2016-06-20 Regular Board Meeting Packet
Transcription
2016-06-20 Regular Board Meeting Packet
June 20, 2016 – 6:00 PM – REGULAR BOARD MEETING Lehigh Acres Municipal Services Improvement District Barrett Room 601 East County Lane Lehigh Acres, FL 33936 This meeting is open to the general public. 1. 2. 3. 4. AGENDA Preliminaries A. Roll Call B. Invocation & Pledge of Allegiance C. Public Comment for Agenda Items D. Move, Remove and Add Agenda Items raucous E. Approval of Agenda F. Presentation of Awards –Employee of the Month and PR Awards G. Action on Removed Consent Items H. Approval of Consent Agenda Consent Agenda A. Invoices and Change Orders B. Approval of Minutes –May 16, 2016, Regular Meeting C. Foster & Foster, Inc. Actuarial Service Agreement D. Purvis Gray & Company 2016 Auditor’s Engagement Letter E. 2017-2021 Capital Improvement Plan F. 2017-2021 Strategic Plan Action Agenda A. Good Cause Discussion A. Old Business 1. FDOT JUSMSA Agreement, Segments 3 & 4 B. New Business 1. Manager Review 2. Draft Fiscal Year 2016/2017 Budget 3. Lot Donation Offers C. Commissioner’s Request D. Engineer’s Report E. Attorney’s Report F. Staff and Financial Report G. Treasurer’s Report H. Secretary’s Report I. Public Comment, Public Forum J. Adjournment Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY SUBJECT: Meeting Date 2A - Invoices and Change Orders YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-084 2A CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: Move to approve all invoices as stated on the Summary Sheet. 2 What the action accomplishes: Approves all invoices that are outside the approval limits of the Treasurer and Manager. 3 Fiscal impact: As listed on the Summary Sheet. 4 5 Staff comments: Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N EAST COUNTY WATER CONTROL DISTRICT INVOICES REQUIRING BOARD APPROVAL FOR PAYMENT Monday June 20, 2016 *Paid with Procurement Card Funding Source Vendor Description Invoice Number Amount AIM Engineering General General General General through 06/03/16 West Marsh Preserve - Design and Permitting through 06/03/16 Hydraulic Modeling Services for SR82 Segments 3 & 4 through 06/03/16 150399-8 130141-31 160448-3 $ $ $ $ 6,916.00 6,962.34 10,284.25 24,162.59 Caldwell Pacetti Edwards Schoech & Viator General General General General Lehigh Acres Municipal Services Improvement District through 05/31/16 Litigation Matters through 05/31/16 LAMSID - FDOT Phase 3 & 4 through 05/11/16 LAMSID - SW Lehigh Weirs through 05/25/16 124557 124558 124559 124560 $ $ $ $ $ 5,072.92 741.00 109.70 2,008.50 7,932.12 Hultman Sensenig & Joshi, P.A. General Matter: Administrative through 04/21/16 JP Murphy, Inc. General Project Weir 57-4-6 through 05/31/16 1 $ 127,260.00 TOTAL DISBURSEMENTS: $ 159,354.71 General Fund Total $ Other Funding Total General and Other Total $ 159,354.71 159,354.71 Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY SUBJECT: Meeting Date 2B - Minutes YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-085 2B CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: Move to approve the minutes for the May 16, 2016 Regular Board Meeting. 2 What the action accomplishes: Memorializes the Board Meetings as per Florida Statute. 3 Fiscal impact: 4 hours staff time 4 5 Staff comments: Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N Lehigh Acres, Florida May 16, 2016 LET IT BE KNOWN that the “Lehigh Acres Municipal Services Improvement District” held its regularly scheduled monthly Board meeting at 6:00 P.M. in the Barrett Room, 601 East County Lane, Lehigh Acres, FL 33936, with various members of the public and the following Commissioners and staff present: CHAIRMAN: VICE CHAIRMAN: TREASURER: SECRETARY: Kenneth Thompson Michael Welch David Deetscreek Michael Bonacolta STAFF: Dave Lindsay, District Manager Michael Cook, Assistant District Manager Kathy O’Brien, Comptroller Tim Browning, Lead Water Level Monitoring Tech. Carla Brantley, Deputy Secretary ATTORNEY: Mary Viator Esq., Caldwell Pacetti Edwards Schoech & Viator LLP ENGINEER: Lee Flynn, Aim Engineering and Surveying AGENDA 1. Preliminaries A. Roll Call B. Invocation & Pledge of Allegiance C. Public Comment for Agenda Items D. Move, Remove and Add Agenda Items raucous E. Approval of Agenda F. Presentation of Awards – Employee of the Month and PR Awards G. Action on Removed Consent Items H. Approval of Consent Agenda 2. Consent Agenda A. Invoices and Change Orders B. Approval of Minutes – April 18, 2016, Regular Meeting 3. Action Agenda A. Good Cause B. 2014-2015 Fiscal Year Audit-Purvis, Gray & Co. C. SFWMD Cooperative Funding Grant Application D. Purvis Gray Increase Due to GASB No. 68, etc. 4. Discussion A. Old Business 1. FDOT JUSMSA Agreement, Segments 3 & 4 B. New Business 1. Draft 2016-2021 Capital Improvement Plan 2. Draft 2016-2021 Strategic Plan 3. Draft 2016-2017 Budget Projection 4. Hendry Canal Widening Update to FDOT Standards TY Lin C. Commissioner’s Request D. Engineer’s Report E. Attorney’s Report F. Staff and Financial Report G. Treasurer’s Report H. Secretary’s Report I. Public Comment, Public Forum J. Adjournment Lehigh Acres Municipal Services Improvement District May 16, 2016 Regular Meeting 1. PRELIMINARIES A. ROLL CALL Chairman Thompson called the meeting to order at 6:00 p.m. He passed the gavel to Commissioner Welch to lead the meeting as he was feeling unwell. Commissioner Stout had an excused absence. B. INVOCATION AND PLEDGE OF ALLEGIANCE The Invocation was given by Commissioner Bonacotla. Commissioner Deetscreek led the pledge. C. PUBLIC COMMENT FOR AGENDA ITEMS None. D. MOVE, REMOVE AND ADD AGENDA ITEMS David Lindsay asked to remove 3A as there are no “good cause” items. He asked that Agenda item 3D- Purvis Gray Increase Due to GASB No. 68 be moved up on the agenda to follow agenda item 3B – 2014/2015 Fiscal Year Audit; also to table agenda item 4B3 – Draft Budget Projection 20162017. E. F. APPROVAL OF AGENDA Move to approve the Agenda as amended Commissioner Deetscreek moved Commissioner Bonacolta second Motion was approved unanimously PRESENTATION OF AWARDS Manager Lindsay acknowledged that Felix Segarra is the employee of the month for April 2016. Felix is a great worker and is always will always willing to help out. He has done a fantastic job operating the TRUXOR and mentoring our current temporary employee. Carla Brantley announced she and the District earned two awards, an Image Award and a Judge’s Award, for outstanding public relations efforts from the Florida Public Relations Association. The awards were earned in the Public Relations – Public Service Category for “LAMSID: Legislative Changes, Community Solutions and a New Special District”. The Judge’s Award is presented by judges for an outstanding entry that achieves maximum results while using a minimum amount of money, while an Image Award - presented to the top-scoring entry in each category if the entry meets predetermined criteria of excellence set by the judges G. H. ACTION ON REMOVED CONSENT ITEMS None. APPROVAL OF CONSENT AGENDA Motion to approve the Consent Agenda. Commissioner Deetscreek moved Commissioner Bonacolta second Motion was unanimously approved 2 Lehigh Acres Municipal Services Improvement District May 16, 2016 Regular Meeting 2. CONSENT AGENDA A. Invoices and Change Orders Move to approve all invoices as stated on the Summary Sheet B. Approval of Minutes, May 16, 2016 Regular Meetings Move to approve the minutes for the May 16, 2016 and regular meeting. 3. ACTION AGENDA 3B. 2014-2015 Fiscal Audit - Purvis, Gray & Company Sean Pfalzgraf, CPA with Purvis, Gray and Company provided an exit report for the audit. He noted three main areas of focus identified during the audit: the agency name change; the implementation of GASB No. 68 and 71; and the intergovernmental revenues. 1. The name change which occurred on June 10, 2015. He noted based on research in GASB 69, their conclusion was to present one set of financial statements for the two entities. 2. The implementation of GASB No. 68 and 71. Mr. Pfalzgraf noted that the GASB No. 68 dealing with FRS- a state administered large multi-employer defined benefit plan. Mr. Pflazgraf noted the GASB No. 68 caused significant delays in the auditing process as reports were not made available until April 8, 2016. Commissioner Welch noted that the GASB No. 68 is something a majority of government agencies have to deal with. 3. Mr. Pfalzgraf noted the audit determined that the $2.2 million in funds for the FDOT Easements. He noted the firm research the nature of this transaction and the proper accounting treatment and concluded that the sale of perpetual rights and the use of easements should be classified as intergovernmental revenue and not grant related or a sale of capital assets. Additionally, Mr. Pfalzgraf review the financial results of the general fund. Net change of fund balance with a net income for this year is $2.1 million. The ending fund balance is $4.3 million. The general fund revenues and expenditures were in line with the budget. Mr. Pfalzgraf noted there were two minor management observations, but that staff handled the issues quickly and accurately. 3 Lehigh Acres Municipal Services Improvement District May 16, 2016 Regular Meeting Motion: Move to accept the Basic Financial Statements Together with Report of Independent Auditor Year Ended September 30, 2015 as audited by the firm Purvis, Gray and Company, LLP. Commissioner Deetscreek noted he met with the Auditor as Treasurer and feels comfortable with the report. Commissioner Deetscreek moved Commissioner Bonacolta second Motion was unanimously approved 3D. Purvis Gray Increase Due to GASB No. 68, etc. Manager Lindsay recommending that an invoice for $3000 be paid to Purvis Gray and Company for additional services. Commissioner Deetscreek noted he met with the auditors to review the services and amount of time spent to complete the additional services duties. Motion: Move to approve a change order to the Purvis Gray & Company audit engagement letter of May 6, 2015 for $23,300. The change order is in the amount of $3,000 bringing the total cost of the audit to $26,300. Motion: Commissioner Thompson moved Commissioner Deetscreek second Motion was unanimously approved 3C. SFWMD Cooperative Funding Grant Application Manager Lindsay noted staff and the Board have been discussing the Moving Water South Project for some time and that it is part of the upcoming FDOT agreement. South Florida Water Management District has opened up a cooperative grant opportunity, for up to $250,000, to support local projects. Commissioner Welch noted that the Board of Commissioners has done a superb job of building the reputation of the District, whenever possible with this grant applications and would like to see them not be matching grants. He requested that Manager Lindsay keep the board up to date and informed of the process. Motion: Move to approve the Moving Water South Project, Phase 2, and the submittal of the SFWMD Cooperative Grant application. Motion: Commissioner Thompson moved Commissioner Bonacolta second Motion was unanimously approved 4. DISCUSSION AGENDA 4A. Old Business 4A1. FDOT Agreement Segment 3 and 4 4 Lehigh Acres Municipal Services Improvement District May 16, 2016 Regular Meeting Manager Lindsay noted a draft is included in the board packet for review and staff will plan to bring the agreement back in June for the Board’s consideration. 4B. New Business 4B1. Draft 2016-2021 Capital Improvement Plan Manager Lindsay noted a draft is included in the board packet for review and staff plans to bring the plan back to the Board in June for consideration. Commissioner Deetscreek noted that in his meeting with the auditor it was identified that the trend for investments in capital projects was low and in discussions identified a positive reason for this is that the District’s maintenance program is running well. Commissioner Welch asked the Manager to identify at the budget meeting where the excess FDOT money will be best spent in the budget process. 4B2. Draft 2016-2021 Strategic Plan Manager Lindsay noted a redline draft is included in the board packet for review and staff plans to bring the plan back to the Board in June for consideration. 4B3. Draft 2016 -2017 Budget Projection Tabled. 4B4. Hendry Ext. Canal Widening Update to FDOT Standards Manager Lindsay noted this is a purchase order included in the packet for review and staff plans to bring the plan back to the Board. 4C. Commissioner’s Request Commissioner Welch noted that last summer the Board of Commissioners participated in a meeting with Representative Matthew Caldwell, Senator Benacquisto, and Lee County Commissioners to discuss a regional stormwater project – the GS10 Caloosahatchee Crosslink. Commissioner Welch noted he has asked Manager Lindsay to schedule a meeting between Lee County Commissioner Cecil Pendergrass, himself and Manager Lindsay to discuss funding for GS10 project and Lee County 20/20 Program. The meeting is set for June 6, 2016. He noted the project is important and has heard interest from other government agencies and municipalities on this proactive project. Commissioner Thompson noted there is a regional impact to the project and stated it is a good plan to garner more information. 4D. Engineer’s Report As submitted. 4E. Attorney’s Report As submitted. 5 Lehigh Acres Municipal Services Improvement District May 16, 2016 Regular Meeting 4F. Staff and Financial As submitted. Manager Lindsay gave special thanks to Comptroller O’Brien for her hard work on the Audit and for Assistant Manager Cook for his work on the Culvert Projects. 4G. Treasurer’s Report Commissioner Deetscreek noted that the Board needs to be prepared and proactive in succession planning for the Accounting Department. He noted and applauded the team effort and hard work. 4H. Secretary’s Report None. 4I. Public Comment None. J. ADJOURNMENT Motion to adjourn was made by Commissioner Thompson seconded by Commissioner Deetscreek at 6:40 p.m. Reviewed by: Michael Bonacolta, Secretary ADOPTED ON: June 20, 2016 Ken Thompson, Chairman 6 Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY SUBJECT: Meeting Date 2C -Foster & Foster, Inc. Actuarial Service Agreement YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-086 2C CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: Move to approve a renewal agreement with Foster & Foster, Inc. to provide actuarial services. 2 What the action accomplishes: Provides for an actuarial valuation to determine the costs and financial obligation of providing post-employment benefits other than pensions for services rendered. 3 Fiscal impact: $4,700 over three year period - $2,500 year 1; $1,100 years 2 and 3 4 5 Staff comments: Florida Statute 112.0801 states: "Any special district that provides life, health insurance, for its officers and employees and their dependents shall allow for former personnel who retire and their eligible dependents the option of continuing to participate in such group insurance plan." Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N ACTUARIAL SERVICES AGREEMENT THIS AGREEMENT is entered into the d-~ day of .Jl.L-V"\e,2014, between the EAST COUNTY WATER CONTROL DISTRICT (herein referred to as the "District") and FOSTER & FOSTER, INC. (herein referred to as the "Actuary"). WITNESSETH WHEREAS, the Actuary has demonstrated the expertise and experience to perform the actuarial services outlined in said proposal. NOW, THEREFORE, in consideration of services to be performed and payments to be made together with mutual covenants and conditions hereinafter set forth, the parties agree as follows: 1. The Actuary shall, within sixty (60) days of receipt of all required employee and financial data, complete and return to the District the following beginning with an October I, 2013 valuation: A. Performance of triennial actuarial valuation and Report. The valuation shall be conducted using the Alternative Measurement Method as set forth under Governmental Accounting Standards Board Statement (GASB) No. 45. The assumptions set forth in the valuation will be chosen by the Actuary, unless otherwise denoted in GASB 45, and will be based upon the general experience exhibited by the Actuary's other public sector plans. The Actuary reserves the right to make changes to these assumptions over time. B. Preparation of disclosure information for auditors per GASB 43 and 45. In years in which the actuarial valuation is not performed, the Actuary would still provide all necessary disclosure information for GASB 43 and 45 compliance, if the District qualifies for and requests interim valuations. C. Delivery of three hard-bound copies of the valuation report, as well as one electronic copy provided via e-mail. D. One teleconference call to discuss results. The fees associated with the satisfactory performance of the above are $2,500. These fees are in effect for valuations performed for fiscal year 2014, increasing by 3% for each year thereafter. If the District qualifies for and requests an interim valuation for the fiscal years ending September 30, 2015 and September 30,2016, the fees will be $1,100 each year. These fees will increase by 3% for each year thereafter. 2. During the agreement period, the Actuary shall also perform such additional actuarial services as may be requested by the District including, but not limited to: -1- A. Perform special actuarial Studies to determine the costs associated with the implementation of alternative benefits. For example, the costs associated with changing the employer-provided subsidy to something higher or lower could be examined. B. Conduct meetings with the District or employee groups to explain plan provisions, review valuation results and to answer questions. C. Analyze funding trends to predict future OPEB costs and Net OPEB Obligations. D. Perform other consulting services via telephone, e-mail, or facsimile. The charges not explicitly stated above for work shall be based upon the amount of time required to complete each task. A firm fee quotation prior to commencing any work shall be provided upon request. The hourly charges shall be: Hourly Rate $300 $250 $200 $100 Senior Actuarial Consultant Actuarial Consultant Actuarial Analyst Administrative/Clerical 3. This Agreement embodies the entire agreement of the parties hereto and no modification thereof shall be made except by written amendment agreed to and executed by both parties. 4. The District shall deliver to the Actuary all employee and financial data and any such further information as the Actuary shall deem necessary from time to time in order to complete the job. 5. This Agreement is deemed to continue indefinitely, or until such time that either party terminates this agreement with at least 30 days wrillen notice. 6. Upon receipt of an invoice for services performed, the District shalJ pay the determined fee to the Actuary within 30 days. 7. Neither party hereto may assign, convey, or otherwise transfer any of its rights, obligations, or interest herein without the prior express written consent of the other party. 8. This Agreement shall be construed in accordance with the laws of the State of Florida to the extent not pre-empted by federal law and the provisions hereof shall be governed by such law. All prior agreements between the parties are hereby terminated and superseded by this Agreement. 9. This Agreement may be executed in several counterparts, each of which shall be deemed an original. -2- 10. Any action arising under this Agreement shall be brought exclusively in Lee County. 11. Public Entity Crimes Bill - Section 287.133, Florida Statutes, provides that a person or affiliate who has been placed on the convicted vendor list following a conviction for a public entity crime may not submit a bid on a contract to provide any goods or services to a public entity, may not submit a bid on a contract with a public entity for the construction or repair of a public building or public work, may not submit bids on leases of real property to a public entity, may not be awarded or perform work as a contractor, supplier, subcontractor, or consultant under a contract with any public entity, and may not transact business with any public entity in excess of the threshold amount provided in Section 287.017, Florida Statutes, for CATEGORY TWO for a period of 36 months from the date of being placed on the convicted vendor list. IN WITNESS WHEREOF, the District has signed duplicates hereof, and FOSTER & FOSTER, INC. has caused its corporate name to be signed to said duplicates by its proper officers thereunto duly authorized on the day and in the year first above written. FOSTER & FOSTER, INC. EAST COUNTY WATER CONTROL DISTRICT By:_~-------,~----,-,-,L- -_ By: As Authorized Officer ---iI----~As Authorized Representative &_,:;l_3_/_t<-t--'Date: _ _ Date: June 9. 2014 -3- _ Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY 2D - Purvis Gray & Company, 2016 Auditor's Engagement Letter SUBJECT: Meeting Date YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-087 2D CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: Move to approve the FY 2014/2015 engagement letter for auditing services with Purvis Gray & Co. 2 What the action accomplishes: Provides an agreement with Purvis, Gray & Co. for auditing services for current fiscal year with review starting in September. 3 Fiscal impact: $23,900 4 5 Staff comments: FY2015 engagment as no laon or grant proceeds were received during the year. This contract has the option of two additional one-year extensions. This would be the first extension. Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N May 26, 2016 Lehigh Acres Municipal Services Improvement District Attn: Ms. Kathy O’Brien 601 East County Lane Lehigh Acres, Florida 33936 Dear Kathy: Please find enclosed our audit engagement letter for 2016, the fourth year of our contract term. Our understanding is that it was your intention to engage us as auditors for the fiscal years ending 2013, 2014, and 2015, and for two additional one-year extensions if mutually agreeable to both parties. As stated in our Proposal, the fee for 2016 will not exceed $23,900, except that there will be an additional charge of $3,000 each if a federal and/or state Single Audit is required. We have agreed to send you an engagement letter for each year of the contract, confirming the fee for that engagement, and setting forth our required annual audit communications and other matters. Either party may terminate each annual agreement by simply refusing to sign the annual engagement letter. We agree to perform these services in accordance with our Proposal and your Request for Qualifications— Audit Services. We also agree to comply with Florida Statute 119, specifically F.S. 119.0701, as applicable. I am the engagement partner responsible for supervising the engagement and signing the reports or authorizing another individual to sign them. If I were to leave the firm or otherwise be unable to perform any annual engagement, you have a right to terminate this agreement. I hope these terms are acceptable to the Lehigh Acres Municipal Services Improvement. If that is the case, please have an authorized representative sign the audit engagement letter and return it to me at your earliest convenience. Let me know if you have any questions. Sincerely, PURVIS, GRAY AND COMPANY, LLP Joseph J. Welch, C.P.A. Audit Partner JJW/meg Enclosures May 26, 2016 AUDIT ENGAGEMENT LETTER Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager 601 East County Lane Lehigh Acres, Florida 33936 We are pleased to confirm our understanding of the services we are to provide for the Lehigh Acres Municipal Services Improvement District (the District) for the year ending September 30, 2016. We will audit the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information, including the related notes to financial statements, which collectively comprise the basic financial statements of the District as of and for the year ending September 30, 2016. Accounting standards generally accepted in the United States of America provide for certain required supplementary information (RSI), such as management’s discussion and analysis (MD&A), to supplement the District’s basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. As part of our engagement, we will apply certain limited procedures to the District’s RSI in accordance with auditing standards generally accepted in the United States of America. These limited procedures will consist of inquiries of management regarding the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We will not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. The following RSI is required by U.S. generally accepted accounting principles (GAAP) and will be subjected to certain limited procedures, but will not be audited: ■ ■ ■ ■ Management’s Discussion and Analysis Budget to Actual Comparison Schedule - General Fund Schedules of Other Postemployment Benefits (OPEB) Florida Retirement System Schedules (Pensions) We have also been engaged to report on supplementary information, other than RSI, that accompanies the District’s basic financial statements. We will subject the following supplementary information to the auditing procedures applied in our audit of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America, and we will provide an opinion on it in relation to the financial statements as a whole in a report combined with our auditors’ report on the financial statements: Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager Lehigh Acres, Florida -2 May 26, 2016 Combined and Individual Fund Statements and Schedules Schedule of Expenditures of Federal Awards and State Financial Assistance (if required) Audit Objectives The objective of our audit is the expression of opinions as to whether your financial statements are fairly presented, in all material respects, in conformity with GAAP and to report on the fairness of the supplementary information referred to in the third paragraph when considered in relation to the financial statements as a whole. The objective also includes reporting on: ■ Internal control related to the financial statements and compliance with provisions of laws, regulations, contracts, and award agreements, noncompliance with which could have a material effect on the financial statements in accordance with Government Auditing Standards. ■ Internal control over compliance related to major federal programs and/or state projects, and an opinion (or disclaimer of opinion) on compliance with federal and/or state statutes, regulations, and the terms and conditions of federal or state awards that could have a direct and material effect on each major program/project in accordance with the Single Audit Act Amendments of 1996 and Title 2 U.S. Code of Federal Regulations (CFR) Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements of Federal Awards (Uniform Guidance), and/or the Florida Single Audit Act (only as required). The Government Auditing Standards report on internal control over financial reporting and on compliance and other matters will include a paragraph that states that (1) the purpose of the report is solely to describe the scope of testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on compliance, and (2) the report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity’s internal control and compliance. The Uniform Guidance report on internal control over compliance will include a paragraph that states that the purpose of the report on internal control over compliance is solely to describe the scope of testing of internal control over compliance and the results of that testing based on the requirements of the Uniform Guidance. Both reports will state that the report is not suitable for any other purpose. Our audit will be conducted in accordance with auditing standards generally accepted in the United States of America; the standards for financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States; the Single Audit Act Amendments of 1996 and the provisions of the Uniform Guidance (if applicable), and the Florida Single Audit Act (if applicable), and will include tests of accounting records, a determination of major programs/projects in accordance with the Uniform Guidance and the Florida Single Audit Act, and other procedures we consider necessary to enable us to express such opinions. We will issue written reports upon completion of our Single Audit(s). Our reports will be addressed to the District’s Board of Commissioners. We cannot provide assurance that unmodified opinions will be expressed. Circumstances may arise in which it is necessary for us to modify our opinions or add emphasisof-matter or other-matter paragraphs. If our opinion on the financial statements or the Single Audit compliance opinions are other than unmodified, we will discuss the reasons with you in advance. If, for any reason, we are unable to complete the audit or are unable to form or have not formed opinions, we may decline to express opinions or issue reports, or may withdraw from this engagement. Audit Procedures—General An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; therefore, our audit will involve judgment about the number of transactions to be Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager Lehigh Acres, Florida -3- May 26, 2016 Audit Procedures—General (Concluded) examined and the areas to be tested. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We will plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether from (1) errors, (2) fraudulent financial reporting, (3) misappropriation of assets, or (4) violations of laws or governmental regulations that are attributable to the District or to acts by management or employees acting on behalf of the District. Because the determination of abuse is subjective, Government Auditing Standards do not expect auditors to provide reasonable assurance of detecting abuse. Because of the inherent limitations of an audit, combined with the inherent limitations of internal control, and because we will not perform a detailed examination of all transactions, there is a risk that material misstatements or noncompliance may exist and not be detected by us, even though the audit is properly planned and performed in accordance with U.S. generally accepted auditing standards and Government Auditing Standards. In addition, an audit is not designed to detect immaterial misstatements or violations of laws or governmental regulations that do not have a direct and material effect on the financial statements or major programs/projects. However, we will inform the appropriate level of management of any material errors, any fraudulent financial reporting, or misappropriation of assets that comes to our attention. We will also inform the appropriate level of management of any violations of laws or governmental regulations that come to our attention, unless clearly inconsequential, and of any material abuse that comes to our attention. Our responsibility as auditors is limited to the period covered by our audits and does not extend to any later periods for which we are not engaged as auditors. Our procedures will include tests of documentary evidence supporting the transactions recorded in the accounts, and may include tests of the physical existence of inventories, and direct confirmation of receivables and certain other assets and liabilities by correspondence with selected individuals, funding sources, creditors, and financial institutions. We will request written representations from your attorneys as part of the engagement and they may bill you for responding to this inquiry. At the conclusion of our audit, we will require certain written representations from you about your responsibilities for the financial statements; schedule of expenditures of federal awards and state financial assistance (if required); federal/state award programs; compliance with laws, regulations, contracts, and grant agreements; and other responsibilities required by generally accepted auditing standards. Audit Procedures—Internal Controls Our audit will include obtaining an understanding of the District and its environment, including internal control, sufficient to assess the risks of material misstatement of the financial statements and to design the nature, timing, and extent of further audit procedures. Tests of controls may be performed to test the effectiveness of certain controls that we consider relevant to preventing and detecting errors and fraud that are material to the financial statements and to preventing and detecting misstatements resulting from illegal acts and other noncompliance matters that have a direct and material effect on the financial statements. Our tests, if performed, will be less in scope than would be necessary to render an opinion on internal control and, accordingly, no opinion will be expressed in our report on internal control issued pursuant to Government Auditing Standards. As required by the Uniform Guidance and the Florida Single Audit Act, we will perform tests of controls over compliance to evaluate the effectiveness of the design and operation of controls that we consider relevant to preventing or detecting material noncompliance with compliance requirements applicable to each major federal award program and/or state project. However, our tests will be less in scope than would be necessary to render an opinion on those controls and, accordingly, no opinion will be expressed in our report on internal control issued pursuant to the Uniform Guidance, and/or the Florida Single Audit Act. Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager Lehigh Acres, Florida -4- May 26, 2016 Audit Procedures—Internal Controls (Concluded) An audit is not designed to provide assurance on internal control or to identify significant deficiencies or material weaknesses. However, during the audit, we will communicate to management and those charged with governance internal control related matters that are required to be communicated under American Institute of Certified Public Accountants professional standards, Government Auditing Standards, the Uniform Guidance, and the Florida Single Audit Act. Audit Procedures—Compliance As part of obtaining reasonable assurance about whether the financial statements are free of material misstatement, we will perform tests of the District’s compliance with the provisions of applicable laws, regulations, contracts, and agreements, including grant agreements. However, the objective of those procedures will not be to provide an opinion on overall compliance and we will not express such an opinion in our report on compliance issued pursuant to Government Auditing Standards. The Uniform Guidance and the Florida Single Audit Act require that we also plan and perform the audit to obtain reasonable assurance about whether the District has complied with federal and/or state statutes, regulations, and the terms and conditions of federal or state applicable to major programs/projects. Our procedures will consist of test of transactions and other applicable procedures described in the OMB Compliance Supplement, and the Florida State Projects Compliance Supplement, for the types of compliance requirements that could have a direct and material effect on each of the District’s major programs/projects. The purpose of those procedures will be to express an opinion on the District’s compliance with requirements applicable to each of its major programs/projects in our reports on compliance issued pursuant to the Uniform Guidance and the Florida Single Audit Act. Management Responsibilities Management is responsible for (1) establishing and maintaining effective internal controls, including internal controls over federal and/or state awards, and for evaluating and monitoring ongoing activities, to help ensure that appropriate goals and objectives are met, (2) following laws and regulations, (3) ensuring that there is reasonable assurance that government programs are administered in compliance with compliance requirements, and (4) ensuring that management and financial information is reliable and properly reported. Management is also responsible for implementing systems designed to achieve compliance with applicable laws, regulations, contracts, and grant agreements. You are also responsible for the selection and application of accounting principles, for the preparation and fair presentation of the financial statements, schedule of expenditures of federal awards and state financial assistance, and all accompanying information in conformity with GAAP, and for compliance with applicable laws and regulations (including federal and state statutes) and the provisions of contracts and grant agreements (including award agreements). Your responsibilities also include identifying significant contractor relationships in which the contractor has responsibility for program compliance and for the accuracy and completeness of that information. Management is also responsible for making all financial records and related information available to us, and for the accuracy and completeness of that information. You are also responsible for providing us with (1) access to all information of which you are aware that is relevant to the preparation and fair presentation of the financial statements, (2) access to personnel, accounts, books, records, supporting documentation, and other information as needed to perform an audit under the Uniform Guidance and/or the Florida Single Audit Act, (3) additional information that we may request for the purpose of the audit, and (4) unrestricted access to persons within the District from whom we determine it necessary to obtain audit evidence. Your responsibilities include adjusting the financial statements to correct material misstatements and for confirming to us in the management representation letter that the effects of any uncorrected misstatements Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager Lehigh Acres, Florida -5- May 26, 2016 Management Responsibilities (Continued) aggregated by us during the current engagement and pertaining to the latest period presented are immaterial, both individually and in the aggregate, to the financial statements as a whole. You are responsible for the design and implementation of programs and controls to prevent and detect fraud, and for informing us about all known or suspected fraud affecting the District involving (1) management, (2) employees who have significant roles in internal control, and (3) others where the fraud or illegal acts could have a material effect on the financial statements. Your responsibilities include informing us of your knowledge of any allegations of fraud or suspected fraud affecting the District received in communications from employees, former employees, grantors, regulators, or others. In addition, you are responsible for identifying and ensuring that the District complies with applicable laws, regulations, contracts, agreements, and grants. Management is also responsible taking timely and appropriate steps to remedy fraud and noncompliance with the provisions of laws, regulations, contracts or grant agreements, or abuse that we report. Additionally, as required by the Uniform Guidance and the Florida Single Audit Act, it is management’s responsibility to evaluate and monitor noncompliance with federal and state statutes, regulations, and the terms and conditions of federal/state awards; take prompt action when instances of noncompliance are identified including noncompliance identified in audit findings; promptly follow up and take corrective action on reported audit findings: and prepare a summary schedule of prior audit findings and a separate corrective action plan. The summary schedule of prior audit findings should be available for our review upon completion of field work. You are responsible for identifying all federal awards and state financial assistance received, and understanding and complying with the compliance requirements and for the preparation of the schedule of expenditures of federal awards and state financial assistance (including notes and noncash assistance received) in conformity with the Uniform Guidance and the Florida Single Audit Act. You agree to include our report on the schedule of expenditures of federal awards and state financial assistance in any document that contains and indicates that we have reported on the schedule of expenditures of federal awards and state financial assistance. You also agree to include the audited financial statements with any presentation of the schedule of expenditures of federal awards and state financial assistance that includes our report thereon. Your responsibilities include acknowledging to us in the written representation letter that (1) you are responsible for presentation of the schedule of expenditures of federal awards and state financial assistance in accordance with the Uniform Guidance and/or the Florida Single Audit Act; (2) you believe the schedule of expenditures of federal awards and state financial assistance, including its form and content, is stated fairly in accordance with the Uniform Guidance and/or the Florida Single Audit Act; (3) the methods of measurement or presentation have not changed from those used in the prior period (or, if they have changed, the reasons for such changes); and (4) you have disclosed to us any significant assumptions or interpretations underlying the measurement or presentation of the schedule of expenditures of federal awards and state financial assistance. You are responsible for the preparation of the supplementary information in conformity with GAAP. You agree to include our report on the supplementary information in any document that contains and indicates that we have reported on the supplementary information. You also agree to include the audited financial statements with any presentation of the supplementary information that includes our report thereon. Your responsibilities include acknowledging to us in the written representation letter that (1) you are responsible for presentation of the supplementary information in accordance with GAAP principles; (2) you believe the supplementary information, including its form and content, is fairly presented in accordance with GAAP; (3) the methods of measurement or presentation have not changed from those used in the prior period (or, if they have changed, the reasons for such changes); and (4) you have disclosed to us any significant assumptions or interpretations underlying the measurement or presentation of the supplementary information. Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager Lehigh Acres, Florida -6- May 26, 2016 Management Responsibilities (Concluded) Management is responsible for establishing and maintaining a process for tracking the status of audit findings and recommendations. Management is also responsible for identifying and providing report copies of previous financial audits, attestation engagements, performance audits or other studies related to the objectives discussed in the Audit Objectives section of this letter. This responsibility includes relaying to us corrective actions taken to address significant findings and recommendations resulting from those audits, attestation engagements, performance audits, or other studies. You are also responsible for providing management’s views on our current findings, conclusions and recommendations, as well as your planned corrective actions, for the report, and for the timing and format for providing that information. Finally, with regard to using the auditors’ report, you understand that you must obtain our prior written consent to reproduce or use our report in bond offering official statements or other documents. With regard to the electronic dissemination of audited financial statements, including financial statements published electronically on your website, you understand that electronic sites are a means to distribute information and, therefore, we are not required to read the information contained in these sites or to consider the consistency of other information in the electronic site with the original document. Engagement Administration, Fees, and Other We understand that your employees will prepare all cash or other confirmations we request and will locate any documents selected by us for testing. At the conclusion of the engagement, we will complete the appropriate sections of the Data Collection Form that summarizes our audit findings. It is management’s responsibility to electronically submit the reporting package (including financial statements, schedule of expenditures of federal awards and state financial assistance, summary schedule of prior audit findings, auditors’ reports, and corrective action plan) along with the Data Collection Form to the federal audit clearinghouse. We will coordinate with you the electronic submission and certification. The Data Collection Form and the reporting package must be submitted within the earlier of 30 calendar days after receipt of the auditors’ reports or nine months after the end of the audit period. We will provide copies of our reports to the District; however, management is responsible for distribution of the reports and the financial statements. Unless restricted by law or regulation, or containing privileged and confidential information, copies of our reports are to be made available for public inspection. The audit documentation for this engagement is the property of Purvis, Gray and Company, LLP and constitutes confidential information. However, subject to applicable laws and regulations, audit documentation and appropriate individuals will be made available upon request and in a timely manner to your oversight grantor agency or its designee, a federal agency providing direct or indirect funding, or the U.S. Government Accountability Office for purposes of a quality review of the audit, to resolve audit findings, or to carry out oversight responsibilities. We will notify you of any such request. If requested, access to such audit documentation will be provided under the supervision of Purvis, Gray and Company, LLP personnel. Furthermore, upon request, we may provide copies of selected audit documentation to the aforementioned parties. These parties may intend, or decide, to distribute the copies or information contained therein to others, including other governmental agencies. The audit documentation for this engagement will be retained for a minimum of five years after the report release date or for any additional period requested by the oversight agency. If we are aware that a federal awarding agency, pass-through entity, or auditee is contesting an audit finding, we will contact the party(ies) contesting the audit finding for guidance prior to destroying the audit documentation. Board of Commissioners Lehigh Acres Municipal Services Improvement District Attn: Mr. David E. Lindsey, District Manager Lehigh Acres, Florida -7- May 26, 2016 Engagement Administration, Fees, and Other (Concluded) We expect to begin our audit this summer and to issue our reports no later than February, 2017. I am the engagement partner and am responsible for supervising the engagement and signing the reports or authorizing another individual to sign them. Our fee for these services will not exceed $23,900, plus $3,000 each for a federal and/or state single audit, if required. Our invoices for these fees will be rendered each month as work progresses and are payable on presentation. The fee is based on anticipated cooperation from your personnel and the assumption that unexpected circumstances will not be encountered during the audit. If significant additional time is necessary, we will discuss it with you and arrive at a new fee estimate before we incur the additional costs. Government Auditing Standards require that we provide you with a copy of our most recent external peer review report and any letter of comment, and any subsequent peer review reports and letters of comment received during the period of the contract. Our 2013 peer review report accompanies this letter. There was no letter of comment. We appreciate the opportunity to be of service to the District and believe this letter accurately summarizes the significant terms of our engagement. If you have any questions, please let us know. If you agree with the terms of our engagement as described in this letter please sign the enclosed copy and return it to us. Very truly yours, PURVIS, GRAY AND COMPANY, LLP Joseph J. Welch, C.P.A. Audit Partner JJW/meg Enclosures RESPONSE: This letter correctly sets forth the understanding of the Lehigh Acres Municipal Services Improvement District. By: Title: Date: Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY SUBJECT: Meeting Date 2E - 2017-2021 Capital Improvement Plan YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-088 2E CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: Move to approve the 2017-2021 Capital Improvement Plan. 2 What the action accomplishes: Provides for a 5-year plan to help anticipate construction projects that may happen. Year 2016 projects are highly probable and 2020 projects are visionary. All 2016 projects will be brought individually for approval by the Board. 3 Fiscal impact: None with this decision, each project will come back individually. 4 5 Staff comments: Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N Capital Improvement Plan FY2017‐2021 1 LEHIGH ACRES MUNICIPAL SERVICES IMPROVEMENT DISTRICT CAPITAL IMPROVEMENT PLAN (Fiscal Years 2017 - 2021) OVERVIEW Board of Commissioners: Kenneth K. Thompson Michael J. Welch David Deetscreek Michael Bonacolta J. Nathan Stout Chairman Vice Chairman Treasurer Secretary Board Member Introduction The Lehigh Acres Municipal Servies Improvement District staff provides an updated Five-Year Capital Improvement Plan (CIP) every year prior to adopting the next annual budget. This latest revision was prepared in the spring of 2015. This plan is only a guiding tool that details how Staff anticipates that these projects will be brought to the Board of Commissioners for future action. The Board of Commissioners must approve each project individually before they become a reality. Fiscal Year 2016 projects are either already approved by the Board or recommended by staff as a necessity. As the CIP moves further into the future, the project reality and timing becomes less clear because of the unpredictability of the funding, design, and permitting needed to proceed with each project. Background The Lehigh Acres Municipal Services Improvement District (LA-MSID) is an independent special taxing District and formerly was the East County Water Control District (ECWCD). LA-MSID was created on June 10, 2015 and is authorized and empowered by Chapters 189, 197, and 298, F.S. and Chapter 2015-202, Laws of Florida for the purpose of preserving and protecting water resources by drainage, irrigation, reclamation, or water management in Eastern Lee County and Western Hendry County and also has the ability to activate additional powers. The District is governed by an at-large elected five (5) member Board of Commissioners. The Board of Commissioners administers the District, independent from any other local governing body. The former ECWCD was created pursuant to Laws of Florida Chapter 63-1549 through the Circuit Court, as amended, under the provisions of Florida Statutes 298.The District codified Laws of Florida 63-1549 and its other special legislation in June 2000 under Chapter 2000-423, Laws of Florida. Process Water Control Plan Every five years, the District must prepare a Water Control Plan, pursuant to Chapter 298. The purpose of the Water Control Plan is to include any systems, infrastructure or capital improvements that may be constructed and financed creating new debt-service to the District and it's assessment payers. The assessment payers and the South Florida Water Management District (SFWMD) must be notified of the proposed plan and have the opportunity to comment on it prior to adoption by the Board. Facilities Inventory Report Every year LA-MSID Staff and the District Engineer complete a physical review of at least 25% of every building, park, culvert crossing, water control structure and bridge within the District in order to document the existing condition of the District's infrastructure. The infrastructure is then rated on a one-to-five scale, with five being the worst condition and one being the best. A final report is prepared with rating sheets, existing condition pictures, and location maps for all District infrastructure. Capital Improvement Plan The Capital Improvement Plan is created using information from the Water Control Plan, the latest edition of the Facilities Inventory Report and Staff recommendations. The items that were rated a five in the facilities inventory report receive a higher priority for future action. This plan does not include capital equipment purchases. Yearly Budgets The next five fiscal year budgets should utilize the Capital Improvement Plan as a planning tool for budgeting funds needed to plan, design, permit and construct identified capital improvement projects. 