VILLAGE AT DOS VIENTOS - Matthews Real Estate Investment
Transcription
VILLAGE AT DOS VIENTOS - Matthews Real Estate Investment
VILLAGE AT DOS VIENTOS 330 VIA LAS BRISAS , THOUSAND OAKS, CA OFFERING MEMORANDUM CO N F ID EN TI AL I TY & D I S C L A I M E R S TATE M E NT This Of fering Memorandum contains select infor mation per taining to the business and af fairs of Village at Dos Vientos located at 330 Via Las Brisas , Thousand Oaks, CA (“Proper ty”). It has been prepared by Matthews Retail Group . This Of fering Memorandum may not be all-inclusive or contain all of the infor mation a prospective purchaser may desire. The infor mation contained in this Of fering Memorandum is confidential and fur nished solely for the purpose of a review by a prospective purchaser of the Proper ty. It is not to be used for any other purpose or made available to any other person without the written consent of Seller or Matthews Retail Group . The material is based in par t upon infor mation supplied by the Seller and in par t upon financial infor mation obtained from sources it deems reliable. Owner, nor their of ficers, employees, or agents makes any representation or warranty, express or implied, as to the accuracy or completeness of this Of fe ring Memorandum or any of its contents and no legal liability is assumed or shall be implied with respect thereto. Prospective purchasers should make their own projections and for m their own conclusions without reliance upon the material contained herein and conduct their own due diligence. By acknowledging your receipt of this Of fering Memorandum for the Proper ty, you agree: 1. The Of fering Memorandum and its contents are confidential; 2. You will hold it and treat it in the strictest of confidence; and 3. You will not, directly or indirectly, disclose or per mit anyone else to disclose this Of fering Memorandum or its contents in any fashion or manner detrimental to the interest of the Seller. Owner and Matthews Retail Group expressly reser ve the right, at their sole discretion, to reject any and all expressions of interest or of fers to purchase the Proper ty and to ter minate discussions with any person or entity reviewing this Of fering Memorandum or making an of fer to purchase the Proper ty unless and until a written agreement for the purchase and sale of the Proper ty has been fully executed and delivered. If you wish not to pursue negotiations leading to the acquisition of the Proper ty or in the future you discontinue such negotiations, then you agree to purge all materials relating to this Proper ty including this Of fering Memorandum. A prospective purchaser’s sole and exclusive rights with respect to this prospective transaction, the Proper ty, or infor mation provided herein or in connection with the sale of the Proper ty shall be limited to those expressly provided in an executed Purchase Agreement and shall be subject to the ter ms thereof. In no event shall a prospective purchaser have any other claims against Seller or Matthews Retail Group or any of their af filiates or any of their respective of ficers, Directors, shareholders, owners, employees, or agents for any damages, liability, or causes of a ction relating to this solicitation process or the marketing or sale of the Proper ty. This Of fering Memorandum shall not be deemed to represent the state of af fairs of the Proper ty or constitute an indication that there has been no change in the state of af fairs of the Proper ty since the date this Of fering Memorandum. Matthews Retail Group Table of Contents PRICING & FINANCIAL ANALYSIS Investment Overview..................................................... 2 Investments Highlights................................................... 2 Executive Summary...................................................... 3 PROPERTY DESCRIPTION Physical Description...................................................... 6 Tenant Map................................................................. 8 Regional Map.............................................................. 9 Birds Eye................................................................... 10 Site Plan.................................................................... 11 DEMOGRAPHICS City Overview | Thousand Oaks, CA........................... 14 Demographics Report................................................. 