Agenda Packet - Fiddler`s Creek CDD #1
Transcription
Agenda Packet - Fiddler`s Creek CDD #1
FIDDLER’S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 REGULAR MEETING AGENDA January 27, 2016 Fiddler’s Creek Community Development District #1 2300 Glades Road, Suite 410W●Boca Raton, Florida 33431 Phone: (561) 571-0010●Fax: (561) 571-0013●Toll-free: (877) 276-0889 ATTENDEES: Please identify yourself each time you speak to facilitate accurate transcription of meeting minutes. January 20, 2016 Board of Supervisors Fiddler’s Creek Community Development District #1 Dear Board Members: The Board of Supervisors of the Fiddler’s Creek Community Development District #1 will hold a Regular Meeting on Wednesday, January 27, 2016 at 8:00 a.m., at the Fiddler’s Creek Club and Spa, 3470 Club Center Boulevard, Naples, Florida 34114. The agenda is as follows: 1. Call to Order/Roll Call 2. Public Comments: Non-Agenda Items (3 minutes per speaker) 3. Special Counsel Update 4. Developer’s Report 5. Engineer’s Report 6. Update: Highview Roost Road Zoning [excerpted] (for informational purposes) 7. Approval of Minutes A. November 18, 2015 Regular Meeting B. December 9, 2015 Regular Meeting 8. Action Items 9. Other Business 10. Staff Reports A. District Counsel B. District Manager C. i. Approval of Unaudited Financial Statements as of December 31, 2015 ii. NEXT MEETING DATE: February 24, 2016 at 8:00 A.M. Operations Manager Boards of Supervisors Fiddler’s Creek Community Development District #1 January 27, 2016 Regular Meeting Agenda Page 2 11. Supervisors’ Requests 12. Adjournment Should you have any questions, please do not hesitate to contact me directly at 239-464-7114. Sincerely, Chesley E. Adams, Jr. District Manager 1 2 3 4 MINUTES OF MEETING FIDDLER’S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 A Regular Meeting of the Board of Supervisors of the Fiddler’s Creek Community 5 Development District #1 was held on Wednesday, November 18, 2015 at 8:00 a.m., at the 6 Fiddler’s Creek Club and Spa, 3470 Club Center Boulevard, Naples, Florida 34114. 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 Present at the meeting were: Phil Brougham Gerald Bergmoser Richard Peterson Robert Slater Charles Turner Chair Vice Chair Assistant Secretary Assistant Secretary Assistant Secretary Also present were: Chuck Adams Cleo Crismond Terry Cole Tony Pires Carrie Robinson (via telephone) Tony DiNardo Ron Albeit Mike Charbonneau Larry Douglas District Manager Assistant Regional Manager District Engineer District Counsel Tobin & Reyes, P.A., Litigation Counsel Developer The Foundation The Foundation LandCare FIRST ORDER OF BUSINESS Call to Order/Roll Call Mr. Adams called the meeting to order at 8:00 a.m., and noted, for the record, that all Supervisors were present, in person. Mr. Adams presented a revised agenda for the Board’s consideration. 34 35 36 37 38 39 40 41 42 43 On MOTION by Mr. Brougham and seconded by Mr. Bergmoser, with all in favor, the revised November 18, 2015 agenda, was approved. SECOND ORDER OF BUSINESS Public Comments: Non-Agenda Items (3 minutes per speaker) There being no public comments, the next item followed. 1 FIDDLER’S CREEK CDD #1 November 18, 2015 44 45 46 THIRD ORDER OF BUSINESS Special Counsel Update 47 #1 and CDD #2, concluded yesterday. The U.S. Bank and ITG hearing to Dismiss the Amended 48 Counterclaim, filed by CDD #1, was held on October 29, 2015. It was a three-hour hearing, 49 which reconvened for an all day hearing that was held yesterday and concluded. At the start of 50 the hearing, the judge announced that he would not rule from the bench and requested that all 51 parties provide proposed orders, for use in formulating his ruling. Ms. Robinson indicated that the hearing on the multiple motions to dismiss, filed by CDD 52 Ms. Robinson reported that arguments were presented on the Motion to Dismiss the 53 CDD’s corrected amended counter claim. Opposition was presented and the judge requested 54 proposed orders from all sides, for consideration, within 15 days, with a ruling thereafter. The 55 judge did not anticipate ruling prior to Thanksgiving. 56 Ms. Robinson felt that the all day hearing proceeded well. 57 In response to Mr. Brougham’s question, Ms. Robinson indicated that the judge did not 58 set a deadline to rule on the proposed orders but this judge typically moves quickly, due to 59 calendar issues. She anticipated a ruling within one week of providing the orders to the judge. 60 ***Ms. Robinson left the meeting.*** 61 62 63 64 Developer’s Report FOURTH ORDER OF BUSINESS There being no report, the next item followed. 65 66 67 68 Engineer’s Report FIFTH ORDER OF BUSINESS Update: SR 951 Traffic Signal Installation and Consideration of Final Payments 69 ***This item, previously the Sixth Order of Business, was presented out of order.*** 70 Mr. Cole reported that the SR 951 traffic signal is operating and the actuation time 71 approaching the signal, while exiting out of Fiddler’s Creek, is fast. Mr. Brougham estimated 15 72 seconds for the current actuation time but expected the timing to be lengthened. Mr. Cole 73 indicated that the county will increase the timing on the through traffic, approximately 30 to 60 74 seconds. Mr. Brougham pointed out that the signal provides a gap for Championship Drive 75 exiting onto SR 951 North. 76 77 Mr. Brougham reported that, on opening day, the traffic signal was activated at 11:02 a.m., and by 11:10 a.m., a southbound traffic accident occurred. 2 FIDDLER’S CREEK CDD #1 78 79 November 18, 2015 Mr. Cole advised everyone to use caution when the traffic signal turns green, as drivers are not accustomed to stopping. 80 Mr. Cole presented Draw #99, for approximately $100,010.45, for the Series 2005 A/B 81 bonds, for work related to the traffic signal, including final payment to the contractor. All 82 punchlist items were completed, with the exception of the retainage. 83 Associates (David Plummer) was substantially completed with the work, as the signal was 84 operational on November 2, 2015 and the 90-day burn-in period started. The contractor will be 85 responsible for the traffic signal until February 2, 2016, when the burn-in period ends; on 86 February 2, 2016, it will be turned over to the county. 87 88 David Plummer & Mr. Brougham asked when CDD #2 will start receiving invoices. Mr. Cole replied when the retainage is released. 89 90 91 92 93 94 95 96 On MOTION by Mr. Brougham and seconded by Mr. Bergmoser, with all in favor, Draw #99, for the Series 2005 A/B bonds, for work related to the SR 951 traffic signal, in a not-toexceed amount of $100,010.45, was approved. Mr. Cole reported that the lake bank erosion project was proceeding. Rainfall caused 97 lake levels to rise but levels are currently dropping; however, additional rainfall is expected. The 98 contractor cut the bags on several lakes, this week, and restoration is anticipated to be completed 99 in two weeks. Before the meeting, Mr. Cole received a question about other lake banks that may 100 need erosion repairs, specifically, Lake 15, between Harbor Cove and Mulberry Lane. The lakes 101 in Phase 5 will be inspected and prioritized, based on erosion severity, including Lake 15. In response to Mr. Brougham’s question, Mr. Cole confirmed that erosion was on the 102 103 northeast and east sides of Lake 15 but he will inspect the entire lake bank. 104 105 106 107 108 109 SIXTH OFDER OF BUSINESS 110 111 Update: SR 951 Traffic Signal Installation and Consideration of Final Payments This item was discussed during the Fifth Order of Business. Fire Hydrants ***This item was an addition to the agenda.*** 3 FIDDLER’S CREEK CDD #1 November 18, 2015 112 At the last meeting, Mr. Brougham asked Mr. Cole to submit a list of reputable, local 113 contractors to flush, maintain and replace fire hydrants and forward the information to the HOAs. 114 Mr. Cole will provide a copy to Mr. Adams or Mr. Albeit. 115 Mr. Brougham reminded Mr. Albeit that the HOA is responsible for maintaining, 116 repairing and painting the fire hydrants at the Sales Center, Whisper Trace, Cascada, Cranberry, 117 Deer Crossing and the Clubhouses. 118 turnover process, their meters were turned over to East Naples Spa and, subsequently, to the 119 county; therefore, the hydrants are the county’s responsibility. 120 121 The only exception is Montreux because, during the Mr. Albeit explained that Montreux was designed and permitted as a subdivision, not a sub-development. 122 123 124 125 126 127 SEVENTH ORDER OF BUSINESS Discussion: Pavement Restoration (District Engineer to provide under separate cover) Summary of Plans 128 Recommendations 129 Timetable 130 Estimated Costs 131 Reserves/No Reserves 132 Bond Issuance: Pros and Cons 133 Financing Options 134 Mr. Cole presented a budget projection and map delineating District maintained 135 roadways. 136 Referring to the budget projection, Mr. Cole identified the following segments: 137 Segment 1: Fiddler’s Creek Parkway from the main entry to Championship Drive, 138 which was constructed in 1995. Asphalt restoration is estimated to cost $400,320 139 and projected to be completed in 2018. 140 Segment 2: Championship Drive to CDD #1 boundary, which was constructed in 141 2004. Asphalt restoration is estimated to cost $129,260 and projected to be 142 completed in 2025. 