1,884,238 $1,886,888 $1,562,300 $1,568,025 TOTALS: $165,196,783 Series 2016 Refunding Revenue Bonds Principal Portion Interest Portion Total Payment Total Local Bond Payments $360,000 $360,000 $365,000 $370,000 $595,000 $605,000 $620,000 $635,000 $655,000 $675,000 $695,000 $715,000 $740,000 $920,000 $955,000 $990,000 $1,025,000 $1,060,000 $1,095,000 $1,135,000 $439,820 $436,220 $431,720 $426,245 $419,770 $407,870 $394,258 $378,758 $361,295 $341,645 $321,395 $299,155 $275,918 $251,868 $219,668 $186,243 $151,593 $115,718 $78,618 $40,293 $799,820 $796,220 $796,720 $796,245 $1,014,770 $1,012,870 $1,014,258 $1,013,758 $1,016,295 $1,016,645 $1,016,395 $1,014,155 $1,015,918 $1,171,868 $1,174,668 $1,176,243 $1,176,593 $1,175,718 $1,173,618 $1,175,293 $12,986,293 $13,537,199 $13,525,041 $13,527,632 $13,521,810 $12,837,760 $12,662,666 $12,091,805 $11,710,598 $11,714,856 $11,022,162 $10,055,324 $10,052,611 $6,029,303 $3,840,640 $3,850,235 $3,060,480 $3,063,480 $2,738,018 $2,741,643 $1,175,293 $14,570,000 $5,978,065 $20,548,065 $185,744,848 Note: Numbers are rounded to the nearest $1.00. Estimated Net Interest Cost of 3.29%% ESTIMATED USE OF BOND PROCEEDS The table below shows the estimated sources of funds and uses of proceeds of the Bonds, other than any portions thereof representing accrued interest: Sources: Par Amount of Bonds $14,570,000.00 Total Sources $14,570,000.00 Uses: Deposit to Construction Fund Underwriter's Discount (2%) Cost of Issuance Total Uses $14,181,820.00 291,400.00 96,780.00 $14,570,000.00 7 DISTRICT STUDENT POPULATION Selected school census and average daily attendance for the Warren County School District is as follows: Year Average Daily Attendance Year Average Daily Attendance 1989-90 1990-91 1991-92 1992-93 1993-94 1994-95 1995-96 1996-97 1997-98 1998-99 1999-00 2000-01 2001-02 8,872.0 9,117.4 9,073.4 9,200.4 9,289.1 9,390.6 9,425.6 9,542.9 9,509.5 9,575.9 9,666.0 9,811.0 9,954.7 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 10,068.7 10,082.6 10,355.6 10,789.9 10,987.7 11,491.0 11,747.5 11,811.9 12,470.0 12,486.5 12,765.1 12,738.6 13,182.5 Source: Kentucky State Department of Education. STATE SUPPORT Support Education Excellence in Kentucky (SEEK). In determining the cost of the program to Support Education Excellence in Kentucky (SEEK), the statewide guaranteed base funding level is computed by dividing the amount appropriated by the prior year's statewide average daily attendance. The SEEK fund is a guaranteed amount of money per pupil in each school district of Kentucky. The current SEEK allotment is $3,866 per pupil. The $100 capital outlay allotment per each average daily attendance is included within the guaranteed amounts. Each district's base funding from the SEEK program is adjusted for the number of at-risk students, the number and types of exceptional children in the district, and cost of transporting students from and to school in the district. Capital Outlay Allotment. The per pupil capital outlay allotment for each district from the public school fund and from local sources shall be kept in a separate account and may be used by the district only for capital outlay projects approved by the State Department of Education. These funds shall be used for the following capital outlay purposes: a. b. c. d. e. For direct payment of construction costs. For debt service on voted and funding bonds. For payment or lease-rental agreements under which the board will eventually acquire ownership of the school plant. For retirement of any deficit resulting from over-expenditure for capital construction, if such deficit resulted from certain declared emergencies. As a reserve fund for the above named purposes, to be carried forward in ensuing budgets. The allotment for each school board of education in the Commonwealth for fiscal year 1978-79 was $1,800 per classroom unit. The 1979 Session of the Kentucky General Assembly approved increases in this allotment in 1979-80 to $1,900 per classroom unit. This rate remained unchanged in 1980-81. The 1981 Session of the Kentucky General Assembly decreased the allotment per classroom to $1,800 and this allotment rate did not change from the 1981-82 rate, until the 1990-91 school year. Beginning with 1990-91, the Capital Outlay allotment for each district is based on $100 per average daily attendance. The following table shows the computation of the capital outlay allotment for the Warren County School District for certain preceding school years. Beginning 1990-91, the allotment is based on average daily attendance as required by law. 8 Year Capital Outlay Allotment 1990-91 1991-92 1992-93 1993-94 1994-95 1995-96 1996-97 1997-98 1998-99 1999-00 2000-01 2001-02 2002-03 911,740.0 907,340.0 920,040.0 928,910.0 939,060.0 942,560.0 954,290.0 950,950.0 957,590.0 966,600.0 981,100.0 995,470.0 1,006,870.0 Year Capital Outlay Allotment 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 1,008,260.0 1,035,560.0 1,078,990.0 1,098,770.0 1,149,100.0 1,174,750.0 1,181,194.0 1,246,995.0 1,248,653.0 1,276,508.0 1,273,857.0 1,318,254.0 If the school district has no capital outlay needs, upon approval from the State, the funds can be used for school plant maintenance, repair, insurance on buildings, replacement of equipment, purchase of school buses and purchase of modern technological equipment for educational purposes. If any district has a special levy for capital outlay or debt service that is equal to the capital outlay allotment or a proportionate fraction thereof, and spends the proceeds of the levy for eligible purposes, the State may authorize the district to use all or a proportionate fraction of its capital outlay allotment for current expenses (school districts which use capital outlay allotments to meet current expenses are not eligible to participate in the School Facilities Construction Commission funds). Facilities Support Program of Kentucky. School districts may be eligible to participate in the Facilities Support Program of Kentucky (FSPK), subject to the following requirements: 1) The district must have unmet needs as set forth and approved by the State Department of Education in a School Facilities Plan; 2) The district must commit to establish an equivalent tax rate of at least 5 cents, in addition to the 30 cents minimum current equivalent tax rate; and, 3) The new revenues generated by the 5 cent addition, must be placed in a restricted account for school building construction bonding. LOCAL SUPPORT Homestead Exemption. Section 170 of the Kentucky Constitution was amended at the General Election held November 2, 1971, to exempt from property taxes $6,500 of value of single unit residential property of taxpayers 65 years of age or older. The 1972 General Assembly amended KRS Chapter 132 to permit counties and school districts to adjust their local tax revenues lost through the application of this Homestead Exemption. The "Single Unit" qualification has been enlarged to subsequent sessions of the General Assembly to provide that such exemption shall apply to such property maintained as the permanent resident of the owner and the dollar amount has been construed to mean $6,500 in terms of the purchasing power of the dollar in 1972. Every two years thereafter, if the cost of living index of the U.S. Department of Labor has changed as much as 1%, the maximum exemption shall be adjusted accordingly. Under the cost of living formula, the maximum was increased to $36,900 effective January 1, 2015. Limitation on Taxation. The 1979 Special Session of the Kentucky General Assembly enacted House Bill 44 which provides that no school district may levy a general tax rate, voted general tax rate, or voted building tax rate which would generate revenues that exceeds the previous years revenues by four percent (4%). The 1990 Regular Session of the Kentucky General Assembly in enacting the "School Reform" legislative package amended the provisions of KRS 160.470 which prohibited school districts from levying ad valorem property taxes which would generate revenues in excess of 4% of the previous year's revenues without said levy 9 subject to recall to permit exceptions to the referendum under (1) KRS 160.470(12) [a new section of the statute] and (2) an amended KRS 157.440. Under KRS 160.470(12)(a) for fiscal years beginning July 1, 1990 school districts are required to levy a "minimum equivalent tax rate" of thirty cents ($.30) for general school purposes. The equivalent tax rate is defined as the rate which results when the income collected during the prior year from all taxes (including occupational or utilities) levied by the district for school purposes divided by the total assessed value of property plus the assessment for motor vehicles certified by the State Revenue Cabinet. Failure to levy the minimum equivalent rate subjects the board of the district to removal. The exception provided by KRS 157.440(1)(a) permits school districts to levy an equivalent tax rate as defined in KRS 160.470(12)(a) which will produce up to 15% of those revenues guaranteed by the program to support education excellence in Kentucky. Levies permitted by this section of the statute are not subject to public hearing or recall provisions as set forth in KRS 160.470. Local Thirty Cents Minimum. Effective for school years beginning after June 30, 1990, the board of education of each school district shall levy a minimum equivalent tax rate of thirty cents ($0.30) for general school purposes. If a board fails to comply, its members shall be subject to removal from office for willful neglect of duty. Additional 15% Not Subject to Recall. Effective with the school year beginning July 1, 1990, each school district may levy an equivalent tax rate which will produce up to 15% of those revenues guaranteed by the SEEK program. Effective with the 1990-91 school year, the State will equalize the revenue generated by this levy at one hundred fifty percent (150%) of the statewide average per pupil equalized assessment. For 1993-94 and thereafter, this level is set at $225,000. The additional 15% rate levy is not subject to the public hearing or recall provisions. Assessment Valuation. No later than July 1, 1994, all real property located in the state and subject to local taxation shall be assessed at one hundred percent (100%) of fair cash value. Special Voted and Other Local Taxes. Any district may, in addition to other taxes for school purposes, levy not less than four cents nor more than twenty cents on each one hundred dollars ($100) valuation of property subject to local taxation, to provide a special fund for the purchase of sites for school buildings and the erection, major alteration, enlargement, and complete equipping of school buildings. In addition, districts may levy taxes on tangible and intangible property and on utilities, except generally any amounts of revenues generated above that provided for by House Bill 44 is subject to voter recall. 10 Local Tax Rates, Property Assessments and Revenue Collections Tax Year Combined Equivalent Rate Total Property Assessment Property Revenue Collections 1991-92 1992-93 1993-94 1994-95 1995-96 1996-97 1997-98 1998-99 1999-00 2000-01 2001-02 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 54.5 55 54.2 55 59.5 59.5 55.8 55.8 55.4 54.6 55.4 54.6 54.6 60.1 59.9 59.3 59.9 58.1 58.1 57.1 58.2 59.3 60.3 62.5 1,613,272,928 1,692,408,923 1,860,615,080 2,110,192,727 2,399,981,813 2,767,077,774 2,991,936,312 3,163,172,834 3,322,394,747 3,559,675,245 3,803,148,658 3,934,791,360 4,106,256,814 4,359,135,951 4,816,336,342 5,287,427,165 5,764,233,871 6,254,732,283 6,377,613,852 6,543,148,652 6,648,773,027 6,907,042,810 7,184,324,187 7,471,300,746 8,792,337 9,308,249 10,084,534 11,606,060 14,279,892 16,464,113 16,695,005 17,650,504 18,406,067 19,435,827 21,069,444 21,483,961 22,420,162 26,198,407 28,849,855 31,354,443 34,527,761 36,339,995 37,053,936 37,361,379 38,695,859 40,958,764 43,321,475 46,695,630 The remainder of this page intentionally left blank. 11 Overlapping Bond Indebtedness The following table shows any other overlapping bond indebtedness of the Warren County School District or other issuing agency within the County as reported by the State Local Debt Officer for the period ending June 30, 2013. Issuer Original Principal Amount Amount of Bonds Redeemed Current Principal Outstanding Warren County General Obligation Water Revenue Court Facility Public Corp. County Jail Public Corp. Hospital Revenue College Project Revenue Schools Revenue Home Mortgage Revenue Public Project Revenue Housing Facilities Revenue Economic Development Revenue $96,614,795 $2,652,000 $52,435,000 $3,235,000 $194,535,000 $75,000,000 $9,970,000 $50,000,000 $22,155,000 $30,900,000 $6,300,000 $18,480,000 $1,108,000 $9,640,000 $2,045,000 $34,595,000 $0 $540,000 $0 $3,415,000 $0 $0 $78,134,795 $1,544,000 $42,795,000 $1,190,000 $159,940,000 $75,000,000 $9,430,000 $50,000,000 $18,740,000 $30,900,000 $6,300,000 City of Bowling Green General Obligation Electric Revenue Public Project Public Corp. Municipal Improvements Revenue Water & Sewer Revenue Refinancing Revenue Health Care Facility Revenue Lease Purchase Renewable Train Depot Renewable Fire Equipment Renewable Improvement Project Residential Special Assessment Multiple Purposes $215,463,153 $18,730,000 $12,333,000 $7,280,000 $9,690,000 $4,890,000 $3,000,000 $750,000 $1,000,000 $387,000 $300,000 $301,000 $11,035,000 $33,189,906 $10,365,000 $5,264,000 $5,390,000 $2,595,000 $4,095,000 $0 $728,000 $550,000 $256,263 $85,000 $70,000 $0 $182,273,247 $8,365,000 $7,069,000 $1,890,000 $7,095,000 $795,000 $3,000,000 $22,000 $450,000 $130,737 $215,000 $231,000 $11,035,000 $2,240,000 $188,555,000 $13,280,000 $64,000 $43,480,000 $0 $2,176,000 $145,075,000 $13,280,000 $3,595,000 $3,495,000 $25,890,381 $960,000 $170,000 $9,286,961 $2,635,000 $3,325,000 $16,603,420 $1,066,011,329 $186,372,130 $879,639,199 Special Districts Bowling Green Ind. Schools Kentucky Rural Water Finance Corp. Warren County Downtown Economic Dev. Authority Warren County Justice Center Expansion Warren County Public Library District Warren County Water District Totals: ______________ Source: 2013 Kentucky Local Debt Report. 12 SEEK Allotment The Board has reported the following information as to the SEEK allotment to the District, and as provided by the State Department of Education. These receipts are compared to the 1989-90 fiscal year funding prior to enactment of the Kentucky Education Reform Act: 2014-15 SEEK 2013-14 SEEK 2012-13 SEEK 2011-12 SEEK 2010-11 SEEK 2009-10 SEEK 2008-09 SEEK 2007-08 SEEK 2006-07 SEEK 2005-06 SEEK 2004-05 SEEK 2003-04 SEEK 2002-03 SEEK 2001-02 SEEK 2000-01 SEEK 1999-00 SEEK 1998-99 SEEK 1997-98 SEEK 1996-97 SEEK 1995-96 SEEK 1994-95 SEEK 1993-94 SEEK 1992-93 SEEK 1991-92 SEEK Base Funding Local Tax Effort Total State & Local Funding 48,024,632 45,190,059 46,178,062 45,135,872 41,933,599 39,043,399 42,756,332 41,580,910 36,328,007 35,012,445 32,410,958 31,736,459 30,394,877 28,843,541 28,749,096 26,742,715 25,937,388 25,333,713 24,860,475 25,409,129 23,956,930 23,427,569 22,974,722 22,108,951 46,695,630 43,321,475 40,958,764 38,695,859 37,361,379 37,053,936 36,339,995 34,527,761 31,354,443 28,849,855 26,198,407 22,420,162 21,483,961 21,069,444 19,435,827 18,406,067 17,650,504 16,695,005 16,464,113 14,279,892 11,606,060 10,084,534 9,308,249 8,792,337 94,720,262 88,511,534 87,136,826 83,831,731 79,294,978 76,097,335 79,096,327 76,108,671 67,682,450 63,862,300 58,609,365 54,156,621 51,878,838 49,912,985 48,184,923 45,148,782 43,587,892 42,028,718 41,324,588 39,689,021 35,562,990 33,512,103 32,282,971 30,901,288 (1) Support Education Excellence in Kentucky (SEEK) replaces the minimum foundation program and power equalization funding. Capital Outlay is now computed at $100 per average daily attendance (ADA). Capital Outlay is included in the SEEK base funding. (2) The Board established a current equivalent tax rate (CETR) of $0.625 for FY 2014-15. The equivalent tax rate" is defined as the rate which results when the income from all taxes levied by the district for school purposes is divided by the total assessed value of property plus the assessment for motor vehicles certified by the Commonwealth of Kentucky Revenue Cabinet. State Budgeting Process i) Each district board of education is required to prepare a general school budget on forms prescribed and furnished by the Kentucky Board of Education, showing the amount of money needed for current expenses, debt service, capital outlay, and other necessary expenses of the school during the succeeding fiscal year and the estimated amount that will be received from all sources. ii) By September 15 of each year, after the district receives its tax assessment data from the Department of Revenue and the State Department of Education, 3 copies of the budget are forwarded to the State Department for approval or disapproval. iii) The State Department of Education has adopted a policy of disapproving a school budget if it is financially unsound or fails to provide for: 13 a) payment of maturing principal and interest on any outstanding voted school improvement bonds of the district or payment of rental in connection with any outstanding school building revenue bonds issued for the benefit of the school district; or b) fails to comply with the law. POTENTIAL LEGISLATION No assurance can be given that any future legislation, including amendments to the Code, if enacted into law, or changes in interpretation of the Code, will not cause interest on the Bonds to be subject, directly or indirectly, to federal income taxation, or otherwise prevent owners of the Bonds from realizing the full current benefit of the tax exemption of such interest. In addition, current and future legislative proposals, if enacted into law, may cause interest on state or local government bonds (whether issued before, on the date of, or after enactment of such legislation) to be subject, directly or indirectly, to federal income taxation by, for example, changing the current exclusion or deduction rules to limit the amount of interest on such bonds that may currently be treated as tax exempt by certain individuals. Prospective purchasers of the Bonds should consult their own tax advisers regarding any pending or proposed federal tax legislation. Further, no assurance can be given that the introduction or enactment of any such future legislation, or any action of the IRS, including but not limited to regulation, ruling, or selection of the Bonds for audit examination, or the course or result of any IRS examination of the Bonds or obligations which present similar tax issues, will not affect the market price for the Bonds. CONTINUING DISCLOSURE As a result of the Board and issuing agencies acting on behalf of the Board having outstanding at the time the Bonds referred to herein are offered for public sale municipal securities in excess of $1,000,000, the Corporation and the Board will enter into a written agreement for the benefit of all parties who may become Registered or Beneficial Owners of the Bonds whereunder said Corporation and Board will agree to comply with the provisions of the Municipal Securities Disclosure Rules set forth in Securities and Exchange Commission Rule 15c2-12 by filing annual financial statements and material events notices with the Electronic Municipal Market Access (EMMA) System maintained by the Municipal Securities Rule Making Board. The Board and Corporation have been late in making certain required filings under the terms of the Continuing Disclosure Agreements between the Board and the Corporation executed in connection with previous bond issues. The Board has filed Material Event Notices indicating its failure to file on a timely basis the following information: (1) An upgrade in Moody's rating of its bonds from "Aa3" to "Aa2" on April 23, 2010; (2) A downgrade in Moody's rating of its bonds from "Aa2" to Aa3" on March 30, 2011; and, (3) Failure to file Annual Operating Data on a timely basis. Operating Data for FYs ending June 30, 2009, 2010, 2011, 2012 and 2013 was filed on July 21, 2014. In the past five years, there have been numerous rating actions reported by Moody's Investors Service, Standard & Poor's Rating Corporation and Fitch Ratings affecting the municipal bond insurance companies, some of which had insured bonds previously issued by the Corporation. Due to widespread knowledge of these rating actions, material event notices were not filed by the Corporation. The Board has adopted new procedures to assure timely and complete filings in the future with regard to the Rule in order to provide required financial reports and operating data or notices of material events. 14 Financial information regarding the Board may be obtained from Superintendent, Warren County Board of Education, 303 Lovers Lane, PO Box 51810, Bowling Green, Kentucky 42103 Telephone 270-781-5150. TAX EXEMPTION; NOT BANK QUALIFIED Bond Counsel is of the opinion that: (A) The Bonds and the interest thereon are exempt from income and ad valorem taxation by the Commonwealth of Kentucky and all of its political subdivisions. (B) The interest income from the Bonds is excludable from the gross income of the recipient thereof for Federal income tax purposes under existing law; provided, that the corporate entities noted below are advised of certain tax consequences as follows: (1) In the computation of the corporate minimum tax, earnings and profits may include otherwise tax-exempt interest on the Bonds; this provision applies to corporations only. (2) Property and casualty insurance companies may be denied certain loss reserve deductions to the extent of otherwise tax-exempt interest on the Bonds. (C) As a result of designations and certifications by the Board and the Corporation, indicating the issuance of more than $10,000,000 of tax-exempt obligations during the calendar year ending December 31, 2016, the Bonds are NOT "qualified tax-exempt obligations" within the meaning of the Internal Revenue Code of 1986, as amended. (D) The interest income from the Bonds is excludable from the gross income of the recipient thereof for Federal income tax purposes under existing law for individuals; however, said income must be included in the calculation of "modified adjusted gross income" in the determination of whether and to what extent Social Security benefits are subject to Federal income taxation. The Corporation will provide the purchaser the customary no-litigation certificate, and the final approving Legal Opinions of Steptoe & Johnson PLLC, Bond Counsel and Special Tax Counsel, Louisville, Kentucky approving the legality of the Bonds. These opinions will accompany the Bonds when delivered, without expense to the purchaser. Original Issue Premium Certain of the Bonds are being initially offered and sold to the public at a premium (“Acquisition Premium” from the amounts payable at maturity thereon. "Acquisition Premium" is the excess of the cost of a bond over the stated redemption price of such bond at maturity or, for bonds that have one or more earlier call dates, the amount payable at the next earliest call date. The Bonds that bear an interest rate that is higher than the yield (as shown on the cover page hereof), are being initially offered and sold to the public at an Acquisition Premium (the "Premium Bonds"). For federal income tax purposes, the amount of Acquisition Premium on each bond the interest on which is excludable from gross income for federal income tax purposes ("tax-exempt bonds") must be amortized and will reduce the bondholder's adjusted basis in that bond. However, no amount of amortized Acquisition Premium on tax-exempt bonds may be deducted in determining bondholder's taxable income for federal income tax purposes. The amount of any Acquisition Premium paid on the Premium Bonds, or on any of the Bonds, that must be amortized during any period will be based on the "constant yield" method, using the original bondholder's basis in such bonds and compounding semiannually. This amount is amortized ratably over that semiannual period on a daily basis. Holders of any Bonds, including any Premium Bonds, purchased at an Acquisition Premium should consult their own tax advisors as to the actual effect of such Acquisition Premium with respect to their own tax situation and as to the treatment of Acquisition Premium for state tax purposes. 15 Original Issue Discount Certain of the Bonds (the "Discount Bonds") are being initially offered and sold to the public at a discount ("OID") from the amounts payable at maturity thereon. OID is the excess of the stated redemption price of a bond at maturity (the face amount) over the "issue price" of such bond. The issue price is the initial offering price to the public (other than to bond houses, brokers or similar persons acting in the capacity of underwriters or wholesalers) at which a substantial amount of bonds of the same maturity are sold pursuant to that initial offering. For federal income tax purposes, OID on each bond will accrue over the term of the bond. The amount accrued will be based on a single rate of interest, compounded semiannually (the "yield to maturity") and, during each semi-annual period, the amount will accrue ratably on a daily basis. The OID accrued during the period that an initial purchaser of a Discount Bond at its issue price owns it is added to the purchaser's tax basis for purposes of determining gain or loss at the maturity, redemption, sale or other disposition of that Discount Bond. In practical effect, accrued OID is treated as stated interest, that is, as excludible from gross income for federal income tax purposes. In addition, original issue discount that accrues in each year to an owner of a Discount Bond is included in the calculation of the distribution requirements of certain regulated investment companies and may result in some of the collateral federal income tax consequences discussed above. Consequently, owners of any Discount Bond should be aware that the accrual of original issue discount in each year may result in an alternative minimum tax liability, additional distribution requirements or other collateral federal income tax consequences although the owner of such Discount Bond has not received cash attributable to such original issue discount in such year. Holders of Discount Bonds should consult their own tax advisors as to the treatment of OID and the tax consequences of the purchase of such Discount Bonds other than at the issue price during the initial public offering and as to the treatment of OID for state tax purposes. ABSENCE OF MATERIAL LITIGATION There is no controversy or litigation of any nature now pending or threatened (i) restraining or enjoining the issuance, sale, execution or delivery of the Bonds, or in any way contesting or affecting the validity of the Bonds or any proceedings of the Board or Corporation taken with respect to the issuance or sale thereof or (ii) which if successful would have a material adverse effect on the financial condition of the Board. APPROVAL OF LEGALITY Legal matters incident to the authorization and issuance of the Bonds are subject to the approving legal opinion of Steptoe & Johnson PLLC, Bond Counsel. The form of the approving legal opinion of Bond Counsel will appear on each printed Bond. NO LEGAL OPINION EXPRESSED AS TO CERTAIN MATTERS Bond Counsel has reviewed the information contained in the Official Statement describing the Bonds and the provisions of the Bond Resolution and related proceedings authorizing the Bonds, but Bond Counsel has not reviewed any of the financial data, computations, tabulations, balance sheets, financial projections, and general information concerning the Corporation or District, and expresses no opinion thereon, assumes no responsibility for same and has not undertaken independently to verify any information contained herein. BOND RATING As noted on the cover page of this Official Statement, Moody’s Investors Service has given the Bonds the indicated rating. Such rating reflects only the respective views of such organization. Explanations of the significance of the rating may be obtained from the rating agency. There can be no assurance that such rating will be maintained for any given period of time or will not be revised or withdrawn entirely by the rating agency, if in their judgement circumstances so warrant. Any such downward revision or withdrawal of such rating may have an adverse effect on the market price of the Bonds. 