15 E XC LU SI VE LY L I ST E D B Y: Patrick Toomey Managing Partner DIRECT +1.310.919.5765 MOBILE +1.310.403.4984 [email protected] License No. 00881133 Kyle B. Matthews, CCIM Chairman & CEO DIRECT +1.310.919.5757 MOBILE +1.310.622.3161 [email protected] License No. 01469842 PRICING AND FINANCIAL ANALYSIS Matthews Retail Group PROPERTY DESCRIPTION DEMOGRAPHICS OFFERING MEMORANDUM | Village at Dos Vientos Pricing & Financial Analysis PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Investment Overview High Quality Southern California Trophy Retail Asset Exceptionally Affluent Southern California Demographics • The Village At Dos Vientos is a 56,707 SF high-quality construction multi-tenant retail center situated in the aflluent Newbury Park area of Thousand Oaks, CA and is leased to a synergistic mix of restaurant, retail and service retail tenants • More than 8,200 people in a 1-mile radius with Average Household Incomes exceeding $176,575 • Nearly 40% of the GLA of The Village At Dos Vientos is on leases 5 years or longer; 23% of the GLA is on leases over 9 years • Tenants representing 19% of the GLA of The Village At Dos Vientos have been at this location over 5 years Established Cash Flow With Strong Income Growth • The Village At Dos Vientos is 88% leased, with several tenants on gross leases, affording the new owner to greatly improve Net Operating Income through leaseup and converting leases to NNN on renewal • The 88% occupancy factor combined with the gross leases will cause this asset to trade significantly below its land-inclusive replacement cost • Competing properties in this market are trading nearly twice as much on a price PSF basis Excellent Suburban Retail Location • More than 30,500 people in a 3-mile radius with an Average Household Incomes exceeding $136,900 • More than 88,900 people in a 5-mile radius with an Average Household Income of $120,200 • Average household income in the city of Newbury Park is nearly $130,000 in a city of nearly 49,000 Pride of Ownership & Ideal 1031 Exchange Replacement Property • Delivered free and clear of debt permitting an investor to purchase for cash or with new financing at desired LTV and terms • Synergistic tenant mix with national brands and local favorites catering to the specific demands of the local customer • High-quality retail center with timeless Mission-style architecture built in 2007 • Will trade at a significant discount to original construction cost, and to a land-inclusive replacement cost • The Village At Dos Vientos enjoys excellent visibility and more than 500 linear feet of frontage along Via Las Brisas • Strong co-tenancy with the adjacent Miller Family YMCA and adjacent Sycamore Canyon School, providing additional draw to the property during all day parts • Desirable location in an affluent Ventura County enclave limits future competition from new construction or redevelopment; developable commercial land is scarce due to the topography of the trade area • Located adjacent to Sycamore Canyon School with 1,460 students, and designated as a California Distinguished School P. 2 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Executive Summary VILLAGE AT DOS VIENTOS 330 VIA LAS BRISAS THOUSAND OAKS, CA List Price........................................................................ $12,500,000 Gross Leasable Area��������������������������������������������������������� 56,707 SF Price/SF.................................................................................... $220 CAP Rate - Current����������������������������������������������������������������� 5.80 % CAP Rate - Stabilized������������������������������������������������������������ 7.10 % Occupancy�������������������������������������������������������������������������������� 88% Year Built................................................................................... 