143 Mr. Cole indicated that four roads are projected to be completed in 2018, based on 144 roadway degradation and the amount of traffic. Fiddler’s Creek Parkway and Championship 4 FIDDLER’S CREEK CDD #1 November 18, 2015 145 Drive receive a significant amount of construction traffic; however, the construction traffic was 146 recently rerouted. The remaining roads will be completed in 2025 and 2035. Cherry Oaks Trail 147 and Cherry Oaks Lane were constructed in 2003 or 2004 but resurfaced, two years ago, by Waste 148 Management, due to an oil spill. These roads are not anticipated to be resurfaced until 2035, as 149 they are local roads. The 2018 roadway segments were estimated at $701,204; $609,743 plus a 150 15% contingency of $91,000, to cover inspection, bidding, construction and special services. 151 The 2025 roadway segments will cost $509,643 and the 2035 roadway segments will cost 152 $47,472. 153 Regarding the restoration work, Mr. Cole explained the difference between a full milling 154 and an edge milling. A full milling will be completed on Fiddler’s Creek Parkway because both 155 lanes slope in one direction. An edge milling will be completed on a two-lane local street or 156 crown roadway and entails milling a few feet along the valley gutter or curb before applying the 157 overlay over the crown. Striping will also be completed. 158 159 Mr. Brougham recommended building a reserve, during Fiscal Year 2017, for the 2018 restoration, or issuing a bond. 160 161 Mr. DiNardo inquired about the cost of issuing a bond. Mr. Brougham estimated $700,000. Mr. DiNardo expected the bond to cost $1 million including the cost of issuance. 162 Mr. Adams pointed out that a bond was not under consideration, as it did not make sense 163 to complete all three phases at one time. He suggested increasing assessments to build a reserve 164 or financing a private placement loan and collect, going forward. 165 In response to Mr. Bergmoser’s question, Mr. Cole indicated that the costs were based on 166 2015 dollars and current prices for the paving work, in CDD #2, and other projects. Mr. 167 Bergmoser asked if some work can be extended. Mr. Cole replied no, because many areas, 168 particularly between Mulberry Lane and Championship Drive, have cracked pavements but it is 169 possible for Mulberry Lane and Championship Drive to last another three to four years. 170 Mr. Bergmoser hoped that the heavy truck traffic in and out of Runaway Bay ceases 171 soon, as trucks are causing the roads to deteriorate. Mr. Cole concurred. Mr. Bergmoser asked 172 when the roads in Runaway Bay would need full replacement. Mr. Cole estimated three to five 173 years. 174 Mr. Turner asked why Mulberry Lane was delayed to 2025 and Isla Del Sol was 175 scheduled for 2018, as Mulberry Lane was developed before Isla Del Sol. Mr. Cole indicated 176 that the north and south roadways were developed before the interior Isla Del Sol roads and, 5 FIDDLER’S CREEK CDD #1 November 18, 2015 177 depending on the condition, the roads slated for 2018 could be pushed out. Mr. Turner voiced 178 concern that Mulberry Lane was pushed too far out and recommended scheduling them for 2018. 179 Mr. Brougham concurred. 180 Mulberry Lane does not have heavy construction traffic. 181 comparison, the traffic volume on Fiddler’s Creek Parkway and Championship Drive and 182 Mulberry Lane are vastly different. 183 Mulberry Lane from 2025 to 2018. Mr. Cole replied no. Mr. Cole will analyze the recommendation but explained that Mr. Brougham noted that, in Mr. Brougham asked if Mr. Cole preferred changing 184 Mr. Turner asked if a contingency is included for the price of oil. Mr. Cole indicated that 185 a 15% contingency is contemplated; 10% for technical items and 5% for miscellaneous items, 186 such as the price of oil. 187 Mr. Brougham felt that it was beneficial to have funds in place now, as obtaining a 188 secured loan is a lengthy process. Mr. Adams pointed out that reserving funds would necessitate 189 an increase in assessments. 190 In response to Mr. DiNardo’s question, Mr. Cole indicated that three years remained in 191 the lake bank erosion project. Mr. Adams advised that the asphalt restoration will commence at 192 the conclusion of the lake bank erosion project. Mr. Brougham voiced concern that the District 193 will be burdened with the $200,000 remaining for the lake bank erosion project and another 194 $250,000 to establish a reserve. 195 Mr. Cole suggested spending $400,000 or $500,000 for the first segment and deferring 196 $200,000 or $300,000 to the following year. Mr. Adams recommended completing Fiddler’s 197 Creek Parkway first and apportioning $200,000 annually over the next several years. 198 Mr. Bergmoser recommended grouping the roads into high, medium and low priorities 199 and spreading the cost over several years, versus borrowing money or issuing bonds. He felt that 200 Championship Drive was worse than Fiddler’s Creek Parkway, due to heavy traffic. Mr. Cole 201 disagreed. 202 Mr. Slater preferred to issue a special assessment of $700, per property to restore the 203 2018 roads. Mr. Brougham disagreed, as it would impact the residents’ operation and 204 maintenance (O&M) assessment on the tax bill. Mr. Adams clarified that it would be a one-time 205 fee. 206 Mr. Slater agreed with restoring Fiddler’s Creek Parkway and Club Center Boulevard but 207 not Mulberry Lane and Mahogany Bend Drive, as Mulberry Lane is a private road. Mr. Albeit 208 clarified that Mulberry Lane is not a private road, as it was paid for with CDD bonds, and the 6 FIDDLER’S CREEK CDD #1 November 18, 2015 209 remaining roads were paid for by the developer. Mr. Adams noted that some roads recently 210 transferred to the District. 211 Mr. Brougham recommended contacting the Whisper Trace, Bent Creek and Peppertree 212 HOAs about contributing funds. He is willing to have the contractor mill and pave Peppertree to 213 save the HOA money by using the same contractor. 214 215 Mr. Albeit suggested repaving The Foundation parking lot in 2018 and perhaps The Foundation can piggy back with the CDD. 216 Mr. Cole reported that, in CCD #2, the second lift of asphalt was completed in Aviamar, 217 Phase 5, Unit 2, at the same time as Callista. By doing this, the developer was able to take 218 advantage of a lower unit price for asphalt. The work was completed at the same time but there 219 were different contracts. 220 221 Mr. Brougham requested that the Board discuss reserving funds at the June meeting, during the budget review of 2016. 222 223 224 225 226 EIGHTH ORDER OF BUSINESS 227 Foundation. Consideration of Access Control Services Renewal Agreement with The Foundation Mr. Brougham presented the Access Control Services Renewal Agreement with The 228 Mr. Brougham asked if the revised agreement was provided. Mr. Adams did not have the 229 revised front page but will attach it to the final document. The effective date was changed to 230 October 27, 2015. 231 In response to Mr. Brougham’s question, Mr. Adams indicated that the additional guard 232 for the main gate was included under Paragraph 3(B). Mr. Brougham asked if there is an 233 increase or decrease, over last year, Fiscal Year 2015 for The Foundation’s services. Mr. Adams 234 estimated a $30,000 increase, which includes increasing the hours of the guard to four hours per 235 day, for four months. 236 237 Mr. Adams explained that the contract is standard in nature and the only changes were to the dates, adding a part-time guard at the main gate for four months and the price. 238 Mr. Bergmoser asked if the $598,000 total was for both CDDs. Mr. Adams replied 239 affirmatively. Mr. Bergmoser asked if CDD #1’s share was included in the budget. Mr. Adams 240 confirmed that the budget included this amount. 7 FIDDLER’S CREEK CDD #1 November 18, 2015 241 In response to Mr. Bergmoser’s question, Mr. Charbonneau advised that a Sheriff’s 242 Deputy is in the community once per week. Ms. Crismond clarified that the Sheriff’s Deputy is 243 onsite two days per week, four hours per day, for six months, in season, commencing November 244 1, 2015. 245 Mr. Peterson asked if the budget for access control, for Fiscal Year 2016, is $368,204. 246 Mr. Adams indicated that this amount is CDD #1’s portion. Mr. Peterson asked if the $598,000, 247 quoted in the contract, is shared on the same percentage basis. Mr. Adams replied affirmatively, 248 noting that the Sheriff’s Deputy is an additional $10,000. In response to Mr. Peterson’s question, 249 Mr. Adams confirmed that CDD #2’s percentage changed in Fiscal Year 2016, based on an 250 increase in the number of units. 251 252 253 254 255 256 257 258 259 On MOTION by Mr. Turner and seconded by Mr. Peterson, with all in favor, the Access Control Services Renewal Agreement Addendum with The Foundation, was approved. NINTH ORDER OF BUSINESS Discussion: Crime Insurance Coverage Mr. Adams reported that Wrathell, Hunt and Associates, LLC (WHA) carries $1 million 260 in employee crime insurance but does not have the ability to increase the limit; however, the 261 District has the option to reinsure, up to $1 million. The policy covers employees, specifically, 262 Mr. Adams and Mr. Wrathell, officers of the Board but, mainly, Mr. Wrathell, as Treasurer. 263 Mr. Adams explained that, in the event of a theft, WHA files the claim and the District 264 receives money through WHA’s policy, which covers the amount stolen. Shortages would be 265 covered through the District’s policy. The cost for the additional insurance is roughly $800 per 266 year. 267 Mr. Adams indicated that, each year, the Auditor is required to test the District’s internal 268 controls and opine whether they are appropriate for the conditions. 269 Mr. Adams explained the following invoice process: 270 1. As invoices are sent to the District, Ms. Crismond reviews and codes them. 271 2. Ms. Crismond transmits the invoices to Ms. Lucy Marte, in Management’s Accounts Payable Department assigned to Fiddler’s Creek. 272 273 274 3. Ms. Marte enters the invoices into an aging report, which is submitted to Mr. Adams for review and approval. 