16 FINANCIAL ADVISOR Prospective bidders are advised that Ross, Sinclaire & Associates, LLC ("Ross Sinclaire") has been employed as Financial Advisor in connection with the issuance of the Bonds. Ross Sinclaire's fee for services rendered with respect to the sale of the Bonds is contingent upon the issuance and delivery thereof. Bidders may submit a bid for the purchase of the Bonds at the time of the advertised public sale, either individually or as a member of a syndicate organized to submit a bid for the purchase of the Bonds. APPROVAL OF OFFICIAL STATEMENT The Corporation has approved and caused this "Official Statement" to be executed and delivered by its President. In making this "Official Statement" the Corporation relied upon information furnished to it by the Board of Education of the Warren County School District and does not assume any responsibility as to the accuracy or completeness of any of the information in this Official Statement except as to copies of documents denominated "Official Terms and Conditions" and "Bid Form." The financial information supplied by the Board of Education is represented by the Board of Education to be correct. The Corporation deems this preliminary Official Statement to be final for purposes of Securities Exchange Commission Rule 15c2-12(b)(1) as qualified by the cover hereof. No dealer, broker, salesman, or other person has been authorized by the Corporation, the Warren County Board of Education or the Financial Advisor to give any information or representations, other than those contained in this Official Statement, and if given or made, such information or representations must not be relied upon as having been authorized by any of the foregoing. This Official Statement does not constitute an offer to sell or the solicitation of any person in any jurisdiction in which it is unlawful for such person to make such offer, solicitation or sale. Except when otherwise indicated, the information set forth herein has been obtained from the Kentucky Department of Education and the Warren County School District and is believed to be reliable; however, such information is not guaranteed as to accuracy or completeness by, and is not to be construed as a representation by the Financial Advisor or by Counsel. The delivery of this Official Statement at any time does not imply that information herein is correct as of any time subsequent to the date hereof. This Official Statement does not, as of its date, contain any untrue statement of a material fact or omit to state a material fact which should be included herein for the purpose for which the Official Statement is to be used or which is necessary in order to make the statements contained herein, in the light of the circumstances under which they were made, not misleading in any material respect. By /s/ President By /s/ Secretary 17 APPENDIX A Warren County School District Finance Corporation School Building Revenue Bonds Series of 2016 Demographic and Economic Data WARREN COUNTY, KENTUCKY Bowling Green, the county seat of Warren County and a "Hall of Fame" Kentucky Certified City, is the home of Western Kentucky University. Situated on the banks of the Barren River, Bowling Green is Kentucky's fifth largest city with a 2013 estimated population of 61,488. The city is located 62 miles northeast of Nashville, Tennessee; 117miles southwest of Louisville, Kentucky; and 274 miles southeast of St. Louis, Missouri. Warren County covers a land area of 545 square miles in Kentucky's Pennyroyal Region. Warren County had a 2013 estimated population of 118,370. Transportation Major highways directly serving Bowling Green include Interstate 65, the William H. Natcher Parkway (a multilane toll road), and U.S. Highways 31W, 68, and 231. Access to the Cumberland Parkway (another multilane toll road), is 20 miles northeast of Bowling Green via Interstate 65. Access to the Western Kentucky Parkway is 37 miles northwest of Bowling Green via the William H. Natcher Parkway. Of the thirty-one trucking companies providing interstate and/or intrastate service to Bowling Green, eight companies maintain local terminals. CSX Transportation provides mail line rail service to Bowling Green. The Bowling Green-Warren County Airport maintains two paved runways; 6,500 and 4,000 feet in length. The nearest scheduled commercial airline service is available at the Nashville International Airport near Nashville, Tennessee, 68 miles southwest of Bowling Green. Power and Fuel Electric power is provided to Bowling Green and a portion of Warren County by Bowling Green Municipal Utilities. Warren County is also provided electric power by the Warren Rural Electric Cooperative Corporation. Both Bowling Green Municipal Utilities and Warren Rural Electric Cooperative are supplied by the Tennessee Valley Authority. Western Kentucky Gas Company provides natural gas service locally. The Economic Framework The total number of Warren County residents employed in 2013 averaged 58,888. Manufacturing firms in the county reported 8,513 employees; trade, transportation and utilities provided 9,809 jobs; 24,834 people were employed in service occupations; public administration accounted for 1,431 employees; contract construction firms provided 2,423 jobs; 2,127 jobs were reported by financial activities; 645 people were employed in information services; 123 people were employed in mining and quarrying; and agriculture, forestry and fishing provided 117 jobs. Labor Supply There is a current estimated labor supply of 19,514 persons available for industrial jobs in the labor market area. In addition, from 2014 through 2017, 26,002 young persons in the area will become 18 years of age and potentially available for industrial jobs. LABOR MARKET STATISTICS The Bowling Green Labor Market Area includes Warren County and the adjoining Kentucky counties of Allen, Barren, Butler, Edmonson, Hart, Logan, Ohio, Simpson and Todd. Population 2011 Labor Market Area 465,633 Warren County 115,371 Bowling Green 59,511 ________________ Source: U.S. Department of Commerce, Bureau of the Census. (A-1) 2012 2013 470,063 116,929 60,600 475,184 118,370 61,488 Population Projections 2020 2025 2030 Warren County 137,250 148,966 160,772 __________________ Source: Kentucky State Data Center, University of Louisville and Kentucky Cabinet for Economic Development. LOCAL GOVERNMENT Structure Bowling Green is governed by a mayor, four commissioners, and a full-time city manager. The mayor is elected to a four-year term while the commissioners each serve two-year terms. Warren County is governed by a county judge/executive and six magistrates. Each county official serves a four-year term. Planning and Zoning The City - County Planning Commission of Warren County is charged with the zoning enforcement for the Warren County area. Participating cities include Bowling Green, Plum Springs, Smith Grove, and Woodburn. Subdivision regulations are enforced in all areas. Building and housing codes and state codes enforced include Kentucky Plumbing Code, National Electric Code, Kentucky Boiler Regulations and Standards, Kentucky Building Code (modeled after BOCA code). Local Fees and Licenses The City of Bowling Green levies a 1.85 percent occupational license tax on wages, salaries, and commissions of individuals and on net profits of businesses within the city. A one time license registration fee of $50.00 is charged each person engaged in any occupation, trade or profession, or other business activity conducted for gain or profit in the city. The Warren County School District levies a 0.5 percent occupational license tax on wages, salaries, and commissions of individuals employed within the school district and on net profits of businesses within the district. Non-residents employed within the school district are exempt from this tax. Property Taxes The Kentucky Constitution requires the state to tax all classes of taxable property, and state statutes allow local jurisdictions to tax only a few classes. All locally taxed property is subject to county taxes, and school district taxes (either a county school district or an independent school district). Property located inside of city limits may also be subject to city property taxes. Special local taxing jurisdictions (fire protection districts, watershed districts, and sanitation districts) levy taxes within their operating areas (usually a small portion of community or county). Property assessments in Kentucky are at 100% fair cash value. Accounts receivable are taxed at 85% of face value. EDUCATION Primary and Secondary Education Primary and secondary education is provided by the Bowling Green Independent School System and the Warren County School System. Both school systems are accredited by the Southern Association of Colleges and Schools. Western Kentucky University, located in Bowling Green, offers degrees in associate, bachelors, masters, and specialist degree programs. Draughons Junior College is also located in Bowling Green and offers programs (A-2) in seven academic areas. In addition, eleven other colleges and universities are located within 65 miles of Bowling Green. The Bowling Green Regional Technology Center and the Kentucky Advanced Technology Center, both located in Bowling Green, and the Allen County Area Technology Center, in Scottsville, and the Russellville Area Technology Center in Russellville offer vocational training in numerous course areas. Public Schools Total Enrollment (2013-2014) Pupil-Teacher Ratio Bowling Green Independent 3,946 15.3 - 1 Warren County 13,968 15.7 - 1 Vocational-Technical Training Kentucky Tech schools are operated by the Cabinet for Workforce Development and provide secondary (Sec) and post-secondary (P/S) vocational-technical training. Enrollment Technical Institutions Location (2013-2014) Warren ATC Bowling Green, KY 157 Russellville ATC Russellville, KY 403 Barren County ATC Glasgow, KY 593 Ohio County ATC Hartford, KY 422 Monroe County ATC Tompkinsville, KY 518 Breckinridge County ATC Harned, KY 521 Green County ATC Greensburg, KY 383 Allen County AVEC Scottsville, KY 527 Butler County ATC Morgantown, KY 236 Grayson County AVEC Leitchfield, KY 695 Muhlenberg County CTC Greenville, KY 249 Christian County CTC Hopkinsville, KY 364 Customized Training The Kentucky Tech system, through its Training and Development Coordinators, will provide technical assistance and will identify and develop low-cost customized training programs and services for both established and prospective businesses. Businesses needing customized training should contact a Training and Development Coordinator located on the campus of the Bowling Green Regional Technology Center. Assessment Services Kentucky Tech Career Connections offers to business, education, and government agencies testing packages for evaluating job applicants, selecting employees for promotional consideration and developing training programs with the organization. A Career Connections Assessment Center is located on the campus of the Bowling Green Regional Technology Center. Adult Education Services Adult education services are available to adults who want to develop new skills, improve basic skills, or earn a high school equivalency diploma. In Warren County, adult literacy is provided by the Warren County Council for Literacy and adult basic education is provided by the Bowling Green Adult Learning Center. Bluegrass State Skills Corporation The Bluegrass State Skills Corporation, an independent public corporation created and funded by the Kentucky General Assembly, provides programs of skills training to meet the needs of business and industry from entry level to advanced training, and from upgrading present employees to retraining experienced workers. The Bluegrass State Skills Corporation is a major source for skills training assistance for a new or existing company. The Corporation works in a partnership with other employment and job training resources and programs, as well as Kentucky's economic development activities, to package a program customized to meet the specific needs of a company. (A-3) Colleges and Universities Institution Western Kentucky University Southcentral Community & Tech College Elizabethtown Community & Tech College Hopkinsville Community College Location Bowling Green, KY Bowling Green, KY Elizabethtown, KY Hopkinsville, KY Enrollment (Fall 2012) 21,110 5,179 7,586 3,827 FINANCIAL INSTITUTIONS Institution Total Assets Total Deposits American Bak & Trust Company, Inc. $260,080,000 $233,609,000 Citizens First Bank, Inc. $429,948,000 $369,243,000 The Farmers National Bank $255,416,000 $202,237,000 ________________ Source: McFadden American Financial Institutions Directory, January-June 2016 Edition. EXISTING INDUSTRY Firm Bowling Green AFNI American Howa Kentucky Inc. Bando USA Inc. Bendix Spicer Foundation Brake LLC Bowling Green Metalforming LLC Camping World Country Oven Bakery Dell Services Fruit of the Loom Fruit of the Loom General Motors Corporation Holley Performance Products Kobe Aluminum Automotive Products Lord Corp NHK Associated Spring Suspension Components, Inc. Scotty's Contracting & Stone LLC Sun Products Corporation Trace Die Cast, Inc. Product Business solution/ call center Manufacture dash insulators and headlines for auto industry Automotive power transmission & industrial Vbelts Design, develop, manufacture & distribute products used in air brake systems for commercial vehicles Automotive parts Headquarters Frozen dough, cakes, iced cakes, parbaked rolls Office consulting services and accounts receivable management for the healthcare industry Headquarters & distribution center Administrative office Automobiles Automotive, marine parts & accessories: carburetors, fuel injection & transmission modulators Aluminum forging plant Bonded rubber parts-shock, noise, and vibration control parts for the vehicle & equipment industry Automotive coil suspension springs, trunk lid torsion bars, stabilizer links Asphalt & paving materials Manufacture detergent and distribution center Aluminum die castings & secondary specialty machining Oakland Clark Beverage Group Warehouse/distribution of carbonated beverages _____________ Sources: Kentucky Cabinet for Economic Development (03/7/2016). (A-4) Total Employment 369 200 190 399 1,064 200 587 170 1100 450 887 253 375 199 295 210 994 540 200 APPENDIX B Warren County School District Finance Corporation School Building Revenue Bonds Series of 2016 Audited Financial Statement ending June 30, 2015 Financial Statements, Supplementary Information and Reports Required by the Single Audit Act 2015 Warren County School District June 30, 2015 WARREN COUNTY SCHOOL DISTRICT FINANCIAL STATEMENTS TABLE OF CONTENTS June 30, 2015 Independent Auditors’ Report ........................................................................................................................... 1 Management’s Discussion and Analysis (Unaudited) .................................................................................... 4 District-Wide Financial Statements Statement of Net Position .............................................................................................................................. 12 Statement of Activities .................................................................................................................................... 13 Fund Financial Statements Balance Sheet – Governmental Funds .......................................................................................................... 15 Reconciliation of the Governmental Funds – Balance Sheet to the District-Wide Statement of Net Position .............................................................................................................................. 16 Statement of Revenues, Expenditures and Changes in Fund Balances – Governmental Funds ................. 17 Reconciliation of the Governmental Funds – Statement of Revenues, Expenditures and Changes in Fund Balances to the District-Wide Statement of Activities ....................................................... 19 Statement of Net Position – Proprietary Funds .............................................................................................. 20 Statement of Revenues, Expenses and Changes in Fund Net Position – Proprietary Funds ....................... 21 Statement of Cash Flows – Proprietary Funds .............................................................................................. 22 Statement of Fiduciary Net Position – Fiduciary Funds ................................................................................. 23 Statement of Changes in Fiduciary Net Position – Fiduciary Funds .............................................................. 24 Notes to Financial Statements .......................................................................................................................... 25 Required Supplementary Information Budgetary Comparison Schedule for the General Fund ................................................................................. 50 Budgetary Comparison Schedule for the Special Revenue Fund .................................................................. 51 Schedule of the District’s Proportionate Share of the Net Pension Liability - CERS ...................................... 52 Schedule of the District’s Proportionate Share of the Net Pension Liability - KTRS ...................................... 53 Schedule of District Contributions – County Employees Retirement System................................................. 54 Schedule of District Contributions – Kentucky Teachers Retirement System ................................................ 55 WARREN COUNTY SCHOOL DISTRICT FINANCIAL STATEMENTS TABLE OF CONTENTS June 30, 2015 Other Supplementary Information Combining Balance Sheet – Nonmajor Governmental Funds ....................................................................... 56 Combining Statement of Revenues, Expenditures and Changes in Fund Balances – Nonmajor Governmental Funds....................................................................................................................................... 57 Combining Balance Sheet - Governmental Fund – Capital Project Funds .................................................... 58 Combining Statement of Revenues, Expenditures and Changes in Fund Balance – Governmental Fund – Capital Project Funds ........................................................................................................................ 59 Combining Balance Sheet Governmental Fund – Capital Project Funds – Construction Funds .................. 60 Combining Statement of Revenues, Expenditures and Changes in Fund Balance – Governmental Fund – Capital Project Funds – Construction Funds ..................................................................................... 61 Combining Statement of Receipts, Disbursements and Due to Students School Activity Funds (Agency Funds) .............................................................................................................................................. 62 Greenwood High School Activity Funds – Schedule of Receipts, Disbursements and Due to Students ...... 63 South Warren High School Activity Funds – Schedule of Receipts, Disbursements and Due to Students .. 65 Warren Central High School Activity Funds – Schedule of Receipts, Disbursements and Due to Students . 67 Warren East High School Activity Funds – Schedule of Receipts, Disbursements and Due to Students ..... 69 Schedule of Expenditures of Federal Awards ................................................................................................. 71 Notes to Schedule of Expenditures and Federal Awards ............................................................................... 73 Reports Required by the Single Audit Act Independent Auditors’ Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards ..................................................................................................................... 74 Independent Auditors’ Report on Compliance for Each Major Program and on Internal Control Over Compliance Required by OMB Circular A-133 .................................................. 76 Schedule of Findings and Questioned Costs .................................................................................................. 78 Schedule of Prior Audit Findings ..................................................................................................................... 80 Strothman and Company Certified PlIblic ACCOllllta/lts alld Advisors 1600 Waterfront Plaza 325 West Main Street Louisville, KY 40202 5025851600 Independent Auditors' Report ~ ~ Strothman+Co Members of the Board Warren County School District Bowling Green, Kentucky Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Warren County School District (the "District") as of and for the year ended June 30, 2015, and the related notes to financial statements, which collectively comprise the District's basic financial statements as listed in the accompanying table of contents. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditors' Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and the Kentucky Public School Districts' Audit Contract and Requirements prescribed by the Kentucky State Committee for School District Audits. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the District's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the District's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. www.strothman .com We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the District as of June 30, 2015, and the respective changes in financial position and cash flows of its proprietary funds for the year then ended in accordance with accounting principles generally accepted in the United States of America. Emphasis of a Matter – Implementation of New GASB Accounting Standard As discussed in Note R to the financial statements effective July 1, 2014, the District adopted Governmental Accounting Standards Board Statement No. 68, Accounting and Financial Reporting for Pensions. Our opinions are not modified with respect to this matter. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management’s Discussion and Analysis (Unaudited) on pages 4 through 11, the budgetary comparison information on pages 50 through 51 and the pension liability and contributions information on pages 52 through 55 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquires of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or to provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the District’s basic financial statements. The other supplementary information listed in the table of contents is presented for purposes of additional analysis and is not a required part of the basic financial statements. The Schedule of Expenditures of Federal Awards is presented for the purpose of additional analysis as required by U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations, and is also not a required part of the basic financial statements. The other supplementary information and the Schedule of Expenditures of Federal Awards are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the other supplementary information and the Schedule of Expenditures of Federal Awards are fairly stated, in all material respects, in relation to the basic financial statements as a whole. -2- Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated November 9, 2015, on our consideration of the District's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District's internal control over financial reporting and compliance. ;~ Ihf &/5e--'1?- Louisville, Kentucky November 7,2015 -3- MANAGEMENT’S DISCUSSION AND ANALYSIS (UNAUDITED) WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 The discussion and analysis of Warren County Board of Education’s (the “District”) financial performance provides an overall review of the District’s financial activities for the fiscal year ending June 30, 2015. The intent of this discussion and analysis is to review the District’s financial performance as a whole; readers should also review the notes to the basic financial statements and the financial statements to enhance their understanding of the District’s financial performance. The Management’s Discussion and Analysis (“MD&A”) is an element of the reporting model adopted by the Governmental Accounting Standards Board (“GASB”) in their Statement No. 34, Basic Financial Statements-and Management’s Discussion and Analysis-for State and Local Government issued in June 1999. Financial Highlights In total, net position decreased by $14,114,438. The Net Position of governmental activities decreased by $11,050,886, while the net position of business-type activity decreased by $3,063,552. While total assets increased by $19,839,079 due primarily to an increase in cash on hand attributable to an increase of cash in the Capital Projects Fund (i.e., bond sell) and the General Fund. However, total liabilities increased significantly as a result of accounts payable within the Capital Projects Fund and the issuance of bonds to fund the Warren Central High School and Warren East High School renovations. General revenues accounted for $100,914,135 or 75% of all governmental revenues. Program specific revenues in the form of operating grants and contributions accounted for $33,206,684 or 25% of total governmental revenues of $134,120,819. Governmental Activities: Total assets increased by $19,782,279. “Capital Assets” increased by $2,425,659. This is a result of renovations, equipment, technology and adjustments to Construction Work in Progress along with depreciation thereto. “Current and Other Assets” increased by $17,356,620 in 2015. The increase correlates to cash as a result of the property tax rate increase, capital outlay transfer and bond sell for the Warren Central High School and Warren East High School renovation projects. The District had $124,366,737 in expenses relating to governmental activities; of which $33,280,954, in expenses, were offset by program specific charges for services, grants, and contributions. General revenues (primarily local taxes and the State SEEK allocation), were adequate to provide these programs. Using this Annual Financial Report (AFR) This annual report consists of three parts – management’s discussion and analysis (this part), the basic financial statements, and the required supplementary information. These statements are organized in a manner so that the reader can understand the District as a financial whole. The statements then proceed to provide an increasingly detailed look at specific financial activities. The Statement of Net Position and Statement of Activities provide information about the activities of the whole District, presenting both an aggregate view of the District’s finances and a longer-term view of those finances. Fund financial statements provide the next level of detail. For governmental funds, these statements tell how services were financed in the short-term as well as what remains for future spending. The fund financial statements also look at the District’s major funds with all other non-major funds presented in total in one column. The major funds for the District are the general fund, special revenue fund, and the capital projects fund. -4- WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 Reporting on the District as a Whole One of the most important questions to ask is “how did the District perform financially during fiscal year 2015?” The Statement of Net Position and the Statement of Activities, which appear first in the District’s financial statements, report information on the District as a whole and is formatted in such a way that will assist a reader in answering this question. These statements include all assets and liabilities using the accrual basis of accounting and economic resources measurement focus, which is similar to the accounting used by most private-sector companies. These two statements report the District’s net position and the changes therein. This change in net position is important because it tells the reader whether, for the District as a whole, the financial position of the District has improved or diminished. However, the District’s goal is to provide services to our students, not to generate profits as commercial entities do. One must consider many other non-financial factors, such as the District’s property tax base, current property tax laws in Kentucky restricting revenue growth (4% maximum growth in revenue), required educational programs and other factors. In the Statement of Net Position and the Statements of Activities, the District is divided into two distinct categories: Government Activities - Most of the District’s basic services are included here, such as instructional services (as it relates to elementary, middle and high school educational programs), support services (guidance, attendance, health services, special needs services, etc.), debt service payments, extracurricular activities (sports, band, etc.), operation and maintenance of plant, pupil transportation and other activities. Business-type Activities - These services are provided on a charge for goods or services basis to recover all of the expenses of the goods provided. The District’s business-type activities are the food service and day care operations. Reporting the District’s Most Significant Funds Fund Financial Statements The analysis of the District’s major funds begins on page 14. Fund financial reports provide detailed information about the District’s major funds. The District uses many funds to account for a multitude of financial transactions. However, these fund financial statements focus on the District’s major funds. Governmental Funds - Most of the District’s activities are reported in governmental funds, which focus on how money flows into and out of those funds and the balances left at year-end that are available for spending in future periods. These funds are reported using the accrual method of accounting, which measures cash and all other financial assets that can readily be converted to cash. The governmental fund statements provide a detailed short-term view of the District’s general government operations and the basic services it provides. Governmental fund information helps determine whether there are more or fewer financial resources that can be spent in the near future to finance educational programs. The relationship (or difference) between governmental activities (reported in the statement of net position and the statement of activities) and governmental funds is reconciled in the financial statements. Proprietary Funds - Proprietary funds use the same basis of accounting as business-type activities; therefore, the statements for the proprietary fund will essentially match. Notes to Financial Statements - The notes provide additional information that is essential to a full understanding of the data provided in the government-wide statements. -5- WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 (Table 1) Net Position Governmental Activities 2015 Business-Type Activities 2014 2015 Total 2014 2015 2014 Assets Current and Other Assets $ Capital Assets Total Assets 35,894,845 $ 18,538,225 $ 3,530,022 $ 2,883,181 $ 39,424,867 $ 21,421,406 224,513,445 222,087,786 12,923,362 13,513,403 237,436,807 235,601,189 260,408,290 240,626,011 16,453,384 16,396,584 276,861,674 257,022,595 3,184,902 760,464 409,360 3,594,262 760,464 134,105,148 124,332,206 3,210,900 34,154 137,316,048 124,366,360 33,919,359 12,465,348 89,300 94,684 34,008,659 12,560,032 168,024,507 136,797,554 3,300,200 128,838 171,324,707 136,926,392 Deferred Outflows of Resources Liabilities Long-Term Liabilities Other Liabilities Total Liabilities Deferred Inflows of Resources 2,030,650 Net Position Invested in Capital Assets, Net of Debt 358,350 2,389,000 85,948,527 94,169,956 12,923,362 13,513,403 98,871,889 107,683,359 Restricted 16,154,880 2,141,479 280,832 2,754,343 16,435,712 4,895,822 Unrestricted (8,565,372) 8,277,486 Total Net Position $ 93,538,035 $ 104,588,921 (8,565,372) $ -6- 13,204,194 $ 16,267,746 $ 106,742,229 8,277,486 $ 120,856,667 WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 (Table 2) Change in Net Position Governmental Activities 2015 Business-Type Activities 2014 2015 Total 2014 2015 2014 Program Revenues: Charges for Services $ Operating Grants/Contribution 74,270 $ 33,206,684 133,325 31,588,785 $ 2,460,356 $ 2,618,691 $ 2,534,626 $ 2,752,016 6,541,578 6,373,107 39,748,262 37,961,892 48,104,329 45,909,126 50,732,671 47,539,798 Capital Grants/Contributions General Revenues: Taxes 48,104,329 45,909,126 State Aid-Formula Grants 50,648,681 47,457,722 83,990 82,076 10,483 8,983 Investment Earnings Miscellaneous 88,282 120,772 98,765 129,755 1,998,573 971,957 1,998,573 971,957 211,778 410,921 211,778 410,921 134,332,597 126,592,608 143,429,004 135,675,465 78,188,237 77,723,434 78,188,237 77,723,434 Capital Contributions - District Support Transfer from Proprietary Funds State On-Behalf Payments Total Revenue and Transfers 9,096,407 9,082,857 Program Expenses Instruction Support Services: Student 6,898,407 5,589,975 6,898,407 5,589,975 Instructional Staff 2,993,015 2,498,328 2,993,015 2,498,328 District Administration 2,036,671 1,858,592 2,036,671 1,858,592 School Administration 6,415,744 5,698,718 6,415,744 5,698,718 Business Plant Operations/Maintenance Student Transportation 2,811,198 2,383,359 2,811,198 2,383,359 11,130,720 11,250,859 11,130,720 11,250,859 7,455,360 8,331,717 7,455,360 8,331,717 883,084 1,065,442 883,084 1,065,442 Central Office Community Services Other 759,818 759,818 Day Care 146,978 Interest on Long-Term Debt 4,794,483 135,912 5,287,873 - 146,978 135,912 4,794,483 5,287,873 Facilities Acquisition & - 18,633 - 18,633 Bond Issuance Costs - 632,196 - 632,196 Food Service 8,808,727 Loss on Sale/Disposal of Assets Total Expenses and Transfers Increase (Decrease) in Net Position 8,656,896 8,808,727 34,479 124,366,737 $ 9,965,860 $ - 122,373,605 8,955,705 4,219,003 140,702 -7- 8,792,808 $ 290,049 $ 8,656,896 34,479 133,322,442 131,166,413 10,106,562 4,509,052 WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 Governmental Activities Governmental program expenses are broken down as follows: Instruction 63%, Support Services 33%, and 4% Other. The Statement of Activities shows the cost of program services and the charges for services and grants offsetting the program service costs. Table 3 shows, for government activities, the total cost of services and the net cost of services. In other words, it identifies the cost of these services supported by tax revenue and unrestricted State entitlements. The total cost of services includes $22,342,489 that relates to the 2015 State On-Behalf Payments. (Table 3) Governmental Activities Total Cost of Services 2015 Instruction $ Support Services 78,188,237 $ 40,624,199 Other 77,723,434 2015 $ 38,676,990 52,969,494 2014 $ 33,452,190 759,818 (22,596) 18,633 P&I on Long-Term Debt 4,794,483 Loss on Sale/Disposal of Assets $ 124,366,737 (316,995) 5,287,873 Bond Issuance Costs $ 55,502,574 29,275,476 759,818 Facilities Acquisition/Construction Total Expenses Net Cost of Services 2014 3,904,281 5,008,420 632,196 143,954 34,479 94,706 122,373,605 $ 91,085,783 $ 89,685,539 Business-Type Activities The business-type activities are food service and day care. These programs had revenues of $9,096,407 and expenses of $8,955,705 for fiscal year 2015. Of the revenues, $2,460,356 related to charges for services, $6,541,578 was from State and Federal grants, $10,483 were from investment earnings, and there were no capital contributions by the District. Business activities receive no support from tax revenues. The District will continue to