2007 Lot Size �������������������������������������������������������������������������� 6.33 Acres Annualized Operating Data Income Current Pro Forma* Base Rental Revenue $976,268 $961,794 Absorption & Turnover Vacancy (134,343) (32,768) Scheduled Base Rental Revenue 841,925 929,026 CPI & Other Adjustment Revenue 11,908 40,865 253,220 358,079 10,000 10,609 1,117,053 1,338,579 0 (35,269) 1,117,053 1,303,310 218,000 231,276 8,506 9,024 Management Fee 33,512 39,099 Real Estate Taxes 132,105 137,442 Total Operating Expenses 392,123 416,841 $724,930 $886,469 Expense Reimbursements Other Income Total Potential Gross Revenue General Vacancy (5%) Total Effective Gross Revenue Operating Expenses Common Area Maintenance Property Insurance Net Operating Income *Pro Forma is based on year 3 of the 10 year financial analysis. Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 3 PROPERTY DESCRIPTION PRICING AND FINANCIAL ANALYSIS DEMOGRAPHICS Assumptions Property Timing Property Operating Parameters Growth Rates: Start of Analysis January 2016 End of Analysis December 2026 Analysis Period 10 Years General Vacancy: Market Rents 3% Year 1 5% Operating Expenses 3% Thereafter 5% Real Estate Taxes 2% Capital Reserves 3% CPI 3% MARKET LEASING ASSUMPTIONS Shop Spaces Renewal Probability 75% LTV Market Rent (SF/YR) $15 Interest Rate 4.00% 3 Months Amortization 360 Months Downtime Tenant Improvements $10/SF new $2/SF renew Leasing Commissions 6% new 3% renew Rent Escalation 3% Annual Lease Term 5 Years Lease Type NNN P. 4 Matthews Retail Group MARKET DEBT ASSUMPTION Term Loan Fee 70% 5 Years 1% Market debt assumption based on recent debt quote obtained by ownership and is subject to change with market conditions and sponsor creditworthiness and experience, among other things. For a current debt quote and market discussion, please contact Brian Krebs of Barrington Capital at (818) OFFERING MEMORANDUM | Village at Dos Vientos PROPERTY DESCRIPTION PRICING AND FINANCIAL ANALYSIS DEMOGRAPHICS Schedule of Prospective Cash Flow Year 1 $ / SF Year 1 Dec-2016 Year 2 Dec-2017 Year 3 Dec-2018 Year 4 Dec-2019 Year 5 Dec-2020 Year 6 Dec-2021 Year 7 Dec-2022 Year 8 Dec-2023 Year 9 Dec-2024 Year 10 Dec-2025 Year 11 Dec-2026 EFFECTIVE GROSS REVENUE Base Rental Revenue $17.22 $976,268 $963,543 $961,794 $1,002,351 $1,034,051 $1,056,801 $1,118,181 $1,213,503 $1,247,055 $1,305,122 Absorption & Turnover Vacancy ($2.37) (134,343) (73,491) (32,768) (19,117) (6,472) (10,560) (68,518) (48,541) (59,838) (20,200) (6,984) $14.85 841,925 890,052 929,026 983,234 1,027,579 1,046,241 1,049,663 1,164,962 1,187,217 1,284,922 1,337,302 Scheduled Base Rental Revenue $1,344,286 CPI & Other Adjusted Revenue $0.21 11,908 32,437 40,865 46,594 56,735 67,097 69,489 59,330 45,782 3,713 0 Expense Reimbursement Revenue $4.47 253,220 288,145 358,079 394,628 418,051 428,205 426,838 463,173 469,496 496,432 516,226 Other Income Total Potential Gross Revenue General Vacancy $0.18 10,000 10,300 10,609 10,927 11,255 11,593 11,941 12,299 12,668 13,048 13,439 $19.70 1,117,053 1,220,934 1,338,579 1,435,383 1,513,620 1,553,136 1,557,931 1,699,764 1,715,163 1,798,115 1,866,967 $0.00 0 0 (35,269) (53,062) (68,970) (67,045) (12,207) (38,259) (28,279) (70,063) (86,042) $19.70 1,117,053 1,220,934 1,303,310 1,382,321 1,444,650 1,486,091 1,545,724 1,661,505 1,686,884 1,728,052 1,780,925 Common Area Maintenance $3.84 218,000 224,540 231,276 238,214 245,361 252,722 260,303 268,113 276,156 284,441 292,974 Property Insurance $0.15 8,506 8,761 9,024 9,295 9,574 9,861 10,157 10,461 10,775 11,098 11,431 TOTAL EFFECTIVE GROSS REVENUE OPERATING EXPENSES Management Fee $0.59 33,512 36,628 39,099 41,470 43,339 44,583 46,372 49,845 50,607 51,842 53,428 Real Estate Taxes $2.33 132,105 134,747 137,442 140,191 142,995 145,855 148,772 151,747 154,782 157,878 161,035 TOTAL OPERATING EXPENSES $6.91 392,123 404,676 416,841 429,170 441,269 453,021 465,604 480,166 492,320 505,259 518,868 $12.78 724,930 816,258 886,469 953,151 1,003,381 1,033,070 1,080,120 1,181,339 1,194,564 1,222,793 1,262,057 Tenant Improvements $0.53 30,338 85,473 187,326 72,475 37,963 29,446 201,597 320,013 200,657 159,711 24,056 Leasing Commissions $0.15 8,698 24,511 50,142 17,961 12,753 8,442 57,359 80,879 54,262 49,034 6,896 $0.69 39,036 109,984 237,468 90,436 50,716 37,888 