8 FIDDLER’S CREEK CDD #1 275 4. November 18, 2015 Ms. Marte prepares the checks and forwards them to the head of Management’s 276 Accounting Department for review and execution, before forwarding to the 277 Controller, who will either stamp the checks with Mr. Wrathell’s signature or Mr. 278 Wrathell will personally sign them 279 280 Mr. Adams advised that comingling those steps could enable a theft to occur; therefore, we separate the steps and as a result the individual creating the checks cannot execute them. 281 In response to Mr. Pires questions, Mr. Adams indicated that the crime policy is a theft 282 and dishonesty policy; the aggregate is $1 million and the District is named as an additional 283 insured. Mr. Pires asked if the District has professional liability coverage. Mr. Adams replied 284 affirmatively. Mr. Adams noted that all of WHA’s clients are named as additional insureds on 285 the WHA general liability and secondary policies. 286 At Mr. Pires request, Mr. Adams will provide copies of all insurance policies. 287 Regarding internal controls, Mr. Pires explained that, depending on the District, a general 288 ledger is provided, each month, so that the Board can see the flow of funds. Some Districts 289 require the Chair’s signature, which is another layer of internal control, or receive an alert from 290 the bank, if a check is issued or a wire transfer is authorized. Mr. Adams noted they do not have 291 wire capability on any District operating accounts and any transfer between funds requires Mr. 292 Wrathell’s approval. Mr. Pires advised that the District can ask the auditor to indicate whether 293 additional internal controls are necessary. 294 Mr. Brougham recalled discussion about a software package called Positive Pay®. Mr. 295 DiNardo explained that Positive Pay® sends a file to the bank with a list of vendors and the bank 296 will only release checks to those vendors. Mr. DiNardo preferred that Management authorize a 297 Board Member to send the file to the bank. Mr. Brougham voiced an understanding that the 298 person preparing the Positive Pay® file is the same person that is preparing the aging report and 299 checks and felt comfortable having additional coverage. 300 301 302 303 Mr. Brougham requested that Staff provide a proposal for additional crime insurance, at the next meeting, and discuss a Board Member signing checks over a specified amount. Mr. DiNardo recommended that the Board have authority to sign checks. Mr. Adams advised that the District will have greater coverage if WHA handles the checks. 304 Mr. Brougham felt that discussion was warranted for the Board to review internal 305 controls and procedures, prior to the end of the year and, at a minimum, consider additional 306 insurance. 9 FIDDLER’S CREEK CDD #1 307 308 November 18, 2015 Mr. Brougham requested that the Treasurer, Mr. Wrathell, prepare a brief presentation on current controls, strengths and weaknesses, proposed changes and alternatives. 309 310 311 312 313 314 315 316 317 318 TENTH ORDER OF BUSINESS Consideration of Resolution 2016-3, Authorizing the District Counsel, District Manager and District Engineer to Enter into Agreements with Fiddler’s Creek LLC to Prepare, Submit and Process an Amendment to the Boundaries of the District 319 boundary change, which is referenced in the Settlement Agreement, for swapping acreage with 320 CDD #2. Mr. Pires presented Resolution 2016-3 for the Board’s consideration. This is the second 321 Mr. Cole referred to a map and indicated that areas in blue were moved from CDD #1 to 322 future development areas in the east, areas in yellow moved from CDD #2 to CDD #1 and areas 323 in red moved from CDD #1 to CDD #2. 324 Mr. Brougham estimated that the net effect on CDD #1 was nil. Mr. Cole reported that 325 the District lost 47 acres. A portion of Lake 43B will be removed from CDD #1; however, it is 326 part of the water management system and must be maintained through easement agreements. 327 Mr. Brougham understood that this does not affect the Equivalent Residential Unit (ERU) or 328 assessments, which was his primary concern. Mr. Cole concurred. Mr. DiNardo recalled that 329 this was agreed to when the deal was made. 330 331 332 333 Mr. Pires advised that the details will be included in the Statement of Estimated Regulatory Costs (SERC) when the hearing is held. In response to Mr. Brougham’s question, Mr. Pires indicated that all costs related to the land swap will be borne by the developer. 334 Mr. DiNardo requested that the resolution reflect Fishkind & Associates, Inc. (Fishkind), 335 as Financial Advisor. Mr. Pires advised that the resolution does not mention Fishkind, it only 336 mentions professionals. Mr. Brougham pointed out that Dr. Fishkind is a professional. 337 338 339 340 10 FIDDLER’S CREEK CDD #1 341 342 343 344 345 346 347 348 349 350 351 352 353 November 18, 2015 On MOTION by Mr. Brougham and seconded by Mr. Turner, with all in favor, Resolution 2016-3, Authorizing the District Counsel, District Manager and District Engineer to Enter into Agreements with Fiddler’s Creek LLC, to Prepare, Submit and Process an Amendment to the Boundaries of the District, was adopted. ELEVENTH ORDER OF BUSINESS Approval of October 28, 2015 Public Hearing and Regular Meeting Minutes Mr. Brougham presented the October 28, 2015 Public Hearing and Regular Meeting Minutes and asked for any additions, deletions or corrections. 354 The following changes were made: 355 Lines 222, 224 and 267: Change “Wire” to “Weyer” 356 Lines 209 and 210: Delete “(to be provided under separate cover)” 357 358 359 360 361 362 363 364 365 On MOTION by Mr. Bergmoser and seconded by Mr. Turner, with all in favor, the October 28, 2015 Public Hearing and Regular Meeting Minutes, as amended, were approved. TWELFTH ORDER OF BUSINESS Action Items Mr. DiNardo asked when the title work will be completed for the properties that were 366 supposed to be turned over to the District in August. Mr. Pires will submit documents at the next 367 meeting. 368 It was noted that Item 14 was completed and the only remaining item is for Mr. Adams to 369 open the account at Iberia Bank. Mr. Brougham requested that this item be removed from the 370 Action Item List. 371 Items 1, 2, 3, 4, 5, 8, 9 and 12 were continued. 372 Items 6, 7, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21 and 22 were removed. 373 374 375 376 THIRTEENTH ORDER OF BUSINESS Other Business There being no other business, the next item followed. 377 378 11 FIDDLER’S CREEK CDD #1 379 380 381 November 18, 2015 FOURTEENTH ORDER OF BUSINESS A. Staff Reports District Counsel Mr. Pires received the transcript from last week’s hearing and will send it to the Governor 382 383 and Cabinet. 384 B. District Manager 385 i. 386 Mr. Brougham presented the Unaudited Financial Statements as of October 31, 2015. 387 Regarding the Cash Flow Analysis, Mr. Adams reported that, by this time next month, 388 assessment revenues should be flowing into the District. In response to Mr. Brougham’s question, Mr. Adams indicated that it was not necessary 389 390 Approval of Unaudited Financial Statements as of October 31, 2015 to hold any invoices for this run but it might be necessary to hold one for the next run. 391 ii. 392 The next meeting will be held on December 9, 2015 at 8:00 a.m. 393 C. NEXT MEETING DATE: December 9, 2015 at 8:00 A.M. Operations Manager 394 Mr. Brougham asked who owns the canopy trees around the perimeter of the community 395 pool, just inside the Deer Crossing entrance. Ms. Crismond indicated that the trees belong to the 396 CDD and are scheduled to be trimmed this week. She responded to a Condo Board Member, by 397 email, about when the contractor was trimming the trees and requested that the Condo Board 398 Member close the pool early in the morning. Ms. Crismond will forward the email to Mr. 399 Brougham. 400 Mr. Brougham was surprised about how many Condo and HOA Board Members do not 401 respond to residents, as CDD Board Members continually receive emails from discouraged 402 residents. 403 Ms. Crismond presented the Operations Report. She reported that the street sweeper 404 cleans all roadways on the first Friday, of each month, for $400 per month but only Mahogany 405 Bend and Club Center Drive have construction activity. The cost to clean Mahogany Bend and 406 Club Center Drive, only, is $150 per month. 407 Mr. Brougham felt that the $4,800 could be used elsewhere, as most streets do not need 408 cleaning. If a street needs immediate service, Ms. Crismond can contact the street sweeper for a 409 spot treatment. 410 411 There was Board consensus to only use the street sweeper, on Mahogany Bend and Club Center Drive, for $150, per month. 12 FIDDLER’S CREEK CDD #1 November 18, 2015 412 Mr. Bergmoser noticed that dead trees were being replaced with Cassias and recalled that 413 several Cassias were diseased. Ms. Crismond indicated that the Cassias are treatable and the 414 trees being replaced were damaged by a storm, in August. Ms. Crismond thought that the 415 Cassias were “beautiful” and could not see replacing the Cassias, along SR 951 to the gatehouse, 416 with Ligustrums. 417 Mr. Bergmoser expressed concern about the diseased Cassias. Ms. Crismond pointed out 418 that, as long as the landscape contractor keeps the Cassias well drained, the trees will last another 419 ten years. 420 421 Mr. Brougham asked if the landscape contractor will replace the diseased trees, at their cost. Ms. Crismond replied affirmatively. 422 In response to Mr. Brougham’s question, Ms. Crismond indicated that the tree removed 423 from the resident lane island, at the gatehouse, on Fiddler’s Creek Parkway, will be replaced with 424 a Cassia. 