2 Major Revenue Sources FDEP Revolving Loan The State Revolving Fund (SRF) Water Pollution Control Program provides low-interest loans for planning, designing, and constructing water pollution control facilities. Federal and State appropriations have funded the SRF. It is a "revolving" fund because loan repayments are used to make future loans. By federal law, the SRF is to be operated in perpetuity. The Florida Department of Environmental Protection solicits potential project information each year. This information is used to establish project priorities for the following annual funding cycle. Funds are made available for Preconstruction Loans and Construction Loans. The Loan Terms include a 20-year amortization and low-interest rates (maximum rate of 80% of the current market rate). Preconstruction loans are available to all qualified communities and they provide up-front disbursements that can be used for administrative services, project planning and/or project design. Over the last couple of years SRF Funding has become very competitive and the program has not been able to keep up with the demand for funding. Stormwater projects will continue to get harder to fund through FDEP. Because of the economy, most agencies are vying for these funds, making it very difficult to secure this funding. SFWMD Alternative Water Supply Program In 1995, Florida's legislature directed the state's five water management districts to share revenues from property tax assessments with public and private entities willing to develop suitable alternative water supplies. Accordingly, the South Florida Water Management District offers cooperative funding grants which fund up to 40% of the total construction cost of capital improvement projects that help implement safe and cost-effective alternative water supplies. Applications for each year's funding cycle are available in January for the following fiscal year. The application deadline for the next cycle will be June 1st, 2016. Projects will be selected in June and July with funding agreements executed in September or October of 2016. The AWS Program has cooperatively funded more than 480 projects since 1995 with over $209 million in tax revenues, making over 621 million gallons per day of water available. If that amount of water was being produced by a single water utility, it would be the largest water utility in the State! These funds are very difficult for East County to qualify for and the funds have mostly been used for Municipal Water Treatment Plants. SFWMD Appropriations Grant Grants may be secured directly from the SFWMD budget. Grants are usually made available from a solid lobbying effort and a very worthy project that has a widely desired benefit. LA-MSID must continue to work cooperatively with SFWMD to meet the watershed needs of the area in order to continue receiving funds. These funds have mostly been cut with the 30% reduction in SFWMD spending ordered by the Governor. SFWMD Watershed Initiative Grant Grants are sometimes made available through the local Watershed Initiative Project. The Florida Legislature makes these grants available through line items in their budget and the grants are usually administered by SFWMD with a 50% match. The chances of any of these funds being available for a while are very low, for the foreseeable future. Assessments Each year, the district levies a non ad valorem assessment, per acre, or fraction thereof, to fund the current fiscal year maintenance and benefit budgets. The current assessment rate is $105.15 per acre or $26.29 for a typical 1/4 acre lot. Public or Private Partnerships When an opportunity arises when two or more entities can each benefit either from shared infrastructure, cost savings or etc., from a joint project, every effort must be taken to strike a deal. Currently opprotunities exist between LA-MSID and the Florida Dept. of Transportation, Lee County Dept. of Transportation and DUDA. Contributors: Lehigh Acres Municipal Servies Improvement District Staff David E. Lindsay, District Manager Michael S. Cook, Asst. District Manager Kathy O'Brien, Comptroller William Walker, Water Resources Manager Carla Brantley, Asst. to the District Manager AIM Engineering & Surveying Inc. Staff B. Lee Flynn, P.E. 3 EAST COUNTY WATER CONTROL DISTRICT CAPITAL IMPROVEMENT PLAN (Fiscal Years 2017-2021) Yearly Total Sheet Grant Funding Assessments / Spoil / In-Kind Funding Loan Funding Other Funding NEW DEBT SERVICE 4,843,000 3,750,000 635,500 0 457,500 0 0 8,952,120 7,000,000 307,000 1,645,120 0 121,024 950,000 0 1,178,650 103,750 1,074,900 0 0 0 84,600 3,200,000 0 3,284,600 0 200,000 3,084,600 0 226,921 0 20,000 2,200,000 0 2,220,000 0 0 2,020,000 0 226,921 $680,000 $952,870 $15,737,500 $3,108,000 $20,478,370 $10,853,750 $2,217,400 $6,749,720 $457,500 $574,866 YEAR Engineering & Permitting Construction Land / Equipment Purchase Inspection TOTAL 2017 397,500 750,000 587,500 3,108,000 2018 75,000 77,120 8,800,000 2019 207,500 21,150 2020 0 2021 TOTAL 4 Lehigh Acres Municipal Servies Improvement District Fiscal 2017 Capital Improvement Plan FUNDING SOURCE Engineering & Permitting Inspection Costs Construction Costs Land / Equipment Purchase TOTAL FUNDING Grant Funding Assessment/ Spoil/ Reserves/In-Kind Loan Funding Other Funding NEW DEBT SERVICE AMOUNT DEBT SERVICE START DATE Funding Status Design & Build the next 5 1ST QTR culverts identified in 2017/ 2ND ongoing 2011 Facilities QTR 2017 Inventory Report. LA-MSID Reserves 0 0 187,500 0 187,500 0 187,500 0 0 0 N/A Secured Halfway Pond/Moving Water South PH II Re-establish flows from 1ST QTR the southern areas of 2017/ 3TH District south towards the QTR 2017 Lee County well fields. LA-MSID Reserves 57,500 0 0 0 57,500 0 0 0 57,500 0 Unknown Secured C Halfway Pond/Moving Water South PH II Re-establish flows from 4TH QTR the southern areas of 2017-3RD District south towards the QTR 2018 Lee County well fields. LA-MSID Reserves 0 0 400,000 0 400,000 0 0 0 400,000 0 N/A Secured LA GS 10-Section 10/Greenbriar STA and Basin Connector Section 10 can be used to provide an inter-basin 2ND Qtr. connector, storage and 2017/ 3rd Grant Funding water quality for QTR 2017 Greenbriar, Hickey's Creek and the Caloosahatchee. 0 0 0 3,000,000 3,000,000 3,000,000 0 0 0 0 N/A Unknown New D GS 10-Section 10/Greenbriar STA and Basin Connector Section 10 can be used to provide an inter-basin 2ND Qtr. connector, storage and 2017/ 3rd Grant Funding water quality for QTR 2017 Greenbriar, Hickey's Creek and the Caloosahatchee. 0 750,000 0 0 750,000 750,000 0 0 0 0 N/A Unknown Rep. D Weir Replacement Phase IV 340,000 0 0 0 340,000 0 340,000 0 0 0 N/A Unknown 0 0 0 108,000 108,000 0 108,000 0 0 0 N/A Secured PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DESC. PROJECT 1 4019 Rep. D/C Culvert Replacement Phase IVb 2 4028 New D 3 4028 New 4 New 5 6 4020 ACTIVITY START / FINISH Design critical weirs 1ST QTR 2017/ 4TH identified in 2011 Facilities Inventory Report QTR 2017 LA-MSID Reserves Land Purchase Land Purchase necessary land 3RD QTR Acquisition for Dog/Hendry upstream of Dog 1 (S-D-1) 2017/ 4TH Fund /Sale of and downstream of Waterways QTR 2017 Land Hendry 1 (S-H-1). Connection 7 4030 New LA 8 4061 New C West Marsh Excavation Inspection for Excavation 3RD QTR PI. Coincides with SR 82 2017/ 4TH QTR 2018 Widening SI. LA-MSID Reserves 0 50,000 0 0 50,000 0 0 0 50,000 0 N/A Secured New D Hendry Extension Widening 3RD QTR Update the existing plans 2016/ 4TH to FDOT design level. QTR 2017 LA-MSID Reserves 176,245 0 0 0 176,245 0 176,245 0 0 0 N/A Secured PROJECT TYPE DESC. FUNDING SOURCE $397,500 $750,000 $587,500 $3,108,000 $4,843,000 $3,750,000 $635,500 $0 $457,500 $0 DEBT SERVICE START DATE Funding Status 9 PRIORITY RANKIKNG PROJECT NUMBER TOTALS START / FINISH C = Construction D = Design / Engineering PD = Preliminary Design / Engineering PE = Permitting PL = Planning / Concept Development LA = Land Acquisition * = 4.5% Loan for 20 Years (Bank or FDEP) Estimated 5 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number Item Name Hendry Extension Widening Description Update the existing plans to FDOT design level. Justification Necessary to Satisfy Joint Use Stornwater Mgmt System Agreement Segs. 3&4 . Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0 as extrapolated on Florida RUS Bulletin 1780-9 (7.3%) as extrapolated on Florida RUS Bulletin 1780-9 (2.9%) Proposed Funding $176,245 $ - Assessments Other Fundi $176,245.00 $0.00 $0.00 $0.00 $0.00 LA-MSID Reserves $176,245 Loan Funding H e n d r y E x t C a n a l $0 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4019 Item Name Culvert Replacement Phase IVb Description Design & Build the next 5 culverts identified in ongoing 2011 Facilities Inventory Report. Justification These culverts were rated 5 (worst condition). 5 Culverts at $37,500 each = $187,500 Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0 as extrapolated on Florida RUS Bulletin 1780-9 (7.3%) as extrapolated on Florida RUS Bulletin 1780-9 (2.9%) Proposed Funding $187,500 $ - Assessments $187,500 LA-MSID Reserves Loan Funding Typical New RCP Culvert Typical Old CMP Culvert 7 $0.00 $0.00 $0.00 $187,500.00 $0.00 $0 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4028 Item Number Item Name Halfway Pond/Moving Water South PH II Description Re-establish flows from the southern areas of District south towards the Lee County well fields. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including the Orange River. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $ $ $ 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) 57,500 - Proposed Funding LA-MSID Reserves 57,500.00 Assessment Funding 8 Other Funding $ 57,500 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4028 Item Number Item Name Halfway Pond/Moving Water South PH II Description Re-establish flows from the southern areas of District south towards the Lee County well fields. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including the Orange River. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $ $ $ 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) 400,000 - Proposed Funding LA-MSID Reserves 400,000.00 Loan Funding Assessment Funding Other Funding ECWCD 9 $ 400,000 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4067 Item Number Item Name GS 10-Section 10/Greenbriar STA and Basin Connector Description Section 10 can be used to provide an inter-basin connector, storage and water quality for Greenbriar, Hickey's Creek and the Caloosahatchee. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including Hickey's Creek and Bedman Creek. Cost Calculation Design Inspect Permit Construction Land / Equip. $ 100,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) 3,000,000 Total Cost $ 3,000,000.00 Grant Funding $ 3,000,000 Proposed Funding Grant Funding Assessment Funding 0 Other Funding ECWCD 10 0 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4067 Item Number Item Name GS 10-Section 10/Greenbriar STA and Basin Connector Description Section 10 can be used to provide an inter-basin connector, storage and water quality for Greenbriar, Hickey's Creek and the Caloosahatchee. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including Hickey's Creek and Bedman Creek. Cost Calculation Design Inspect Permit Construction Land / Equip. $ 100,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) $750,000 - Total Cost $ 750,000.00 Grant Funding $ 750,000 Proposed Funding Grant Funding Assessment Funding 11 0 Other Funding 0 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4020 Item Number Item Name Weir Replacement Phase IV Description Design critical weirs identified in 2011 Facilities Inventory Report Justification These weirs were rated 5 (worst condition). (Estimate 4 Weirs) Cost Calculation Design Inspect Permit Construction Land / Equip. $340,000.00 Total Cost Grant Funding $320,000.00 $0.00 $20,000.00 $0.00 $0.00 $ - Funding Assessment Funding 12 $340,000.00 LA-MSID Reserves Loan Funding $0.00 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4030 Item Number Item Name Purchase Land for Dog/Hendry Waterways Connection Description Purchase necessary land upstream of Dog 1 (S-D-1) and downstream of Hendry 1 (S-H-1). Purchase 14 lots at $15,000 each = $210,000 Justification Necessary to alleviate flooding on Bedman Creek and further utilize Carlos Waterway. Cost Calculation Design Inspect Permit Construction Land / Equip. Legal Fees, Misc. fees, expenses, etc. $0.00 $0.00 $0.00 $0.00 $108,000.00 $108,000.00 Total Cost Funding Assessment Funding Grant Funding Land Acquisition Fund /Sale of Land $108,000.00 Loan Funding Other Funding Hendry Canal Dog Canal Dog-Hendry Connection Aerial Doc-Hendry Connection Aerial 13 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4061 Item Name West Marsh Excavation Description Inspection for Excavation PI. Coincides with SR 82 Widening SI. Justification Necessary to expand the capacity of Harns Marsh for future use. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding as extrapolated on Florida RUS Bulletin 1780-9, t2 (5.8%) 5000000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) = Proposed Funding $50,000.00 Assessment Funding 0 Loan Funding 14 $0.00 $50,000.00 $0.00 $0.00 $0.00 LA-MSID Reserves Other Funding $50,000 Lehigh Acres Municipal Servies Improvement District 2018 Capital Improvement Plan PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES PROJECT ACTIVITY START / FINISH FUNDING SOURCE Engineering & Permitting Inspection Costs Construction Costs Land/Equipment Purchase TOTAL FUNDING Grant Funding Assessments/ Spoil/ Misc/ InKind Loan Funding Other Funding NEW DEBT SERVICE AMOUNT DEBT SERVICE START DATE Funding Status 1 4019 Rep. D/C Culvert Replacement Phase IVc Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. 1ST QTR 2018 / 2ND QTR 2018 LA-MSID Reserves 0 0 200,000 0 200,000 0 200,000 0 0 0 N/A Secured 2 4020 Rep. C Weir Replacement Phase IV 1ST QTR Construct 2011 Critical Weirs (4 2017/ 4TH Estimated) QTR 2017 Loan 0 45,120 1,600,000 0 1,645,120 0 0 1,645,120 0 121,024 N/A Unknown 3 4055 New C Hendry Extension Widening PI Construction of Three Miles of 4TH QTR Hendry Extension Canal 2016/ 4TH Widening QTR 2017 LA-MSID Reserves 0 32,000 0 0 32,000 0 32,000 0 0 0 N/A Secured 4 4030 New D Dog/Hendry Waterways Connection Design Canal and Culvert 1ST QTR crossing between S-D-1 and S- 2017/ 4TH H-1. QTR 2017 Assessments 75,000 0 0 0 75,000 0 75,000 0 0 0 N/A Unknown 5 0 New C GS 10 Caloosahatchee Crosslink Construct the excavation and 1ST QTR infrastructure of Section 10, 2018 / 2ND connector parcels and QTR 2019 Greenbriar. LA-MSID Reserves 0 0 7,000,000 0 7,000,000 7,000,000 0 0 0 0 Unknown Unknown 6 4061 New C West Marsh Structures Build an inlet in South Marsh, master and 2 low-flow structures in West and a Flow Measurement Station. LA-MSID Reserves 0 20,000 1,200,000 0 1,220,000 0 0 0 1,220,000 0 N/A Secured 7 4029 New PL 100,000 0 0 0 100,000 50,000 50,000 0 0 0 N/A Unknown PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES $75,000 $77,120 $8,800,000 $0 $8,952,120 $7,000,000 $307,000 $1,645,120 $0 $121,024 DEBT SERVICE START DATE Funding Status 4TH QTR 2018/4TH QTR 2019 Re-establish flows from the Halfway 3RD QTR SFWMD/LAsouthern areas of District south Pond/Moving 2017/ 1ST MSID Reserves towards the Lee County well Water South PH III QTR 2018 fields. TOTALS FUNDING SOURCE Project Type: New or Replacement (Rep.) C = Construction D = Design / Engineering PD = Preliminary Design / Engineering 7 PL = Planning / Concept Development LA = Land Acquisition 15 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4019 Item Name Culvert Replacement Phase IVc Description Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. Justification These culverts were rated 5 (worst condition). 5 Culverts at $40,000 each = $200,000 Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0 as extrapolated on Florida RUS Bulletin 1780-9 (7.3%) as extrapolated on Florida RUS Bulletin 1780-9 (2.9%) Proposed Funding $200,000 $ - Assessments $200,000 LA-MSID Reserves Loan Funding Typical New RCP Culvert Typical Old CMP Culvert 16 $0.00 $0.00 $0.00 $200,000.00 $0.00 $0 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4020 Item Number Item Name Weir Replacement Phase IV Description Construct 2011 Critical Weirs (4 Estimated) Justification These weirs were determined to have a 5 (worst condition) rating. S-H-2, S-46-29-3, S-BP-1, S-57-4-2 Cost Calculation Design Inspect Permit Construction Land / Equip. $1,645,120 Total Cost Grant Funding $ - as extrapolated on Florida RUS Bulletin 1780-9 (6.90%) as extrapolated on Florida RUS Bulletin 1780-9 (2.82%) = (Estimated at $400,000.00 each) $0.00 $45,120.00 $0.00 $1,600,000.00 $0.00 Proposed Funding Loan Assessment Funding $ - Typical New Structure 17 Loan Funding $1,645,120 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4055 Item Number Item Name Hendry Extension Widening PI Description Construction of Three Miles of Hendry Extension Canal Widening Justification Provides for water quality improvements, additional revenue, storage and a match to the watershed. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0.00 $32,000 $0.00 $0.00 $32,000.00 $0 Funding Assessment Funding $32,000 Loan Funding LA-MSID Reserves $0 Other Funding $0 Hendry Extension Canal Widening Hendry Extension Canal Widening Aerial 18 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4030 Item Number Item Name Dog/Hendry Waterways Connection Description Design Canal and Culvert crossing between S-D-1 and S-H-1. Justification Will provide a waterway to relieve Bedman Creek and further utilize Carlos Waterway. Cost Calculation Design Inspect Permit Construction Land / Equip. 400,000.00 as extrapolated on Florida RUS Bulletin 1780-9 (9.2%) 400,000.00 as extrapolated on Florida RUS Bulletin 1780-9 (4.2%) $ $75,000.00 $0.00 $0.00 Proposed Funding Assessments $75,000.00 Total Cost Grant Funding $ $ Assessment Funding - $75,000 Loan Funding Hendry Canal Dog Canal Dog-Hendry Connection Aerial 19 $ - Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4067 Item Number Item Name GS 10 Caloosahatchee Crosslink Description Construct the excavation and infrastructure of Section 10, connector parcels and Greenbriar. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including Hickeys Creek and Dog Canals. Cost Calculation Design Inspect Permit Construction Land / Equip. $ 100,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) 7,000,000 - Total Cost $ 7,000,000.00 Grant Funding $ 7,000,000 Proposed Funding Grant Funding Assessment Funding Other Funding 0 ECWCD 20 0 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4061 Item Name West Marsh Structures Description Build an inlet in South Marsh, master and 2 low-flow structures in West and a Flow Measurement Station. Justification Necessary to expand the capacity of Harns Marsh for future use. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost as extrapolated on Florida RUS Bulletin 1780-9, t2 (5.8%) 5000000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) = Proposed Funding $1,220,000.00 Assessment Funding Grant Funding 0 Loan Funding LA-MSID Reserves Other Funding West Marsh West Marsh Aerial Typical Sharp Crest Weir 21 $0.00 $20,000.00 $0.00 $1,200,000.00 $0.00 $1,220,000 Lehigh Acres Municipal Servies Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4029 Item Number Item NameHalfway Pond/Moving Water South PH III Description Re-establish flows from the southern areas of District south towards the Lee County well fields. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including the Orange River. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost $ 100,000.00 Grant Funding $ 50,000 $ $ 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) 100,000 - Proposed Funding SFWMD/LA-MSID Reserves Assessment Funding $ 50,000 Loan Funding ECWCD 22 $ - Lehigh Acres Municipal Services Improvement District 2019 Capital Improvement Plan PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES 1 4008 Rep. D/C 2 4029 New D 3 4030 New C 4061 New C PROJECT NUMBER PROJECT TYPE DES PRIORITY RANKING PROJECT ACTIVITY START / FINISH Design & Build the next Culvert Replacement 5 culverts identified in 1ST QTR 2019 / 2ND Phase IVd 2011 Facilities Inventory QTR 2019 Report. FUNDING SOURCE Engineering & Permitting Inspection Costs Construction Costs Land/Equipment Purchase TOTAL FUNDING Grant Funding Assessments/ Spoil / Misc. / In-Kind Loan Funding Other Funding NEW DEBT SERVICE AMOUNT DEBT SERVICE START DATE Funding Status LA-MSID Reserves 0 0 200,000 0 200,000 0 200000 0 0 0 N/A Secured 207,500 0 0 0 207,500 103,750 103,750 0 0 0 Unknown Unknown 0 21,150 750,000 0 771,150 0 771,150 0 0 0 Unknown Unknown 0 50,000 0 0 50,000 0 0 0 50,000 0 N/A Secured $207,500 $21,150 $950,000 $0 $1,178,650 $103,750 $1,074,900 $0 $0 $0 DEBT SERVICE START DATE Funding Status Re-establish flows Halfway from the southern 1ST QTR 2018/ SFWMD/LAPond/Moving areas of District south 4TH QTR 2018 MSID Reserves Water South PH III towards the Lee County well fields Construct Canal and Dog/Hendry 2ND QTR Culvert crossing Waterways 2019/1ST QTR Assessments between S-D-1 and SConnection 2020 H-1. Inspection for West Marsh Excavation PII. 4TH QTR 2019/4TH LA-MSID Excavation PII Coincides with SR 82 QTR 2020 Reserves Widening SII PROJECT ACTIVITY START / FINISH FUNDING SOURCE 23 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4019 Item Name Culvert Replacement Phase IVd Description Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. Justification These culverts were rated 5 (worst condition). 5 Culverts at $40,000 each = $200,000 Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0 as extrapolated on Florida RUS Bulletin 1780-9 (7.3%) as extrapolated on Florida RUS Bulletin 1780-9 (2.9%) Proposed Funding $200,000 $0 Assessments $200,000 LA-MSID Reserves Loan Funding Typical New RCP Culvert Typical Old CMP Culvert 24 $0.00 $0.00 $0.00 $200,000.00 $0.00 $0 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4029 Item Number Item NameHalfway Pond/Moving Water South PH III Description Re-establish flows from the southern areas of District south towards the Lee County well fields. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the Districts outfalls including the Orange River. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost $ 207,500.00 Grant Funding $ 103,750 $ $ 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) 200,000 7,500 - Proposed Funding SFWMD/LA-MSID Reserves Assessment Funding ####### ECWCD 25 Loan Funding $ - Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4030 Item Number Item Name Dog/Hendry Waterways Connection Description Construct Canal and Culvert crossing between S-D-1 and S-H-1. Justification Will provide a waterway to relieve Bedman Creek and further utilize Carlos Waterway. Cost Calculation Design Inspect Permit Construction Land / Equip. 400,000.00 as extrapolated on Florida RUS Bulletin 1780-9 (9.2%) 400,000.00 as extrapolated on Florida RUS Bulletin 1780-9 (4.2%) $ - $0.00 $21,150.00 $0.00 $750,000.00 $0.00 Proposed Funding Assessments $771,150.00 Total Cost Grant Funding $ $ Assessment Funding $771,150 26 Other Funding $ - Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4061 Item Name West Marsh Excavation PII Description Inspection for Excavation PII. Coincides with SR 82 Widening SII Justification Necessary to expand the capacity of Harns Marsh for future use. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding as extrapolated on Florida RUS Bulletin 1780-9, t2 (5.8%) 5000000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) = Proposed Funding $50,000.00 Assessment Funding 0 Loan Funding 27 $0.00 $50,000.00 $0.00 $0.00 $0.00 LA-MSID Reserves Other Funding $50,000 Lehigh Acres Municipal Services Improvement District 2020 Capital Improvement Plan PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES PROJECT ACTIVITY START / FINISH FUNDING SOURCE Engineering & Permitting Inspection Costs Construction Costs Land / Equipment Purchase TOTAL FUNDING Grant Funding Assessments/ Spoil / Misc. / In-Kind Loan Funding Other Funding NEW DEBT SERVICE AMOUNT 1 4008 Rep. D/C Culvert Replacement Phase IVe Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. 1ST QTR 2020 / 2ND QTR 2020 Assessments 0 0 200,000 0 200,000 0 200,000 0 0 0 N/A Secured 2 4029 New C LA-MSID Reserves 0 84,600 3,000,000 0 3,084,600 0 0 3,084,600 0 226,921 Unknown Unknown PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES FUNDING SOURCE $0 $84,600 $3,200,000 $0 $3,284,600 $0 $200,000 $3,084,600 $0 $226,921 Construct waterways Halfway 1ST QTR 2019 and infrastructure and Pond/Moving / 2ND QTR establish storage Water South PH III 2020 areas. PROJECT ACTIVITY START / FINISH 28 DEBT SERVICE Funding Status START DATE DEBT SERVICE Funding Status START DATE Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4019 Item Name Culvert Replacement Phase IVe Description Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. Justification Justification These culverts were rated 5 (worst condition). 5 Culverts at $40,000 each = $200,000 Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0 as extrapolated on Florida RUS Bulletin 1780-9 (7.3%) as extrapolated on Florida RUS Bulletin 1780-9 (2.9%) Proposed Funding $200,000 $0 Assessments $200,000 $0.00 $0.00 $0.00 $200,000.00 $0.00 Assessments Loan Funding Typical New RCP Culvert Typical Old CMP Culvert 29 $0 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4029 Item Number Item Name Halfway Pond/Moving Water South PH III Description Construct waterways and infrastructure and establish storage areas. Justification Part of the SFWMD Watershed Initiative and CRWPP. It will also reduce flows that go to the District including the Orange River. Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $ 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (6.2%) $ 5,000,000 as extrapolated on Florida RUS Bulletin 1780-9 (2.3%) Proposed Funding LA-MSID Reserves ########## $ - # Assessment Funding $ 30 - Other Funding ts outfalls 31 Lehigh Acres Municipal Services Improvement District 2020 Capital Improvement Plan PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES PROJECT ACTIVITY START / FINISH FUNDING SOURCE Engineering & Permitting Inspection Costs Construction Costs Land / Equipment Purchase TOTAL FUNDING Grant Funding Assessments/ Spoil / Misc. / In-Kind Loan Funding Other Funding NEW DEBT SERVICE AMOUNT 1ST QTR 2020 / 2ND QTR 2020 LA-MSID Reserves 0 0 200000 0 200,000 0 200000 0 0 0 N/A Secured Jan. 2020 Unknown 1 4019 Rep. D/C Culvert Replacement Phase IVe Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. 2 4099 New C Replacement Bridge Build a replacement Bridge 1ST QTR 2019 / 2ND QTR 2020 Loan 0 20,000 2,000,000 0 2,020,000 0 0 2,020,000 0 148,603 PRIORITY RANKING PROJECT NUMBER PROJECT TYPE DES ACTIVITY START / FINISH FUNDING SOURCE $0 $20,000 $2,200,000 $0 $2,220,000 $0 $0 $2,020,000 $0 $148,603 PROJECT 32 DEBT SERVICE Funding Status START DATE DEBT SERVICE Funding Status START DATE Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION Item Number 4019 Item Name Culvert Replacement Phase IVe Description Design & Build the next 5 culverts identified in 2011 Facilities Inventory Report. Justification Justification These culverts were rated 5 (worst condition). 5 Culverts at $40,000 each = $200,000 Cost Calculation Design Inspect Permit Construction Land / Equip. Total Cost Grant Funding $0 as extrapolated on Florida RUS Bulletin 1780-9 (7.3%) as extrapolated on Florida RUS Bulletin 1780-9 (2.9%) Proposed Funding $200,000 $0 Assessments 33 $200,000 $0.00 $0.00 $0.00 $200,000.00 $0.00 LA-MSID Reserves Loan Funding $0 Lehigh Acres Municipal Services Improvement District CAPITAL IMPROVEMENT JUSTIFICATION 4099 Item Number Item Name Replacement Bridge Description Build a replacement Bridge (1 Bridge Estimated) Justification The District has 22 Bridges with the oldest ones built in 1960 and the newest ones built in 1994. Cost Calculation Design Inspect Permit Construction Land / Equip. 500,000.00 as extrapolated on Florida RUS Bulletin 1780-9 (8.0%) $ - $0.00 $20,000.00 $0.00 $2,000,000.00 $0.00 Proposed Funding Loan $2,020,000.00 Total Cost Grant Funding $ Assessment Funding 34 Loan Funding Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY SUBJECT: Meeting Date 2F - 2017-2021 Strategic Plan YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-089 2F CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: Move to approve the 2017-2021 Strategic Plan. 2 What the action accomplishes: Provides for a management and action plan for the next five years. Tries to anticipate current District direction and future trends of interest. 3 Fiscal impact: 40 hrs. staff time. 4 5 Staff comments: Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N LEHIGH ACRES MUNICIPAL SERVICES IMPROVEMENT DISTRICT STRATEGIC PLAN OCTOBER 1, 2016-SEPTEMBER 30, 2021 APPROVED BY THE BOARD OF COMMISSIONERS June 15, 2016 1|Page LEHIGH ACRES MUNICIPAL SERVICES IMPROVEMENT DISTRICT Table of Contents 3. Introduction from the Chairman of the Board 6. Contributors 4. 7. 8. 9. 10. Executive Summary Mission, Vision Statements Values Statement Organizational Chart Organization Profile and History 15 SWOT Analysis, Critical Issues and Strategies 25. Opportunities 20. 26. 28. Weaknesses Threats Program Objectives, Strategies, and Goals 1|Page Introduction from the Chairman of the Board XXXX, 2016 Dear Fellow Residents and Assessment Payers: As Chairman of the Board of Commissioners I am pleased to present the five-year Strategic Plan adopted by the Lehigh Acres Municipal Services Improvement District to guide us into the our next fiveyear cycle. The Plan is the culmination of hard work, scientific information, and out-of-the-box thinking. It provides insight into the District’s operational philosophy. The Board of Commissioners and District staff have diligently worked to maintain assessment rates Over the last six years, the Board and staff have worked hard to hold assessment rates at $26.29 per quarter acre while completing all of the necessary tasks of maintaining the water control system. As well as making strides to build relationships with local and state government agencies and establish a collegiate effort to finding creative, out-of-the-box solutions to our area’s stormwater issues. We have found alternative revenue sources such as our sale of easements to the Florida Department of Transportation for $3.2 million and a grant from the Florida Department of Environmental Protection for $1.22 million. In 2016, we broke ground on our Southwest Lehigh (ABSORB) project and the replacement weir project on Homestead Road. Commented [KO1]: How about: “succeeded in holding the” These funds will allow the District to complete additional stormwater storage requirements and update our aging infrastructure. As our population increases, the threat of flooding inside and outside of the District boundaries is imminent. As a result of this threat, the Board is committed to solving the storage problem in the most efficient way. Staff and Commissioners continue to work with dignitaries and agencies to find projects to help identify solutions to the areas water issues, like the GS-10 Caloosahatchee Crosslinke Project. In 2015, our agency underwent a transition from the East County Water Control District to the Lehigh Acres Municipal Services Improvement District due towith the help of Representative Matthew Caldwell. The transistion includes the potential for new authorities and the need for a new identity. The Board of Commissioners adopted a new mission and vision statement as well as new logo. The stormwater storage plan and assessment was set in motion in 2006 and is continually updated. As a result, the Board adopted its mission statement, a set of values and a vision statement. We update thise plan annually to incorporate new regulations, science and ideas. I hope it provides you with valuable information about Lehigh Acres and the Lehigh Acres Municipal Improvement District. Sincerely, J. Nathan Stout Kenneth K. Thompson Page | 2 Commented [KO2]: Insert “Services” Commented [DL3]: Needs Ken’s text. Executive Summary The Board of Commissioners and staff of the Lehigh Acres Municipal Services Improvement District are proud to present this 5-year “Strategic Plan” for October 1, 2016 through September 30, 2021. Lehigh Acres Municipal Services Improvement District (LA-MSID), a Florida Statutes Chapter 189 Special District was created on June 10, 2015 The former East County Water Control District was created in 1958 to drain the land for development. ECWCD had since moved to a more balanced “water control” strategy as the demand for more water has increased over the years. The District has made steady progress building the infrastructure needed to balance drainage, water storage, water quality and aquifer recharge, but there was no real impetus for major change until the 20042006 real estate boom. This boom was cause for great concern because the increase in residents meant an increased need for storage and infrastructure. The real estate boom of the mid-2000’s nearly doubled Lehigh Acres’ population and greatly impacted ECWCD’s operations. At full build-out Lehigh Acres would be home to approximately 300,000 people. ECWCD realized that it did not have the science available to make financial decisions that would impact the whole community. During this time, ECWCD became involved in the South Florida Water Management District’s (SFWMD) Caloosahatchee River Partners in Restoration and Lehigh Headwaters Initiative. Subsequently, a joint review was conducted by ECWCD and SFWMD which identified inadequacies within the ECWCD water control system that would be exacerbated by the real estate boom and eventual full build-out. Several potential future projects were identified to help mitigate the current system’s shortfalls and plans for the future. The recent recession began in 2007 and some argue that it could be felt more in Lehigh Acres than anywhere else in the nation. The recession led to many foreclosed homes, along with the loss of many jobs in Lehigh Acres, and a reduction in population, prompting a visit by President Obama to the area in 2009. These detrimental factors temporarily limited the need for some large-scale immediate improvements to ECWCD’s system. The recession has slowed the immediate need for large scale projects; however, the needs identified for future build out must still be addressed. An “ADA Engineering Report” from 2007 indicated a potential failure of the Harns Marsh levies during a 100-year storm. Many of the projects listed in the 2015-2016 Capital Improvement Plan Page | 3 Commented [KO4]: Do you want to leave all the ECWCDs in here? are directly related to the results of the ADA study. The report indicated that a shortage of stormwater storage exists and must be addressed soon. The first five-year strategic plan was presented in fiscal year 2007/2008 and has been updated annually. The goals, objectives and strategies outlined at the end of this report have reinforced our commitment to: provide the best level of general maintenance of our conveyance system continue to develop a high-quality, motivated and well-trained work force renew or replace substandard infrastructure plan and progress toward build-out goals secure low-cost financing and/or grant funding for our projects provide a consistent level of services in a cost-effective and efficient manner The Board of Commissioners have adopted revised prior Strategic Plans on these dates: September 8, 2009 January 22, 2010 June 21, 2010 July 18, 2011 June 18, 2012 June 17, 2013 August 18, 2014 July 20, 2015 Xxxx xx, 2016 Page | 4 Contributors Board of Commissioners: Kenneth K. Thompson, Chairman, Seat 3 Michael J. Welch, Vice Chairman, Seat 1 David Deetscreek, Treasurer, Seat 2 Michael Bonacolta, Secretary, Seat 4 J. Nathan Stout, Board Member, Seat 5 Staff: David E. Lindsay, District Manager Michael S. Cook, Assistant District Manager Kathryn M. O’Brien, Comptroller William Walker, Water Resource Manager Carla Brantley, Assistant to the Manager Consultants: B. Lee Flynn, District Engineer, Aim Engineering & Surveying, Inc. Mary Viator, District Counsel, Caldwell Pacetti Edwards Schoech & Viator LLP Page | 5 Mission, Vision & Values Statements Mission Statement Lehigh Acres Municipal Services Improvement District’s Mission Statement Adopted 7/20/2015 LA‐MSID is dedicated to preserving and managing natural and community resources by providing: safe, reliable, and high‐quality services to its constituents in an environmentally and financially responsible manner. Vision Statement Lehigh Acres Municipal Services Improvement District’s Vision Statement Adopted 8/11/2015 LA‐MSID, through the efforts of dedicated elected officials and employees, will deliver the highest quality services, provide a fair and orderly system of governance, and protect the area’s environmental and community resources. Page | 6 Values Statement January 11, 2007 Diversity of our workforce We want to maintain the diversity of our workforce to be consistent with the diversity of our community. Integrity We take pride in our work and are accountable and trusted to carry out our responsibilities with honesty and integrity. We believe highly skilled and ethical managers are the foundation of a solid team. Service Our ultimate responsibility to our assessment payers is our commitment to maintain District Property and Natural Resources at the highest possible level. Teamwork We believe that the basis for an effective team is built with well-qualified, well-trained individuals that take the initiative to seek personal development. Employees must feel free to show initiative, take leadership and make suggestions to solve problems. Respect We are committed to building an honest, fair and ethically sound relationship with both public and private organizations. All individuals are unique and important, and will be treated with fairness, dignity and respect. Innovation We are committed to using innovation, technology and best management practices to provide excellent service to all our residents. Community Involvement We strongly believe in community involvement and actively participate in various local civic organizations. Trust We promote open communication, cooperation and teamwork which are shared responsibilities that are essential to the successful performance of our employees. Page | 7 Page | 8 Organization Profile and History The Lehigh Acres Municipal Services Improvement District Prior to the 1940’s, eastern Lee County and Western Hendry County was a sparsely populated agricultural area comprised of virtually flat land dotted with pristine pine flat-woods and pocked with numerous wetland areas. This type of eco-system allowed the 110 square mile area now known as the Lehigh Acres Municipal Services Improvement District (LA-MSID), to provide a significant amount of groundwater recharge. State Road 82 was a ridge and an old cattle route used for bringing herds of cattle to Punta Rassa for shipment to market. During the period leading to the1960’s, water was seen as the common enemy of the State of Florida and the primary objective was to drain it and prepare the land for development. Inspired by the ingenuity of Lee Ratner, one of Lehigh Acres’ original developers, and the concern of the state, Judge Archie M. Odom handed down an order on May 5, 1958 creating ECWCD – a political sub-division of the State of Florida. At that time, the State of Florida allowed developers to create drainage districts that would operate under Chapter 298 of the Florida Statutes. Chapter 298 allowed ECWCD to sell bonds, develop drainage infrastructure, operate and maintain the infrastructure and assess non ad-valorem taxes to pay for the work, among other powers. Enabling legislation was added that provided for five Supervisors to govern the new district. As Lee Ratner and “Lee Land and Title” (Lehigh Corporation) developed roads and the other necessary infrastructure to prepare Lehigh Acres for development, East County Water Control District was engaged to implement the creation and maintenance of a drainage system. During this era, the method of electing the Board of Supervisors for ECWCD was by one-acre, one vote. Lehigh Page | 9 Corporation owned the vast majority of the land and therefore controlled ECWCD. The Board for Lehigh Corporation was also the Board for ECWCD. As the land was platted for development, the canals, lakes, and other infrastructure were dedicated to ECWCD (other canals and lakes that were owned by Lehigh Corporation were also deeded to ECWCD). It was not until the mid-1970’s that the State of Florida discovered damage due to the “over- draining” in Lehigh Acres and the overall negative effect that this was having on Florida’s water resources. In 1975, steps were taken to correct the situation when the State and Federal agencies performed a rapid investigation on the practice of wetland drainage. Their final report determined that there was extreme “over-draining” of stormwater from ECWCD lands. Governing agencies forced the ECWCD to install water control structures in their canal system to better manage the stormwater. In 1979, ECWCD evolved from a drainage district to a water control district in order to preserve and protect water reserves using a combination of drainage, storage, and water best management practices. In 1988, Lehigh Corporation began to lose control of the Board’s decision making power when legislation was approved to change the election of ECWCD Board Members to a general, popular vote. Lehigh Corporation completely lost power of ECWCD by 1990. ECWCD plays a crucial role in the community by preserving and protecting water resources in an area burdened with both intense drought and rainy seasons. Lehigh Acres averages 52 inches of rain per year, with actual totals ranging between 36 and 80 inches per year. The rainfall is seasonal with three to four months during the summer contributing the majority of rain, with tropical systems also contributing to the total (Scholl). All of ECWCD’s stormwater discharges through one of the four (4) existing outfalls to the Caloosahatchee River. From west to east they are: 1) Orange River 2) Hickey’s Creek 3) Bedman Creek 4) Carlos Waterway. The Caloosahatchee River transitions into the Gulf of Mexico in areas known as estuaries. These estuaries are sensitive to an overabundance of salinity and/or fresh Page | 10 water. ECWCD’s stormwater may contribute to the problem of too much freshwater during the rainy season. Lehigh Acres experienced a construction and real estate boom beginning in 2005 that preceded the boom nationwide. Real estate prices increased tremendously, the population swelled and ECWCD, along with all governments began revising their Capital Improvement Plans to reflect the rapid growth. Practically all delinquent ECWCD assessments were paid as the underlying land gained value and ECWCD revenues exceeded budget projections. ECWCD was also able to sell spoil (dirt) to support the construction boom. These factors and others helped ECWCD keep assessment rates low. During the real estate boom, a modeling study was commissioned and performed by ADA Engineering, to analyze population growth and future flooding potential. This report was completed in 2007 and indicated that ECWCD will be approximately 15,000 acre-feet short of needed storage when Lehigh Acres is completely built-out. Following the completion of this study the ECWCD Board immediately began to look for solutions to the District’s stormwater storage problem. ECWCD has been striving for affordability and effectiveness as it pursues innovative solutions to issues that were identified in the modeling report. Beginning in 2007, signs of a recession began to become apparent and by the summer of 2008, the nation was in a full-blown recession. In May of 2008, the Lee County 20/20 Program agreed to purchase 200 acres adjacent to Harns Marsh (known as the West Marsh). Lee County has allowed ECWCD to create a stormwater system on this parcel to provide better water quality in the Orange River and provide additional storage for high-flow rain events. Preliminary design was completed in 2010 and the District signed a Memorandum of Understanding with the Lee County Board of County Commissioners for Maintenance of the West Marsh on 12/11/2008. The final design and permit submission for the West Marsh were completed in April, 2015. Page | 11 In April 2012, funds became available from the South Florida Water Management District to design and construct a pump station at Halfway Pond, also known as “Moving Water South, Phase I”. This project was identified in the 2007 ADA report as part of the storage solution. The construction for this project was completed in October 2012 and contributed at least 1,000 acre- feet towards reducing the District’s storage deficit. along with providing freshwater relief to the estuaries in the Caloosahatchee River. In 2014, the recession had run its course. Existing abandoned homes were being bought, new were being built, home prices were on the rise and the State of Florida was realizing a substantial revenue increase. The Board and staff were as determined as ever to accomplish their mission, while being sensitive to the current economic pressures that were still facing our residents and the world around us. On June 10, 2015, Governor Rick Scott signed Chapter 2015-202 into law. With this action, ECWCD was dissolved and the Lehigh Acres Municipal Services Improvement District (Lehigh Acres MSID) was created. All acts, property, obligations, and liabilities of the former ECWCD were transferred to the newly created Lehigh Acres MSID. What this change in law and the creation of the Chapter 189 special district helps achieve is a more clearly defined scope of our services – which remain what they have always been: drainage and flood control; conservation and mitigation; irrigation; navigation; roads/bridges; and limited parks powers. The new law was significant as it provided the potential to oversee streetlights, sidewalks, community signage, local planning, and water and sewer for the Lehigh Acres community. As part of this change, legislators provided language that would allow Lehigh Acres MSID to study these new powers. However, these are not automatic powers. If the results of the study are favorable, the Lehigh Acres MSID must first enter into an agreement with Lee County and present our community with a referendum vote in a regular general election. Page | 12 Great consideration was given to the powers added into Lehigh Acres MSID’s legislation; consequentially, with the passage of this bill it is clear legislators felt these powers could be appropriately governed by the expertise of our board and staff. The five-member, publicly elected Board of Commissioners of ECWCD ECWCD will continue to serve as the Lehigh Acres MSID Board of Commissioners and their terms of office will remain the same. ECWCD was funded previously through non-ad valorem assessments – an annual flat-rate tax that is based on the size of a parcel, not its value— and this will continue to be the same manner in which Lehigh Acres MSID is funded. Page | 13 Understanding This Strategic Plan This strategic plan utilizes a traditional SWOT-style analysis. The acronym SWOT stands for Strengths, Weaknesses, Opportunities and Threats. Strengths are internal and are assets, resources or conditions of our District that the Commissioners or staff can control and give us an advantage over others; they can be budgetary, controls, activities or policy driven, etc. Weaknesses are internal and are assets, resources or conditions that the Commissioners or staff can control and improve upon; they can be budgetary, controls, activities or policy driven, etc. Opportunities are external and are factors or conditions that the Commissioners or staff can exploit to its advantage such as things that are controlled by other agencies, private entities or the public, that is or can be a benefit for LA-MSID. They can be county or state policy, commodity pricing, the economy or public attitudes, etc. Threats are external and are factors or conditions that the Commissioners or staff cannot control; or things that are controlled by other agencies, private entities or the public, that is or can be a detriment to LA-MSID. They can be county or state policy, commodity pricing, the economy or public attitudes, etc. Program Objectives, Strategies and Goals (OSG) make up the final section. Each of these OSGs are directly derived from the strengths, weaknesses, opportunities or threats listed herein. These OSGs will guide the District to become stronger over the next five years. Page | 14 Critical Issues and Strategies SWOT ANALYSIS STRENGTHS (Internal) 1. Professional Staff LA-MSID staff members are highly-trained in their field. The list below highlights some of LAMSID’s in-house skills. Our employees bring with them a variety of additional skills that have been a great help in special projects: • Five operators with skills on many types of heavy equipment: track hoe, loader, dozer, grader, skid steer, back hoe, TRUXOR, dump truck, low boy • Six skilled slope and flat mower operators, plus back-ups • Four licensed pesticide applicators, plus back-ups • Three experienced telemetry technicians • Six welders and fabricators • Two mechanics • Highly skilled and educated administrative staff with members holding a combination of six bachelor or master’s degrees in: Public Administration, Business, Public Relations, Engineering Technology in Construction, Engineering Technology, Accounting, Management and Supervision, etc. • Three with varying levels of accounting experience • Very knowledgeable and active public relations staff LA-MSID strives to hire quality employees and provide the proper level of training, while also striving to maintain a motivated workforce with positive attitudes. 2. Use of Technology – The Commissioners and staff believe in the “do more with less” philosophy. LA-MSID is an organization that prides itself in regularly using technology to be more efficient and/or save money as indicated in the following areas: • • • The District’s web site was developed and is maintained by District staff. Software: AccuFund Accounting Suite, on-line banking with positive pay which eliminates check writing fraud, Excel, Access, telemetry, GIS, RTA vehicle maintenance software, GPS Tracking, Time and Attendance Management, Word Press, Microsoft Project, newly developed LA-MSID-specific databases and Outlook. Herbicide chemicals: selection, testing, invert spray rig, many staff innovations. Page | 15 • • • • • • • • • • • Heavy equipment: modernized upon replacement, invert spray trucks, increased fuel efficiency, skid steer with many attachments, AQUA-BARRIERS and the TRUXOR amphibious vehicle and attachments. GIS: budgeting, mail outs, mapping, tax roll certification, reporting, permits, and facility inventory. Databases: complaints, maintenance records, parcels, permits, agenda item sheets, publicly available database use. Telemetry: water control structures, weather stations, video Communication: website, community outreach events/education, news releases, weather station Information Technology - two-way radios, wireless laptops, GPS tracking systems on most vehicles and equipment Procurement Card Program: Makes transactions simpler, accounts payable processing more efficient; reduces bank fees, reduces check stock and postage expense and can provide a return of funds based on spending. The program also allows the District to monitor credit card usage and easily change individual credit levels on an as needed basis. Paperless processes and reporting: Board meetings, financial reporting, scanning archives and web site. Mobile Management and rights-of-way inspections: The Water Resources Manager is much more efficient and can access the Lee County Property Appraiser website etc., to allow them to “Manage on the Move”. Time-clock using new technology: provides the District with a method of tracking employee time and attendance, complimented by auto entry into our accounting software, eliminates exhausting and error-filled paper methods while enhancing security along with saving staff’s precious time. Culvert replacement: Staff has completed five culvert replacement projects using a new sliplining method that will save time and money. Staff is utilizing new “aqua-barrier” technology to quickly and efficiently coffer-dam our projects. LA-MSID strives to stay on the cutting edge of technology, specifically when LA-MSID can save valuable time and money or provide a superior service. Staff needs to stay current with changing technology and only recommend purchases to the Board that make fiscal and practical sense, under all economic conditions. Highly-trained staff, at proper operating levels, must be retained to ensure the efficiency of data entry and the overall accuracy and location of our data. Staff needs to increase efficiency and effectiveness of the technology as replacement of equipment becomes necessary. 