258,956 400,892 254,919 208,745 30,952 $12.10 $685,894 $706,274 $649,001 $862,715 $952,665 $995,182 $821,164 $780,447 $939,645 $1,014,048 $1,231,105 NET OPERATING INCOME LEASING & CAPITAL COSTS TOTAL LEASING & CAPITAL COSTS CASH FLOW Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 5 PROPERTY DESCRIPTION PRICING AND FINANCIAL ANALYSIS DEMOGRAPHICS Schedule of Leveraged Prospective Cash Flow Initial 1/1/2016 Year 1 Dec-2016 Year 2 Dec-2017 Year 3 Dec-2018 Year 4 Dec-2019 Year 5 Dec-2020 Year 6 Dec-2021 Year 7 Dec-2022 Year 8 Dec-2023 Year 9 Dec-2024 Year 10 Dec-2025 PROPERTY CASH FLOW Revenue $1,117,053 $1,220,934 $1,303,310 $1,382,321 $1,444,650 $1,486,091 $1,545,724 $1,661,505 $1,686,884 (392,123) (404,676) (416,841) (429,170) (441,269) (453,021) (465,604) (480,166) (492,320) (505,259) 724,930 816,258 886,469 953,151 1,003,381 1,033,070 1,080,120 1,181,339 1,194,564 1,222,793 Capital Expense (39,036) (109,984) (237,468) (90,436) (50,716) (37,888) (258,956) (400,892) (254,919) (208,745) Property Cash Flow 685,894 706,274 649,001 862,715 952,665 995,182 821,164 780,447 939,645 1,014,048 Operating Expense NET OPERATING INCOME Funded Capital Expense $1,728,052 0 0 0 0 0 0 0 0 0 0 685,894 706,274 649,001 862,715 952,665 995,182 821,164 780,447 939,645 1,014,048 Senior Interest (347,195) (340,917) (334,384) (327,584) (320,507) (313,142) (305,477) (297,499) (289,196) (280,556) Senior Principal (154,091) (160,369) (166,902) (173,702) (180,779) (188,144) (195,809) (203,787) (212,090) (220,731) 184,608 204,988 147,715 361,429 451,379 493,896 319,878 279,161 438,359 512,762 0 0 0 0 0 0 0 0 0 12,368,159 FUNDED PROPERTY CASH FLOW DEBT SERVICE CASH FLOW AFTER DEBT SERVICE NET FINANCING Acquisition/Disposition Assumption of Existing Debt (12,500,000) 0 Loan Maturity 0 0 0 0 0 0 0 0 0 0 0 Loan Prepayment 0 0 0 0 0 0 0 0 0 0 (6,893,596) New Loan Funding Loan Fees CASH FLOW AFTER FINANCING 8,750,000 0 0 0 0 0 0 0 0 0 0 (87,500) 0 0 0 0 0 0 0 0 0 0 (3,837,500) $184,608 $204,988 $147,715 $361,429 $451,379 $493,896 $319,878 $279,161 $438,359 $5,987,324 12,587,500 12,626,536 12,736,520 12,973,988 13,064,424 13,115,140 13,153,028 13,411,984 13,812,876 14,067,795 14,276,540 3,837,500 4,030,627 4,300,979 4,705,350 4,969,488 5,200,983 5,427,015 5,881,780 6,486,459 6,953,468 7,382,944 8.84% (Avg) 4.81% 5.34% 3.85% 9.42% 11.76% 12.87% 8.34% 7.27% 11.42% 13.36% LEVERAGED YIELD Leveraged Cost Basis Cumulative Equity LEVERAGED YIELD (On Initial Equity) P. 6 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS IRR Tracking Unleveraged IRR Year 1 Dec-2015 Year 2 Dec-2016 Year 3 Dec-2017 Year 4 Dec-2018 Year 5 Dec-2019 Year 6 Dec-2020 Year 7 Dec-2021 Year 8 Dec-2022 Year 9 Dec-2023 Year 10 Dec-2024 Resale Amount Gross Proceeds from Sale Net Proceeds From Sale $12,500,000 $12,875,000 $13,261,250 $13,659,088 $14,068,860 $14,490,926 $14,925,654 $15,373,423 $15,834,626 $16,309,665 $12,125,000 $12,488,750 $12,863,413 $13,249,315 $13,646,794 $14,056,198 $14,477,884 $14,912,220 $15,359,587 $15,820,375 6.58% 7.81% 8.22% 8.70% 9.24% 8.94% 8.87% 8.91% Unleveraged Annual IRR Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 7 PROPERTY DESCRIPTION PRICING AND FINANCIAL ANALYSIS DEMOGRAPHICS Rent Roll Tenant Suite Lease Start Lease End SF PSF Rent Recovery Method Village Trader 330-11020 2/1/12 10/31/22 6,374 $11.40 $72,660 Net Fitness Together 330-130A 3/1/08 9/30/17 1,866 $15.27 $28,500 Net Village Trader 330-130B 2/1/12 10/31/22 766 $0.00 $0.00 Oaks Optometric 330-140 1/1/15 3/31/25 2,399 $18.00 $43,188 Net Tae Kwon Do 330-150A 8/1/15 7/31/20 2,300 $12.00 $27,600 Net Vacant 330-150B 6/1/17 5/31/22 722 $9.01 Dye Bar 330-160 2/1/13 1/31/18 1,537 $15.60 $23,976 Net Cleaners 330-170 4/1/08 4/30/18 1,740 $27.81 $48,384 Net Exceptional Preschool (exp) 330-180 10/1/14 10/31/24 2,151 $15.00 $32,268 Net Exceptional Preschool 340-110 10/1/15 10/31/24 4,240 $15.00 $63,600 Net Chabad Newbury Park 350-110 12/1/11 5/31/18 1,699 $15.00 $25,488 None New Beginnings 350-120 1/1/14 5/31/19 2,336 $12.00 $28,032 Net None None Conejo Valley Practice 350-130 1/1/12 3/31/18 811 $16.79 $13,620 None Winston Dos Vientos 350-130B 1/1/12 2/28/17 811 $18.01 $14,604 Net Vacant 350-140 6/1/17 