425 Mr. Brougham recalled that, two or three years ago, a cost share arrangement was 426 discussed with The Rookery, for the Guava trees, on the north side of Club Center Drive, and 427 extending the Bougainvillea hedge line. At the time, The Rookery could not afford it. Mr. 428 Brougham spoke with Mr. Chris Major and estimates were obtained from several landscapers. 429 The cost is approximately $12,000 or $13,000, including removal. Mr. Major agreed to pay the 430 removal cost, which is approximately $6,000; however, he wanted to wait until next Spring, as 431 there is no irrigation. 432 433 434 435 Mr. Bergmoser asked if The Rookery maintains this property. Mr. Brougham indicated that it is District property, which is maintained by the District. Mr. Brougham asked Ms. Crismond to check the irrigation, to determine if a line can be extended, and obtain proposals. 436 437 438 439 FIFTEENTH ORDER OF BUSINESS 440 270,000 miles. 441 442 Supervisors’ Requests Mr. Turner asked about replacement of the extra cruiser car, as it is 11 years old and has Mr. Adams recalled that a decision was made, at the suggestion of Mr. Charbonneau, to continue using the Crown Victoria and surplus the Taurus that was being replaced. 13 FIDDLER’S CREEK CDD #1 November 18, 2015 443 In response to a question, he recalled discussion about the 24-month rotation period on 444 the Explorer, which has 68,000 miles. Mr. Charbonneau did not recommend repairing the 2004 445 vehicle and suggested budgeting for another vehicle in Fiscal Year 2017. 446 Mr. Adams pointed out that the Fiscal Year 2017 budget contemplates replacement of the 447 Explorer. The Explorer could then rotate down and the Crown Victoria can be replaced with the 448 Explorer. 449 Mr. Slater asked if the plants in the islands, entering Fiddler’s Creek Parkway from SR 450 951, will be replaced. Ms. Crismond indicated that seasonal flowers will be planted this week. 451 Mr. Douglas advised that the top soil will be replaced tomorrow and Friday and new plants will 452 be installed the beginning of next week. The Coleus cannot be replaced, as are they are out of 453 season. 454 455 456 457 SIXTEENTH ORDER OF BUSINESS Adjournment There being no further business to discuss, the meeting adjourned. 458 459 460 461 462 463 464 465 466 467 468 On MOTION by Mr. Brougham and seconded by Mr. Bergmoser, with all in favor, the meeting adjourned at approximately 9:12 a.m. [SIGNATURES APPEAR ON THE FOLLOWING PAGE] 14 FIDDLER’S CREEK CDD #1 469 470 471 472 473 474 475 476 477 November 18, 2015 ___________________________ Secretary/Assistant Secretary ____________________________ Chair/Vice Chair 15 1 2 3 4 MINUTES OF MEETING FIDDLER’S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 A Regular Meeting of the Board of Supervisors of the Fiddler’s Creek Community 5 Development District #1 was held on Wednesday, December 9, 2015 at 8:00 a.m., at the 6 Fiddler’s Creek Club and Spa, 3470 Club Center Boulevard, Naples, Florida 34114. 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 Present at the meeting were: Phil Brougham Gerald Bergmoser Richard Peterson Robert Slater Charles Turner (via telephone) Chair Vice Chair Assistant Secretary Assistant Secretary Assistant Secretary Also present were: Chuck Adams Cleo Crismond Terry Cole Tony Pires Carrie Robinson (via telephone) Tony DiNardo Ron Albeit Mike Charbonneau Frank Weinberg Eileen Robertson Joseph Vaccaro Allen Kassman District Manager Assistant Regional Manager District Engineer District Counsel Tobin & Reyes, P.A., Litigation Counsel Developer The Foundation The Foundation Resident Resident Resident CDD #2 Resident FIRST ORDER OF BUSINESS Call to Order/Roll Call Mr. Adams called the meeting to order at 8:00 a.m., and noted, for the record, that 35 Supervisors Brougham, Bergmoser, Slater and Peterson were present, in person. Supervisor 36 Turner was attending via telephone. 37 38 39 40 41 42 43 On MOTION by Mr. Slater and seconded by Mr. Bergmoser, with all in favor, authorizing Mr. Turner’s attendance and full participation, via telephone, due to exceptional circumstances, was approved. 1 FIDDLER’S CREEK CDD #1 44 45 46 47 December 9, 2015 SECOND ORDER OF BUSINESS Public Comments: Non-Agenda Items (3 minutes per speaker) There being no public comments, the next item followed. 48 49 50 51 THIRD ORDER OF BUSINESS Special Counsel Update 52 motions to dismiss. The U.S. Bank and ITG hearing to Dismiss the Amended Counterclaim 53 concluded but the court reserved ruling and requested written orders from each party. The 54 written orders were submitted last Friday and counsel for U.S. Bank submitted their own order; 55 the orders are currently under consideration by the court. The signed order has not been received 56 and there is no indication on how the judge is going to rule. Ms. Robinson reported that, at the last meeting that the hearing concluded on various 57 Mr. Brougham asked if the issued order is provided via email or telephone. 58 Robinson indicated that the order is provided electronically by the Clerk of Court. All parties 59 were asked to email what they wanted in the order, in word format, to the judge’s judicial 60 assistant and the judge will create the final order. 61 62 Ms. Ms. Robinson will immediately provide updates to Mr. Adams and the Board Members, as requested by Mr. Brougham. 63 ***Ms. Robinson left the meeting.*** 64 65 66 67 FOURTH ORDER OF BUSINESS 68 Developer’s Report There being no report, the next item followed. Discussion: Additional Security Guard at Main Gate 69 ***This item was an addition to the agenda.*** 70 Mr. Brougham recalled that, in late November or early December, there was a large 71 backup in the guest lane at the main gate and, at the last meeting, the Board approved an extra 72 guard at the main gate, starting in January. 73 Mr. Brougham asked Mr. Adams and Mr. Albeit about the extra guard starting, prior to 74 the holidays. Mr. Albeit provided a potential start date of December 21, for four hours per day, 75 five days per week, including Saturday, December 26, at a cost of $943. Mr. Brougham pointed 76 out that the cost will be split between CDD #1 and CDD #2. 77 Mr. Adams requested that the Board approve an amendment outlining the increase in the 2 FIDDLER’S CREEK CDD #1 December 9, 2015 78 Access Control Agreement with The Foundation, to an amount not-to-exceed $599,305, between 79 CDD #1 and CDD #2 and authorization for the Chair to execute. 80 81 82 83 84 85 86 87 88 89 90 On MOTION by Mr. Brougham and seconded by Mr. Bergmoser, with all in favor, amendment of the Access Control Agreement with The Foundation, increasing the not-to-exceed amount to $599,305, allowing for the extra guard at the main gate, four hours per day, five days per week, including Saturday, December 26, beginning December 21, 2015, was approved. Discussion: Speed Bumps 91 ***This item was an addition to the agenda.*** 92 Mr. Brougham reported that, prior to the meeting, Mr. Frank Weinberg, a resident, 93 presented concerns, on behalf of the Mahogany Bend Homeowners Association about speeding 94 and asked if the CDD can install speed bumps. 95 Mr. Brougham asked if there are legal restrictions for speed bumps. Mr. Cole indicated 96 that the county discourages speed bumps but has a guideline and procedure. Mr. Cole believed 97 that agreement by a majority of the residents living on the affected street and submittal to the 98 county, for review and approval, was required. 99 100 101 102 103 104 Ms. Eileen Robertson, a resident, pointed out that Mulberry Row residents do not want speed bumps. Mr. Brougham requested that Mr. Cole research the county guidelines and procedures and email the information to Mr. Albeit. Mr. Peterson serves as President of the Cascada HOA. He advised that most residents were against them. 105 Mr. Allen Kassman, a CDD #2 resident, suggested researching alternatives. Mr. 106 Brougham was hesitant about traffic circles or modifying the current configuration of the road, 107 as these are capital items and the CDD has no construction funds. 108 109 110 111 112 Engineer’s Report FIFTH ORDER OF BUSINESS Mr. Cole reported that the final inspection of the SR 951 traffic signal was completed last week. Minor punch list items were noted, which the contractor is handling. 3 FIDDLER’S CREEK CDD #1 December 9, 2015 113 Mr. Cole indicated that completion of the lake erosion project was delayed because of 114 high water levels. He measured the lakes this morning and water levels increased 4” since last 115 week, due to the rain. The contractor cannot cut the bags and spread the material until water 116 levels drop another 8”. 117 Mr. Cole reported that another Waste Management hydraulic spill occurred on Cherry 118 Oaks Lane. The length of the spill was 600’ to 700’. The street was repaved two years ago, due 119 to a hydraulic spill. The county immediately contacted Waste Management; they attempted to 120 pressure wash the street but were unsuccessful. Mr. Cole was on site last Thursday and emailed 121 Mr. Dan Rodriguez, at the county. Mr. Rodriguez will follow up with Waste Management. Mr. 122 Cole believed that 600’ to 700’ of Cherry Oaks Lane will need to be milled and repaved. 123 Mr. Vaccaro felt that milling the cul-de-sac was necessary. Mr. Brougham anticipated 124 that power washing would not be successful, as it did not work with the prior hydraulic spill, and 125 requested milling the entire roadway and repaving the length of the affected spill. 126 127 Mr. Vaccaro pointed out that some pavers need to be replaced. Mr. Cole reported that three to four areas of pavers were affected. 