3. Open and Progressive Board of Commissioners – The Board realizes that they must always look to the future population growth and to employ long-range planning efforts. They have commissioned several studies that will provide the science and facts needed to make the most prudent decisions, even though the decisions made may not be popular to all. The Commissioners Page | 16 also act on issues based on the state of the economy and the understanding of how tax assessment increases affect the residents of the District. LA-MSID strives to increase the community education effort, so that the public can continue to support the work of the Board. 4. Central Location and Modern Facilities – LA-MSID’s campus sits on an 8.7 +/- acre parcel that is very centrally located. The District’s campus is comprised of three modern buildings which are home to the District’s administrative facility. They include an administration building that, in addition to office space, houses a multi-purpose room that is used for public board meetings and a polling place; a fleet maintenance facility which includes a fuel station and wash-bay; and a renovated chemical storage facility. 4.5. They include a multi-purpose room that is used for public board meetings as well as a polling place and a maintenance facility which includes a fuel station and wash-bay, along with a renovated chemical storage facility, providing staff with a the most efficient work site. The District’s facility upgrades have allowed staff to complete projects as quickly as possible, and in turn helps to keep assessments low. Staff has recently completed a new equipment storage facility to keep dormant equipment out of the weather, resulting in a much longer lifespan. The campus is fully serving our current needs. There is also undeveloped land for two additional buildings on our site for future growth, if needed. The site work that is in place provides for all stormwater, sanitary sewer, potable water and space for parking needs of any additional buildings. The Board and staff should continue planning over the next several years to anticipate any necessary growth. 5.6. Great Backbone Drainage System – Construction of LA-MSID’s drainage system began in the 1950’s when water was considered the “common enemy” of the State of Florida. The State determined that following the construction and operation of the canal system, LA-MSID’s system over-drained the land, forcing LA-MSID to build a weir system. In the 1990’s LA-MSID changed its philosophy to water control, rather than stormwater drainage only. Our goal is for all LA-MSID weirs to operate at a lower elevation to provide flood protection in the wet season. In the dry season, our goal is for all weirs to operate at a higher elevation in an attempt to hold more water in our system and to recharge the surficial and sandstone aquifers, as well as provide adequate aquaculture for native flora and fauna. LA-MSID’s system will continue to be maintained and improved when practicable, to provide the maximum storage, flood control, aquifer recharge, aqua culture and water quality for the assessment payers and the environment. District staff operates under a maintenance plan (updated every year) and a facility operations manual. The District is always looking for opportunities to expand its storage capabilities. 6.7. Necessary Capital Projects and Purchases – LA-MSID has been very diligent for more than a decade, constantly rebuilding ailing infrastructure and replacing capital equipment. We have replaced or constructed 21 water control structures (weirs). We have replaced 96 culvert crossings. Our capital equipment is replaced on a revolving plan and is kept up to date. We have sought out and cemented partnerships with peer organizations/agencies to secure funding for crucial capital projects without the need to increase assessments. Page | 17 Commented [KO5]: The “They” is talking about buildings, not rooms. I would reword this to :They include an administration building that, in addition to office space, houses a multi-purpose room that is used for public board meetings and a polling place; a fleet maintenance facility which includes a fuel station and washbay; and a renovated chemical storage facility. LA-MSID will continue its program of a 5-Year Facilities Inventory (inspecting one-quarter of our infrastructure, every year), 5-Year Capital Improvement Plan (updated every year), Strategic Planning (updated every year), District modeling (updated as necessary) and a 5-Year Capital Purchase Plan (updated every year). The District is also completing its fifth year of in-house culvert replacements (total of 27 culverts replaced in 5 years). Commented [KO6]: 1/5? Or is it a 4-year inventory? Or do you take a year off? 7.8. Sense of Community – While the Board of Commissioners and staff have always put F.S. Chapter 189 and 298 powers prescribed by the state and its special acts at the forefront, they are also very much in tune with community organizations and their activities. If there is any way to provide a win-win situation for LA-MSID and the local community, the Board will seriously consider the action. The Board and staff attempt to always be in-tune with the community’s needs. LA-MSID needs to continue its collaboration with all related planning organizations to ensure the best potential outcome for our residents, as it relates to our powers. The Community Project Specialist has implemented several community based educational events that have been widely applauded and well attended. 8.9. Good Relationships with Agencies and Entities – The Board maintains great relationships with our local legislators and County Commissioners. The staff has many contacts with various departments in Lee County, South Florida Water Management District, FDEP and FDOT. We feel it is vitally important for us to keep all working relationships intact regardless of the local political climate. Relationships with other elected officials, agencies and entities will continue to be maintained and nurtured. Staff will provide data and assistance to these agencies while cooperating on Inter-local projects that can save tax dollars while providing an overall benefit to both agencies. 9.10. Financial Position – LA-MSID has enjoyed an unqualified audit for many years and has received “no management comments” for the last seven years. LA-MSID have been no assessment increases for six-years running. The District has received the Distinguished Budgeting Award for six years, as presented by the Government Finance Officers Association of North America. The District’s mission is to preserve and protect water resources. As the needs of the community, environment and staff change, the Board must acknowledge those needs by evaluating crucial projects and assessment rates. 10.11. Ability to Raise Revenue – LA-MSID is a multi-county, Chapter 189 Special District, and as such has the power to levy non-ad valorem assessments. The Board weighs necessary improvements to our system to the assessment rate needed to achieve these actions. The Board of Commissioners is always very conservative when determining the assessment rate for the property owners. 2015-2016 is the seventh year that assessments have not been raised. Due to LA-MSID’s independent special district status, there is very little budgetary oversight from local government agencies. Should LA-MSID have a crisis, we have the ability to identify the needs as well as the means by which revenue can be raised. Page | 18 Commented [KO7]: reword LA-MSID’s legislative language should remain intact so as not to disturb the ability to levy non-advalorem assessments that are necessary to complete our mission. 11.12. Steady Revenue Stream – Whereas other agencies (that depend on ad-valorem taxes as their main source of revenue) experienced a ballooning of their revenue during the economic and real estate boom and a collapse of revenue during the bust, LA-MSID’s revenues have been steady. By relying on non-ad valorem assessments (based on lot size) as our main revenue source, LA-MSID has remained at a reasonable and healthy revenue level. The nation and Lehigh Acres have been decimated by the housing slump, higher property taxes and fluctuating fuel prices. Other governments have been forced to limit their revenues by new general legislation. The legislature has not limited the Lehigh Acres Municipal Services Improvement District’s ability to raise revenues if necessary to maintain its infrastructure, operations and future projects to preserve and protect water resources. LA-MSID will continue to be active with the Florida Association of Special Districts (FASD) and be willing to participate and/or support actions by the FASD that will protect LA-MSID, its objectives and goals. We must work with our local delegation members to educate them about LA-MSIDs public benefit and increase their awareness of the steps we take to keep our assessments affordable while providing necessary services. 12.13. Ability to Maintain our Equipment and Infrastructure – The LA-MSID owns and maintains its own fleet of heavy equipment, mowing tractors, spray equipment, vehicles, and smaller mowing equipment. LA-MSID has the responsibility and ability to maintain 311 miles of canals, 25 lakes, 386 culvert crossings, 22 bridges, 78 water control structures and 1298 acres of preserves in a manner that the community can be proud of. We are always looking for ways to further enhance our maintenance practices. LA-MSID strives to retain highly skilled employees. We strive to preserve the necessary institutional knowledge and to provide needed services in an efficient manner. The District continually reviews needed projects. Management evaluates both cost benefits and reviews staff’s advanced skills to try and bring projects in-house when possible. Currently, the District is able to replace failing culverts with in-house staff. The in-house replacement of culvert crossings saves the District approximately $50,000 per culvert. LA-MSID needs to continue this in-house replacement process. LA-MSID’s staff also has the skills necessary to perform many of the maintenance and repair activities needed to maintain our fleet of vehicles and heavy equipment that is essential to maintain the District’s infrastructure. 13.14. Additional and Improved Policies – LA-MSID has an extensive list of policies and procedures in place and is constantly updating them to stay current. There has been a lot of discussion at the Board table about additional policies. Staff should pursue drafting new or updated policies with vigor, as the need arises. 14.15. Potential of New Powers - In 2015 the potential to oversee streetlights, sidewalks, community signage, local planning, and water and sewer for the Lehigh Acres community was added to law. As part of this change, legislators provided language that would allow Lehigh Acres MSID to study these new powers. However, these are not automatic powers. If the results of the Page | 19 study are favorable, the Lehigh Acres MSID must first enter into an agreement with Lee County and present our community with a referendum vote in a regular general election. The Commissioners can weigh-out the need for, available facts and the mood of the District’s residents if they should decide to consider adding any of these new powers. Page | 20 WEAKNESSES (Internal) 1. Lack of Stormwater Storage – LA-MSID has charged AIM Engineering and ADA Engineering with the task of modeling LA-MSID’s stormwater system. The main goal of the model is to simulate buildout in Lehigh Acres, along with simulating various 25 to 100-year storm events to determine what will happen within LA-MSID’s borders as well as the impact to areas downstream of LA-MSID. The model results indicate that LA-MSID will be approximately 15,000 acre-feet short of storage at full build-out of Lehigh Acres. That is equivalent to a lake that covers six-square miles, four feet deep. The Board commissioned an extensive update to our District-wide model in March, 2015. LA-MSID should continue modeling efforts to become more precise. In addition, we need to evaluate various project options and take the most responsible course of action to alleviate the storage shortfall and any other concerns. The Board and staff are working diligently to find, design and build the proper infrastructure to stay ahead of this shortfall, while being sensitive to the economic conditions. The Harns Marsh, Phase I and II projects, Southwest Lehigh Structures, West Marsh, Halfway Pond/Moving Water South and our Water Control Structure rehabilitation projects are great evidence of this effort. 2. District’s Identity Is Not Clear – While this item has not transitioned to a District strength, we are making great strides in our efforts to raise awareness of the District. The agency has been in operations for 58 years and until the mid-2000’s public education was not an objective of the District. We understand educating a diverse and growing population with limited resources/budget will take time. Staff has created and maintains a website, puts out news releases, creates and delivers community presentations and educational programs to help identify LA-MSID. In 2015, we were faced with an entity name change and took great efforts to educate the community about ECWCD’s services and the transition to LA-MSID. The Assistant to the District Manager works with community partners to create educational opportunities for residents and key target audiences. We have developed a District mascot, Able Otter, to help brand LA-MSID and educate residents and he is a hit! LA-MSID’s Community Project Coordinator has been very active in a strong attempt to make this a District strength. With increased and improved news releases, we have seen progress in community awareness, but a majority of the public is still not responding significantly and accurately to LA-MSID’s identity and mission. News releases are regularly sent to the news media whenever possible. District activities usually get good coverage. Staff needs to brainstorm about new methodologies to clarify and improve our recognition. Staff has organized many successful special events, secured grants, and prepared multiple public relations plans and grants but, perhaps suffers somewhat by the lack of funding for District-wide outreach activities. Staff had provided a small outreach budget but a majority of funding comes from grants and community sponsors to implement outreach programs. LA-MSID educational, public, and internal programs have received regional and state awards and recognition. In 2015, LA-MSID earned several local and state honors/awards for its Internal Health and Wellness Program and public service project – Weather Station. The fifth year of the “WOW Nature Festival” made large strides toward increasing the public’s ability to discover Lehigh Acres Municipal Services Improvement District! The Supervisor of Election’s use of our facility as a voting precinct has made an impact on the public in that zone of where and who we are. Other local Page | 21 government agencies have displayed a growing interest in hosting meetings and events in the Barrett Room. 3. Enclaves and border parcels benefiting from LA-MSID – Currently, there are approximately 40 enclaves in LA-MSID of various sizes, ranging from five acres to eighty acres that are benefiting from our water control system on different levels. As these parcels develop, staff needs to keep a watchful eye to determine if they are discharging into LA-MSID’s water control system. Border parcels may also be either directly or indirectly discharging into our system. District staff has identified and eliminated some major illegal discharges into our system in 2012/2013. As development picks up again, staff will be more proactive with the local engineering firms in order to educate them on our permitting requirements. LA-MSID must take any opportunity to bring an enclave or border parcel into LA-MSID boundaries. LA-MSID should consider charging mandatory fees to illegal dischargers, or take the necessary steps to eliminate the discharges. We are not absorbing any enclaves in 2015. With the widening of State Road 82, discharges from Hendry County and outparcels south of the widening will be re-directed from LA-MSID’s drainage system. 4. Vulnerability of Failing Infrastructure - While the District has done a good job in repairing or replacing failing culverts and water control structures (weirs), there is an abundance of culverts and bridges in our system that could fail over the next 20 years. The cost of replacing each one of our 22 bridges could be $2 million to $4 million, when you factor in both the design and construction cost. In addition, we have approximately 260 metal culverts in our system that could start to fail at a rate of 14 per year. Currently, they are failing at a rate of 5 per year. Staff must continue its infrastructure inspection efforts by inspecting one-quarter of the District’s infrastructure each year. The Board needs to stay apprised of all developments related to failing structures. The Board will need adequate lead time to make preparations for funding and replacement. Staff should continue its efforts to repair and upgrade water control structures each year. Talks should continue with Lee County with an emphasis toward their ownership, and participation in the replacement projects. 5. Lack of Adequate Maintenance Space on Right-of-Ways – When LA-MSID and Lehigh Corporation dug our canal system in the 1950s through the early 1990s, attention was not given to ensure that canals were dug in the centers of the rights-of-ways. In some isolated cases, just enough land was secured for the width of the canal, rendering maintenance nearly impossible with conventional methods. The end result is that the District has approximately 100 miles of canals with little or no room for District equipment to access and maintain the canals. The District currently has a 12+ mile circuit that a weed-eating crew maintains. That type of maintenance is inefficient and dangerous and today’s circuit distance will surely grow. During 2014-2015, the District purchased a TRUXOR amphibious vehicle with mowing attachments, that staff expects will cure at-least 90-percent of our weed-eating woes. Assistant District Manager. Michael Cook. has researched and orchestrated the purchase of the TRUXOR Amphibious Tool Carrier that eliminates 90% of the weed eating circuit. Staff must continue to develop new and innovative ways to achieve more efficient maintenance methods, while eliminating existing inefficient maintenance areas using “outside of the box” solutions. 6. Deficient Data Collection for Select Maintenance Activities – LA-MSID has reliable computer programs to collect data for accounting, time-keeping and vehicle maintenance. For many years, Page | 22 Commented [CU8]: Anything new for 2015-16? LA-MSID has relied in staff-developed Microsoft Access databases and Excel spreadsheets to collect data, from mowing, spraying, canal clean-out, water quality, etc. In 2013, These databases began to fail and become unreliable. Staff turnover also contributed to this data-collecting deficiency. Staff has continued to provide on-paper records for daily maintenance activities. Staff has been working with an independent database developer for some time now. Inventive Tech Services has completed the customer service database on My Sequel® and has moved on to the spray database. Staff should continue to engage the Inventive Tech Services to develop all needed customized databases and continue with a long-term relationship for maintenance of those databases. Commented [DL9]: Name of new company? 7. Succession Plan Not Complete Although staff has completed the succession plan for the Comptroller, the remainder of management positions have not completed this exercise. Succession planning is a process for identifying and developing internal people with the potential to fill key business leadership positions in the company. Succession planning increases the availability of experienced and capable employees that are prepared to assume these roles as they become available. Staff has received succession plan training and we plan to use the training in the coming year to provide yet another internally-driven plan to the many that we already have. We will opt for more training as it becomes available. Insufficient Automation of Operational Field, Financial and Human Resource Reporting Although our financial reporting requirements have been met for quite some time now, the method of completing the tasks are quite archaic. These many reports are manually assembled and finalized on a monthly basis and are susceptible to human error and waste much time. Many of these reports can be automated and be as simple as “one stroke of the keypad”, leaving chances for error at almost zero. 7.8. Staff will work with Accu-Fund on a prioritized list of programming needs. A budget for programming will be added to the 16/17 fiscal-year budget. Administrative Storage Space Growing Short Our administrative building is three to four years young, but we are quickly running out of storage space. Storage items include: hard-copy paper records which we must maintain to satisfy public records laws; events equipment and materials; electronic equipment, chairs and tables. The Barrett Room is growing in popularity and we often need to temporarily store excess items while the room is in use. 8.9. Staff will continue to consolidate and reorganize as long as possible to delay the implementation of an additional onsite storage option. 10. Scrivenor’s Error in Boundaries In the CY 2000 Codification of our several special acts, an scrivenor’s error accured, which described a quarter section of land twice and failed to describe an adjacent quarter-acre of land that had been inside the District bounderies for several years. During the name-change process, this scrivenor’s error was discovered. The Commissioners and staff should go through the necessary steps to correct this scrivenor’s error (i.e. Water Control Plan, Legislation and etc.). Page | 23 Commented [DL10]: Add reference to wikipedia Commented [CU11]: Do you want to note turnover/retirement cross training issues - they go beyond accounting. OPPORTUNITIES (External) 1. Bank, State and Agency Funding – A few years ago, this was perceived as a threat. LA-MSID had received many grants and low-cost loans from Banks, FDEP and SFWMD during the early to mid2000s. These sources had been drying up due to poor economic conditions and the general apprehensive nature of these entities. More recently, various funding has increased, with even lower interest rates and many SFWMD grant programs have been created. The State of Florida has created funding sources for stormwater projects through changes in the constitution and other means. LA-MSID staff must stay in compliance with its existing loan and grant agreements and should also attend any educational opportunities offered by the funding sources in order to stay current. The Board and staff will continue efforts into improving our budgeting format to satisfy lenders changing requirements. We have worked well with Fifth Third Bank to secure a low-cost loan. The balloon payment for this loan is coming due this fiscal year. Cooperative grant opportunities from other agencies are becoming available because of forced planning efforts due to the poor economy and “out of the box” thinking by District staff. The District has secured a $1.22 million FDEP grant in 2014 and a $3.2 million easement purchase fee in 2015. 2. Political and Resident Support – LA-MSID enjoys an era of very favorable status with Representatives and Senators in the Legislature. We also have experienced a rather long period of smooth operations due to system improvements and a Board that has worked very well together for a long time. This provides an overall favorable opinion of the District. Although LA-MSID has a very advanced and celebrated public information program, the District needs to continue to step it another notch through the use of the media information program and also continue to educate the public through the use of brochures, PowerPoint presentations etc. Information can also be disseminated through the school system and other suitable public forums. LAMSID may consider a professionally produced DVD. 3. Cooperative Efforts with Entities – There are several entities that need LA-MSID’s support or cooperation to help cut the cost of their respective projects. FDOT and LDOT often need fill dirt and stormwater storage ponds for road projects. LA-MSID can help them in their endeavors by thinking “outside of the box”. Developers need access to our water control system in order to provide a positive drainage outfall; Lee County Parks Department needs additional land for park projects, etc. Offering our assistance to these different entities can also pave the way to strengthening our professional relationships. Cooperation through memberships, awards; assistance with grants; working with Cathy Olson and the Bird Patrols at Harns Marsh; Lehigh Community Initiative in community trash removal events; and other projects can benefit LA-MSID and our assessment payers. SFWMD has always been a great partner with LA-MSID through the Caloosahatchee River Watershed Program and the Lehigh Headwaters Initiative. Continued efforts with FDOT with their road-widening efforts can vastly benefit both agencies. 