Supply and Demand - Interim Hospitality Consultants
Transcription
Supply and Demand - Interim Hospitality Consultants
SUPPLY AND DEMAND ANALYSIS, USVI The objectives of the supply and demand analysis are to: 1. Identify those hotels that constitute direct competition to the proposed hotel. 2. Estimate the occupancy levels, average room rates, and market mixes of the competitive hotels. 3. Project growth rates for each identifiable market segment. 4. Determine the existing relationship of supply to demand for the competitive hotels and to project these relationships for the first five years of operation. In addition, this section represents a review of both existing and proposed lodging facilities in the competitive market area. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-1 Competitive Market Survey There are 11 hotels in greater Saint Thomas, Virgin Islands reporting their hotel data to Smith Travel Research. Interim Hospitality Consultants selected four upscale to luxury class resort hotels as an indication of Potential Market Demand for Saint Thomas all based on the excellent demand generator of this Caribbean island. Hotel Island Primary Competition: Ritz-Carlton St Thomas Secret Harbour Marriott Westin Secondary Competition: Autograph Collection Caneel Bay* Gallows Point* St Thomas St. Thomas St. Thomas St. John Scrub St. John St. John Country Date Opened # of Rooms USVI USVI USVI USVI 1996 1967 1973 1986 180 70 478 96 $459-$549 $350-$725 $439-$509 $435-$629 British VI USVI USVI 2010 N/A N/A 59 166 $469-$669 $779-$1,279 $345-$695 60 Room Rate May 2015 *Do not report to Smith Travel Research Hotels Under Construction, Announced or Rumored The Field Research for this project revealed the following hotels under construction, announced, or rumored within the Competitive Market Set that would compete with the proposed hotel. Under Construction A 250-room Margaritaville Resort by Wydham Hotels Vacation Time Share is under development on the east end of St. Thomas. Announced A 150-room Embassy Suites by Hilton Hotels has been announced at the Mahogany Run Golf Course on the north side of St. Thomas. Rumored A 50-room luxury hotel is rumored to be developed on Water Island in St. Thomas. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-2 Smith Travel Research, Inc. Smith Travel Research, Inc. (STR) is an American company based in Hendersonville, Tennessee, that tracks supply and demand data for the hotel industry and provides market share analysis for all major hotel chains and brands in the United States, Canada, Mexico and the Caribbean. STR is associated with STR Global. RRC Associates. STR Analytics and HotelNewsNow.com. The hotel markets served are worldwide with more than 150 employees. Offices are located in: • Hendersonville (Nashville), Tennessee • Rocky River (Cleveland), Ohio • Boulder, Colorado History STR was founded in 1985 by Randy and Carolyn Smith in Lancaster, Pennsylvania. The Smiths built the company with a focus on providing overall performance data and trends to the hotel industry. In the beginning, they developed a database with names, addresses and phone numbers of established hotel companies in the United States to create the Census Database. Randy Smith was contacted by Holiday Inn multiple times and urged to create a market share report. By 1988, the company launched the first Smith Travel Accommodations Report (STAR), a monthly report that includes data from hotels and measures each property's market share performance against a self-selected competitive set. STAR currently tracks nearly 40,000 properties. STR Family of Companies STR Global In 2008, STR combined its operations outside North America with Deloitte to form STR Global. STR continues serving the North American markets, while STR Global caters to a global audience. STR Global has its main office in London, with regional offices in Italy, Singapore, Tokyo, Jakarta, Sydney and Beijing. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-7 HotelNewsNow.com STR launched HotelNewsNow.com in 2008. HotelNewsNow.com provides the global hotel industry with news coverage and hotel analysis that leverages its first access to data from the STR family of companies. This division comprises a multimedia website and collection of e-newsletters, including the Daily Update, Hotel Investment Barometer and Product Showcase. HotelNewsNow.com also hosts The Baird/STR Hotel Stock Index, a co-branded index created by Robert W. Baird & Co. and STR. The Index tracks the stock price movements associated with U.S. focused and domestically-based hotel companies. HotelNewsNow.com is based in Rocky River, Ohio. RRC Associates STR acquired RRC Associates in 2008. RRC is a consulting firm that provides market research, strategic analysis, community and land use planning services. RRC specializes in the collection and analysis of customer feedback via web, internet, mail or phone surveys. In addition, RRC operates the Boulder Focus Center, a qualitative research facility designed for state of the art research including surveys and focus groups. RRC Associates is based in Boulder, Colorado. STR Analytics STR Analytics utilizes the STR database and cross-references it with other data to provide objective trend-based analysis and empirical data about the lodging industry. STR Analytics is based in Boulder, Colorado. Trend Report One of the more requested reports by hotel developers, investors and the financial community of the Hotel Industry is the STR Trend Report. This is because it is pure uncorrupted data. Example: The night desk clerk at a hotel posts the room rate and appropriate taxes to each guest room folio. The total of the room revenue and number of occupied rooms is transmitted each day at 4:00 A.M. to the appropriate franchise corporate office, such as: • Hilton Hotels to Memphis, Tennessee • Holiday Inn to Atlanta Georgia, etc. Each morning the franchise company knows how many hotel rooms were rented (occupancy) and the total of room revenue of each of their hotels – worldwide. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-8 Every franchise hotel company, and many independent hotels, provide their room data to STR each day of the week, STR then produces Occupancy and Daily Average Rates data of various hotel segments and locations worldwide. Developers, consultants, financial executives and the general public can order a STR Trend Report of a specific set of hotels in specific locations. A report for the Competitive Market Set of Hotels ordered by Interim Hospitality Consultants follows. Glossary Terms used in the various Smith Travel Research reports of importance in this Study are defined as follows. • Occ (Occupancy) Rooms sold divided by rooms available. Occupancy is always displayed as a percentage of rooms occupied. • ADR (Average Daily Rate) Room revenue divided by rooms sold, displayed as the average rental rate for a single room. • RevPAR (Revenue Per Available Room) Room revenue divided by rooms available. See Tab 10 of the STR Report for additional definitions. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-9 Smith Travel Research — Competitive Market Set The following hotels were combined to report their historical Occupancy and Average Daily Rate from January 2009 through December 2004. City Date Opened Charlotte Amalie, STT St Thomas, STT Charlotte Amalie, STT St Thomas, STT Charlotte Amalie, STT Charlotte Amalie, STT Christiansted, STC Scrub, British, VI Great Cruz Bay, STJ Cruz Bay, STJ Kingshill, STC Jan 1929 May 1981 Jun 1973 Jan 1996 Jan 1967 Jun 1969 Jan 1946 Feb 2010 Jan 1986 Jan 1956 Jan 1986 Hotel Bluebeard`s Castle Resort The Green Iguana Hotel Marriott Frenchman`s Reef & Morning Star Beach Resort Ritz-Carlton St Thomas Secret Harbour Beach Resort Bolongo Bay Beach Resort The Buccaneer Autograph Collection Scrub Island Resort Westin St John Resort & Villas Caneel Bay Resort Renaissance St Croix Carambola Beach Resort & Spa Number of Rooms 170 9 468 180 70 74 138 59 96 166 151 Total Rooms: 1,591 Source: Smith Travel Research, Hendersonville, Tennessee Note: Room counts in the Smith Travel Research Occupancy Data may vary from the room count reported by individual hotels due to usage of the rooms by the hotel management. Competitive Market Set Saint Thomas, Virgin Islands 2009 2010 Month Occupancy ADR RevPAR Month Occupancy ADR RevPAR Jan 63.6 379.94 241.78 Jan 72.2 385.04 278.02 Feb 78.3 410.06 320.96 Feb 82.8 398.37 330.04 Mar 77.4 389.91 301.86 Mar 82.8 426.12 352.95 Apr 73.1 332.57 242.96 Apr 71.8 343.16 246.50 May 75.2 252.77 190.11 May 66.9 262.79 175.92 Jun 77.8 233.74 181.87 Jun 79.0 251.19 198.43 Jul 79.9 221.74 177.25 Jul 80.4 234.03 188.13 Aug 65.2 194.16 126.66 Aug 59.8 205.16 122.64 Sep 45.2 158.71 71.77 Sep 40.7 150.06 61.05 Oct 59.4 171.79 102.06 Oct 47.0 172.40 80.95 Nov 65.4 252.21 164.99 Nov 55.2 257.89 142.36 Dec 63.7 410.39 261.38 Dec 60.8 453.89 276.08 Source: Smith Travel Research, Hendersonville, Tennessee Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-10 Competitive Market Set Saint Thomas, Virgin Islands 2011 2012 Month Occupancy ADR RevPAR Month Occupancy ADR RevPAR Jan 69.8 370.66 258.79 Jan 70.4 388.68 273.79 Feb 76.0 418.27 318.00 Feb 79.3 424.87 337.12 Mar 78.2 396.09 309.90 Mar 80.5 429.10 345.23 Apr 65.3 320.43 209.35 Apr 74.2 350.57 260.22 May 47.9 288.29 138.10 May 66.7 273.91 182.80 Jun 52.8 273.31 144.39 Jun 73.5 262.53 192.99 Jul 59.7 252.52 150.87 Jul 73.0 256.18 187.00 Aug 46.9 227.25 106.63 Aug 60.4 230.16 138.92 Sep 32.0 180.08 57.70 Sep 40.9 181.96 74.48 Oct 45.9 190.41 87.37 Oct 49.7 188.75 93.86 Nov 61.5 249.13 153.14 Nov 61.8 264.60 163.48 Dec 69.8 434.34 303.05 Dec 73.9 393.16 290.49 Source: Smith Travel Research, Hendersonville, Tennessee Competitive Market Set Saint Thomas, Virgin Islands 2013 2014 Month Occupancy ADR RevPAR Month Occupancy ADR RevPAR Jan 72.8 393.81 286.89 Jan 69.2 412.55 285.30 Feb 82.5 431.66 356.20 Feb 76.7 446.24 342.41 Mar 82.8 437.80 362.35 Mar 75.6 430.61 325.54 Apr 69.6 328.25 228.33 Apr 70.1 346.58 242.95 May 64.9 276.40 179.34 May 68.4 275.52 188.55 Jun 65.0 277.06 180.11 Jun 68.1 274.77 187.15 Jul 68.6 263.67 181.00 Jul 72.0 268.07 193.04 Aug 58.0 225.36 130.82 Aug 58.9 221.00 130.26 Sep 39.2 184.81 72.51 Sep 43.0 174.67 75.19 Oct 42.9 187.14 80.36 Oct 55.7 196.36 109.42 Nov 59.6 269.57 160.74 Nov 66.9 279.65 187.11 Dec 61.6 431.14 265.68 Dec 74.2 447.84 332.29 Source: Smith Travel Research, Hendersonville, Tennessee Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-11 Market Trend Saint Thomas, Virgin Islands Competitive Market Set Year Occupancy Average Daily Rate 2009 68.9 290.02 2010 66.5 306.12 A 2011 59.0 316.96 2012 67.3 316.60 B 2013 64.3 324.42 2014 66.9 326.83 Source: Smith Travel Research, Hendersonville, Tennessee A US Recession of 2008-2010 was late in arriving. B Lower occupancy April-December due to tropical weather. RevPAR 199.91 203.66 186.93 213.21 208.51 218.52 Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-12 Trend Report Saint Thomas, United States Virgin Islands Market Set Year Occupancy ADR RevPAR 2009 2010 2011 2012 2013 2014 68.5 67.4 60.6 67.6 64.6 67.7 278.00 289.43 299.64 302.44 310.26 310.87 190.54 195.03 181.51 204.52 200.34 210.61 350.0 300.0 250.0 200.0 150.0 100.0 50.0 0.0 2009 2010 2011 2012 2013 Source: Smith Travel Research, Hendersonville, Tennessee 2014 United Kingdom Blue Fin Building 110 Southwark Street London SE1 0TA Phone: +44 (0)20 7922 1930 Fax: +44 (0)20 7922 1931 www.strglobal.com United States 735 East Main Street Hendersonville TN 37075 Phone: +1 (615) 824 8664 Fax: +1 (615) 824 3848 www.str.com Charlotte Amalie, STT Area Selected Properties January 2009 to December 2014 Job Number: 694134_SADIM Currency: USD - US Dollar Tab Table of Contents 1 Data by Measure 2 Percent Change by Measure 3 Percent Change by Year 4 Twelve Month Moving Average 5 Twelve Month Moving Average with Percent Change 6 Day of Week Analysis 7 Raw Data 8 Classic 9 Response Report 10 Help 11 Terms and Conditions 12 Staff: KD Created: July 20, 2015 Tab 2 - Data by Measure Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Occupancy (%) 2009 2010 2011 2012 2013 2014 Avg January 63.6 72.2 69.8 70.4 72.8 69.2 69.7 February 78.3 82.8 76.0 79.3 82.5 76.7 79.3 March 77.4 82.8 78.2 80.5 82.8 75.6 79.6 April 73.1 71.8 65.3 74.2 69.6 70.1 70.7 May 75.2 66.9 47.9 66.7 64.9 68.4 64.9 June 77.8 79.0 52.8 73.5 65.0 68.1 69.4 July 79.9 80.4 59.7 73.0 68.6 72.0 72.3 August 65.2 59.8 46.9 60.4 58.0 58.9 58.2 September 45.2 40.7 32.0 40.9 39.2 43.0 40.1 October 59.4 47.0 45.9 49.7 42.9 55.7 49.9 November 65.4 55.2 61.5 61.8 59.6 66.9 61.7 December 63.7 60.8 69.8 73.9 61.6 74.2 67.3 Total Year 68.9 66.5 59.0 67.3 64.3 66.9 65.4 Dec YTD 68.9 66.5 59.0 67.3 64.3 66.9 65.4 January 379.94 385.04 370.66 388.68 393.81 412.55 388.56 February 410.06 398.37 418.27 424.87 431.66 446.24 421.19 March 389.91 426.12 396.09 429.10 437.80 430.61 418.54 April 332.57 343.16 320.43 350.57 328.25 346.58 337.18 May 252.77 262.79 288.29 273.91 276.40 275.52 270.42 June 233.74 251.19 273.31 262.53 277.06 274.77 260.63 July 221.74 234.03 252.52 256.18 263.67 268.07 248.31 August 194.16 205.16 227.25 230.16 225.36 221.00 216.47 September 158.71 150.06 180.08 181.96 184.81 174.67 170.73 October 171.79 172.40 190.41 188.75 187.14 196.36 184.11 November 252.21 257.89 249.13 264.60 269.57 279.65 262.23 December 410.39 453.89 434.34 393.16 431.14 447.84 427.90 Total Year 290.02 306.12 316.96 316.60 324.42 326.83 313.20 Dec YTD 290.02 306.12 316.96 316.60 324.42 326.83 313.20 January 241.78 278.02 258.79 273.79 286.89 285.30 270.81 February 320.96 330.04 318.00 337.12 356.20 342.41 334.06 March 301.86 352.95 309.90 345.23 362.35 325.54 333.13 April 242.96 246.50 209.35 260.22 228.33 242.95 238.30 May 190.11 175.92 138.10 182.80 179.34 188.55 175.60 June 181.87 198.43 144.39 192.99 180.11 187.15 180.75 July 177.25 188.13 150.87 187.00 181.00 193.04 179.42 August 126.66 122.64 106.63 138.92 130.82 130.26 125.92 September 71.77 61.05 57.70 74.48 72.51 75.19 68.54 October 102.06 80.95 87.37 93.86 80.36 109.42 91.84 November 164.99 142.36 153.14 163.48 160.74 187.11 161.71 December 261.38 276.08 303.05 290.49 265.68 332.29 287.92 Total Year 199.91 203.66 186.93 213.21 208.51 218.52 204.98 Dec YTD 199.91 203.66 186.93 213.21 208.51 218.52 204.98 January 50,716 50,716 52,328 51,863 51,739 51,739 51,517 February 45,808 47,264 47,264 46,844 46,732 44,604 46,419 March 50,716 52,328 52,266 51,708 51,739 49,383 51,357 April 49,080 50,640 50,580 50,040 50,070 47,790 49,700 May 50,716 52,328 52,266 51,832 51,739 49,383 51,377 June 49,080 50,640 50,580 50,160 50,070 47,790 49,720 July 50,716 52,328 52,266 51,832 51,739 49,383 51,377 August 50,716 52,328 52,266 51,832 51,739 49,383 51,377 September 44,100 50,640 45,600 45,180 45,090 42,780 45,565 October 45,570 52,328 52,266 46,686 46,593 44,206 47,942 November 49,080 50,640 50,580 50,160 50,070 47,760 49,715 December 50,716 52,328 52,328 51,832 51,739 49,352 51,383 