128 Mr. Pires indicated that Mr. Rodriguez was helpful dealing with the county Solid Waste 129 Department. The county can utilize the terms of the Franchise Agreement that the CDD has with 130 Waste Management to ensure that the results are satisfactory. 131 Mr. Brougham felt that any solution, short of milling and repaving the 600’ to 700’ of 132 Cherry Oaks Lane, was unacceptable. Mr. Pires confirmed that this was conveyed to Mr. 133 Rodriguez. Mr. Brougham recalled that, the last time this occurred, Waste Management was 134 agreeable but their insurance provider was not. 135 136 137 Mr. Cole reported that a 25’ section of valley gutter on Cherry Oaks Lane needs replacing and the CDD is responsible, per the terms of the agreement. In response to Mr. Brougham’s question, Mr. Cole confirmed that the valley gutter is 138 structurally cracked and failing. Ms. Crismond and Mr. Cole obtained quotes and Ms. 139 Crismond’s proposal was lower than Mr. Cole’s. Mr. Cole recommended that the valley gutter 140 be replaced before the paving. 141 Mr. Brougham inquired about the status of the deed for Cherry Oaks Lane. Mr. Pires 142 advised that the deed was sent to the developer for execution. Mr. Brougham stated that no work 143 will be completed on the road until the deed is executed. 4 FIDDLER’S CREEK CDD #1 December 9, 2015 144 Mr. Cole submitted a list of reputable, local contractors to flush, maintain and replace fire 145 hydrants to Mr. Albeit, at Mr. Brougham’s request. Mr. Cole will provide a list of communities 146 with backflow assemblies. 147 Mr. Brougham will contact the Fire Department about painting the fire hydrants. 148 Mr. Brougham asked if OnPower’s check for $100,010.45 was processed. Mr. Cole 149 confirmed that it was sent. Mr. Adams requested a copy of the draw, as he had not seen it. Mr. 150 Brougham indicated that the draw was presented by Mr. Cole, two meetings ago. Mr. Adams 151 recalled that the Board delayed approval of the draw and he never received it. Mr. Cole will 152 follow up with OnPower. 153 154 155 156 157 158 SIXTH OFDER OF BUSINESS Consideration of Florida Insurance Alliance Proposal of Insurance Coverage (with Additional Crime Coverage) 159 and Associates, LLC (WHA). Mr. Adams indicated that the coverage is for the District, as WHA 160 carries $1 million in employee crime coverage. 161 shortages, once the WHA policy is exhausted. Mr. Brougham asked if the additional crime coverage is for the District or Wrathell, Hunt The additional insurance will cover any 162 In response to Mr. Peterson’s question, Mr. Adams indicated that the insurance carrier is 163 Florida Insurance Alliance (FIA). Mr. Peterson asked if Egis Insurance & Risk Advisors (Egis) 164 provides the general liability policy. Mr. Adams replied affirmatively. 165 166 Mr. Slater asked if the District has crime coverage. Mr. Adams replied not on the District’s policy but on WHA’s policy, as WHA’s employees perform transactions. 167 Mr. Brougham asked why a debris removal expense of $250,000 is included under 168 “Extension of Coverage” and when the District can file a debris removal claim. Mr. Adams 169 explained that the debris removal expense relates to structural debris, such as the gatehouse, 170 which is an insurable expense. It does not include landscaping, which is an uninsurable asset. 171 Mr. Peterson asked if the items listed under “Extension of Coverage” were peril 172 coverages. Mr. Adams replied affirmatively. The rider was related specifically to crime, as 173 outlined on Page 4 of the policy. Mr. Adams pointed out that Page 3 should have been omitted. 174 175 Mr. Brougham felt that the premium was inexpensive for the amount of coverage. Mr. Adams believed that $800 for $1 million of crime coverage, is a good use of funds. 5 FIDDLER’S CREEK CDD #1 December 9, 2015 176 Mr. Slater voiced confusion about having four different types of crime coverage, equating 177 to $4 million. Mr. Adams explained that the limit is $1 million each in coverage for forgery and 178 alteration, theft, disappearance and destruction. Mr. Slater pointed out that theft, disappearance 179 and destruction is another $1 million and refused to accept the proposal, based on the way it was 180 written. Mr. Adams explained that the $1 million limit is for each category under “Description”. 181 Mr. Slater disagreed. Mr. Pires agreed with Mr. Slater and suggested that clarification be 182 provided on the aggregate coverage and whether it is per occurrence. Mr. Pires commented that 183 this is the vaguest proposal he has ever seen. 184 Mr. Adams explained that WHA’s crime coverage is first because WHA is under contract 185 with the District and the District is an additional insurer under WHA’s policy. Mr. Pires advised 186 that the policy does not state that and recalled Mr. Adams saying that the District is the actual 187 insurer, not WHA. Mr. Adams stated that this policy is for the District but under WHA’s 188 contract for performing management services for this District. The accountants at WHA are an 189 additional insured, so WHA’s crime coverage would hit first. Mr. Pires stated “the policy does 190 not say that”. 191 192 Mr. Brougham asked Mr. Pires to email recommendations to Mr. Adams and for Mr. Adams to respond to the broker, requesting modification of the policy. 193 194 Mr. Brougham pointed out the limited potential for crimes to be committed by people other than the District management company. Mr. Adams agreed. 195 196 Mr. Turner was as confused by the policy as Mr. Slater and felt that it was missing crucial information on the peril coverage. Mr. Adams will provide the details. 197 Mr. Pires recalled that, under the District Management Agreement, WHA is required to 198 carry $1 million in professional liability coverage. Mr. Adams confirmed that WHA has $1 199 million in professional liability coverage and crime coverage. 200 In response to Mr. Brougham’s question, Mr. Adams indicated that the liability coverage 201 is $1 million per occurrence, $2 million aggregate, including public officers’ insurance for the 202 Board. 203 Mr. Pires requested that the next agenda include the revised insurance policy. Mr. 204 Adams will email the entire policy to the Board and Staff, as it is 100 pages long. Mr. Brougham 205 asked Staff to provide a one-page summary of coverage. 206 207 Mr. Adams will ask Mr. Mark Grimmel, of Egis, to attend the next meeting. Mr. Pires suggested that Mr. Grimmel provide an outline for the Board, prior to the meeting. 6 FIDDLER’S CREEK CDD #1 208 209 210 211 December 9, 2015 SEVENTH ORDER OF BUSINESS Continued Discussion: Check Writing Controls Procedures Review of Current Internal Control Procedures 212 Mr. Adams recalled that, at the last meeting, the invoice process and procedures, 213 specifically relating to receiving, processing and paying invoices, were discussed. He provided a 214 detailed summary of all accounting procedures for the District, which is typically provided to the 215 auditors and insurance carriers. 216 Mr. Adams reiterated the invoice process: 217 When invoices are received, Ms. Crismond reviews the invoices and codes them. 218 The vast majority are sent to the field office, with the exception of the utility bills, 219 which are paid immediately. 220 Accounts Payable Department, assigned to Fiddler’s Creek. 221 222 223 224 Ms. Crismond transmits the invoices to Ms. Lucy Marte, in Management’s Ms. Marte enters the invoices into an aging report, which is submitted to Mr. Adams for review and execution. Ms. Marte prepares the checks and forwards them to the head of Management’s 225 Accounting Department for review and execution, before forwarding them to the 226 Controller, for execution. 227 Mr. Adams pointed out that the agenda contains monthly financials, which have 228 comparisons to the prior month and year-to-date. The financials are prepared by Ms. Marte, 229 reviewed by the head of Management’s Accounting Department, with final review by the 230 Controller, prior to inclusion in the agenda package. 231 Mr. Adams noted that the duties are segregated and, if fraud were to occur, it would 232 entail collusion among multiple people. WHA has been in business for ten years and is fully 233 insured. No theft claims were ever filed. Mr. Adams stated that this is the most important 234 service that WHA provides to their clients; therefore, employees are motivated and incentivized 235 to ensure that controls are in place. 236 Mr. Adams reported about a company that recently experienced a situation where an 237 employee created a bogus company and paid that bogus company, which they were a party to. 238 Mr. Adams reassured the Board that this would not happen with WHA, due to having multiple 239 layers in the chain of command. 7 FIDDLER’S CREEK CDD #1 December 9, 2015 In response to Mr. Brougham’s question, Mr. Adams indicated that the auditors perform 240 Auditors come to WHA’s office and pull a random batch of 241 testing on internal controls. 242 documents to test the controls. Mr. Brougham asked if this was referenced in the last audit 243 report. Mr. Adams confirmed that, in the last audit report, the auditor noted their review of the 244 internal controls. Mr. Pires advised that the Board can request a detailed analysis from the 245 auditor, at an additional cost. 246 Mr. Brougham asked if the Fiscal Year 2015 audit commenced. Mr. Adams replied 247 affirmatively, noting that the goal is to have the audit completed by the end of March, unless 248 something unusual happens with the litigation. 249 Review of Positive Pay Program 250 This item was not discussed. 251 252 253 254 EIGHTH ORDER OF BUSINESS Other Business There being no other business, the next item followed. 