AMENDMENT NO. 6 TO THE CONTRACT
Transcription
AMENDMENT NO. 6 TO THE CONTRACT
AMENDMENT NO. 6 TO THE CONTRACT ( Dated February 26, 2016 ) FOR NON-CONSULTING SERVICES TIME BASED REGIONAL OVERSIGHT MANAGEMENT SERVICES (ROMS) – 3 IBRD Loan 8259-ID BETWEEN Directorate of Water Supply Development Directorate General of Human Settlements Ministry of Public Works AND PT. PERENTJANA DJAJA Contract Number : KU.08.08/Kontrak/Pamsimas/172/VIII/ 2013 Dated : August 27, 2013 SUMMARY OF CONTRACT 1. Loan No. : 2 3. Name of Service Providers Contract No. and Date : : : Amendment No.1 Amendment No.2 Amendment No.3 Amendment No.4 Amendment No.5 Amendment No.6 Domicile/Address of Service Providers : : : : : : : Original Contract (Initial ) : Amendment No.1 : Amendment No.2 : Amendment No.3 : Amendment No.4 : Amendment No.5 : 4. 5. Amendment No.6 6. Brief Description of Services : 7. Percentage Eligible forIBRD Financing. - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 : Percentage Eligible for APBNRM Financing - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 : 8. IBRD 8259-ID (Third Water Supply and Sanitation for Low Income Communities-WSLIC3/ PAMSIMAS II) PT.PERENTJANA DJAJA KU.08.08/Kontrak/Pamsimas/172/VIII/2013 Date: August 27th , 2013 Date. 25 November 2013 Date. Mei 30, 2014 Date. November 27, 2014 Date, April 21, 2015 Date, December 14, 2015 Date, February 29, 2016 Wisma PEDE 3rd Floor, Jalan.Let.Jend.MT Haryono, Kav. 17, Jakarta Selatan Telephone: 021.8290442,021.8312836,021.8303408 IDR. 51.086.392.000 (Net of VAT) IDR. 52.108.119.840 (Include VAT 10% APBN Portion) IDR. 56.508.476.500 (Net of VAT) IDR. 57.626.385.100 (Include VAT 10% APBN Portion) IDR. 60.886.988.500 (Net of VAT) IDR. 62.400.046.850 (Include VAT 10% APBN Portion) IDR. 67.550.766.657 (Net of VAT) IDR. 69.187.530.570 (Include VAT 10% APBN Portion) IDR. 67.550.766.657 (Net of VAT) IDR. 69.187.530.570 (Include VAT 10% APBN Portion) IDR. 67.550.766.657 (Net of VAT) IDR. 69.187.530.570 (Include VAT 10% APBN Portion) IDR. 67.550.766.657 (Net of VAT) IDR. 69.187.530.570 (Include VAT 10% APBN Portion Provision of advisory services for the Provincial Project Management Unit and District Project Management Unit in the daily operation, management and implementation of Community-Based Water Supply Project (PAMSIMAS II) in the Provinces of Banten, West Java, West Kalimantan, Central Kalimantan, SouthKalimantan and EastKalimantan 80 % Net of VAT 80 % Net of VAT 80 % Net of VAT 80 % Net of VAT 80 % Net of VAT 80 % Net of VAT 80 % Net of VAT 20 % Net of VAT 20 % Net of VAT 20 % Net of VAT 20 % Net of VAT 20 % Net of VAT 20 % Net of VAT 20 % Net of VAT 9. 10. 11. 12. Percentage Eligible for TF Financing - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 Percentage Eligible for IDA Credit 4204-IND - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 Percentage Eligible for APBN-RM Financing ( Non Sharing ) - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 a) Amount Eligible for IBRD Financing - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 b) Amount Eligible for APBNRM Financing - Original Contract : NIL NIL 100% Net of VAT 100% Net of VAT 100% Net of VAT 100% Net of VAT 100% Net of VAT : NIL NIL 100% 100% 100% 100% 100% Net of VAT Net of VAT Net of VAT Net of VAT Net of VAT NIL NIL 100% 100% 100% 100% 100% Net of VAT Net of VAT Net of VAT Net of VAT Net of VAT IDR. IDR. IDR. IDR. IDR. IDR. IDR. 40.869.113.600 44.716.344.000 44.716.344.000 49.664.566.525 49.664.566.525 49.664.566.525 49.664.566.525 (Net of VAT) (Net of VAT) (Net of VAT) (Net of VAT) (Net of VAT) (Net of VAT) (Net of VAT) IDR. 10.217.278.400 ( Net of VAT ) IDR 1.021.727.840 (VAT 10%) IDR. 11.239.006.240 ( Including VAT 10% ) - Amendment No.1 IDR IDR IDR. 11.179.086.000 ( Net of VAT ) 1.117.908.600 (VAT 10%) 12.296.994.600 ( Including VAT 10% ) - Amendment No.2 IDR IDR IDR. 11.179.086.000 ( Net of VAT ) 1.117.908.600 (VAT 10%) 12.296.994.600 ( Including VAT 10% ) - Amendment No.3 IDR IDR IDR. 12.416.141.631 ( Net of VAT ) 1.241.614.163 (VAT 10%) 13.657.755.794 ( Including VAT 10% ) - Amendment No.4 IDR 12.416.141.631 ( Net of VAT ) - Amendment No.5 - Amendment No.6 c) Amount Eligible for TF Financing - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 d) Amount Eligible for IDA Credit 4204-IND - Original Contract - Amendment No.1 - Amendment No.2 - Amendment No.3 - Amendment No.4 - Amendment No.5 - Amendment No.6 e) Amount Eligible for APBN-RM Financing( Non Sharing ) - Original Contract - Amendment No.1 IDR IDR. 1.241.614.163 (VAT 10%) 13.657.755.794 ( Including VAT 10% ) IDR IDR IDR. 12.416.141.631 ( Net of VAT ) 1.241.614.163 (VAT 10%) 13.657.755.794 ( Including VAT 10% ) IDR IDR IDR. 12.416.141.631 ( Net of VAT ) 1.241.614.163 (VAT 10%) 13.657.755.794 ( Including VAT 10% ) NIL IDR. IDR. IDR IDR IDR IDR 613.046.500 ( Net of VAT ) 613.046.500 ( Net of VAT ) 1.091.546.500 (Net of VAT) 1.091.546.500 (Net of VAT) 1.091.546.500 (Net of VAT) 1.091.546.500 (Net of VAT NIL NIL IDR. IDR. IDR. IDR. IDR. 427.014.500 ( Net of VAT ) 427.014.500 ( Net of VAT ) 427.014.500 ( Net of VAT ) 427.014.500 ( Net of VAT ) 427.014.500 ( Net of VAT ) NIL NIL - Amendment No.2 IDR. 3.951.497.500 IDR. 395.149.750 IDR. 4.346.647.250 ( Net of VAT ) ( VAT 10% ) ( Including VAT 10% ) - Amendment No.3 IDR. 3.951.497.500 IDR. 395.149.750 IDR. 4.346.647.250 ( Net of VAT ) ( VAT 10% ) ( Including VAT 10% ) - Amendment No.4 IDR. 3.951.497.500 IDR. 395.149.750 IDR. 4.346.647.250 ( Net of VAT ) ( VAT 10% ) ( Including VAT 10% ) - Amendment No.5 IDR. 3.951.497.500 IDR. 395.149.750 IDR. 4.346.647.250 ( Net of VAT ) ( VAT 10% ) ( Including VAT 10% ) IDR. 3.951.497.500 IDR. 395.149.750 IDR. 4.346.647.250 ( Net of VAT ) ( VAT 10% ) ( Including VAT 10% ) - Amendment No.6 13. 14. Payment Terms Completion Date of Contract - Advance Payment 10 % Monthly August 26'1.2016 Project Pelaksanaan Wilayah Satuan Kerja NrP, 1 978042s2006042001 II, Table of Contents SECTION I FORM OF CONTRACT - General Conditions Of Contract ( No Change ) - Special Conditions of Contract ( No Change ) APPENDIX A DESCRIPTION OF SERVICES ( Amended ) APPENDIX B PERSONNEL AND STAFFING SCHEDULE ( Amended ) APPENDIX C SUMMARY OF COST ESTIMATE ( Amended ) APPENDIX D REMUNERATION AND REIMBURSABLE COST ESTIMATE ( Amended ) APPENDIX E ADVANCE PAYMENT GUARANTEE ( No. Change ) APPENDIX F PERFORMANCE BANK GUARANTEE ( No Change ) SECTION. I FORM OF CONTRACT AMENDMENT No. 6 TO THE CONTRACT Dated February 29, 2016 REGIONAL OVERSIGHT MANAGEMENT SERVICES (ROMS) 3 IBRD Loan 8259-ID Contract Number :KU.08.08/Kontrak/Pamsimas/172/VIII/2013 Dated :August 27, 2013 This Contract Amendment No. 6 (hereinafter called “Amendment No. 6”) is made on Monday 29 of the month of February 2016, to further amend Contract Amendment.5 dated December 14, 2015, Contract Amendment.4 dated April 21, 2015, Contract Amendment No. 3 dated November 27, 2014, Contract Amendment No.2 dated. May 30, 2014, Contract Amendment No.1 dated November 25, 2013 and Original Contract Number : KU.08.08/Kontrak/Pamsimas/172/VIII/2013 dated August 27, 2013 between, on the one hand, Directorate of Water Supply Development, Directorate General of Human Settlements, Ministry of Public Works, Government of Indonesia, (hereinafter called the “Employer”) and, PT. Perentjana Djaja (hereinafter called the “Service Provider”). WHEREAS (a) Letter from the Project manager (PPK) Pembinaan Pelaksanaan Wilayah II Satuan Kerja Pengembangan Air Minum Berbasis Masyarakat Number. UM.01.01/PAMBM/I/36 dated january 18, 2016 regarding Pendampingan Pembentukan PAKEM dan DPMU di Kabupaten Baru Program Pamsimas III TA.2016; (b) Pursuant to Clause 2.6 of the General Conditions of Contract, it is deemed necessary to legally administer the changes in the Form of Contract Amendment NOW THEREFORE the parties hereto hereby agree as follows: The following documents attached hereto shall be deemed to form an integral part of this Contract: 1. 2. 3. The General Conditions of Contract(including Attachment 1 “Bank Policy – Corrupt and Fraudulent Practices); No Change The Special Conditions of Contract: No Change Appendices: (a) Appendix A Description of Services : Amended (b) Appendix B Key Experts – Hours of Work for key Personnel and Schedule : Amended (c) Appendix C & D Summary Cost Estimates and Remuneration and Reimbursable Cost Estimates : Amended (d) Appendix E Advance Payments Guarantee; No Change (e) Appendix F Performance Bank Guarantee; No Change All terms and conditions in the Contract other than those specifically revised by this Amendment shall remain in full force and effect. \\'1-1I1REAS. this Arnendment No.6 is prepared in 10 copies aucl 6 of the copies starnped. signecl in Jakarta on the da,v. date. ruotir and year albre meutioned. / ' rvill be tltrt,v For and on behall'ofSen'ice Prnviders : I'}T .Perentjana Djaia For ancl on behalf ot' Directorate of Waten SupplS' Development Project Manager (PPK) Petnbinaan Pelaksanaan Wiiai'ah. II Satuan Keria Pengembangan .i\il Minltm Berbasis illas Settlenlents. Directorate VIinistn, Ir.-tsambang H \Yikanta.NlM.MT Prc'sident Director Diah S u ry:rninstyas,S IP. jY[ i}I NIP. 1978042s200604200 I SECTION. II GENERAL CONDITIONS OF CONTRACT ( No Change ) SECTION. III SPECIAL CONDITIONS OF CONTRACT ( No Change ) APPENDIX. A DESCRIPTION OF SERVICES ( Amended ) Section V. Description of Services REVISION TERMS OF REFERENCE FOR REGIONAL OVERSIGHT MANAGEMENT SERVICES (ROMS) to the PROVINCIAL PROJECT MANAGEMENT UNITS (PPMUs) and DISTRICT PROJECT MANAGEMENT UNITS (DPMUs) Community-Based Water Supply Project (PAMSIMAS II) Regional Oversight Management Services Province [ROMS-3] No. I. 1. 1 Amendment No. 5 PROJECT OBJECTIVES and Components PAMSIMAS1 is making a significant contribution to the Indonesian government’s efforts to improve local development. It is raising the economic and health status of poor income communities and speeding up the progress of achievement for Millennium Development Goals (MDGs). The project aim is to strengthen the local governments’ capacity to fulfill their responsibilities for improving access to water and sanitation for rural villages as well as to improve community hygiene behavior. The differences between this project and the earlier projects are the commitment of resources for nationwide advocacy and coalition-building efforts. It is No. I. 1. Amendment No. 6 PROJECT OBJECTIVES and Components Remarks No Change PAMSIMAS abbreviated from “Penyediaan Air Minum dan Sanitasi Berbasis Masyarakat” or Third Water Supply for Low Income Communities (in English). The project commenced in 2008 with field implementation continuing through to 2013. Based on the success of implementation the project is being extended through additional financing to support implementation in some 5000 additional villages during the period from 2013 to 2016. The extension and expansion of the project is referred to as the Community-Based Water Supply Project (PAMSIMAS II). 1 No. 2 Amendment No. 5 also aligned with institutional incentives to support the mainstreaming and scaling up of the community-driven development (CDD) approach to water supply and sanitation (WSS) at provincial, district and village levels, involving government, civil society and the private sector. PAMSIMAS is underpinned by a national policy for WSS which has strong and broad support from various stakeholders in the Government and the donor community. The Government is using PAMSIMAS as one of the implementation mechanisms for developing a framework to support this policy and there is a very high demand from communities and districts to join the program. The original objective of PAMSIMAS was: No. Amendment No. 6 2 No Change 3 No Change 4 No Change Remarks To increase the number of low-income rural and periurban populations accessing improved water and sanitation facilities and practicing improved hygiene behaviors as part of the Recipient’s efforts to achieve WSS-MDGs, through programmatic mainstreaming and scaling-up of a nationwide community-driven approach. 3 4 For PAMSIMAS II this has been revised slightly as follows to better reflect its support for two key national programs for water supply and sanitation improvement (refer Paragraph 5): To increase the number of under-served and low income rural and peri-urban populations accessing improved and sustained water and sanitation services and practicing improved hygiene behaviors as part of the Recipient’s efforts to achieve WSS-MDGs, through programmatic mainstreaming and scaling-up of a nationwide community-driven approach. Under the initial PAMSIMAS, the World Bank provided an IDA credit and AusAID provided supporting grants to 2 No. 5 Amendment No. 5 finance the implementation of PAMSIMAS project for the period from 2008 to 2012. The Closing Date for the Credit was recently extended to 31 December 2014 in order to facilitate the transition to PAMSIMAS II. On completion of the initial PAMSIMAS some 6,800 communities (compared to the originally planned 5,500 communities) in 15 provinces and 110 districts will have benefited from the project2. PAMSIMAS design. These are: Under a proposed extension (PAMSIMAS II) additional financing will be provided through an IBRD loan supported by an AusAID grant to scale-up the project and enhance the development impact. PAMSIMAS II will further support Indonesia’s MDG achievement efforts. In broad terms PAMSIMAS II will support the implementation of the Government’s CDD strategy for improving WSS facilities and services and the improvement in environmental health and hygiene behavior in at least 5000 new villages across 32 provinces and in excess of 220 districts. The proposed scaling-up is consistent with the Government’s MDG strategy and is planned to support two key government programs which have been introduced since the original No. 5 Program Air Bersih Untuk Rakyat (Water for All) of the Ministry of Public Works and Public Housing is one of six new programs introduced in early 2011 under an overarching program of interventions focused on poor and disadvantaged sectors of the population. The overall program (Program Pro Rakyat) is being implemented under the guidance of the Vice President, and the overall management of the Coordinating Minister for the Amendment No. 6 Remarks No Change No Change 2 The total village numbers include the replication villages funded by local government. 3 No. Amendment No. 5 Coordinating Minister for the Economy. The Minister of Public Works has direct responsibility for Program Air Bersih Untuk Rakyat but is supported by other relevant Ministers. No. Sanitasi Total Berbasis Masyarakat (STBM) program in accordance with the Ministerial Decree of the Minister of Health, Republic of Indonesia No 852/Menkes/SK/IX/2008, dated 9 September 2008. Amendment No. 6 Remarks No Change 6 PAMSIMAS II extends the provincial eligibility for PAMSIMAS nationwide excluding Jakarta. However district inclusion will be based on criteria including local government commitment and willingness to participate, its capacity to sustain a multi-year investment program. A list of participating provinces and districts is contained in Annex D 6 No Change 7 The lead executing agency (EA) for PAMSIMAS is the Directorate General for Human Settlements (DGCK or Cipta Karya) within the Ministry of Public Works and Public Housing. The Directorate General for Disease Control and Environmental Health (DGDCEH) within the Ministry of Health (MOH), the Directorate General for Regional Development (DGRD) and the Directorate General for Village and Community Empowerment (DGVCE) within the Ministry of Home Affairs (MOHA) will support DGCK as implementing agencies for the project. A Central Project Management Unit (CPMU) will be established to be responsible for day to day implementation of the project. In the participating provinces and districts, Provincial Project Management Units and District Project Management Units will also be established with responsibility to day to day implementation in their respective provinces and districts. 7 No Change 4 No. 8 Amendment No. 5 An experienced consultant team, the Central Management Advisory Consultant (CMAC) will support the Government at the central level in implementing the project. Regional, provincial and district level oversight technical assistance and facilitation services will also be provided to support communities, districts and provinces during implementation. No. 8 Amendment No. 6 No Change 9 Technical support for the participating provinces and districts will be provided by the regionally structured Oversight Management Services provider appointed in seven regions with responsibility for providing a range of implementation technical support services including capacity building and training, coordination and management support in their respective provinces and districts. 9 No Change 10 PAMSIMAS II will be implemented under 5 components as follows. 10 No Change 11 No Change Remarks Component 1 : Community Empowerment and Sustained Local Institutional Development Component 2 : Sustained Improvement in Hygiene and Sanitation Behavior and Services Component 3 : Sustained Water Supply and Institutional Sanitation Infrastructure Component 4 : District and Village Incentive Grants Component 5 : Implementation Support and Project Management. 11 While the components are substantially unchanged from the original PAMSIMAS, there are changes of detail to accommodate changes in Government policies and 5 No. Amendment No. 5 programs and to take account of the five years of implementation experience with PAMSIMAS to date. A description of the project components for PAMSIMAS II and a summary of the key changes is contained in Annex A. An important change is the introduction of additional access “windows” for village grants under Component 3 which will allocate some of the village grant funds to expansion of existing WSS systems and for optimization of existing WSS systems to restore their capacity. No. 12 The progress of the project implementation, including progress towards the capacity building and sustainability aspects, shall be monitored and evaluated by using the key performance indicators as summarized in Annex B. Note that Annex B includes Key Performance Indicators (KPI) for the original PAMSIMAS Credit (PAMSIMAS I) as well as for PAMSIMAS II. The ROMS responsibilities will be closely related to the KPI for PAMSIMAS II as appropriate to their respective regions. The details in Annex B are for general information. Detailed and updated information on KPIs will be contained in project guidelines as updated from time to time and are available on the PAMSIMAS website. 