5/31/22 1,558 $18.00 Krave Frozen Yogurt 350-150 2/1/13 2/28/17 1,056 $12.00 $12,672 Net Dr Chaffee 350-210 11/1/07 4/30/18 1,470 $35.57 $52,284 None Worldwide Supply 350-220 1/1/16 12/31/20 489 $24.00 $11,736 Net HM Medical Billing 350-240 7/1/15 9/30/18 1,533 $13.20 $20,232 None $4,632 None Net Tomasi 350-245 5/1/15 5/31/16 351 $13.20 Vacant 350-250 6/1/17 5/31/22 1,112 $18.00 Consolidated Electric Dist 350-250C 10/1/11 9/30/16 600 $23.60 $14,160 None JT Engineering 350-270 6/1/15 5/31/17 608 $15.79 $9,600 None Cross Creek 350-280 5/1/12 4/30/16 592 $22.00 $13,020 P. 8 Matthews Retail Group Net Net OFFERING MEMORANDUM | Village at Dos Vientos PROPERTY DESCRIPTION PRICING AND FINANCIAL ANALYSIS Tenant Suite Lease Start Lease End SF DEMOGRAPHICS PSF Rent Recovery Method Giogio Perangeli The Villa 360-110 6/1/14 5/31/24 4,300 $23.02 $99,000 Net happy Mothers 360-140 8/1/14 8/31/16 1,004 $18.54 $18,612 Net Vacant 360-150 6/1/17 5/31/22 2,826 $12.00 Coffee Shop 360-160 9/1/10 6/30/17 1,414 $20.06 $28,368 Net Cadence Research 360-200 11/1/12 6/30/17 1,212 $17.82 $21,600 None Possibilideas 360-200B 10/1/14 10/31/19 1,245 $13.20 $16,440 None Net Insurance Tech 370-003 9/1/12 12/31/17 3,083 $17.25 $53,184 None Red Coral Sushi 370-120 12/1/08 12/31/18 1,980 $26.22 $51,924 Net Vac-BOMA pick up* Var 6/1/17 5/31/22 522 $18.00 TOTAL 56,707 Vacant 6,986 Net $856,248 12.3% * Seller estimates that approximately 522 SF can be picked up on new leases as they roll based on BOMA measurements of the building. Buyer to verify. Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 9 Property Description PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Physical Description THE OFFERING Property Name...................................................... Village at Dos Vientos Property Address........................................................ 330 Via Las Brisas Thousand Oaks, CA Assessor’s Parcel Number................................................237-0-060-075 SITE DESCRIPTION Number of Stories��������������������������������������������������������������������������� Two Year Built....................................................................................... 2007 Gross Leasable Area (GLA)���������������������������������������������������� 56,707 SF Lot Size.................................................................................6.33 Acres Type of Ownership................................................................. Fee Simple Parking................................................................... Approx. 300 spaces Parking Ratio............................................................Approx. 5:1,000 SF Landscaping.........................................................................Professional Topography.................................................................................... Level CONSTRUCTION Foundation........................................................................Concrete Slab Framing....................................................................................... Wood Exterior............................................................................ Painted Stucco Parking Surface.......................................................................... Asphalt Roof.....................................................................................Peaked, Tile P. 11 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos PRICING AND FINANCIAL ANALYSIS Village at Dos Vientos | OFFERING MEMORANDUM PROPERTY DESCRIPTION DEMOGRAPHICS Matthews Retail Group P. 12 PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Tenant Map P. 13 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Regional Map Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 14 PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Birds Eye P. 15 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Site Plan Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 16 P. 17 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos Demographics PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS City Overview | Thousand Oaks, CA The City of Thousand Oaks is a premiere community recognized for being one of