255 256 257 258 NINTH ORDER OF BUSINESS A. Staff Reports District Counsel 259 Mr. Pires is handling the Cherry Oaks conveyance and Waste Management spill issue. 260 Mr. Brougham asked about the status of the Scrivener’s error on the boundary change. 261 Mr. Pires is working on the recommendations and conclusions and circulating a draft to Mr. van 262 Assenderp. 263 Regarding the title work for the land swap between CDD #1 and CDD #2, Mr. Pires 264 reported that various parties submitted proposals to the developer to perform services; a response 265 is pending. 266 Mr. Pires reported on the subpoena from Naples Lending. Since the District filed an 267 objection, the scope was narrowed and records were provided. He is working with Mr. Adams 268 and Mr. Cole on this matter. 269 Mr. Brougham asked if Mr. Pires received clarification of why the District is a party to 270 the litigation. Mr. Pires advised against further discussion until a closed door session was held. 271 B. District Manager 8 FIDDLER’S CREEK CDD #1 272 273 December 9, 2015 Mr. Adams indicated that, since the meeting was moved two weeks, the November financials could not be provided. 274 In response to Mr. Brougham’s question, Mr. Adams reported that cash remained 275 positive, based on a check run approved last week. A major flush of cash is expected, next week. 276 Mr. Adams explained that, typically, the District receives 70% of its annual receipts in 277 December. 278 279 Mr. Brougham asked if Mr. Adams opened the account at Iberia Bank. Mr. Adams is waiting for the paperwork. 280 i. 281 The next meeting will be held on January 27, 2016 at 8:00 a.m. 282 283 C. NEXT MEETING DATE: January 27, 2016 at 8:00 A.M. Operations Manager Ms. Crismond presented the Operations Report. She met with LandCare and, 284 subsequently, met with The Foundation on November 23, 2015 regarding ongoing white fly 285 issues with White Fly. The Foundation was provided with a recommended treatment/application 286 schedule from LandCare’s subcontractor. 287 associations, so all treatments are applied at the same time. This will be shared with all neighborhood 288 In response to a question, Ms. Crismond indicated that a chemical list was provided to 289 Mr. Albeit yesterday. Mr. Albeit will disseminate the chemical list and recommendations to all 290 Property Managers. 291 Mr. Brougham asked if all villages have a formalized contract and treatment program. 292 Mr. Albeit indicated that some villages are completing treatments, as needed. Mr. Slater noted 293 that single-family neighborhoods do not have contracts. Mr. Albeit pointed out that this is the 294 reason why the Property Managers were given this responsibility. 295 Mr. Slater observed palm fronds and leaves on Saturday, when LandCare is not in the 296 community, and Mr. Slater asked if LandCare can have a crew clean up debris on Saturday’s 297 when necessary. Ms. Crismond will add this to the contract specifications under “Special 298 requirements”, making it mandatory under the new contract moving forward. LandCare is 299 supposedly picking up debris every morning and at the end of the day, five days per week. 300 Mr. Slater voiced his opinion that LandCare waits too long to replace dead plants, which 301 is embarrassing. He approached LandCare and was told that this could not be planned. Mr. 302 Slater noted that Verandah has pristine landscaping that is continually replaced. Ms. Crismond is 303 meeting with LandCare, after the CDD #2 meeting, to discuss this issue. Mr. Slater believed that 9 FIDDLER’S CREEK CDD #1 December 9, 2015 304 the dead plants should be replaced, immediately, at LandCare’s expense. 305 concurred. Ms. Crismond 306 Mr. Brougham requested that Ms. Crismond stress to LandCare that it is one thing to 307 replace material but another to have to replace dead plants. He felt that LandCare is lacking with 308 the replacement of dead plants by not having a “dead plant patrol” or anyone available to plant. 309 Mr. Turner asked what the landscaping contract requires and if LandCare is violating any 310 terms of the contract or if the contract should be amended. Ms. Crismond indicated that the 311 contract cannot be amended but recalled that the contract requires dead plant replacement within 312 seven days; she will verify the contract terms. Mr. Brougham asked if the seven days is from the 313 time of notification. 314 mechanism for reporting dead plants. Mr. Brougham indicated that any landscape issues should 315 be reported to Ms. Crismond, via email. Mr. Turner asked if a reminder should be placed on the 316 Fiddler’s Creek website or in an e-blast, as residents asked about the process for reporting dead 317 plants. Mr. Brougham asked Mr. Albeit to include a notice on The Foundation website stating 318 that Ms. Crismond should be contacted regarding dead plants. Ms. Crismond replied affirmatively. Mr. Turner asked about the 319 Mr. Slater thanked Ms. Crismond and the Board for replacing the trees in Bent Creek. 320 Mr. Brougham voiced concern that cleanup issues and dead plant replacements were 321 ongoing instances and contemplated giving LandCare a Notice of Deficiency, if they were in 322 violation of the contract terms. He pointed out that the Board has a high standard for the 323 community regarding landscaping, which is what LandCare promised to uphold. Mr. Brougham 324 asked Ms. Crismond to email the Board with LandCare’s response to the dead plant issue. Mr. 325 Pires agreed with sending a Notice of Deficiency. 326 Mr. Brougham requested that the Notice of Deficiency state, “This notice is being issued 327 due to LandCare’s general lack of diligence with respect to the identification and replacement of 328 dead plant material, which is not being performed to the Board’s expectations and must be 329 corrected within the next 30 days.” 330 331 332 333 334 335 There was consensus from the Board for Ms. Crismond to send a Notice of Deficiency to LandCare. In response to Mr. Peterson’s question, Ms. Crismond confirmed that LandCare’s contract was signed one year ago and is a two-year contract. Mr. Peterson asked if LandCare was known as TruGreen at the time the contract was signed. Ms. Adams recalled that a name change occurred several years ago. 10 FIDDLER’S CREEK CDD #1 December 9, 2015 336 Ms. Crismond advised that the Board can terminate LandCare, at any time. Mr. Adams 337 pointed out that LandCare’s contract can be amended, with approval, to include additional 338 services and costs. Mr. Peterson wondered how much LandCare would charge the District to 339 provide additional services. 340 Mr. Brougham agreed that Mr. Peterson’s concern is valid and recommended the 341 following steps: 342 1. 343 Ensure that LandCare is abiding by the current landscaping contract. If not, send a Notice of Deficiency. 344 2. Validate that the contract with LandCare is enforceable. 345 3. Consider an amendment to the contract. 346 Mr. Brougham recommended that the contract not be amended until the deficiencies are 347 satisfied. 348 Mr. Slater asked if the payment checks to the landscaping company are made out to 349 LandCare or TruGreen. Mr. Adams replied LandCare. Mr. Slater inquired if a letter was sent to 350 the District, effectuating the name change. Mr. Adams will check the District’s records for a 351 letter or assignment. 352 Mr. Vaccaro asked if LandCare is required to provide monthly reports to the District. 353 Ms. Crismond indicated that LandCare provides a monthly Excel punch list of work to be 354 performed and completed items. Mr. Vaccaro asked if there are many outstanding items. Ms. 355 Crismond replied no. Mr. Brougham pointed out that the punch list does not identify the 356 mowing and edging. Mr. Vaccaro felt that LandCare’s foreman, Larry, was “collateral damage”. 357 Mr. Brougham agreed, noting that, between the villages and the Districts, Larry is overwhelmed 358 and things are “falling through the cracks”. Mr. Vaccaro pointed out that LandCare serviced 359 Cherry Oaks and they are in the process of replacing LandCare with Greenscapes, which 360 maintains the RV Park. 361 362 Mr. Brougham requested sending a Notice of Deficiency to LandCare and, if there is no improvement, terminating LandCare. 363 Mr. Albeit agreed but did not blame the employees of LandCare, as they follow the 364 direction of the foreman. He felt that the foreman was not providing proper direction. Mr. 365 Brougham agreed. 366 Ms. Crismond stated that key employees at LandCare were advised to tour the property. 11 FIDDLER’S CREEK CDD #1 December 9, 2015 367 Mr. Bergmoser asked if Ms. Crismond noticed a change in the attitude of the crew, since 368 the name change. Ms. Crismond indicated that the attitude of past foremen have been, “we 369 cannot do this”. 370 Mr. Brougham believed that the Board must hire contractors that meet the high standards 371 of the District and residents and, if the low bidder is not doing the job, the Board must hire 372 another service provider. Ms. Crismond recalled that TruGreen previously increased their bid to 373 bring it in line with the market and the Board renewed the contract, with a warning that the 374 Board was monitoring their progress. 375 Mr. Brougham asked if the Board was aware of increasing landscaping costs and CDD #2 376 paying significantly more for landscaping. Mr. Albeit indicated that TruGreen increased their 377 bid by 51% and charged separately for the white fly treatment. 378 379 Mr. Brougham asked Ms. Crismond to notify LandCare about this discussion and issue a Notice of Deficiency. 380 381 382 383 Supervisors’ Requests TENTH ORDER OF BUSINESS There being no Supervisors’ requests, the next item followed. 