Total Year 587,014 614,508 610,590 599,969 599,059 573,553 597,449 Dec YTD 587,014 614,508 610,590 599,969 599,059 573,553 597,449 January 32,274 36,620 36,534 36,533 37,691 35,780 35,905 February 35,854 39,157 35,933 37,169 38,563 34,225 36,817 March 39,264 43,343 40,894 41,601 42,823 37,333 40,876 April 35,856 36,375 33,046 37,144 34,828 33,501 35,125 May 38,144 35,030 25,036 34,592 33,570 33,795 33,361 June 38,188 40,005 26,722 36,874 32,549 32,550 34,481 July 40,540 42,064 31,226 37,836 35,518 35,562 37,124 August 33,086 31,280 24,524 31,285 30,033 29,106 29,886 September 19,944 20,603 14,609 18,494 17,692 18,415 18,293 October 27,073 24,571 23,981 23,215 20,009 24,635 23,914 November 32,107 27,953 31,092 30,991 29,855 31,955 30,659 December 32,301 31,829 36,511 38,296 31,883 36,618 34,573 Total Year 404,628 408,831 360,109 404,030 385,012 383,475 391,014 Dec YTD 404,628 408,831 360,109 404,030 385,012 383,475 391,014 ADR ($) 2009 2010 2011 2012 2013 2014 Avg RevPAR ($) 2009 2010 2011 2012 2013 2014 Avg Supply 2009 2010 2011 2012 2013 2014 Avg Demand 2009 2010 2011 2012 2013 2014 Avg Revenue ($) January February March April May June July August September October November December Total Year Dec YTD 2009 12,262,223 14,702,557 15,309,276 11,924,507 9,641,717 8,925,935 8,989,208 6,423,897 3,165,161 4,650,955 8,097,732 13,256,004 117,349,171 117,349,171 2010 14,100,233 15,599,042 18,469,236 12,482,632 9,205,407 10,048,667 9,844,318 6,417,488 3,091,703 4,235,959 7,208,931 14,446,800 125,150,416 125,150,416 2011 13,541,724 15,029,741 16,197,365 10,588,993 7,217,737 7,303,491 7,885,316 5,573,052 2,630,934 4,566,331 7,745,980 15,858,188 114,138,853 114,138,853 2012 14,199,622 15,791,996 17,851,350 13,021,473 9,475,035 9,680,257 9,692,825 7,200,637 3,365,125 4,381,813 8,200,163 15,056,538 127,916,834 127,916,834 2013 14,843,377 16,646,068 18,747,609 11,432,355 9,278,649 9,017,960 9,364,989 6,768,306 3,269,657 3,744,399 8,048,062 13,746,142 124,907,573 124,907,573 2014 14,760,987 15,272,713 16,075,975 11,610,700 9,311,259 8,943,766 9,533,012 6,432,490 3,216,465 4,837,233 8,936,308 16,399,137 125,330,045 125,330,045 Avg 13,951,361 15,507,019 17,108,469 11,843,444 9,021,634 8,986,679 9,218,278 6,469,312 3,123,174 4,402,782 8,039,529 14,793,802 122,465,482 122,465,482 STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 3 - Percent Change from Previous Year - Detail by Measure Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Occupancy 2010 2011 2012 2013 2014 Avg January 13.5 -3.3 0.9 3.4 -5.1 1.9 February 5.8 -8.2 4.4 4.0 -7.0 -0.2 March 7.0 -5.5 2.8 2.9 -8.7 -0.3 April -1.7 -9.0 13.6 -6.3 0.8 -0.5 May -11.0 -28.4 39.3 -2.8 5.5 0.5 June 1.5 -33.1 39.1 -11.6 4.8 0.2 July 0.6 -25.7 22.2 -6.0 4.9 -0.8 August -8.4 -21.5 28.6 -3.8 1.5 -0.7 September -10.0 -21.3 27.8 -4.1 9.7 0.4 October -21.0 -2.3 8.4 -13.6 29.8 0.3 November -15.6 11.4 0.5 -3.5 12.2 1.0 December -4.5 14.7 5.9 -16.6 20.4 4.0 Total Year -3.5 -11.4 14.2 -4.6 4.0 -0.2 Dec YTD -3.5 -11.4 14.2 -4.6 4.0 -0.2 January 1.3 -3.7 4.9 1.3 4.8 1.7 February -2.9 5.0 1.6 1.6 3.4 1.7 March 9.3 -7.0 8.3 2.0 -1.6 2.2 April 3.2 -6.6 9.4 -6.4 5.6 1.0 May 4.0 9.7 -5.0 0.9 -0.3 1.9 June 7.5 8.8 -3.9 5.5 -0.8 3.4 July 5.5 7.9 1.4 2.9 1.7 3.9 August 5.7 10.8 1.3 -2.1 -1.9 2.7 September -5.4 20.0 1.0 1.6 -5.5 2.3 October 0.4 10.5 -0.9 -0.9 4.9 2.8 November 2.3 -3.4 6.2 1.9 3.7 2.1 December 10.6 -4.3 -9.5 9.7 3.9 2.1 Total Year 5.6 3.5 -0.1 2.5 0.7 2.4 Dec YTD 5.6 3.5 -0.1 2.5 0.7 2.4 January 15.0 -6.9 5.8 4.8 -0.6 3.6 February 2.8 -3.6 6.0 5.7 -3.9 1.4 March 16.9 -12.2 11.4 5.0 -10.2 2.2 April 1.5 -15.1 24.3 -12.3 6.4 1.0 May -7.5 -21.5 32.4 -1.9 5.1 1.3 June 9.1 -27.2 33.7 -6.7 3.9 2.6 July 6.1 -19.8 24.0 -3.2 6.7 2.7 August -3.2 -13.1 30.3 -5.8 -0.4 1.6 September -14.9 -5.5 29.1 -2.6 3.7 1.9 October -20.7 7.9 7.4 -14.4 36.2 3.3 November -13.7 7.6 6.7 -1.7 16.4 3.1 December 5.6 9.8 -4.1 -8.5 25.1 5.6 Total Year 1.9 -8.2 14.1 -2.2 4.8 2.1 Dec YTD 1.9 -8.2 14.1 -2.2 4.8 2.1 January 0.0 3.2 -0.9 -0.2 0.0 0.4 February 3.2 0.0 -0.9 -0.2 -4.6 -0.5 March 3.2 -0.1 -1.1 0.1 -4.6 -0.5 April 3.2 -0.1 -1.1 0.1 -4.6 -0.5 May 3.2 -0.1 -0.8 -0.2 -4.6 -0.5 June 3.2 -0.1 -0.8 -0.2 -4.6 -0.5 July 3.2 -0.1 -0.8 -0.2 -4.6 -0.5 August 3.2 -0.1 -0.8 -0.2 -4.6 -0.5 September 14.8 -10.0 -0.9 -0.2 -5.1 -0.3 October 14.8 -0.1 -10.7 -0.2 -5.1 -0.3 November 3.2 -0.1 -0.8 -0.2 -4.6 -0.5 December 3.2 0.0 -0.9 -0.2 -4.6 -0.5 Total Year 4.7 -0.6 -1.7 -0.2 -4.3 -0.4 Dec YTD 4.7 -0.6 -1.7 -0.2 -4.3 -0.4 January 13.5 -0.2 -0.0 3.2 -5.1 2.3 February 9.2 -8.2 3.4 3.8 -11.2 -0.6 March 10.4 -5.7 1.7 2.9 -12.8 -0.7 April 1.4 -9.2 12.4 -6.2 -3.8 -1.1 May -8.2 -28.5 38.2 -3.0 0.7 -0.2 June 4.8 -33.2 38.0 -11.7 0.0 -0.4 July 3.8 -25.8 21.2 -6.1 0.1 -1.4 August -5.5 -21.6 27.6 -4.0 -3.1 -1.3 September 3.3 -29.1 26.6 -4.3 4.1 0.1 October -9.2 -2.4 -3.2 -13.8 23.1 -1.1 November -12.9 11.2 -0.3 -3.7 7.0 0.3 December -1.5 14.7 4.9 -16.7 14.9 3.2 Total Year 1.0 -11.9 12.2 -4.7 -0.4 -0.8 Dec YTD 1.0 -11.9 12.2 -4.7 -0.4 -0.8 January 15.0 -4.0 4.9 4.5 -0.6 4.0 February 6.1 -3.6 5.1 5.4 -8.3 0.9 March 20.6 -12.3 10.2 5.0 -14.3 1.9 April 4.7 -15.2 23.0 -12.2 1.6 0.4 May -4.5 -21.6 31.3 -2.1 0.4 0.7 June 12.6 -27.3 32.5 -6.8 -0.8 2.0 July 9.5 -19.9 22.9 -3.4 1.8 2.2 August -0.1 -13.2 29.2 -6.0 -5.0 1.0 September -2.3 -14.9 27.9 -2.8 -1.6 1.2 October -8.9 7.8 -4.0 -14.5 29.2 1.9 November -11.0 7.4 5.9 -1.9 11.0 2.3 December 9.0 9.8 -5.1 -8.7 19.3 4.9 Total Year 6.6 -8.8 12.1 -2.4 0.3 1.6 Dec YTD 6.6 -8.8 12.1 -2.4 0.3 1.6 ADR 2010 2011 2012 2013 2014 Avg RevPAR 2010 2011 2012 2013 2014 Avg Supply 2010 2011 2012 2013 2014 Avg Demand 2010 2011 2012 2013 2014 Avg Revenue 2010 2011 2012 2013 2014 Avg STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 4 - Percent Change from Previous Year - Detail by Year Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Jan 10 Occ ADR RevPAR Supply Demand Revenue 13.5 1.3 15.0 0.0 13.5 15.0 Jan 11 Occ ADR RevPAR Supply Demand Revenue -3.3 -3.7 -6.9 3.2 -0.2 -4.0 Jan 12 Occ ADR RevPAR Supply Demand Revenue 0.9 4.9 5.8 -0.9 -0.0 4.9 Jan 13 Occ ADR RevPAR Supply Demand Revenue 3.4 1.3 4.8 -0.2 3.2 4.5 Jan 14 Occ ADR RevPAR Supply Demand Revenue -5.1 4.8 -0.6 0.0 -5.1 -0.6 Feb 10 5.8 -2.9 2.8 3.2 9.2 6.1 Feb 11 -8.2 5.0 -3.6 0.0 -8.2 -3.6 Feb 12 4.4 1.6 6.0 -0.9 3.4 5.1 Feb 13 4.0 1.6 5.7 -0.2 3.8 5.4 Feb 14 -7.0 3.4 -3.9 -4.6 -11.2 -8.3 Mar 10 7.0 9.3 16.9 3.2 10.4 20.6 Mar 11 -5.5 -7.0 -12.2 -0.1 -5.7 -12.3 Mar 12 2.8 8.3 11.4 -1.1 1.7 10.2 Mar 13 2.9 2.0 5.0 0.1 2.9 5.0 Mar 14 -8.7 -1.6 -10.2 -4.6 -12.8 -14.3 Apr 10 -1.7 3.2 1.5 3.2 1.4 4.7 Apr 11 -9.0 -6.6 -15.1 -0.1 -9.2 -15.2 Apr 12 13.6 9.4 24.3 -1.1 12.4 23.0 Apr 13 -6.3 -6.4 -12.3 0.1 -6.2 -12.2 Apr 14 0.8 5.6 6.4 -4.6 -3.8 1.6 May 10 -11.0 4.0 -7.5 3.2 -8.2 -4.5 May 11 -28.4 9.7 -21.5 -0.1 -28.5 -21.6 May 12 39.3 -5.0 32.4 -0.8 38.2 31.3 May 13 -2.8 0.9 -1.9 -0.2 -3.0 -2.1 May 14 5.5 -0.3 5.1 -4.6 0.7 0.4 Jun 10 1.5 7.5 9.1 3.2 4.8 12.6 Jun 11 -33.1 8.8 -27.2 -0.1 -33.2 -27.3 Jun 12 39.1 -3.9 33.7 -0.8 38.0 32.5 Jun 13 -11.6 5.5 -6.7 -0.2 -11.7 -6.8 Jun 14 4.8 -0.8 3.9 -4.6 0.0 -0.8 Jul 10 0.6 5.5 6.1 3.2 3.8 9.5 Jul 11 -25.7 7.9 -19.8 -0.1 -25.8 -19.9 Jul 12 22.2 1.4 24.0 -0.8 21.2 22.9 Jul 13 -6.0 2.9 -3.2 -0.2 -6.1 -3.4 Jul 14 4.9 1.7 6.7 -4.6 0.1 1.8 Aug 10 -8.4 5.7 -3.2 3.2 -5.5 -0.1 Aug 11 -21.5 10.8 -13.1 -0.1 -21.6 -13.2 Aug 12 28.6 1.3 30.3 -0.8 27.6 29.2 Aug 13 -3.8 -2.1 -5.8 -0.2 -4.0 -6.0 Aug 14 1.5 -1.9 -0.4 -4.6 -3.1 -5.0 Sep 10 -10.0 -5.4 -14.9 14.8 3.3 -2.3 Sep 11 -21.3 20.0 -5.5 -10.0 -29.1 -14.9 Sep 