12 No Change II. PROJECT IMPLEMENTATION ARRANGEMENTS The project implementation arrangements for PAMSIMAS are evolving based on lessons learned from implementation experience with PAMSIMAS I and refinements in government policy and procedures. The details provided below summarize the current implementation arrangements and some of the anticipated changes for PAMSIMAS II but the ROMS II. PROJECT IMPLEMENTATION ARRANGEMENTS No Change 13 13 Amendment No. 6 Remarks 6 No. Amendment No. 5 service provider should refer to the key project guidelines and related documentation for further details and changes that may occur from time to time in future. No. Amendment No. 6 14 The implementation of PAMSIMAS II will involve the close cooperation of a range of local government agencies at the central, provincial, district, and village level, civil society organizations and village stakeholders. Strengthening government coordination and improving linkages between the different stakeholders is critical for effective programmatic implementation for scaling up and mainstreaming water sanitation and health (WSH). PAMSIMAS II will assist each group to understand its roles and responsibilities within the sector and support capacity building for managing local WSH investments after the project ends. 14 No Change 15 Changes to PAMSIMAS II to align with key government programs improving access to water and sanitation services and achievement of the MDGs mean that PAMSIMAS II will not explicitly target poor communities. However the implementation approach has and will continue to ensure that poor community members and marginalized groups will benefit from affordable, sustainable and readily accessible water supply and sanitation facilities and services in the target areas. PAMSIMAS will be judged by the degree to which poor community members and marginalized groups have and ability to contribute to implementation and ongoing maintenance through providing a minimum of 20% of the total cost (in cash and in kind). After selection, each village will develop a Community Action Plan (CAP) for water supply and institutional sanitation and community management using a gender and poverty focused planning process facilitated by trained 15 No Change Remarks 7 No. Amendment No. 5 community facilitators (CFs) received sustainable benefits from the project. Communities will express their interest in participation in the project and show their willingness supported by village WSS volunteers (Kader AMPL). The CFs are supported by district, provincial and regional Oversight Management Services (ROMS) technical support teams, project implementation units and related government agencies to ensure the quality of the community process. Approval of the CAPS will be done by an evaluation team at the district level comprising of government and civil society representatives which is also responsible for other key decisions including village selection and the allocation of budget to individual villages. No. Amendment No. 6 16 Village level community sanitation will be addressed through an innovative approach called Community Based Total Sanitation (Sanitasi Total Berbasis Masyarakat or STBM). STBM will be implemented as a district wide program under the day to day management of the local Health Office (Dinas Kesehatan) working through its existing resources at the district, subdistrict and village levels. The local Health Office will be supported by an STBM District Facilitator whose role will be to support local resources and build local capacity to plan and implement STBM as a district wide ongoing program. 16 No Change 17 The project will be implemented by the central government working in partnership with local government in the provinces and districts. The central executing agency (EA) will be the DGCK (Human Settlements/Cipta Karya), Ministry of Public Works and Public Housing (MPW and PH). Other implementing agencies (IAs) of the central government will be: the 17 No Change Remarks 8 3 No. Amendment No. 5 DGDCEH (Diseases Control and Environmental Health), Ministry of Health (MOH); DGRD (Regional Development) and DG VCE (Village and Community Empowerment), both within the Ministry of Home Affairs (MOHA); and DGPSE (Primary and Secondary Education within the Ministry of National Education (MONE). No. Amendment No. 6 18 The management of the project will be facilitated through structural and operational units at each level. The structural units consist of the central, provincial, district and subdistrict units representing the sectoral responsibilities of the Ministries of Public Works, Health and Public Housing, Home Affairs and Education, and are represented by the Coordination Teams or POKJA AMPL3 at each level of Government as shown in Annex C. The operational units consist of the central, provincial, and district Project Management Units (PMUs) established for project implementation which are responsible for day to day management, budgeting, financial administration, monitoring and reporting. These units will have representation from the central, provincial and district units responsible for the functions of the implementing agencies. 18 No Change 19 A central level Project Management Unit (CPMU) will oversee the project implementation in all provinces. The CPMU will be supported by a Central Steering Committee (SC) providing strategic policy advice, and a Central Technical Team (TT) and Working Group (WG) 19 No Change Remarks For PAMSIMAS II it is proposed that the POKJA AMPL formally take the role of of overall responsibility for management of the project in the participating provinces and districts. The POKJA comprises the same agencies as the Coordination teams (TKP & TKK) but is more appropriate in terms of the long term sustainable sector management role in local government that PAMSIMAS will support. 9 No. Amendment No. 5 providing operational policy, guidance, coordination and supervision. The SC, TT and WG shall consist of echelon representatives from MOH, MOHA, Ministry of Finance (MOF), MPW, MONE, BAPPENAS, and other relevant national agencies, that set the policy direction for, and provide technical guidance to, the project. The CPMU, under the direct supervision of the DGCK, MPW, will be responsible for overall project management, coordination and financial management. The CPMU will also be supported by Provincial and District Project Management Units (PPMUs and DPMUs) at their respective levels. No. Amendment No. 6 20 The CPMU comprises of GOI staff from Executing and Implementing Agencies under the management of the Head of the CPMU and a GOI Project Manager from the EA. With the support of the Central Management Advisory Consultant (CMAC) CPMU will provide capacity building support, training, supervision and monitoring of the project implementation performance primarily at the province, district, and below. The CMAC team will comprise a Project Team Leader and senior technical and management experts covering the range of disciplines and skills required to support successful implementation. 20 No Change 21 The CMAC is based at and has its resources located at the central level. It is primarily responsible for providing quality technical assistance in the areas of water and sanitation engineering, participatory community development, community and school health and hygiene promotion, gender mainstreaming, capacity building, project monitoring and evaluation, management information systems, financial planning and management, project accounting, audit, procurement, 21 No Change Remarks 10 No. Amendment No. 5 complaints management and media and communications. Their main counterparts will include the CPMU, SC and TT (in particular in each IA) at the central level. The CMAC will also coordinate with the PPMU and DPMUs as well as the Coordination and Technical teams in the respective provinces and districts. The CMAC will work closely with the technical teams engaged to directly support the implementation at the provincial and particularly the district level and with a number of specialist advisers (firms and individuals) who will be appointed to provide direct support to the executing and implementing agencies in their management of, and participation in, the project. These include the following: (a) A Training and Development Services (TDS) team will be appointed at the central level. The TDS will have overall responsibility for the planning, design, and implementation of training and capacity building activities across the project as a whole. The TDS will be directly responsible for delivery of training and capacity building events at the central level. In the regions, provinces and districts, while the direct responsibility for training delivery will rest with the ROMS, it will utilize programs, curricula, modules and training materials developed by the TDS. The TDS will also be responsible for monitoring and evaluating training undertaken by the ROMS. The key training resource persons for training implementation both centrally and in the regions, will be drawn where possible from the technical teams including the CMAC and the ROMS whose teams will include key personnel with training qualifications and experience. The TDS will also manage a number of individual advisers to be No. Amendment No. 6 Remarks No Change 11 No. Amendment No. 5 appointed to provide direct support to the EA and key IAs. No. Amendment No. 6 (b) Regional Oversight Management Services teams will be established in each of the seven project regions and the participating provinces and districts to provide technical and project management and M&E support, capacity building, and quality assurance for field implementation activities. These teams will be contracted centrally but will be responsible to the provinces and districts in providing technical assistance in their respective regions. The ROMS teams will include resources at the regional, provincial and district level. The regional teams will focus on capacity building and training and will coordinate closely with the CMAC and report to the CPMU. The provincial teams will focus on implementation coordination between participating districts, as well as supporting capacity building and training, reporting to their respective PPMU. The district level team will provide implementation support for the CFs and coordinate with the various stakeholders in their respective districts, reporting to their respective DPMU. The nature of Regional Oversight Management Services contract is a Non-Consultant Services contract wherein the ROMS teams provide suitably skilled personnel to carry out the work in defined circumstances, laid down in recognised standards, codes of practice and guidelines prepared by the CMAC. The activities use only well-defined resources including personnel, equipment, materials, information and technologies. No Change (c) A community facilitation team will be established in No Change Remarks 12 No. Amendment No. 5 each participating district. The district CF team will generally comprise one senior community facilitator and four community facilitators of whom two will have qualifications, skills and experience in water supply and sanitation engineering, and two will have qualifications, skills and experience in community empowerment. The CFs will be contracted under seven regional packages, and will be contractually responsible to their assigned provinces, and report to the DPMUs in their assigned districts. The focus of the CFs will be to support Village Implementation Teams (VIT or KKM) with the planning and implementation of their CAPS and building community capacity initially for planning and implementation and subsequently for the sustainable operation and maintenance of the WSS facilities and services in the target villages. The senior facilitator will support the other community facilitators in their tasks, provide mentoring and on the job training. He/she will also have an increased responsibility for strengthening district stakeholder capacity to support sustainable management of community based WSS facilities and services. (d) District level STBM Facilitators will be recruited under separate contracts at the central level. The STBM Facilitators will be allocated one to each district to support the districts in building capacity for the implementation of district wide STBM program implementation. They will work directly with the local Health Office (Dinas Kesehatan) and will coordinate with the DPMUs through the ROMS District Coordinator. No. Amendment No. 6 Remarks No Change 13 No. 22 Amendment No. 5 The CF team is expected to support planning and implementation in about 8-10 new village sub-projects at community level each year although this will vary according to a number of factors including the scale and nature of the CAP intervention, the capacity of the communities, logistical issues (transport, remoteness etc.) and the experience and capacity of the CFs themselves. CFs will be provided with extensive initial training and routine follow refresher/follow-up training according to project requirements. Mentoring will be provided by district and provincial level ROMS team members as well as the senior facilitator. No. 22 Amendment No. 6 No Change 23 At the village level there will be elected representation of Village Implementation Teams (VIT or KKM) which are responsible for managing sub-project implementation and receiving and managing village grants authorized by the EA. Coordination of the VITs will be provided by a sub-district coordination team under control of the Head for Sub-district Development and the Sanitarian. 23 No Change 24 In PAMSIMAS II additional village level resources, namely village water supply and sanitation volunteers (Kader AMPL), will support the VIT through the CAP process. 24 No Change 25 The project has established guidelines which detail the implementation arrangements at all levels. The key guidelines include the following documents which are and will be supported by numerous supporting documents covering various aspects of project management and implementation. 25 No Change Remarks (a) General project implementation guideline (“Pedoman Umum Pelaksanaan” or “Project 14 No. Amendment No. 5 Management Manual” or PMM); No. Amendment No. 6 Remarks (b) Community level implementation guideline (“Petunjuk Pelaksanaan PAMSIMAS di Tingkat Masyarakat” or “Village Implementation Manual” or VIM); and (c) Standard Operating Procedures (SOP). 26 These key documents will require revision to incorporate the specific requirements of PAMSIMAS II. These amendments are expected to be completed in advance of ROMS mobilization under this assignment. A full list of key guidelines and related documents is contained in Annex I. 26 No Change III. PROJECT LOCATIONs and ROMS PACKAGING III. PROJECT LOCATIONs and ROMS PACKAGING 27 The Project will be implemented in the provinces and districts as detailed in Annex D. These locations may change prior to and during implementation although it is expected that selected districts will participate over a minimum of 3 years (PAMSIMAS I & II). The first year implementation is likely to be slower with an increased focus on former PAMSIMAS I locations. 27 No Change 28 The project implementation arrangements are structured under seven regions as outlined in Annex E. Each region, comprising up to 6 provinces and between 1 and 49 districts, will be supported by a single ROMS package. 28 No Change IV. OBJECTIVES OF THE SERVICES IV. OBJECTIVES OF THE SERVICES 29 This TOR covers the services to be provided by the Regional ROMS provider for the region nominated above. 29 No Change 15 No. 30 Amendment No. 5 The key objectives of the ROMS are to support the PPMUs and DPMUs through the provision of technical support principally in the following key areas: (a) day to day management of project implementation including budgeting and financial administration; (b) technical support to manage, supervise, monitor and mentor the community facilitators (CFs) in the implementation of community‐driven processes, to facilitate community empowerment and institution building at the villagelevel; (c) institutional capacity building for local government including local government advocacy to institutionalize community driven water supply and sanitation with a focus on enhanced social inclusion, environmental safeguards, monitoring of implementation and sustainability of outcomes; (d) technical, financial and project M&E reporting at the provincial and district levels, and (e) adhoc support to central agencies and consultants with field supervision and monitoring activities in the respective regions. No. 30 Amendment No. 6 No Change 31 The ROMS has a key responsibility for the optimal achievement of the project goals, objectives and outputs particularly through the performance of the project activities at the village and district levels in their respective region. The ROMS responsibilities will be closely related to the KPI for PAMSIMAS II at the national level as set out in Annex B adjusted appropriately for their respective region. The ROMS will coordinate with, receive technical support from, and be monitored by the CMAC in respect of the achievements of KPIs for its respective region. 31 No Change 32 While the TDS will have the key responsibility for planning and development of training and capacity building across the project as a whole as well as for 32 No Change Remarks 16 No. Amendment No. 5 some direct delivery of training and capacity building services at the central level, the ROMS providers will be responsible for delivery of training and capacity building activities within their respective regions. The ROMS will provide support to the TDS in the overall planning of training and capacity building, contributing substantially to the development of training programs and materials. The ROMS team members will participate as the primary trainers and resource persons in the delivery of training in their specialized areas of expertise. The key training and capacity building events and the requirements for ROMS participation are detailed in Annex F, Annex L, and Annex M No. Amendment No. 6 V. SCOPE OF SERVICES V. SCOPE OF SERVICES 33 The detailed scope of services for ROMS will include the following. 33 No Change The ROMS will work to strengthen the capacity of local government for mainstreaming communitydriven water supply and sanitation into the local government planning process in order to encourage increased local budgets for this purpose. The ROMS will also be responsible as an administration support services for the cost of “Basic Program and Pilot Program” to District SPAMS Association. Terms of Reference and Estimate Fund for District Rural SPANS Association are detail in Annex N. The ROMS will work to strengthen the capacity of local government for mainstreaming communitydriven water supply and sanitation into the local government planning process in order to encourage increased local budgets for this purpose. The ROMS will also be responsible as an administration support services for the cost of “Basic Program and Pilot Program” to District SPAMS Association. Terms of Reference and Estimate Fund for District Rural SPANS Association are detail in Annex N. The ROMS will also be responsible for administrative support services for the establishment of District Pokja AMPL/Sanitasi, DPMUs and District Partnership Committee (Pakem Kabupaten) in New District Pamsimas III are mentoring period in January 2016 up to May 2016 are detail in Annex P. Remarks Additional Scope for ROMS: as administrative support for the establishment of Pakem and DPMUs are mentoring period in January 2016 up to May 2016. 