monitor the charges and costs of these activities. If it becomes necessary, the District will increase the charges for these activities. The District’s Funds Information about the District’s major funds starts on page 15. These funds are accounted for using the modified accrual basis of accounting. All governmental funds had total revenues and other financing sources of $171,328,634 and expenditures and other financing uses of $156,446,395. The net change in total fund balances was $14,114,438 from fiscal year 2014 to 2015. This is predominately a result of the issuance of bonds for the Warren Central and Warren East High School renovation projects. General Fund-Budget Highlights The District’s budget is prepared according to Kentucky law and is based on accounting for certain transactions on a basis of cash receipts, disbursements and encumbrances. The most significant budgeted fund is the General Fund. The State Department of Education requires a zero-based budget with any budgeted remaining fund balance shown as a contingency expense in the budget process. A variance comparison is presented between the final budgeted amounts and the actual (GAAP Basis) amounts. Revenues for the General Fund were budgeted at $101,055,760 with actual amounts totaling $106,226,688. Budgeted expenditures were $103,485,558 (not including a contingency budget of $10,070,672) compared to actual expenditures of $102,864,064. Budgeted “Other Financing Sources and Uses” reflected a net financing source of $223,854 compared to an actual net financing source of $2,053,782. In total, an expected decrease in the General Fund balance of $2,205,944 was budgeted compared to an actual net increase of $5,416,405. -8- WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 Capital Assets and Debt Administration Capital Assets At the end of fiscal year 2015 the District had $237,436,807 invested in capital assets (see Table 4 below), $224,513,445 being in governmental activities. Table 4 shows fiscal year 2015 balances compared to 2014. (Table 4) Capital Assets at June 30 (Net of Depreciation) Governmental Activities 2015 Land Land Improvements Buildings and Improvements $ 8,495,692 $ 12,452,552 12,827,873 180,686,691 185,676,501 2,272,649 3,001,164 Vehicles 3,730,104 4,858,108 Equipment Total 2015 5,909,110 6,164,254 10,966,647 701,521 $ 224,513,445 $ 222,087,786 Total 2014 8,858,365 Technology Construction in Progress Business-Type Activities 2014 2015 $ $ 2014 $ 8,858,365 12,452,552 12,827,873 197,275,163 11,288,901 $ 11,598,662 191,975,592 22,141 29,842 2,294,790 3,031,006 3,730,104 4,858,108 7,521,430 8,049,153 1,612,320 $ 8,495,692 12,923,362 1,884,899 $ 13,513,403 10,966,647 701,521 $ 237,436,807 $ 235,601,189 Debt At June 30, 2015 the District had $138,564,918 in bonds outstanding, of this amount $4,735,108 are to be paid from the KSFCC funding provided by the State of Kentucky. A total of $9,423,000 is due within one year. At June 30, 2014, the District had $127,917,830 in bonds outstanding, of this amount $4,697,771 were to be paid from KSFCC funding. The net change during 2015 fiscal year was primarily due to the structured principal payments. District Challenges for the Future The Warren County Public School system (District) is the fourth largest district within the State serving approximately 15,000 students. The District has grown from a K-12 student membership of 10,923 in 2003 to 14,858 in 2015. This equates to a 36.02% growth in only twelve years. The District has prepared for this increase in enrollment by building new schools and by renovating and expanding existing schools. The District remains in good financial condition, however, there are challenges that the District will encounter: increase the level of achievement of our students, Senate Bill 1, English Learner (EL) population, and adequate funding. The most essential challenge is to continue to increase student achievement. On the most recent release of test scores, Warren County Schools had ten distinguished schools and four proficient schools. Achievement Gaps continue to exist in many of our schools, but these challenges and opportunities keep us focused on providing a differentiated approach to teaching that serves the individual needs of our students. Prioritizing standards in reading, math and science; providing academic-rich learning environments for our English Learner's and students with disabilities; differentiating instruction for all students; providing good customer service to improve our school climates; analyzing student data using various data points; utilizing interactive, 21st Century technology in our classrooms, and engaging students in learning that is rigorous and relevant to life are all efforts that we have in place to increase student achievement. -9- WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 It is important for every educator in the District to feel that the students we serve can learn at a high level according to their ability. Teachers must strive to recognize the impact they have on each student that enters their classroom. With the resources available to all educators in Warren County, the ability to meet the needs of all students is not impossible. Providing teachers with up-dated curriculum maps, content guides, and prioritized standards is a process that is revisited routinely throughout our District. We have no choice but to move the students to a higher level in order to ensure their ability to function and thrive in a global, 21st Century marketplace. What the information does not tell us is the level of motivation for learning. It will also not inform us as to the amount of parental/family involvement in the educational process. We will also be unable to discern what happens in the life of a student outside the walls of our educational institutions. This information can be very helpful in serving needs that can affect learning. The WCPS system encourages the building of relationships by all to help remove as many barriers to learning as we possibly can. By providing a team approach to educating our students, we are able to help the students be prepared and willing to learn in our classrooms. The next challenge relates to the mandates prescribed in Senate Bill 1 otherwise known as Unbridled Learning. The Bill is intended to ensure every student reaches his/her learning potential and graduates from high school college and/or career ready. The mandates of Unbridled Learning continue to increase putting additional stress and responsibilities on teachers and administrators working to guarantee that students continue on their path to becoming college and/or career ready. This year our biggest challenge with Senate Bill 1 continues to be the implementation of the Teacher and Principal Professional Growth and Effectiveness System. This system is designed to measure teacher and principal effectiveness and serve as a catalyst for professional growth and continuous improvement. Implementation of this system has required many additional hours of training and observations and the development of a newly revised district certified evaluation plan. The population of students identified as English Learners (ELs) in the District has grown approximately 153% since 2005, with ELs numbering 632 in 04-05 academic year and just over 1600 at the present time. The EL student population currently represents 11% of the overall student population in the District. These students are eligible for English language development programs (also known as EL or ESL programs) offered by the District. We are also required to monitor students who exit from English language development programs for two full academic years, and there are currently 446 students who fall within this category. Finally, there are approximately 130 students in the District who were formerly served in English language development programs and are now fully exited. These students also need continuing support to ensure that they become “college and career ready” and successfully transition after graduation. When we consider the EL students who are currently eligible for English language development programs, those who have just exited and are being monitored and those who are completely out of English language development programs, there are just over 2100 students being supported in one way or another by District administrators and teachers, 14% of our total enrollment. The EL students in the District are a very diverse group, as they come from 30+ countries and speak 50 languages and dialects. Approximately 40% of our current ELs are refugees, and many are considered “students with interrupted formal education” (SIFEs), because conditions in their former countries and refugee camps made it difficult to provide consistent educational opportunities. The EL students in the District face very significant language and content challenges. ELs in the U.S. are often doing double the work of their English speaking class peers, because ELs are learning content at the same time they are learning the language of instruction. Our administrators and teachers also face many challenge, one of which being the requirement to meet federal and state accountability targets established under the No Child Left Behind (NCLB) Act. The District has responded to these challenges in several ways, including dramatically increasing the numbers of certified teachers with an English as a Second Language (ESL) endorsement. -10- WARREN COUNTY SCHOOL DISTRICT MANAGEMENT’S DISCUSSION AND ANALYSIS For the Year Ended June 30, 2015 Investments in staffing allow the District to leverage the training and experiences of these staff as we rise to meet the language and academic content challenges of a large EL student population. However, maintaining and recruiting qualified, well-trained staff remains a challenge. Meeting the language and content needs of EL students is also the responsibility of general education teachers, yet these individuals are generally not well prepared in pre-service programs to address these challenges. Thus, professional development becomes critical to providing teachers with the knowledge and skills required. In fact, ensuring that on-going professional development opportunities and appropriate instructional resources are being provided is absolutely critical to meeting the challenges expressed above. While the size of the District and the EL student population create some funding streams, we continually face financial challenges in a climate of budgetary constraints and reduced federal and state support. The final challenge as it relates to funding: Local, State and Federal. The District’s predominate local revenue source is the real estate tax rate. In 2015, the District’s real estate tax rate ranked as the 153rd lowest in the State. The Kentucky revised statue caps the amount of new revenue generated from real estate tax increases 4% a year. The failure of the legislature to adequately fund education has resulted in the Warren County School District and districts across the Commonwealth to make significant cuts to their budgets and to personnel, compelling school boards to increase property taxes in order that districts might continue to operate and serve the students, who are the future of the Commonwealth. Fortunately, the Warren County has experienced positive annual growth in property assessment and thereby property tax revenue. However, the SEEK formula has a negative effect on districts that incur significant growth in assessment. With careful planning, gains in efficiencies and monitoring of District finances, Warren County Public Schools’ goal is to continue to provide a quality education for our students and a secure financial future for the District. Contacting the District’s Financial Management This financial report is designed to provide our citizens, taxpayers, and investors and creditors with a general overview of the District’s finances and to show the District’s accountability for the money it receives. If you have any questions about this report or need additional information contact Chris McIntyre, Treasurer at Warren County Board of Education, 303 Lovers Lane, P.O. Box 51810, Bowling Green, KY 42102-6810 or email at [email protected] -11- DISTRICT-WIDE FINANCIAL STATEMENTS WARREN COUNTY SCHOOL DISTRICT DISTRICT-WIDE STATEMENT OF NET POSITION June 30, 2015 Governmental Activities Assets Cash and Cash Equivalents Accounts and Grants Receivable from Outside Sources, net Taxes Other Grants Due from Other Funds Inventory Prepaid Expenses Nondepreciated Capital Assets Depreciable Capital Assets Less: Accumulated Depreciation $ 32,545,174 Business-type Activities $ 3,085,038 1,048,859 920,557 1,007,866 Total Assets 262,359 110,030 19,462,339 303,109,043 (98,057,937) 260,408,290 Deferred Outflows of Resources Deferred pension contribution after measurement date Deferred savings from refunding bonds Less: Accumulated Amortization Total Deferred Outflows of Resources 2,340,197 1,762,620 (917,915) 3,184,902 Liabilities Accounts Payable Accrued Liabilities Due to Other Funds Unearned Grant Revenue Accrued Interest Long-Term Obligations Due Within One Year Bond Obligations Compensated Absences Due Beyond One Year Bond Obligations Compensated Absences Net pension liability 88,494 208,502 147,988 19,673,784 (6,750,422) 16,453,384 409,360 409,360 2,570,020 1,199,092 208,502 846,769 919,615 Total Liabilities Deferred Inflows of Resources Differences between projected and actual earnings on plan investments Net Position Net investment in Capital Assets Restricted for Capital Projects Purchase Obligations SBDM Technology Purposes Debt service Unrestricted (Deficit) Net Position $ 19,238 70,062 $ 35,630,212 1,048,859 1,009,051 1,007,866 208,502 410,347 110,030 19,462,339 322,782,827 (104,808,359) 276,861,674 2,749,557 1,762,620 (917,915) 3,594,262 2,589,258 1,199,092 208,502 916,831 919,615 9,423,000 557,261 9,423,000 557,261 129,141,918 4,963,230 18,195,100 168,024,507 3,210,900 3,300,200 129,141,918 4,963,230 21,406,000 171,324,707 2,030,650 358,350 2,389,000 85,948,527 12,923,362 98,871,889 14,207,297 453,181 494,550 719,609 280,243 (8,565,372) 93,538,035 $ 280,832 13,204,194 See Accompanying Notes to Financial Statements -12- Total 14,207,297 453,181 494,550 719,609 280,243 (8,284,540) $ 106,742,229 Continued Total School District Business-type Activities Food Services Day Care Total Business-type Activities Functions/Programs Governmental Activities Instruction Support Services Student Instructional Staff District Administration School Administration Business Plant Operations & Maintenance Student Transportation Community Services Other Interest on Long-term Debt Total Governmental Activities $ 133,322,442 $ 2,534,626 2,460,356 8,955,705 -13- $ 39,748,262 6,541,578 6,314,589 226,989 33,206,684 74,270 124,366,737 2,337,695 122,661 890,202 8,808,727 146,978 433,237 887,624 1,036,080 25,165,893 21,420 $ 11,130,720 7,455,360 883,084 759,818 4,794,483 52,850 1,748,534 796,780 90,866 1,583,634 573,834 $ 6,898,407 2,993,015 2,036,671 6,415,744 2,811,198 $ 78,188,237 Expenses Charges for Services Operating Grants and Contributions Program Revenues (91,085,783) (91,085,783) (10,676,063) (6,567,736) 152,996 (759,818) (3,904,281) (5,149,873) (2,196,235) (1,945,805) (4,832,110) (2,237,364) $ (52,969,494) $ 46,229 46,229 (156,443) 202,672 Business-type Activities Total (91,039,554) 46,229 (156,443) 202,672 (91,085,783) (10,676,063) (6,567,736) 152,996 (759,818) (3,904,281) (5,149,873) (2,196,235) (1,945,805) (4,832,110) (2,237,364) $ (52,969,494) Net (Expense) Revenue Governmental Activities WARREN COUNTY SCHOOL DISTRICT DISTRICT-WIDE STATEMENT OF ACTIVITIES For the Year Ended June 30, 2015 Charges for Services -14- 13,063,492 $ 13,204,194 94,473 140,702 211,778 101,051,643 9,965,860 83,572,175 $ 93,538,035 94,473 29,086,716 3,250,646 6,208,666 8,647,058 911,243 50,648,681 88,282 1,998,573 100,839,865 83,990 10,483 Business-type Activities 211,778 101,146,116 10,106,562 29,086,716 3,250,646 6,208,666 8,647,058 911,243 50,732,671 98,765 1,998,573 100,934,338 Total 96,635,667 $ 106,742,229 Net (Expense) Revenue Governmental Activities See Accompanying Notes to Financial Statements Net Position - Beginning of Year, Restated Net Position - End of Year General Revenues Taxes Property Motor Vehicle Utilities Occupational Other State Aid Investment Earnings Other Total General Revenues Transfers From Proprietary Funds Total General Revenues and Transfers Change in Net Position Expenses Program-Specific Operating Grants and Contributions Program Revenues WARREN COUNTY SCHOOL DISTRICT DISTRICT-WIDE STATEMENT OF ACTIVITIES - Continued For the Year Ended June 30, 2015 FUND FINANCIAL STATEMENTS GOVERNMENTAL FUNDS FINANCIAL STATEMENTS Total Liabilities and Fund Balances Fund Balances Nonspendable Inventories Permanent Fund Principal Restricted Capital Projects Technology Purposes Purchase Obligations Debt Service Committed SBDM Carryforward Sick Leave Payable Assigned Encumbrances Unassigned Total Fund Balances Liabilities and Fund Balances Liabilities Accounts Payable Accrued Liabilities Due to Other Funds Unearned Grant Revenue Total Liabilities Total Assets Assets Cash and Cash Equivalents Accounts and Grants Receivable from Outside Sources, net Taxes Other Grants Inventory Prepaid Expenses $ 11,566,486 9,609,375 $ $ -15- See Accompanying Notes to Financial Statements 1,977,155 1,083,491 89,299 9,520,076 1,957,111 1,957,111 $ $ 280,243 280,243 280,243 280,243 187,446 92,797 $ $ $ $ 15,189 409,555 707,000 282,256 618 618 707,618 931 706,687 $ $ $ $ 14,207,297 719,609 453,181 280,243 262,359 282,256 2,570,020 1,233,642 208,502 846,769 4,858,933 35,894,845 1,048,859 920,557 1,007,866 262,359 110,030 32,545,174 707,618 35,894,845 1,004,979 12,808,728 31,035,912 $ $ 11,566,486 $ 11,566,486 Total Governmental Funds 989,790 12,399,173 19,355,803 719,609 363,882 846,769 893,664 46,895 1,977,155 1,007,866 969,289 Nonmajor Funds Governmental Funds 494,550 522,710 $ $ $ $ Debt Service Fund 494,550 522,710 4,687,221 262,359 2,007,540 565,396 1,233,642 208,502 $ 21,363,343 $ $ 21,363,343 262,359 110,030 1,048,859 732,180 $ 19,209,915 General Fund Major Funds Special Capital Revenue Project Fund Funds WARREN COUNTY SCHOOL DISTRICT BALANCE SHEET GOVERNMENTAL FUNDS June 30, 2015 $ 31,035,912 $ 2,340,197 Deferred outflows from pension contributions after measurement date are not financial resources and therefore are not reported as assets in the Governmental Funds Balance Sheet. -16- See Accompanying Notes to Financial Statements Total District-wide Net Position - Governmental Activities 93,538,035 (138,564,918) (919,615) (18,195,100) (5,485,941) (2,030,650) Deferred inflows from differences between projected and actual pension earnings are not financial resources and therefore are not reported as assets in the Governmental Funds Balance Sheet. Long-term liabilities, including bonds payable, are not due and payable in the current period and therefore are not reported as liabilities in the Governmental Funds Balance Sheet. Long-term liabilities at year-end consist of: Bonds Payable Accrued Interest Net Pension Liability Compensated Absences 844,705 224,513,445 Deferred savings from refunding bonds are not financial resources and therefore are not reported as assets in the Governmental Funds Balance Sheet. Capital assets used in governmental activities are not financial resources and therefore are not reported as assets in Governmental Funds Balance Sheet. The cost of the assets is $311,612,530 and the accumulated depreciation is $89,524,744 Amounts reported for governmental activities in the District-wide Statement of Net Position are different because: Total Fund Balances - Governmental Funds WARREN COUNTY SCHOOL DISTRICT RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET TO THE DISTRICT-WIDE STATEMENT OF NET POSITION June 30, 2015 Continued Expenditures Instruction Support Services Student Instructional Staff District Administration School Administration Business Plant Operations and Maintenance Student Transportation Community Services Principal Interest and Other Charges Bond Issuance Cost Total Revenues Revenues From Local Sources Taxes Property Motor Vehicle Utilities Occupational License Other Tuition and Fees Earnings on Investments Other Local Revenues Intermediate Sources Intergovernmental - State Intergovernmental - Federal $ -17- 60,094 31,690 111,832 1,036,080 87,482 115,974 6,990,542 2,981,767 2,062,629 6,676,356 2,903,184 11,242,974 7,252,559 11,017,728 4,182,609 6,641,156 3,438 190,525 9,676,851 $ 62,754,054 106,226,688 68,226,757 364,030 17,879,766 3,250,646 6,208,666 8,647,058 911,243 52,850 78,620 607,052 General Fund 426,393 14,941,985 3,720,678 14,357 $ 11,206,950 Major Funds Special Capital Revenue Project Fund Funds $ 8,536,000 4,808,883 397,146 875,845 503,137 372,708 Debt Service Fund $ 24,174 4,632 34,066 255,670 747,658 737,996 9,662 Nonmajor Funds Governmental Funds WARREN COUNTY SCHOOL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS For the Year Ended June 30, 2015 $ 7,078,024 3,131,807 2,062,629 6,676,356 2,967,910 11,274,664 7,388,565 1,036,080 8,536,000 4,808,883 823,539 72,686,575 133,809,904 29,086,716 3,250,646 6,208,666 8,647,058 911,243 52,850 106,077 797,577 737,996 76,633,181 7,377,894 Total Governmental Funds 5,416,405 13,939,398 19,355,803 Net Change in Fund Balances Fund Balances - July 1, 2014 Fund Balances - June 30, 2015 $ 200,312 2,053,782 $ 9,609,375 405,310 9,204,065 4,527,205 849,400 (14,835,004) 47,809 18,465,000 4,676,860 10,265,125 $ -18- 280,243 533,741 (253,498) 12,612,686 11,968,106 18,470,000 (11,940,000) 89,719 221,492 (6,196,631) (12,866,184) 13,742,029 Debt Service Fund See Accompanying Notes to Financial Statements $ 1,083,491 985,454 98,037 309,535 (109,223) (102,275) 11,120,003 12,932 211,778 2,371,509 (542,437) 3,362,623 102,864,065 Other Financing Sources (Uses) Proceeds from Issuance of Bonds Refunded School Building Revenue Bonds Expenditure Reimbursement Premium on Bonds Sold Payments to Bond Escrow Agent Proceeds from Sale of Equipment Propriety Fund Transfers Transfers In Transfers Out Total Other Financing Sources (Uses) Revenues in Excess of (Less Than) Expenditures Total Expenditures Facilities Acquisition and Construction General Fund Major Funds Special Capital Revenue Project Fund Funds 9,838,732 $ 707,000 289,770 417,230 (11,886) (11,886) 429,116 318,542 Nonmajor Funds Governmental Funds WARREN COUNTY SCHOOL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES GOVERNMENTAL FUNDS For the Year Ended June 30, 2015 $ 31,035,912 16,153,673 14,882,239 19,382,099 36,935,000 (11,940,000) 89,719 269,301 (6,196,631) 12,932 211,778 15,498,550 (15,498,550) (4,499,860) 138,309,764 Total Governmental Funds 9,838,732 3,189,632 9,965,860 Expenditures reported in the fund financial statements are recognized when the current financial resource is used. However, expenses in the District-wide Statement of Activities are recognized when they are incurred. Total Change in District-wide Net Position of Governmental Activities -19- See Accompanying Notes to Financial Statements (19,067,670) 8,536,000 Bond proceeds provide current financial resources to governmental funds, but issuing debt increases long-term liabilities in the District-wide Statement of Net Position. Repayment of bond principal in a refunding is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the District-wide Statement of Net Position. This is the amount by which the proceeds of current year debt issuances exceeded repayment of bond principal related to a bond Repayment of bond principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the District-wide Statement of Net Position. 297,983 Gains and losses are not presented in governmental funds because they do not provide or use current financial resources. However, they are presented on the District-wide Statement of Activities. The difference between the cost and accumulated depreciation of assets sold net to this amount for the fiscal year. 14,882,239 2,127,676 $ $ Capital outlays are reported in governmental funds as expenditures. However, in the District-wide Statement of Activities, the cost of those assets is allocated over their estimated useful lives as depreciation expense. This is the amount by which capital outlays exceeds depreciation expense in the fiscal year. Amounts reported for governmental activities in the District-wide Statement of Activities are different because: Total Net Change in Fund Balances - Governmental Funds WARREN COUNTY SCHOOL DISTRICT RECONCILIATION OF THE GOVERNMENTAL FUNDS STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES TO THE DISTRICT-WIDE STATEMENT OF ACTIVITIES For the Year Ended June 30, 2015 PROPRIETARY FUNDS FINANCIAL STATEMENTS WARREN COUNTY SCHOOL DISTRICT STATEMENT OF NET POSITION PROPRIETARY FUNDS June 30, 2015 Food Services Assets Current Assets Cash and Cash Equivalents Accounts and Grants Receivable Due from Other Funds Inventories for Consumption Total Current Assets $ 3,070,523 88,494 Enterprise Funds Day Care $ 14,515 208,502 147,988 3,307,005 Non-Current Assets Capital Assets - Net of Accumulated Depreciation 223,017 Total $ 3,085,038 88,494 208,502 147,988 3,530,022 12,923,362 Deferred Outflows of Resources Deferred pension contribution after measurement date 12,923,362 394,427 Total Assets and Deferred Outflows of Resources Liabilities and Net Position Current Liabilities Accounts Payable Unearned Revenue Net Pension Liability Total Current Liabilities $ 16,624,794 $ 19,238 70,062 2,996,840 3,086,140 Deferred Inflows of Resources Differences between projected and actual earnings on plan investments $ 409,360 237,950 $ 16,862,744 $ $ 334,460 Net Position Net Investment in Capital Assets Unrestricted Total Net Position 14,933 214,060 214,060 19,238 70,062 3,210,900 3,300,200 23,890 358,350 12,923,362 280,832 13,204,194 Total Liabilities and Net Position $ 16,624,794 12,923,362 280,832 13,204,194 $ See Accompanying Notes to Financial Statements -20- 237,950 $ 16,862,744 WARREN COUNTY SCHOOL DISTRICT STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION PROPRIETARY FUNDS For the Year Ended June 30, 2015 Food Services Operating Revenues Lunchroom Sales Tuition and Fees Other Operating Revenue Total Operating Revenues $ Enterprise Funds Day Care 2,328,861 $ 8,834 2,337,695 Operating Expenses Salaries and Wages Contract Services Materials and Supplies Other Operating Expenses Depreciation Expense Total Operating Expenses Operating Loss Non-Operating Revenues (Expenses) Federal Grants State Grants Donated Commodities Interest Revenue Loss on Disposal of Assets Governmental Funds Transfers Total Non-Operating Revenues (Expenses) Change in Net Position Total Net Position - July 1, 2014, Restated 122,661 135,266 $ 10,856 619 237 146,978 3,770,754 300,760 4,278,669 8,272 588,265 8,946,720 (6,462,047) (24,317) (6,486,364) 5,751,342 606,101 461,416 10,483 (8,985) (420,280) 6,400,077 208,502 226,989 5,751,342 624,588 461,416 10,483 (8,985) (211,778) 6,627,066 (61,970) 202,672 140,702 18,487 13,204,194 (202,672) $ See Accompanying Notes to Financial Statements -21- $ 2,328,861 122,661 8,834 2,460,356 3,635,488 300,760 4,267,813 7,653 588,028 8,799,742 13,266,164 Total Net Position - June 30, 2015 122,661 Total 13,063,492 $ 13,204,194 WARREN COUNTY SCHOOL DISTRICT STATEMENT OF CASH FLOWS PROPRIETARY FUNDS For the Year Ended June 30, 2015 Food Services Cash Flows from Operating Activities Cash Received from User Charges Cash Received from Other Operating Revenues Cash Payments to Employees for Services Cash Payments for Contract Services Cash Payments to Suppliers for Goods and Services Cash Payments for Other Operating Expenses Net Cash Used in Operating Activities $ Cash Flows from Noncapital Financing Activities Grants Received 2,412,095 8,834 (3,224,065) (300,760) (3,767,765) (7,653) (4,879,314) Enterprise Funds Day Care $ 122,661 Total $ (107,379) (10,856) (209,121) (204,695) 5,835,332 Cash Flows from Capital and Related Financing Activities Acquisition of Capital Assets Transfers from Governmental Funds Net Cash Provided by (Used in) Capital and Related Financing Activities Cash Flows from Investing Activities Interest on Investments 5,835,332 (7,209) (420,280) 208,502 (7,209) (211,778) (427,489) 208,502 (218,987) 10,483 Net Increase in Cash and Cash Equivalents Cash and Cash Equivalents - July 1, 2014 Cash and Cash Equivalents - June 30, 2015 Reconciliation of Operating Loss to Net Cash Provided by (Used in) Operating Activities Operating Loss Adjustments to Reconcile Operating Loss to Net Cash Provided by (Used in) Operating Activities: Depreciation Commodities Used On-Behalf Payments Received Changes in Assets and Liabilities: Receivables Inventories Deferred Outflow Accounts Payable Unearned Revenue Net Pension Liability Accrued benefits Deferred Inflow Net Cash Used In Operating Activities 10,483 539,012 3,807 542,819 2,531,511 10,708 2,542,219 $ 3,070,523 $ 14,515 $ (6,462,047) $ (24,317) 588,028 461,416 522,111 $ 2,534,756 8,834 (3,331,444) (300,760) (3,778,621) (216,774) (5,084,009) 74,892 29,588 (394,427) 9,044 8,342 6,203 (56,924) 334,460 (4,879,314) 237 18,487 (208,502) (14,933) 443 $ 23,890 (204,695) $ 3,085,038 $ (6,486,364) 588,265 461,416 540,598 (133,610) 29,588 (409,360) 9,044 8,342 6,646 (56,924) 358,350 $ (5,084,009) Noncash Activities: The Food Service Fund received $461,416 of donated commodities from the federal government. The Proprietary Funds recognized revenues and expenses for on-behalf payments relating to fringe benefits in the amount of $520,386 provided by state government. See Accompanying Notes to Financial Statements -22- FIDUCIARY FUNDS FINANCIAL STATEMENTS WARREN COUNTY SCHOOL DISTRICT STATEMENT OF NET POSITION FIDUCIARY FUNDS June 30, 2015 Private Purpose Trust Fund Assets Cash and Cash Equivalents Investments Accounts Receivable $ 7,628 44,151 Agency Funds $ 627,686 6,860 Total Assets $ 51,779 Liabilities Accounts Payable Due to Student Groups $ 634,546 $ 15,860 618,686 Total Liabilities 634,546 Net Position Held in Trust for Other Purposes Total Liabilities and Net Position $ 51,779 $ 51,779 See Accompanying Notes to Financial Statements -23- $ 634,546 WARREN COUNTY SCHOOL DISTRICT STATEMENT OF CHANGES IN NET POSITION FIDUCIARY FUNDS For the Year Ended June 30, 2015 Private Purpose Trust Funds Additions Earnings on Investments $ 41 Deductions Account Maintenance Fee 117 Change in Net Position (76) Net Position, July 1, 2014 51,855 Net Position, June 30, 2015 $ See Accompanying Notes to Financial Statements -24- 51,779 NOTES TO FINANCIAL STATEMENTS WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 NOTE A – REPORTING ENTITY The Warren County Board of Education (the “Board”), a five-member group, is the level of government which has oversight responsibilities over all activities related to public elementary and secondary school education within the jurisdiction of the Warren County School District (the “District”). The District receives funding from local, state, and federal government sources and must comply with the commitment requirements of these funding source entities. However, the District is not included in any other governmental “reporting entity” as defined in Section 2100, Codification of Governmental Accounting and Financial Reporting Standards, as Board members are elected by the public and have decision making authority, the power to designate management, the responsibility to develop policies which may influence operations, and primary accountability for fiscal matters. The District, for financial purposes, includes all of the funds and account groups relevant to the operation of the Warren County School District. The financial statements presented herein do not include funds of groups and organizations, which although associated with the school system, have not originated within the District itself such as Athletic Boosters, Band Boosters, Parent-Teacher Associations, etc. The District is not involved in budgeting or managing these organizations, is not responsible for any debt of the organizations, and has no influence over the operation of these