12 27.8 1.0 29.1 -0.9 26.6 27.9 Sep 13 -4.1 1.6 -2.6 -0.2 -4.3 -2.8 Sep 14 9.7 -5.5 3.7 -5.1 4.1 -1.6 Oct 10 -21.0 0.4 -20.7 14.8 -9.2 -8.9 Oct 11 -2.3 10.5 7.9 -0.1 -2.4 7.8 Oct 12 8.4 -0.9 7.4 -10.7 -3.2 -4.0 Oct 13 -13.6 -0.9 -14.4 -0.2 -13.8 -14.5 Oct 14 29.8 4.9 36.2 -5.1 23.1 29.2 Nov 10 -15.6 2.3 -13.7 3.2 -12.9 -11.0 Nov 11 11.4 -3.4 7.6 -0.1 11.2 7.4 Nov 12 0.5 6.2 6.7 -0.8 -0.3 5.9 Nov 13 -3.5 1.9 -1.7 -0.2 -3.7 -1.9 Nov 14 12.2 3.7 16.4 -4.6 7.0 11.0 Dec 10 -4.5 10.6 5.6 3.2 -1.5 9.0 Dec 11 14.7 -4.3 9.8 0.0 14.7 9.8 Dec 12 5.9 -9.5 -4.1 -0.9 4.9 -5.1 Dec 13 -16.6 9.7 -8.5 -0.2 -16.7 -8.7 Dec 14 20.4 3.9 25.1 -4.6 14.9 19.3 Total Year -3.5 5.6 1.9 4.7 1.0 6.6 Total Year -11.4 3.5 -8.2 -0.6 -11.9 -8.8 Total Year 14.2 -0.1 14.1 -1.7 12.2 12.1 Total Year -4.6 2.5 -2.2 -0.2 -4.7 -2.4 Total Year 4.0 0.7 4.8 -4.3 -0.4 0.3 Dec YTD -3.5 5.6 1.9 4.7 1.0 6.6 Dec YTD -11.4 3.5 -8.2 -0.6 -11.9 -8.8 Dec YTD 14.2 -0.1 14.1 -1.7 12.2 12.1 Dec YTD -4.6 2.5 -2.2 -0.2 -4.7 -2.4 Dec YTD 4.0 0.7 4.8 -4.3 -0.4 0.3 STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 5 - Twelve Month Moving Average Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Occupancy (%) 2010 2011 2012 2013 2014 January 69.7 66.3 59.0 67.5 64.0 February 70.1 65.8 59.3 67.8 63.5 March 70.6 65.4 59.4 68.0 62.8 April 70.5 64.9 60.2 67.6 62.8 May 69.7 63.3 61.8 67.4 63.1 June 69.9 61.1 63.5 66.7 63.3 July 69.9 59.4 64.6 66.4 63.6 August 69.4 58.3 65.8 66.2 63.7 September 68.8 57.8 66.5 66.0 64.1 October 67.6 57.7 67.0 65.5 65.1 November 66.8 58.2 67.0 65.3 65.8 December 66.5 59.0 67.3 64.3 66.9 2010 2011 2012 2013 2014 January 291.43 304.82 318.78 317.29 325.83 February 291.27 305.84 319.80 318.30 325.93 March 296.01 302.06 323.75 319.54 323.57 April 296.97 299.84 326.77 317.45 325.20 May 298.16 302.42 324.46 317.77 325.09 June 299.55 305.80 322.09 319.55 324.89 July 300.51 309.51 321.27 320.58 325.31 August 301.80 312.98 319.90 320.51 325.21 September 301.14 316.99 318.64 320.91 324.44 October 301.96 318.46 318.79 321.91 323.36 November 302.86 317.16 320.00 322.46 323.91 December 306.12 316.96 316.60 324.42 326.83 2010 2011 2012 2013 2014 January 203.04 202.22 188.15 214.32 208.37 February 204.06 201.30 189.53 215.79 206.81 March 208.86 197.63 192.42 217.27 203.14 April 209.25 194.57 196.59 214.61 204.22 May 207.95 191.37 200.44 214.32 205.09 June 209.29 186.93 204.49 213.24 205.76 July 210.16 183.77 207.61 212.73 206.88 August 209.58 182.41 210.44 212.04 207.14 September 207.19 183.16 211.80 211.91 207.87 October 204.22 183.72 213.46 210.88 210.62 November 202.25 184.62 214.36 210.66 213.00 December 203.66 186.93 213.21 208.51 218.52 2010 2011 2012 2013 2014 January 587,014 616,120 610,125 599,845 599,059 February 588,470 616,120 609,705 599,733 596,931 March 590,082 616,058 609,147 599,764 594,575 April 591,642 615,998 608,607 599,794 592,295 May 593,254 615,936 608,173 599,701 589,939 June 594,814 615,876 607,753 599,611 587,659 July 596,426 615,814 607,319 599,518 585,303 August 598,038 615,752 606,885 599,425 582,947 September 604,578 610,712 606,465 599,335 580,637 October 611,336 610,650 600,885 599,242 578,250 November 612,896 610,590 600,465 599,152 575,940 December 614,508 610,590 599,969 599,059 573,553 January 408,975 408,745 360,107 405,189 383,101 February 412,278 405,521 361,343 406,583 378,763 March 416,356 403,072 362,051 407,804 373,274 April 416,876 399,743 366,148 405,488 371,947 May 413,762 389,749 375,705 404,465 372,172 June 415,579 376,467 385,856 400,140 372,173 July 417,103 365,629 392,465 397,822 372,218 August 415,298 358,873 399,227 396,570 371,291 September 415,958 352,879 403,112 395,768 372,014 October 413,456 352,289 402,346 392,561 376,640 November 409,302 355,427 402,245 391,425 378,740 December 408,831 360,109 404,030 385,012 383,475 January 119,187,182 124,591,907 114,796,750 128,560,589 124,825,183 February 120,083,667 124,022,606 115,559,006 129,414,662 123,451,828 March 123,243,626 121,750,735 117,212,991 130,310,920 120,780,194 April 123,801,751 119,857,096 119,645,471 128,721,803 120,958,538 May 123,365,441 117,869,427 121,902,769 128,525,416 120,991,149 June 124,488,174 115,124,251 124,279,535 127,863,119 120,916,955 July 125,343,283 113,165,249 126,087,044 127,535,283 121,084,977 August 125,336,874 112,320,813 127,714,629 127,102,953 120,749,162 September 125,263,416 111,860,044 128,448,819 127,007,485 120,695,970 October 124,848,420 112,190,416 128,264,301 126,370,070 121,788,804 November 123,959,620 112,727,465 128,718,485 126,217,969 122,677,050 December 125,150,416 114,138,853 127,916,834 124,907,573 125,330,045 ADR ($) RevPAR ($) Supply Demand 2010 2011 2012 2013 2014 Revenue ($) 2010 2011 2012 2013 2014 High value is boxed. Low value is boxed and italicized. STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 6 - Twelve Month Moving Average with Percent Change Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Date Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 Jul 10 Aug 10 Sep 10 Oct 10 Nov 10 Dec 10 Jan 11 Feb 11 Mar 11 Apr 11 May 11 Jun 11 Jul 11 Aug 11 Sep 11 Oct 11 Nov 11 Dec 11 Jan 12 Feb 12 Mar 12 Apr 12 May 12 Jun 12 Jul 12 Aug 12 Sep 12 Oct 12 Nov 12 Dec 12 Jan 13 Feb 13 Mar 13 Occupancy This Year 69.7 70.1 70.6 70.5 69.7 69.9 69.9 69.4 68.8 67.6 66.8 66.5 66.3 65.8 65.4 64.9 63.3 61.1 59.4 58.3 57.8 57.7 58.2 59.0 59.0 59.3 59.4 60.2 61.8 63.5 64.6 65.8 66.5 67.0 67.0 67.3 67.5 67.8 68.0 ADR % Chg -3.5 -4.8 -6.1 -7.3 -7.9 -9.3 -12.5 -15.1 -16.1 -16.0 -14.7 -12.8 -11.4 -11.0 -10.0 -9.2 -7.3 -2.4 3.9 8.8 12.9 15.0 16.1 15.1 14.2 14.4 14.4 14.4 This Year 291.43 291.27 296.01 296.97 298.16 299.55 300.51 301.80 301.14 301.96 302.86 306.12 304.82 305.84 302.06 299.84 302.42 305.80 309.51 312.98 316.99 318.46 317.16 316.96 318.78 319.80 323.75 326.77 324.46 322.09 321.27 319.90 318.64 318.79 320.00 316.60 317.29 318.30 319.54 RevPar % Chg 5.6 4.6 5.0 2.0 1.0 1.4 2.1 3.0 3.7 5.3 5.5 4.7 3.5 4.6 4.6 7.2 9.0 7.3 5.3 3.8 2.2 0.5 0.1 0.9 -0.1 -0.5 -0.5 -1.3 This Year 203.04 204.06 208.86 209.25 207.95 209.29 210.16 209.58 207.19 204.22 202.25 203.66 202.22 201.30 197.63 194.57 191.37 186.93 183.77 182.41 183.16 183.72 184.62 186.93 188.15 189.53 192.42 196.59 200.44 204.49 207.61 210.44 211.80 213.46 214.36 213.21 214.32 215.79 217.27 Supply % Chg 1.9 -0.4 -1.4 -5.4 -7.0 -8.0 -10.7 -12.6 -13.0 -11.6 -10.0 -8.7 -8.2 -7.0 -5.8 -2.6 1.0 4.7 9.4 13.0 15.4 15.6 16.2 16.1 14.1 13.9 13.9 12.9 This Year 587,014 588,470 590,082 591,642 593,254 594,814 596,426 598,038 604,578 611,336 612,896 614,508 616,120 616,120 616,058 615,998 615,936 615,876 615,814 615,752 610,712 610,650 610,590 610,590 610,125 609,705 609,147 608,607 608,173 607,753 607,319 606,885 606,465 600,885 600,465 599,969 599,845 599,733 599,764 Demand % Chg 4.7 5.0 4.7 4.4 4.1 3.8 3.5 3.3 3.0 1.0 -0.1 -0.4 -0.6 -1.0 -1.0 -1.1 -1.2 -1.3 -1.3 -1.4 -1.4 -0.7 -1.6 -1.7 -1.7 -1.7 -1.6 -1.5 This Year 408,975 412,278 416,356 416,876 413,762 415,579 417,103 415,298 415,958 413,456 409,302 408,831 408,745 405,521 403,072 399,743 389,749 376,467 365,629 358,873 352,879 352,289 355,427 360,109 360,107 361,343 362,051 366,148 375,705 385,856 392,465 399,227 403,112 402,346 402,245 404,030 405,189 406,583 407,804 Revenue % Chg 1.0 -0.1 -1.6 -3.2 -4.1 -5.8 -9.4 -12.3 -13.6 -15.2 -14.8 -13.2 -11.9 -11.9 -10.9 -10.2 -8.4 -3.6 2.5 7.3 11.2 14.2 14.2 13.2 12.2 12.5 12.5 12.6 This Year 119,187,182 120,083,667 123,243,626 123,801,751 123,365,441 124,488,174 125,343,283 125,336,874 125,263,416 124,848,420 123,959,620 125,150,416 