4. As entities contact LA-MSID for assistance with permitting, easements, etc., negotiations should ensure that our efforts will also facilitate the entity helping LA-MSID meet District goals. East County should Page | 24 continue working on a long-term relationship with FDOT and the State Road 82 widening by forging the SR 82 Widening Agreement, Segment 3 and 4, which could prove to be very favorable. Increases in Technology – Technological breakthroughs can allow LA-MSID to complete tasks more efficiently, lower costs and use less manpower. Our automated TRUXOR Amphibious Tool Carrier is a good example of this. 4.5. Technology continues to evolve at a rapid pace. We must continue to keep our eye to the horizon with publications and organizations that stay current with new technology. Gaining Additional Powers – LA-MSID always keeps the needs of the residents within our District in the forefront to determine when help is needed. Should the need be apparent, the district should consider a change in legislation to accommodate that need. In fiscal year 20122013, the Legislature passed a Bill that would have provided street lighting and sidewalks powers to LA-MSID but was vetoed by . Governor Scott. In 2015, Representative Matthew Caldwell championed House Bill 1255 in order to change East County Water Control District (ECWCD) from a Florida Statutes Chapter 298 drainage and water control district to a Florida Statutes Chapter 189 improvement district to provide a more clearly defined scope of services. On Wednesday, Jun 10, Governor Rick Scott signed House Bill 1225 into law dissolving ECWCD and transferingtransferring all of its acts, property, obligations, and liabilities to the newly created Lehigh Acres Municipal Services Improvement District (Lehigh Acres MSID). As part of this change, legislators provided language that would allow Lehigh Acres MSID to study new powers in limited areas such as: sidewalks, street lights, and community signage, local planning and water and sewer services. vetoed that Bill. LA-MSID must continue to consider the needs of the District and the assessment payers to determine if adding powers will meet their needs. Working with Hyacinth Control District – Hyacinth Control taxes all Lee County residents for aquatic plant control, including all land “inside” LA-MSID’s borders and only provides minimal services in Lehigh Acres. There should be resources available from the Hyacinth Control District to help LA-MSID with some of our aquatic vegetation problems. 5.6. Staff has and will continue to make contact with Hyacinth Control to discuss working in cooperation to extend their available resources to LA-MSID for mutual benefit. 6.7. The Economy – The nation and the residents inside of our District had been decimated by the housing slump from 2007 to 2012. This led to many foreclosures and up to 6% of uncollected assessments. Some residents experienced higher property taxes and all faced higher fuel prices, and moderate inflation. During 2014/2015 the economic outlook has greatly improved. The vast majority of delinquent assessments have been paid, housing prices have increased significantly and unemployment has decreased. LA-MSID has reduced its percentage for uncollectable assessments in the 20156/20167 taxes and has a surplus of revenue from 20145/20156 that can be designated to future needs, i.e.: Construction, land purchase, etc. Page | 25 THREATS (External) 1. Union-Management Conflicts – LA-MSID Board and staff have worked hard to provide a fair labor contract for the employees and the assessment payers. A delicate balance must be maintained in the future. The District negotiated a new 3-year contract in FY 2014-2015 and will go another round in 2017/2018. The Board and staff must maintain open communication with union representatives and shop stewards while staying in compliance with the current Union Contract. Maintenance of a well-trained, educated, content and hard-working workforce is essential to LA-MSID, while providing salaries and benefits comparable to other agencies with the same general mission and/or activities. 2. Loss of Chemical Labels or Availability/New Non-Native or Invasive Plants – There are several EPA approved chemicals that LA-MSID currently uses to combat undesirable vegetation in our canal system. Chemical companies must spend big budgets to maintain the testing needed to continue to sell their products. Sometimes they determine that it is not worth their efforts or they realize that they are a sole-source provider and raise their price to a point that LA-MSID cannot afford the chemical. Currently the EPA is requiring chemical manufacturers to change their safety labeling programs. This changes the National system of MSDS sheets to a Global Harmonized System (GHS) known worldwide as SDS sheets. These changes alone will have a negative impact on the cost of chemicals in the future. Southwest Florida’s climate is ideal to support new plants as they are introduced to the area. Several species have been running rampant for years. LA-MSID must adapt as needed in order to utilize the least expensive chemicals available to maintain the canals. Staff should locate and use large entity’s established bids to secure the lowest possible bid prices. Staff will use the three quote process to obtain the lowest chemical price available. Chemical pricing has become so volatile over the past 5 years that manufactures are pulling chemicals off of active bid sheets. Staff also looks at application rates and the duration of plant control of all chemicals. This helps to determine which will provide the most cost effective and efficient means of plant management available. The chemical manufacturers will hopefully continue to develop products that will be safe and effective to combat the need to control these new non-native or invasive species. 3. The Bond Market – As the economy continues to be unstable, the bond market will continue to be unstable. This could cause a hardship for LA-MSID because it reduces one of the viable funding options that LA-MSID has successfully utilized in the past. The Board of Commissioners and staff should perform a cost-benefit analysis before authorizing capital projects. They should consider all avenues for funding. LA-MSID should examine the Bond market, bank loans and push hard for grants and budget requests from the legislature to help fund the projects. 4. Population Growth – The population within LA-MSID’s borders was approximately 87,500 in 2010 and seems to have been increasing over the past few years. There is a potential that our population has topped 100,000! As the existing abandoned homes become occupied, LA-MSID’s population will bebe at the highest point in its history. Existing Rreal Estate prices have begun to increaseare close to real value recently, there are many new construction starts which should possibly indicateing Page | 26 Commented [DL12]: Bill to review that we are beginning to pullfully out out of the recession. If the population continues to grow, the workload for employees will increase. LA-MSID has considered a “built-out” scenario to determine storage priorities. Land acquisition priorities must be established. Design and construction can occur subsequently as our population increases. LA-MSID could make necessary land purchases while land prices are low and the population is not experiencing large growth. If LA-MSID delays land acquisition, LA-MSID may have higher land costs in the future. LA-MSID’s Capital Improvement Plan can slow the planning for its immediate stormwater storage needs, while closing the need for storage for a current 100-year storm. The staff and Board must continue to plan for its future needs, while taking advantage of opportunities now during the current recession. 6. Fuel Costs –LA-MSID can be affected by fluctuating fuel costs as much or more than other entities, because the heavy equipment and vehicles used in our daily operations consume large amounts of fuel. 20145-20156 has proven to be a very unusual year for gas prices. This particular fluctuation has benefitted the District. LA-MSID needs to maintain its current fuel capacity or more in the future in order to maintain its current level of service. LA-MSID considers fuel efficiency when purchasing new vehicles and equipment. Alternative fuel options will be purchased when practical. Recently, LA-MSID has constructed a fuel station on site that has made the staff even more efficient. Budgeting practices should allow for more than modest increases in fuel costs. 7. Loss of Access to Maintain ROWs – As Lehigh Acres “builds out”, LA-MSID will lose access to some of its rights-of-way. Currently District staff can access waterways and easements through adjacent vacant lots. Maintenance areas with limited access will cost LA-MSID more to maintain. Staff must continue to perform a District wide assessment to determine areas that will have no maintenance access and what the best solutions are for providing service. 8. Annexation into District Borders – The City of Fort Myers borders a large portion of LA-MSID’s western boundaries. Lehigh Acres’ Industrial Park is in LA-MSID’s boundaries and is a possible target of annexation. LA-MSID must be aware of any attempts by the City of Fort Myers to annex inside Lehigh Acres Municipal Services Improvement District and to become active in dialogues to determine the best course of action. HB 1255 by Matthew Caldwell has a non-annexation provision to protect LA-MSID in this regard. 9. Creation of a Stormwater Utility – In the past, Lee County has proposed a stormwater utility for the unincorporated area of the County that could nullify Lehigh Acres Municipal Services Improvement District’s authority and potentially dissolve LA-MSID. LA-MSID must stay involved in any discussions that Lee County may have involving the creation of a stormwater utility in Lehigh Acres and to help determine the best outcome for Lehigh Acres Municipal Services Improvement District and the residents of Lehigh Acres. Page | 27 Commented [DL13]: Did this pass and what is the F.S. law #? 10. Incorporation - There has been in the past and will be future attempts to incorporate the Lehigh Acres area. The creation of a city may include the absorption and dissolution of the Lehigh Acres Municipal Services Improvement District if a public works department is established. LA-MSID must keep a vigilant eye open for attempts to incorporate Lehigh to make sure that the new charter does not include the immediate and/or total absorption and dissolution of the Lehigh Acres Municipal Services Improvement District. 11. Community Development Districts – Community Development Districts can hold almost as many powers as a city and have been reasonably easy to create. They can be created by Lee County Government inside of LA-MSID’s boundaries if they are under a certain acreage threshold or otherwise created by the state. CDD’s can erode LA-MSID’s powers. LA-MSID must stay in contact with Lee County (creator of most CDDs) and local legislation for attempts by developers to create CDD’s in Lehigh Acres and to do what is necessary to guarantee that they do not conflict with the powers of the Lehigh Acres Municipal Services Improvement District. 12. Water Quality Issues - Different components from the Clean Water Act of 1964 are moving ahead simultaneously. Total Maximum Daily Loads (TMDL’s), Basin Management Action Plan (BMAP) and the Numeric Nutrient Criteria (NNC) Standards for Water Quality will be imposing standards for sampling and/or an impetus for capital projects in the future. The District water quality is very good, but the standards may be set so low that we can’t meet them. The Basin Management Action Plan (BMAP) may be so rigid that we may have to improve our water quality, even if we meet the water quality standards. The potential unfunded mandate may require that capital dollars be spent, which can severely affect our assessment rates and the ability for our residents to pay them. LA-MSID will stay involved in the process of rulemaking by EPA and FDEP to both lessen requirements while ensuring that water quality standards are fair and obtainable. Future budgets may have to be adjusted to reflect the addition of water quality projects if very strict standards are adopted. Currently the District has met the BMAP requirements for the first five year period on the estuarine portion of the Caloosahatchee River. Future requirements will have to be met for the Freshwater portion of the Caloosahatchee River and any NNC requirements on state wide waterbodies. Community outreach and education efforts are necessary parts of meeting these requirements. 13. Legislative Mandates Special districts and their issues periodically come within the sites of legislators that wish to slash the overall tax burden for tax payers. Other types of governments have been forced to limit their revenues by new legislation. The legislature has not limited the Lehigh Acres Municipal Services Improvement District’s ability to raise revenues and to pay its bills. Other, potentially unfunded mandates, may be enacted by the Florida Legislature or the Federal Government and may fiscally or otherwise impact the District, either intentionally or as an unintentional consequence. Staff and the Board need to monitor the bills that are presented during the legislative session in an attempt to impact the outcome for the residents of the District. We can do this by staying engaged with the Florida Association of Special Districts, the Florida Stormwater Association and through our District Counsel. Page | 28 Goals: Program Objectives, Strategies and Goals are statements needed for every key result that LA-MSID deems necessary for success. Objectives: Strategies: are strong, target ends for stated goals or final results of a strategy. are a pattern of measurable actions and resource allocations designed to achieve the objectives of the LA-MSID. ADMINISTRATION AND FINANCE GOALS Goal A1: To provide administrative staff the resources necessary to complete the mission of the Board of Commissioners. Objectives: 1. The District must create or modify policies to ensure that the Policy and Procedure Manual is accurate and current. Current, accurate, fully encompassing policies are essential to provide staff with the tools to operate, regulate and implement the Board’s intended approach when dealing with the public and employees. Strategy: Staff needs to either create, review or update at least three policies, Collective Bargaining Agreement or Employee Manual for Non-Bargaining Unit in this fiscal year. 2. LA-MSID will hire and maintain the best employees possible with the budget available. LA-MSID will provide necessary training to all District employees in Administration, Finance and in Field positions. Staff should receive accounting, human resources, management, record keeping and public relations training on an annual basis. Strategy: All employees will receive at least one training session during this fiscal year. LAMSID will provide a fair and current collective bargaining agreement. 3. The District will work hard to keep personnel expenses low. The District can save money by not allowing employees who have been discharged for just cause from collecting unemployment. Strategy: The District will have no more than one new paid unemployment claim in fiscal year 2015-2016. 4. Page | 29 District Staff will use the campus to be as efficient and effective as possible. The Commissioners have provided a modern campus that provides utilitarian administration space, a multi-purpose room, up-to-date maintenance facilities, and a fuel station. Commented [CU14]: These are all admin training. Perhaps list any annual field training .. Strategy: Management and support must correct any damage to campus facilities immediately. Regular maintenance must be performed to ensure that the campus retains its “new” appearance and workability. 5. District Boundaries should expand to include parcels that benefit from LA-MSID. There are many enclaves and border parcels that are not in our boundaries that benefit from the LA-MSID drainage system and do not pay assessments. Strategy: Staff should look for opportunities such as new requests for culvert access or new drainage requests to require parcels to petition for inclusion in the District boundaries. This the second year of a five-year goal, wWe should add two parcels in the next five four years. District Boundary Scriveror’s Error Should Be Reversed The Scrivenor’s error that occurred in CY 2000 needs to be reversed in order to accurately reflect the intended boundaries. Strategy: Staff shall plan for the Water Control Plan Revision when fiscally feasible, fllowed by a glitch bill filing in Tallahassee. Goal A2: Provide the infrastructure and programs necessary to deliver optimum flood protection, aquifer recharge, water quality enhancements and habitat for the current and built-out scenarios. Objectives: 6. The District should continue the process for increasing storage in the West Marsh, in FY 2015/2016. The preliminary design and Land Stewardship Plan was complete and accepted by Lee County by the summer of 2013. A design firm will be selected soon after. Strategy: During 201516-20167, LA-MSID should complete final FDOT design and permitting of the West Marsh. Over the next four years, LA-MSID’s portion of four years, construction should be complete on the West Marsh. 7. LA-MSID should alleviate intermittent flooding on Bedman Creek. The District needs a conveyance diversion from Dog Canal to Hendry Canal and Carlos Waterway, when Bedman Creek is at full capacity. Strategy: This is the second year of a five-year goal and tThe District will acquire land by purchase or other means and be complete with construction of a Dog-Hendry Connection canal to help alleviate flooding on Bedman Canal, within the next five four years. Page | 30 Goal A3: Provide for the lowest possible assessment rates, while providing the necessary services for the residents inside and downstream of the Lehigh Acres Municipal Services Improvement District borders. Objectives: 8. Staff will try to increase revenue without raising taxes. LA-MSID has no imposed caps on the amount of assessments we can charge, however, we have not raised assessments for sevenix—years running. The District has been very creative in finding new revenue sources in the past. We need to look for new sources such as cellular towers, tree and mulch sales companies or fees for discharges from outside of our borders. Staff has been working with the Florida DOT on the SR 82 widening and will be receiving the second infusion of fees from Segment 3 & 4. Staff is also working with Lee County DOT and their Homestead Rd. widening Widening project Project for storage and discharge availability, LA-MSID will receive funding to rebuild our Amberwood 2 Structure. One new alternative revenue source should be added in FY 2015/2016. Strategy: Staff will identify one additional alternative revenue source in FY 20156/20167. Staff will hold strategy meetings and may attend seminars relating to alternative revenue strategies. 9. Projects identified in the Capital Improvement Plan should continue to progress forward and projects that are designed and permitted should find a revenue source and be built. Projects such as the Southwest Lehigh Weirs, Hickey’s Creek Widening and, Hendry Extension Canal Widening West Marsh and Moving Water South, PII are either in or nearing construction need to find a funding partner and be built prior to the lapse of their permits.need to continue that process. Strategy: Staff will continue the construction process on all projects funded by outside sources.construct at least one major project funded by an outside revenue source. Grant funding is preferable prior to considering a low-cost loan or bond, if necessary. Southwest Lehigh Weirs construction should be complete this fiscal year and ground should be broken on the West Marsh. 10. LA-MSID will use hard-thought discretion with the potential new powers. ECWCD was dissolved and LA-MSID was created on June 10, 2015. The powers of sidewalks, lighting, planning and water and water and sewer can be exercised through an agreement with Lee County and a majority vote from the voters in a referendum. Strategy: The District will observe conditions within its borders and the opinions of the residents to determine the optimal time to begin the process to exercise a power. LA-MSID should work with legislators to find a low-cost alternative to mail-out costs in the water control plan process. This could make the willingness to gain new powers more palatable. Page | 31 Goal A4: The Lehigh Acres Municipal Services Improvement District should be a visible and integral component statewide, within Lee County and especially with the residents of the Lehigh Acres Municipal Services Improvement District. Objectives: 11. LA-MSID will continue to increase name recognition and awareness of its mission, vision and goals. The Lehigh Acres Municipal Services Improvement District shall initiate and host town hall meetings, groundbreaking ceremonies, school education, etc. as the opportunities arise. LA-MSID should try to produce news articles as often as possible. Strategy: LA-MSID will hold one public relations for students, one community event, and will make presentations at five organizational meetings in FY 20156-20167. 12. Financial staff has to remain diligent in their analysis of the District’s financial records and the ever-changing rules of accounting. Strategy: Maintain an unqualified audit opinion with zero management letter comments and will be awarded the Distinguished Budget Presentation Award from the GFOA for our FY 20156-20167 Annual Operating and Capital Improvement Budget. 13. LA-MSID or its successor agency will remain to be a viable, independent and pertinent agency in Lehigh Acres. As the population continues to grow: (1) more impervious surface is created, a greater need for stormwater management will exist, and (2) a potential increase in restructure of existing government agencies may arise. Strategy: LA-MSID should stay strong, stay connected to all surrounding and related agencies and continue to support FASD and their lobbying efforts. 14. LA-MSID needs a finalized Succession Plan. Staff skill-sets have improved vastly over the last 10 years. Consequently, when a staff member is lost, there is a substantial learning curve for the new employee, hired from the inside or outside. Staff should make all efforts to have an understudy cross-trained to eliminate or lessen the impact of losing a key employee. Strategy: LA-MSID should complete the Succession Plan for key employees in the 2016-2017 fiscal year. 15. LA-MSID should automate its routine reporting functions. Operational Financial & Human Resources reporting functions for the most part are done manually and some of the necessary components are missing completely. Staff would be way more efficient and effective if they did not routinely assemble necessary reports manually. Strategy: LA-MSID should review and/or program three report functions in the fiscal year. 16. Page | 32 Air conditioned storage space is becoming scarce. LA-MSID has become selfsufficient when it comes to providing for outside events and flexibility in the multipurpose room. Staff has been creative when storing the addition materials needed for those events. Should the District procure additional items or hire additional administrative staff, a space issue will become needed. Strategy: Staff should take all measures to organize and consolidate all necessary storage items as to not need outside storage space in this fiscal year. Page | 33 STORMWATER OPERATIONS GOAL F1: Objectives: To provide Field staff the resources necessary to complete the mission of the Board. 14.17. LA-MSID will adhere to the latest Five-Year Capital Replacement Plan. Adherence to this plan is necessary to ensure that the District’s maintenance can be performed in the least amount of time with current staffing levels. Strategy: The District will purchase all items identified in the 20156/20167 Capital Replacement Plan. Fuel efficiency shall be a strong consideration when specifying new vehicles or equipment for purchase. Goal F2: District Field staff will strive to provide the highest necessary maintenance levels on District Lands as prescribed by the Board, the economic conditions and requested by the public. Objectives: 18. A mowing and weed-eating strategy for District lands must be adhered to. The mowing crews shall mow the flat areas and the slopes where LA-MSID has adequate maintenance access, District wide. This is necessary to 1) provide stability for slopes, 2) maintain conveyance, 3). Provide visibility for herbicide treatments; 4) safety; 5) water quality and 6) community pride. The weed-eating crew shall maintain slopes with little to no maintenance access that have been identified by management. The Field management staff shall continue to do their best to eliminate “down time” and keep the mowing crews operating for a large percentage of the growing season. Special projects should not cut into the mowing crew’s time. Strategy: LA-MSID will complete three mows and three weed-eating circuits per year. 19. Herbicides should be used at label strength to control exotic and/or nuisance aquatic vegetation to compliment mechanical cleaning. The plant control staff should maintain LA-MSID canal and lake systems at least twice a year for emergent, and submersed, plants that are invasive or non-native or nuisances. Staff should provide chemical mowing and broad-leaf control on slopes and flat areas, yearly. Strategy: LA-MSID will conduct at least two complete plant control treatments, as needed and where needed, to maintain conveyance. The Field management staff should make sure the canal inspections will be ongoing and that each canal will be assessed and treated for its individual vegetation needs. The District will stay in tune with organizations that promote the use of herbicides and manufacturers of herbicides to help to insure that effective and cost-effective herbicides are available in the future. 