17 No. Amendment No. 5 The ROMS will supply the required expertise responsible for ensuring overall performance of the program, by providing technical support to the PPMUs, DPMUs and technical teams in implementing the project components in their respective areas, and in carrying out the general project management and monitoring at province, district and village levels in accordance with the overall approach and detailed methodologies set out in the project guidelines. These guidelines include the use of MPA/PHAST and STBM as key approaches/methodologies for project implementation. Provide sufficient technical support to ensure implemetation of a range of activities including: (a) supporting and supervising the CFs; (b) undertaking community and institutional capacity building, training, coaching, mentoring, and conducting workshops as required; (c) providing technical support to the CFs in preparing the detailed designs for the CAPs and in their subsequent implementation; (d) M&E/MIS implementation at the respective levels in according with procedures established in the project operation and management manual and the system developed by the CMAC for project monitoring, evaluation and reporting and v) financial and technical management support to DPMUs and PPMU. The ROMS will be responsible for ensuring quality of recruited facilitators. The ROMS will coordinate with the Satker/Satuan Non Vertikal Tertentu (SNVT) Pengembangan Kinerja Pengelola Air Minum Propinsi to verify the long list and provide recommendations and clearance to the short list of No. Amendment No. 6 Remarks No Change The ROMS will be responsible for ensuring quality of recruited facilitators. The ROMS will coordinate with the Satker/Satuan Non Vertikal Tertentu (SNVT) Pengembangan Kinerja Pengelola Air Minum Propinsi to verify the long list and provide recommendations and clearance to the short list of prequalified facilitators. The ROMS will also be responsible as an 18 No. Amendment No. 5 prequalified facilitators. The ROMS will also be responsible as an administration support services for the payment of salaries and operational costs of facilitators [FK and FM] four (4) months implementation in 2014 (January – April). The ROMS will release the payment of salaries and the operational cost of the facilitator based upon the individual contract between the Facilitator and Satker Pembinaan Pamsimas//Satuan Non Vertikal Tertentu (SNVT) No. Amendment No. 6 administration support services for the payment of salaries and operational costs of facilitators [FK and FM] four (4) months implementation in 2014 (January – April). The ROMS will release the payment of salaries and the operational cost of the facilitator based upon the individual contract between the Facilitator and Satker Pembinaan Pamsimas//Satuan Non Vertikal Tertentu (SNVT). The ROMS will be directly responsible for the delivery of training in their respective regions in accordance with agreed annual plans, with strategic planning support from the TDS. The ROMS will provide the required trainers and resource persons largely from within its team. The anticipated training and capacity building requirements and the specific ROMS resource requirements are detailed in Annex F, Annex L, and M. The ROMS team will support the central TDS in assessing training needs, and developing strategic plans and programs for training and capacity building activities for CFs and other stakeholders at the district and provincial level as required for effective implementation of the overall project. No Change Periodic site visits will be required to participating villages within the project area for several purposes such as; dissemination of information including project guidelines, capacity building through direct coaching of the CFs, field observation, spot checking independently by the ROMS team as specified in Annex G, direct technical assistance, facilitation, and project implementation reviews including support for No Change Remarks 19 No. Amendment No. 5 central level project personnel and consultants and World Bank missions. No. Amendment No. 6 Remarks Regional team shall also periodic visits to province/ district/village, Out of spot checking Province team visits to districts/village and District team visits to communities in field supervision and monitoring, the quality control implementation processes and performance. The ROMS District team will work in close coordination with their counterparts (PPMUs and DPMUs) and the respective coordination and technical teams and other related sector agencies at the provincial and district levels. No Change The ROMS team will support the CFs in the preparation of CAPs for target villages for each Fiscal Year as advised by the DPMUs. This will include the CAP preparation process, selection & establishment village implementation team, site survey & investigation, detailed engineering design (DED), cost estimates, community construction activities, operation and maintenance, and hygiene/behavior change in accordance with the CAPs and village agreements (SPPBs) and in line with the PMM and VIM. No Change The ROMS will support the facilitators and particularly the senior facilitator with the implementation of the sustainability phase of PAMSIMAS including the establishment of the Association of Village Management Organizations (SPAMS Perdesaan) at district level including participation in related workshops and training at district and provincial levels. No Change 20 No. Amendment No. 5 The ROMS shall ensure the timely printing and distribution of the socialization media including posters, leaflets and banners for the community and other stake holders. The ROMS will monitor the use of this media at the village level to ensure that the poster, leaflets and banners are appropriately displayed in prominent places and positions in full view of the general community. No. Amendment No. 6 Remarks No Change The ROMS shall provide project implementation reports periodically and timely as detailed in Annex H of this TOR. The ROMS will also update the information of the progress and achievement of the program in the PAMSIMAS website, including any complaints and resolution reached related to the project implementation. The systems and procedures for updating PAMSIMAS website will be provided by the CPMU and the CMAC. No Change VI. PERIOD OF SERVICES VI. PERIOD OF SERVICES 34 The ROMS services under this contract will cover PAMSIMAS II implementation during the period 2013 to 2016. There may be some follow-up activities required in the provinces and districts included in the original PAMSIMAS (PAMSIMAS I) but not included in PAMSIMAS II. It is expected that some members of the ROMS team will continue their engagement during the midle quarter of 2016 to support the CPMU and CMAC with end of project management and financial reporting. The overall assignment duration will therefore be about 36 months depending on the actual mobilization date. 34 No Change V. CONSULTANTS INPUTS AND WORKING ARRANGEMENTS V. CONSULTANTS INPUTS AND WORKING ARRANGEMENTS 21 No. 35 Amendment No. 5 The Regional ROMS teams will be contracted by the Satker Pembinaan Pamsimas but at the provincial and district level will work under the daily direction of the PPMUs and DPMUs respectively. No. 35 Amendment No. 6 No Change 36 The ROMS Team will include the key professional and support positions as set out in Table 1. The total number of positions and the total input is will be dependent on the region and in particular on the number of participating provinces and districts as well as the duration of their participation. The total input is indicative and will vary depending on the actual starting date of the services for each position, to be determined during the technical clarification and financial negotiation. 36 No Change 37 Table 1, indicates that the ROMS is structured with a regional management group under the direction of a Project Manager. It is expected that the regional management team will be based in one of the provincial cities to be selected based on the most favorable logistics. The team will be co-located with the provincial team in that province. The regional team will include a Local Government Specialist (LGS) who will support local government capacity building focused on a sustainable community WSS sector in the respective provinces and districts. The regional Health and Sanitation Specialist will coordinate with the Dinas Kesehatan in the participating provinces and districts in relation to all aspects of Component 2 implementation. The Training Coordinator will be responsible for the detailed planning and implementation coordination for a wide range of capacity building and training events at all levels from the province to the participating communities, supported as required by members of the 37 No Change Remarks 22 No. Amendment No. 5 ROMS team at the various levels. Other members of the ROMS team will participate in training and capacity building as trainers and resource persons in their areas of expertise. Administrative support will be provided by an Office Manager and a Data Management Specialist will support the regional team in the data collection, verification and MIS use at the regional level. No. 38 At the provincial level a Provincial Coordinator will have overall responsibility for supporting the PPMU with its implementation and capacity building coordination role in support of the participating districts. The Provincial Coordinator will be supported by a Quality Assurance Specialist who will be from a WSS technical background and a Financial Management Specialist. 38 No Change 39 No Change 39 Amendment No. 6 Remarks Table 1: ROMS Team Composition 1 Key Professional Positions [6] Regional Level R1. R2. R3. R4. Project Manager (PM) [TA-A/B+] Data Management Specialist (DMS) Local Government Specialist (LGS) Training Co-ordinator (TC) [T-A] Reports to No. of Persons Reports to Per Region/ Package Input (personmonths) Per Region/ Package 1 36 PM 1 36 PM 1 36 PM 1 36 CPMU/PPMUs [1]; Project Director [2] R5. Office Manager (OM) PM 1 36 R6. Supporting Staff / Operator Computer PM 1 23 Per Province Per Province Provincial Level 23 No. Amendment No. 5 Per Province Per Province PPMUs [1] PM [2] 1 36 PC 1 36 PC 1 36 PC 1 23 PC 1 23 PC 1 23 Per District Per District DPMUs [1] PC [2] 1 36 DC 1 36 DC 1 36 [4] [5] Provincial Level P1. P2. P3. P4. P5. P6. Provincial Coordinator (PC) [T-A/B+] Quality Assurance (QAS) [T-A/B+] Financial Management Specialist (PFMS) [TA/B] Assistant Administration / Sekretary Assistant Provincial Coordinator (APC) -[TB-/C] Office Boy District Level D1. D2. D3. District Coordinator (DC) [T-B-/C] Financial Management Assistant (DFMA) Data Entry Operator / Administration Officer (DEAO) No. TOTAL Amendment No. 6 Remarks Notes: [1] Routine project reporting. [2] Contractual management reporting. [3] Total number of personnel will vary by Package/Region depending on the number of provinces and districts in each Region. Refer Annexes D & E. [4] Total input will vary by Package/Region depending on the number of provinces and districts in each Region, as well as the agreed start and finish dates for each position. Refer Annexes D & E. [5] [T-A], [T-A/B] or [T-B/C]: These positions are required to 24 No. Amendment No. 5 No. Amendment No. 6 Remarks have PAMSIMAS training certification levels A, B or C as indicated. Where multiple levels are indicated the certification is expected to be upgraded to the higher level within the first year of the assignment. 40 41 42 VII. 43 The ROMS firm will appoint a Project Director and/or Project Coordinator to be responsible to the contractual relationship between the firm and the CPMU including all contract administration activities. This position is considered to be an overhead of the firm and will not be remunerated under the contract. Periodic site visits will be required for the key professionals within the ROMS team. This will include visits to provinces, district and villages for coordination, supervision and quality assurance, monitoring and evaluation, capacity building, technical advice, mentoring, and participation in meetings, seminars and workshops. 40 No Change 41 No Change ROMS Team at Regional, Province and District level will accopy office themselves, external to offece PPMUs and DPMUs. 42 No Change CONSULTANT PERFORMANCE EVALUATION The performance of the ROMS team as a whole will be subject to routine evaluation by the PPMU in consultation with the CPMU on an annual basis. The continuation of the contract will be based on the annual performance evaluation of CPMU which may recommend changes to the team structure and/or personnel or termination of the contract in the case of unacceptable performance. The CPMU assisted by the CMAC will develop a system (forms and procedures) for overall performance assessment which will be made available to the PPMUs and the ROMS firm. The ROMS is required to undertake an annual review of its VII. 43 CONSULTANT PERFORMANCE EVALUATION No Change 25 No. Amendment No. 5 individual team members as well as the CFs working in the respective districts and report the outcomes to the PPMUs after counseling the individual team members. No. 44 Additionally, the ROMS will arrange for the evaluation of the performance of STBM Facilitators by the respective district health office, and report the outcomes to the PPMUs. 44 VIII. DETAILED TASKS FOR ROMS TEAM MEMBERS Amendment No. 6 Remarks No Change VIII. DETAILED TASKS FOR ROMS TEAM MEMBERS 45 The specific terms of reference for the key ROMS team members are set out in below. 45 No Change 46 While each of the team members has specific responsibilities, the successful implementation of the assignment will require close coordination within the team at and between the various levels. In addition the ROMS team must develop close working relationships with the PPMUs, DPMUs and the Coordination and Technical teams at each level. It is also critically important to establish strong working relationships with the regular CFs and the senior facilitators at the district level to ensure a coordinated approach at the district level. Key ROMS team members should have well developed planning and management skills as well as good conflict management and communication skills. 46 No Change 47 ROMS team members will be required to undertake substantial field travel (particularly between regional, provincial, district, sub-district and village levels) to undertake a variety of activities including routine supervision, monitoring and evaluation, technical and facilitation support, mentoring, training and capacity building. 47 No Change 26 No. IX Amendment No. 5 TECHNICAL, ADMINISTRATIVE AND LOGISTICAL SUPPORT The ROMS team as detailed in Table 1 includes the technical and administrative resources required to enable it to operate effectively and efficiently in providing the services. No. IX 48 Amendment No. 6 TECHNICAL, ADMINISTRATIVE AND LOGISTICAL SUPPORT No Change 49 To support the ROMS activities at central and in the field, the Provider is expected to make available all necessary equipment including but not limited to: (a) transport facilities; and (b) computers, printers and other essential office equipment. Minimum transport requirements for the centrally based team are considered to be two high occupancy vehicles (SUV or similar). Provision for equipment shall include all costs for driver and other operation and maintenance commensurate with the field conditions. 49 No Change X SPECIAL EQUIPMENT X SPECIAL EQUIPMENT 50 The ROMS will ensure that each regional, province and district office has adequate access to the following equipment as and when required. 50 No Change 48 Remarks GPS tools, Digital Camera, Scanner, Printer, Faximale Mechine LCD Projector, Personal Desktop Computer (PC), Laptop/Notebook Computer. Handy Talky/HT Radio Rig Generator Set 27 No. Amendment No. 5 No. 51 In addition the ROMS will provide a package of water test kits and/or specific instruments for every 3 districts or a minimum of one (1) package per province. The water test kit must be able to measure the following minimum parameters and be maintained complete with consumables readily available for their required use. 51 Parameter Unit Allowable level 1. Iron mg/l < 0.3 2. Hardness mg/l < 500 3. Chloride mg/l < 250 4. pH mg/l 6.5 – 8.5 5. Turbidity NTU [1] [1] Amendment No. 6 Remarks No Change Dependent on proposed use and treatment method. Instrument should be capable of measuring turbidity in the range 0 – 500 NTU. 28 Table 2: Terms of Reference for Key ROMS Team Positions Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Position: Project Manager (PM) Location: Regional Centre The PM has direct responsibility for management of the ROMS Reports to: CPMU/PPMUs & Project team in the respective region, provinces and districts, and the quality and timely performance of its contract obligations. Director He/she should have Bachelor Degree (S1) but timely delivery of all ROMS outputs under the contract including those for which he/she is directly preferable have Advance Degree (S2) in a discipline relevant to this assignment (such as responsible as follows. and coordinate closely with the Heads of the Regional environmental engineering, civil engineering, The Inception Report. PPMUs as well as the Coordination teams and Technical environmental health, project management, Progress reports namely: Monthly Reports, Teams at the provincial level. He/she will also liaise and community/social development). He/she should have 17 years experience in required. relevant technical and/or management roles. He/she will be responsibility for the optimal achievement of This experience should include at least 7 the project goals, objectives and outputs particularly through years experience in team leadership/ project the performance of the project activities at the village and management roles for projects of similar district levels in their respective region. The ROMS scope and complexity. responsibilities will be closely related to the KPI for and/or implementing of CDD based water adjusted appropriately for their respective region. The ROMS supply and sanitation, environmental health will coordinate with, receive technical support from, and be and/or small scale infrastructure projects, monitored by the CMAC in respect of the achievements of preferably in rural areas. He/she will be responsible for developing a coordinated Quarterly Reports and Annual Reports. The Draft Final and Final Reports. Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. At least 10 years experience in planning PAMSIMAS II at the national level as set out in Annex B KPIs for its respective region. He/she will report to the Head of the CPMU and will liaise coordinate closely with the CMAC Team Leader and staff as The PM should meet the following minimum criteria: The PM will be responsible for ensuring quality and Validated provincial and Center Regional level MIS reports. Other relevant documents/reports as requested by the Head of the CPMU. PAMSIMAS Training certification Level A or B+. approach to delivery of the ROMS services by the ROMS team at the various project levels from village through district to province and region. This will include the core responsibilities of the ROMS including technical assistant for implementation, capacity building, supervision, monitoring and evaluation, and reporting. 29 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables He/she will lead the ROMS teams capacity building and training activities including planning and implementation with support from the central level TDS using ROMS team members as trainers and resource persons for the delivery of specific training and capacity building programs and events. He/she will participate in project meetings, workshops and other events as required either the region, and/or the participating provinces/districts, and in Jakarta as appropriate. He/she will lead the ROMS team’s participation in the Expert Group Meetings at both central and regional level in respect of the relevant region. He/she shall also participate in other CPMU management meetings when requested by the CPMU. He/she shall also participate in field supervision and monitoring visits within the region as required. These will include bit not be limited to Spot Checking in accordance with the specific requirements of the TOR as outlined in Section XIII. In particular he/she will lead the ROMS efforts in support of periodic World Bank Implementation Support Missions and participate in the Mission activities as required. He/She will supervise and provide support to Provincial Coordinator to ensure that complaint handling mechanisme be followed up with appropriate, effective and accurate. He/she will undertake other relevant activities as requested from time to time by the Head of the CPMU and/or the PPMUs from the respective provinces. He/she will be responsible on data validation of the provincial and regional level MIS reports. 