124,591,907 124,022,606 121,750,735 119,857,096 117,869,427 115,124,251 113,165,249 112,320,813 111,860,044 112,190,416 112,727,465 114,138,853 114,796,750 115,559,006 117,212,991 119,645,471 121,902,769 124,279,535 126,087,044 127,714,629 128,448,819 128,264,301 128,718,485 127,916,834 128,560,589 129,414,662 130,310,920 % Chg 6.6 4.5 3.3 -1.2 -3.2 -4.5 -7.5 -9.7 -10.4 -10.7 -10.1 -9.1 -8.8 -7.9 -6.8 -3.7 -0.2 3.4 8.0 11.4 13.7 14.8 14.3 14.2 12.1 12.0 12.0 11.2 Tab 6 - Twelve Month Moving Average with Percent Change Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Date Apr 13 May 13 Jun 13 Jul 13 Aug 13 Sep 13 Oct 13 Nov 13 Dec 13 Jan 14 Feb 14 Mar 14 Apr 14 May 14 Jun 14 Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Occupancy This Year 67.6 67.4 66.7 66.4 66.2 66.0 65.5 65.3 64.3 64.0 63.5 62.8 62.8 63.1 63.3 63.6 63.7 64.1 65.1 65.8 66.9 % Chg 12.4 9.2 5.1 2.7 0.6 -0.7 -2.2 -2.5 -4.6 -5.3 -6.4 -7.7 -7.1 -6.5 -5.1 -4.2 -3.7 -3.0 -0.6 0.7 4.0 ADR This Year 317.45 317.77 319.55 320.58 320.51 320.91 321.91 322.46 324.42 325.83 325.93 323.57 325.20 325.09 324.89 325.31 325.21 324.44 323.36 323.91 326.83 RevPar % Chg -2.9 -2.1 -0.8 -0.2 0.2 0.7 1.0 0.8 2.5 2.7 2.4 1.3 2.4 2.3 1.7 1.5 1.5 1.1 0.4 0.4 0.7 This Year 214.61 214.32 213.24 212.73 212.04 211.91 210.88 210.66 208.51 208.37 206.81 203.14 204.22 205.09 205.76 206.88 207.14 207.87 210.62 213.00 218.52 % Chg 9.2 6.9 4.3 2.5 0.8 0.1 -1.2 -1.7 -2.2 -2.8 -4.2 -6.5 -4.8 -4.3 -3.5 -2.8 -2.3 -1.9 -0.1 1.1 4.8 Supply This Year 599,794 599,701 599,611 599,518 599,425 599,335 599,242 599,152 599,059 599,059 596,931 594,575 592,295 589,939 587,659 585,303 582,947 580,637 578,250 575,940 573,553 Demand % Chg -1.4 -1.4 -1.3 -1.3 -1.2 -1.2 -0.3 -0.2 -0.2 -0.1 -0.5 -0.9 -1.3 -1.6 -2.0 -2.4 -2.7 -3.1 -3.5 -3.9 -4.3 This Year 405,488 404,465 400,140 397,822 396,570 395,768 392,561 391,425 385,012 383,101 378,763 373,274 371,947 372,172 372,173 372,218 371,291 372,014 376,640 378,740 383,475 Revenue % Chg 10.7 7.7 3.7 1.4 -0.7 -1.8 -2.4 -2.7 -4.7 -5.5 -6.8 -8.5 -8.3 -8.0 -7.0 -6.4 -6.4 -6.0 -4.1 -3.2 -0.4 This Year 128,721,803 128,525,416 127,863,119 127,535,283 127,102,953 127,007,485 126,370,070 126,217,969 124,907,573 124,825,183 123,451,828 120,780,194 120,958,538 120,991,149 120,916,955 121,084,977 120,749,162 120,695,970 121,788,804 122,677,050 125,330,045 % Chg 7.6 5.4 2.9 1.1 -0.5 -1.1 -1.5 -1.9 -2.4 -2.9 -4.6 -7.3 -6.0 -5.9 -5.4 -5.1 -5.0 -5.0 -3.6 -2.8 0.3 STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 7 - Day of Week Analysis Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Occupancy (%) Jan - 14 Feb - 14 Mar - 14 Apr - 14 May - 14 Jun - 14 Jul - 14 Aug - 14 Sep - 14 Oct - 14 Nov - 14 Dec - 14 Total Year Three Year Occupancy (%) Sun 68.8 74.5 75.1 68.2 66.6 63.2 68.0 56.0 38.1 51.6 61.3 74.7 64.2 Mon 64.2 72.7 72.5 67.8 61.0 64.4 71.3 57.2 41.7 51.6 63.7 71.4 63.5 Tue 66.4 72.5 75.0 67.7 63.0 65.4 70.1 56.9 41.2 54.5 61.2 69.9 63.9 Wed 67.3 75.2 76.8 67.9 68.2 67.9 72.5 57.7 45.1 53.0 66.4 72.2 66.2 Thu 71.1 80.3 76.6 73.7 72.0 71.8 74.1 60.8 47.4 58.5 74.2 76.1 69.9 Fri 73.1 81.8 76.0 72.7 73.1 73.3 74.6 62.6 46.4 59.4 72.3 78.6 70.4 Sat 72.3 80.2 77.6 73.9 72.1 72.9 73.3 60.9 42.1 60.7 69.9 78.9 69.9 Total Month 69.2 76.7 75.6 70.1 68.4 68.1 72.0 58.9 43.0 55.7 66.9 74.2 66.9 Sun 401.60 439.50 414.77 336.59 274.32 273.40 262.69 218.61 175.55 196.91 272.82 456.92 323.75 Mon 378.89 456.72 477.81 349.08 285.76 272.86 257.98 223.66 179.46 191.24 267.16 470.40 334.62 Tue 374.69 424.31 410.22 333.05 254.75 265.79 265.73 226.24 180.15 194.06 278.48 462.03 318.48 Wed 441.45 426.80 425.64 342.68 250.83 271.99 268.09 231.67 175.56 197.95 278.02 495.00 332.61 Thu 424.14 443.89 421.19 358.17 274.85 280.13 267.63 212.39 168.90 195.17 285.67 377.00 319.00 Fri 431.45 469.19 442.06 355.98 290.93 284.22 283.82 220.40 169.29 197.41 293.71 406.81 330.53 Sat 415.84 460.03 419.97 352.66 287.72 274.22 270.18 216.69 172.67 200.69 280.07 453.25 328.71 Total Month 412.55 446.24 430.61 346.58 275.52 274.77 268.07 221.00 174.67 196.36 279.65 447.84 326.83 Sun 276.18 327.41 311.43 229.55 182.67 172.66 178.74 122.32 66.97 101.53 167.31 341.27 207.74 Mon 243.08 331.89 346.60 236.80 174.21 175.69 183.98 127.88 74.88 98.65 170.23 335.80 212.64 Tue 248.87 307.63 307.55 225.51 160.44 173.89 186.30 128.70 74.30 105.67 170.48 322.93 203.37 Wed 297.29 320.78 326.70 232.58 171.08 184.65 194.37 133.67 79.18 104.94 184.57 357.26 220.23 Thu 301.44 356.57 322.61 263.90 198.00 201.24 198.23 129.07 80.03 114.15 211.85 286.77 223.13 Fri 315.19 383.69 336.17 258.71 212.74 208.39 211.63 137.92 78.54 117.21 212.30 319.64 232.62 Sat 300.52 368.88 325.87 260.57 207.56 200.00 198.09 131.90 72.70 121.82 195.80 357.57 229.82 Total Month 285.30 342.41 325.54 242.95 188.55 187.15 193.04 130.26 75.19 109.42 187.11 332.29 218.52 ADR Jan - 14 Feb - 14 Mar - 14 Apr - 14 May - 14 Jun - 14 Jul - 14 Aug - 14 Sep - 14 Oct - 14 Nov - 14 Dec - 14 Total Year Sun 65.4 62.4 64.2 64.0 Mon 62.8 60.5 63.5 62.3 Tue 61.8 59.3 63.9 61.6 Wed 67.1 63.2 66.2 65.5 Thu 71.1 68.0 69.9 69.7 Fri 71.8 68.4 70.4 70.2 Sat 71.6 68.2 69.9 69.9 Total Year 67.3 64.3 66.9 66.1 Sun 309.53 325.70 323.75 319.41 Mon 338.83 320.29 334.62 331.40 Tue 315.53 339.77 318.48 324.51 Wed 308.26 316.34 332.61 318.96 Thu 317.86 322.65 319.00 319.81 Fri 313.14 323.71 330.53 322.27 Sat 314.25 323.31 328.71 321.93 Total Year 316.60 324.42 326.83 322.51 Sun 202.47 203.13 207.74 204.39 Mon 212.92 193.65 212.64 206.36 Tue 195.01 201.46 203.37 199.91 Wed 206.70 199.99 220.23 208.89 Thu 225.91 219.50 223.13 222.84 Fri 224.70 221.55 232.62 226.19 Sat 224.89 220.36 229.82 224.95 Total Year 213.21 208.51 218.52 213.34 Three Year ADR RevPAR Jan - 14 Feb - 14 Mar - 14 Apr - 14 May - 14 Jun - 14 Jul - 14 Aug - 14 Sep - 14 Oct - 14 Nov - 14 Dec - 14 Total Year Jan 12 - Dec 12 Jan 13 - Dec 13 Jan 14 - Dec 14 Total 3 Yr Jan 12 - Dec 12 Jan 13 - Dec 13 Jan 14 - Dec 14 Total 3 Yr Three Year RevPAR Jan 12 - Dec 12 Jan 13 - Dec 13 Jan 14 - Dec 14 Total 3 Yr STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 8 - Raw Data Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Date Jan 09 Feb 09 Mar 09 Apr 09 May 09 Jun 09 Jul 09 Aug 09 Sep 09 Oct 09 Nov 09 Dec 09 Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 Jul 10 Aug 10 Sep 10 Oct 10 Nov 10 Dec 10 Jan 11 Feb 11 Mar 11 Apr 11 May 11 Jun 11 Jul 11 Aug 11 Sep 11 Oct 11 Nov 11 Dec 11 Jan 12 Feb 12 Mar 12 Apr 12 May 12 Jun 12 Jul 12 Aug 12 Sep 12 Oct 12 Nov 12 Dec 12 Jan 13 Occupancy This Year % Chg 63.6 78.3 77.4 73.1 75.2 77.8 79.9 65.2 45.2 59.4 65.4 63.7 72.2 13.5 82.8 5.8 82.8 7.0 71.8 -1.7 66.9 -11.0 79.0 1.5 80.4 0.6 59.8 -8.4 40.7 -10.0 47.0 -21.0 55.2 -15.6 60.8 -4.5 69.8 -3.3 76.0 -8.2 78.2 -5.5 65.3 -9.0 47.9 -28.4 52.8 -33.1 59.7 -25.7 46.9 -21.5 32.0 -21.3 45.9 -2.3 61.5 11.4 69.8 14.7 70.4 0.9 79.3 4.4 80.5 2.8 74.2 13.6 66.7 39.3 73.5 39.1 73.0 22.2 60.4 28.6 40.9 27.8 49.7 8.4 61.8 0.5 73.9 5.9 72.8 3.4 ADR This Year % Chg 379.94 410.06 389.91 332.57 252.77 233.74 221.74 194.16 158.71 171.79 252.21 410.39 385.04 1.3 398.37 -2.9 426.12 9.3 343.16 3.2 262.79 4.0 251.19 7.5 234.03 5.5 205.16 5.7 150.06 -5.4 172.40 0.4 257.89 2.3 453.89 10.6 370.66 -3.7 418.27 5.0 396.09 -7.0 320.43 -6.6 288.29 9.7 273.31 8.8 252.52 7.9 227.25 10.8 180.08 20.0 190.41 10.5 249.13 -3.4 434.34 -4.3 388.68 4.9 424.87 1.6 429.10 8.3 350.57 9.4 273.91 -5.0 262.53 -3.9 256.18 1.4 230.16 1.3 181.96 1.0 188.75 -0.9 264.60 6.2 393.16 -9.5 393.81 1.3 RevPar This Year % Chg 241.78 320.96 301.86 242.96 190.11 