organizations. The financial statements of the District include those of separately administered organizations that are controlled by or dependent upon the District. Control or dependence is determined on the basis of budget adoption, funding and appointment of the respective governing board. Based on the foregoing criteria, the financial statements of the following organization are included in the accompanying financial statements: Warren County School District Finance Corporation – The Warren County, Kentucky, Board of Education has established the Warren County School District Finance Corporation (the “Corporation”) (a non-profit, non-stock, public corporation organized under the School Bond Act and KRS 273 and KRS 58.180) as an agency of the District for financing the costs of school building facilities. The Board Members of the Warren County Board of Education also comprise the Corporation’s Board of Directors. NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BASIS OF ACCOUNTING The District’s financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”). The Governmental Accounting Standards Board (“GASB”) is responsible for establishing GAAP for state and local governments through its pronouncements (Statements and Interpretations). BASIS OF PRESENTATION District-Wide Financial Statements The Statement of Net Position and Statement of Activities display information about the District as a whole. They include all funds of the District except for the fiduciary funds. The statements distinguish between governmental and business-type activities. Governmental activities generally are financed through taxes, intergovernmental revenues, and other nonexchange revenues. Business-type activities are financed in whole or in part by fees charged to external parties for goods or services. -25- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 The District-Wide Financial Statements are prepared using the economic measurement focus. This is the same approach used in the preparation of the Proprietary Fund Financial Statements but differs from the manner in which Governmental Fund Financial Statements are prepared. Governmental Fund Financial Statements therefore include a reconciliation with brief explanations to better identify the relationship between the DistrictWide Financial Statements and the statements for governmental funds. The District-Wide Financial Statement of Activities presents a comparison between direct expense and program revenues for each segment of the business-type activities of the District and for each function or program of the District’s governmental activities. Direct expenses are those that are specifically associated with a service, program or department and therefore clearly identifiable to a particular function. Program revenues include grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or program and charges paid by the recipient of the goods or services offered by the function or program. Revenues not classified as program revenues are presented as general revenues of the District, with certain limited exceptions. The comparison of direct expenses with program revenues identifies the extent to which each business segment or governmental function or program is self-financing or draws from the general revenues of the District. The District allocates certain indirect costs to be included in the function or program expenses reported for individual governmental activities in the District-Wide Statement of Activities. In the District-Wide Statement of Net Position and Statement of Activities, both governmental and business-like activities are presented using the accrual basis of accounting. Under the accrual basis of accounting, revenues are recognized when earned and expenses are recorded when the liability is incurred or economic asset is used. Revenues, expenses, gains, losses, assets, and liabilities resulting from exchange and exchange-like transactions are recognized when the exchange takes place. Fund Financial Statements The financial transactions of the District are reported in individual funds in the fund financial statements, each of which is considered to be a separate set of self-balancing accounts which constitute its assets, liabilities, fund equity, revenues and expenditures/expenses. Funds are organized into three major categories: governmental, proprietary, and fiduciary. An emphasis is placed on major funds within the governmental and proprietary categories. Each major fund is presented in a separate column. Nonmajor funds are aggregated and presented in a single column. A fund is considered major if it is the primary operating fund of the District or meets the following criteria: a) Total assets, liabilities, revenues, or expenditures/expenses of that individual governmental fund or enterprise fund are at least 10 percent of the corresponding total for all funds of that category or type, and b) Total assets, liabilities, revenues, or expenditures/expenses of the individual governmental fund or enterprise fund are at least 5 percent of the corresponding total for all governmental and enterprise funds combined. c) Funds may be reported as a major fund if the District considers them significant to the users of the financial statements. The accounting and financial reporting treatment applied to a fund is determined by its measurement focus. All governmental fund types are accounted for using a current financial resources measurement focus. The financial statements for governmental funds are a Balance Sheet, which generally includes only current assets and current liabilities, and a Statement of Revenues, Expenditures and Changes in Fund Balances, which reports on the sources (i.e., revenues and other financing sources) and uses (i.e., expenditures and other financing uses) of current financial resources. Expenditures (including capital outlay) are recorded when the related fund liability is incurred, except for general obligation bond principal and interest which are reported when due. -26- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 All proprietary fund types are accounted for on an economic resources measurement focus. With this measurement focus, all assets and all liabilities associated with the operation of these funds are included on the Statement of Net Position. The Statement of Revenues, Expenses and Changes in Fund Net Position presents increases (i.e., revenues) and decreases (i.e., expenses) in total net position. The Statement of Cash Flows provides information about how the District finances and meets the cash flow needs of its proprietary activities. All proprietary funds utilize the accrual basis of accounting. Under the accrual basis of accounting, revenues are recognized when earned and expenses are recorded when the liability is incurred or economic asset is used. The fiduciary funds are reported using the economic resources measurement focus. Agency funds are not involved in the measurement of results of operations; therefore, measurement focus is not applicable to them. In the fund financial statements, governmental funds and agency funds are presented on the modified accrual basis of accounting. Under this modified accrual basis of accounting, revenues are recognized when “measurable and available.” Measurable means knowing or being able to reasonably estimate the amount. Available means collectible within the current period or soon enough thereafter to pay current liabilities. The funds of the financial reporting entity are described below: I. Governmental Funds Major Funds A. The General Fund is the primary operating fund of the District and is always classified as a major fund. It is used to account for all activities except those legally or administratively required to be accounted for in other funds. This is a budgeted fund and any unrestricted fund balances are considered to be resources available for use. Reservations have been placed on the fund balance for outstanding encumbrances, allocation to the schools’ site based decision making councils, and accrued sick leave. B. The Special Revenue Fund accounts for proceeds of specific revenue sources (other than expendable trusts or major capital projects) that are legally restricted to disbursements for specified purposes. It includes federal financial assistance programs where unused balances are returned to the grantor at the close of specified project periods, as well as the state grant programs. Project accounting is employed to maintain integrity for the various sources of funds. The separate projects of federally funded grant programs are identified in the Schedule of Expenditures of Federal Awards included in this report. The Kentucky Department of Education has deemed this fund always be classified as a major fund. C. Capital Project Fund is classified as a major fund and is used to account for financial resources restricted for the acquisition or construction of major capital facilities and equipment (other than those financed by Proprietary Funds). The District’s Capital Project Fund includes: 1. The Support Education Excellence in Kentucky (“SEEK”) Capital Outlay Fund – This fund receives those funds designated by the state as Capital Outlay Funds and is restricted for use in financing projects identified in the District’s facility plan. 2. The Facility Support Program of Kentucky (“FSPK”) Fund – This fund accounts for funds generated by the building tax levy and also participates in the School Facilities Construction Commission’s construction funding and state matching funds, where applicable. Funds may be used for projects identified in the District’s facility plan. 3. The Construction Fund – This fund accounts for proceeds from sales of bonds and other revenues to be used for authorized construction. -27- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Nonmajor Funds A. The Debt Service Fund accounts for the accumulation of financial resources for the payment of principal, interest, and related costs on the general long-term debt of the District, including the payment of interest on general obligation notes payable, as required by Kentucky law. B. The Permanent Fund accounts for assets held by the District pursuant to a trust agreement. The principal portion of this fund must remain intact, but the earnings may be used to achieve the objectives of the fund. II. Proprietary Funds Enterprise funds may be used to account for any activity for which a fee is charged to external users for goods and services. The District’s enterprise funds are the School Food Service Fund and the Day Care Fund operated out of Greenwood High School and are major funds. The School Food Service Fund is used to account for the financial transactions related to the food service operations of the District. III. Fiduciary Funds Agency Funds Agency funds account for assets held by the District in a purely custodial capacity. Since agency funds are custodial in nature (i.e. assets equal liabilities), and they do not involve the measurement of results of operations. The School Activity Fund accounts for activities of student groups and other types of activities requiring clearing accounts. These funds are accounted for in accordance with the Kentucky Department of Education Publication Uniform Program of Accounting for School Activity Funds. Private-Purpose Trust Funds The Private-Purpose Trust Funds can only be used to purchase textbooks for needy students and for the award of scholarships. CASH AND CASH EQUIVALENTS The District considers demand deposits, money market funds, and other investments with an original maturity of 90 days or less, to be cash equivalents. ACCOUNTS RECEIVABLE Receivables consist of all revenues earned at year-end and not yet received. Allowances for uncollectible accounts are based upon historical trends and the periodic aging of accounts receivable. Major receivable balances for the governmental activities include federal and state funding and taxes. Amounts on the District-Wide Statement of Net Position and the Governmental Funds Balance Sheet are net of allowance for doubtful accounts. INVESTMENTS Investments consist of non-brokered certificates of deposits recorded at fair value and are restricted at June 30, 2015. -28- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 INVENTORIES On the District-Wide Statement of Net Position inventories are stated at the lower of cost or market and are expensed when used. The Food Service Fund inventories use the specific identification method and the General Fund inventories use the first-in, first-out method. The Food Service Fund’s inventories consist of food and supplies valued at cost, and U. S. Government commodities whose value is determined by the U. S. Department of Agriculture. In the Governmental Funds Balance Sheet, inventories in the General Fund are equally offset by a reserve which indicates they do not constitute "available spendable resources” even though they are a component of total assets. CAPITAL ASSETS District-Wide Financial Statements In the District-Wide Financial Statements, capital assets are valued at historical cost or estimated historical cost if actual is unavailable, except for donated capital assets which are recorded at their estimated fair value at the date of donation. The District maintains a capitalization threshold as follows, with the exception of land, computers and technology equipment for which there is no threshold: Land Improvements Buildings Portable Buildings Building Improvements School Buses Other Vehicles Rolling Stock Food Service Equipment Furniture and Fixtures Audio-Visual Equipment Other General Equipment Musical Instruments Software $20,000 20,000 20,000 20,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 The cost of normal maintenance and repairs that do not add value or materially extend an asset’s life are expensed. The District has elected not to capitalize interest on debt used to finance building construction/renovations. Depreciation of all exhaustible capital assets is recorded as an allocated expense in the District-Wide Statement of Activities, with accumulated depreciation reflected in the District-Wide Statement of Net Position. Depreciation is provided over the assets’ estimated useful lives using the straight-line method of depreciation. The range of estimated useful lives by type of asset is as follows: 50 years 25 years 5 years 10 years 5 years 12 years 15 years 10 years Buildings Building Improvements Technology Improvements School Buses Vehicles Food Service Equipment Audio-Visual Equipment Other General Equipment -29- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Fund Financial Statements In the fund financial statements, capital assets used in Governmental Fund operations are accounted for as expenditures of the General Fund. Capital assets used in Proprietary Fund operations are accounted for the same as in the District-Wide Financial Statements. LONG-TERM DEBT District-Wide Financial Statements All long-term debt to be repaid from governmental resources is reported as liabilities in the District-Wide Statement of Net Position. The long-term debt consists primarily of bond obligations and compensated absences. Fund Financial Statements Long-term debt is not reported as liabilities in the Governmental Funds Balance Sheet. The debt proceeds are reported as other financing sources and payment of principal and interest are reported as expenditures. There are no long-term debt obligations recorded in the Proprietary Funds as these funds are not responsible for paying the debt. COMPENSATED ABSENCE The District’s policies regarding sick leave permit employees to accumulate earned but unused sick leave. The entire compensated absence liability is reported on the District-Wide Statement of Net Position. The current portion of this debt is estimated based on employees who have twenty-seven years of service or more as of June 30, 2015 and is calculated at thirty percent of their total accumulated sick leave. In the Governmental Funds Balance Sheet, the current portion of unpaid compensated absences is the amount expected to be paid using expendable available resources. The noncurrent portion of the liability is not reported. No liability is accrued in the Proprietary Fund. EQUITY CLASSIFICATIONS District-Wide Financial Statements Equity is classified as net position and displayed in three components: Invested in Capital Assets, Net of Related Debt – Consists of capital assets net of accumulated depreciation and reduced by the outstanding balances of any bonds, notes, or other borrowings that are attributable to the acquisition, construction, or improvement of those assets. Restricted Net Position – Consists of net assets with constraints placed on the use either by 1) external groups such as creditors, grantors, or laws or regulations, or 2) law through constitutional provisions or enabling legislation. Unrestricted Net Position – All other net assets that do not meet the definition of “restricted” or “invested in capital assets, net of related debt”. Fund Financial Statements Under the GASB Statement 54, fund balance is separated into five categories, as follows: Nonspendable – Permanently nonspendable by decree of the donor, such as an endowment, or items which may not be used for another purpose, such as amounts used to prepay future expenses or already-purchased inventory on hand. -30- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Restricted – Legally restricted under federal or state law, bond authority, or grantor contract. Committed – Commitments passed by the Board. Assigned – Funds assigned to management priority including issued encumbrances. Unassigned – Funds available for future operations. It is the District’s practice to liquidate funds when conditions have been met releasing these funds from legal, contractual, Board, or managerial obligations, using restricted funds first, followed by committed funds, assigned funds, then unassigned funds. ENCUMBRANCE ACCOUNTING Encumbrances are not liabilities and, therefore, are not recorded as expenditures until receipt of material or service. For budgetary purposes, appropriations lapse at fiscal year-end and outstanding encumbrances at year-end are reappropriated in the next year. Accordingly, no differences exist between actual results and the applicable budgetary data presented in the accompanying Required Supplementary Information. Encumbrances are considered a managerial assignment of fund balance at June 30, 2015 in the Governmental Funds Balance Sheet. REVENUES – EXCHANGE AND NON-EXCHANGE TRANSACTIONS Revenue resulting from exchange transactions, in which each party gives and receives essentially equal value, is recorded on the accrual basis when the exchange takes place. On a modified accrual basis, revenue is recorded in the fiscal year in which the resources are measurable and become available. Available means that the resources will be collected within the current fiscal year or are expected to be collected soon enough thereafter to be used to pay liabilities of the current fiscal year. For the District, available means expected to be received within sixty days of fiscal year-end. Non-exchange transactions, in which the District receives value without directly giving equal value in return, include property taxes, occupational taxes, grants, entitlements and donations. In addition, the District levies an occupational license tax of 0.5% on salaries, wages, commissions, and other compensation to residents of the Warren County School District for services performed or rendered within Warren County and on the net profits of all resident businesses, professions, or occupations from activities conducted within the Warren County School District. Occupational tax revenues are not susceptible to accrual because generally they are not measurable until received in cash. Revenue from grants, entitlements and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. Eligibility requirements include timing requirements, which specify the year when the resources are required to be used or the fiscal year when use is first permitted, matching requirements in which the District must provide local resources to be used for a specified purpose, and expenditure requirements, in which the resources are provided to the District on a reimbursement basis. On a modified accrual basis, revenue from nonexchange transactions must also be available before it can be recognized. When both restricted and unrestricted resources are available, it is the District’s policy to use restricted resources first then unrestricted resources, as they are needed. UNEARNED REVENUE Unearned revenue arises when assets are recognized before a revenue recognition criterion has been satisfied. Grants and entitlements received before the eligibility requirements are met are recorded as unearned grant revenue. -31- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 In order to present the Special Revenue Fund on the accrual basis of accounting, and because the awards are not yet available as assets, cash awards received in advance for the 2015-2016 school year have been classified as unearned grant revenues. Likewise, all awards requested as a result of 2014-2015 expenditures have been classified as receivables. Revenues of the Special Revenue Fund are considered earned when reimbursable expenditures are made or obligations are incurred, and of an equal amount. OPERATING AND NONOPERATING REVENUES Operating revenues are those revenues that are generated directly from the primary activity of the Proprietary Funds. Those revenues are primarily charges for meals provided by the various schools and for childcare services provided. Nonoperating revenues of the Proprietary Funds included grants, donations, and interest income. DONATED COMMODITIES The fair value of donated commodities received during the year is reported in the Proprietary Fund Statement of Revenues, Expenses, and Changes in Net Position as an expense and as donated commodities revenue (nonoperating revenue). PROPERTY TAXES Property taxes are levied each September on the assessed value listed as of the prior January 1, for all real and personal property in Warren County. The tax rate is generally agreed to by the Board in the following September and contingent upon state approval. The billings are considered due upon receipt by the taxpayer; however, the actual due date is based on a period ending 30 days after the tax bill mailing. Property taxes are recorded as revenues in the fiscal year for which they were levied. All taxes collected are initially deposited into the General Fund and then transferred to the appropriate fund. The property tax rates assessed for the year ended June 30, 2015 were $0.423 per $100 valuation for real property and $0.423 per $100 valuation for business personal property. Motor vehicle tax was $0.545 for $100 valuation of motor vehicles. The following is the District’s property tax calendar: Date Event January 1, year of levy October 1, year of levy October 31, year of levy December 31, year of levy January 1, following year February 1, following year Assessment date Taxes levied 2% discount allowed Gross amount due Delinquent date, 5% penalty added 21% penalty added The District levies a 3.0% utility tax on all businesses and households within Warren County. ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect reported amounts of assets, liabilities, designated fund balances, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses/expenditures during the reporting period. Actual results could differ from those estimates. -32- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 BUDGETARY PRINCIPLES The District’s budgetary process accounts for certain transactions on a basis other than GAAP. differences between the budgetary basis and the GAAP basis are: The major Revenues are recorded when received in cash (budgetary) as opposed to when susceptible to accrual (GAAP). Expenditures are recorded when paid in cash (budgetary) as opposed to when the obligation is incurred (GAAP). INTERFUND RECEIVABLES AND PAYABLES Each fund is a separate fiscal and accounting entity, and thus interfund transactions are recorded in each fund affected by a transaction. Interfund receivables and payables for the District arise generally from two types of transactions: 1) all funds are initially received into the General Fund, thus a payable and receivable are established in the appropriate funds; and 2) payments are from the General Fund checking account, which may not have the legal liability for the expenditure, thus a payable from the fund having the legal liability is established at such time. Typically, interfund receivables and liabilities are resolved monthly, and all of these balances should be resolved within a year. All interfund receivables and payables have been eliminated on the District-wide Statement of Net Position. ACCRUED LIABILITIES AND LONG-TERM OBLIGATIONS All payables, accrued liabilities and long-term obligations are reported in the District-wide Financial Statements, and all payables, accrued liabilities and long-term obligations payable from proprietary funds are reported on the proprietary fund financial statements. Payables and accrued liabilities that will be paid from governmental funds are reported on the governmental fund financial statements regardless of whether they will be liquidated with current resources. However, claims and judgments, capital leases, compensated absences and special termination benefits that will be paid from governmental funds are reported as a liability in the fund financial statements only to the extent that they will be paid with current, expendable, available financial resources. In general, payments made within sixty days after year-end are considered to have been made with current financial resources. School building revenue bonds and other longterm obligations that will be paid from governmental funds are not recognized as a liability in the fund financial statements until due. PENSIONS For the purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of resources related to pensions, pension expense, information about the fiduciary net position of the Kentucky Teachers Retirement System and County Employees Retirement System and additions to/deduction from these pensions’ fiduciary net position have been determined on the same basis as they are reported by those pensions. For this purpose, benefits payments (including refunds of employee contributions) are recognized when due and payable in accordance with the benefit terms. Investments are reported at fair value. NOTE C – CASH AND INVESTMENTS The District’s funds are required to be deposited and invested under the terms of a depository contract pursuant to Kentucky Revised Statutes (“KRS”) 160.570 and 702 Kentucky Administrative Regulations (“KAR”) 3:090. The depository bank deposits for safekeeping with the District’s third party agent approved pledged securities in an amount sufficient to protect District funds on a day-to-day basis during the period of the contract. The pledge of approved securities is waived only to the extent of the dollar amount of Federal Deposit Insurance Corporation (“FDIC”) insurance. -33- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 At June 30, 2015, the carrying amount of the District’s total cash and cash equivalents was $36,222,651. Of the total cash balance, $250,000 was covered by Federal depository insurance, with the remainder covered by a collateral agreement and collateral held by the pledging banks’ trust departments in the District’s name. (Government Funds $32,545,174, Proprietary Funds $3,085,038, Private-Purpose Trust $7,628, and Agency Funds $584,811) KRS authorize the District to invest in direct obligations of the United States government; obligations backed by the full faith and credit of the United States government; certificates of deposit or other interest bearing accounts issued by any bank or savings and loan institution provided that such investment is insured by the FDIC or guaranteed by the pledge of direct United States government obligations; bonds issued by the Commonwealth of Kentucky or one of its agencies and instrumentalities; securities issued by any state or local government of the United States rated in one of the three highest categories by a nationally recognized rating agency; certain mutual funds; commercial paper rated in the highest category by a nationally recognized rating agency; or bankers’ acceptances for banks rated in one of the three highest categories by a nationally recognized rating agency. Due to the nature of the accounts and certain limitations imposed on the use of funds, each bank account within the following funds is considered to be restricted: SEEK Capital Outlay Fund, FSPK Fund, Technology Fund (accounted for within the Special Revenue Fund), Special Revenue Fund, Debt Service Fund, Bond Proceeds Fund, School Construction Fund, School Food Service Fund, and School Activity Funds. Generally Accepted Accounting Principles, require the District to address the following risks related to its investments: Credit Risk – Credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of the investment. More specifically, custodial credit risk is the risk that, in the event of the failure of the counterparty, the District will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. The District does not have a policy for custodial credit risk. All investments held by the District are insured or collateralized with securities held by the District or by the financial institution in the District’s name. Interest Rate Risk – Interest rate risk is the risk that changes in market interest rates will adversely affect the fair value of an investment. The District manages its exposure to declines in fair value by purchasing a combination of shorter and longer term investments and by timing cash flows from maturities so that a portion of the portfolio is maturing or approaching maturity evenly over time as necessary to provide the cash flow and liquidity needed for operations. Concentration of Credit Risk – The District’s investment policy places no limit on the amount the District may invest in any one issuer. -34- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 NOTE D – RECEIVABLES The District recognizes revenues as receivable when they are measurable and receipt is certain. Concentration of credit risk with respect to the receivables from federal and state governments is limited due to the historical stability of those institutions. While the District receives revenues from many different sources throughout the year, the accounts and grants receivable may be grouped into the following categories: Governmental Activities/ Governmental Funds Accounts and Grants Receivable: Other Receivables Taxes Receivable Grants Receivable Gross Receivables Less: Allowance for Doubtful Accounts $ Net Receivables $ Business-Type Activities/ Proprietary Funds 920,557 1,112,643 1,007,866 3,041,066 63,784 $ 2,977,282 $ 108,589 Total $ 1,029,146 1,112,643 1,007,866 3,149,655 83,879 $ 3,065,776 108,589 20,095 88,494 Federal and state grants to be used or expended as specified by the grantor are recognized as revenue and recorded as receivables when qualifying expenditures are incurred. NOTE E – CAPITAL ASSETS Capital asset activity for the year ended June 30, 2015, was as follows: Beginning Balance Additions Retirements/ Reclassifications Ending Balance Governmental Activities Capital assets that are not depreciated: Land Construction in Progress Total Nondepreciable Historical Cost $ 8,858,365 701,521 9,559,886 $ $ 10,265,126 10,265,126 Capital assets that are depreciated: Land Improvement Buildings and Improvements Technology Equipment Vehicles Other Machinery & Equipment Total Depreciable Historical Cost 16,426,799 240,512,750 15,625,439 17,490,450 11,997,206 302,052,644 629,688 1,644,821 Less accumulated depreciation for: Land improvements Buildings and Improvements Technology Equipment Vehicles Other Machinery & Equipment Total Accumulated Depreciation 3,598,926 54,836,249 12,624,275 12,632,342 5,832,952 89,524,744 