20. Page | 34 Mechanical cleaning should be used to clean decomposed, exotic or nuisance vegetation to compliment the herbicide program. The canal cleaning process involving the track hoes and the bulldozer clean-up, shall make the rounds through LA- MSIDs entire canal and lake systems approximately every seven years, as prescribed by the NPDES Permit. Strategy: LA-MSID will mechanically clean or inspect to determine the lack of need to clean 1/7 (approximately 14.3% or 44.43 miles) of all canals per year. We should mechanically clean or inspect to determine the lack of need to clean 5/7 of the District canals in the next five years. The Field management staff shall do their best to keep the track-hoe and dozer crews operating on canal clean out for a large percentage of the year. Special projects should not cut into canal cleaning time. 21. Financial research has proven that weed-eating is not a viable long-term solution for miles of canal bank maintenance. We are in the fourth of five years of a project that systematically assesses each canal right of way for the best solution in each situation. It is anticipated that there will be several solutions to deal with different circumstances. Staff shall find solutions to the ever-mounting problem of maintenance on canal rights of way with no or narrow maintenance access. Strategy: Staff has purchased the TRUXOR Amphibious Tool Carrier to eliminate the vast majority of weed-eating on District canals and lakes. 2015/2016 will be our trial year in the Truxor program. Also, LA-MSID will reduce 1 mile of canal from the weed eating circuit in FY 20142016/20152017. 22. Staff has gotten behind in preserve maintenance over the last 15 years and needs to catch up. The District needs to allocate more staff that may include temporary workers to reach this goal. Strategy: LA-MSID will remove exotics on 10 non-maintained acres this year and for the next five years, while not losing control of acres cleared since 2008. 15.23. LA-MSID will continue the culvert replacement program. Corrugated metal pipes culverts are failing at 5 to 6 per year and should fail at an increasing rate over the next 15 years. These “rebuild” projects must be completed to “keep up” with the potential growing amount of failing culverts District–wide. Strategy: Field staff will replace five or six more culverts “in house” each year, for the next five years. 16.24. The District will fully understand and comply with the current and future requirements from State and Federal authorities on water quality law and issues. The District has had 54 out of 65 years in a row without comments on our annual NPDES Report. Strategy: Strive to have zero comments on our Annual NPDES Report, and be the most compliant and diligent co-permittee on the Lee County NPDES Permit. 17.25. LA-MSID shall maintain the integrity of our field data and will keep our telemetry sites operating at their full level. The telemetry employees will fully test each site and will comply with all FCC regulations. Data will be secured in newly-developed maintenance and work order software. Page | 35 Commented [CU15]: Check dates…. Strategy: Per the FCC, the District will upgrade the radios on the 13 highest priority sitesStaff shall work with an outside contractor to secure maintenance and work order software that is user-friendly, efficient and comprehensive in 20156/20167. 18.26. The District’s bridges need to be kept in the highest possible condition. Our 22 bridges were built from 1963 to 1992. Every two years, the State hires an engineering firm to inspect our bridges. We now have the latest report that identifies deficiencies. The good news is that we have no serious problems with our bridges. Strategy: The District shall repair all items identified in the 20146 Bridge Report, by spring of FY 20156/20167. 19.27. The District will continue to clear its rights-of-ways. With the lack of clear and correct plats, for many years, on some canals, the District has maintained the wrong side of the canal. There was no easy or cheap method to determine where our rights of ways were. With the advent of GIS and the Lee County Property Appraiser Site, we can easily identify our rights-of-ways. Strategy: The District will clear one (1) mile of right-of-way this year. 20.28. LA-MSID must continue to service our vehicles and or equipment at recommended hours or mileage intervals. The District has purchased RTA Software which tracks “service” data related to the vehicles. This ensures that service is performed at the right time. Strategy: The mechanics will service all vehicles when scheduled within a 12,0500 mile window prior to and after the due date as tracked by the RTA Software. 21.29. The District shall provide easier and safer maintenance access roads along our infrastructure. The District’s access roads are often blocked by a Lee County road ditch. That may force staff to back up their equipment and find an alternative route to continue their work. A considerable amount of time is lost because of this. Strategy: The District will install 30 pipes in Lee County outfall ditches and the Lee County will provide a match of 30, this year. 22.30. LA-MSID’s infrastructure (culverts, weirs, buildings, etc.) needs to be inspected on a regular basis. The District needs to protect the assessment payer’s infrastructure to protect their investment, their properties and the water resources of the District. Our NPDES permit also requires regular inspections. Strategy: District staff will inspect at least 25% of the culverts, water control structures, parks and buildings annually. 23.31. Providing good resident service is essential for the District’s image. Resident issues are called in on almost a daily basis. These issues are logged in a database by issue and resolution to ensure that all issues are resolved. Strategy: The staff shall resolve all known resident issues prior to a resident coming to a Board Meeting if it is within staff’s power. Page | 36 24.32. The District’s water control structures (weirs) need to be kept in the highest operation readiness condition. Staff needs to look at items such as structural integrity, painting (where necessary) and reconditioning moving parts. Strategy: Staff will recondition two water control structures per year, for the next five years. 25.33. Trash on District lands continues to be a big problem and must be kept under control. Because of remoteness and the fact that water bodies are at a lower elevation than surrounding lands, our infrastructure is a collection point for illegal dumping along with windblown garbage and floating trash. Strategy: The District will remove at least 50,000 pounds of trash in FY 20156/20167. 26.34. Wash-outs in our canal system must be corrected within a very narrow window because of their ability to disrupt conveyance and increase our liability. Washouts are generally caused by the loss of bank stabilization (usually vegetation). Vegetation can be destroyed by poor mowing techniques, ATV and four-wheeler traffic, misuse of chemicals and general debris on the canal banks. The resulting wash-outs can become rather large, allowing for poor drainage along with being a vehicle and pedestrian hazard. Strategy: There will be no reported accidents, injuries or flooding due to washouts. that have been reported. 27.35. Special Projects Must be Completed Yearly. During the dry season each year, the District staff re-gears itself to complete necessary special projects. The projects are identified by October prior to dry season. Strategy: Staff shall complete at least 90% of special projects identified in the October Gantt chart. Special projects should not cut into mowing, spraying or mechanical clean-out goals. 28.36. Conservation Easement Needs to be Cleared. The District accepted an approximately 2 acre land donation with a conservation easement, directly adjacent to LAMSID’s Blackstone Preserve. This land has a considerable amount of exotic vegetation and the conservation easement has a 5-year time-line for removal of those exotics. Strategy: Staff will clear this donation site of exotic vegetation prior to 2021. Page | 37 Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY 4A1 -FDOT JUSMSA Agreement, Segments 3 and 4 SUBJECT: Meeting Date YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-090 4A1 CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: N/A 2 What the action accomplishes: Provides review time for the Commissioners prior to passage at the July Regular Meeting. 3 Fiscal impact: $2.5 Million 4 5 Staff comments: Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY 4B1 - Manager Review SUBJECT: Meeting Date YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-091 4B1 CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: N/A 2 What the action accomplishes: Provides for the yearly Manager review as required in the Manager's contract. 3 Fiscal impact: N/A 4 5 Staff comments: Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY 4B2- Draft Fiscal Year 2016/2017 Budget SUBJECT: Meeting Date YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-092 4B2 CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: N/A 2 What the action accomplishes: Provides a first draft of the 2016/2017 budget for the Commissioner's review. 3 Fiscal impact: No assessment increase. 4 5 Staff comments: Hopefully only modest changes or adjustments to support no assessment increase. Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N Lehigh Acres Municipal Services Improvement District AGENDA ITEM SUMMARY 4B3 -Lot Donation Offers SUBJECT: Meeting Date YELLOW SHEET # 6 /20/2016 Agenda Item# AIS16-093 4B3 CONSENT ACTION Request Initiated By: OLD BUSINESS NEW BUSINESS Commissioner BOARD ATTORNEY MANAGER ENGINEER AUDITOR 1 Recommended motion: N/A 2 What the action accomplishes: Provides a forum to discuss the possibility of accepting two separate and different parcels that are essentially part of our drainage or preserve areas. 3 Fiscal impact: Approximately $1,000 or less each to research title and accept a deed. 4 5 Staff comments: These donations make physical sense due to location and ecosystems. Staff review and recommended approval: ASSISTANT MANAGER MANAGER 6 COMPTROLLER ATTORNEY WATER RESOURCE MANAGER ENGINEER CANAL MAINTENANCE MANAGER BOARD ACTION APPROVED Thompson Bonacolta Y Y N N DENIED Deetscreek Y DEFERRED Stout N Y Welch N Y N CALDWELL PACETTI EDWARDS SCHOECH & VIATOR LLP ATTORNEYS AT LAW MANLEY P. CALDWELL, JR. KENNETH W. EDWARDS CHARLES F. SCHOECH MARY M. VIATOR WILLIAM P. DONEY FRANK S. PALEN JOHN A. WEIG ─────── OF COUNSEL BETSY S. BURDEN RUTH P. CLEMENTS PARALEGALS ONE CLEARLAKE CENTRE 250 SOUTH AUSTRALIAN AVENUE SUITE 600 WEST PALM BEACH, FLORIDA 33401 EMILIE PEARSON, CP ________ www.caldwellpacetti.com ________ TELEPHONE: (561) 655-0620 TELECOPIER: (561) 655-3775 MEMORANDUM TO: FROM: DATE: RE: Board of Commissioners, Lehigh Acres Municipal Services Improvement District Caldwell Pacetti Edwards Schoech & Viator June 6, 2016 Legal Status Report for June 20, 2016 Board of Commissioners’ Meeting ====================================================================== The following is a summary of the work in progress and the status thereof, for the Lehigh Acres Municipal Services Improvement District: During the past month, our Firm has provided legal services to the District regarding the following items: 1. Coordinated with District Board and Staff regarding Agenda issues and outstanding items, including: a. Review and Comment on implementation of Chapter 2015-202 (HB 1255) and related matters b. Fire District Assessment Exemption and Action taken to preserve District’s rights and continued efforts at resolution of same c. Annual Audit d. FDOT SR 82 JUSWMSA Segments 3 & 4 e. Lee County ILA, Harns Marsh Regional Park f. Lee County ILA, Able Canal Greenway g. Meadowbrook Estates Lot Donation/Hardwick h. Southwest Weirs Project, Coastal Concrete Construction Contract i. Jaguar Lakes Lot 39/Morgan Lot Donation j. Lee County 5th Street/Sheepshead Canal Culvert k. Town Lakes HOA Drainage Issue Page 2 June 6, 2016 2. FIRE DISTRICT ASSESSMENTS: A lawsuit for declaratory and injunctive relief was filed on behalf of LAMSID naming the Lehigh Acres Fire Control and Rescue District as Defendant. The lawsuit challenges the legality of the assessments imposed by the Fire District on lands owned by LAMSID. It was necessary to file suit within 30 days of the Fire District’s adoption of its Resolution imposing the assessments. The Fire District’s response to the lawsuit has been to propose that LAMSID and the Fire District enter into an Interlocal Agreement whereby both Districts agree to not bill the other for Special Assessments. An Attorney Client Session was held on August 17, 2015, to address settlement negotiations/strategy in an effort to resolve this matter. Representatives of the Fire District and LAMSID have met in an effort to resolve this issue. A Court Order staying the litigation until June 30, 2017 was recently entered to permit the Fire District to seek to have legislation enacted that will address and clarify the issues in the lawsuit. In the meantime, the Fire District has paid LAMSID’s 2015 assessment and has agreed that LAMSID shall not be responsible for payment of the 2016 Fire District assessment. Discussions are ongoing. 3. RIGHT-OF-WAY ISSUES: We continue to work with District Staff regarding legal issues pertaining to the District’s rights-of-way. 4. MISCELLANEOUS: We continue to work with District Staff on various miscellaneous day-to-day issues and attend the Meetings of the Board of Commissioners, including public record requests and Sunshine Law issues. PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees (https://www.facebook.com/PRSASunshineDistrict) (https://twitter.com/PRSASunshine) HOME(/) PRSA(HTTP://WWW.PRSA.ORG/) LEADERSHIP(/LEADERSHIP) DISTRICT CONFERENCE(/DISTRICT-CONFERENCE) AWARDS(HTTP://PRSASUNSHINE.COM/AWARDS) QUICKSTART(/QUICKSTART) CONTACT(/CONTACT) To ensure transparency in the judging process, PRSA Sunshine District’s Radiance Awards are scored by a PRSA chapter outside of the Sunshine District. Below are the nominees of each category. INDIVIDUAL - TRAILBLAZER Angela Walters, APR, Tampa Bay Chapter Hillsborough Community College Jamie Floer, APR, CPRC, Orlando Regional Chapter Public Relations Consultant PROGRAMS - COMMUNITY RELATIONS Bright Ideas STEM from Today's Youth Bright House Networks Sea Lily Project Nova Southeastern University 1 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees Days of Service - Supporting Our Local Communities Wells Fargo PROGRAMS - CRISIS COMMUNICATIONS 60 Minutes Threatens Edelman Orlando PROGRAMS - INTERNAL COMMUNICATIONS Bright House Networks Intranet - The Front Porch Bright House Networks 2015 In Service Day - Learn. Grow. Excel. Repeat Constitutional Tax Collector, Serving Palm Beach County Living By Example - Showcasing Employees Making a Difference Consulate Healthcare & Edelman Mission, Vision, Values Campaign Southwest Florida Water Management District PROGRAMS - MARKETING CONSUMER PRODUCTS Weedoo Workboats Intro To Market Galanaugh & Company #ToyotaInTampa Social Media Campaign JM Family, SE Toyota Distributors Hampton by Hilton: The Seekender rbb Communications Turning Bridezilla into Bride-Chilla with Secrets Resorts & Spa rbb Communications PROGRAMS - MARKETING CONSUMER SERVICES National Airlines Launch of Scheduled Passenger Service Curley & Pynn Recycle This, Not That! Awareness Campaign Miami-Dade County Department of Solid Waste Management 2 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees Celebrating 25 Years of the Fertility & IVY Center of Miami SRP Communication & Brand Design PROGRAMS - MULTICULTURAL & DIVERSITY Celebrating 25 Years of the Fertility & IVY Center of Miami SRP Communication & Brand Design PROGRAMS - PUBLIC AFFAIRS/GOVERNMENT RELATIONS Proposition Coalition DEVENEY Legislative Changes Community Solutions and a New Special District Lehigh Acres Municipal Services Improvement District Palm Beach County Day Palm Beach County Public Affairs PROGRAMS - PUBLIC SERVICE Property Fraud Alert Clerk & Comptroller, Palm Beach County Put it Down Campaign Media Relations Group, LLC PROGRAMS - REPUTATION/BRAND MANAGEMENT Changing the Conversation - Public Transportation Commission is more than Uber and Lyft B2 Communications Betting on their 'Better Ingredients' Papa John's Quality Guarantee Edelman Orlando Introducing LA-MSID: Creating a Public Image and Community Awareness Lehigh Acres Municipal Services Improvement District Orlando. You Don't Know the Half of it Orlando EDC Consumers and Mobile Industry Benefit from Increased Data Usage 3 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees Syniverse PROGRAMS - SPECIAL EVENTS - ONE DAY Getting and Promoting Shoppers World on Undercover Boss Axia Public Relations Passport Day Clerk & Comptroller, Palm Beach County Rollins College Announces New President Grant Cornwell Rollins College PROGRAMS - SPECIAL EVENTS - TWO OR MORE DAYS Regional Business Awards Bright House Networks University Medical Center New Orleans, Grand Opening DEVENEY Grand Opening of Margaritaville Hollywood Beach Resort Hemsworth Communications Anthony's Coal Fired Pizza 50th Location Opening O'Connell & Goldberg PR The Time Is Now Palm Beach Atlantic University Days of Service - Supporting Our Local Communities Wells Fargo PRODUCTS - ANNUAL REPORTS Checks & Balances: Your Guide to County Finances Clerk & Comptroller, Palm Beach County At the Water Front Tampa Bay Water Tampa/Hillsborough: Leading the Charge Tampa Hillsborough Economic Development Corp. 4 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees Commitment to Our Customers The Main Street America Group PRODUCTS - AUDIO/VISUAL PRODUCTIONS Weedoo Workboats Galanaugh & Company The Withlacoochee River Watershed Initiative Video Southwest Florida Water Management District Austin Mutual’s Commitment to Wisconsin The Main Street America Group PRODUCTS – BROCHURES 2015 Fall Catalog FAU Lifelong Learning Society Weedoo Shoreline Workboats Galanaugh & Company Physician Dispensing Brochure King Knight Communications Naked Décor 2016 Collection Catalog PRDC Public Relations Answers on Tap Tampa Bay Water PRODUCTS - MAGAZINES/PERIODICALS Florida.HIGH.TECH 2015 Curley & Pynn Moffitt Momentum® Magazine Moffitt Cancer Center Compass: Florida Yacht Brokers Association Magazine Turnkey Communications & PR 5 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees PRODUCTS - MEDIA KITS University Medical Center New Orleans DEVENEY PRODUCTS - MEDIA RELATIONS It Works! Little Bokeelia Island Purchase Announcement Axia Public Relations Great Clips Buzz Cut Challenge Benefitting The American Legion Fish Consulting Brand Link Press Release Sprout PR Give Day Tampa Bay 2015 True Blue Communications PRODUCTS - NEWSLETTERS Acosta 360° Family of Newsletters Acosta Firm Solutions’ Legal AIDE eNewsletter True Blue Communications PRODUCTS - SOCIAL MEDIA “Summer of Fun” in Tampa’s Historic District B2 Communications Project Pass @TAXPBC Constitutional Tax Collector, Serving Palm Beach County Orange County Government’s Social Media Engagement Revamp Orange County Government Hampton by Hilton: The Seekender rbb Communications PRODUCTS – WEBSITES 6 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America http://www.prsasunshine.com/award-nominees WeedooBoats.com Galanaugh & Company Orange County Government’s Newsroom Transformation Orange County Government PBA.edu Website Redevelopment Palm Beach Atlantic University TampaEDC.com Tampa Hillsborough Economic Development Corporation PRODUCTS – WRITING No Weapons on Campus Op/Ed Nova Southeastern University 2015 Induction Commemorative Book World Golf Hall of Fame & Museum SITE MAP Home(/) NEWSLETTER PRSA(http://www.prsa.org/) Leadership(/leadership) District Conference(/districtconference) SUBSCRIBE Awards(http://prsasunshine.com QuickStart(/quickstart) SOCIAL /awards) TWITTER FEED Tweets about "#prsasunshine" (https://twitter.com /hashtag /prsasunshine) MEDIA Contact(/contact) (https://www.facebook.com /PRSASunshineDistrict) (https://twitter.com /PRSASunshine) © 2009-2016 THE PUBLIC RELATIONS SOCIETY OF AMERICA, 7 of 8 5/23/2016 9:32 AM PR Awards | The Public Relations Society of America Terms And Conditions(/terms-and-conditions) 8 of 8 http://www.prsasunshine.com/award-nominees Sitemap(/Sitemap) 5/23/2016 9:32 AM ID Priori Task Name Duration Start Finish 1 2 0 Harns Marsh Phase 2 (S-OR-1 & S-OR-1-SE) 3 2 Funding (H.M. P2) 1464 days? Mon 6/26/06 814 days? Mon 12/22/08 4 3 Pre Engineering (H.M. P2) Tue 1/31/12 82 days Mon 6/26/06 Mon 10/16/06 5 4 Design (H.M. P2) 6 5 Permit (H.M. P2) 404 days? 556 days Wed 10/15/08 Mon 3/2/09 Tue 11/30/10 Wed 9/15/10 7 6 Electric (H.M. P2) 168 days Fri 4/1/11 Sun 11/20/11 8 6 Bidding (H.M. P2) 9 8 Construction (H.M. P2) 06 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 202 2Q3Q4 Q Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1 Tue 1/31/12 28 days Tue 12/7/10 Thu 1/13/11 238 days Fri 3/4/11 Tue 1/31/12 Fri 3/5/10 10 11 12 0 Yellowtail Canal Weirs (S-YT-1A & S-YT-1B) 612 days? Thu 11/1/07 13 12 Funding (Yellowtail Weirs) 612 days? Thu 11/1/07 Fri 3/5/10 14 13 Design (Yellowtail Weirs) 131 days? Thu 11/1/07 Thu 5/1/08 15 14 Permit (Yellowtail Weirs) 148 days? 16 15 Electric (Yellowtail Weirs) 375 days Mon 9/1/08 Fri 2/5/10 17 15 Bidding (Yellowtail Weirs) 28 days? Mon 4/6/09 Wed 5/13/09 18 17 Construction (Yellowtail Weirs) 173 days Wed 6/10/09 Fri 2/5/10 Fri 8/19/11 Mon 6/2/08 Wed 12/24/08 19 20 21 0 FDEP 2008 Weirs (S-A-1, S-A-2, S-M-1) 493 days? Thu 10/1/09 22 21 Funding (2008 Weirs) 493 days Thu 10/1/09 Fri 8/19/11 23 22 Design (2008 Weirs) 262 days Thu 10/1/09 Thu 9/30/10 24 23 Permit (2008 Weirs) 92 days? Thu 4/1/10 Thu 8/5/10 25 24 Electric (2008 Weirs) 152 days Wed 12/1/10 Thu 6/30/11 26 24 Bidding (2008 Weirs) 27 26 Constriction (2008 Weirs) 29 days Mon 10/25/10 Thu 12/2/10 128 days Thu 2/3/11 Mon 8/1/11 28 29 0 2007 Facility Review Critical Culverts (25 Culverts) 1345 days? Tue 2/24/09 Fri 4/18/14 30 29 Funding (25 Culverts) 1348 days? Tue 2/24/09 Fri 4/18/14 31 30 Design (5 Culverts In-House - 2010) 25 days Mon 1/4/10 Fri 2/5/10 32 31 Construction (5 Culverts In-House - 2010) 79 days Mon 3/1/10 Thu 6/17/10 51 days? Mon 12/20/10 Mon 2/28/11 50 days Tue 2/22/11 Mon 5/2/11 33 32 Design (5 Culverts In-House - 2011) 34 33 Construction (5 Culverts In-House 2011) 35 34 Design (5 Culverts In-House 2012) 100 days Thu 11/3/11 Tue 3/20/12 36 35 Construction (5 Culverts In-House 2012) 139 days Mon 12/5/11 Thu 6/14/12 37 36 Design (5 Culverts In-House 2013) 60 days Mon 11/5/12 Thu 1/24/13 38 37 Construction (5 Culverts In-House 2013) 75 days Mon 1/7/13 Fri 4/19/13 39 38 Design (6 Culverts In-House 2014) 75 days Mon 12/16/13 Fri 3/28/14 40 39 Construction (6 Culverts In-House 2014) 85 days Tue 1/21/14 Mon 5/19/14 41 40 Design (4 Culverts In-House 2015) 60 days Mon 11/17/14 Fri 2/6/15 42 41 Construction (4 Culverts In-House 2015) 99 days Mon 1/5/15 Thu 5/21/15 43 42 Design (5 Culverts In-House 2016) 56 days? Mon 12/21/15 Mon 3/7/16 44 43 Construction (5 Culverts In-House 2016) 90 days Wed 1/13/16 Tue 5/17/16 46 0 SW Lehigh New Structures (SW Structures) 2780 days? Tue 11/7/06 Fri 6/30/17 47 46 Funding (SW Structures) 2780 days? Thu 11/9/06 Fri 6/30/17 48 47 Pre Engineering (SW Structures) 181 days? Tue 11/7/06 Tue 7/17/07 49 48 Revise Design (SW Structures) 110 days Tue 2/24/15 Mon 7/27/15 45 Project: Construction Project Schedule Date: Mon 6/13/16 Task Progress Summary External Tasks Split Milestone Project Summary External Milestone Page 1 Deadline ID Priori Task Name 50 49 Revise SFWMD Permit (SW Structures) Duration 51 50 52 51 53 Start Finish 45 days Mon 6/1/15 Fri 7/31/15 Bidding (SW Structures) 66 days Thu 12/17/15 Thu 3/17/16 Electric (SW Structures) 295 days Mon 5/16/16 Fri 6/30/17 51 Construction (SW Structures) 295 days Mon 5/16/16 Fri 6/30/17 55 0 Hickey's Creek Canal Widening (H.C. Widening) 2674 days? Wed 10/4/06 Fri 12/30/16 56 55 Funding (H.C. Widening) 2674 days? Mon 10/9/06 Fri 12/30/16 57 56 Pre Engineering (H.C. Widening) 93 days? Wed 10/4/06 Fri 2/9/07 58 57 Design (H.C. Widening) 252 days? 59 58 Permit (H.C. Widening) 104 days 60 59 Construction (H.C. Widening) 393 days Wed 7/1/15 Fri 12/30/16 62 0 Hendry Extension Canal Widening (H. Ext. Widening) 2677 days? Wed 10/4/06 Fri 12/30/16 63 62 Funding (H. Ext. Widening) 2677 days? Wed 10/4/06 Fri 12/30/16 64 63 Pre Engineering (H. Ext. Widening) 93 days? Wed 10/4/06 Fri 2/9/07 65 64 Design (H. Ext. Widening) 435 days? Tue 1/2/07 Mon 9/1/08 06 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 202 2Q3Q4 Q Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1 54 Tue 1/2/07 Wed 12/19/07 Fri 7/20/07 Wed 12/19/07 61 66 65 Revised Design to FDOT Standard 67 66 Permit (H. Ext. Widening) 68 67 Constriction (H. Ext. Widening) 90 days Mon 12/1/14 Fri 4/3/15 292 days? Fri 7/20/07 Mon 9/1/08 393 days Wed 7/1/15 Fri 12/30/16 3078 days? Thu 8/17/06 Fri 6/1/18 609 days Thu 8/17/06 Mon 12/15/08 69 70 0 West Marsh (W. Marsh) 71 70 Land Purchase (W. Marsh) 72 71 Funding (W. Marsh) 2506 days Mon 10/27/08 Fri 6/1/18 73 72 Pre Engineering (W. Marsh Land Stewardship Plan) 496 days Fri 4/1/11 Tue 2/19/13 74 73 Design (W. Marsh) 643 days Tue 7/16/13 Thu 12/31/15 75 74 Permit (W. Marsh) 522 days Wed 1/1/14 Thu 12/31/15 76 75 Electric (W. Marsh) 150 days Mon 10/2/17 Fri 4/27/18 77 75 Bidding (W. Marsh) 45 days Tue 8/1/17 Mon 10/2/17 78 77 Construction (W. Marsh) 630 days Tue 10/3/17 Mon 3/2/20 79 80 0 Hendry Storage Reservoir (H.S. Reservoir) 81 80 Land Purchase (H.S. Reservoir) 2649 days? Tue 1/1/08 Fri 2/23/18 197 days? Mon 1/2/12 Tue 10/2/12 82 81 Funding (H.S. Reservoir) 1409 days? Wed 10/3/12 Fri 2/23/18 83 82 Pre Engineering (H.S. Reservoir) 1241 days Tue 1/1/08 Tue 10/2/12 84 83 Design (H.S. Reservoir) 523 days? Tue 10/23/12 Wed 10/22/14 85 84 Permit (H.S. Reservoir) 262 days? Tue 10/22/13 Wed 10/22/14 86 87 Electric (H.S. Reservoir) 67 days? Tue 10/22/13 Wed 1/22/14 87 85 Bidding (H.S. Reservoir) 44 days? Mon 11/10/14 Thu 1/8/15 88 87 Constriction (H.S. Reservoir) 785 days? Mon 2/23/15 Fri 2/23/18 Fri 9/1/17 89 90 0 Moving Water South (M. Water S.) 2416 days Mon 6/2/08 91 90 Funding (Halfway Pond Phase I) 2159 days Mon 6/1/09 Fri 9/1/17 92 91 Pre Engineering (Halfway Pond Phase I) 87 days Tue 11/1/11 Tue 2/28/12 93 92 Design (Halfway Pond Phase I) 22 days? Mon 4/2/12 Tue 5/1/12 94 93 Permit (Halfway Pond Phase I) 87 days? Tue 11/1/11 Tue 2/28/12 95 94 Bidding (Halfway Pond Phase I) 11 days? Wed 4/25/12 Wed 5/9/12 96 95 Construction (Halfway Pond Phase I) 153 days Fri 6/1/12 Mon 12/31/12 97 96 Pre Engineering (Phase II) 261 days Mon 7/1/13 Mon 6/30/14 98 96 Design (Halfway Pond Phase II) 100 days Mon 1/4/16 Fri 5/20/16 Project: Construction Project Schedule Date: Mon 6/13/16 Task Progress Summary External Tasks Split Milestone Project Summary External Milestone Page 2 Deadline ID Priori Task Name 99 98 Permit (Halfway Pond Phase II) Duration 100 99 101 Start Finish 60 days Wed 6/1/16 Tue 8/23/16 Bidding (Halfway Pond Phase II) 30 days Tue 11/1/16 Mon 12/12/16 100 Construction (Halfway Pond Phase II) 175 days Mon 1/2/17 Fri 9/1/17 1157 days? Tue 11/27/07 Tue 5/1/12 548 days Thu 8/28/08 Fri 10/1/10 Thu 5/17/07 Tue 11/27/07 Wed 7/30/08 06 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 202 2Q3Q4 Q Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1Q2Q3Q4 Q2Q3Q4 Q2Q3Q4 Q2Q3Q4Q1 102 103 0 104 103 Funding (H.Q.) New District Headquarters (H.Q.) 105 104 Pre Engineering Site (H.Q.) 139 days? 106 105 Rezoning Site (H.Q.) 148 days? Mon 1/7/08 107 106 Design Site (H.Q.) 180 days? Tue 11/27/07 Mon 8/4/08 108 107 Design Building (Office Bldg.) 85 days Mon 6/20/11 Thu 10/13/11 109 108 Permit Phase II Site (Office Bldg.) 30 days Tue 9/6/11 Fri 10/14/11 110 109 Permit Building (Office Bldg.) 30 days Thu 12/1/11 Thu 1/12/12 111 110 Establish Phase II Project GMP (Office Bldg.) 1 day? Mon 11/14/11 Mon 11/14/11 90 days Thu 12/1/11 Wed 4/4/12 100 days Thu 12/1/11 Wed 4/18/12 Thu 5/31/12 112 111 Phase II Electric Service (Office Bldg.) 113 112 Phase II Construction (Office Bldg.) 114 113 Phase II Office Building Move-In (Office Bldg.) 6 days Thu 5/24/12 115 103 Maintenance Bldg. Construction (Maint. Bldg.) 218 days Wed 12/1/10 Fri 9/30/11 116 115 Maintenance Building Move-In (Maint. Bldg.) 10 days Mon 10/3/11 Fri 10/14/11 2455 days? Tue 7/17/07 Fri 12/9/16 44 days Mon 1/4/16 Thu 3/3/16 1401 days? Mon 8/25/08 Tue 12/31/13 117 118 0 119 118 Funding (ECWCD Weir) 100% Lee Co. DOT Homestead Road Widening Weir (S-57-4-6) 120 119 Pre Engineering (ECWCD Weir) 121 120 Revise Design (H.D.R. Plans) 122 121 Permit (H.D.R. Plans) 123 122 Bidding (ECWCD Weir) 124 123 Electric (ECWCD Weir) 125 123 Construction (H.R.W. Structures) 165 days Project: Construction Project Schedule Date: Mon 6/13/16 35 days Mon 9/1/14 Fri 10/17/14 1244 days? Wed 4/1/09 Tue 12/31/13 26 days Thu 1/28/16 Thu 3/3/16 165 days Mon 4/25/16 Fri 12/9/16 Mon 4/25/16 Fri 12/9/16 Task Progress Summary External Tasks Split Milestone Project Summary External Milestone Page 3 Deadline Lehigh Acres - Municipal Services Improvement District Capital Improvement Tracking Report Discussion Pre Design Design FY 2012 L i n e Proj# Project Description Engineer Contractor Total Estimated Construction Costs Total Construction Contract Cost (includes change orders) Permitting FY 2013 Construction Funding FY 2014 Construction Funding FY 2015 Construction Close Out FY 2016 O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S Total Spent to Date c o e a e a p a u u u e c o e a e a p a u u u e c o e a e a p a u u u e c o e a e a p a u u u e c o e a e a p a u u u e (Engineering / Construction) t v c n b r r y n l g p t v c n b r r y n l g p t v c n b r r y n l g p t v c n b r r y n l g p t v c n b r r y n l g p Comments # Active Projects TBD $ 500,000.00 HDR/LeeCo TBD $ 400,000.00 $ - $ Hendry Extension Widening AYR TBD $ 5,000,000.00 $ - $ 16,323.00 Waiting on Need for Dirt (working with FDOT) 4061 West Marsh Improvements AIM TBD $ 5,000,000.00 $ - $ 382,226.34 AIM working on Permitting and FDOT formatted plans (FDOT will use dirt) 30 4067 GS-10 AIM TBD $ 119,593.00 AIM finished study, staff completed 20/20 application for land purchase 21 4065 Southwest Lehigh Build Several Structures RHT TBD $ 236,428.50 Coastal Concrete Products, LLC low bidder at $3,128,000.00. Contractor just getting started after delay with construction staking. 