181.87 177.25 126.66 71.77 102.06 164.99 261.38 278.02 15.0 330.04 2.8 352.95 16.9 246.50 1.5 175.92 -7.5 198.43 9.1 188.13 6.1 122.64 -3.2 61.05 -14.9 80.95 -20.7 142.36 -13.7 276.08 5.6 258.79 -6.9 318.00 -3.6 309.90 -12.2 209.35 -15.1 138.10 -21.5 144.39 -27.2 150.87 -19.8 106.63 -13.1 57.70 -5.5 87.37 7.9 153.14 7.6 303.05 9.8 273.79 5.8 337.12 6.0 345.23 11.4 260.22 24.3 182.80 32.4 192.99 33.7 187.00 24.0 138.92 30.3 74.48 29.1 93.86 7.4 163.48 6.7 290.49 -4.1 286.89 4.8 Supply This Year 50,716 45,808 50,716 49,080 50,716 49,080 50,716 50,716 44,100 45,570 49,080 50,716 50,716 47,264 52,328 50,640 52,328 50,640 52,328 52,328 50,640 52,328 50,640 52,328 52,328 47,264 52,266 50,580 52,266 50,580 52,266 52,266 45,600 52,266 50,580 52,328 51,863 46,844 51,708 50,040 51,832 50,160 51,832 51,832 45,180 46,686 50,160 51,832 51,739 Demand % Chg 0.0 3.2 3.2 3.2 3.2 3.2 3.2 3.2 14.8 14.8 3.2 3.2 3.2 0.0 -0.1 -0.1 -0.1 -0.1 -0.1 -0.1 -10.0 -0.1 -0.1 0.0 -0.9 -0.9 -1.1 -1.1 -0.8 -0.8 -0.8 -0.8 -0.9 -10.7 -0.8 -0.9 -0.2 This Year 32,274 35,854 39,264 35,856 38,144 38,188 40,540 33,086 19,944 27,073 32,107 32,301 36,620 39,157 43,343 36,375 35,030 40,005 42,064 31,280 20,603 24,571 27,953 31,829 36,534 35,933 40,894 33,046 25,036 26,722 31,226 24,524 14,609 23,981 31,092 36,511 36,533 37,169 41,601 37,144 34,592 36,874 37,836 31,285 18,494 23,215 30,991 38,296 37,691 Revenue % Chg 13.5 9.2 10.4 1.4 -8.2 4.8 3.8 -5.5 3.3 -9.2 -12.9 -1.5 -0.2 -8.2 -5.7 -9.2 -28.5 -33.2 -25.8 -21.6 -29.1 -2.4 11.2 14.7 -0.0 3.4 1.7 12.4 38.2 38.0 21.2 27.6 26.6 -3.2 -0.3 4.9 3.2 This Year 12,262,223 14,702,557 15,309,276 11,924,507 9,641,717 8,925,935 8,989,208 6,423,897 3,165,161 4,650,955 8,097,732 13,256,004 14,100,233 15,599,042 18,469,236 12,482,632 9,205,407 10,048,667 9,844,318 6,417,488 3,091,703 4,235,959 7,208,931 14,446,800 13,541,724 15,029,741 16,197,365 10,588,993 7,217,737 7,303,491 7,885,316 5,573,052 2,630,934 4,566,331 7,745,980 15,858,188 14,199,622 15,791,996 17,851,350 13,021,473 9,475,035 9,680,257 9,692,825 7,200,637 3,365,125 4,381,813 8,200,163 15,056,538 14,843,377 % Chg Census Props 10 10 10 10 10 10 10 10 9 9 10 10 15.0 10 6.1 11 20.6 11 4.7 11 -4.5 11 12.6 11 9.5 11 -0.1 11 -2.3 11 -8.9 11 -11.0 11 9.0 11 -4.0 11 -3.6 11 -12.3 11 -15.2 11 -21.6 11 -27.3 11 -19.9 11 -13.2 11 -14.9 10 7.8 11 7.4 11 9.8 11 4.9 11 5.1 11 10.2 11 23.0 11 31.3 11 32.5 11 22.9 11 29.2 11 27.9 10 -4.0 10 5.9 11 -5.1 11 4.5 11 Census & Sample % % Rooms STAR Census Rooms Participants 1,636 89.1 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,470 77.6 1,470 77.6 1,636 79.9 1,636 79.9 1,636 79.9 1,688 77.4 1,688 77.4 1,688 77.4 1,688 77.4 1,688 68.2 1,688 68.2 1,688 77.4 1,688 77.4 1,688 77.4 1,688 77.4 1,688 77.4 1,688 89.4 1,688 89.4 1,686 89.4 1,686 89.4 1,686 89.4 1,686 89.4 1,686 89.4 1,686 89.4 1,520 88.2 1,686 89.4 1,686 89.4 1,688 89.4 1,673 89.3 1,673 89.3 1,668 89.3 1,668 89.3 1,672 89.3 1,672 89.3 1,672 89.3 1,672 89.3 1,506 88.1 1,506 88.1 1,672 89.3 1,672 89.3 1,669 89.3 Exchange Rate Per USD 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Tab 8 - Raw Data Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Date Feb 13 Mar 13 Apr 13 May 13 Jun 13 Jul 13 Aug 13 Sep 13 Oct 13 Nov 13 Dec 13 Jan 14 Feb 14 Mar 14 Apr 14 May 14 Jun 14 Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Occupancy This Year % Chg 82.5 4.0 82.8 2.9 69.6 -6.3 64.9 -2.8 65.0 -11.6 68.6 -6.0 58.0 -3.8 39.2 -4.1 42.9 -13.6 59.6 -3.5 61.6 -16.6 69.2 -5.1 76.7 -7.0 75.6 -8.7 70.1 0.8 68.4 5.5 68.1 4.8 72.0 4.9 58.9 1.5 43.0 9.7 55.7 29.8 66.9 12.2 74.2 20.4 ADR This Year % Chg 431.66 1.6 437.80 2.0 328.25 -6.4 276.40 0.9 277.06 5.5 263.67 2.9 225.36 -2.1 184.81 1.6 187.14 -0.9 269.57 1.9 431.14 9.7 412.55 4.8 446.24 3.4 430.61 -1.6 346.58 5.6 275.52 -0.3 274.77 -0.8 268.07 1.7 221.00 -1.9 174.67 -5.5 196.36 4.9 279.65 3.7 447.84 3.9 RevPar This Year % Chg 356.20 5.7 362.35 5.0 228.33 -12.3 179.34 -1.9 180.11 -6.7 181.00 -3.2 130.82 -5.8 72.51 -2.6 80.36 -14.4 160.74 -1.7 265.68 -8.5 285.30 -0.6 342.41 -3.9 325.54 -10.2 242.95 6.4 188.55 5.1 187.15 3.9 193.04 6.7 130.26 -0.4 75.19 3.7 109.42 36.2 187.11 16.4 332.29 25.1 Supply This Year 46,732 51,739 50,070 51,739 50,070 51,739 51,739 45,090 46,593 50,070 51,739 51,739 44,604 49,383 47,790 49,383 47,790 49,383 49,383 42,780 44,206 47,760 49,352 Demand % Chg -0.2 0.1 0.1 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 0.0 -4.6 -4.6 -4.6 -4.6 -4.6 -4.6 -4.6 -5.1 -5.1 -4.6 -4.6 This Year 38,563 42,823 34,828 33,570 32,549 35,518 30,033 17,692 20,009 29,855 31,883 35,780 34,225 37,333 33,501 33,795 32,550 35,562 29,106 18,415 24,635 31,955 36,618 % Chg 3.8 2.9 -6.2 -3.0 -11.7 -6.1 -4.0 -4.3 -13.8 -3.7 -16.7 -5.1 -11.2 -12.8 -3.8 0.7 0.0 0.1 -3.1 4.1 23.1 7.0 14.9 Revenue This Year 16,646,068 18,747,609 11,432,355 9,278,649 9,017,960 9,364,989 6,768,306 3,269,657 3,744,399 8,048,062 13,746,142 14,760,987 15,272,713 16,075,975 11,610,700 9,311,259 8,943,766 9,533,012 6,432,490 3,216,465 4,837,233 8,936,308 16,399,137 % Chg Census Props 5.4 11 5.0 11 -12.2 11 -2.1 11 -6.8 11 -3.4 11 -6.0 11 -2.8 10 -14.5 10 -1.9 11 -8.7 11 -0.6 11 -8.3 11 -14.3 11 1.6 11 0.4 11 -0.8 11 1.8 11 -5.0 11 -1.6 10 29.2 10 11.0 11 19.3 11 Census & Sample % % Rooms STAR Census Rooms Participants 1,669 89.3 1,669 89.3 1,669 99.5 1,669 99.5 1,669 99.5 1,669 99.5 1,669 99.5 1,503 99.4 1,503 99.4 1,669 100.0 1,669 99.5 1,669 100.0 1,593 100.0 1,593 100.0 1,593 100.0 1,593 100.0 1,593 100.0 1,593 100.0 1,593 100.0 1,426 100.0 1,426 88.1 1,592 89.3 1,592 89.3 Exchange Rate Per USD 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 9 - Classic Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Date Jan 09 Feb 09 Mar 09 Apr 09 May 09 Jun 09 Jul 09 Aug 09 Sep 09 Oct 09 Nov 09 Dec 09 Dec YTD 2009 Total 2009 Jan 10 Feb 10 Mar 10 Apr 10 May 10 Jun 10 Jul 10 Aug 10 Sep 10 Oct 10 Nov 10 Dec 10 Dec YTD 2010 Total 2010 Jan 11 Feb 11 Mar 11 Apr 11 May 11 Jun 11 Jul 11 Aug 11 Sep 11 Oct 11 Nov 11 Dec 11 Dec YTD 2011 Total 2011 Jan 12 Feb 12 Mar 12 Apr 12 Occupancy ADR RevPar This Year % Chg This Year % Chg This Year % Chg 63.6 379.94 241.78 78.3 410.06 320.96 77.4 389.91 301.86 73.1 332.57 242.96 75.2 252.77 190.11 77.8 233.74 181.87 79.9 221.74 177.25 65.2 194.16 126.66 45.2 158.71 71.77 59.4 171.79 102.06 65.4 252.21 164.99 63.7 410.39 261.38 68.9 290.02 199.91 68.9 290.02 199.91 72.2 13.5 385.04 1.3 278.02 15.0 82.8 5.8 398.37 -2.9 330.04 2.8 82.8 7.0 426.12 9.3 352.95 16.9 71.8 -1.7 343.16 3.2 246.50 1.5 66.9 -11.0 262.79 4.0 175.92 -7.5 79.0 1.5 251.19 7.5 198.43 9.1 80.4 0.6 234.03 5.5 188.13 6.1 59.8 -8.4 205.16 5.7 122.64 -3.2 40.7 -10.0 150.06 -5.4 61.05 -14.9 47.0 -21.0 172.40 0.4 80.95 -20.7 55.2 -15.6 257.89 2.3 142.36 -13.7 60.8 -4.5 453.89 10.6 276.08 5.6 66.5 -3.5 306.12 5.6 203.66 1.9 66.5 -3.5 306.12 5.6 203.66 1.9 69.8 -3.3 370.66 -3.7 258.79 -6.9 76.0 -8.2 418.27 5.0 318.00 -3.6 78.2 -5.5 396.09 -7.0 309.90 -12.2 65.3 -9.0 320.43 -6.6 209.35 -15.1 47.9 -28.4 288.29 9.7 138.10 -21.5 52.8 -33.1 273.31 8.8 144.39 -27.2 59.7 -25.7 252.52 7.9 150.87 -19.8 46.9 -21.5 227.25 10.8 106.63 -13.1 32.0 -21.3 180.08 20.0 57.70 -5.5 45.9 -2.3 190.41 10.5 87.37 7.9 61.5 11.4 249.13 -3.4 153.14 7.6 69.8 14.7 434.34 -4.3 303.05 9.8 59.0 -11.4 316.96 3.5 186.93 -8.2 59.0 -11.4 316.96 3.5 186.93 -8.2 70.4 0.9 388.68 4.9 273.79 5.8 79.3 4.4 424.87 1.6 337.12 6.0 80.5 2.8 429.10 8.3 345.23 11.4 74.2 13.6 350.57 9.4 260.22 24.3 Supply This Year 50,716 45,808 50,716 49,080 50,716 49,080 50,716 50,716 44,100 45,570 