384 385 386 387 ELEVENTH ORDER OF BUSINESS 388 a.m. 389 390 391 392 393 394 Adjournment There being no further business to discuss, the meeting adjourned at approximately 9:01 [SIGNATURES APPEAR ON THE FOLLOWING PAGE] 12 FIDDLER’S CREEK CDD #1 395 396 397 398 399 400 401 402 403 December 9, 2015 ___________________________ Secretary/Assistant Secretary ____________________________ Chair/Vice Chair 13 ACTIVE ACTION ITEMS Action Item status updates to be provided prior to or at the meeting. MEETING DATE ADDED 1. 12/11/13 Per Mr. Brougham’s direction, Mr. Cole, Mr. Pires and Ms. Crismond are responsible for providing Mr. Adams with a status update of their items, so Mr. Adams can update the “Action Items” list. STATUS: ONGOING 2. 12/11/13 Going forward, Mr. Adams to ensure that information is disseminated to all Board Members, not just Mr. Brougham. STATUS: ONGOING 3. 09/24/14 Per Mr. Brougham’s direction, Mr. Cole to ensure he received and that all invoices were paid prior to closing out the signal installation project, including legal, engineering, design contracting and procurement. STATUS: ONGOING 4. 11/19/14 Per Mr. Brougham, Staff to communicate anything of major importance to residents, via the Foundation, such as about the tree removal referenced by Ms. Robertson, so that residents are aware of what will occur. STATUS: ONGOING 5. 02/25/15 Per Mr. Brougham’s instructions, Mr. Cole is to email Management of any significant events or delays related to the traffic signal installation project; Management to disseminate the information to the Board. STATUS: ONGOING 6. 06/24/15 Per Mr. Brougham, Ms. Crismond to include an informational item in the Operations Report, if an “out-of-the-ordinary” project was completed. STATUS: ONGOING 7. 11/18/15 Mr. Cole will verify erosion issues on Lake 15. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 8. 11/18/15 Mr. Cole will compile a list of reputable, local contractors that flush, maintain and replace fire hydrants. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 9. 11/18/15 Mr. Adams will email copies of all insurance policies to Mr. Pires. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 10. 11/18/15 Mr. Brougham directed Management to obtain proposals for additional crime insurance and present at the next meeting, include a discussion item on the next agenda regarding a Board Member signing a check over a specific amount and the Treasurer prepare a brief presentation on current controls, strengths and weaknesses, proposed changes and alternatives. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 1 ACTIVE ACTION ITEMS Action Item status updates to be provided prior to or at the meeting. MEETING DATE ADDED 11. 11/18/15 Per Mr. DiNardo, Mr. Pires will present title documents at the next meeting for properties that were turned over to the District in August. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 12. 11/18/15 Per Mr. Brougham, Ms. Crismond will forward the email regarding the canopy tree trimming. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 13. 11/18/15 The Board directed Ms. Crismond to discontinue street sweeping all roads, with the exception of Mahogany Bend and Club Center Drive. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 14. 11/18/15 Per Mr. Brougham, Ms. Crismond to check the irrigation on the north side of Club Center Drive. STATUS: COMPLETED (subsequent to 11/18/15 meeting) 15. 12/09/15 Per Mr. Brougham, Mr. Cole will research the county guidelines and procedures on speed bumps and email the information to Mr. Albeit. STATUS: ONGOING 16. 12/09/15 Mr. Cole will provide a list of communities that have backflow assemblies. STATUS: ONGOING 17. 12/09/15 Mr. Brougham will contact the Fire Department about painting the fire hydrants. STATUS: ONGOING 18. 12/09/15 Mr. Cole will follow-up with OnPower on the $100,010.45 draw for the traffic signal. STATUS: ONGOING 19. 12/09/15 Per Mr. Brougham, Mr. Pires will email recommendations on the additional crime coverage to Mr. Adams. Mr. Adams will request that the broker modify the policy and provide further detail on the peril coverage. Mr. Adams will email the entire policy to the Board and Staff and provide a one-page summary of coverage. Mr. Adams will ask Mr. Mark Grimmel, President of Egis, to attend the next meeting. STATUS: ONGOING 20. 12/09/15 Mr. Albeit will provide the chemical list provided by the District Landscape Contractor for white fly and recommendations to all Property Managers. STATUS: ONGOING 21. 12/09/15 Ms. Crismond will request that Landcare have a crew clean up storm debris on Saturday’s as necessary and will add to LandCare’s contract, via addendum, along with any other items, under “Special requirements”. STATUS: ONGOING 2 ACTIVE ACTION ITEMS Action Item status updates to be provided prior to or at the meeting. MEETING DATE ADDED 22. 12/09/15 Mr. Albeit will include a notice on The Foundation’s website stating that Ms. Crismond should be contacted regarding dead plants. STATUS: ONGOING 23. 12/09/15 Per Mr. Brougham, Ms. Crismond will send a Notice of Deficiency to LandCare regarding their failure to replace dead plants and pick up debris. STATUS: COMPLETED (subsequent to 12/09/15 meeting) 24. 12/09/15 Mr. Adams will check the District’s records for a letter or assignment regarding TruGreen changing their name to LandCare. STATUS: ONGOING 3 COMPLETED ACTION ITEMS MEETING DATE MOVED TO COMPLETED 1. 10/28/15 Mr. Brougham directed LandCare to identify areas of concern, relay the information and recommendations to Ms. Crismond and for Ms. Crismond to present it to the Board for consideration. STATUS: ONGOING 2. 10/28/15 Dead trees in Bent Creek should be replaced this week, weather permitting. STATUS: COMPLETED 3. 10/28/15 Per Mr. Brougham’s direction, Mr. Herndon (Mr. Douglas) to provide Ms. Crismond with photographic evidence of the downed cassia trees. STATUS: COMPLETED 4. 10/28/15 Regarding painting sign post and light post on Mahogany Bend, Cleo will present this item for consideration, at the next meeting, once another quote is received. STATUS: COMPLETED 5. 10/28/15 Per Mr. Brougham’s direction, Ms. Crismond to hire a contractor to complete the faxahatchee trimming project and deduct the cost from LandCare’s contract. STATUS: COMPLETED 6. 10/28/15 Per Mr. Pires’ suggestion, Ms. Crismond to send a Defective Work Notice to Landcare advising that September 30, 2015 is the deadline for completing the fakahatchee grass trimming and, if not completed, the District will retain a certain amount to hire another contractor. STATUS: COMPLETED 7. 11/18/15 Per Mr. Brougham, Mr. Adams to remind Mr. Reyes and Ms. Robinson to provide Management with an update if anything significant occurs in the litigation. STATUS: COMPLETED 8. 11/18/15 Mr. Turner asked to tour the community with Ms. Crismond. STATUS: COMPLETED 9. 11/18/15 Regarding the cashflow analysis presented by Mr. Adams and Mr. Brougham’s opinion that a cash position of $40,000 at the end of the calendar year was too tight, Mr. Brougham directed Management pay close attention, in the fall, to which expenses must actually be paid and which could be delayed. STATUS: COMPLETED 10. 11/18/15 Mr. Adams to update the cashflow analysis monthly. STATUS: COMPLETED 11. 11/18/15 Mr. Brougham wanted a presentation by Mr. Cole and Mr. Adams, at the October meeting, regarding the experiences of other CDDs with respect to roadway reserves. Mr. Adams will provide the Board with a sample reserve study of roads and infrastructure that he completed for another CDD. STATUS: COMPLETED 4 COMPLETED ACTION ITEMS MOVED TO COMPLETED 12. 11/18/15 Mr. Brougham recalled that, on April 30, 2015, it was reported that the top of the street lamp, at 7666 Mulberry, was on the ground and, since then, it was stolen and the street light still does not work because there is no top. Mr. Brougham directed Ms. Crismond to have it repaired by next week. STATUS: COMPLETED 13. 11/18/15 Mr. Adams will contact Mr. DiNardo regarding the boundary matter and potential reimbursement of the expenses to change to Wilmington Trust for trustee services and email the Board Members with his findings. STATUS: COMPLETED 14. 11/18/15 Mr. Pires will present the final line of credit package from Iberia Bank, for consideration, at the next meeting. STATUS: COMPLETED 15. 11/18/15 Mr. Brougham will contact the Greater Naples Fire District representative regarding a hidden fire hydrant that was not painted. STATUS: COMPLETED 16. 11/18/15 Payment of Draw #99 deferred to the November 4, 2015 continued meeting. Mr. Cole to attend and discussion of whether or what amount the District must pay, prior to certification of the project, will be at the beginning of the continued meeting. STATUS: COMPLETED 17. 11/18/15 Mr. Cole preparing a summary of the pavement restoration plans, recommendations, when repairs might be necessary and the estimated costs; once completed, the summary will be sent to Mr. Adams. STATUS: COMPLETED 18. 11/18/15 Mr. Brougham directed Management to include discussion of the pavement plans on the next agenda, including a discussion of reserves and no reserves, pros and cons of issuing bonds and all financing options. STATUS: COMPLETED 19. 11/18/15 Active Action Item 15 was not completed, as the tree died; the word “relocated” should be changed to “replaced” and “COMPLETED” changed to “ONGOING”. STATUS: COMPLETED 20. 11/18/15 Mr. Brougham directed Mr. Adams to provide a copy of Management’s crime policy. Mr. Adams will email the policy to Mr. Brougham. STATUS: COMPLETED 21. 11/18/15 Mr. Brougham directed Management to include a discussion item on the next agenda regarding the “positive pay” procedure described by Mr. DiNardo. STATUS: COMPLETED 5 COMPLETED ACTION ITEMS MOVED TO COMPLETED 22. 