Total Depreciable Historical Cost, Net 212,527,900 Governmental Activities, Capital Assets, Net $ 222,087,786 -35- 362,673 61,623 91,848 861,662 $ 362,673 8,495,692 10,966,647 19,462,339 626,795 145,951 178,349 588,422 16,851,095 240,604,598 15,860,306 17,344,499 12,448,545 303,109,043 799,617 5,081,658 1,586,034 1,093,487 858,802 9,419,598 622,652 111,434 152,319 886,405 4,398,543 59,917,907 13,587,657 13,614,395 6,539,435 98,057,937 (7,774,777) (297,983) 205,051,106 2,490,349 (362,673) $ $ 64,690 $ 224,513,445 WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Beginning Balance Retirements/ Reclassifications Additions Ending Balance Business-Type Activities: Capital assets that are depreciated: Buildings and Improvements Technology Equipment Other Machinery & Equipment Total Depreciable Historical Cost Less accumulated depreciation for: Buildings and Improvements Technology Equipment Other Machinery & Equipment Total Accumulated Depreciation Total Depreciable Historical Cost, Net Business-Type Activities, Capital Assets, Net $ 15,127,597 156,023 4,508,480 19,792,100 7,209 2,031 123,494 125,525 $ 15,127,597 161,201 4,384,986 19,673,784 3,528,935 126,181 2,623,581 6,278,697 309,761 14,910 263,594 588,265 2,031 114,509 116,540 3,838,696 139,060 2,772,666 6,750,422 13,513,403 (581,056) 8,985 12,923,362 8,985 $ 12,923,362 $ 13,513,403 $ $ 7,209 (581,056) $ $ Depreciation expense was charged to functions/programs governmental activities as follows: Instruction Support Services: Student Instructional Staff District Administration School Administration Business Facilities Operations and Maintenance Student Transportation Community Service $ Total Depreciation Expense $ 7,212,449 7,043 29,588 794 1,663 26,285 1,079,952 1,056,082 5,742 9,419,598 NOTE F – GENERAL LONG-TERM OBLIGATIONS The amount shown in the accompanying District-Wide Financial Statements as bond obligations represents the District’s future obligations to make lease payments relating to school building revenue bonds issued by the Corporation on behalf of the District for purposes of school facility construction. These amounts are not reflected on the governmental fund financial statements. The General Fund, SEEK Capital Outlay Fund, and the FSPK Building Fund are obligated to make lease payments. The lease agreements provide, among other things, for lease payments sufficient to satisfy debt service requirements on bonds issued by the Corporation to construct school facilities. The District has the option to purchase the property under lease at any time by retiring the bonds then outstanding. Upon completion of such payments, the leased premises will become the property of the District. The District must generally make sinking fund payments by the fifteenth day of the month prior to scheduled bond and interest payment dates. The District is also obligated to maintain adequate property insurance on the school facilities, and the school facilities have been pledged as security to the holders of the bonds. In connection with the school building revenue bonds issued after May 1, 1996, the District entered into “participation agreements” with the Kentucky School Facilities Construction Commission (the “Commission”). The Commission was created by the Kentucky General Assembly for the purpose of assisting local school districts in meeting school construction needs. The Commission will remit a stated amount of bond principal and interest payments annually, subject to biennial approval by the Kentucky General Assembly. Should approval not be received in future periods, -36- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 the District remains obligated for the full amount of the bond principal and interest payments. Therefore, the liability for the total bond amount remains with the District and, as such, the total principal outstanding has been recorded in the District-Wide Financial Statements. The District has issued one Build America Bond Series which requires the US Treasury to subsidize the District for 35% of the interest cost relating to the outstanding debt. The 2010 Series Build America Bonds have interest rates that range from 0.80% to 5.63% and was fully refunded during the year ended June 30, 2015. On April 1, 2015, the District issued $6,235,000 in School Building Revenue Bonds with interest rates that range from 2% to 3% to refund $1,330,000 of outstanding 2006 Series Bonds with an average interest rate of 4%. The refunding is scheduled for February 1, 2016. Until that time, the funds to refund the bonds are being held in escrow and are considered defeased. The refunding reduced total debt service payments over the next 11 years by $420,000, with a net present value savings of 6.25%. This results in an economic gain (the difference between the present values of the old and the new debt service payments) of $360,000. The refunding of the Series 2006 Bonds resulted in a deferred loss on refunding of $237,000, to be amortized over the life of the new bonds. On April 1, 2015, the District issued $12,235,000 in School Building Revenue Bonds with interest rates that range from 2% to 3.125% to refund $11,940,000 of outstanding 2010 Series Bonds with an average interest rate of 5.13%. The refunding reduced total debt service payments over the next 16 years by $502,000, with a net present value savings of 3.35%. This results in an economic gain (the difference between the present values of the old and the new debt service payments) of $367,000. The refunding of the Series 2010 Bonds resulted in a deferred gain on refunding of $15,000, to be amortized over the life of the new bonds. Following is a schedule of obligations existing at June 30, 2015: Issue Date August 1, 2005 February 1, 2006 April 1, 2008 December 30, 2009 July 1, 2010 November 1, 2011 October 1, 2012 November 1, 2012 March 1, 2014 March 1, 2014 April 1, 2015 April 1, 2015 April 1, 2015 Series XXXIV XXXV XXXVIII MMIX MMX MMXII MMXII MMXIV MMXIV MMXIV MMXV MMXV MMXV Interest Rate 3.00%-4.00% 4.00%-4.25% 3.25%-4.375% 2.09%-2.09% 2.00%-3.125% 1.50%-2.625% 1.10%-2.50% 0.40%-1.75% 2.00%-3.00% 2.00%-4.00% 2.00%-3.50% 2.00%-3.00% 2.00%-3.125% Amount Outstanding Maturity Date December 1, 2019 February 1, 2026 April 1, 2028 December 15, 2025 February 1, 2019 April 1, 2022 October 1, 2032 June 1, 2023 December 1, 2024 June 1, 2029 April 1, 2035 February 1, 2026 August 1, 2030 $ 6,170,000 1,330,000 42,420,000 4,484,000 2,195,000 3,920,000 4,175,000 4,125,000 5,825,000 25,520,000 18,465,000 6,235,000 12,235,000 137,099,000 1,465,918 Plus Unamortized Deferred Premiums and Discounts Total School Building Revenue Bonds -37- $ 138,564,918 WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Following are aggregate obligations existing at June 30, 2015: Year Ending June 30, 2016 2017 2018 2019 2020 2021-2025 2026-2030 2031-2035 Interest 4,217,684 4,020,890 3,776,204 3,509,579 3,218,715 11,772,057 4,167,111 777,868 $ 13,640,684 13,281,890 13,280,204 13,291,579 13,264,715 58,421,057 37,681,111 9,697,868 $ 503,326 476,921 476,922 476,921 444,564 1,869,433 1,452,430 122,738 $ $ 35,460,107 $ 172,559,107 $ 5,823,255 $ 166,735,852 Principal $ 9,423,000 9,261,000 9,504,000 9,782,000 10,046,000 46,649,000 33,514,000 8,920,000 $ 137,099,000 Less: Commission Participation Total Repayments $ Net Repayments 13,137,358 12,804,969 12,803,282 12,814,658 12,820,151 56,551,624 36,228,681 9,575,130 Long term liability activity for the year ended June 30, 2015 was as follows: Amounts Balance Governmental Activities Balance Due Within July 1, 2014 Increases Decreases June 30, 2015 One Year $ 126,600,000 $ 36,935,000 $ 26,436,000 $ 137,099,000 $ 9,423,000 1,317,830 269,301 121,213 1,465,918 127,917,830 37,204,301 26,557,213 138,564,918 9,423,000 5,272,342 516,469 268,320 5,520,491 557,261 Bonds Payable General Obligation Debt Plus Deferred Discounts and Premiums Total Bonds Payable Other Liabilities Compensated Absences Insurance Total Other Liabilities Total Long-Term Obligations 424,748 424,748 5,697,090 516,469 693,068 5,520,491 557,261 $ 133,614,920 $ 37,720,770 $ 27,250,281 $ 144,085,409 $ 9,980,261 NOTE G – ACCUMULATED UNPAID SICK LEAVE BENEFITS Accrued sick leave, which has no maximum accumulation, is payable upon retirement at 30% of the value of accumulated sick leave. In accordance with GAAP, the District has recorded approximately $5.5 million in accrued sick leave as a liability in the District-Wide Statement of Net Position since the majority of these liabilities are not expected to be liquidated with expendable available financial resources. Of the $5.5 million, $557,261 is reflected as a current liability on the District Wide Statement of Net Position, as this amount is for those employees with twentyseven or more years of experience. Additionally, the Governmental Fund Balance Sheet reflects the current portion of accrued sick leave of $34,550. This is the amount anticipated to be funded with current year’s economic financial resources. Sick leave benefits are accrued as a liability using the termination payment method. An accrual for earned sick leave is made to the extent that it is probable that the benefits will result in termination payments. The liability is based on the District’s past experience of making termination payments. -38- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 NOTE H – RETIREMENT PLANS The District’s employees are provided with two pension plans, based on each position’s college degree requirement. The County Employees Retirement System covers employees whose position does not require a college degree or teaching certification. The Kentucky Teachers Retirement System covers positions requiring teaching certification or otherwise requiring a college degree. General information about the County Employees Retirement System Non-Hazardous (“CERS”) Plan description Employees whose positions do not require a degree beyond a high school diploma are covered by the CERS, a cost-sharing multiple-employer defined benefit pension plan administered by the Kentucky Retirement System, an agency of the Commonwealth of Kentucky. Under the provisions of the Kentucky Revised Statute Section (“KRS”) 61.645, the Board of Trustees of the Kentucky Retirement System administers CERS and has the authority to establish and amend benefit provisions. The Kentucky Retirement System issues a publicly available financial report that includes financial statements and required supplementary information for CERS. That report may be obtained from http://kyret.ky.gov/. Benefits provided CERS provides retirement, health insurance, death and disability benefits to Plan members and beneficiaries. Employees are vested in the plan after five years’ service. For retirement purposes, employees are grouped into three tiers, based on hire date: Amounts Balance Governmental Activities Balance Due Within July 1, 2014 Increases Decreases June 30, 2015 One Year $ 126,600,000 $ 36,935,000 $ 26,436,000 $ 137,099,000 $ 9,423,000 1,317,830 269,301 121,213 1,465,918 127,917,830 37,204,301 26,557,213 138,564,918 9,423,000 5,272,342 516,469 268,320 5,520,491 557,261 Bonds Payable General Obligation Debt Plus Deferred Discounts and Premiums Total Bonds Payable Other Liabilities Compensated Absences Insurance Total Other Liabilities Total Long-Term Obligations 424,748 424,748 5,697,090 516,469 693,068 5,520,491 557,261 $ 133,614,920 $ 37,720,770 $ 27,250,281 $ 144,085,409 $ 9,980,261 Cost of living adjustments are provided at the discretion of the State Legislature. Retirement is based on a factor of the number of years’ service and hire date multiplied by the average of the highest five years’ earnings. Reduced benefits are based on factors of both of these components. Participating employees become eligible to receive the health insurance benefit after at least 180 months of service. Death benefits are provided for both death after retirement and death prior to retirement. Death benefits after retirement are $5,000 in lump sum. Five years’ service is required for death benefits prior to retirement and the employee must have suffered a duty-related death. The decedent’s beneficiary will receive the higher of the normal death benefit and $10,000 plus 25% of the decedent’s monthly final rate of pay and any dependent child will receive 10% of the decedent’s monthly final rate of pay up to 40% for all dependent children. Five years’ service is required for nonservice-related disability benefits. -39- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Contributions Required contributions to the employee are based on the tier: Tier 1 Tier 2 Tier 3 Required Contribution 5% 5% + 1% for insurance 5% + 1% for insurance General information about the Teachers’ Retirement System of the State of Kentucky (“KTRS”) Plan description Teaching-certified employees of the District and other employees whose positions require at least a college degree are provided pensions through the Teachers’ Retirement System of the Commonwealth of Kentucky (“KTRS”)—a cost-sharing multiple-employer defined benefit pension plan with a special funding situation established to provide retirement annuity plan coverage for local school districts and other public educational agencies in the Commonwealth. KTRS was created by the 1938 General Assembly and is governed by Chapter 161 Section 220 through Chapter 161 Section 990 of the KRS. KTRS is a blended component unit of the Commonwealth of Kentucky and therefore is included in the Commonwealth’s financial statements. KTRS issues a publicly available financial report that can be obtained at http://www.ktrs.ky.gov/05_publications/index.htm. Benefits provided For employees who have established an account in a retirement system administered by the Commonwealth prior to July 1, 2008, employees become vested when they complete five (5) years of credited service. To qualify for monthly retirement benefits, payable for life, employees must either: 1.) Attain age fifty-five (55) and complete five (5) years of Kentucky service, or 2.) Complete 27 years of Kentucky service. Participants that retire before age 60 with less than 27 years of service receive reduced retirement benefits. Nonuniversity employees with an account established prior to July 1, 2002 receive monthly payments equal to two (2) percent (service prior to July 1, 1983) and two and one-half (2.5) percent (service after July 1, 1983) of their final average salaries for each year of credited service. New employees (including second retirement accounts) after July 1, 2002 will receive monthly benefits equal to 2% of their final average salary for each year of service if, upon retirement, their total service less than ten years. New employees after July 1, 2002 who retire with ten or more years of total service will receive monthly benefits equal to 2.5% of their final average salary for each year of service, including the first ten years. In addition, employees who retire July 1, 2004 and later with more than 30 years of service will have their multiplier increased for all years over 30 from 2.5% to 3.0% to be used in their benefit calculation. Effective July 1, 2008, the System has been amended to change the benefit structure for employees hired on or after that date. Final average salary is defined as the employee’s five (5) highest annual salaries for those with less than 27 years of service. Employees at least age 55 with 27 or more years of service may use their three (3) highest annual salaries to compute the final average salary. KTRS also provides disability benefits for vested employees at the rate of sixty (60) percent of the final average salary. A life insurance benefit, payable upon the death of an employee, is $2,000 for active contributing employees and $5,000 for retired or disabled employees. Cost of living increases are one and one-half (1.5) percent annually. Additional ad hoc increases and any other benefit amendments must be authorized by the General Assembly. -40- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Contributions Contribution rates are established by KRS. Non-university employees are required to contribute 12.105% of their salaries to the System. The Commonwealth of Kentucky, as a non-employer contributing entity, pays matching contributions of the amount 13.105% of salaries for local school district employees hired before July 1, 2008 and 14.105% for those hired after July 1, 2008. For local school district employees whose salaries are federally funded, the employer contributes 15.355% of salaries. If an employee leaves covered employment before accumulating five (5) years of credited service, accumulated employee pension contributions plus interest are refunded to the employee upon the employee’s request. Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of Resources Related to Pensions At June 30, 2015, the District reported a liability of for its proportionate share of the net pension liability for CERS. KTRS did not report a liability for the District’s proportionate share of the net pension liability because the Commonwealth of Kentucky provides the pension support directly to KTRS on behalf of the District. The amount recognized by the District as its proportionate share of the net pension liability, the related Commonwealth support, and the total portion of the net pension liability that was associated with the District were as follows: District's proportionate share of the CERS net pension liability $ 21,406,000 Commonwealth's proportionate share of the KTRS net pension liability associated with the District 344,848,397 $ 366,254,397 The net pension liability for each plan was measured as of June 30, 2014, and the total pension liability used to calculate the net pension liability was determined by an actuarial valuation as of that date. The District’s proportion of the net pension liability for CERS was based on the actual liability of the employees and former employees relative to the total liability of the System as determined by the actuary. At June 30, 2014, the District’s proportion was 0.659788% percent. For the year ended June 30, 2015, the District recognized pension expense of $2,433,305 related to CERS and $16,898,273 related to KTRS, of which $8,126,457 was recognized on the fund financial statements as it represented amounts paid on the District’s behalf during the year. The District also recognized revenue of $16,898,273 for KTRS support provided by the State. At June 30, 2015, the District reported deferred outflows of resources and deferred inflows of resources related to pensions from the following sources: Deferred Outflows of Resources Net difference between projected and actual earnings on pension plan investments District contributions subsequent to the measurement date $ 2,749,557 Total $ 2,749,557 -41- Deferred Inflows of Resources $ 2,389,000 $ 2,389,000 WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 $2,749,557 reported as deferred outflows of resources related to pensions resulting from District contributions subsequent to the measurement date will be recognized as a reduction of the net pension liability in the year ended June 30, 2016. Other amounts reported as deferred outflows of resources and deferred inflows related to pensions will be recognized in pension expense as follows: For the Year Ended June 30: 2016 2017 2018 2019 2020 $ 549,911 549,911 549,911 549,911 549,911 Actuarial assumptions The total pension liability in the June 30, 2014 actuarial valuation was determined using the following actuarial assumptions, applied to all periods included in the measurement: CERS Inflation Projected salary increases Investment rate of return, net of investment expense and inflation KTRS 3.50% 4.50% 3.50% 4.0-8.2% 7.75% 7.50% For CERS, Mortality rates for the period after service retirement are according to the 1983 Group Annuity Mortality Table for all retired members and beneficiaries as of June 30, 2006 and the 1994 Group Annuity Mortality Table for all other members. The Group Annuity Mortality Table set forward five years is used for the period after disability retirement. For KTRS, Mortality rates were based on the RP-2000 Combined Mortality Table for Males or Females, as appropriate, with adjustments for mortality improvements based on a projection of Scale AA to 2020 with a setback of 1 year for females. The last experience study was performed in 2011 and the next experience study is scheduled to be conducted in 2016. For CERS, the long-term expected return on plan assets is reviewed as part of the regular experience studies prepared every five years. The most recent analysis, performed for the period covering fiscal years 2005 through 2008, is outlined in a report dated August 25, 2009. Several factors are considered in evaluating the long-term rate of return assumption including long-term historical data, estimates inherent in current market data, and a lognormal distribution analysis in which best-estimate ranges of expected future real rates of return (expected return, net of investment expense and inflation) were developed by the investment consultant for each major asset class. These ranges were combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and then adding expected inflation. The capital market assumptions developed by the investment consultant are intended for use over a 10-year horizon and may not be useful in setting the long-term rate of return for funding pension plans which covers a longer timeframe. The assumption is intended to be a long-term assumption and is not expected to changes absent a significant change in the asset allocation, a change in the inflation assumption, or a fundamental change in the market that alters expected returns in future years. -42- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 For KTRS, the long-term expected rate of return on pension plan investments was determined using a log-normal distribution analysis in which best-estimate ranges of expected future real rates of return (expected returns, net of pension plan investment expense and inflation) are developed for each major asset class. These ranges are combined to produce the long-term expected rate of return by weighting the expected future real rates of return by the target asset allocation percentage and by adding expected inflation. The target allocation and best estimates of arithmetic real rates of return for each major asset class, as provided by KTRS’s investment consultant, are summarized in the following table: Asset Class U.S. Equity Non U.S. Equity Fixed Income High Yield Bonds Real Estate Alternatives Cash Total Target Allocation Long-Term Expected Real Rate of Return 45.0% 17.0% 24.0% 4.0% 4.0% 4.0% 2.0% 100.0% 6.4% 6.5% 1.6% 3.1% 5.8% 6.8% 1.5% Discount rate For CERS, the discount rate used to measure the total pension liability was 7.75%. The projection of cash flows used to determine the discount rate assumed that contributions from plan members and employers will be made at statutory contribution rates. Projected inflows from investment earnings were calculated using the long-term assumed investment return of 7.75%. The long-term investment rate of return was applied to all periods of projected benefit payments to determine the total pension liability. For KTRS, the discount rate used to measure the total pension liability was 5.23%. The projection of cash flows used to determine the discount rate assumed that plan member contributions will be made at the current contribution rates and the Employer contributions will be made at statutorily required rates. Based on those assumptions, the pension plan’s fiduciary net position was projected to be available to make all projected future benefit payments of current plan members until the 2036 plan year. Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of projected benefit payments through 2035 and a municipal bond index rate of 4.35% was applied to all periods of projected benefit payments after 2035. The Single Equivalent Interest Rate (SEIR) that discounts the entire projected benefit stream to the same amount as the sum of the present values of the two separate benefit payments streams was used to determine the total pension liability. -43- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Sensitivity of CERS and KTRS proportionate share of net pension liability to changes in the discount rate The following table presents the net pension liability of the District, calculated using the discount rates selected by each pension system, as well as what the District’s net pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower or 1-percentage-point higher than the current rate: 1% Decrease CERS District's proportionate share of net pension liability Current Discount Rate 6.75% $ 18,643,935 KTRS District's proportionate share of net pension liability 4.23% $0 7.75% $ 21,406,000 5.23% 1% Increase 8.75% $24,168,065 6.23% $0 Pension plan fiduciary net position Detailed information about the pension plan’s fiduciary net position is available in the separately issued financial reports of both CERS and KTRS. Medical Insurance Plan Plan description In addition to the pension benefits described above, Kentucky Revised Statute 161.675 requires KTRS to provide post-employment healthcare benefits to eligible members and dependents. The KTRS Medical Insurance benefit is a cost-sharing multiple employer defined benefit plan. Changes made to the medical plan may be made by the KTRS Board of Trustees, the Kentucky Department of Employee Insurance and the General Assembly. To be eligible for medical benefits, the member must have retired either for service or disability. The KTRS Medical Insurance Fund offers coverage to members under the age of 65 through the Kentucky Employees health Plan administered by the Kentucky Department of Employee Insurance. Once retired members and eligible spouses attain age 65 and are Medicare eligible, coverage is obtained through the KTRS Medicare Eligible Health Plan. Funding policy In order to fund the post-retirement healthcare benefit, six percent 6% of the gross annual payroll of members before July 1, 2008 is contributed. Three percent (3%) is paid by member contributions and three quarters percent (.75%) from state appropriation and two and one quarter percent (2.25%) from the employer. Also, the premiums collected from retirees as described in the plan description and investment interest help meet the medical expenses of the plan. -44- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 NOTE I – ON-BEHALF PAYMENTS The Commonwealth of Kentucky pays certain expenses on behalf of the District. In the financial statements, these payments are recorded as an expense and other state revenue. These expenses include the following the year ended June 30, 2015: Health Insurance KTRS Employer Match Health Reimbursement Account State Administration Fees Life Insurance Federal Reimbursement of Health Benefits Technolgy School Facilities Construction Commission Debt Service $ 13,626,177 8,126,457 733,078 168,707 24,532 (975,249) 135,650 503,137 $ 22,342,489 NOTE J – POST-EMPLOYMENT HEALTH CARE BENEFITS Retired District employees receive some health care benefits depending on their length of service. In accordance with Kentucky Revised Statutes, these benefits are provided and advanced-funded on an actuarially determined basis through the CERS and KTRS plans. NOTE K – COMMITMENTS On June 30, 2015, the District had outstanding commitments for construction of $22,726,788. NOTE L – CONTINGENCIES The District receives funding from federal, state, and local government agencies and private contributions. These funds are to be used for designated purposes only. For government agency grants, if the grantor’s review indicates that the funds have not been used for the intended purpose, the grantors may request a refund of monies advanced or refuse to reimburse the District for its disbursements. The amount of such future refunds and unreimbursed disbursements, if any, is not expected to be significant. Continuation of the District’s grant programs is predicated upon the grantor’s satisfaction that the funds provided are being spent as intended and the grantors’ intent to continue their programs. In addition, the District operates in a heavily regulated environment. The operations of the District are subject to the administrative directives, rules and regulations of federal and state regulatory agencies, including, but not limited to, the U.S. Department of Education and the Kentucky Department of Education. Such administrative directives, rules and regulations are subject to change by an act of Congress or the Kentucky Legislature or an administrative change mandated by the Kentucky Department of Education. Such changes may occur with little or inadequate funding to pay for the related cost, including the additional burden to comply with a change. NOTE M – INSURANCE AND RISK MANAGEMENT The District is exposed to various forms of loss of assets associated with the risks of fire, personal liability, theft, vehicular accidents, errors and omissions, fiduciary responsibility, etc. Each of these risk areas is covered through the purchase of commercial insurance. The District has purchased certain policies which are retrospectively rated including workers’ compensation insurance. Premiums for these policies are based upon the District’s experience to date. The District is also exposed to various risks of loss related to torts, errors and omissions, injuries to employees, and natural disasters. To obtain insurance for workers’ compensation, errors and omissions, and general liability coverage, the District contracts with an insurance broker to obtain proper coverage. -45- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 The District purchases unemployment insurance through the Kentucky School Boards Insurance Trust Unemployment Compensation Fund; however, risk has not been transferred to such fund. In addition, the District continues to carry commercial insurance for all other risks of loss. Settled claims resulting from these risks have not exceeded commercial insurance coverage in any of the past three fiscal years. NOTE N – LITIGATION The District is subject to various legal actions in various stages of litigation, the outcome of which is not determinable at this time. Management of the District and its legal counsel do not anticipate that there will be any material effect on the financial statements as a result of the litigation presently in progress. NOTE O – RECONCILIATION OF FINANCIAL STATEMENTS TO ANNUAL FINANCIAL REPORT FILED WITH THE KENTUCKY DEPARTMENT OF EDUCATION In order for the District-Wide Statement of Net Position to conform to generally accepted accounting principles, the Annual Financial Report (submitted to the Kentucky Department of Education) had to be adjusted. Below are reconciliations of the total assets and liabilities of the District-Wide Statement of Net Position to the Annual Financial Report. Total Assets and Deferred Outflows of Resources per District-Wide Statement of Net Position $ 280,455,936 Less: Transactions/Funds not Recorded on the Annual Financial Report (21,936) Occupational Tax Office "Total Assets" from Governmental Funds Balance Sheet Deferred Outflows of Resources not Recorded on the Governmental Funds Balance Sheet (3,184,902) Other Governmental Funds "Total Assets" from Governmental Funds Balance Sheet (707,618) Total Assets and Deferred Outflows of Resources per Annual Financial Report filed with the Kentucky Department of Education General Fund (1) Special Revenue (2) School Activity Fund (21) Construction Fund (360) Capital Outlay (310) Food Service Fund (51) Day Care (52) Governmental Assets (8) Food Service Assets (81) Total Assets and Deferred Outflows of Resources Annual Financial Report filed with the Kentucky Department of Education -46- $ 276,541,480 $ 21,341,407 1,977,155 280,243 11,471,545 94,941 3,701,432 237,950 224,513,445 12,923,362 $ 276,541,480 WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Total Liabilities and Deferred Inflows of Resources per District-Wide Statement of Net Position $ 173,713,707 Less: Transactions/Funds not Recorded on the Annual