30 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Position: Data Management Specialist (DMS) Location: Regional Centre The DMS key responsibility is ensure that: (a) the PAMSIMAS MIS The DMS shall meet the following minimum criteria: The DMS will be responsible for the following key Reports to: Project Manager program is well understood, particularly at the district and village Bachelor degree (S1) in computer science, deliverables. levels; (b) all relevant guidelines, SOPs, log books and forms for information technology and/or statistics and/ Effective operation of the MIS systems and data input etc., are promptly distributed to all relevant ROMS team or other disciplines but having the relevant reporting within the respective region. members particularly at the district level and to the facilitators certificate (community, sustainability and STBM); and (c) to ensure complete, accurate and timely completion and submission of the district MIS data entry. Specific tasks of the DMS include the following: At least eight (8) years relevant experience. Broad capability in: (a) Implement Provide technical support, mentoring, training and capacity building to strengthening the capacity of key MIS Operator particularly to ensure he/she has the capacity to provide local level technical support, on the job training and at village and district levels. MS Office suite of programs particularly Excel required to support the PAMSIMAS MIS application. and MS Access. Operating procedures and training materials related to the MIS operations particularly those dream weaver and SQL; and (d) the use of with the data entry, data management, analysis and reporting Provide in-depth support for the district Level Database application with C language, Java Script, PHP software and other related applications such areas to ensure they are able to carry out their tasks related databases. Access; (c). operation of website design district level team and the facilitators, in their respective work Regularly maintained and accurate MIS MIS/database applications; (b) Implement of web server, My SQL, Visual Basic and MS stakeholders at the district level, particularly the ROMS Some experience in training and capacity Routine periodic and specially requested MIS reports. Verified provincial and Center Regional level MIS reports. Other deliverables as requested by the PM and/or PPMUs. building for similar application. mentoring for the facilitators in relation to their MIS data collection and data management tasks. Ensure that a coordinated approach is used by the key MIS stakeholders so that MIS data entry, verification, uploading, analysis and reporting is undertaken correctly and in accordance with agreed reporting schedules. Contribute to training/capacity improvement for key MIS stakeholders directly and/or through the regional/provincial and district training programs. Provide relevant input to the planning, development and implementation of 31 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables training/capacity building programs related to the MIS. Prepare a strategy and work plan and provide implementation support for institutionalization of the MIS within relevant local government agencies in their specific areas of responsibility. Coordinate the routine periodic MIS data entry, data management, analysis and reporting so that reporting can be done accurately and in accordance with agreed schedules at the various levels of the project. Will be responsible on data verification of provincial and district levels MIS reports prior to data validation by the PM. Position: Local Government Specialist (LGS) Location: Regional Centre The LGS will provide facilitation, advocacy and assistance to The LGS shall meet the following minimum criteria: The LGS will be responsible for ensuring quality and Reports to: Project Manager provincial and district governments and local stakeholders (Pokja He/she should hold a Bachelors Degree (S1) timely delivery of a range of programs and activities AMPL) in promoting community-based rural water supply and in an appropriate discipline (Finance, Public related to the capacity building for local government sanitation planning and budgeting at district level, including Administration, Economics, Accounting). planning and budgeting for community based WSS. encouranging distsrict governments to establish institutional framework for managing rural water supply and sanitation program. The LGS will be based at the regional level and will work At least 10 years working experience. At least five years experience in providing technical assistance and/or capacity building closely with provincial and district coordinators in the planning and budgeting, including significant Capacity building will be undertaken directly by the LGS and through specific capacity building events using dedicated training monitoring mechanism for the implementation of RAD AMPL, and establishing institution for managing district rural water and district/municipality levels. Work Plan (including indicative budget) for experience with participatory planning and raising awareness and commitment of local budget processes. decision‐makers (Kepala Daerah, Sekda, Kepala Bappeda and related Kepala Dinas), Some experience in community‐based water programs would be an advantage. Program and schedule for implementation of LG technical assistance and advocacy at provincial legislative branch and related key stakeholders. and sanitation or other social infrastructure Provide guidance to Provincial and Districts Governments, including Pokja AMPL in preparing RAD AMPL, developing particularly in the area of local development district level. Specific activities for the LGS include the following. responsible include the following. for local government (district and/or province) implementation, supervision and monitoring the LG component at specialists and/or teams as appropriate. Specific deliverables for which the LGS will be POKJA AMPL is established and functioning in support of community based WSS in each Experience in the implementation of projects participating district. funded by the World Bank and/or other Team (Task Force) of Rencana Aksi‐AMPL is 32 Assignment location/ Direct reporting Scope of services Qualifications and experience supply and sanitation program. multilateral development banks would be an Provide guidance to provincial and district coordinators in advantage. Reporting & deliverables established and functioning TKK for preparing the Rencana Aksi‐AMPL and district governments in the implementation of LG component replication. Develop and refine a program and schedule for technical included as priority in RKPD or in other local government and legislative branches) to support: (a) planning/budget documents. Aksi‐AMPL) and budget which focused on community‐based WSS; (b) addressing the specific planning and budgeting requirements for replication villages; and (c) capacity development for the TKK and Pokja AMPL focused on strengthening awareness and commitment of decision PAMSIMAS developing advocacy tools and/or instruments for raising awareness and triggering action of Kepala Bappeda and related Kepala Dinas) and legislative local governments and legislatures to politically branch for prioritizing the WSS achievement of MDGs, support the community based WSS efforts. including promotion of community‐based WSS in and related local development programs in districts/ developing program/ activities, targets and indicators, documentation (plans, budget documents), legalization, and synchronization with the local development plans (RPJMD or Inputs to the Draft Final and Final Reports in relation to the LGS activities. participatory planning and budgeting process, starting from municipalities, institutional set up (including budget), Records and documentation of participatory planning process. Provide capacity development and technical support to TKK identification key stakeholders, mapping of WSS programs Inputs for National Consultant (specialist who is assigned to manage Component 1 for LG) in and commitment of decision‐makers (Kepala Daerah, Sekda, and Pokja AMPL in preparation of improved WSS‐based MIS Logbook Module 6 from all districts/municipalities recorded in website and Pokja AMPL to develop and/or strengthen awareness districts/municipalities and provinces. Implementation of replication villages in accordance with the PAMSIMAS approach. prioritization of the MDGs in particular. Provide capacity development and technical support to TKK Increased annual expenditure of LG on community based WSS. makers to community based WSS in general and WSS, especially community‐based WSS, assistance and advocacy for districts (including both local preparing water and sanitation Action Plan (Rencana Work‐Plan and budget arrangement issued by facilitationg, supervising and monitoring the provincial and Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. 33 Assignment location/ Direct reporting Scope of services Renstra). Reporting & deliverables Other relevant documents/reports as requested by the PM and/or the PPMUs. Provide technical support to TKP and Provincial Pokja AMPL in coordination, monitoring, and evaluation of TKK and Qualifications and experience Verified MIS reports related to Local District Pokja AMPL program and activities. Government Achievements on both provincial Assist and facilitate the TKK, Pokja AMPL, and Team (Task and district levels. Force) of Rencana Aksi‐AMPL in coordinating workshops, focused group discussion, group‐meetings, and similar activities to support the implementation of Rencana Aksi‐AMPL preparation and institutionalization. In coordination with the Regional Data Management Assistant and the ROMS district level team (particularly the District Coordinator and Data Entry Operator / Administration Officer (DEAO)), ensure the establishment and implementation of a regular recording system on local government’s performance in PAMSIMAS scaling up, mainstreaming, and sustainability on the PAMSIMAS M&E/MIS system (Module 6: Local Government). Provide capacity development and technical support to Team (Pokja AMPL) in the implementation of district RAD AMPL, including provision of local budget, and necessary resources. Provide input to National Consultant (specialist who is assigned to manage Component 1 for LG) for improving the content or materials of the technical guidelines concerning the WSS‐based RKPD preparation and replication for local government. Provide input to National Consultant (specialist who is assigned to manage Component 1 for LG) in improving the concept or strategy of programmatic technical assistance for supporting local government to accommodate WSS priority at district/municipality and provincial levels through local participatory planning and budgeting (WSS‐based RKPD). 34 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables In coordination with RDMA and the Database Operator, maintain regular recording system on the Achievement of Component 1 (LG) on the PAMSIMAS web based M&E/MIS system. Other tasks related to the Component 1 of PAMSIMAS as requested by the CPMU, PPMU and DPMU and TKK. Will be responsible on data verification of the MIS reports related to Local Government Achievements on both provincial and district levels prior to data validation by the PM. Position: Training Coordinator (TC) Location:Regional Centre The TC is responsible for coordination of the training development The TC should meet the following minimum criteria. The TC shall be responsible for the following Reports to:Project Manager team to ensure quality and timely delivery of all Pamsimas training program in the Province. The TC will operate at the provincial level Bachelor/S1 degree in education/social deliverables. science with 12 years’ experience with 8 Pamsimas training curriculums and schedules. and report directly to the PM and to the PPMU. years’ experience. He or she must have Training Needs Aassessment tool. The PTC will coordinate with their counterparts in the DPMUs as experience in developing and implementing well as with the ROMS teams at the district level, through the training preferably for CDD platform such as Indicators for measuring results and outputs of District Coordinator in their respective districts. Specifically, he or PNPM, P2DTK, WSLIC and/or Pamsimas with she will be responsible for the following tasks: a good understanding of awareness and Review curriculum and schedule for all Pamsimas training; Provide guidance for developing training curriculum and schedule; In conjunction with the CMAC and CPMU Advisory team, develop a gap analysis and training need assessment tool; Maintain quality control of the team’s training deliverables and training implementation; Develop indicators for measuring training results and outputs; Develop monitoring and evaluation mechanism of the training. Pamsimas training implementation. motivation training and good knowledge in training monitoring and evaluation. Monitoring and evaluation mechanism for Recommendations for CF training and capacity building. PAMSIMAS Training certification Level A. Other deliverables as requested by the PM and/or the PPMU. Special Reports as requested. Implementation Support Mission inputs as requested/required. implementation of all Pamsimas training. 35 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Liaise with ROMS district level team and facilitators to develop and advise on CF training and capacity building requirements, in consultation with the DPMUs. Share lessons learned with PMCs in other districts through routine reporting. Undertake other relevant activities at the request of the PM or PPMU. Position: Regional Office Manager (OM) Location: Regional Centre The OM will provide administrative, bookkeeping and logistical The OM shall meet the following minimum criteria: Reports to: Project Manager support for the Regional team and particularly for the personnel Bachelor degree (S1) in an appropriate deliverables in accordance with specific requirements field/discipline. to be established by the PM. At least 5 years relevant experience. An efficiently run Regional office. Experience in providing similar services for Office bookkeeping system. major multi level and geographically diverse Office filing system. projects is highly desirable. Travel bookings and ticketing. The ability to work independently during the Routine reports. Support to provincial and district offices. based at the Regional level. The OM will also support the Provincial and district level offices in establishing compatible office administration systems. The OM will be responsible for the following key absence of the PM in the field is essential. Position: Regional Supporting Staff / Operator Computer (OC) Location: Regional Centre. The OC will provide support for the Regional team and particularly Diploma III (D III), at least one (1) years The ROC will be responsible for the following key Reports to: Project Manager for the personnel based at the Regional level, including: relevant experience, or deliverables in accordance with specific requirements Relevan Vocation High Scool at least three to be established by the regional team - OM. (3) years relevant experience Administration filling system Broad capability in the use of MS Office suite Office filing system. In the administrative support function, The ROC should coordinate of programs particularly Excel and MS Accurate typing, consistent and reliable data with the regional-level OM in relation to the establishment of Access. Training Administration Document typing, formatting and designing Scanning and digitization of documents consistent systems and procedures for all aspect of the regional office administration. Support to regional offices. The ability to work independently during the absence of the PM in the field is essential. 36 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables He/she shall have good attention to detail, and fast and accurate typing speeds. The ability to work independently during the absence of the PM in the field is essential. Position: Provincial Coordinator (PC) Location: Province The PC will be responsible for the overall management of the The PC should meet the following minimum criteria: The PC will be responsible for ensuring quality and Reports to: PPMUs & Project Manager ROMS provincial based team and the provincial level support and He/she should have a Bachelors degree (S1) timely delivery of ROMS outputs from the respective coordination for district level ROMS teams. The PC will directly in a discipline relevant to this assignment provincial level. support the PPMU and the TKP/Pokja AMPL and Provincial (such as environmental engineering, civil Inputs to the Inception Report. Technical Team building their capacity for provincial planning and engineering, environmental health, or coordination for project implementation. He also will provide Provincial level progress reports namely: community/social development). facilitation, advocacy and assistance to local stakeholders at the district level in relation to local participatory planning and budgeting for community based WSS. He/she will provide PAMSIMAS Training certification Level A or At least 12 years experience in planning Inputs to the Draft Final and Final Reports. and/or implementing of CDD based water Inputs to the development to training and direction, guidance and support to the district based ROMS teams. and/or small scale infrastructure projects, He/she will be responsibility for the optimal achievement of the project goals, objectives and outputs particularly through the performance of the preferably in rural areas. and capacity building activities is essential. their respective region. The ROMS responsibilities will Experience in managing small teams and national level as set out in Annex B adjusted coordinating activities at different levels of appropriately for their respective region. The ROMS government is highly desirable. will coordinate with, receive technical support from, Significant experience in contributing to and coordinating the implementation of training project activities at the village and district levels in be closely related to the KPI for PAMSIMAS II at the Reports. supply and sanitation, environmental health Specific tasks will include the following. Monthly Reports, Quarterly Reports and Annual B+ Significant experience in project monitoring capacity building programs and activities. CAP Reviews. Establishment of provincial and district level MIS systems. Establishment of provincial and district level complaints systems. Field visit reports, technical notes and working papers as required. Special Reports as requested. and be monitored by the CMAC in respect of the and evaluation including project management, Implementation Support Mission inputs as achievements of KPIs for its respective province. finance, procurement and community requested/required. He/she responsibility for the facilitators and development aspects is essential. particularly the senior facilitator with the implementation of the sustainability phase of reports. Significant experience in the implementation of projects funded by the World Bank and/or Validatied provincial and district levels MIS Other relevant documents/reports as requested 37 Assignment location/ Direct reporting Scope of services PAMSIMAS including the establishment of the Qualifications and experience other multilateral development banks. Reporting & deliverables by the PM and/or the PPMUs. Association of Village Management Organizations (SPAMS Perdesaan) at district level including participation in related workshops and training at district and provincial levels. Support PPMUs and DPMUs in the dissemination of Project Management Manual (PMM) and Village Implementation Manual (VIM) to each district and relevant agency, and work in collaboration with Training Team in socialization of these documents. Support PPMUs and DPMUs in project administration, management, planning and scheduling the project; providing in technical assistance and support and monitoring implementation progress and quality. Support the PPMUs with the provincial consolidation of routine progress reporting to the regional level. Manage, supervise, monitor and provide feedback to the district level implementation teams (DPMUs, ROMS district teams and facilitators) based on the village implementation progress, the district level reports and periodic field visits. Coordinate with other related institutions in improving community empowerment in the community based WSS planning and implementation. Support the enhancement of project implementation and monitoring and evaluation based on the CMAC feedback. Support the related parties to conduct post review of VIT documentation for: (a) disbursement of block grant funds; (b) expenses for procurement, materials and equipment; (c) valuation of community labor and local materials contributions; and (d) financial and procurement processes 38 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables and procedures. Facilitate provincial government (PPMU/Pokja AMPL) to establish regular supervision and monitoring to districts in preparing and implementing RAD AMPL, among other ensure increased budget at district level will be monitored regularly by provincial government. Facilitate provincial government (Pokja AMPL) to provide support for district government in establishing institutional framework for managing rural water supply and sanitation program. Facilitate provincial government (PPMU) for ensuring district governments will carry out transparent and accountable village selection process. Encourange Provincial Pokja AMPL to regularly monitor the quality of village selection process. Communicate and facilitate the related parties in order to handling of complaints at the provincial level, and responsible to input data related to complaints handling at provincial level into application. Communicate the results of the handling complaints and provide feedback to the Project Manager ROMS, CMAC Complaint Handling Specialist and District Coordinator Ensure the updated data and information related to LG component available in Pamsimas MIS and website in timely manner For Institutional Capacity Building tasks, the PC with support from the other provincial ROMS team members, will be responsible for coordinating the planning and delivery of capacity building activities at the provincial and district levels to enhance quality of program implementation. Specific capacity building and training activities will include the following. 