11/18/15 Regarding private fire hydrants that HOAs are responsible for, Mr. Brougham directed Mr. Cole to located reputable, local contractors to flush, maintain and replace hydrants and provide the information to the HOAs. STATUS: COMPLETED 23. 11/18/15 Mr. Brougham directed Staff to include an action item regarding fire hydrant maintenance, pipes, etc., for discussion at the next meeting. STATUS: COMPLETED 6 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 FINANCIAL STATEMENTS UNAUDITED DECEMBER 31, 2015 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 BALANCE SHEET GOVERNMENTAL FUNDS DECEMBER 31, 2015 General 001 ASSETS Operating accounts SunTrust Broward Bank of Commerce - MMA Finemark - MMA Finemark - ICS Investments Revenue Reserve - series A Sinking Prepayment - 2002B exchange Interest - 2002B exchange Due from other funds Due from Fiddler's Creek CDD #2 Deposits Total Assets LIABILITIES & FUND BALANCES Liabilities: Accounts payable Due to other funds General fund 001 On Power Svc retainage Landshore Enterprises retainage Preferred Material retainage Total liabilities Fund balances: Assigned: Debt service Capital projects Unassigned Total fund balances Total liabilities and fund balance Debt Service Debt Service Debt Service Debt Service Debt Service Debt Service Series 2013 Series 2013 Series 2014-1 Series 2014-2 Series 2014-3 Series 2014-4 Capital Total Refunded Refunded Refunded Refunded Refunded Refunded Projects Governmental 1999 2006 2002B 2002A 2005 2005 Series 2005 Funds $ 1,509,150 75,857 1,392 166,719 $ 128,803 23,404 5,125 $ 1,910,450 810,286 433,531 $ 1,243,817 $ $ 122,171 - - $ - $ 488,035 25,006 513,041 $ - $ - $ 469,528 2 392 1 469,923 $ - $ - $ 8,915 8,915 $ - $ - $ - $ - $ - $ - $ 1,509,150 75,857 1,392 166,719 1,776,764 458,537 2 392 1 128,803 23,404 5,125 $ 4,146,146 $ - $ - $ - $ 11,918 $ 134,089 36,792 14,441 5,283 178,687 - - - - - - 128,803 140,721 128,803 36,792 14,441 5,283 319,408 1,731,763 1,731,763 $ 1,910,450 1,243,817 1,243,817 $ 1,243,817 513,041 513,041 513,041 469,923 469,923 469,923 8,915 8,915 8,915 - - (140,721) (140,721) $ - $ 2,235,696 (140,721) 1,731,763 3,826,738 4,146,146 $ $ $ $ $ 1 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES GENERAL FUND 001 FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month REVENUES Assessment levy Developer assessment Interest Miscellaneous Total revenues EXPENDITURES Administrative Supervisors Management Assessment roll preparation Accounting services Audit Legal Legal - litigation Engineering Engineering - FC parkway traffic signal Telephone Postage Insurance Printing and binding Legal advertising Office supplies Annual district filing fee Trustee Arbitrage rebate calculation Contingencies Dissemination agent Total administrative Field management Field management services Total field management Water management maintenance Other contractual Fountains Total water management maintenance Street lighting Contractual services Electricity Holiday lighting program Miscellaneous Capital outlay - traffic signal Total street lighting $ Year To Date Budget % of Budget 1,570,384 51,453 111 1,050 1,622,998 $ 1,799,525 154,359 259 2,135 1,956,278 $ 2,220,477 617,437 2,200 15,000 2,855,114 81% 25% 12% 14% 69% 1,077 5,044 25,490 1,647 6,121 265 5,577 1,072 55 761 55 95 947 48,206 3,230 15,131 25,490 4,941 16,872 265 5,577 1,072 165 929 19,582 165 5,858 17 175 295 2,842 102,606 12,918 60,525 25,490 19,764 15,100 25,000 50,000 20,000 659 2,000 20,351 659 1,000 750 175 15,500 4,000 22,000 11,369 307,260 25% 25% 100% 25% 0% 67% 1% 28% N/A 25% 46% 96% 25% 586% 2% 100% 0% 0% 1% 25% 33% 2,186 2,186 6,559 6,559 26,237 26,237 25% 25% 40,228 2,946 43,174 59,244 8,400 67,644 415,393 60,000 475,393 14% 14% 14% 2,132 3,389 112,130 117,651 2,132 6,654 112,285 121,071 17,500 33,000 12,000 1,500 64,000 12% 20% 0% 0% N/A 189% 2 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES GENERAL FUND 001 FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month Landscaping Other contractual - landscape maintenance Improvements and renovations Contingencies Total landscaping Access control Contractual services Rentals and leases Fuel Repairs and maintenance - parts Repairs and maintenance - gatehouse Insurance Operating supplies Capital outlay Total access control Roadway Contractual services Roadway maintenance Total roadway Irrigation supply Electricity Repairs and maintenance Supply system Total irrigation supply Other fees & charges Property appraiser Tax collector Total other fees & charges Total expenditures Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending $ Year To Date Budget % of Budget 146,951 8,058 155,009 228,781 10,433 239,214 985,000 145,000 35,600 1,165,600 23% 7% 0% 21% 40,805 1,390 551 2,248 3,442 48,436 54,985 1,390 1,353 2,865 5,111 7,538 73,242 368,204 23,453 9,684 4,539 15,131 6,566 27,236 12,105 466,918 15% 0% 14% 30% 19% 78% 28% 0% 16% 399 7,105 7,504 798 53,095 53,893 5,000 110,000 115,000 16% 48% 47% 11 239 10,856 11,106 11 350 19,612 19,973 750 1,500 134,200 136,450 1% 23% 15% 15% 31,407 31,407 464,679 33,084 35,991 69,075 753,277 34,695 46,260 80,955 2,837,813 95% 78% 85% 27% 1,158,319 1,203,001 17,301 573,444 1,731,763 528,762 $ 1,731,763 $ 651,165 668,466 3 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES DEBT SERVICE FUND SERIES 2013 (REFUNDED SERIES 1999) FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month REVENUES Assessment levy Interest Total revenues $ EXPENDITURES Debt service Principal Interest Principal prepayment Total debt service Other fees & charges Property appraiser Tax collector Total other fees & charges Total expenditures Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending $ Year To Date 636,634 6 636,640 $ % of Budget Budget 729,527 20 729,547 $ 900,221 900,221 81% N/A 81% - 91,200 10,000 101,200 685,000 182,400 867,400 0% 50% N/A 12% 12,732 12,732 12,732 13,412 14,591 28,003 129,203 14,066 18,755 32,821 900,221 95% 78% 85% 14% 623,908 600,344 - 619,909 1,243,817 643,473 $ 1,243,817 636,623 $ 636,623 4 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES DEBT SERVICE FUND SERIES 2013 (REFUNDED SERIES 2006) FOR THE PERIOD ENDED DECEMBER 31, 2015 REVENUES Assessment levy Interest Total revenues EXPENDITURES Debt service Principal Interest Principal prepayment Total debt service Other fees & charges Property appraiser Tax collector Total other fees & charges Total expenditures Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending Current Month Year To Date Budget % of Budget $ 391,177 1 391,178 $ 448,256 3 448,259 $ 554,407 554,407 81% N/A 81% - 27,097 10,000 37,097 480,000 54,194 534,194 0% 50% N/A 7% 7,823 7,823 7,823 8,261 8,965 17,226 54,323 8,663 11,550 20,213 554,407 95% 78% 85% 10% 383,355 393,936 - 129,686 $ 513,041 119,105 $ 513,041 112,400 $ 112,400 5 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES DEBT SERVICE FUND SERIES 2014-1 (REFUNDED SERIES 2002B) FOR THE PERIOD ENDED DECEMBER 31, 2015 REVENUES Assessment levy: on-roll - net Misc Income Interest Total revenues EXPENDITURES Debt service Principal Interest Principal prepayment Total debt service Other fees & charges Property appraiser Tax collector Total other fees & charges Total expenditures Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending Current Month Year To Date $ 387,893 12,587 1 400,481 $ 444,492 12,587 14 457,093 - 7,758 7,758 7,758 392,723 77,200 $ 469,923 % of Budget Budget $ 548,373 548,373 81% N/A N/A 83% 194,278 380,000 574,278 165,000 363,381 528,381 0% 53% N/A 109% 8,170 8,890 17,060 591,338 8,568 11,424 19,992 548,373 95% 78% 85% 108% (134,245) 604,168 $ 469,923 - $ 215,065 215,065 6 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES DEBT SERVICE FUND SERIES 2014-2 (REFUNDED SERIES 2002A) FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month REVENUES Assessment levy Interest Total revenues $ EXPENDITURES Debt service Principal Interest Total debt service Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending $ Year To Date Budget - $ 388,953 1 388,954 $ 1,107,906 1,107,906 35% N/A 35% - 388,953 388,953 330,000 777,906 1,107,906 0% 50% 35% - 1 - 8,915 8,915 $ 8,914 8,915 $ % of Budget 8,913 8,913 7 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES DEBT SERVICE FUND SERIES 2014-3 (REFUNDED SERIES 2005) FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month REVENUES Assessment levy Total revenues $ EXPENDITURES Debt service Principal Interest Total debt service Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending $ Year To Date Budget - $ 219,450 219,450 $ 593,900 593,900 37% 37% - 219,450 219,450 155,000 438,900 593,900 0% 50% 37% - - - - $ - $ % of Budget 2,243 2,243 8 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES DEBT SERVICE FUND SERIES 2014-4 (REFUNDED SERIES 2005) FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month REVENUES Assessment levy Total revenues $ EXPENDITURES Debt service Principal Interest Total debt service Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending $ Year To Date Budget - $ 231,750 231,750 $ 623,500 623,500 37% 37% - 231,750 231,750 160,000 463,500 623,500 0% 50% 37% - - - - $ - $ % of Budget 2,367 2,367 9 FIDDLER'S CREEK COMMUNITY DEVELOPMENT DISTRICT #1 STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES CAPITAL PROJECTS FUND SERIES 2005 FOR THE PERIOD ENDED DECEMBER 31, 2015 Current Month REVENUES Total revenues EXPENDITURES Capital outlay Total expenditures Excess/(deficiency) of revenues over/(under) expenditures Fund balances - beginning Fund balances - ending $ Year To Date - $ - - - - - (140,721) $ (140,721) (140,721) $ (140,721) 10