Financial Report Occupational Tax Office "Total Liabilities" from Governmental Funds Balance Sheet (7,514) Bond Payable Discounts Less Amortization (1,465,918) Additional Current Portion of Compensated Absences not Recorded on the Governmental Funds Balance Sheet (522,710) Deferred Inflow of Resources not Recorded on the Governmental Funds Balance Sheet (2,030,650) Net Pension Liability not Recorded on the Governmental Funds Balance Sheet (18,195,100) Accrued Interest not Recorded on the Governmental Funds Balance Sheet Total Liabilities and Deferred Inflows of Resources per Annual Financial Report filed with the Kentucky Department of Education General Fund (1) Special Revenue (2) School Activity (21) Construction Fund (360) Food Service Fund (51) Day Care Fund (52) Long Term Debt Account Group (9) Total Liabilities and Deferred Inflows of Resources per Annual Financial Report filed with the Kentucky Department of Education (919,615) $ 150,572,200 $ 2,000,027 893,664 618 1,957,111 3,420,600 237,950 142,062,230 $ 150,572,200 NOTE P – TRANSFER OF FUNDS Although each fund is its own distinct reporting entity, periodically, funds have cause to transfer their revenues to other funds. The most common reasons necessitating interfund transfers are for debt service payments and grant matching funds. Debt service payments may be paid from revenues in the Capital Outlay Fund, Building Fund, or Construction Fund, but the expenditures are recorded in the Debt Service Fund with transfers recorded to keep the funds in balance. At times, the Board receives grants which require an amount of matching funds. Usually, General Fund supplies this match offset by operating transfers to the Special Revenue Fund. -47- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 Interfund transfers are eliminated in the governmental and business-type activities columns of the District-Wide Statement of Net Position. As reflected on the governmental fund financial statements, the following transfers were made during the year: From Fund To Fund General Fund General Fund FSPK Fund SEEK Fund FSPK Fund Food Service General Fund Special Revenue General Fund Special Revenue Construction General Fund General Fund Debt Service General Fund Construction Debt Service Day Care Fund General Fund Construction Purpose Technology Match Capital Funds Request Capital Funds Request Capital Funds Request Debt Service Indirect Cost Close Project 18C4 and 18CA Bond Pmts. To cover debit fund balance caused by pension liability To cover negative cash balance in Construction projects Amount $ 309,535.00 825,000.00 972,348.64 1,178,772.36 11,968,106.16 420,279.63 4,527.79 109,223.00 208,501.60 19,872.50 $ 16,016,166.68 NOTE Q – COBRA Under COBRA, employers are mandated to notify terminated employees of available continuing insurance coverage. Failure to comply with this requirement may put the District at risk for a substantial loss contingency. NOTE R – CHANGE IN ACCOUNTING PRINCIPLE AND RELATED CHANGES TO CERTAIN BEGINNING BALANCES Effective July 1, 2014, the District was required to adopt GASB Statement no. 68, Accounting and Financial Reporting for Pensions. GASB 68 replaced the requirements of GASB 27, Accounting for Pensions by State and Local Governmental Employers and GASB 50, Pension Disclosures, as they relate to governments that provide pensions through pension plans administered as trusts or similar arrangements that meet certain criteria. GASB 68 requires governments providing defined benefit pensions to recognize their long-term obligation for pension benefits as a liability to more comprehensively and comparably measure the annual costs of pension benefits. Cost-sharing government employers, such as the District, are required to report a net pension liability, pension expense and pension-related assets and liabilities based on their proportionate share of the collective amounts for all governments in the plan. GASB 68 required retrospective application. Since the District only presents one year of financial information, the beginning net pension was adjusted to reflect the retrospective application. The adjustment resulted in a $21,016,746 reduction in beginning for governmental activities net position on the District-wide Statement of Activities and an increase of $2,389,000 of for governmental activities deferred outflows of resources – District contributions subsequent to the measurement date. On the District-wide statement of activities and on the statement of revenues, expenses and changes in net position – proprietary funds, the prior period adjustment resulted in a reduction of $2,990,637 to the beginning net position for the School Food Service Fund and a reduction of $213,617 to the beginning net position of the Day Care Fund. -48- WARREN COUNTY SCHOOL DISTRICT NOTES TO FINANCIAL STATEMENTS June 30, 2015 NOTE S – FUTURE ACCOUNTING PRONOUNCEMENTS In February 2015, the GASB issued Statement No. 72, Fair Value and Measurement and Application. The requirements of this Statement are effective for financial statements for reporting periods beginning after June 15, 2015. This statement establishes standards for valuation techniques to measure fair value. This statement establishes a hierarchy of inputs to valuation techniques used to measure fair value. This statement requires disclosures to be made about fair value measurements, the level of fair value hierarchy, and valuation techniques. In June 2015, the GASB issued Statement No. 75, Accounting and Reporting for Postemployment Other Than Pensions. The provisions of this statement are effective for fiscal years beginning after June 15, 2017. This statement establishes new accounting and financial reporting requirements for OPEB plans. The scope of this statement addresses accounting and financial reporting for OPEB that is provided to the employees of state and local governmental employers. This statement establishes standards for recognizing and measuring liabilities, deferred outflows of resources, deferred inflows of resources, and expense/expenditures. For defined benefit OPEB, this statement identifies the methods and assumptions that are required to be used to project benefit payments, discount projected benefit payments to their actuarial present value, and attribute that present value to periods of employee service. Note disclosure and required supplementary information requirements about defined benefit OPEB also are addressed. The District is currently evaluating the impact that will result from adopting GASB No. 72 and GASB No. 75 and is therefore unable to disclose the impact that adopting these standards will have on the District’s financial position and the results of its operations when the statement is adopted. NOTE T – SUBSEQUENT EVENTS In preparing these financial statements, management of the District has evaluated events and transactions for potential recognition or disclosure through November 7, 2015, the date the financial statements were available to be issued. -49- REQUIRED SUPPLEMENTARY INFORMATION WARREN COUNTY SCHOOL DISTRICT BUDGETARY COMPARISON SCHEDULE FOR THE GENERAL FUND For the Year Ended June 30, 2015 Budgeted Amounts Original Final Revenues Local and Intermediate Sources State Programs Federal Programs Actual $ 34,004,701 44,861,956 175,000 $ 35,877,047 64,978,713 200,000 $ 37,635,901 68,226,757 364,030 79,041,657 101,055,760 106,226,688 Total Revenues VariancesFavorable (Unfavorable) Final to Actual $ 1,758,854 3,248,044 164,030 5,170,928 Expenditures Instruction Support Services Student Instructional Staff District Administration School Administration Business Plant Operations and Maintenance Student Transportation Contingency 48,228,100 62,361,336 62,754,054 (392,718) 3,966,283 1,926,649 1,748,213 4,779,243 1,973,012 10,617,096 8,835,735 8,085,428 6,481,801 2,750,875 2,122,120 6,858,280 2,771,007 11,692,313 8,447,826 10,070,672 6,990,542 2,981,767 2,062,629 6,676,356 2,903,184 11,242,974 7,252,559 (508,741) (230,892) 59,491 181,924 (132,177) 449,339 1,195,267 10,070,672 Total Expenditures 90,159,759 113,556,230 102,864,065 10,692,165 Revenues in Excess of (Less Than) Expenditures (11,118,102) (12,500,470) 3,362,623 15,863,093 25,000 410,526 (212,518) 15,000 412,854 (204,000) 12,932 211,778 1,829,072 (2,068) (201,076) 2,033,072 223,008 223,854 2,053,782 1,829,928 Other Financing Sources (Uses) Proceeds from Sale of Fixed Assets Transfers from Proprietary Funds Operating Transfers Total Other Financing Sources (Uses) Revenues and Other Financing Sources in Excess of (Less Than) Expenditures and Other Financing Uses (10,895,094) (12,276,616) 5,416,405 17,693,021 10,895,094 12,276,616 13,939,398 1,662,782 $ 19,355,803 $ 19,355,803 Fund Balance-July 1, 2014 Fund Balance-June 30, 2015 $ $ See Independent Auditors’ Report -50- WARREN COUNTY SCHOOL DISTRICT BUDGETARY COMPARISON SCHEDULE FOR THE SPECIAL REVENUE FUND For the Year Ended June 30, 2015 Budgeted Amounts Original Final Revenues Local and Intermediate Sources State Programs Federal Programs Total Revenues $ Expenditures Instruction Support Services Student Instructional Staff School Administration Business Plant Operations and Maintenance Student Transportation Community Service Total Expenditures 130,098 3,372,354 6,839,761 10,342,213 $ Other Financing Sources Operating transfers Revenues and Other Financing Sources in Excess of (Less Than) Expenditures $ 109,747 94,978 (518,531) (313,806) 9,676,851 55,411 46,264 130,764 87,482 115,974 (87,482) 14,790 20,000 105,437 991,972 11,491,805 60,094 31,690 111,832 1,036,080 11,120,003 (60,094) (11,690) (6,395) (44,108) 371,802 566,781 (371,124) (160,271) (102,275) 57,996 224,658 160,271 200,312 40,041 98,037 98,037 985,454 985,454 (146,466) $ 193,963 4,182,609 6,641,156 11,017,728 10,243,632 Fund Balance-July 1, 2014 Fund Balance-June 30, 2015 $ 9,435,500 (116) 184,024 992,254 10,713,337 Revenues Less Than Expenditures 84,216 4,087,631 7,159,687 11,331,534 Actual VariancesFavorable (Unfavorable) Final to Actual (146,466) $ See Independent Auditors’ Report -51- $ 1,083,491 $ 1,083,491 WARREN COUNTY SCHOOL DISTRICT SCHEDULE OF THE DISTRICT'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY -COUNTY EMPLOYEES RETIREMENT SYSTEM For the Year Ended June 30, 2015 2014-15 District's portion of the net pension liability 0.6598% District's proportionate share of the net pension liability $ 21,406,000 District's covered-employee payroll $ 20,934,976 District's proportionate share of the net pension liability as a percentage of its covered-employee payroll 102.25% Plan fiduciary net position as a percentage of the total pension liability 5.4079% **Schedule is intended to show information for ten years. Additional years will be displayed as they become available. See Independent Auditors’ Report -52- WARREN COUNTY SCHOOL DISTRICT SCHEDULE OF THE DISTRICT'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY -KENTUCKY TEACHERS RETIREMENT SYSTEM For the Year Ended June 30, 2015 2014-15 District's portion of the net pension liability 0.0000% District's proportionate share of the net pension liability 0 Commonwealth's proportionate share of the net pension liability associated with the District 1.6782% Commonwealth's proportionate share of the net pension liability associated with the District $ 344,848,397 Total $ 344,848,397 District's covered-employee payroll $ 54,229,865 District's proportionate share of the net pension liability 0 Commonwealth's proportionate share of the net pension liability as a percentage of the District's covered-employee payroll 635.90% Plan fiduciary net position as a percentage of the total pension liability 4.2776% **Schedule is intended to show information for ten years. Additional years will be displayed as they become available. See Independent Auditors’ Report -53- WARREN COUNTY SCHOOL DISTRICT SCHEDULE OF THE DISTRICT CONTRIBUTIONS -COUNTY EMPLOYEES RETIREMENT SYSTEM For the Year Ended June 30, 2015 2014-15 Contractually required contribution $ Contributions in relation to the contractually required contribution 2,859,305 (2,859,305) $ District's covered-employee payroll 0 $ 20,934,976 Contributions as a percentage of coveredemployee payroll 13.6580% **Schedule is intended to show information for ten years. Additional years will be displayed as they become available. See Independent Auditors’ Report -54- WARREN COUNTY SCHOOL DISTRICT SCHEDULE OF THE DISTRICT CONTRIBUTIONS -KENTUCKY TEACHERS RETIREMENT SYSTEM For the Year Ended June 30, 2015 2014-15 Contractually required contribution $ Contributions in relation to the contractually required contribution 0 0 $ District's covered-employee payroll 0 $ 54,229,865 Contributions as a percentage of coveredemployee payroll 0.00% **Schedule is intended to show information for ten years. Additional years will be displayed as they become available. See Independent Auditors’ Report -55- OTHER SUPPLEMENTARY INFORMATION COMBINING NONMAJOR FUND FINANCIAL STATEMENTS WARREN COUNTY SCHOOL DISTRICT COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS June 30, 2015 Permanent Fund Assets Cash and Cash Equivalents Accounts Receivable Total Assets $ 282,256 $ 424,431 931 $ 706,687 931 $ 282,256 $ 425,362 $ 707,618 $ 618 $ 618 Liabilities and Fund Balances Liabilities Accounts Payable Fund Balances Nonspendable Prepaids Inventories Permanent Fund Principal Encumbrances Unassigned School Activity Fund Total Nonmajor Governmental Funds $ Total Fund Balances 282,256 282,256 Total Liabilities and Fund Balances $ 282,256 See Independent Auditors’ Report -56- $ 15,189 409,555 282,256 15,189 409,555 424,744 707,000 425,362 $ 707,618 WARREN COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES NONMAJOR GOVERNMENTAL FUNDS For the Year Ended June 30, 2015 Permanent Fund Revenues Taxes Earnings on Investments Other Total Revenues $ 9,004 Total Nonmajor Governmental Funds $ $ 9,004 Expenditures Instruction Support Services Instructional Staff Business Student Transportation Total Expenditures 4,632 Revenues in Excess of Expenditures 4,372 658 737,996 738,654 (11,886) Net Changes in Fund Balances (7,514) Fund Balances July 1, 2014 255,670 34,066 24,174 313,910 34,066 4,632 24,174 318,542 424,744 429,116 (11,886) 424,744 289,770 $ 282,256 See Independent Auditors’ Report -57- 9,662 737,996 747,658 255,670 4,632 Other Financing Sources (Uses) Transfers Out Fund Balances June 30, 2015 School Activity Fund 417,230 289,770 $ 424,744 707,000 WARREN COUNTY SCHOOL DISTRICT COMBINING BALANCE SHEET GOVERNMENTAL FUND-CAPITAL PROJECT FUNDS June 30, 2015 SEEK Fund Construction Fund Total Capital Project Funds Assets Cash and Cash Equivalents $ 94,941 $ 11,471,545 $ 11,566,486 Total Assets $ 94,941 $ 11,471,545 $ 11,566,486 $ 1,957,111 $ Liabilities and Fund Balances Liabilities Accounts Payable Fund Balances Restricted Capital Projects and Purchase Obligations Total Liabilities and Fund Balances $ 94,941 9,514,434 9,609,375 $ 94,941 $ 11,471,545 $ 11,566,486 See Independent Auditors’ Report -58- 1,957,111 WARREN COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE GOVERNMENTAL FUND-CAPITAL PROJECT FUNDS For the Year Ended June 30, 2015 FSPK Fund Revenues From Local Sources Taxes - Property Earnings on Investments Intergovernmental-State SEEK Fund Construction Fund $ 11,206,950 14,357 $ 11,206,950 14,357 3,720,678 14,357 14,941,985 426,393 9,838,732 426,393 9,838,732 10,265,125 10,265,125 (10,250,768) 4,676,860 18,465,000 47,809 849,400 18,465,000 47,809 849,400 (14,835,004) 19,362,209 4,527,205 92,624 9,111,441 9,204,065 2,317 402,993 405,310 $ Total Revenues 2,402,424 $ 1,318,254 13,609,374 1,318,254 Expenditures Bond Issuance Cost Facilities Acquisitions and Construction Total Expenditures Revenues in Excess of (Less Than) Expenditures 13,609,374 Other Financing Sources (Uses) Proceeds from Issuance of Bonds Premium on Bonds Sold Operating Transfers In Operating Transfers Out Total Other Financing Sources (Uses) 1,318,254 (13,609,374) (1,225,630) (13,609,374) (1,225,630) Net Changes in Fund Balances Fund Balances July 1, 2014 Fund Balances June 30, 2015 $ $ 94,941 See Independent Auditors’ Report -59- Total Capital Project Funds $ 9,514,434 $ 9,609,375 Total Liabilities and Fund Balances Fund Balances Restricted Capital Projects Purchase Obligations Liabilities and Fund Balances Liabilities Accounts Payable Total Assets Assets Cash and Cash Equivalents $ $ - - Greenwood Athletic Construction $ $ $ $ 57,760 37,760 20,000 57,760 57,760 Cumberland Trace Construction $ $ $ $ 943,612 910,433 33,179 943,612 943,612 Warren East Construction $ $ -60- - - Rockfield Roof Construction See Independent Auditors’ Report $ 9,936,914 8,032,982 $ 1,903,932 $ 9,936,914 $ 9,936,914 Warren Central Construction $ $ $ $ 266,202 266,202 266,202 266,202 Lost River Construction WARREN COUNTY SCHOOL DISTRICT COMBINING BALANCE SHEET GOVERNMENTAL FUND-CAPITAL PROJECT FUNDS CONSTRUCTION FUNDS June 30, 2015 $ $ $ $ 41,409 41,409 41,409 41,409 Middle School Construction $ $ $ $ 225,648 225,648 225,648 225,648 Briarwood Addition Construction 9,514,434 1,957,111 $ 11,471,545 $ $ 11,471,545 $ 11,471,545 Total Construction Funds $ 37,760 - Fund Balances June 30, 2015 234 234 234 37,526 - 11,373 $ Cumberland Trace Construction Fund Balances July 1, 2014 Net Changes in Fund Balances Total Other Financing Sources 11,373 Other Financing Sources Proceeds from Issuance of Bonds Premium on Bonds Sold Operating Transfers In 11,373 11,373 (11,373) $ $ Revenues in Excess of (Less Than) Expenditures Total Expenditures Expenditures Facilities Acquisition & Construction Bond Issuance Cost Revenues Earnings on Investments Greenwood Athletic Construction 8,032,982 (391,791) 8,424,773 13,128,905 13,095,000 33,905 (4,704,132) 4,713,652 4,411,263 302,389 9,520 $ $ 910,433 (36,802) 947,235 6,208,904 5,370,000 13,904 825,000 (5,261,669) 5,263,118 5,139,114 124,004 1,449 Warren East Construction $ $ -61- - - 8,500 8,500 (8,500) 8,500 8,500 Rockfield Roof Construction See Independent Auditors’ Report $ $ $ Warren Central Construction $ $ 266,202 385,176 (118,974) (118,974) 120,449 120,449 1,475 Lost River Construction WARREN COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES GOVERNMENTAL FUND-CAPITAL PROJECT FUNDS CONSTRUCTION FUNDS For the Year Ended June 30, 2015 $ $ 41,409 41,241 168 168 168 Middle School Construction $ $ 225,648 367,643 (141,995) 4,528 4,528 (146,523) 148,034 148,034 1,511 Briarwood Addition Construction $ $ 9,514,434 402,993 9,111,441 19,362,210 18,465,000 47,809 849,401 (10,250,769) 10,265,126 9,838,733 426,393 14,357 Total Construction Fund AGENCY FUND FINANCIAL INFORMATION WARREN COUNTY SCHOOL DISTRICT COMBINING STATEMENT OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS SCHOOL ACTIVITY FUNDS (AGENCY FUNDS) For the Year Ended June 30, 2015 Cash Balance 7/1/2014 High Schools Greenwood South Warren Warren Central Warren East $ 174,739 100,173 124,292 118,652 Total Disbursements Total Receipts $ 338,046 383,416 184,125 275,643 $ 398,065 399,610 218,363 295,696 Cash Balance 6/30/2015 $ 114,720 83,979 90,054 98,599 Middle Schools Drakes Creek Henry F. Moss South Warren Warren East 49,640 26,475 55,040 38,660 99,372 58,397 1,403 73,681 119,574 77,323 400 72,584 29,438 7,549 56,043 39,757 Elementary Schools Alvaton Briarwood Bristow Cumberland Trace Jody Richards Lost River North Warren Oakland Plano Rich Pond Richardsville Rockfield Warren Elem. William H. Natcher 17,495 27,668 20,240 14,086 11,888 24,299 18,652 9,912 15,441 12,626 55,463 15,131 17,150 23,539 361 17,706 328 15,757 17,004 21,353 2,209 8,774 29,356 28,087 37,922 16,869 9,165 24,937 38,442 21,374 34,476 11,417 33,070 84,605 31,314 50,524 33,857 150 27,668 20,568 487 805 7,730 3,992 9,521 15,441 4,493 9,300 5,191 1,102 1,099 971,261 $ 1,610,515 $ 1,954,090 Total $ $ 627,686 See Independent Auditors’ Report -62- Accounts Receivable 6/30/2015 $ 4,238 300 2,200 Due To Students & Others 6/30/2015 Accounts Payable 6/30/2015 $ $ 4,543 20 29,458 7,413 56,043 28,876 136 10,881 150 27,668 20,568 487 836 7,730 3,992 9,221 15,512 4,493 9,300 5,191 1,102 1,099 31 300 71 $ 6,860 $ 15,860 118,958 83,979 90,354 96,256 $ 618,686 WARREN COUNTY SCHOOL DISTRICT GREENWOOD HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS For the Year Ended June 30, 2015 Cash Balance 7/1/2014 General Fund Interest Income Cash on Hand AP Test Co-op Credit Recovery Faculty Vending Field Trips Musical Parking Tickets PBIS Prom Student Council Student Fees Student Vending Textbooks Travel Yearbooks Anthology Club Archery Art Club Band Club BETA Club Black History Chess Club Choir Club Design Club Drama Club FBLA Club FCA Club FCCLA Club FEA Club FFA Club Friends Club GAPP Club HOSA Club International Club Invisible Children Club Jr. BETA Club Literature Club NHS Club OAR Club Orchestra PEP Club Philosophy Club SADD Club S.C.E.C. Club $ 1,574 7,641 415 1,983 216 7,479 6,620 1,002 63 5,052 997 382 641 1,122 3,078 10,372 987 377 1,250 5,358 123 92 3,221 33 1,827 878 228 984 1,134 6,389 277 867 238 485 334 4,290 4 314 824 369 400 156 158 Disbursements Receipts $ 168 650 2,500 24,274 $ 3,912 5,000 31,311 3,813 50 1,460 2,037 10,557 16,567 741 140 3,834 1,962 398 3,076 1,172 19,890 30,561 814 3,019 12,270 80 2,405 1,248 21,470 12,879 11,366 531 7,970 1,105 4,329 460 45,742 825 3,046 172 7,461 940 3,349 1,057 48,485 135 134 785 2,860 3,916 8,200 720 4,030 8,484 797 2,344 15,812 1,250 196 7,248 4,532 Cash Balance 6/30/2015 Transfers $ 3,514 (603) 2,500 $ Accounts Receivable 6/30/2015 1,344 47 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 $ 604 415 1,344 47 604 415 (523) 523 $ 1,991 2,514 3,078 (1,511) 522 5,865 5,865 641 8,466 3,567 641 8,466 3,567 16 1,378 (3,078) 340 (987) 120 200 4,290 (123) 445 (445) 1 (334) (4,290) (4) (200) 400 2,247 3,625 41 41 854 1,191 2 448 854 1,191 2 448 92 4,734 33 2,186 1,832 393 1,519 537 3,646 142 733 278 672 92 4,734 33 2,186 1,832 393 1,519 537 3,646 142 733 278 672 940 292 940 292 487 308 487 308 (400) (156) 1,932 200 1,445 50 Continued -63- WARREN COUNTY SCHOOL DISTRICT GREENWOOD HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS For the Year Ended June 30, 2015 Cash Balance 7/1/2014 Science Club Spanish Club STLP Club TARS Club YADS YELP Club Athletic Director Athletic Special Baseball Tournament Basketball -Boys Basketball - Girls Bowling - Boys Bowling - Girls Cheerleading Cross Country - Boys Cross Country - Girls Football Golf - Boys Golf - Girls Hall of Fame Lacrosse Rivals Bowl Soccer - Boys Soccer - Girls Girls District Soccer Softball Swimming - Boys Swimming - Girls Tennis - Boys Track - Boys Track - Girls Volleyball Art Dept English Dept ESL Family Consumer Science Guidance Dept. JROTC Dept JROTC Spec Dept Library Dept. Math Dept Newspaper Dept Photography Dept Science Dept Social Studies Dept Voc. Ag. Dept Donations Total Disbursements Receipts 359 313 207 1,644 124 273 585 1,923 1,334 100 883 11,530 1,391 1,517 22,300 Transfers 1,163 564 13,328 9,830 6,428 5,151 12,189 10,675 388 13,362 3,676 (11) 154 (124) (585) (2,310) 303 (388) 9,277 6,731 1,679 9,164 7,565 1,348 75 1,277 515 515 23,562 1,000 965 27,816 6,287 5,681 3,887 2,920 4,274 573 573 1,836 19 5,000 1 4,509 1,721 1,963 1,120 2,102 110 498 178 2,395 2,973 12,539 658 (5,423) 1,000 965 $ 174,739 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 530 413 515 530 413 515 273 273 166 166 3,472 16,387 6,786 3,472 16,387 6,786 876 1,002 21,131 876 1,002 21,131 29 29 3,307 5,868 696 3,307 5,868 696 1,552 1,572 1,264 1,552 1,572 1,264 1 1 1,106 1,106 1 58 178 1 58 178 1,530 1,797 1,530 1,797 (120) (3,042) 3,245 3,335 4,584 2,224 4,876 992 1,115 1,433 1,550 1,530 4,014 2,529 2,529 3,442 170 Accounts Receivable 6/30/2015 1,348 75 1,277 29 120 961 6,565 Cash Balance 6/30/2015 602 992 1,115 1,433 (189) 5,000 4,509 3,003 9,193 1,282 7,216 111 2,213 109 600 1,120 338,046 160 3,515 2,973 29,343 500 18,338 1,639 $ 1,120 (1,120) $ 398,065 (4) $ $ See Independent Auditors’ Report -64- 114,720 $ 4,238 $ $ 118,958 WARREN COUNTY SCHOOL DISTRICT SOUTH WARREN HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS For the Year Ended June 30, 2015 Cash Balance 7/1/2014 General Fund Interest Income AP Test Aviation Faculty Vending Musical PBIS Prom Science Trips Student Council Student Vending Sunshine Fund Textbooks Yearbooks Academic Team Club Art Club BETA Club Choir Club Club 14:23 Drama Club Fashion Club FBLA Club FCA Club FCCLA Club FFA Club History Club Jr. BETA Club KEY Club Kentucky Youth Assembly NHS Club Orchestra Quidditch Club SCEC Club Science Club Spear-It Speech Club STLP Club Athletic Special Baseball Basketball - Boys Basketball - Girls Bowling - Boys Bowling - Girls Cheerleading Cross Country Football Fourth Region AD Golf - Boys Golf - Girls $ 9,186 1,791 150 553 15,996 48 2,971 80 3,084 4,440 311 2,559 8,730 296 1,182 1,612 1,622 10 270 1,179 319 79 209 3,243 113 771 6 41 112 30 142 1,013 289 1,317 59 441 4,733 677 4,627 334 250 499 2,250 968 714 1,200 1,200 Disbursements Receipts $ 4,630 412 1,916 250 786 42,787 10,008 24,804 8,623 4,982 $ 6,695 3,707 400 464 40,826 199 12,590 1,478 702 29,483 9,934 10,821 24,658 8,178 4,993 276 2,758 21,350 1,087 352 26,361 8,580 2,155 12,597 165 4,354 31,181 10,900 8,535 12,496 138 3,583 29,303 11,013 337 11,730 1,249 293 190 11,733 1,358 323 2,062 440 1,152 1,193 285 34,214 4,105 8,352 8,489 240 330 2,395 Cash Balance 6/30/2015 Transfers $ (5,750) (412) 269 (250) (63) (1,035) (2,882) (35) 30 74 632 50 (270) 6,728 (365) (858) (1,095) $ 1,371 Accounts Receivable 6/30/2015 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 $ 1,371 875 18,226 48 1,908 163 2,494 1,547 875 18,226 48 1,908 163 2,494 1,547 761 1,532 5,366 3,026 10 761 1,532 5,366 3,026 10 1,527 55 106 122 4,026 1,527 55 106 122 4,026 153 38 3 153 38 3 680 812 1,408 180 319 2,639 1,047 1,947 6,841 579 684 680 812 1,408 180 319 2,639 1,047 1,947 6,841 579 684 2,250 3,169 1,129 1,200 1,210 2,250 3,169 1,129 1,200 1,210 (771) (142) 20,550 1,200 400 315 1,013 407 27,550 7,967 8,037 7,375 247 246 504 1,734 18,221 860 1,605 1,185 Continued -65- 83 (746) (59) (4,025) 176 955 1,100 252 350 5 1,734 (128) 75 1,205 1,195 WARREN COUNTY SCHOOL DISTRICT SOUTH WARREN HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS For the Year Ended June 30, 2015 Cash Balance 7/1/2014 Regionals Soccer - Boys Soccer - Girls Softball Swimming Tennis - Boys Tennis - Girls Track Volleyball Family Consumer Science GAT Dept Guidance Dept. Library Dept. Math Dept. Science Dept The Spartan Spoon Voc. Ag. Dept Odysey of the Mind Team District Sweep Acct. Total 39,375 5,368 1,785 3,683 1,772 1,339 1,152 1,000 400 400 2,000 40 20 969 468 1,213 100,173 $ 1,500 45 67 240 2,970 864 12,694 1,250 240 3,122 928 18,104 115 115 383,416 Transfers 39,375 4,409 1,745 2,680 1,430 408 380 1,450 2,238 3,153 152 779 6,758 5 $ Disbursements Receipts (256) (6) 1,430 400 343 820 (60) (20) 730 (50) (30) 1,897 $ 399,610 Cash Balance 6/30/2015 (73) 250 (5) 500 $ $ See Independent Auditors’ Report -66- Accounts Receivable 6/30/2015 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 2,475 1,373 2,155 1,000 392 363 1,370 895 2,475 1,373 2,155 1,000 392 363 1,370 895 1,302 463 1,302 463 642 1,598 642 1,598 500 500 83,979 $ $ $ 83,979 WARREN COUNTY SCHOOL DISTRICT WARREN CENTRAL HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS For the Year Ended June 30, 2015 Cash Balance 7/1/2014 General Fund Interest Income AP Test Facility Rental Faculty Vending Field Trips KYCID Prom Student Council Student Vending Sunshine Fund Textbooks Warren Central College Academy Yearbooks Afro American Club Band Club BETA Club Biology Club Bosnian Amer. Club Chemistry Club Chess Club Computer Club Drama Club FBLA Club FCA Club FCCLA Club FFA Club KY Jr. Historical Club Literary Club Natl Sch. Sportsman Physics Un-Club Power Lifting Club SCEC Club Spanish Club STLP Club Writer's Ink Club Young Democrats Men of Distinction Young Republicans Athletics Hall of Fame Athletic Special Baseball Basketball - Boys Basketball - Girls Bass Fishing Bowling - Boys Bowling - Girls Cheerleading $ 892 3,046 3,400 3,216 4,259 587 9,879 379 446 596 2,230 512 1,056 219 420 2,525 161 1,030 1,271 25 1,830 2,517 157 1,552 320 7,915 18 684 361 1,694 255 195 1,424 769 441 20 496 1,447 1,389 2,585 13,010 5,259 212 532 394 396 Receipts $ 4,187 446 7,413 Disbursements $ 5,366 2,071 1,000 10,640 3,400 3,383 3,000 5,425 8,158 213 1,074 4,964 413 596 2,443 1,586 6,020 55 1,598 195 1,610 Transfers $ 3,808 (446) 181 Cash Balance 6/30/2015 $ Accounts Receivable 6/30/2015 3,521 1,904 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 $ $ 300 3,521 2,204 (2,259) (587) 277 (33) 7,146 656 7,146 656 280 2,488 161 1,084 1,015 68 280 2,488 161 1,084 1,015 68 461 486 1,550 8,283 461 486 1,550 8,283 309 309 255 195 1,400 719 441 255 195 1,400 719 441 496 1,950 1,572 5,759 11,016 1,609 496 1,950 1,572 5,759 11,016 1,609 287 235 286 287 235 286 (219) 54 98 43 280 3,569 1,051 9,918 16,768 512 (25) 354 2,110 2,517 3,265 2,117 8,688 16,540 140 (512) (18) 684 130 100 (182) (1,794) 422 446 (50) (20) 1,281 4,769 6,654 21,598 8,048 778 4,572 3,480 22,026 13,099 747 420 1,157 579 110 Continued -67- (14) (1,566) 1,401 (212) 165 WARREN COUNTY SCHOOL DISTRICT WARREN CENTRAL HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS - Continued For the Year Ended June 30, 2015 Cash Balance 7/1/2014 Cross Country Football Golf Rivals Bowl Soccer - Boys Soccer - Girls Softball Tennis - Boys Tennis - Girls Track Volleyball Art Dept. Family Science Dept. Freshman Acad Dept. Global Learning Acad JROTC Dept. Library Dept. Music Dept. Voc. Ag. Dept Habitat for Humanity Chapter Renaissance Target Total 1,432 7,674 369 5,000 2,316 1,367 124,292 Transfers 424 22,110 384 8,506 2,839 2,424 1,250 598 659 2,640 9,467 26,358 9,792 3,185 2,921 2,205 879 878 2,608 10,728 25 2,324 209 305 427 1,103 810 556 15 321 1,514 4,367 1,291 11,098 173 404 1,520 $ Disbursements Receipts Cash Balance 6/30/2015 8,066 15 (6,286) (125) Accounts Receivable 6/30/2015 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 1,008 19,988 1,008 19,988 2,662 1,864 955 490 524 395 2,239 835 2,662 1,864 955 490 524 395 2,239 835 2,880 (15) $ 9,701 578 1,838 4,878 9,752 4,945 2,211 15,976 512 321 1,975 321 1,975 75 993 993 173 173 (277) 319 127 1,839 184,125 $ 218,363 $ See Independent Auditors’ Report -68- $ 90,054 $ 300 $ $ 90,354 WARREN COUNTY SCHOOL DISTRICT WARREN EAST HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS For the Year Ended June 30, 2015 Cash Balance 7/1/2014 General Fund $ Due to Student Body Interest Income AP Test Enrichment Faculty Vending Field Trips Flower Fund Musical Smart Cards Student Government Student Rewards Textbooks WKU Graduation Video Yearbooks Academic Team Club Afro American Club Art Club Archery Club Band Club BETA Club CEC Club Choir Club FBLA Club FCA Club FCCLA Club FEA Club FFA Club International Club Jr. BETA Club KEY Club Kentucky Youth Assembly Math Club NHS Club PEP Club PRIDE Club Science Club TSA Club Athletic Special Baseball Tournament Basketball - Boys Basketball - Girls Bass Fishing Bowling - Boys 11,244 377 10,033 825 1,872 662 54 3,572 84 1,624 825 265 15,676 2 162 262 350 746 26 171 1,945 316 356 2,079 1,656 3,963 429 10 3,592 618 242 566 1,327 1 3,125 125 3,870 5,680 114 556 Receipts $ 5,035 485 8,843 Disbursements $ 2,490 Transfers $ 4,110 (378) (485) 3,013 340 18,875 366 3,408 1,002 11,499 548 256 4,477 10 7,719 448 239 4,447 835 20,543 451 36,589 89 1,038 5,751 148 6,124 1,229 5,931 6,015 370 70 429 5,124 4,657 3,047 5,251 125 4,767 4,834 581 52,145 581 (776) (459) (205) Cash Balance 6/30/2015 Accounts Receivable 6/30/2015 Accounts Payable 6/30/2015 $ 17,899 (378) 377 1 1,272 Due To Students & Others 6/30/2015 $ 17,899 (378) 377 1 $ 350 1,622 (54) 53,317 7,352 184 17 1,654 (265) 400 $ 40 7,352 184 17 1,614 30 364 162 71 540 218 1,284 26 2,248 1,476 316 289 2,079 2,052 3,963 30 364 162 71 540 218 1,284 26 2,248 1,476 316 289 2,079 2,052 3,963 10 555 3,683 709 319 439 1,184 1 4,408 483 10 555 3,683 709 319 439 1,184 1 4,408 483 2,205 3,989 114 815 2,205 3,989 114 815 (429) 3,340 91 690 1,940 3,285 740 883 4,190 5,024 23,780 10,916 6,834 100 6,234 8,681 4,816 23,814 10,374 8,237 100 6,085 599 1,363 Continued -69- 500 (500) (127) 5,774 150 34 (2,207) (288) 110 WARREN COUNTY SCHOOL DISTRICT WARREN EAST HIGH SCHOOL ACTIVITY FUNDS SCHEDULE OF RECEIPTS, DISBURSEMENTS AND DUE TO STUDENTS - Continued For the Year Ended June 30, 2015 Cash Balance 7/1/2014 Cheerleading Cross Country Drill Team Football Football Playoffs Soccer - Boys Soccer - Girls Softball Softball - 4th Reg Tourn Tennis Track Volleyball Class Officers Class of 2014 Class of 2015 Class of 2016 Business Dept. Drama Dept. Freshman Acad Dept. GAT Dept. Global Learning Acad. Horticulture Dept. JROTC Dept. Language Arts Dept Library Dept. Science Dept. Special Educ. Dept. Speech Dept. Renaissance-Donations Total Receipts Disbursements 30 800 90 1,777 191 3,020 1,190 2,011 10 602 1,357 995 2,298 6,224 9 138 341 96 204 8,468 4,248 145 1,354 149 828 28 3,567 $ 118,652 22,357 1,864 2,164 3,002 2,400 9,689 30 10 3,864 240 7,495 50 300 8,938 8,101 15 771 Transfers Cash Balance 6/30/2015 1,170 60 11,922 1,356 2,136 4,248 2,177 8,461 (3,490) (508) (90) 418 (478) Accounts Receivable 6/30/2015 Accounts Payable 6/30/2015 Due To Students & Others 6/30/2015 2,147 2,147 191 9,965 191 9,965 1,128 765 651 750 632 1,128 765 (273) 750 632 1,790 2,714 (10) 3,115 2,106 995 103 1,503 4,455 9 (2,195) (4,961) 4,500 2,106 995 7,540 348 7,192 3,674 210 3,464 1,231 1,231 (138) (391) 396 1,697 2,321 17,315 8,675 160 894 149 828 1,725 1,402 $ 275,643 $ 295,696 (204) (91) (72) $ 4,414 60 $ 98,599 $ 2,200 See Independent Auditors’ Report -70- 4,474 $ 4,543 $ 96,256 SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS WARREN COUNTY SCHOOL DISTRICT SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS As of June 30, 2015 Federal Grantor/ Pass-Through Grantor/ Program Title Federal CFDA Number US Department of Agriculture: Pass-through programs from: KY Dept of Education: Child Nutrition Cluster: National School Lunch Program School Breakfast Program Summer Food Service Program for Children Total Child Nutrition Cluster Fresh Fruit and Vegetable Program Pass-Through Grantor's Number Federal Expenditures 10.555 10.553 10.559 57505-02-Z, 57506-02-Z, 57506-08-Z 57605-05-Z, 57606-02-Z 57405-23-Z, 56905-24-Z 10.582 Grant #2154 Total Kentucky Department of Education $ 4,126,731 1,506,865 52,186 5,685,782 56,559 5,742,341 Pass-through programs from: KY Dept of Agriculture: Commodity Supplemental Food Program Total US Department of Agriculture 10.565 Department of Education Pass-through programs from: KY Dept of Education: Race To The Top - District Grants 84.413A Adult Education - Basic Grants to States Adult Education - Basic Grants to States Total Adult Education - Basic Grants to States Title I Grants to Local Educational Agencies (LEAs) Title I Grants to Local Educational Agencies (LEAs) Title I Grants to Local Educational Agencies (LEAs) Title I-Delinquent Children in LEA Operated Institutes Title I-Delinquent Children in LEA Operated Institutes Title I-Part C Migrant Total Title I Grants to Local Educational Agencies (LEAs) 336,881 6,079,222 Grant# 4521 16,035 Grant #371A Grant# 3714 27,430 3,000 30,430 84.027A 84.027A 84.027A 84.173A 84.173A 58104-02-Z, 58105-02-Z, 58106-02-Z 58104-02-Z, 58105-02-Z, 58106-02-Z 58104-02-Z, 58105-02-Z, 58106-02-Z 58705-02-Z, 58706-02-Z 58705-02-Z, 58706-02-Z 608 325,309 1,964,993 10,579 60,884 2,362,373 84.010A 84.010A 84.010A 84.010A 84.010A 84.011A 35104-09-Z,35105-09-Z,35106-09-Z 35104-09-Z,35105-09-Z,35106-09-Z 35104-09-Z,35105-09-Z,35106-09-Z Grant #3144 Grant #314A Grant #311A 4,989 680,862 2,364,432 60,171 99,997 36,561 3,247,012 84.002 84.002 Special Education - Grants to States (IDEA, Part B) Special Education - Grants to States (IDEA, Part B) Special Education - Grants to States (IDEA, Part B) Special Education - Preschool Grants (IDEA Preschool) Special Education - Preschool Grants (IDEA Preschool) Total Special Education (IDEA) Cluster N/A Title I-State Agency Program for Neglected and Delinquent Children and Youth Title I-State Agency Program for Neglected and Delinquent Children and Youth Total Title I-State Agency Program for Neglected and Delinquent Children and Youth 84.013 84.013 Grant #3134 Grant #3134 1,159 17,825 18,984 Career and Technical Education - Basic Grants to States (Perkins IV) Career and Technical Education - Basic Grants to States (Perkins IV) Career and Technical Education - Basic Grants to States (Perkins IV) Career and Technical Education - Basic Grants to States (Perkins IV) Total Career and Technical Education - Basic Grants to States (Perkins IV) 84.048 84.048 84.048 84.048 46206-10-Z, 46205-32-Z, 46206-32-Z 46206-10-Z, 46205-32-Z, 46206-32-Z 46206-10-Z, 46205-32-Z, 46206-32-Z 46206-10-Z, 46205-32-Z, 46206-32-Z 1,627 5,188 5,851 121,354 134,020 Title III - English Language Acquisition State Grants Title III - English Language Acquisition State Grants - Immigrant Total Title III - English Language Acquisition State Grants 84.365A 84.365A 52005-02-Z, 52006-02-Z 52005-02-Z, 52006-02-Z 67,259 178,058 245,317 Title II - Improving Teacher Quality State Grants Title II - Improving Teacher Quality State Grants Total Title II - Improving Teacher Quality State Grants 84.367A 84.367A 71005-02-Z, 71006-02-Z, 71004-03-Z 71005-02-Z, 71006-02-Z, 71004-03-Z 1,295 397,251 398,546 Continued -71- WARREN COUNTY SCHOOL DISTRICT SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS - Continued As of June 30, 2015 Federal Grantor/ Pass-Through Grantor/ Program Title Federal CFDA Number Green River Regional Education Cooperative Race To The Top - District Grants Race To The Top - District Grants Total Green River Regional Education Cooperative Pass-Through Grantor's Number 84.416A 84.416A Federal Expenditures Grant #4364 Grant #436A 628 4,450 5,078 Total Department of Education 6,457,795 Department of Health and Human Services Pass-through programs from: Catholic Charities of Louisville Refugee and Entrant Assistance - Discretionary Grants Refugee and Entrant Assistance - Discretionary Grants Total Department of Health and Human Services Corporation for National and Community Service: US Department of Defense: ROTC Language and Culture Training Grants Total Corporation for National and Community Service 93.576 93.576 90ZE0175/01 90ZE0175/01 36,363 31,112 67,475 12.357 Grant# 504A 115,886 115,886 Total Expenditures of Federal Awards $ See Notes to Schedule of Expenditures of Federal Awards and the Independent Auditors’ Report -72- 12,720,378 WARREN COUNTY SCHOOL DISTRICT NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS For the Year Ended June 30, 2015 NOTE A – BASIS OF ACCOUNTING The accompanying Schedule of Expenditures of Federal Awards (the “Schedule”) includes the federal grant activity of the District and is presented on the accrual basis of accounting. The information in this Schedule is presented in accordance with the requirements of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Therefore, some amounts presented in this Schedule may differ from amounts presented in or used in the preparation of the basic financial statements. NOTE B – FOOD DISTRIBUTION Nonmonetary assistance is reported in the Schedule at the fair value of the commodities received and disbursed. During the fiscal year ended June 30, 2015, the District received $461,415 in donated food commodities. During the year the District consumed $413,798 in donated food commodities, leaving a remaining amount of donated food commodities in inventory, valued at $77,574. -73- REPORTS REQUIRED BY THE SINGLE AUDIT ACT INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS Strothman and Company Cert ified Public Accolllltnllts mId Advisors 1600 Waterfront Plaza 325 West Ma in Street Louisville, KY 40202 5025851600 Independent Auditors' Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed In Accordance with Government Auditing Standards ~ ~ Strothman+Co Members of the Board Warren County District Bowling Green, Kentucky We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Warren County School District (the "District") as of and for the year ended June 30, 2015, and the related notes to financial statements, which collectively comprise the District's basic financial statements, and have issued our report thereon dated November 7, 2015. Internal Control Over Financial Reporting In planning and performing our audit of the financial statements, we considered the District's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the District's internal control. Accordingly, we do not express an opinion on the effectiveness of the District's internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the District's financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. www.strothman.com -74- Compliance and Other Matters As part of obtaining reasonable assurance about whether the District's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. In addition, the results of our tests disclosed no material instances of noncompliance with specific statutes or regulations identified in the Kentucky Public School District's Audit Contract and Requirements prescribed by the Kentucky State Committee for School District Audits. We noted certain other matters that we reported to management of the District in a separate letter dated November 7, 2015. Purpose of this Report The purpose of this report is solely to describe the scope of our testing-of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the District's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the District's internal control and compliance. Accordingly, this communication is not suitable for any other. purpose. ~Ke~y~~ /sc--- November 7, 2015 -75- INDEPENDENT AUDITORS’ REPORT ON COMPLIANCE FOR EACH MAJOR PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY OMB CIRCULAR A-133 Strothman and Company Certified Pllblic ACColllltallts nlld Advisors 1600 Wa terfront Plaza 325 West Main Street Louisvill e, KY 40202 5025851600 Independent Auditors' Report on Compliance for Each Major Program and on Internal Control Over Compliance Required by OMB Circular A-133 ~ ~ Strothman+Co Members of the Board Warren County School District Bowling Green, Kentucky Report on Compliance for Each Major Federal Program We have audited Warren County School District (the "District") compliance with the types of compliance requirements described in the OMB Circular A-133 Compliance Supplement that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2015. The District's major federal programs are identified in the Summary of Audit Results Section of the accompanying Schedule of Findings and Questioned Costs. Management's Responsibility Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its federal programs. Auditor's Responsibility Our responsibility is to express an opinion on compliance for each of the District's major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States, and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the District's compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program. However, our audit does not provide a legal determination of the District's compliance. www.strothman.com -76- Opinion on Each Major Federal Program In our opinion, the District complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2015. Report on Internal Control Over Compliance Management of the District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered the District's internal control over compliance with the types of requirements that could have a direct and material effect on each major federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal program and to test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the District's internal control over compliance. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance wHh a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will. not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not- designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider t6 be material weaknesses. However, material weaknesses may exist that have not been identified. The purpose of this report on internal control over compliance is solely · to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of OMB Circular A-133. Accordingly, this report is not suitable for any other purpose. ~~c1 (J,?O/SCNovember 7,2015 -77- SCHEDULE OF FINDINGS AND QUESTIONED COSTS Schedule of Findings and Questioned Costs Warren County School District Year Ended June 30, 2015 Section I – Summary of Audit Results 1. The Independent Auditors’ Report expresses an unmodified opinion on the financial statements of the Warren County School District (the “District”). 2. No significant deficiencies relating to the audit of the financial statements were reported. 3. No instances of noncompliance material to the financial statements of the District were disclosed during the audit. 4. No significant deficiencies in internal control relating to the audit of the major federal award programs are reported. 5. The auditors’ report on compliance for the major federal programs of the District expresses an unmodified opinion. 6. There were no audit findings that are required to be reported in accordance with Section 510(a) of OMB Circular A-133. 7. The programs tested as major programs include: Federal Grantor/Program Title CFDA Number US Department of Education: Passed Through Kentucky Department of Education: Title I Grants to Local Educational Agencies (LEAs) Title I Grants to Local Educational Agencies (LEAs) Title I Grants to Local Educational Agencies (LEAs) Title I-Delinquent Children in LEA Operated Institutes Title I-Delinquent Children in LEA Operated Institutes Title II - Improving Teacher Quality State Grants 8. The threshold used for distinguishing Types A programs was $381,239. 9. The District qualified to be audited as a low-risk auditee. Continued -78- 84.010A 84.010A 84.010A 84.010A 84.010A 84.367A Schedule of Findings and Questioned Costs--Continued Warren County School District Year Ended June 30, 2015 Section II--Findings – Financial Statement Audit There are no findings related to the financial statements which are required to be reported in accordance with Government Auditing Standards. Section III--Findings and Questioned Costs – Major Federal Programs Audit There are no findings or questioned costs related to the major federal programs which are required to be reported in accordance with OMB Circular A-133. -79- SCHEDULE OF PRIOR AUDIT FINDINGS Schedule of Prior Audit Findings Warren County School District Year Ended June 30, 2015 Section II--Findings – Financial Statement Audit There were no findings related to the financial statements which were required to be reported in accordance with Government Auditing Standards. Section III--Findings and Questioned Costs – Major Federal Programs Audit There were no findings or questioned costs related to the major federal programs which were required to be reported in accordance with OMB Circular A-133. -80- APPENDIX C Warren County School District Finance Corporation School Building Revenue Bonds Series of 2016 Continuing Disclosure Agreement CONTINUING DISCLOSURE UNDERTAKING AGREEMENT This Continuing Disclosure Undertaking Agreement ("Agreement") made and entered into as of the 1st day of April, 2016 by and between the Board of Education of Warren County ("Board"); the Warren County School District Finance Corporation, an agency and instrumentality of the Board ("Corporation") and the Registered and Beneficial Owners of the Bonds hereinafter identified as third party beneficiaries to this Agreement. For the purposes of this Agreement "Beneficial Owner" means the person or entity treated as the owner of the Bonds for federal income tax purposes and "Registered Owner" means the person or entity named on the registration books of the bond registrar. W I T N E S S E T H: WHEREAS, the Corporation has acted as issuing agency for the Board pursuant to the provisions of Section 162.385 of the Kentucky Revised Statutes ("KRS") and the Corporation's Bond Resolution in connection with the authorization, sale and delivery of $14,570,000 of the Corporation's School Building Revenue Bonds, Series of 2016, dated April 1, 2016 ("Bonds"), which Bonds were offered for sale under the terms and conditions of a Final Official Statement ("FOS") prepared Ross, Sinclaire & Associates, LLC, Lexington, Kentucky ("Financial Advisor") and approved by the authorized representatives of the Board and the Corporation, and WHEREAS, the Securities and Exchange Commission ("SEC"), pursuant to the Securities and Exchange Act of 1934, has amended the provisions of SEC Rule 15c2-12 relating to financial disclosures by the issuers of municipal securities under certain circumstances ("Rule"), and WHEREAS, it is intended by the parties to this Agreement that all terms utilized herein shall have the same meanings as defined by the Rule, and WHEREAS, the Board is an "obligated person" as defined by the Rule and subject to the provisions of said Rule, and WHEREAS, failure by the Board and the Corporation to observe the requirements of the Rule will inhibit the subsequent negotiation, transfer and exchange of the Bonds with a resulting diminution in the market value thereof to the detriment of the Registered and Beneficial Owners of said Bonds and the Board; NOW, THEREFORE, in order to comply with the provisions of the Rule and in consideration of the purchase of the Bonds by the Registered and Beneficial Owners, the parties hereto agree as follows: 1. ANNUAL FINANCIAL INFORMATION The Board agrees to provide the annual financial information contemplated by Rule 15c2-12(b)(5)(i) relating to the Board for its fiscal years ending June 30 of each year to (a) the Municipal Securities Rulemaking Board ("MSRB"), or any successor thereto for purposes of its Rule, through the continuing disclosure service portal provided by the MSRB's Electronic Municipal Market Access ("EMMA") system as described in 1934 Act Release No. 59062, or any similar system that is acceptable to the Securities and Exchange Commission and (b) the State Information Depository ("SID"), if any (the Commonwealth of Kentucky has not established a SID as of the date of this Agreement) within nine (9) months of the close of each fiscal year. For the purposes of the Rule "annual financial information" means financial information and operating data provided annually, of the type included in the FOS with respect to the Board in accordance with guidelines established by the National Federation of Municipal Analysts, and shall include annual audited financial statements for the Board in order that the recipients will be provided with ongoing information regarding revenues and operating expenses of the Board and the information provided in the FOS under the headings "OUTSTANDING BONDS", "BOND DEBT SERVICE", "DISTRICT STUDENT POPULATION", "LOCAL SUPPORT - Local Tax Rates, Property Assessment and Revenue Collections and SEEK Allotment". If audited financial statements are not available when the annual financial information is filed, unaudited financial statements shall be included, to be followed by audited financial statements when available. (C-1) The audited financial statements shall be prepared in accordance with Generally Accepted Accounting Principles, Generally Accepted Auditing Standards or in accordance with the appropriate sections of KRS or Kentucky Administrative Regulations. The parties hereto agree that this Agreement is entered into among them for the benefit of those who become Registered and Beneficial Owners of the Bonds as third party beneficiaries to said Agreement. 2. MATERIAL EVENTS NOTICES Under the Rule, Section 15c2-12(b)(5)(i)(C), the following fifteen (15) events must be disclosed within ten (10) business days following the occurrence of said event to MSRB via EMMA and the SID, if any: (1) Principal/interest payment delinquency; (2) Nonpayment related default, if material; (3) Unscheduled draw on debt service reserve reflecting financial difficulties; (4) Unscheduled draw on credit enhancement reflecting financial difficulties; (5) Substitution of credit or liquidity provider, or its failure to perform; (6) Adverse tax opinions, the issuance by the IRS of proposed or final determinations of taxability, Notices of Proposed Issue (IRS Form 5701-TEB) or other material notices or determinations with respect to the tax status of the securities, or other material events affecting the tax status of the security; (7) Modifications to rights of security holders, if material; (8) Bond call, if material; (9) Defeasance; (10) Tender offers; (11) Release, substitution or sale of property securing the repayment of the security, if material; (12) Rating change; (13) Merger, consolidation, acquisition or sale of all or substantially all assets of an obligated person, other than in the ordinary course of business, and the entry into a definitive agreement to undertake such action or the termination of a definitive agreement relating to such action, other than pursuant to its terms, if material; (14) Bankruptcy, insolvency, receivership or similar event; and (15) Successor, additional or change in trustee, if material. Notice of said material events shall be given to the entities identified in this Section by the Board on a timely basis (within ten (10) business days of the occurrence). Notwithstanding the foregoing, the provisions of the documents under which the Bonds are authorized and issued do not provide for a debt service reserve, credit enhancements or credit or liquidity providers. In accordance with Rule Section 15c2-12(b)(5)(i)(D), the Board agrees that in the event of a failure to provide the Annual Financial Information required under Section 1 of this Agreement, it will notify MSRB via EMMA of such failure in a timely manner as required above. (C-2) The Finance Officer of the Board shall be the responsible person for filing the annual financial information and/or notices of the events set forth above within the time prescribed in this Agreement. The Board shall cause the Finance Officer to institute an internal tickler system as a reminder of the obligations set forth herein. By December 1 of each fiscal year and each 30 days thereafter the Finance Officer will contact the auditor for the Board to determine when the audited financial statements will be finalized. The Finance Officer will impress upon the auditor the necessity of having such audited financial report on or before March 15. Within 5 days of receipt of such audited financial report the finance officer will cause the annual financial information to be filed as required by this Agreement. 3. SPECIAL REQUESTS FOR INFORMATION Upon the request of any Registered or Beneficial Owner of the Bonds or the original purchaser of the Bonds or any subsequent broker-dealer buying or selling said Bonds on the secondary market ("Underwriters"), the Board shall cause financial information or operating data regarding the conduct of the affairs of the Board to be made available on a timely basis following such request. 4. DISCLAIMER OF LIABILITY The Board and the Corporation hereby disclaim any liability for monetary damages for any breach of the commitments set forth in this Agreement and remedies for any breach of the Board's continuing disclosure undertaking shall be limited to an action for specific performance or mandamus in a court of competent jurisdiction in Kentucky following notice and an opportunity to cure such a breach. 5. FINAL OFFICIAL STATEMENT That the Final Official Statement prepared by the Financial Advisor and approved by the authorized representatives of the Board and the Corporation is hereby incorporated in this Agreement as fully as if copied herein and the "annual financial information" required under Section 1 hereof shall in summary form update the specific information set forth in said FOS. 6. DURATION OF THE AGREEMENT This Agreement shall be in effect so long as any of the Bonds remain outstanding and unpaid; provided, however, that the right is reserved in the Board to delegate its responsibilities under the Agreement to a competent agent or trustee, or to adjust the format of the presentation of annual financial information so long as the intent and purpose of the Rule to present adequate and accurate financial information regarding the Board is served. 7. AMENDMENT; WAIVER Notwithstanding any other provision of this Agreement, the Board may amend this Agreement, and any provision of this Agreement may be waived, provided that the following conditions are satisfied: (a) If the amendment or waiver relates to the provisions of Section 1, it may only be made in connection with a change in circumstances that arises from a change in legal requirements, change in law, or change in the identity, nature or status of an obligated person with respect to the Bonds, or the type of business conducted; (b) The undertaking, as amended or taking into account such waiver, would, in the opinion of nationally recognized bond counsel, have complied with the requirements of the Rule at the time of the original issuance of the Bonds, after taking into account any amendments or interpretations of the Rule, as well as any change in circumstances; and (c) The amendment or waiver either (i) is approved by the holders of the Bonds in the same manner as provided in the Bond Resolution for amendments to the Bond Resolution with the consent of holders, or (ii) does not, in the opinion of nationally recognized bond counsel, materially impair the interests of the Registered Owners or Beneficial Owners of the Bonds. In the event of any amendment or waiver of a provision of this Agreement, the Board shall describe such amendment or waiver in the next Annual Report, and shall include, as applicable, a narrative explanation of the (C-3) reason for the amendment or waiver and its impact on the type (or in the case of a change of accounting principles, on the presentation) of financial information or operating data being presented by the Board. In addition, if the amendment relates to the accounting principles to be followed in preparing financial statements, (i) notice of such change shall be given in the same manner as for a material event under Section 15c2-12(b)(5)(i)(C) of the Rule, and (ii) the Annual Report for the year in which the change is made should present a comparison (in narrative form and also, if feasible, in quantitative form) between the financial statements as prepared on the basis of the new accounting principles and those prepared on the basis of the former accounting principles. 8. DEFAULT In the event of a failure of the Board to comply with any provision of this Agreement, the Corporation may and, at the request of any Underwriter or any Registered Owner or Beneficial Owner of Bonds, shall take such actions as may be necessary and appropriate, including seeking mandamus or specific performance by court order, to cause the Board to comply with its obligations under this Agreement. A default under this Agreement shall not be deemed an event of default under the Bond Resolution, and the sole remedy under this Agreement in the event of any failure of the Board to comply with this Agreement shall be an action to compel performance. In witness whereof the parties hereto have executed this Agreement as of the date first above written. BOARD OF EDUCATION OF WARREN COUNTY Chairman Attest: Secretary WARREN COUNTY (KENTUCKY) SCHOOL DISTRICT FINANCE CORPORATION President Attest: Secretary (C-4) APPENDIX D Warren County School District Finance Corporation School Building Revenue Bonds Series of 2016 Official Terms and Conditions of Bond Sale OFFICIAL TERMS AND CONDITIONS OF BOND SALE $14,570,000* Warren County School District Finance Corporation School Building Revenue Bonds, Series of 2016 Dated April 1, 2016 SALE: March 22, 2016 AT 11:00 A.M., E.D.S.T. As advertised in The Courier Journal, published in Louisville, Kentucky, the Warren County (Kentucky) School District Finance Corporation ("Corporation") will until March 22, 2016, at the hour of 11:00 A.M., E.D.S.T., in the office of the Executive Director of the Kentucky School Facilities Construction Commission, 229 West Main Street, Suite 102, Frankfort, Kentucky 40601-1879, receive competitive bids for the revenue bonds herein described. To be considered bids must be submitted on an Official Bid Form and must be delivered to the Corporation at the address indicated on the date of sale no later than the hour indicated submitted manually, by facsimile or electronically via PARITY. Bids will be considered by the Corporation and may be accepted without further action by the Corporation's Board of Directors. Subject to a Permitted Adjustment* increasing or decreasing the issue by up to $2,915,000. WARREN COUNTY (KENTUCKY) SCHOOL DISTRICT FINANCE CORPORATION The Corporation has been formed in accordance with the provisions of Sections 162.120 through 162.300 and Section 162.385 of the Kentucky Revised Statutes ("KRS"), and KRS Chapter 273 and KRS 58.180, as a non profit, non stock corporation for the purpose of financing necessary school building facilities for and on behalf of the Board of Education of the Warren County School District (the "Board"). Under the provisions of existing Kentucky law, the Corporation is permitted to act as an agency and instrumentality of the Board for financing purposes and the legality of the financing plan to be implemented by the Bonds herein referred to has been upheld by the Kentucky Court of Appeals (Supreme Court) in the case of White v. City of Middlesboro, Ky. 414 S.W.2d 569. STATUTORY AUTHORITY, PURPOSE OF ISSUE AND SECURITY These Bonds are authorized pursuant to KRS 162.120 through 162.300, 162.385, and KRS 58.180 and are issued in accordance with a Resolution of the Corporation's Board of Directors. Said Bonds are revenue bonds and constitute a limited indebtedness of the Corporation payable from rental revenues derived by the Corporation from the Board under the Lease identified below. Said Bonds are being issued to finance Phase II renovations at Warren East High School (the "Project") and are secured by a lien upon and a pledge of the revenues from the rental of the school buildings to the Board under the Lease on a year to year basis; the first rental period ending June 30, 2016. The lien securing the Bonds is limited in its application to the Project constructed from the proceeds of the Bonds; provided, however, said lien and pledge are inferior and subordinate to the liens and pledges securing School Building Revenue Bonds previously issued to improve or refinance the Project (the "Prior Lien Bonds") but rank on the basis of parity with the Corporation's School Building Revenue Bonds, Series of 2015, dated April 1, 2015 (the "Parity Bonds"). Should the Board default in its obligations under the Lease or fail to renew the Lease, the Registered Owners of Bonds have the right to have a receiver appointed to administer the Project under KRS 162.220; foreclosure and sale are not available as remedies. The rental of the Project from the Corporation to the Board is to be effected under a certain Lease Agreement by and between the Corporation and the Board (the "Lease"), whereunder the Project is leased to the Board for the initial period ending June 30, 2016, with an option in the Board to renew the Lease each year at rentals sufficient to provide for the principal and interest requirements on the Bonds as they become due, plus the costs of insurance, maintenance, depreciation, and bond issuance and administration expenses; the Board being legally obligated only for the initial rental period and for one year at a time thereafter each time the Lease is renewed. Under the terms of the Lease, and any renewal thereof, the Board has agreed so long as the Bonds remain outstanding, and in conformance with the intent and purpose of KRS 160.160(5), in the event of a failure by the Board to pay the rentals due under the Lease, and unless sufficient funds have been transmitted to the Paying Agent, or will be (D-1) so transmitted, for paying said rentals when due, the Board has granted under the terms of the Lease to the Corporation the right to notify and request the Kentucky Department of Education to withhold from the Board a sufficient portion of