49,080 50,716 587,014 587,014 50,716 47,264 52,328 50,640 52,328 50,640 52,328 52,328 50,640 52,328 50,640 52,328 614,508 614,508 52,328 47,264 52,266 50,580 52,266 50,580 52,266 52,266 45,600 52,266 50,580 52,328 610,590 610,590 51,863 46,844 51,708 50,040 Demand % Chg 0.0 3.2 3.2 3.2 3.2 3.2 3.2 3.2 14.8 14.8 3.2 3.2 4.7 4.7 3.2 0.0 -0.1 -0.1 -0.1 -0.1 -0.1 -0.1 -10.0 -0.1 -0.1 0.0 -0.6 -0.6 -0.9 -0.9 -1.1 -1.1 This Year 32,274 35,854 39,264 35,856 38,144 38,188 40,540 33,086 19,944 27,073 32,107 32,301 404,628 404,628 36,620 39,157 43,343 36,375 35,030 40,005 42,064 31,280 20,603 24,571 27,953 31,829 408,831 408,831 36,534 35,933 40,894 33,046 25,036 26,722 31,226 24,524 14,609 23,981 31,092 36,511 360,109 360,109 36,533 37,169 41,601 37,144 Revenue % Chg 13.5 9.2 10.4 1.4 -8.2 4.8 3.8 -5.5 3.3 -9.2 -12.9 -1.5 1.0 1.0 -0.2 -8.2 -5.7 -9.2 -28.5 -33.2 -25.8 -21.6 -29.1 -2.4 11.2 14.7 -11.9 -11.9 -0.0 3.4 1.7 12.4 This Year 12,262,223 14,702,557 15,309,276 11,924,507 9,641,717 8,925,935 8,989,208 6,423,897 3,165,161 4,650,955 8,097,732 13,256,004 117,349,171 117,349,171 14,100,233 15,599,042 18,469,236 12,482,632 9,205,407 10,048,667 9,844,318 6,417,488 3,091,703 4,235,959 7,208,931 14,446,800 125,150,416 125,150,416 13,541,724 15,029,741 16,197,365 10,588,993 7,217,737 7,303,491 7,885,316 5,573,052 2,630,934 4,566,331 7,745,980 15,858,188 114,138,853 114,138,853 14,199,622 15,791,996 17,851,350 13,021,473 % Chg Census Props 10 10 10 10 10 10 10 10 9 9 10 10 15.0 6.1 20.6 4.7 -4.5 12.6 9.5 -0.1 -2.3 -8.9 -11.0 9.0 6.6 6.6 -4.0 -3.6 -12.3 -15.2 -21.6 -27.3 -19.9 -13.2 -14.9 7.8 7.4 9.8 -8.8 -8.8 4.9 5.1 10.2 23.0 Census & Sample % % Rooms STAR Census Rooms Participants 1,636 89.1 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,636 79.9 1,470 77.6 1,470 77.6 1,636 79.9 1,636 79.9 10 11 11 11 11 11 11 11 11 11 11 11 1,636 1,688 1,688 1,688 1,688 1,688 1,688 1,688 1,688 1,688 1,688 1,688 79.9 77.4 77.4 77.4 77.4 68.2 68.2 77.4 77.4 77.4 77.4 77.4 11 11 11 11 11 11 11 11 10 11 11 11 1,688 1,688 1,686 1,686 1,686 1,686 1,686 1,686 1,520 1,686 1,686 1,688 89.4 89.4 89.4 89.4 89.4 89.4 89.4 89.4 88.2 89.4 89.4 89.4 11 11 11 11 1,673 1,673 1,668 1,668 89.3 89.3 89.3 89.3 Tab 9 - Classic Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 Date May 12 Jun 12 Jul 12 Aug 12 Sep 12 Oct 12 Nov 12 Dec 12 Dec YTD 2012 Total 2012 Jan 13 Feb 13 Mar 13 Apr 13 May 13 Jun 13 Jul 13 Aug 13 Sep 13 Oct 13 Nov 13 Dec 13 Dec YTD 2013 Total 2013 Jan 14 Feb 14 Mar 14 Apr 14 May 14 Jun 14 Jul 14 Aug 14 Sep 14 Oct 14 Nov 14 Dec 14 Dec YTD 2014 Total 2014 Occupancy ADR RevPar This Year % Chg This Year % Chg This Year % Chg 66.7 39.3 273.91 -5.0 182.80 32.4 73.5 39.1 262.53 -3.9 192.99 33.7 73.0 22.2 256.18 1.4 187.00 24.0 60.4 28.6 230.16 1.3 138.92 30.3 40.9 27.8 181.96 1.0 74.48 29.1 49.7 8.4 188.75 -0.9 93.86 7.4 61.8 0.5 264.60 6.2 163.48 6.7 73.9 5.9 393.16 -9.5 290.49 -4.1 67.3 14.2 316.60 -0.1 213.21 14.1 67.3 14.2 316.60 -0.1 213.21 14.1 72.8 3.4 393.81 1.3 286.89 4.8 82.5 4.0 431.66 1.6 356.20 5.7 82.8 2.9 437.80 2.0 362.35 5.0 69.6 -6.3 328.25 -6.4 228.33 -12.3 64.9 -2.8 276.40 0.9 179.34 -1.9 65.0 -11.6 277.06 5.5 180.11 -6.7 68.6 -6.0 263.67 2.9 181.00 -3.2 58.0 -3.8 225.36 -2.1 130.82 -5.8 39.2 -4.1 184.81 1.6 72.51 -2.6 42.9 -13.6 187.14 -0.9 80.36 -14.4 59.6 -3.5 269.57 1.9 160.74 -1.7 61.6 -16.6 431.14 9.7 265.68 -8.5 64.3 -4.6 324.42 2.5 208.51 -2.2 64.3 -4.6 324.42 2.5 208.51 -2.2 69.2 -5.1 412.55 4.8 285.30 -0.6 76.7 -7.0 446.24 3.4 342.41 -3.9 75.6 -8.7 430.61 -1.6 325.54 -10.2 70.1 0.8 346.58 5.6 242.95 6.4 68.4 5.5 275.52 -0.3 188.55 5.1 68.1 4.8 274.77 -0.8 187.15 3.9 72.0 4.9 268.07 1.7 193.04 6.7 58.9 1.5 221.00 -1.9 130.26 -0.4 43.0 9.7 174.67 -5.5 75.19 3.7 55.7 29.8 196.36 4.9 109.42 36.2 66.9 12.2 279.65 3.7 187.11 16.4 74.2 20.4 447.84 3.9 332.29 25.1 66.9 4.0 326.83 0.7 218.52 4.8 66.9 4.0 326.83 0.7 218.52 4.8 Supply This Year 51,832 50,160 51,832 51,832 45,180 46,686 50,160 51,832 599,969 599,969 51,739 46,732 51,739 50,070 51,739 50,070 51,739 51,739 45,090 46,593 50,070 51,739 599,059 599,059 51,739 44,604 49,383 47,790 49,383 47,790 49,383 49,383 42,780 44,206 47,760 49,352 573,553 573,553 Demand % Chg -0.8 -0.8 -0.8 -0.8 -0.9 -10.7 -0.8 -0.9 -1.7 -1.7 -0.2 -0.2 0.1 0.1 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 -0.2 0.0 -4.6 -4.6 -4.6 -4.6 -4.6 -4.6 -4.6 -5.1 -5.1 -4.6 -4.6 -4.3 -4.3 This Year 34,592 36,874 37,836 31,285 18,494 23,215 30,991 38,296 404,030 404,030 37,691 38,563 42,823 34,828 33,570 32,549 35,518 30,033 17,692 20,009 29,855 31,883 385,012 385,012 35,780 34,225 37,333 33,501 33,795 32,550 35,562 29,106 18,415 24,635 31,955 36,618 383,475 383,475 Revenue % Chg 38.2 38.0 21.2 27.6 26.6 -3.2 -0.3 4.9 12.2 12.2 3.2 3.8 2.9 -6.2 -3.0 -11.7 -6.1 -4.0 -4.3 -13.8 -3.7 -16.7 -4.7 -4.7 -5.1 -11.2 -12.8 -3.8 0.7 0.0 0.1 -3.1 4.1 23.1 7.0 14.9 -0.4 -0.4 This Year 9,475,035 9,680,257 9,692,825 7,200,637 3,365,125 4,381,813 8,200,163 15,056,538 127,916,834 127,916,834 14,843,377 16,646,068 18,747,609 11,432,355 9,278,649 9,017,960 9,364,989 6,768,306 3,269,657 3,744,399 8,048,062 13,746,142 124,907,573 124,907,573 14,760,987 15,272,713 16,075,975 11,610,700 9,311,259 8,943,766 9,533,012 6,432,490 3,216,465 4,837,233 8,936,308 16,399,137 125,330,045 125,330,045 % Chg Census Props 31.3 11 32.5 11 22.9 11 29.2 11 27.9 10 -4.0 10 5.9 11 -5.1 11 12.1 12.1 4.5 11 5.4 11 5.0 11 -12.2 11 -2.1 11 -6.8 11 -3.4 11 -6.0 11 -2.8 10 -14.5 10 -1.9 11 -8.7 11 -2.4 -2.4 -0.6 11 -8.3 11 -14.3 11 1.6 11 0.4 11 -0.8 11 1.8 11 -5.0 11 -1.6 10 29.2 10 11.0 11 19.3 11 0.3 0.3 Census & Sample % % Rooms STAR Census Rooms Participants 1,672 89.3 1,672 89.3 1,672 89.3 1,672 89.3 1,506 88.1 1,506 88.1 1,672 89.3 1,672 89.3 1,669 1,669 1,669 1,669 1,669 1,669 1,669 1,669 1,503 1,503 1,669 1,669 89.3 89.3 89.3 99.5 99.5 99.5 99.5 99.5 99.4 99.4 100.0 99.5 1,669 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,426 1,426 1,592 1,592 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 88.1 89.3 89.3 STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Tab 10 - Response Report Charlotte Amalie, STT Area Selected Properties Job Number: 694134_SADIM Staff: KD Created: July 20, 2015 STR Code 109346 218665 109867 109372 109363 109347 109273 153212 108221 109320 108215 Name of Establishment Bluebeard`s Castle Resort The Green Iguana Hotel Ritz-Carlton St Thomas Secret Harbour Beach Resort Marriott Frenchman`s Reef & Morning Star Beach Resort Bolongo Bay Beach Resort The Buccaneer Autograph Collection Scrub Island Resort Westin St John Resort & Villas Caneel Bay Resort Renaissance St Croix Carambola Beach Resort & Spa City & State Charlotte Amalie, STT St Thomas, STT St Thomas, STT Charlotte Amalie, STT Charlotte Amalie, STT Charlotte Amalie, STT Christiansted, STC Scrub, Great Cruz Bay, STJ Cruz Bay, STJ Kingshill, STC Postal Code Country 00801 US Virgin Islands 00802 US Virgin Islands 00802 US Virgin Islands 00802 US Virgin Islands 00802 US Virgin Islands 00802 US Virgin Islands 00824-4536 US Virgin Islands 00830 British Virgin Islands 00831 US Virgin Islands 00831-0720 US Virgin Islands 00851 US Virgin Islands Class Upscale Class Upscale Class Luxury Class Luxury Class Upper Upscale Class Upper Upscale Class Luxury Class Upper Upscale Class Upper Upscale Class Luxury Class Upper Upscale Class Total Properties: 2013 2014 2015 Open Chg in Date Rooms Rms J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D Jan 1929 170 ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ May 1981 9 ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ Jan 1996 180 ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● Jan 1967 70 ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ Jun 1973 478 ○ ○ ○ ○ ○ ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● Jun 1969 74 Y ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ Jan 1946 138 Y ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ Feb 2010 59 Y ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● Jan 1986 96 Y ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● Jan 1956 166 ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ ○ Jan 1986 151 Y ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● 11 1591 ○ - Monthly data received by STR / STR Global ● - Monthly and daily data received by STR / STR Global Blank - No data received by STR / STR Global Y - (Chg in Rms) Property has experienced a room addition or drop during the time period of the report. STR’s Trend Report is a publication of STR, Inc. and is intended solely for use by paid subscribers. Reproduction or distribution of the Trend Report, in whole or part, without written permission of STR is prohibited and subject to legal action. Site licenses are available. Ownership, distribution and use of the Trend Report and its contents are subject to the terms set forth in the contract you have entered into with STR. Source 2015 STR, Inc. Demand Analysis The management of the various competitive hotels revealed that room-night demand within the competitive supply is currently generated by two major market segments: commercial segment, 10.0%, and leisure travelers, 90.0%, on an annual basis. Commercial Guest Demand Commercial travelers, who are10.0% of the market, generally have strong demand for rooms from mid-January to mid-June, and again from mid-September to mid-December. The summer time of mid-June to mid-September has moderate demand, with the midDecember to mid-January period very low. In the more commercially-oriented properties, the weekday market is strongest. This is due to the strength of the commercial market during Monday through Thursday. When extended-stay amenities are added to the guest rooms, the annual guest occupancy increases, as various companies cut travel costs of their personnel. The commercial room demand in the area is increasing, and hotels are changing their guestroom mix and adding facilities and amenities to cater to this business. Commercial travelers are comprised of corporate business, military and sales personnel. However, government employees are also included in this group. The government business is primarily that of the Territory of the Virgin Islands with a contribution by national government interests. Projected Growth Rates Commercial Room Night Demand Year Weekday Weekend Annual 2018, 2019 2020-2022 1% 1% 0 0 1% 1% Source: Interim Hospitality Consultants Leisure Demand Leisure travelers represent 90.0% of demand for lodging accommodations in the competitive market area. This segment is made up of vacationing families, followed by individual senior citizens. The average length of stay was 6.8 days according to information supplied by interviews with local hotels. The following are the projected growth rates for leisure room-night demand for the years 2018 to 2022. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-32 Projected Growth Rates Leisure Room Night Demand Year Weekday Weekend Annual 2018, 2019 2020-2022 0% 0% 1% 1% 1% 1% Source: Interim Hospitality Consultants , Proposed Hotel Base Year As of the date of this Study, July 2015, it is understood that the property will open in 2017 at the earliest. Therefore, the first full base year of the hotel will be 2018. Base Year and Projected Market Demand, Available Rooms and Occupancy Year Leisure 90.0% Commercial 10.0% Total Guestroom Nights Occupied 100% 2018 197,297 21,922 2019 200,116 22,235 2020 203,490 22,610 2021 205,753 22,861 2022 208,571 23,175 Source: Interim Hospitality Consultants 219,219 222,351 226,100 228,614 231,746 Annual Available Rooms-A Market Set Occupancy-B 313,170 313,170 314,028 313,170 313,170 70.0% 71.0% 72.0% 73.0% 74.0% Annual Available Rooms Marriott Hotel Ritz Carlton 478 180 Subtotal: 658 Projected Annual Growth Rate Commercial Room Demand Leisure Room Demand Annual Total Projected Growth Rate Subject: Curio Hotel 200 Total Rooms: 858 2018-2019 1.0% 1.0% 2.0% Charlotte Amalie, Saint Thomas, United States Virgin Islands 2020-2022 1.0% 1.0% 2.0% Page E-33 Summary The 13 hotels of Greater St. Thomas reporting their hotel data to Smith Travel Research exemplify upscale growth and stability. The hotels are: Hotel Number of Rooms City, Island Luxury Hotels: Caneel Bay Resort Ritz-Carlton St Thomas Secret Harbour Beach Resort The Buccaneer Upper Upscale Hotels: Autograph Collection Scrub Island Resort Bolongo Bay Beach Resort Marriott Frenchman`s Reef & Morning Star Beach Resort Renaissance St Croix Carambola Beach Resort & Spa Westin St John Resort & Villas Upscale Hotels: Bluebeard`s Castle Resort The Green Iguana Hotel Cruz Bay, USVI St. Thomas, USVI Charlotte Amalie, USVI Christiansted, USVI 166 180 70 138 Scrub, BVI Charlotte Amalie, USVI Charlotte Amalie, USVI Kingshills, USVI St. John, USVI 59 74 468 151 96 Charlotte Amalie, USVI St. Thomas, USVI 170 9 Source: Smith Travel Research, Hendersonville, Tennessee Market Trend Saint Thomas, Virgin Islands Competitive Market Set Year Occupancy Average Daily Rate 2009 68.9 290.02 2010 66.5 306.12 A 2011 59.0 316.96 2012 67.3 316.60 2013 64.3 B 324.42 2014 66.9 326.83 Source: Smith Travel Research, Hendersonville, Tennessee A US Recession of 2008-2010 was late in arriving. B Lower occupancy April-December due to tropical weather RevPAR 199.91 203.66 186.93 213.21 208.51 218.52 For the past six years, the Hotel Occupancy of Greater St. Thomas, USVI has averaged a very stable rate of 65.4%. The Average Daily Rate has kept pace with inflation at 2.0%, to reach a 2014 Average Daily Rate of $313.20. Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-52 Standard Historical Trends Saint Thomas, Virgin Islands Competitive Market Set Month 2015* Occ ADR RevPAR Occ January 76.4 405.57 309.71 71.0 February 87.6 446.02 390.82 77.9 March 88.8 433.43 384.76 76.6 1st Qtr. Totals: 84.3 428.34 361.79 75.2 Increase: 12.1% 5.2% 11.9% *January through March only Source: Smith Travel Research, Hendersonville, Tennessee 2014* ADR RevPAR 389.83 422.72 408.78 407.11 276.91 329.50 312.98 323.39 Property Occupancy The Field Research for this Feasibility Study was fortunate to obtain a copy of the Property Hotel Occupancy of January-July 2015 for the hotels of St. Thomas, USVI. The data was provided by the United States Virgin Islands Hotel and Tourism Association. Selected Hotel Projections for January-July 2015 Hotel Ritz Carlton Marriott, Frenchman’s Cove Marriott, Frenchman’s Reef Westin Caneel Bay Island Rooms Jan. Feb. Mar. Apr. St. Thomas St. Thomas St. Thomas St. John St. John 180 155 487 93 166 95% 100% 87% 95% 90% 98% 100% 90% 95% 90% 98% 100% 95% 95% 85% 95% 99% 90% 95% 85% May 79% 99% 80% 93% 80% Jun July 85% 99% 70% 89% 75% 91% 100% 60% 95% 71% Source: USVI Hotel Tourism Association Charlotte Amalie, Saint Thomas, United States Virgin Islands Page E-53
Similar documents
Hospitality Development Opportunity
architecture, landscaping, and improvements on the Site, also coordinated with site to the north owned by the Santa Cruz Port District; • Public use areas must share in harbor view; • Pedestrian an...
More information