39 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Coordinate capacity building activities for the start up phase of PAMSIMAS II, including establishing systems for program administration and financial management, safeguards strategies, community driven approaches and other priority implementation activities. Coordinate implementation of an annual training needs assessment for provincial and district capacity building using PAMSIMAS guidelines for capacity building, and provide recommendations for provincial training plans and budget proposals and provide feedback on annual PPMU and DPMU budget proposals related to training. For Project Implementation Support, the PC will work closely with provincial and district agencies to build institutional and facilitator capacity for effective implementation of village level activities in accordance with the PMM and the VIM. The PC will undertake the following specific tasks. Provide support as required to the district level ROMS teams and facilitators for the planning and design of appropriate technology village water supply and institutional sanitation systems in accordance in accordance with the CAPs. Provide support as required to the district level ROMS teams and facilitators in coordinating and facilitating PAMSIMAS inputs for schools and communities for implementation of CAPs related to hygiene and sanitation as well as for district wide STBM implementation. Transfer knowledge to district level ROMS teams and facilitators for conducting participatory processes and improving participation of women and poor and other marginalized groups in community based decision making and management. Work with DPMU and district ROMS teams to address and 40 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables resolve any technical issues arising from the field visits. Assess quality of work performed by the district level ROMS teams and facilitators; recommend specific technical training to improve their service delivery. Ensure the district level ROMS teams and facilitators understand and comply with standards and evaluation criteria for environmental assessment and conduct spot checks of environmental impact assessments. Monitoring and evaluation of the quality of CAPS (by sample) to identify areas for improvement and make recommendations to CPMU, PPMU and DPMU accordingly. For project monitoring and evaluation the PC will conduct regular monitoring and evaluation activities of all project components at the provincial, district, and community levels by working together with other members of the ROMS provincial team. The Provider will use as a reference the approved PMM and VIM as the basis for activities to be implemented under the project as well as indicators for evaluation of implementation performance. The PC will undertake the following specific activities. Develop detailed program monitoring and evaluation procedures at provincial and district levels, including all indicators to be monitored, and disseminate this procedure effectively to the PPMU and DPMUs, based on guidance from the CMAC. Implement and operate the computer based MIS system (developed and enhanced by the CMAC) at the provincial and district levels (together with the district level ROMS teams, particularly the DC. Ensure that all data collection, processing and report production at provincial district and village levels meets 41 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables procedural and quality requirements and reporting schedules, including collection and analysis of gender and socioeconomic data. Make periodic visits to districts and communities to monitor the quality control implementation processes and outcomes. Assess the community’s perception of the quality of services provided by the project, including assessment of training and project staff for community mobilization, preparation and training for CAP development, facilitation by the CFs for CAP planning, implementation, operations and maintenance of village level WSS facilities and services. Coordinate six monthly quality review of sample CAPS and make recommendations for improvement to CPMU and PPMUs. Support the PPMUs and the DPMUs with the establishment of the projects complaints systems based on guidance from the CMAC. Monitor and report on the complaints received and resolved and action taken on un-resolved complaints. Other tasks as requested by the PM and/or the PPMUs. Will be responsible on data validation of the provincial and district levels MIS reports prior to data validation by the PM. Position: Quality Assurance Specialist (QAS) Location: Province The QAS is responsible for providing independent and objective The QAS should meet the following minimum The QAS shall be responsible for the following Reports to: Propincial Coordinator and PPMU monitoring of project progress at village and district levels and to criteria. deliverables. help ensure transparency and compliance with key process Bachelor degree (S1) in a discipline relevant Regular reports on routine monitoring and requirements in all aspects of project implementation. The QAS to this assignment (such as civil, quality assurance reviews including community will operate at the provincial level and report directly to the PM and environmental engineering, environmental level process assessments. to the PPMU. health, or community/social development). Sustainability Monitoring data 42 Assignment location/ Direct reporting Scope of services The QAS will coordinate with their counterparts in the DPMUs as Qualifications and experience Advance degree(S2) in social sciences, well as with the ROMS teams at the district level, through the health, education, or related field would be District Coordinator in their respective districts. He/she will highly regarded. undertake the following tasks. regular visits to project-assisted communities, carry out and village selection through to preparation and community based water supply and sanitation implementation of CAPs. In particular the reviews will include and/or rural infrastructure development and quality assurance of project processes. Through this process financing. The consultant should fulfill the the QA will identify and seek solutions to identified following criteria: Experience in developing Detailed Collect and analyze sustainability indicators for draft CAPs Engineering Design (DED) and cost estimate (Step 2 of Sustainability Monitoring System) as part of the (RAB) for WSS and/or other rural CAP review process prior to final acceptance by the infrastructure facilities. Recommendations for CF training and capacity building. Other deliverables as requested by the PC and/or the PPMU. 10 years relevant experience including at least 6 years experience in implementation of community. B+. PAMSIMAS Training certification Level A or quality assurance of project activities from initial road show implementation problems as early as possible. Through regular reviews of project documentation and Reporting & deliverables Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. Verified and assured provincial and district levels MIS reports. Some experience with direct community Review and certify district level progress reporting prepared financing for development projects would be by the DPMU with support from the District Coordinator and highly regarded. the facilitators and facilitators. Provide guidance and technical support to CFs through the DPMU, to improve compliance with implementation process requirements, particularly in relation to procurement and financial aspects (including village level financial management). Liaise with ROMS district level team and facilitators to develop and advise on CF training and capacity building requirements, in consultation with the DPMUs. Meet with community members (from the VIT and others) to assess the communities’ satisfaction with the quality of services provided to them by the project, including their assessment of training and support provided by project staff 43 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables for community mobilization, preparation and training for CAP development, WSS facility planning, operation & maintenance, management of WSS and health and sanitation services, and financial management by the VIT. Conduct process monitoring of key community level activities and decision making processes to ensure active, gender and poverty inclusive, community participation throughout the village implementation process from initial assessment and planning through to implementation and subsequent operation and management of water and institutional environmental sanitation facilities and services. Work closely with the ROMS district level teams and CFs to review project cost estimates and procurement processes, including review of VIT documentation of disbursement of block grant funds, expenses for procurement of materials and equipment (and civil works if required), and valuation of community labor and local material contributions. Work with DPMUs and communities (as required) to ensure financial management is being undertaken in accordance with project requirements. Conducting post reviews of the VITs; and review the financial and procurement processes and procedures for all project activities undertaken at DPMUs. Share lessons learned with PMCs in other districts through routine reporting. Undertake other relevant activities at the request of the PM or PPMU. Will be responsible on data verification and assurance of the provincial and district levels MIS reports prior to data validation by the PC. 44 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Position: Provincial Financial Management Specialist (PFMAS) Location: Province The PFMS will be responsible for carrying out all PAMSIMAS The PFMS should meet the following minimum The PFMS shall be responsible for the following Reports to: Provincial Coordinator provincial level program financial management tasks, criteria. deliverables. strengthening of the capacity of the facilitators related to financial management at community KKM level and carrying out the M&E of the quality of the KKM Community level book keeping through field visits and field spot checking. The PFMS shall ensure the stakeholders. In carrying his/her tasks, the PFM will be assisted by tasks will include the following. Ensure the proper distribution technical guidelines of activity and technical guidelines of financial management on the community level for standard bookkeeping for KKM or keeping management. are providing optimal support to the LKM Community level book keeping and water tariff (BPS revenue) aspects as required. management. Five years accounting/financial management relation to financial management aspects. Reports on follow up in relation to misuse of village funds. development activities particularly those which included financial management responsibility Recommendations for CF and village level at the community level. financial management aspects. General knowledge of government structure Some experience in financial aspects for feasibility studies for rural infrastructure investment would be an advantage. Inputs to ROMS progress and other reports in experience related to community based CDD projects. Oversee the implementation of PAMSIMAS provincial and district level financial management and ensure that the CFs Eight 8 years relevant experience including related to PAMSIMAS or other comparable Provide support and technical assistance to the district‐based DFMA particularly on the community book quality assurance reviews of village financial and budgetary procedures particularly those PAMSIMAS unit under KKM. accounting, or economics. budgeting and accounting. district‐based Financial Management Assistant (DFMA). Specific Regular reports on routine monitoring and substantial experience in project financial proper and timely distribution of technical manuals, implementation guidelines and SOPs for financial management to all staff and Bachelor degree (S1) in finance, management Project financial management related to planning, design, execution, and operation and maintenance would be an advantage. training and capacity building in relation to Other deliverables as requested by the PC and/or the PPMU. Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. Verified provincial and district levels MIS reports related to Financial Progress. Take measures, give warning, sanctions and/or others necessary steps to ensure transparency and accountability in the use of the village grant funds, especially in the area of book keeping administration. Assume full responsibility for meeting the book keeping performance indicators for KKM financial management as 45 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables stipulated in the PMM and/or VIM. Take full responsibility for errors, deviations and financial mismanagement. To test the performance indicator measurement picking KKM financial management every month against 10% of 50% rural villages conducted by the learned trial DFMA and to input data into MIS Pamsimas financial management applications Proactively assist the local Stakeholders in providing the required data and information for the annual project budgeting – the DIPA and DIPA Revision as required. Provide financial input to the ROMS progress and other reports as requested. Undertake other relevant activities at the request of the PC or PPMU. Will be responsible on data verification of the provincial and district levels MIS reports related to Financial Progress prior to data validation by the PC. Position: Assistance Provincial Coordinator (APC) Location: Province The APC will be responsible for the overall management of the The APC shall comply with the following minimum The APC will be responsible for ensuring quality and Reports to: Provincial Coordinator ROMS provincial based team and the provincial level support and criteria. timely delivery of ROMS outputs from the respective coordination for district level ROMS teams. The APC will directly Bachelor (S1) in Sanitary Engineering, Civil provincial level. support the PC, PPMU and the TKP/Pokja AMPL and Provincial Engineering, Environmental Engineering or Inputs to the Inception Report. Technical Team building their capacity for provincial planning and closely related field/discipline. Provincial level progress reports namely: coordination for project implementation. He also will provide facilitation, advocacy and assistance to local stakeholders at the district level in relation to local participatory planning and budgeting for community based WSS. He/she will provide direction, guidance and support to the district based ROMS teams. Specific tasks will include the following. He/she will be responsibility for the optimal PAMSIMAS Training certification Level B- or Monthly Reports, Quarterly Reports and Annual C Reports. 7 years cumulative experience in the planning, Inputs to the Draft Final and Final Reports. design and implementation of small scale rural WSS facilities implemented using community Inputs to the development to training and capacity building programs and activities. based approaches. 46 Assignment location/ Direct reporting Scope of services achievement of the project goals, objectives and Qualifications and experience CAP Reviews. health and hygiene promotion would be highly regarded. Establishment of provincial and district level MIS their respective region. The ROMS responsibilities will be closely related to the KPI for PAMSIMAS II at the Solid knowledge of basic WSS engineering is Establishment of provincial and district level national level as set out in Annex B adjusted rural systems. outputs particularly through the performance of the project activities at the village and district levels in appropriately for their respective region. The ROMS will coordinate with, receive technical support from, achievements of KPIs for its respective province. He/she responsibility for the facilitators and particularly the senior facilitator with the implementation of the sustainability phase of PAMSIMAS including the establishment of the Association of Village Management Organizations Understanding of local (district) culture and language is highly desirable. Demonstrated ability and willingness to spend significant time in the field at village level. systems. complaints systems. Experience in mentoring, training and capacity institutions and communities. essential particular as relates to small scale building for project staff, district level and be monitored by the CMAC in respect of the Complementary experience in environmental Reporting & deliverables Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. Validatied provincial and district levels MIS reports. Other relevant documents/reports as requested by the PM and/or the PPMUs. (SPAMS Perdesaan) at district level including participation in related workshops and training at district and provincial levels. Support PPMUs and DPMUs in the dissemination of Project Management Manual (PMM) and Village Implementation Manual (VIM) to each district and relevant agency, and work in collaboration with Training Team in socialization of these documents. Support PPMUs and DPMUs in project administration, management, planning and scheduling the project; providing in technical assistance and support and monitoring implementation progress and quality. Support the PPMUs with the provincial consolidation of routine progress reporting to the regional level. Manage, supervise, monitor and provide feedback to the district level implementation teams (DPMUs, ROMS district 47 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables teams and facilitators) based on the village implementation progress, the district level reports and periodic field visits. Coordinate with other related institutions in improving community empowerment in the community based WSS planning and implementation. Support the enhancement of project implementation and monitoring and evaluation based on the CMAC feedback. Support the related parties to conduct post review of VIT documentation for: (a) disbursement of block grant funds; (b) expenses for procurement, materials and equipment; (c) valuation of community labor and local materials contributions; and (d) financial and procurement processes and procedures. Facilitate provincial government (PPMU/Pokja AMPL) to establish regular supervision and monitoring to districts in preparing and implementing RAD AMPL, among other ensure increased budget at district level will be monitored regularly by provincial government. Facilitate provincial government (Pokja AMPL) to provide support for district government in establishing institutional framework for managing rural water supply and sanitation program. Facilitate provincial government (PPMU) for ensuring district governments will carry out transparent and accountable village selection process. Encourange Provincial Pokja AMPL to regularly monitor the quality of village selection process. Communicate and facilitate the related parties in order to handling of complaints at the provincial level, and responsible to input data related to complaints handling at provincial level into application. 