any undisbursed funds then held, set aside, or allocated to the Board and to request said Department or Commissioner of Education to transfer the required amount thereof to the Paying Agent for the payment of such rentals. ADDITIONAL PARITY BONDS FOR COMPLETION OF PROJECT The Corporation has reserved the right and privilege of issuing additional bonds from time to time payable from the income and revenues of said school building Project and secured by the same lien and pledge of revenues, but only if and to the extent the issuance of such additional parity bonds may be necessary to pay the costs, for which funds are not otherwise available, of completing the construction of said school building Project in accordance with the plans and specifications of the architect in charge of said Project, which plans have been completed, approved by the Board, Commissioner of Education, and filed in the office of the Secretary of the Corporation. BOND MATURITIES, PRIOR REDEMPTION PROVISIONS AND PAYING AGENT All such Bonds shall be in denominations in multiples of $5,000 within the same maturity, bear interest from April 1, 2016, payable on October 1, 2016, and semi annually thereafter and shall mature as to principal on April 1 in each of the years as follows: Year Amount Year Amount 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 $ 360,000 360,000 365,000 370,000 595,000 605,000 620,000 635,000 655,000 675,000 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 $ 695,000 715,000 740,000 920,000 955,000 990,000 1,025,000 1,060,000 1,095,000 1,135,000 *Subject to a Permitted Adjustment of the amount of Bonds awarded of up to $2,915,000 which may be applied in any or all maturities. The Bonds maturing on or after April 1, 2027 are subject to redemption at the option of the Corporation prior to their stated maturities on any date falling on or after April 1, 2026, in any order of maturities (less than all of a single maturity to be selected by lot), in whole or in part, upon notice of such prior redemption being given by the Paying Agent in accordance with DTC requirements not less than thirty (30) days prior to the date of redemption, upon terms of the face amount, plus accrued interest, but without redemption premium. Notwithstanding the foregoing, the Corporation reserves the right, upon thirty (30) days notice, to call the Bonds in whole or in part on any date at par for redemption upon the total destruction by fire, lightning, windstorm or other hazard of any building constituting the Project and apply casualty insurance proceeds to such purpose. The Bonds are to be issued in fully registered form (both principal and interest). The Huntington National Bank, Cincinnati, Ohio, has been designated as the Bond Registrar and Paying Agent, shall remit interest on each semiannual due date to Cede & Co. Principal and interest will be payable through the Book-Entry-Only-System administered by The Depository Trust Company: Please see "BOOK-ENTRY-ONLY-SYSTEM" below. Interest on the Bonds will be paid at rates to be established upon the basis of competitive bidding as hereinafter set forth, such interest to be payable on June 1 and April 1 of each year, beginning June 1, 2016 (Record Date is 15th day of month preceding interest due date). BIDDING CONDITIONS AND RESTRICTIONS (A) Bids must be made on Official Bid Form, contained in Information for Bidders available from the undersigned or Ross, Sinclaire & Associates, LLC, Lexington, Kentucky, by visiting www.rsamuni.com submitted manually, by facsimile or electronically via PARITY®. (D-2) (B) Electronic bids for the Bonds must be submitted through PARITY® and no other provider of electronic bidding services will be accepted. Subscription to the PARITY® Competitive Bidding System is required in order to submit an electronic bid. The Corporation will neither confirm any subscription nor be responsible for the failure of any prospective bidders to subscribe. For the purposes of the bidding process, the time as maintained by PARITY® shall constitute the official time with respect to all bids whether in electronic or written form. To the extent any instructions or directions set forth in PARITY® conflict with the terms of the Official Terms and Conditions of Bond Sale, this Official Terms and Conditions of Sale of Bonds shall prevail. Electronic bids made through the facilities of PARITY® shall be deemed an offer to purchase in response to the Notice of Bond Sale and shall be binding upon the bidders as if made by signed, sealed written bids delivered to the Corporation. The Corporation shall not be responsible for any malfunction or mistake made by or as a result of the use of the electronic bidding facilities provided and maintained by PARITY®. The use of PARITY® facilities are at the sole risk of the prospective bidders. For further information regarding PARITY®, potential bidders may contact PARITY®, telephone (212) 404-8102. Notwithstanding the foregoing non-electronic bids may be submitted via facsimile or by hand delivery utilizing the Official Bid Form. (C) The minimum bid shall be not less than $14,278,600 (98% of par) and shall not be greater than $15,298,500 (105% of par) plus accrued interest and a minimum price of not less than 96% of par is required for each maturity. Interest rates shall be in multiples of 1/8 or 1/20 of 1% or both. Only one interest rate shall be permitted per Bond, and all Bonds of the same maturity shall bear the same rate. There is no limit on the number of different interest rates which may be specified by any bidder, however, no rate may exceed 5.0%. (D) The maximum permissible net interest cost for the Bonds shall not exceed "The Bond Buyer's" Index of 20 Municipal Bonds as established on the Thursday immediately preceding the sale of said Bonds plus 1.50%. (E) The determination of the best purchase bid for said Bonds shall be made on the basis of the lowest true interest cost (TIC) according to the schedule of principal amounts listed in the Official Bid Form for exactly $14,570,000 principal amount of Bonds offered for sale under the terms and conditions herein specified; provided, however, the Corporation reserves the right to increase or decrease the total principal amount of Bonds sold to such best bidder, in the amount of not exceeding $2,915,000, with such increase or decrease to be made in any maturity, and the total amount of Bonds awarded to such best bidder will be a minimum of $11,655,000 or a maximum of $17,485,000. In the event of any such adjustment, no rebidding or recalculation of a submitted bid will be required or permitted, and the Underwriter's Discount on the Bonds as submitted by the successful bidder shall be held constant. The Underwriter's Discount shall be defined as the difference between the purchase price of the Bonds submitted by the bidder and the price at which the Bonds will be issued to the public, calculated from information provided by the bidder, divided by the par amount of the Bonds bid. The price at which such adjusted principal amount of Bonds will be sold will be at the same price per $5,000 of Bonds as the price per $5,000 for the $14,570,000 of Bonds bid. (F) The successful bidder may elect to notify the Financial Advisor within twenty-four (24) hours of the award of the Bonds that certain serial maturities as awarded may be combined with immediately succeeding serial maturities as one or more Term Bonds; provided, however, (a) bids must be submitted to permit only a single interest rate for each term bond specified, and (b) Term Bonds will be subject to mandatory redemption by lot on April 1 in accordance with the maturity schedule setting the actual size of the issue. (G) CUSIP identification numbers will be printed on the Bonds at the expense of the Corporation. The purchaser shall pay the CUSIP Service Bureau Charge. Improper imprintation or the failure to imprint CUSIP numbers shall not constitute cause for a failure or refusal by the purchaser to accept delivery of and pay for said Bonds in accordance with the terms of any accepted proposal for the purchase of said Bonds. (H) The Corporation will provide to the successful purchaser a Final Official Statement in accordance with SEC Rule 15c2-12. A Final Official Statement will be provided in Electronic Form to the successful bidder, in sufficient time to meet the delivery requirements of the successful bidder under SEC and Municipal Securities Rulemaking Board Delivery Requirements. The successful bidder will be required to pay for the printing of Final Official Statements. (I) Bids need not be accompanied by a certified or bank cashier's good faith check, BUT the successful bidder will be required to wire transfer an amount equal to 2% of the amount of the principal amount of Bonds awarded to the order of the Corporation by the close of business on the day following the award. Said good faith amount which will be forfeited as liquidated damages in the event of a failure of the successful bidder to take delivery of such Bonds when ready. The good faith amount (without interest) will be applied to the purchase price upon delivery of the Bonds. The (D-3) successful bidder shall not be required to take up and pay for said Bonds unless delivery is made within 45 days from the date the bid is accepted. (J) Delivery will be made utilizing the DTC Book-Entry-Only-System. (K) The Corporation reserves the right to reject any and all bids or to waive any informality in any bid. The Bonds are offered for sale subject to the principal and interest not being subject to Federal or Kentucky income taxation or Kentucky ad valorem taxation on the date of their delivery to the successful bidder, in accordance with the Final Approving Legal Opinion of Steptoe & Johnson PLLC, Bond Counsel, Louisville, Kentucky, which Opinion will be qualified in accordance with the section hereof on TAX EXEMPTION. STATE SUPPORT OF EDUCATION The 1990 Regular Session of the General Assembly of the Commonwealth enacted a comprehensive legislative package known as the Kentucky Education Reform Act ("KERA") designed to comply with the mandate of the Kentucky Supreme Court that the General Assembly provide for as efficient and equitable system of schools throughout the State. KERA became fully effective on July 13, 1990. Elementary and Secondary Education in the Commonwealth is supervised by the Commissioner of Education as the Chief Executive Officer of the State Department of Education ("DOE"), an appointee of the reconstituted State Board for Elementary and Secondary Education (the "State Board"). Some salient features of KERA are as follows: KRS 157.330 establishes the fund to Support Education Excellence in Kentucky ("SEEK") funded from biennial appropriations from the General Assembly for distribution to school districts. The base funding guaranteed to each school district by SEEK for operating and capital expenditures is determined in each fiscal year by dividing the total annual SEEK appropriation by the state-wide total of pupils in average daily attendance ("ADA") in the preceding fiscal year; the ADA for each district is subject to adjustment to reflect the number of at risk students (approved for free lunch programs under state and federal guidelines), number and types of exceptional children, and transportation costs. KRS 157.420 establishes a formula which results in the allocation of funds for capital expenditures in school districts at $100 per ADA pupil which is included in the SEEK allotment ($3,911) for the current biennium which is required to be segregated into a Capital Outlay Allotment Fund which may be used only for (1) direct payment of construction costs; (2) debt service on voted and funding bonds; (3) lease rental payments in support of bond issues; (4) reduction of deficits resulting from over expenditures for emergency capital construction; and (5) a reserve for each of the categories enumerated in 1 through 4 above. KRS 160.470(12)(a) requires that effective for fiscal years beginning July 1, 1990 each school district shall levy a minimum equivalent tax rate of $.30 for general school purposes. The equivalent tax rate is defined as the rate which results when the income collected during the prior year from all taxes levied by the district (including utilities gross receipts license and special voted) for school purposes is divided by the total assessed value of property, plus the assessment for motor vehicles certified by the Revenue Cabinet of the Commonwealth. Any school district board of education which fails to comply with the minimum equivalent tax rate levy shall be subject to removal from office. KRS 160.470(12)(2) provides that for fiscal years beginning July 1, 1990 each school district may levy an equivalent tax rate which will produce up to 15% of those revenues guaranteed by the SEEK program. Any increase beyond the 4% annual limitation imposed by KRS 132.017 is not subject to the recall provisions of that Section. Revenue generated by the 15% levy is to be equalized at 150% of the state-wide average per pupil equalized assessment. KRS 157.440(2) permits school districts to levy up to 30% of the revenue guaranteed by the SEEK program, plus the revenue produced by the 15% levy, but said additional tax will not be equalized with state funds and will be subject to recall by a simple majority of those voting on the question. KRS 157.620(1) also provides that in order to be eligible for participation from the Kentucky School Facilities Construction Commission for debt service on bond issues the district must levy a tax which will produce revenues equivalent to $.05 per $100 of the total assessed value of all property in the district (including tangible and intangible property and motor vehicles) in addition to the minimum $.30 levy required by KRS 160.470(12). A district having a special voted tax which is equal to or higher than the required $.05 tax, must commit and segregate for capital purposes at least an amount equal to the required $.05 tax. Those districts which levy the additional $.05 tax are also eligible for (D-4) participation in the Kentucky Facilities Support ("KFS") program for which funds are appropriated separately from SEEK funds and are distributed to districts in accordance with a formula taking into account outstanding debt and funds available for payment from both local and state sources under KRS 157.440(1)(b). KRS 160.460 provides that as of July 1, 1994 all real property located in the Commonwealth subject to local taxation shall be assessed at 100% of fair cash value. BIENNIAL BUDGET FOR PERIOD ENDING JUNE 30, 2016 The Kentucky General Assembly, during its Regular Session, adopted a budget for the biennium ending June 30, 2016 which was approved and signed by the Governor. Such budget was effective beginning July 1, 2014. POTENTIAL LEGISLATION No assurance can be given that any future legislation, including amendments to the Code, if enacted into law, or changes in interpretation of the Code, will not cause interest on the Bonds to be subject, directly or indirectly, to federal income taxation, or otherwise prevent owners of the Bonds from realizing the full current benefit of the tax exemption of such interest. In addition, current and future legislative proposals, if enacted into law, may cause interest on state or local government bonds (whether issued before, on the date of, or after enactment of such legislation) to be subject, directly or indirectly, to federal income taxation by, for example, changing the current exclusion or deduction rules to limit the amount of interest on such bonds that may currently be treated as tax exempt by certain individuals. Prospective purchasers of the Bonds should consult their own tax advisers regarding any pending or proposed federal tax legislation. Further, no assurance can be given that the introduction or enactment of any such future legislation, or any action of the IRS, including but not limited to regulation, ruling, or selection of the Bonds for audit examination, or the course or result of any IRS examination of the Bonds or obligations which present similar tax issues, will not affect the market price for the Bonds. CONTINUING DISCLOSURE As a result of the Board and issuing agencies acting on behalf of the Board having outstanding at the time the Bonds referred to herein are offered for public sale municipal securities in excess of $1,000,000, the Corporation and the Board will enter into a written agreement for the benefit of all parties who may become Registered or Beneficial Owners of the Bonds whereunder said Corporation and Board will agree to comply with the provisions of the Municipal Securities Disclosure Rules set forth in Securities and Exchange Commission Rule 15c2-12 by filing annual financial statements and material events notices with the Electronic Municipal Market Access (EMMA) System maintained by the Municipal Securities Rule Making Board. Financial information regarding the Board may be obtained from Superintendent, Warren County School District Board of Education, 303 Lovers Lane, PO Box 51810, Bowling Green, Kentucky 42103, Telephone 270-781-5150. TAX EXEMPTION; NOT BANK QUALIFIED Bond Counsel is of the opinion that the Bonds are NOT "qualified tax exempt obligations" within the meaning of the Internal Revenue Code of 1986, as amended, and therefore advises as follows: (A) The Bonds and the interest thereon are exempt from income and ad valorem taxation by the Commonwealth of Kentucky and all of its political subdivisions. (B) The interest income from the Bonds is excludable from the gross income of the recipient thereof for Federal income tax purposes under existing law; provided, that the corporate entities noted below are advised of certain tax consequences as follows: (1) In the computation of the corporate minimum tax, earnings and profits may include otherwise tax exempt interest on the Bonds; this provision applies to corporations only. (D-5) (2) Property and casualty insurance companies may be denied certain loss reserve deductions to the extent of otherwise tax exempt interest on the Bonds. (C) As a result of certifications by the Board and the Corporation, indicating the issuance of MORE than $10,000,000 of qualified tax exempt obligations during the calendar year ending December 31, 2016, the Bonds may NOT be treated by financial institutions as "qualified tax-exempt" obligations under Section 265(b)(3) of the Code. (D) The interest income from the Bonds is excludable from the gross income of the recipient thereof for Federal income tax purposes under existing law for individuals; however, said income must be included in the calculation of "modified adjusted gross income" in the determination of whether and to what extent Social Security benefits are subject to Federal income taxation. BOOK-ENTRY-ONLY-SYSTEM The Bonds shall utilize the Book-Entry-Only-System administered by The Depository Trust Company ("DTC"). DTC will act as securities depository for the Bonds. The Bonds initially will be issued as fully-registered securities registered in the name of Cede & Co. (DTC's partnership nominee). One fully-registered Bond Certificate will be issued, in the aggregate principal amount of the Bonds, and will be deposited with DTC. DTC is a limited-purpose trust company organized under the New York Banking Law, a "banking organization" within the meaning of the New York Banking Law, a member of the Federal Reserve System, a "clearing corporation" within the meaning of the New York Uniform Commercial Code, and a "clearing agency" registered pursuant to the provisions of Section 17A of the Securities Exchange Act of 1934. DTC holds securities that its participants ("Participants") deposit with DTC. DTC also facilitates the settlement among Participants of securities transactions, such as transfers and pledge, in deposited securities through electronic computerized book-entry changes in Participants' accounts, thereby eliminating the need for physical movement of securities certificates. "Direct Participants" include securities brokers and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is owned by a number of its Direct Participants and by the New York Stock Exchange, Inc., the American Stock Exchange, Inc., and the National Association of Securities Dealers, Inc. Access to the DTC system is also available to others such as securities brokers and dealers, banks, and trust companies that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly ("Indirect Participants"). The Rules applicable to DTC and its participants are on file with the Securities and Exchange Commission. Purchases of Bonds under the DTC system must be made by or through Direct Participants, which will receive a credit for the Bonds on DTC's records. The ownership interest of each actual purchaser of each Bond ("Beneficial Owner") is in turn to be recorded on the Direct and Indirect Participant's records. Beneficial Owners will not receive written confirmation from DTC of their purchase, but Beneficial Owners are expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the beneficial Owner entered into the transaction. Transfers of ownership interests in the Bonds ("Beneficial Ownership Interest") are to be accomplished by entries made on the books of Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their Beneficial Ownership interests in Bonds, except in the event that use of the book-entry system for the Securities is discontinued. Transfers of ownership interest in the Securities are to be accomplished by entries made on the books of Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership interests in Securities, except in the event that use of the book-entry system for the Securities is discontinued. To facilitate subsequent transfers, all Bonds deposited by Participants with DTC are registered in the name of DTC's partnership nominee, Cede & Co. The deposit of Bonds with DTC and their registration in the name of Cede & Co., effect no change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Bonds; DTC's records reflect only the identity of the Direct Participants to whose accounts such Bonds are credited, which may or may not be the Beneficial Owners. The Participants will remain responsible for keeping account of their holdings on behalf of their customers. Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners, will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. (D-6) Redemption notices shall be sent to Cede & Co. If less than all of the Bonds are being redeemed, DTC's practice is to determine by lot the amount of the interest of each Direct Participant in the Bonds to be redeemed. Neither DTC nor Cede & Co. will consent or vote with respect to Bonds. Under its usual procedures, DTC mails an Omnibus Proxy to the Issuer as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct Participants to whose accounts the Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy). Principal and interest payments of the Bonds will be made to DTC. DTC's practice is to credit Direct Participants' account on payable date in accordance with their respective holdings shown on DTC's records unless DTC has reason to believe that it will not receive payment on payable date. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in "street name", and will be the responsibility of such Participant and not of DTC, the Issuer, or the Trustee, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of principal and interest to DTC is the responsibility of the Issuer or the Trustee, disbursements of such payments to Direct Participants shall be the responsibility of DTC, and disbursements of such payment to the Beneficial Owners shall be the responsibility of Direct and Indirect Participants. A Beneficial Owner shall give notice to elect to have its Beneficial Ownership Interests purchased or tendered, through its Participant, to the Trustee, and shall effect delivery of such Beneficial Ownership Interests by causing the Direct Participant to transfer the Participant's interest in the Beneficial Ownership Interests, on DTC's records, to the purchaser or the Trustee, as appropriate. The requirements for physical delivery of Bonds in connection with a demand for purchase or a mandatory purchase will be deemed satisfied when the ownership rights in the Bonds are transferred by Direct Participants on DTC's records. DTC may discontinue providing its services as securities depository with respect to the Bonds at any time by giving reasonable notice to the Issuer or the Bond Registrar. Under such circumstances, in the event that a successor securities depository is not obtained, Bond certificates are required to be printed and delivered by the Bond Registrar. NEITHER THE ISSUER, THE BOARD NOR THE BOND REGISTRAR/PAYING AGENT WILL HAVE ANY RESPONSIBILITY OR OBLIGATION TO ANY DIRECT PARTICIPANT, INDIRECT PARTICIPANT OR ANY BENEFICIAL OWNER OR ANY OTHER PERSON NOT SHOWN ON THE REGISTRATION BOOKS OF THE BOND REGISTRAR/PAYING AGENT AS BEING AN OWNER WITH RESPECT TO: (1) THE BONDS; (2) THE ACCURACY OF ANY RECORDS MAINTAINED BY DTC OR ANY DIRECT PARTICIPANT OR INDIRECT PARTICIPANT; (3) THE PAYMENT BY DTC OR ANY DIRECT PARTICIPANT OR INDIRECT PARTICIPANT OF ANY AMOUNT DUE TO ANY BENEFICIAL OWNER IN RESPECT OF THE PURCHASE PRICE OF TENDERED BONDS OR THE PRINCIPAL OR REDEMPTION PRICE OF OR INTEREST ON THE BONDS; (4) THE DELIVERY BY ANY DIRECT PARTICIPANT OR INDIRECT PARTICIPANT OF ANY NOTICE TO ANY BENEFICIAL OWNER WHICH IS REQUIRED OR PERMITTED UNDER THE TERMS OF THE BOND RESOLUTION TO BE GIVEN TO HOLDERS; (5) THE SELECTION OF THE BENEFICIAL OWNERS TO RECEIVE PAYMENT IN THE EVENT OF ANY PARTIAL REDEMPTION OF THE BONDS; OR (6) ANY CONSENT GIVEN OR OTHER ACTION TAKEN BY DTC AS HOLDER. WARREN COUNTY (KENTUCKY) SCHOOL DISTRICT FINANCE CORPORATION by s/ Rob Clayton Secretary (D-7) APPENDIX E Warren County School District Finance Corporation School Building Revenue Bonds Series of 2016 Official Bid Form OFFICIAL BID FORM (Bond Purchase Agreement) The Warren County School District Finance Corporation ("Corporation" or "Issuer"), will until 11:00 A.M., E.D.S.T., on March 22, 2016, receive in the office of the Executive Director of the Kentucky School Facilities Construction Commission, Suite 102, 229 W. Main Street, Frankfort, Kentucky 40601, (telephone 502-564-5582; fax 888-979-6152) competitive bids for its $14,570,000 School Building Revenue Bonds, Series of 2016, dated April 1, 2016; maturing April 1, 2017 through 2036 ("Bonds"). We hereby bid for said $14,570,000* principal amount of Bonds, the total sum of $_______________ (not less than $14,278,600 (98%) but not greater than $15,298,500 (105%)) plus accrued interest from April 1, 2016 payable October 1, 2016 and semiannually thereafter at the following annual rates, (rates not greater than 5.0% in multiples of 1/8 or 1/20 of 1%; number of interest rates unlimited) and maturing as to principal on April 1 in the years as follows: Year Amount* Rate Year Amount* Rate 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 $ 360,000 360,000 365,000 370,000 595,000 605,000 620,000 635,000 655,000 675,000 _________% _________% _________% _________% _________% _________% _________% _________% _________% _________% 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 $ 695,000 715,000 740,000 920,000 955,000 990,000 1,025,000 1,060,000 1,095,000 1,135,000 _________% _________% _________% _________% _________% _________% _________% _________% _________% _________% * Subject to Permitted Adjustment up to $2,915,000. We understand that this bid may be accepted for as much as $17,485,000 of Bonds or as little as $11,655,000 of Bonds, at the same price per $5,000 Bond, with the variation in such amount occurring in any maturity or all maturities, which will be determined by the Secretary of the Corporation at the time of acceptance of the best bid. Electronic bids for the Bonds must be submitted through PARITY® and no other provider of electronic bidding services will be accepted. Subscription to the PARITY® Competitive Bidding System is required in order to submit an electronic bid. The Corporation will neither confirm any subscription nor be responsible for the failure of any prospective bidders to subscribe. For the purposes of the bidding process, the time as maintained by PARITY® shall constitute the official time with respect to all bids whether in electronic or written form. To the extent any instructions or directions set forth in PARITY® conflict with the terms of the Official Terms and Conditions of Sale of Bonds, this Official Terms and Conditions of Sale of Bonds shall prevail. Electronic bids made through the facilities of PARITY® shall be deemed an offer to purchase in response to the Notice of Bond Sale and shall be binding upon the bidders as if made by signed, sealed written bids delivered to the Corporation. The Corporation shall not be responsible for any malfunction or mistake made by or as a result of the use of the electronic bidding facilities provided and maintained by PARITY®. The use of PARITY® facilities are at the sole risk of the prospective bidders. For further information regarding PARITY®, potential bidders may contact PARITY®, telephone (212) 404-8102. Notwithstanding the foregoing, non-electronic bids may be submitted via facsimile or by hand delivery utilizing the Official Bid Form. The successful bidder may elect to notify the Financial Advisor within twenty-four (24) hours of the award of the Bonds that certain serial maturities as awarded may be combined with immediately succeeding serial maturities as one or more Term Bonds; provided, however, (a) bids must be submitted to permit only a single interest rate for each Term Bond specified, and (b) Term Bonds will be subject to mandatory redemption on April 1 in accordance with the maturity schedule setting the actual size of the issue. The DTC Book-Entry-Only-System will be utilized on delivery of this issue. It is understood that the Corporation will furnish the final approving Legal Opinion of Steptoe & Johnson PLLC Bond Counsel, Louisville, Kentucky. No certified or bank cashier's check will be required to accompany a bid, but the successful bidder shall be required to wire transfer an amount equal to 2% of the principal amount of Bonds awarded by the close of business on the date following the award. Said good faith amount will be applied (without interest) to the purchase price on delivery. Wire transfer procedures should be arranged through The Huntington National Bank, Cincinnati, Ohio, Attn: Ms. Cheri Scott-Geraci (513-366-3073). Bids must be submitted only on this form and must be fully executed. If we are the successful bidder, we agree to accept and make payment for the Bonds in Federal Funds within forty-five (45) days of the award and upon acceptance by the Issuer's Financial Advisor this Official Bid Form shall become the Bond Purchase Agreement. Respectfully submitted, __________________________________ Bidder By ________________________________ Authorized Officer ___________________________________ Address (E-1) Total interest cost from April 1, 2016 to final maturity $_______________ Plus discount or less any premium $_______________ Net interest cost (Total interest cost plus discount) $_______________ True Interest Cost (i.e. TIC) ________________% The above computation of net interest cost and of average interest rate or cost is submitted for information only and is not a part of this Bid. Accepted by Ross, Sinclaire & Associates, LLC, as Financial Advisor and Agent for the Warren County School District Finance Corporation for $_________________ amount of Bonds at a price of $______________ as follows: Year Amount Rate Year Amount Rate 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 ________% ________ ________ ________ ________ ________ ________ ________ ________ ________ 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 _______,000 ________% ________ ________ ________ ________ ________ ________ ________ ________ ________ Dated: March 22, 2016 ________________________________ ROSS, SINCLAIRE & ASSOCIATES, LLC, as Agent for the Warren County School District Finance Corporation (E-2)