30 5005 Culvert Replacement - Champion Ave @ Beauty Canal LA-MSID LA-MSID $ 24,447.83 Champion Ave. Culvert Replacement Finished. 31 5006 Culvert Replacement - Martin Ave. @ Hammerhead Canal LA-MSID LA-MSID $ 6,269.23 Martin Ave. Culvert Replacement Finished 32 5007 Culvert Replacement - Aletha Ave. S. @ Royal Canal LA-MSID LA-MSID $ 12,245.70 Aletha Ave. S. Culvert Replacement Finished 33 5008 Culvert Replacement - Plumosa Ave. @ Blue Marl Canal LA-MSID LA-MSID $ 3,365.00 Plumosa Ave. Culvert Replacement Finished 34 5009 Culvert Replacement - Lakeridge Drive @ Greenbriar Swamp LA-MSID LA-MSID $ 9,460.00 4028 Halfway Pond/Moving water south - Phase 2 14 4036 Homestead Widening: Replacing S-57-4-6 17 4055 20 $ 3,113,538.13 $ Coord. w/ FDOT SR 82 Design Consultants & FDOT on Modeling AIM 13a $ - 26,768.14 Sheet piling in done and concrete cap has been poured. Structure is 30% done. - Projects Completed in FY 2016 Lakeridge Culvert Pipe Finished but control structure still needs to be added Projects Waiting for Funding 7 4012 TBD Hendry Storage TBD $ - $ - $ - Needs Funding Projects Waiting for Other Reasons AIM TBD Sailfish Canal Greenway LeeCo TBD $ Hickey's Creek Widening AIM TBD $ 2 4030 Dog-Hendry Build a Diversion Canal 15 4038 16 4040 $ - $ - Need land or easements to make this connection - $ - $ - Waiting on Lee Co. - $ - $ N/A 1,000.00 Waiting on Need for Dirt Completed Projects FY 2012 through FY 2015 27 5001 Culvert Replacement - Empire @ Cocoplum ECWCD ECWCD $ 10,385.91 #27 Empire Ave at 100% 26 5002 Culvert Replacement - HarrisonDr @ Spur C ECWCD ECWCD $ 19,902.92 #28 Harrison Ave at 100% 28 5003 Culvert Replacement - McArthur Blvd @ Item ECWCD ECWCD $ 7,352.00 #29 McArthur Ave at 100% 29 5004 Culvert Replacement - Parkdale @ Bullfrog ECWCD ECWCD $ 39,040.44 #30 Parkdale Blvd. at 100% 23 4031 Milwaukee Blvd/Halfway Pond Security Fence N/A ECWCD $ 20,470.00 Secured Halway Pond with fencing along Milwaukee Blvd. 24 4033 Greenbriar 6 Structure ECWCD ECWCD $ 9,534.00 Installed a culvert under Rolling Dr. to connect Greenbriar & Bertha Lake 25 4034 Greenbriar 7 Structure ECWCD ECWCD $ 11,562.57 Installed a structure on culverts under Lakeridge Blvd. 4f 4008 2007 Facility Review Critical Culverts (Replace 27) #22-26 ECWCD ECWCD $ 175,989.00 #22 Homestead Rd - #23 Alvin Ave - #24 Davis Rd - #25 Edison Ave - #26 Lincoln Ave. 4e 4008 2007 Facility Review Critical Culverts (Replace 27) #21 (2013/14) ECWCD ECWCD $ 62,324.00 #21 Parkdale Culvert Project 100% 4d 4008 2007 Facility Review Critical Culverts (Replace 27) 16-20 (2013) ECWCD ECWCD $ $ 119,842.00 2013 - In House Culverts - Finished (100%) 13 4027 Halfway Pond/Moving water south - Phase 1 RHT JPM $ 340,000.00 $ 340,000.00 $ 338,789.78 Final Pay Request Sent to SFWMD Construction 100% 3 4041 Replace S-YT-1A & S-YT-1B AIM JPM $ 485,000.00 $ 629,280.00 $ 620,370.00 Construction 100% (start-up 3-10-10) 4a 4008 2007 Facility Review Critical Culverts (Replace 25) 1-5 (2010) ECWCD ECWCD $ 504,000.00 $ - $ 131,936.00 2010 - In House Culverts - 5 Culverts Completed (100%) 4b 4008 2007 Facility Review Critical Culverts (Replace 25) 6-10 (2011) ECWCD ECWCD $ - $ - $ 112,682.00 2011 - In House Culverts - 5 Culverts Completed (100%) 4c 4008 2007 Facility Review Critical Culverts (Replace 25) 11-15 (2012) ECWCD ECWCD $ - $ - $ 138,845.00 2012 - In House Culverts - 5 Culverts Completed (100%) 5 4009 Replace 3 Critical Weirs (S-A-1, S-A-2 & S-M-1) AIM TMC $ 1,016,930.00 $ 1,022,764.00 $ 1,015,213.00 6 4010 ECARP 2.4, Replace S-P-1, S-AW-2 AIM JPM $ 250,000.00 $ 392,840.00 $ 399,090.00 Construction 100% 8b 4014 Headquarters - Office Bldg & Site Work AIM BHPK OAK $ 850,000.00 $ 850,000.00 $ 852,450.23 Finished. 8 4014 Headquarters - Maintenance Facility & Site Work AIM OAK $ 1,572,411.00 $ 1,572,411.00 $ 1,464,257.00 Finished. BHPK $ 150,000.00 - $ - Project closed. 100% completed. Change from last report Funded by: South Florida Water Management Florida Dept of Environmental Protection Not yet determined Lehigh Acres Municipal Services Improvement District \\ecwcddata\dep1\WORKING DOCUMENTS\Board Packets\2016 Capital Improvement Tracking Reports FY2016\Capital Improvement Tracking Report 5-31-16.xlsx Multiple Org/Indiv 6/13/2016 EAST COUNTY WATER CONTROL DISTRICT COMBINED BALANCE SHEET April 30, 2016 (Un-Audited) CAPITAL PROJECTS FUNDS INFRASTRUCTURE LAND CAPITAL PROJECTS ACQUISITION EQUIPMENT DEBT SERVICE GENERAL TOTAL ASSETS Cash and cash equivalents $ Restricted cash and cash equivalents Due from other governments Due from other funds Accounts receivable, net Investments - SBA Investments - Fifth Third Now Investments - PCB Miscellaneous Total assets $ 4,547,836 475 65,384 1,481,189 1,009,996 1,025 7,105,905 $ $ 628,066 6,476 6,213 640,755 $ $ 1,070 1,070 $ $ 108,287 108,287 $ $ 318,958 318,958 $ $ 5,175,902 6,476 434,528 475 65,384 1,481,189 1,009,996 1,025 8,174,975 LIABILITIES AND FUND BALANCE LIABILITIES Accounts payable Retainage payable Due to other funds Deferred revenue Accrued liabilities Total liabilities $ Fund Balance - Designated Fund Balance - Undesignated TOTAL FUND BALANCE Total liabilities and fund balance $ 58,666 434,528 5 493,199 $ 6,612,706 7,105,905 - $ 640,755 $ 640,755 10,597 10,597 $ (9,527) $ 1,070 - $ 108,287 $ 108,287 - $ 7,671,179 318,958 $ 318,958 69,263 434,528 5 503,796 $ 8,174,975 EAST COUNTY WATER CONTROL DISTRICT COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE April 30, 2016 (Un-Audited) Month-to-Date REVENUES Tax assessments Tax assessments - PY/Penalties/Interest Tax Assessment - Discounts Permit fees Intergovernmental Revenue Miscellaneous revenue Interest income Asset disposition Total revenues GENERAL $ CAPITAL PROJECTS FUNDS CAPITAL LAND CAPITAL PROJECTS ACQUISITION EQUIPMENT DEBT SERVICE - $ 1,070 1,070 - $ 585 585 TOTAL $ 334,231 9,050 (118) 1,999 678 345,840 344 666 344,173 - $ 12 12 76,331 63,330 139,661 - - - - 76,331 63,330 139,661 148,696 46,958 195,654 - - - - 148,696 46,958 195,654 - - 49,622 - 49,622 335,315 - 49,622 - 7,288 189 7,477 7,288 189 392,414 8,858 12 (48,552) - (6,892) (46,574) 46,522 46,522 - 334,231 $ 9,050 (118) - EXPENDITURES Current Physical environment Administration Personal services Operating expenses Total administration Stormwater Operations Personal services Operating expenses Total Stormwateroperations Capital outlay Debt service Principal Interest Other Total expenditures Excess of revenues over (under) expenditures OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from sale of fixed assets Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending (46,522) (46,522) $ (37,664) $ 6,650,370 $ 6,612,706 $ 12 $ 640,743 $ 640,755 $ (2,030) $ (7,497) $ (9,527) $ - $ 108,287 $ 108,287 $ (6,892) $ 325,850 $ 318,958 $ 46,522 (46,522) (46,574) 7,886,557 7,671,179 EAST COUNTY WATER CONTROL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCEBUDGET AND ACTUAL - GENERAL FUND April 30, 2016 (Un-Audited) Benchmark 58% REVENUES Tax assessments Tax assessments - PY/Penalties/Interest Tax Assessment - Discounts Permit fees Intergovernmental Revenue Miscellaneous revenue Interest income Asset disposition Total revenues BUDGET $ VARIANCE FAVORABLE (UNFAVORABLE) ACTUAL 4,760,388 $ 436,180 (142,812) 2,000 2,500 5,058,256 4,165,433 $ 147,077 (136,521) 389,000 25,920 4,401 4,595,310 (594,955) $ (289,103) 6,291 389,000 23,920 1,901 (462,946) PERCENTAGE OF ACTUAL TO BUDGET 87.50% 33.72% 95.59% 0.00% 0.00% 1296.00% 176.04% 0.00% 90.85% EXPENDITURES Current Physical environment Administration Personal services Operating expenses Total administration Stormwater Operations Personal services Operating expenses Total Stormwateroperations 860,638 626,357 1,486,995 516,103 425,675 941,778 344,535 200,682 545,217 59.97% 67.96% 63.33% 1,706,887 632,232 2,339,119 891,935 234,642 1,126,577 814,952 397,590 1,212,542 52.26% 37.11% 48.16% Capital outlay Debt service Principal Interest Other Total expenditures - - - 0.00% 3,826,114 2,068,355 1,757,759 0.00% 0.00% 0.00% 54.06% Excess of revenues over (under) expenditures 1,232,142 2,526,955 1,294,813 205.09% 2,473,271 2,473,271 0.00% 8.84% 0.00% 8.84% OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from issuance of notes payable Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending (2,713,181) (2,713,181) $ $ (1,481,039) 4,325,661 $ 2,844,622 $ (239,910) (239,910) 2,287,045 4,325,661 $ 6,612,706 $ 3,768,084 1,587,816 $ 5,355,900 $ -154.42% 155.82% 232.46% EAST COUNTY WATER CONTROL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCEBUDGET AND ACTUAL - DEBT SERVICE FUND April 30, 2016 (Un-Audited) Benchmark 58% REVENUES Tax assessments Tax assessments - PY/Penalties/Interest Permit fees Intergovernmental - Grants Miscellaneous revenue Interest income Asset disposition Total revenues BUDGET $ VARIANCE FAVORABLE (UNFAVORABLE) ACTUAL - $ - - $ - - $ (626) (626) PERCENTAGE OF ACTUAL TO BUDGET 0.00% 0.00% 0.00% 0.00% 745 745 119 119 15.97% 0.00% 15.97% - - - 0.00% 0.00% 0.00% - - - 0.00% 0.00% 0.00% - - - 473,303 444,152 917,455 281,787 234,006 515,793 191,516 210,146 401,662 59.54% 52.69% 0.00% 56.22% (916,710) (515,674) 401,036 56.25% (916,710) (916,710) 0.00% 0.00% 0.00% 0.00% EXPENDITURES Current Physical environment Administration Personal services Operating expenses Total administration StormwaterOperations Personal services Operating expenses Total heavy equipment Capital outlay Debt service Principal Interest Other Total expenditures Excess of revenues over (under) expenditures OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from issuance of notes payable Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending 916,710 916,710 $ $ 1,156,429 $ 1,156,429 $ (515,674) 1,156,429 $ 640,755 $ (515,674) 39 $ (515,635) $ - 0.00% 100.00% 55.41% EAST COUNTY WATER CONTROL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCEBUDGET AND ACTUAL - CAPITAL PROJECTS FUND April 30, 2016 (Un-Audited) Benchmark 58% REVENUES Tax assessments Tax assessments - PY/Penalties/Interest Permit fees Intergovernmental - Grants Miscellaneous Revenue Interest income Asset disposition Total revenues BUDGET $ VARIANCE FAVORABLE (UNFAVORABLE) ACTUAL - $ 1,224,800 1,224,800 - $ 10,959 10,959 - $ (1,224,800) 10,959 (1,213,841) PERCENTAGE OF ACTUAL TO BUDGET 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.89% EXPENDITURES Current Physical environment Administration Personal services Operating expenses Total administration StormwaterOperations Personal services Operating expenses Total heavy equipment Capital outlay Debt service Principal Interest Other Total expenditures Excess of revenues over (under) expenditures OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from issuance of notes payable Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending - - - 0.00% 0.00% 0.00% - - - 0.00% 0.00% 0.00% 2,757,812 260,396 2,497,416 9.44% 2,757,812 260,396 2,497,416 0.00% 0.00% 0.00% 9.44% (1,533,012) (249,437) 1,283,575 16.27% 1,533,012 1,533,012 239,910 239,910 (1,293,102) (1,293,102) 15.65% 0.00% 0.00% 15.65% $ - $ (9,527) (9,527) $ (9,527) (9,527) $ 0.00% 0.00% 0.00% EAST COUNTY WATER CONTROL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCEBUDGET AND ACTUAL - LAND ACQUISITION FUND April 30, 2016 (Un-Audited) Benchmark 58% REVENUES Tax assessments Tax assessments - PY/Penalties/Interest Permit fees Intergovernmental - Grants Miscellaneous Revenue Interest income Asset disposition Total revenues BUDGET $ VARIANCE FAVORABLE (UNFAVORABLE) ACTUAL - $ - PERCENTAGE OF ACTUAL TO BUDGET - - $ - - $ - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - - - 0.00% 0.00% 0.00% - - - 0.00% 0.00% 0.00% - 6,766 (6,766) 0.00% - 6,766 (6,766) 0.00% 0.00% 0.00% 0.00% - (6,766) (6,766) 0.00% EXPENDITURES Current Physical environment Administration Personal services Operating expenses Total administration StormwaterOperations Personal services Operating expenses Total heavy equipment Capital outlay Debt service Principal Interest Other Total expenditures Excess of revenues over (under) expenditures OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from issuance of notes payable Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending - $ $ 115,053 $ 115,053 $ (6,766) 115,053 $ 108,287 $ (6,766) - $ (6,766) $ 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 94.12% EAST COUNTY WATER CONTROL DISTRICT STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCEBUDGET AND ACTUAL - EQUIPMENT REPAIR & REPLACEMENT FUND April 30, 2016 (Un-Audited) Benchmark 58% REVENUES Permit fees Miscellaneous Revenue Asset disposition Total revenues BUDGET $ VARIANCE FAVORABLE (UNFAVORABLE) ACTUAL 25,000 $ 15,000 40,000 25,135 $ 11,896 36,600 73,631 135 $ (3,104) 36,600 33,631 PERCENTAGE OF ACTUAL TO BUDGET 100.54% 79.31% 0.00% 184.08% EXPENDITURES Current Physical environment Administration Operating expenses Total administration StormwaterOperations Operating expenses Total heavy equipment Capital outlay Debt service Principal Interest Other Total expenditures Excess of revenues over (under) expenditures OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from issuance of capital lease Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending - - - 0.00% 0.00% - - - 0.00% 0.00% 422,797 440,011 (17,214) 104.07% 71,059 2,462 496,318 50,581 1,759 492,351 20,478 703 3,967 71.18% 71.45% 0.00% 99.20% (456,318) (418,720) 37,598 91.76% (263,459) (263,459) 0.00% 0.00% 0.00% 0.00% 263,459 263,459 $ $ (192,859) 737,678 $ 544,819 $ (418,720) 737,678 $ 318,958 $ (225,861) (33,920) $ (259,781) $ 217.11% 100.00% 58.54% EAST COUNTY WATER CONTROL DISTRICT COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE April 30, 2016 (Un-Audited) Year-to-Date REVENUES Tax assessments Tax assessments - PY/Penalties/Interest Tax Assessment - Discounts Permit fees Intergovernmental - Grants Miscellaneous revenue Interest income Asset disposition Total revenues GENERAL $ CAPITAL PROJECTS FUNDS CAPITAL LAND CAPITAL PROJECTS ACQUISITION EQUIPMENT DEBT SERVICE - $ 10,959 10,959 - $ 25,135 11,896 36,600 73,631 TOTAL $ 4,165,433 147,077 (136,521) 25,135 389,000 48,775 4,520 36,600 4,680,019 4,165,433 $ 147,077 (136,521) 389,000 25,920 4,401 4,595,310 - $ 119 119 516,103 425,675 941,778 - - - - 516,103 425,675 941,778 891,935 234,642 1,126,577 - - - - 891,935 234,642 1,126,577 EXPENDITURES Current Physical environment Administration Personal services Operating expenses Total administration Stormwater Operations Personal services Operating expenses Total Stormwateroperations Capital outlay Debt service Principal Interest Other Total expenditures - - 260,396 6,766 440,011 707,173 2,068,355 281,787 234,006 515,793 260,396 6,766 50,581 1,759 492,351 332,368 235,765 3,343,661 Excess of revenues over (under) expenditures 2,526,955 (515,674) (249,437) (6,766) (418,720) 1,336,358 OTHER FINANCING SOURCES (USES) Transfers In Transfers Out Proceeds from issuance of notes payable Total other financing sources and uses Net change in fund balance Fund balance - beginning Fund balance - ending (239,910) (239,910) $ 2,287,045 4,325,661 6,612,706 $ (515,674) 1,156,429 640,755 $ 239,910 239,910 (9,527) (9,527) $ (6,766) 115,053 108,287 $ (418,720) 737,678 318,958 $ 239,910 (239,910) 1,336,358 6,334,821 7,671,179 East County Water Control District Memo To: Board of Commissioners From: Bill Walker Date: 6/13/2016 Re: Field Report The following Field Report details the field activities completed during the month of May 2016. Staff is hereby requesting that the Board of Commissioners accept this report. 1) Canals Sprayed: Crews started are continuing with the chemical mowing application on the canal ROW’s. Staff has also started the first herbicide application behind the mowing crews. 2) Canal Cleanout: Canal clean out is on schedule for the year. 3) Canal Mowing: Mowing crews are in full operation on the mowing circuit. Approximately 40% of the District has been mowed as of 6/13/2016. 4) Canal Grading and Clearing: Crews are working on special projects and culvert replacement projects. One grading operator started grading behind the canal cleanout machines. 5) Right of Way Program: During the Month of May staff performed Right of Way inspections on canals ahead of the cleanout program. Staff also started the first 25% of the next 5 year facility review. 6) Preserves: Preserve maintenance has ended and will not start back until Fall/Winter. 7) Water Quality: Staff has reviewed the water quality results from the City of Cape Coral for the month of May. The results seem normal and in line for this time of year. 8) Facilities: No notable changes have occurred with the Districts facilities over the last month. Staff has continued to maintain the parks with mowing, mulching and trash removal. 9) Feet Maintenance: Normal fleet maintenance has occurred during the last month. 10) Education/ Meetings: Staff attended the NPDES monthly meeting. 11) Vandalism: None to Report. LEHIGH ACRES MUNICIPAL SERVICES IMPROVEMENT DISTRICT Lee & Hendry County Tax Collections Current Year Cumulative Tax Revenues: % of Budget and Gross Dollars FY 2012 - FY 2016 Nov Dec Jan Feb Mar Collections Apr May Jun Jul Aug Sept Oct Collections thru October FY Budget 2012 4,539,532 692,057 692,057 0.152 2,129,626 2,821,683 0.619 242,137 3,063,820 0.672 322,705 3,386,526 0.743 237,688 3,624,213 0.795 345,645 3,969,858 0.871 170,560 4,140,418 0.909 287,813 4,428,231 0.972 54,001 4,482,233 0.984 26,534 4,508,767 0.989 23,107 4,531,874 0.995 29,925 4,561,799 1.001 4,561,799 2013 4,556,831 700,633 700,633 0.154 2,108,196 2,808,829 0.616 200,659 3,009,488 0.664 395,694 3,405,182 0.751 203,585 3,608,767 0.796 336,521 3,945,288 0.870 203,424 4,148,713 0.915 295,632 4,444,345 0.980 37,234 4,481,579 0.988 21,896 4,503,476 0.993 116,969 4,620,445 1.019 26,778 4,647,223 1.025 4,647,223 2014 4,534,696 822,438 822,438 0.177 2,073,983 2,896,421 0.622 245,496 3,141,917 0.675 319,287 3,461,204 0.744 244,913 3,706,118 0.796 344,034 4,050,152 0.870 179,156 4,229,308 0.909 369,017 4,598,325 0.988 37,543 4,635,868 0.996 9,794 4,645,661 0.998 12,286 4,657,947 1.001 10,723 4,668,670 1.003 4,668,670 2015 4,653,784 700,868 700,868 0.152 2,150,532 2,851,400 0.618 280,094 3,131,494 0.678 289,181 3,420,675 0.741 217,778 3,638,453 0.788 365,703 4,004,156 0.867 161,110 4,165,266 0.902 393,012 4,558,278 0.987 27,337 4,585,616 0.993 19,880 4,605,495 0.997 29,988 4,635,484 1.004 37,039 4,672,523 1.012 4,672,523 2016 4,617,576 699,242 699,242 0.151 2,180,257 2,879,499 0.624 260,379 3,139,878 0.680 318,687 3,458,565 0.749 236,233 3,694,799 0.800 334,113 4,028,912 0.873 157,716 4,186,627 0.907 4,186,627 0.907 4,186,627 0.907 4,186,627 0.907 4,186,627 0.907 4,186,627 0.907 4,186,627 Collections by Dollar 5,000,000 4,000,000 FY 2012 3,000,000 FY 2013 FY 2014 FY 2015 FY 2016 2,000,000 1,000,000 Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct Collections by % 1.200 1.000 0.800 FY 2012 FY 2013 FY 2014 0.600 FY 2015 FY 2016 0.400 0.200 0.000 Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct LEHIGH ACRES MUNICIPAL SERVICES IMPROVEMENT DISTRICT Lee & Hendry County Tax Collections Current Year, Prior Years, Interest and Penalties Cumulative Tax Revenues: % of Budget and Gross Dollars FY 2012 - FY 2016 Nov Dec Jan Collections Apr Jul 188,611 4,228,168 0.901 312,595 4,540,762 0.967 68,859 4,609,622 0.982 47,140 4,656,762 0.992 34,792 4,691,554 0.999 43,426 4,734,980 1.009 4,734,980 380,763 4,096,441 0.870 227,269 4,323,710 0.918 327,903 4,651,613 0.988 47,758 4,699,371 0.998 53,870 4,753,241 1.009 306,910 5,060,151 1.075 56,934 5,117,085 1.087 5,117,085 258,566 4,113,656 0.845 363,798 4,477,454 0.920 199,583 4,677,037 0.961 390,563 5,067,600 1.041 65,467 5,133,067 1.055 23,077 5,156,144 1.060 39,962 5,196,106 1.068 41,565 5,237,671 1.076 5,237,671 307,767 3,530,455 0.723 244,524 3,774,979 0.773 400,152 4,175,130 0.855 183,515 4,358,646 0.893 459,405 4,818,051 0.987 45,040 4,863,090 0.996 61,730 4,924,820 1.009 51,608 4,976,428 1.020 67,491 5,043,919 1.033 5,043,919 376,442 3,583,909 0.734 248,917 3,832,826 0.785 343,163 4,175,989 0.856 187,352 4,363,341 0.894 4,363,341 0.894 4,363,341 0.894 4,363,341 0.894 4,363,341 0.894 4,363,341 0.894 Budget Mar 2012 4,654,188 697,241 697,241 0.149 2,141,959 2,839,200 0.605 250,246 3,089,447 0.658 336,860 3,426,307 0.730 248,590 3,674,896 0.783 364,660 4,039,557 0.861 2013 4,694,077 722,720 722,720 0.154 2,125,822 2,848,541 0.607 207,439 3,055,980 0.649 444,602 3,500,582 0.743 215,095 3,715,678 0.789 2014 4,708,647 987,198 987,198 0.203 2,212,411 3,199,609 0.658 289,598 3,489,207 0.717 365,883 3,855,090 0.792 2015 4,866,242 739,097 739,097 0.151 2,173,778 2,912,875 0.597 309,813 3,222,688 0.660 2016 4,881,035 724,598 724,598 0.148 2,196,303 2,920,901 0.598 286,566 3,207,467 0.657 Aug Sept Oct 4,363,341 Collections by Dollar 6,000,000 5,000,000 4,000,000 FY 2012 FY 2013 FY 2014 3,000,000 FY 2015 FY 2016 2,000,000 1,000,000 Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct Collections by % 1.200 1.000 FY 2012 0.800 FY 2013 FY 2014 0.600 FY 2015 FY 2016 0.400 0.200 0.000 Nov Dec Jan Collections thru October Jun Feb May FY Feb Mar Apr May Jun Jul Aug Sept Oct LEHIGH ACRES MUNICIPAL SERVICES IMPROVEMENT DISTRICT Total Revenue Collections Cumulative Tax Revenues: % of Budget and Gross Dollars FY 2012 - FY 2016 FY Collections Apr Collections thru October Budget Nov 2012 4,690,188 703,318 703,318 0.146 2,132,861 2,836,179 0.590 207,439 3,043,618 0.633 462,913 3,506,531 0.729 215,295 3,721,826 0.774 374,046 4,095,872 0.852 194,388 4,290,260 0.892 322,319 78,867 51,131 39,748 303,973 4,612,578 4,691,445 4,742,576 4,782,325 5,086,298 0.959 0.976 0.986 0.994 1.058 5,086,298 2013 4,809,077 761,753 761,753 0.158 2,128,530 2,890,282 0.601 314,185 3,204,467 0.669 478,373 3,682,840 0.768 233,176 3,916,016 0.817 386,817 4,302,832 0.898 228,893 4,531,726 0.946 332,889 62,434 54,276 310,021 47,294 4,864,615 4,927,049 4,981,324 5,291,345 5,338,639 1.015 1.028 1.039 1.104 1.114 5,338,639 2014 4,792,327 1,024,023 1,024,023 0.208 2,247,073 3,271,096 0.666 336,718 3,607,814 0.735 336,291 3,944,105 0.803 325,048 4,269,153 0.869 359,146 4,628,298 0.942 196,378 4,824,676 0.982 388,494 73,457 43,303 48,685 41,565 5,213,170 5,286,628 5,329,930 5,378,615 5,420,180 1.061 1.076 1.085 1.095 1.104 5,420,180 2015 4,911,487 752,062 752,062 0.122 2,182,916 2,934,978 0.477 334,450 3,269,428 0.532 2,518,934 5,788,362 0.941 250,202 6,038,563 0.982 404,905 6,443,468 1.048 238,327 6,681,795 1.086 466,427 51,483 64,486 57,166 91,503 7,148,222 7,199,705 7,264,191 7,321,357 7,412,860 1.162 1.170 1.181 1.190 1.205 7,412,860 2016 6,151,080 827,684 827,684 0.135 2,209,717 3,037,401 0.494 689,045 3,726,446 0.606 380,888 4,107,334 0.668 255,116 4,362,450 0.709 345,840 4,708,290 0.765 189,690 4,897,980 0.796 4,897,980 4,897,980 4,897,980 4,897,980 4,897,980 0.796 0.796 0.796 0.796 0.796 Dec Jan Feb Mar May Jun Jul Aug Sept Oct 4,897,980 Collections by Dollar 8,000,000 7,000,000 6,000,000 FY 2012 5,000,000 FY 2013 FY 2014 4,000,000 FY 2015 FY 2016 3,000,000 2,000,000 1,000,000 Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct Collections by % 1.400 1.200 1.000 FY 2012 FY 2013 0.800 FY 2014 FY 2015 0.600 FY 2016 0.400 0.200 0.000 Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sept Oct