48 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Communicate the results of the handling complaints and provide feedback to the Project Manager ROMS, PC, CMAC Complaint Handling Specialist and District Coordinator Ensure the updated data and information related to LG component available in Pamsimas MIS and website in timely manner For Institutional Capacity Building tasks, the APC with support from the other provincial ROMS team members, will be responsible for coordinating the planning and delivery of capacity building activities at the provincial and district levels to enhance quality of program implementation. Specific capacity building and training activities will include the following. Coordinate capacity building activities for the start up phase of PAMSIMAS II, including establishing systems for program administration and financial management, safeguards strategies, community driven approaches and other priority implementation activities. Coordinate implementation of an annual training needs assessment for provincial and district capacity building using PAMSIMAS guidelines for capacity building, and provide recommendations for provincial training plans and budget proposals and provide feedback on annual PPMU and DPMU budget proposals related to training. For Project Implementation Support, the APC will work closely with provincial and district agencies to build institutional and facilitator capacity for effective implementation of village level activities in accordance with the PMM and the VIM. The APC will undertake the following specific tasks. Provide support as required to the district level ROMS teams and facilitators for the planning and design of appropriate technology village water supply and institutional sanitation 49 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables systems in accordance in accordance with the CAPs. Provide support as required to the district level ROMS teams and facilitators in coordinating and facilitating PAMSIMAS inputs for schools and communities for implementation of CAPs related to hygiene and sanitation as well as for district wide STBM implementation. Transfer knowledge to district level ROMS teams and facilitators for conducting participatory processes and improving participation of women and poor and other marginalized groups in community based decision making and management. Work with DPMU and district ROMS teams to address and resolve any technical issues arising from the field visits. Assess quality of work performed by the district level ROMS teams and facilitators; recommend specific technical training to improve their service delivery. Ensure the district level ROMS teams and facilitators understand and comply with standards and evaluation criteria for environmental assessment and conduct spot checks of environmental impact assessments. Monitoring and evaluation of the quality of CAPS (by sample) to identify areas for improvement and make recommendations to CPMU, PPMU and DPMU accordingly. For project monitoring and evaluation the APC will conduct regular monitoring and evaluation activities of all project components at the provincial, district, and community levels by working together with other members of the ROMS provincial team. The Provider will use as a reference the approved PMM and VIM as the basis for activities to be implemented under the project as well as indicators for evaluation of implementation performance. The APC 50 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables will undertake the following specific activities. Develop detailed program monitoring and evaluation procedures at provincial and district levels, including all indicators to be monitored, and disseminate this procedure effectively to the PPMU and DPMUs, based on guidance from the CMAC. Implement and operate the computer based MIS system (developed and enhanced by the CMAC) at the provincial and district levels (together with the district level ROMS teams, particularly the DC. Ensure that all data collection, processing and report production at provincial district and village levels meets procedural and quality requirements and reporting schedules, including collection and analysis of gender and socioeconomic data. Make periodic visits to districts and communities to monitor the quality control implementation processes and outcomes. Assess the community’s perception of the quality of services provided by the project, including assessment of training and project staff for community mobilization, preparation and training for CAP development, facilitation by the CFs for CAP planning, implementation, operations and maintenance of village level WSS facilities and services. Coordinate six monthly quality review of sample CAPS and make recommendations for improvement to CPMU and PPMUs. Support the PPMUs and the DPMUs with the establishment of the projects complaints systems based on guidance from the CMAC. Monitor and report on the complaints received and resolved 51 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables and action taken on un-resolved complaints. Other tasks as requested by the PM, PC and/or the PPMUs. Will be responsible on data validation of the provincial and district levels MIS reports prior to data validation by the. Position: Provincial Assistance Administration / Sekretary (PAA) Location: Province The POMS will provide administrative, bookkeeping and logistical The POMS shall meet the following minimum The POMS will be responsible for the following key Reports to: Provincial Coordinator support for the Province team and particularly for the personnel criteria: deliverables in accordance with specific requirements based at the Province level. The PAA will also support the Diploma III (D III) in a discipline relevant to to be established by the PC. Province level offices in establishing compatible office this assignment (such as economics, or An efficiently run Provincial office. administration systems and administration support related to social science). Office bookkeeping system. At least 1 years relevant experience. Office filing system. Experience in providing similar services for Travel bookings and ticketing. Routine reports. training/workshop event at provincial level. major multi level and geographically diverse projects is highly desirable. The ability to work independently during the Support to propincil offices. absence of the PC in the field is essential. Position: District Coordinator (DC) Location: District The DC will be responsible for providing project management, The DC shall comply with the following minimum The DC will be responsible for ensuring quality and Reports to: DPMU/ Provincial Coordinator technical support, coordination and M&E for all PAMSIMAS criteria. timely delivery of ROMS outputs from the respective activities at the district level. The DC will work closely with the Bachelor (S1) in Sanitary Engineering, Civil district level. DPMU and the TKK/Pokja AMPL to ensure the district level Engineering, Environmental Engineering or implementation proceeds as planned. He will provide facilitation, closely related field/discipline. advocacy and assistance to local stakeholders at the district level in relation to local participatory planning and budgeting for community based WSS. He/she will also be the key resource to backstop and build the capacity of the facilitators including the community facilitators, the senior facilitator and the STBM facilitator. He/she will be responsible for the ROMS district activities with technical and capacity building support from the PAMSIMAS Training certification Level B- or District level work plans for district and village level implementation activities (annually). District level management/progress reports C namely: Monthly Reports, Quarterly Reports 7 years cumulative experience in the planning, and Annual Reports. design and implementation of small scale rural Inputs to the Draft Final and Final Reports. WSS facilities implemented using community Quality assurance reviews. Inputs to the development to training and based approaches. 52 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables FMA and the Data Entry Operator / Administration Officer (DEAO). Complementary experience in environmental capacity building programs and activities. The DC will work closely with the facilitators in undertaking this health and hygiene promotion would be highly regarded. High level technical inputs and reviews of CAPs Solid knowledge of basic WSS engineering is Overall management of the district level MIS role. The main roles will include the following: Program management implementation support at district essential particular as relates to small scale (with support from the Data Entry Operator / level; rural systems. Administration Officer (DEAO)). Experience in mentoring, training and capacity building for project staff, district level institutions and communities. Maintenance of district level complaints system. Preparation of the overall plan for village level implementation plan, in consultation with the CFs and the DPMU and including the work plans for the community facilitators at district and village levels; Understanding of local (district) culture and He/she responsibility for the facilitators and particularly the language is highly desirable. senior facilitator with the implementation of the sustainability Demonstrated ability and willingness to spend phase of PAMSIMAS including the establishment of the significant time in the field at village level. Association of Village Management Organizations (SPAMS Perdesaan) at district level including participation in related workshops and training at district levels for sustanibilty and DEDs. Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. Verified and validated district level MIS reports. Other relevant documents/reports as requested by the PM and/or the PPMUs. Routine monitoring and management reporting on district level project implementation; and reporting management and monitoring report of project implementation at districts level; Capacity building for DPMU, Pokja AMPL/TKK, facilitators and communities through on the job training and mentoring as well as through participation in formal training and capacity building programs and events. The district and village implementation plan for each fiscal year should be approved by the PPMU prior the implementation. The annual work plan of provincial / district level will be consolidated at the national level. Provide capacity development and technical support to DPMU and TKK in implementation of replication program in accordance to the PAMSIMAS approach. 53 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Facilitate local governments in preparing and implementing RAD AMPL, including assist district government in implementing LG workshops and related capacity building activities and provide regular monitoring and consultation for local governments to ensure annual increased budget of AMPL Facilitate local governments in establishing institution for managing rural water supply and sanitation management, including developing local monitoring mechanism. Assist district to ensure transparent and accountable village selection process, including ensuring establishment of Pakem and inclusion of civil society in critical stages of village selection process. Communicate and facilitate the related parties in order to handling of complaints at the district and village level, and responsible to input data related to complaints handling at the district and village level into the CH application Coordinate with Community Facilitator, monitoring and proactively follow up the handling of complaints, and ensure that complaint handling mechanisme be followed up with appropriate, effective and accurate, and provide feedback to Provincial Coordinator. Ensure update of data and information concerning the LG Component is carried out timely, accurate and in regular manner. More detailed scope of service includes the following. Carry out strategic planning, coordinating and facilitating of project activities for (a) water supply and sanitation infrastructure and services; and (b) the project health promotion activities for schools and communities; with the 54 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables Dinas PU (Public Works), Dinkes (District Health Office), Dinas PMD, District Education Office (Dinas Pendidikan), and other relevant local government agencies and NGOs. Provide high level technical support and work together with CFs to carry out the Rapid Technical Assessment for water supply, develop a set of technology options (where possible), estimate the cost of each option, and assist the VIT to choose the best option of their circumstances (e.g. water demand, level of service, and ability to pay for construction and subsequent O&M). Undertake quality assurance reviews to ensure compliance with project guidelines for the preliminary design for water supply and sanitation facilities, initial environmental evaluation, cost estimates, economic and financial analysis, the initial tariff estimates, financial management and procurement process. Provide high level technical inputs and work together with CFs in the presentation of Rapid Technical Assessments (RTA) results and Detailed Engineering Designs (DEDs) to communities. Undertake quality assurance review of CAPs, including the DEDs (included cost estimates, environtmental and social safeguard ), before their submission to the DPMU head, and facilitate the community to modify or revise (if needed). Ensure that activities proposed and implemented as part of the CAP to support health and sanitation meet the project criteria and are aimed at reducing the incidence of water borne disease, through regular review of all CAP activities relating to health promotion, disease prevention and 55 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables sanitation. Liaise and work with District Education Office in carry out the school based health promotion to ensure the quality of school health activities. Liaise and work with District Health Office in carry out community based health promotion activities to ensure the quality of the community health activities Liaise and work with the District Health Office in the implementation of the district wide STBM program and through the CFs ensure that CAP activities are coordinated with STBM activities which are planned for PAMSIMAS target villages. Provide technical assistance to CFs in supervising construction, and verify the appropriate quantity and quality of work is performed. Review and approve any proposed design changes which may have performance implications. Support the CFs in establishing effective operation and maintenance of water and sanitation systems and undertake quality assurance reviews through periodic visits to completed systems. Review and evaluate the CF reports and consolidated them at the district level. Monitor implementation of Sustainability Monitoring and ensure accuracy of data in the field book in accordance with the MIS Guideline. Undertake other relevant activities at the request of the PC or DPMU. Will be responsible on data verification and validation of the district level MIS reports prior to data verification and 56 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables assurance by the QAS. Position: District Financial Management Assistant (DFMA) Location: District. The DFMA will be responsible for carrying out all PAMSIMAS Reports to: District Coordinator district level program financial management tasks, strengthening of criteria. the capacity of the facilitators related to financial management at The DFMA should meet the following minimum community/ KKM level and carrying out the monitoring of the quality of the LKM Community-level book-keeping through field visits and field spot checking. The DFMA shall ensure the proper guidelines and SOPs for financial management to all staff and stakeholders. In carrying his/her tasks, the DFMA will be assisted Specific tasks will include the following. Ensure the proper distribution of technical guidelines for activities and technical guidelines for financial management on the community level for standard bookkeeping for KKM keeping management. optimal support to the LKM Community level book keeping and water tariff (BPS revenue) aspects as required. Take measures, give warning, sanctions and/or others management. Five years accounting/financial management relation to financial management aspects. Reports on follow up in relation to misuse of village funds. development activities particularly those which included financial management responsibility Recommendations for CF and village level at the community level. financial management aspects. General knowledge of government structure Some experience in financial aspects for feasibility studies for rural infrastructure investment would be an advantage. Inputs to ROMS progress and other reports in experience related to community based CDD projects. Oversee the implementation of PAMSIMAS district level financial management and ensure that the CFs are providing Five (5) years relevant experience including related to PAMSIMAS or other comparable Provide support and technical assistance to the provincial‐based PFMS particularly on the community book quality assurance reviews of village financial and budgetary procedures particularly those or PAMSIMAS unit under KKM. Regular reports on routine monitoring and accounting, or economics. budgeting and accounting. by the provincial‐based Financial Management Specialist (PFMS). deliverables. Bachelor degree (S1) in finance, management substantial experience in project financial and timely distribution of technical manuals, implementation The DFMA shall be responsible for the following Project financial management related to planning, design, execution, and operation and maintenance would be an advantage. training and capacity building in relation to Other deliverables as requested by the PM and/or the PPMU. Field visit reports, technical notes and working papers as required. Special Reports as requested. Implementation Support Mission inputs as requested/required. Verified and validated district level MIS reports related to Financial Progress. necessary steps to ensure transparency and accountability in the use of the village grant funds, especially in the area of book keeping administration. Assume full responsibility for meeting the book keeping performance indicators for KKM financial management as 57 Assignment location/ Direct reporting Scope of services Qualifications and experience Reporting & deliverables stipulated in the PMM and/or VIM. Take full responsibility for errors, deviations and financial mismanagement. To test the performance indicator measurement picking KKM financial management every month against 50% of 100% rural villages conducted by the learned trial Facilitator and perform data input into MIS Pamsimas financial management applications. Actively monitor and follow up misuse of village grant fund cases in coordination with the CFs and DC. Regularly report on these issues to the DC and Provincial Financial Management Specialist. Proactively facilitate the efficient management of village/community grant/BLM and expedite the compilation of SPM and SP2D documents for financial reconciliation in coordination with the Provincial Financial Management Specialist. Proactively assist the local Stakeholders in providing the required data and information for the annual project budgeting – the DIPA and DIPA Revision as required. Provide financial input to the ROMS progress and other reports as requested. Undertake other relevant activities at the request of the PC or PPMU. Will be responsible on data verification and validation of the district level MIS reports related to Financial Progress prior to data verification and assurance by the QAS. Position: Data Entry Operator / Administration Officer (DEAO) Location: District. The DEAO will provide data entry support for the District team and The DEAO shall meet the following minimum The DEAO will be responsible for the following key 58 Assignment location/ Direct reporting Reports to: District Coordinator Scope of services Qualifications and experience Reporting & deliverables particularly for the personnel based at the District level. The DEAO criteria: deliverables in accordance with specific requirements shall coordinate with the Data Management Specialist (DMS) in relation to the establishment of consistent systems and procedures Bachelor degree (S1), at least one (1) years to be established by the PM and the DMS: relevant experience, or Diploma III (D III), at for all aspects of the district office data entry and data least three (3) years relevant experience, or management function, including Relevan Vocation High Scool at least five (5) Data Entry, document typing, formatting and designing years relevant experience Scanning and digitization of documents Day to day maintenance of computers and maintain data storage and record keeping In analysis of data (requires a more sophisticated person to carry out this task). Perform other organizational activities as assigned from time to time. Keeping close coordination with Senior Facilitator and District Coordinator on more technical data that requires accuracy and consistency to maintain correct and reliable reports. Broad capability in: (a) Implement reporting within the respective district. Office suite of programs particularly Excel and MS Access. The ability to work independently during the absence of the DC in the field is essential. Regularly maintained and accurate MIS databases. MIS/database applications; (b) application of implement with C language, (c) the use of MS Effective operation of the MIS systems and Routine periodic and specially requested MIS reports. Other deliverables as requested by the DC or DMS. The DEAO will be responsible for the following key deliverables in accordance with specific requirements team and particularly for the personnel based at the District level. to be established by the PM and the regional-level He/she shall have good attention to detail, and OM. fast and accurate typing speeds. An efficiently run ROMS District office. The ability to work independently during the Office bookkeeping system. absence of the DC in the field is essential. Office filing system. The DEAO should coordinate with the regional-level OM in relation Travel bookings and ticketing. to the establishment of consistent systems and procedures for all Provide accurate, consistent and reliable data to In the administrative support function, the DEAO will provide administrative, bookkeeping and logistical support for the District aspect of the provincial office administration. be verified, analyzed and validated correctly by higher levels stake holders. Routine reports. 