the most desirable places in all of California to live, work, recreate, and raise a family. Located in between Los Angeles and Santa Barbara in Ventura County, Thousand Oaks is nestled against the Santa Monica Mountains and with over 15,000 acres of natural publicly owned open space located within the City’s boundaries. The City is 56 sq miles with a population of 129,349. The City prides itself on its open space with 75 miles of trails for hiking, biking, or just leisurely walking. While this natural acreage gives our community the best of nature, another source of pride is the Civic Arts Plaza. Opened in 1994, this jewel of cultural arts has become a beacon for our region featuring world-class entertainment, musicals, concerts, children’s shows, ballets, and much more. Another world class event that City is proud to be a part of is the Amgen Tour of California. Thousand Oaks has served as host to the final stages of this international cycling race on several occasions. The Amgen Tour of California is the nation’s largest and most recognized cycling event. Thousand Oaks values collaboration with residents and businesses. This commitment to public-private partnerships is most evident in the adoption of the City’s blueprint for a revitalized downtown, the Thousand Oaks Boulevard Specific Plan. Some of the City’s most impressive accomplishments have come in the realm of infrastructure improvements. Public infrastructure enhances quality of life, and ensures the mobility of residents and businesses, now and in the future. Thousand Oaks also strives to be a steward of the environment. Their efforts at local electricity generation have also been very successful, especially at our wastewater treatment plant. Thousand Oaks is a family-oriented community of 128,000, and the base of several thousand companies who provide over 70,000 jobs. It is also home to excellent schools, outstanding parks, and a myriad of shopping opportunities, including the largest auto mall in the nation. P. 19 Matthews Retail Group OFFERING MEMORANDUM | Village at Dos Vientos PRICING AND FINANCIAL ANALYSIS PROPERTY DESCRIPTION DEMOGRAPHICS Demographics Report Population Estimated Population (2015) Projected Population (2020) Census Population (2010) Census Population (2000) Projected Annual Growth (2015-2020) Historical Annual Growth (2010-2015) Historical Annual Growth (2000-2010) 1-Mile 8,011 8,298 7,925 3,129 287 86 4,796 3-Mile 29,536 30,552 29,316 23,287 1,015 220 6,029 5-Mile 86,004 88,915 84,695 68,188 2,910 1,310 16,506 2,521 2,602 2,494 1,080 82 1,440 10,027 10,348 9,954 8,041 322 1,985 30,651 31,635 30,183 24,728 984 5,923 30.6% 23.0% 9.8% 12.3% 8.3% 6.0% 3.5% 4.0% 0.8% 0.4% $176,575 $157,563 18.6% 16.0% 9.5% 12.7% 12.8% 9.1% 8.9% 5.1% 3.5% 1.8% $136,957 $118,023 14.3% 12.5% 8.5% 13.0% 13.6% 11.9% 10.3% 5.8% 5.1% 2.8% $120,253 $100,178 Households Estimated Households (2015) Projected Households (2020) Census Households (2010) Census Households (2000) Projected Annual Growth (2015-2020) Historical Annual Change (2000-2015) Income HH Income $200,000 or More HH Income $150,000 to $199,999 HH Income $125,000 to $149,999 HH Income $100,000 to $124,999 HH Income $75,000 to $99,999 HH Income $50,000 to $74,999 HH Income $35,000 to $49,999 HH Income $25,000 to $34,999 HH Income $15,000 to $24,999 HH Income $10,000 to $14,999 Average Household Income (2015) Median Household Income (2015) Village at Dos Vientos | OFFERING MEMORANDUM Matthews Retail Group P. 20 VILLAGE AT DOS VIENTOS 330 Via Las Brisas Thousand Oaks, CA OFFERING MEMORANDUM Patrick Toomey Managing Partner DIRECT +1.310.919.5765 MOBILE +1.310.403.4984 [email protected] License No. 00881133 Kyle B. Matthews, CCIM Chairman & CEO DIRECT +1.310.919.5757 MOBILE +1.310.622.3161 [email protected] License No. 01469842 Matthews Retail Group | 841 Apollo Street, Suite 150 | El Segundo, CA 90245 | www.MatthewsRetailGroup.com
Similar documents
krystal - Matthews Real Estate Investment Services
Retail Group or any of their af filiates or any of their respective of ficers, Directors, shareholders, owners, employees, or agents for any damages, liability, or causes of a ction relating to thi...
More information