59 No. XII 52 Amendment 5 No. EXPERT GROUP MEETING XII To allow effective sharing of the lessonlearned, 52 discussion on best practices for program implementation, quarterly progress review and strategy realignment, the CPMU will facilitate a periodic expert group meeting at national level. The expert group meeting will be conducted maximum three (3) times annually. The duration of each meeting will be three (3) days with the following main agenda: Year End‐ Amendment 6 EXPERT GROUP MEETING No Change Remarks to evaluate the previous year program implementation, preparation of work plan and milestone for the upcoming years. Mid Quarter 2‐ to review of the current progress and formulation of the realignment strategy. Mid Quarter 3‐ to review of the current progress and formulation of the realignment strategy. 53 The expert group meeting is to be attended by the following members of the ROMS teams: 53 No Change Regional level: Project Manager, Financial Management Specialist, and Data Management Specialist; Provincial level: Provincial Coordinator, Quality Assurance Specialist and Financial Management Assistant. 60 No. 54 Amendment 5 At the regional level, three bi‐monthly expert group meetings will be held after the national meeting but timed to coincide with a Monthly coordination meeting. The regional meeting will disseminate outcomes from the National Meeting and consider implications for proposed changes going forward. The regional meeting is to be attended by the following members of the ROMS teams: No. 54 Amendment 6 Remarks No Change Regional level: Project Manager, Financial Management Specialist, and Data Management Specialist; Provincial level: Provincial Coordinator, Quality Assurance Specialist and Financial Management Assistant; District level: 55 District Coordinator, Financial Management Assistant and Data Entry Operator / Administration Officer. At national level, the national meeting will be held by the CPMU Pamsimas in order to discuss issues related to project implementation addressing follow up action required after joint supervision meeting between the CPMU and the World Bank. The national meeting is to attended by the follow members of the ROMS teams: Regional level : Project Manager Provincial level: Provincial Coordinator. No Change XIII. SPOT CHECKING XIII. SPOT CHECKING 56. Program sustainability. For quality assurance and 56. No Change control purposes, the ROMS team will independently 61 No. Amendment 5 conduct periodic spot‐checking in accordance with the PMM and VIG (as detailed in Annex G), to ensure that the quality and due processes of each of the following key community‐based activities have been complied with. No. Amendment 6 Remarks Socialization process in Village (Kelurahan) Level and Verification Election - Selection and Verification of Village (Kelurahan) Problem identification and analysis (IMAS), Community Led Total Sanitation (CLTS) Establishment of KKM, Preparation of PJM ProAksi CAP and BPSPAM, Quality Planning of CAP Procurement of Goods-Services at Community level Infrastructure of SAM & S Results triggering (pemicuan) and Promkes Completion of Infrastructure and O & M Sustainability process 62 No. 57 Amendment 5 The province‐based Provincial Coordinator, Quality Assurance Specialist and Provincial Financial Management Specialist shall conduct spot‐checks on treatment villages in their respective provinces while the District Coordinator and District Financial Management Assistant shall undertake spot‐checks of the treatment villages in their respective districts. Additionally, District Coordinator and District Financial Management Assistant will conduct spot-checks each month after grant disbursement. No. 57 No Change 58 The results of the spot checking, satisfactory or otherwise shall be used to carry out corrective action and improve the conduct of the ongoing and or future processes. Through early detection of quality problems and the various lessons‐learned and best practice principles, the spot‐checking activities are designed to support long‐term program sustainability. 58 No Change XIV 59 FACILITATOR TRAINING The PAMSIMAS program uses a number of types of facilitators. These include: (a) XIV 59 Amendment 6 Remarks FACILITATOR TRAINING No Change Regular community facilitators (CFs) who are tasked with providing assistance on implementation program in the PAMSIMAS program villages; 63 No. (b) (c) 60 61 XV 62 Amendment 5 Senior facilitators who mentor and support the regular CFs and in addition are tasked to provide assistance to the village communities once they have entered the post program phase to ensure sustainability of the facilities and services implemented under the PAMSIMAS program; and No. Amendment 6 Remarks STBM facilitators who are tasked to support the local health office with the district wide implementation of the national STBM program. An outline Terms of Reference for the facilitators is contained in Annex I To improve the knowledge and skills of the facilitators, each year the PAMSIMAS program implement training for community facilitators. Under PAMSIMAS II the training for all facilitators will be provided by the ROMS in their respective regions. The training will be provided by separate training teams engaged by the ROMS on an as needed basis. The training teams will use training framework (approaches, curricula and materials etc.) developed by PAMSIMAS at the central level and applied in this manner since 2011. The central level Training and Development Services provider will provide support to the ROMS with planning and implementation of the training activities. 60 No Change 61 No Change EXPECTED OUTPUT AND DELIVERABLES The reports and other deliverables to be prepared by ROMS are listed below. Specific requirements in terms of responsibility, submission timing where appropriate are contained in Annex H. XV 62 EXPECTED OUTPUT AND DELIVERABLES No Change 64 No. Amendment 5 General Deliverables No. Amendment 6 Remarks Village Grant technical assistance including: Management oversight and support to the CFs during the CAP preparation, associated school and community health activities, and establishing the water supply and sanitation management unit to ensure post project sustainability, including the preparation of community agreements in the selected villages. Technical support to the CFs and VITs with preparation of detailed engineering designs (DED) for water and institutional sanitation facilities for participating villages. Technical support to the CFs and the community with the construction works in accordance with the approved CAP. STBM coordination and liaison with key stakeholders in relation to activities implemented by the local health offices with support from the STBM district facilitators. Village reporting: supervision guidance to the VITs and CFs in the preparation of the village reports and other relevant documentation. Certification of the performance of CFs based on the progress of work done by CFs as a team or individuals prior each payment of the facilitators. Consultant team member performance 65 No. Amendment 5 evaluations in accordance with guidelines provided by the CMAC. No. Amendment 6 Remarks Sustainability Monitoring: Timely completion of the for all villages assessed by accurate and complete data provided in the Field Books as required in accordance with the MIS Guidelines for the DPMUs. Implementation Support Mission Inputs which will comprise specific inputs on request including data, analysis, field reports and feedback on specific issues during the missions. 66 No. Amendment 5 Reports No. Amendment 6 Remarks No Change Inception Report: The Inception Report will, subject to discussions with the PPMUs, DPMUs, TKPs and TKKs, establish an agreed ROMS work program which is also synchronized with the overall project requirements and importantly with the activities of separately contracted facilitator teams (CFs, senior facilitators and STBM facilitators) and the project’s capacity building agenda. Monthly Reports: The Monthly Reports are expected to include an overview of implementation progress against KPIs, key activities undertaken, summary details in relation to procurement, financial management, M&E/MIS status, key technical and project management issues required to be addressed for the coming month. The Monthly Report will be consolidated at the ROMS Region level but should be structured to enable them to be used by the relevant PPMUs and DPMUs. Quarterly Reports: The Quarterly Reports will consolidate the information from the Monthly Reports. The structure and content will be established by the CMAC/CPMU in order that it can be utilized as input for the Project Management Report. Annual Reports: The Annual Report will be prepared consolidating information from the 67 No. Amendment 5 Monthly Reports over the Fiscal Year. The structure and content will be established by the CMAC/CPMU in order that it can be utilized as input for the Annual Consolidation of the Project Management Report. No. Amendment 6 Remarks MIS inputs: MIS inputs will be provided in formats agreed with the CPMU/PPMU/ DPMU. Uniformity across provinces and regions is important to enable project level analysis and reporting to be completed. Special reports: As requested by the PPMUs and/or DPMUs. Draft Final Report & Final Reports: The Final Reports will be prepared at the district level and will include the completion, operation and maintenance, and exit strategy report for each district and village. The structure and format for this report will be agreed with the CPMU/CMAC and will include the specific requirements for the presentation, analysis and consolidation of data for Borrower’s Completion Report. 68 No. 63 64 Amendment 5 An outline Terms of Reference for the facilitators is contained in Annex I To improve the knowledge and skills of the facilitators, each year the PAMSIMAS program implement training for community facilitators. Under PAMSIMAS II the training for all facilitators will be provided by the ROMS in their respective regions. The training will be provided by separate training teams engaged by the ROMS on an as needed basis. The training teams will use training framework (approaches, curricula and materials etc.) developed by PAMSIMAS at the central level and applied in this manner since 2011. The central level Training and Development Services provider will provide support to the ROMS with planning and implementation of the training activities. No. 63 Amendment 6 No Change 64 No Change Remarks 69 AMENDMENT NO. 5 ANNEX A : PAMSIMAS II Project Components AMENDMENT NO. 6 ANNEX A : PAMSIMAS II Project Components REMARKS Fixed ANNEX B : Key Performance Indicators for PAMSIMAS I ANNEX B : Key Performance Indicators for PAMSIMAS I Fixed and II and II ANNEX C : PAMSIMAS II Organization Structure ANNEX C : PAMSIMAS II Organization Structure Fixed ANNEX D : PAMSIMAS II Project Locations ANNEX D : PAMSIMAS II Project Locations Fixed ANNEX E : Regional Organization for Implementation Support ANNEX E : Regional Organization for Implementation Support Fixed ANNEX F : Requirements for ROMS Participation in Meetings, Workshops, Seminars and Training/Capacity Building Events ANNEX F : Requirements for ROMS Participation in Meetings, Workshops, Seminars and Training/Capacity Building Events Fixed ANNEX G : Requirements for ROMS Participation in Spot Checks and CAP Reviews ANNEX G : Requirements for ROMS Participation in Spot Checks and CAP Reviews Fixed ANNEX H : Key Reports and other Deliverables ANNEX H : Key Reports and other Deliverables Fixed ANNEX I : Outline Terms of Reference for Facilitators ANNEX I : Outline Terms of Reference for Facilitators Fixed ANNEX J : List of Key Project Documents ANNEX J : List of Key Project Documents Fixed ANNEX K : Technical Requirements for Reimbursable ANNEX K : Technical Requirements for Reimbursable Fixed ANNEX L : Terms of Reference for STBM Training ANNEX L : Terms of Reference for STBM Training Fixed ANNEX M : Terms of Reference for Provincial Training for District Associations ANNEX M : Terms of Reference for Provincial Training for District Associations Fixed ANNEX N : Terms of Reference and Estimate Allocation Fund for “Basic Program and Pilot Program” to District SPAMS Association. ANNEX N : Terms of Reference and Estimate Allocation Fund for “Basic Program and Pilot Program” to District SPAMS Association. Fixed ANNEX O : Terms of Reference Training Activity of “Badan Pengelola Sistem Penyediaan Air ANNEX O : Terms of Reference Training Activity of “Badan Pengelola Sistem Penyediaan Air Fixed 70 Minum Dan Sanitasi (BP-SPAMS)” to support Sustainable Management of SPAMS Pamsimas Program II – Year of 2015 Minum Dan Sanitasi (BP-SPAMS)” to support Sustainable Management of SPAMS Pamsimas II Program – Year of 2015 ANNEX P : Terms of Reference mentoring the establishment of Pakem and DPMUs in the new district Pamsimas III Program - Fiscal Year of 2016 Additional scope for ROMS: as administrative support for the establishment of Pakem and DPMUs are mentoring period in January 2016 up to May 2016. 71 ANNEX A: PAMSIMAS II PROJECT COMPONENTS [FIXED] 72 ANNEX B: KEY PERFORMANCE INDICATORS [FIXED] 73 ANNEX C: PAMSIMAS II MANAGEMENT ORGANIZATION STRUCTURE [FIXED] 74 ANNEX D: PAMSIMAS II LOCATIONS [FIXED] 75 ANNEX E: REGIONAL PACKAGING FOR IMPLEMENTATION SUPPORT [FIXED] 76 ANNEX F: REQUIREMENTS FOR ROMS PARTICIPATION IN MEETINGS, WORKSHOPS, SEMINARS AND TRAINING/CAPACITY BUILDING EVENTS [FIXED] 77 ANNEX G: REQUIREMENTS FOR ROMS PARTICIPATION IN SPOT CHECKS AND CAP REVIEWS [FIXED] 78 ANNEX H: KEY REPORTS AND DELIVERABLES [FIXED] 79 ANNEX I: OUTLINE TERMS OF REFERENCE FOR FACILITATORS [FIXED] 80 ANNEX J. LIST OF KEY PROJECT DOCUMENTS [FIXED] 81 ANNEX K : TECHNICAL REQUIREMENTS FOR DIRECT REIMBURSABLE EXPENSES [FIXED] 82 ANNEX L : TERMS OF REFERENCE FOR STBM TRAINING [FIXED] 83 ANNEX M : TERMS OF REFERENCE FOR DISTRICT ASSOCIATIONS PROVINCE TRAINING FOR [FIXED] 84 ANNEX N : STANDARD OPERATIOANAL PROCEDURE FINANCIAL MANAGEMENT OF RURAL DISTRICT RURAL SPAMS ASSOCIATION, FY 2014 [FIXED] 85 ANNEX O : TERMS OF REFERENCE TRAINING ACTIVITY OF “BADAN PENGELOLA SISTEM PENYEDIAAN AIR MINUM DAN SANITASI (BP-SPAMS)” TO SUPPORT SUSTAINABLE MANAGEMENT OF SPAMS PAMSIMAS PROGRAM II – YEAR OF 2015 [FIXED] 86 ANNEX P : TERMS OF REFERENCE MENTORING THE ESTABLISHMENT OF PAKEM, DPMUs IN THE NEW DISTRICT PAMSIMAS III PROGRAM - FISCAL YEAR OF 2016 (ATTACHED) 87 KERANGKA ACUAN KEGIATAN PENDAMPINGAN PEMBENTUKAN PAKEM DAN DPMU DI KABUPATEN BARU PROGRAM PAMSIMAS III TA 2016 a. Latar Belakang Program Penyediaan Air Minum dan Sanitasi Berbasis Masyarakat (PAMSIMAS) merupakan salah satu program unggulan Pemerintah dan Pemerintah Daerah dalam meningkatkan jumlah warga masyarakat kurang terlayani di wilayah perdesaan dan peri-urban yang dapat mengakses pelayanan air minum dan sanitasi yang berkelanjutan. Program PAMSIMAS telah dilaksanakan mulai tahun 2008, dimana sampai dengan tahun 2014 telah memberikan kontribusi terhadap capaian peningkatan akses masyarakat terhadap pelayanan air minum yang aman sebanyak lebih dari 8,5 juta jiwa dan sanitasi yang layak bagi lebih dari 7,1 juta jiwa penduduk di wilayah perdesaan dan pinggiran kota di 10.282 desa yang tersebar di 233 kabupaten/kota dari 32 provinsi di wilayah Indonesia. Pada periode 2016-2019, Pamsimas akan memperluas cakupan programnya untuk menambah 15.000 desa dampingan baru di minimal 350 kabupaten di 33 provinsi guna mempercepat target Universal Access 2019. Dalam rangka koordinasi, pengendalian dan pemantapan pelaksanaan pembangunan air minum dan sanitasi di kabupaten, keterlibatan Pokja AMPL/Sanitasi atau Pokja sejenis yang menangani Air Minum dan Penyehatan Lingkungan sangat diperlukan. Salah satu peran Pokja adalah membentuk Panitia Kemitraan (Pakem) yang akan mengawal pelaksanaan Program Pamsimas III di daerah. Untuk mendukung tujuan tersebut diatas, perlu dilakukan pendampingan pembentukan Pakem dan DPMU di kabupaten baru Pamsimas III. Adapun rincian pelaksanaanya seperti dijelaskan dalam kerangka acuan berikut ini. b. Tujuan Tujuan dari pendampingan pembentukan Pakem ini adalah: 1. Terbentuknya Pokja AMPL/Sanitasi atau Pokja sejenis yang menangani Air Minum dan Penyehatan Lingkungan/Sanitasi di tingkat kabupaten baru peserta PAMSIMAS III Tahun 2016. 2. Terbentuknya DPMU di tingkat kabupaten baru peserta PAMSIMAS III Tahun 2016 sesuai dengan pedoman pengelolaan program Pamsimas. 3. Terbentuknya Pakem di kabupaten baru peserta PAMSIMAS III Tahun 2016 sesuai dengan tatacara dan ketentuan pembentukan Pakem sebagaimana terlampir dalam Lampiran 3 Surat Direktur Permukiman dan Perumahan selaku Ketua Pokja AMPL Nasional, Bappenas Perihal: Dukungan Pokja AMPL Provinsi dan Kabupaten 88 dalam rangka Pelaksanaan Program Pamsimas III TA. 2016-2019 No. 5921/Dt.6.3/09/2015 tanggal 15 September 2015. c. Tahapan Kegiatan 1. Tahap Persiapan 1.1 Melakukan koordinasi dan komunikasi dengan SKPD Kabupaten Baru (Bappeda /Dinas PU/Dinas Kesehatan) yang akan didampingi. Koordinasi ini perlu dilakukan untuk identifikasi, progress, masalah dan kesiapan pertemuan. 1.2 Penyiapan material yang diperlukan (al: Draft SK DPMU, Draft SK Pokja AMPL, SK Pakem, Tata Cara Pembentukan Pakem dan Panduan/Pedoman/Juknis lainya yang relevan). 1.3 Kesepakatan waktu dan tempat pelaksanaan pendampingan/koordinasi. 2. Tahap Pelaksanaan 2.1 Melakukan koordinasi dengan pihak-pihak terkait di lokasi kabupaten baru sesuai tujuan. 2.2 Melakukan proses pendampingan s/d terbitnya Berita Acara Pembentukan DPMU dan Pokja AMPL/Pokja Sanitasi/Pokja sejenis yang menangani Air Minum dan Sanitasi Kabupaten. 2.3 Melakukan proses pendampingan s/d terbitnya Surat Keputusan Ketua Pokja AMPL /Pokja Sanitasi/Pokja sejenis yang menangani Air Minum dan Sanitasi Kabupaten tentang Penyusunan/Pembentukan Panitia Kemitraan (PAKEM). 3. Tahap Pelaporan 3.1 Copy Surat Keputusan tentang Pembentukan Pokja AMPL Kabupaten. 3.2 Copy Berita Acara Pembentukan DPMU Kabupaten (SK Bupati). 3.3 Copy Surat Keputusan tentang Pembentukan Panitia Kemitraan (Pakem) Kabupaten. d. Keluaran yang ingin dicapai Keluaran yang diharapkan dari pendampingan pembentukan DPMU dan Pakem ini adalah: 1. Surat Keputusan tentang Pembentukan Pokja AMPL Kabupaten. 2. Berita Acara Pembentukan DPMU Kabupaten. 3. Surat Keputusan tentang Pembentukan Panitia Kemitraan (Pakem) Kabupaten e. Lokasi, Waktu Pelaksanaan Kegiatan dan Penanggungjawab Kegiatan Lokasi Kegiatan dan Tenaga Pendamping ROMS Lokasi kegiatan adalah Kabupaten baru peserta Pamsimas III Tahun 2016. Dalam rangka efisiensi dan efektifitas pendampingan, serta urgensi pemenuhan ketersediaan Pengurus 89 DPMU dan Pakem, maka pendampingan kepada setiap kabupaten baru dilakukan oleh Personil ROMS. Periode Pendampingan Periode pendampingan dimulai pada Minggu III bulan Januari s/d Minggu IV bulan Mei tahun 2016. Durasi waktu Pendampingan ini selama 1 hari sampai dengan 5 hari (4 hari efektif) atau sesuai dengan masalah/kondisi dan situasi pada masing-masing kabupaten. Penanggungjawab Kegiatan Penanggungjawab kegiatan ini adalah Kasatker PAM BM, Ditjen Cipta Karya, Kementerian Pekerjaan Umum dan Perumahan Rakyat. f. Pembiayaan Biaya yang dibutuhkan untuk kegiatan pendampingan ini akan didanai melalui Kontrak dengan Manajemen/Perusahaan Konsultan ROMS. 90 Lampiran TOR: NO. 1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 2 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 PROVINCE TOTAL NO. OF DISTRICTS POTENTIAL NO. PAMSIMAS III DISTRICT Total Old New 2016 2017 2018 2019 NATIONAL 413 220 140 220 360 360 360 N. ACEH DARUSSALAM 18 3 15 3 18 18 18 Aceh Barat Aceh Barat Daya Aceh Besar Aceh Jaya Aceh Selatan Aceh Singkil Aceh Tamiang Aceh Tengah Aceh Tenggara Aceh Timur Aceh Utara Bener Meriah Bireuen Gayo Lues Nagan Raya Pidie Pidie Jaya Simeulue SUMATERA UTARA Asahan Batubara Dairi Deli Serdang Humbang Hasundutan Karo Labuhanbatu Labuhanbatu Selatan Labuhanbatu Utara Langkat Mandailing Natal Nias Nias Barat Nias Selatan Nias Utara Padang Lawas Padang Lawas Utara Pakpak Bharat Samosir Serdang Bedagai Simalungun Tapanuli Selatan Tapanuli Tengah Tapanuli Utara 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 25 4 17 4 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 21 21 21 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 91 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 25 3 4 KEPULAUAN RIAU 1 2 3 4 5 Bintan Karimun Kepulauan Anambas Lingga Natuna 6 SUMATERA SELATAN 1 2 3 4 5 6 7 8 9 10 11 12 13 7 2018 2019 1 1 1 12 12 12 12 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 9 9 9 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 5 5 5 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 13 13 13 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 9 9 Batanghari 1 1 1 12 0 1 1 1 1 1 1 1 1 1 1 1 1 10 5 9 2 0 3 2016 1 1 1 1 1 1 13 Banyuasin Empat Lawang Lahat Muara Enim Musi Banyuasin Musi Rawas Musi Rawas Utara Ogan Ilir Ogan Komering Ilir Ogan Komering Ulu Ogan Komering Ulu Selatan Ogan Komering Ulu Timur Penukal Abab Lematang Ilir JAMBI 1 12 Bengkalis Indragiri Hilir Indragiri Hulu Kampar Kepulauan Meranti Kuantan Singingi Pelalawan Rokan Hilir Rokan Hulu Siak 5 New 1 Agam Dharmasraya Kepulauan Mentawai Lima Puluh Kota Padang Pariaman Pasaman Pasaman Barat Pesisir Selatan Sijunjung Solok Solok Selatan Tanah Datar RIAU 1 2 3 4 5 6 7 8 9 10 2017 Toba Samosir SUMATERA BARAT 1 2 3 4 5 6 7 8 9 10 11 12 Old POTENTIAL NO. PAMSIMAS III DISTRICT 10 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 4 5 1 4 92 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 2 3 4 5 6 7 8 9 8 Bungo Kerinci Merangin Muaro Jambi Sarolangun Tanjung Jabung Barat Tanjung Jabung Timur Tebo BENGKULU 1 2 3 4 5 6 7 8 9 9 1 2 3 4 5 6 7 8 9 10 11 12 13 10 1 2 3 4 5 6 11 1 2 3 4 5 6 7 8 Bandung Bandung Barat Bekasi Bogor Ciamis Cianjur Cirebon Garut 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 9 9 9 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 12 12 12 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 6 6 6 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 15 15 15 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 4 5 1 1 1 1 1 1 1 1 1 1 1 1 13 2 10 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 Bangka Bangka Barat Bangka Selatan Bangka Tengah Belitung Belitung Timur JAWA BARAT 2016 1 1 Lampung Tengah Lampung Utara Lampung Selatan Lampung Barat Lampung Timur Mesuji Pesawaran Pesisir Barat Pringsewu Tulang Bawang Tulang Bawang Barat Tanggamus Way Kanan BANGKA BELITUNG New 1 1 1 Bengkulu Selatan Bengkulu Tengah Bengkulu Utara Kaur Kepahiang Lebong Mukomuko Rejang Lebong Seluma LAMPUNG Old POTENTIAL NO. PAMSIMAS III DISTRICT 2 4 1 1 1 1 1 1 1 18 11 4 1 1 1 1 1 1 1 1 1 1 93 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 9 10 11 12 13 14 15 16 17 18 12 Indramayu Karawang Kuningan Majalengka Pangandaran Purwakarta Subang Sukabumi Sumedang Tasikmalaya BANTEN 1 2 3 4 13 1 2 3 4 5 6 7 8 9 10 11 12 13 14 1 2 3 4 5 6 7 8 9 10 11 12 15 1 2 3 4 5 Balangan Banjar Barito Kuala Hulu Sungai Selatan Hulu Sungai Tengah 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 4 4 4 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 3 9 9 9 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 12 12 12 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 11 11 11 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 3 1 1 1 13 3 1 1 1 1 1 1 1 1 1 1 1 12 Bengkayang Kapuas Hulu Kayong Utara Ketapang Kubu Raya Landak Melawi Mempawah Sambas Sanggau Sekadau Sintang KALIMANTAN SELATAN 2016 1 1 1 1 1 Barito Selatan Barito Timur Barito Utara Gunung Mas Kapuas Katingan Kotawaringin Barat Kotawaringin Timur Lamandau Murung Raya Pulang Pisau Sukamara Seruyan KALIMANTAN BARAT New 1 Lebak Pandeglang Serang Tangerang KALIMANTAN TENGAH Old POTENTIAL NO. PAMSIMAS III DISTRICT 11 1 1 1 1 1 1 1 1 1 1 1 1 1 11 10 1 1 1 1 1 1 94 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 6 7 8 9 10 11 16 Hulu Sungai Utara Kotabaru Tabalong Tanah Bumbu Tanah Laut Tapin KALIMANTAN TIMUR 1 2 3 4 5 6 7 17 1 2 3 4 18 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 7 1 Banjarnegara Banyumas Batang Blora Boyolali Brebes Cilacap Demak Grobogan Jepara Karanganyar Kebumen Kendal Klaten Kudus Magelang Pati Pekalongan Pemalang Purbalingga Purworejo Rembang Semarang Sragen Sukoharjo Tegal Temanggung Wonogiri 2016 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 4 4 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 4 4 1 1 1 1 1 1 1 1 1 1 1 1 29 29 29 29 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 1 1 4 0 Bulungan Malinau Nunukan Tana Tidung JAWA TENGAH New 1 1 1 1 1 1 Berau Kutai Barat Kutai Kartanegara Kutai Timur Mahakam Ulu Paser Penajam Paser Utara KALIMANTAN UTARA Old POTENTIAL NO. PAMSIMAS III DISTRICT 4 0 1 1 1 1 29 29 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 95 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 29 19 Wonosobo JAWA TIMUR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 20 1 2 3 4 21 1 2 3 4 5 6 7 8 22 Bima Dompu 20 7 1 2016 2017 2018 2019 1 1 1 1 20 27 27 27 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 4 4 4 1 1 1 1 1 1 1 1 1 1 1 1 1 5 5 5 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 8 8 8 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 2 2 1 1 1 1 1 8 Badung Bangli Buleleng Gianyar Jembrana Karangasem Klungkung Tabanan NUSA TENGGARA BARAT 1 2 29 Bantul Gunungkidul Kulon Progo Sleman BALI New 1 Bangkalan Banyuwangi Blitar Bojonegoro Bondowoso Gresik Jember Jombang Kediri Lamongan Lumajang Madiun Magetan Malang Mojokerto Nganjuk Ngawi Pacitan Pamekasan Pasuruan Ponorogo Probolinggo Sampang Sidoarjo Situbondo Sumenep Trenggalek Tuban Tulungagung DI YOGYAKARTA Old POTENTIAL NO. PAMSIMAS III DISTRICT 1 4 1 1 1 1 1 1 8 6 1 1 2 96 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 3 4 5 6 7 8 23 Lombok Barat Lombok Tengah Lombok Timur Lombok Utara Sumbawa Sumbawa Barat NUSA TENGGARA TIMUR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 24 1 2 3 4 5 25 1 2 3 4 5 6 7 8 9 26 1 2 3 Halmahera Barat Halmahera Tengah Halmahera Utara 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 18 20 20 20 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 5 5 5 5 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 5 7 7 7 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 6 6 6 1 1 1 1 1 1 1 1 21 19 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 5 5 0 1 1 1 1 1 9 Buru Buru Selatan Kepulauan Aru Maluku Barat Daya Maluku Tengah Maluku Tenggara Maluku Tenggara Barat Seram Bagian Barat Seram Bagian Timur MALUKU UTARA 2016 1 Gorontalo Pohuwato Bone Bolango Boalemo Gorontalo Utara MALUKU New 1 1 1 1 Alor Belu Ende Flores Timur Kupang Lembata Malaka Manggarai Manggarai Barat Manggarai Timur Ngada Nagekeo Rote Ndao Sabu Raijua Sikka Sumba Barat Sumba Barat Daya Sumba Tengah Sumba Timur Timor Tengah Selatan Timor Tengah Utara GORONTALO Old POTENTIAL NO. PAMSIMAS III DISTRICT 5 2 1 1 1 1 1 1 1 1 1 1 8 2 4 1 1 97 NO. TOTAL NO. OF DISTRICTS PROVINCE Total 4 5 6 7 8 27 Halmahera Selatan Kepulauan Sula Halmahera Timur Pulau Morotai Pulau Taliabu SULAWESI UTARA 1 2 3 4 5 6 7 8 9 10 11 28 1 2 3 4 5 6 7 8 9 10 11 12 29 1 2 3 4 5 6 30 1 2 3 4 5 6 7 8 9 10 11 Bombana Buton Buton Utara Kolaka Kolaka Timur Kolaka Utara Konawe Kepulauan Konawe Selatan Konawe Utara Muna 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 9 9 9 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 7 2 1 12 1 1 1 1 1 1 1 1 1 1 1 1 1 10 12 12 12 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 5 5 5 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 12 12 12 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 6 Majene Mamasa Mamuju Mamuju Tengah Mamuju Utara Polewali Mandar SULAWESI TENGGARA 2016 1 1 1 1 1 1 Banggai Banggai Kepulauan Banggai Laut Buol Donggala Morowali Morowali Utara Parigi Moutong Poso Sigi Tojo Una-Una Toli-Toli SULAWESI BARAT New 1 Bolaang Mongondow Bolaang Mongondow Selatan Bolaang Mongondow Timur Bolaang Mongondow Utara Kepulauan Sangihe Kep. Siau Tagulandang Biaro Kepulauan Talaud Minahasa Minahasa Selatan Minahasa Tenggara Minahasa Utara SULAWESI TENGAH Old POTENTIAL NO. PAMSIMAS III DISTRICT 4 2 1 1 1 1 1 1 1 13 4 9 1 1 1 1 1 1 1 1 1 1 1 1 98 NO. PROVINCE TOTAL NO. OF DISTRICTS Total 11 12 13 31 Muna Barat Muna Barat Wakatobi SULAWESI SELATAN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 32 1 2 3 4 5 6 7 8 9 10 11 12 33 1 2 3 4 5 6 7 8 9 Asmat Biak Numfor Boven Digoel Deiyai Dogiyai Intan Jaya Jayapura Jayawijaya Keerom 2016 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 17 20 20 20 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 5 5 5 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 13 13 13 1 1 1 1 1 1 1 1 21 17 3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 12 Fakfak Kaimana Manokwari Manokwari Selatan Maybrat Pegunungan Arfak Raja Ampat Sorong Sorong Selatan Tambauw Teluk Bintuni Teluk Wondana PAPUA New 1 1 Bantaeng Barru Bone Bulukumba Enrekang Gowa Jeneponto Kepulauan Selayar Luwu Luwu Timur Luwu Utara Maros Pangkajene dan Kepulauan Pinrang Sidenreng Rappang Sinjai Soppeng Takalar Tana Toraja Toraja Utara Wajo PAPUA BARAT Old POTENTIAL NO. PAMSIMAS III DISTRICT 3 2 1 1 1 28 2 11 1 1 99 NO. PROVINCE TOTAL NO. OF DISTRICTS Total 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Kepulauan Yapen Lanny Jaya Membrano Raya Mamberamo Tengah Mappi Merauke Mimika Nabire Nduga Paniai Pegunungan Bintang Puncak Puncak Jaya Sarmi Supiori Tolikara Waropen Yahukimo Yalimo Old POTENTIAL NO. PAMSIMAS III DISTRICT New 2017 2018 2019 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2016 1 100 APPENDIX. B PERSONNEL AND STAFFING SCHEDULE ( Amended ) Appendix B: Key Experts 1 APPENDIX B Key Experts - Hours of Work for Key Personnel PROFESSIONAL STAFF Name of Staff Dessi Irdina Firm Area of Expertise/ Perentjana Project Manager Djaja Position Assigned/Min. Qualification The PM should meet the following minimum criteria: He/she should have Bachelor Degree (S1) but preferable have Advance Degree (S2) in a discipline relevant to this assignment (such as environmental engineering, environmental health, project management, community/social development). He/she should have 17 years experience in relevant technical and/or management roles. This experience should include at least 7 years experience in team leadership/ project management roles for projects of similar scope and complexity. At least 10 years Task Assigned The PM has direct responsibility for management of the ROMS team in the respective region, provinces and districts, and the quality and timely performance of its contract obligations. He/she will report to the Head of the CPMU and will liaise and coordinate closely with the Heads of the Regional PPMUs as well as the Coordination teams and Technical Teams at the provincial level. He/she will also liaise and coordinate closely with the CMAC Team Leader and staff as required. He/she will be responsible for developing a coordinated approach to delivery of the ROMS services by the ROMS team at the various project levels from village through district to province and region. This will include the core responsibilities of the ROMS including technical assistant for implementation, capacity building, supervision, monitoring and evaluation, and reporting. He/she will lead the ROMS teams capacity building and training activities including planning and implementation with support from the central level TDS using ROMS team members as trainers and resource persons for the delivery of specific training and capacity building programs and events. He/she will participate in project meetings, workshops and other events as required either the region, and/or the participating provinces/districts, and in Jakarta as Appendix B: Key Experts 2 PROFESSIONAL STAFF Name of Staff Hari Hermawan Firm Area of Expertise/ Perentjana Data Management Djaja Position Assigned/Min. Task Assigned Qualification experience in planning appropriate. and/or implementing of He/she will lead the ROMS team’s participation in the CDD based water supply Expert Group Meetings at both central and regional level in and sanitation, respect of the relevant region. environmental health He/she shall also participate in other CPMU management and/or small scale meetings when requested by the CPMU. infrastructure projects, He/she shall also participate in field supervision and preferably in rural areas. monitoring visits within the region as required. These will include bit not be limited to Spot Checking in accordance with the specific requirements of the TOR as outlined in Section 0. In particular he/she will lead the ROMS efforts in support of periodic World Bank Implementation Support Missions and participate in the Mission activities as required. He/she will undertake other relevant activities as requested from time to time by the Head of the CPMU and/or the PPMUs from the respective provinces. The DMS shall meet the following minimum criteria: Bachelor degree (S1) in computer science, information technology and/or statistics. At least eight (8) years relevant experience. Broad capability in: (a) development MIS/database applications; (b) application development The DMS key responsibility is ensure that: (a) the PAMSIMAS MIS program is well understood, particularly at the district and village levels; (b) all relevant guidelines, SOPs, log books and forms for data input etc., are promptly distributed to all relevant ROMS team members particularly at the district level and to the facilitators (community, sustainability and STBM); and (c) to ensure complete, accurate and timely completion and submission of the district MIS data entry. Specific tasks of the DMS include the following: Provide technical support, mentoring, training and capacity building to strengthening the capacity of key MIS stakeholders at the district level, particularly the ROMS Appendix B: Key Experts 3 PROFESSIONAL STAFF Name of Staff Trijana Andhajani Firm Area of Expertise/ Perentjana Local Government Djaja Specialist (LGS) Position Assigned/Min. Task Assigned Qualification with C language, Java district level team and the facilitators, in their respective Script, PHP web server, work areas to ensure they are able to carry out their tasks My SQL, Visual Basic and related with the data entry, data management, analysis and MS Access; (c). operation reporting required to support the PAMSIMAS MIS of website design software application. and other related Provide in-depth support for the district Level Database applications such dream Operator particularly to ensure he/she has the capacity to weaver and SQL; and (d) provide local level technical support, on the job training and the use of MS Office suite mentoring for the facilitators in relation to their MIS data of programs particularly collection and data management tasks. Excel and MS Access. Ensure that a coordinated approach is used by the key MIS Some experience in stakeholders so that MIS data entry, verification, uploading, training and capacity analysis and reporting is undertaken correctly and in building for similar accordance with agreed reporting schedules. application. Contribute to training/capacity improvement for key MIS stakeholders directly and/or through the regional/provincial and district training programs. Provide relevant input to the planning, development and implementation of training/capacity building programs related to the MIS. Prepare a strategy and work plan and provide implementation support for institutionalization of the MIS within relevant local government agencies in their specific areas of responsibility. Coordinate the routine periodic MIS data entry, data management, analysis and reporting so that reporting can be done accurately and in accordance with agreed schedules at the various levels of the project. The LGS shall meet the The LGS will provide facilitation, advocacy and assistance to following minimum criteria: provincial and district governments and local stakeholders Appendix B: Key Experts 4 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification He/she should hold a Bachelors Degree (S1) in an appropriate discipline (Finance, Public Administration, Economics, Accounting). At least 10 years working experience. At least five years experience in providing technical assistance and/or capacity building for local government (district and/or province) particularly in the area of local development planning and budgeting, including significant experience with participatory planning and budget processes. Some experience in community‐based water and sanitation or other social infrastructure programs would be an advantage. Experience in the implementation of projects funded by the World Bank and/or other multilateral Task Assigned (Pokja AMPL) in promoting community-based rural water supply and sanitation planning and budgeting at district level, including encouranging distsrict governments to establish institutional framework for managing rural water supply and sanitation program. The LGS will be based at the regional level and will work closely with provincial and district coordinators in the implementation, supervision and monitoring the LG component at district level. Capacity building will be undertaken directly by the LGS and through specific capacity building events using dedicated training specialists and/or teams as appropriate. Specific activities for the LGS include the following. Provide guidance to Provincial and Districts Governments, including Pokja AMPL in preparing RAD AMPL, developing monitoring mechanism for the implementation of RAD AMPL, and establishing institution for managing district rural water supply and sanitation program. Provide guidance to provincial and district coordinators in facilitating, supervising and monitoring the provincial and district governments in the implementation of LG component Develop and refine a program and schedule for technical assistance and advocacy for districts (including both local government and legislative branches) to support: (a) preparing water and sanitation Action Plan (Rencana Aksi‐AMPL) and budget which focused on community‐based WSS; (b) addressing the specific planning and budgeting requirements for replication villages; and (c) capacity development for the TKK and Pokja AMPL focused on strengthening awareness and commitment of decision makers to community based WSS in general and Appendix B: Key Experts 5 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Task Assigned Qualification development banks would prioritization of the MDGs in particular. be an advantage. Provide capacity development and technical support to TKK and Pokja AMPL to develop and/or strengthen awareness and commitment of decision‐makers (Kepala Daerah, Sekda, Kepala Bappeda and related Kepala Dinas) and legislative branch for prioritizing the WSS achievement of MDGs, including promotion of community‐based WSS in districts/municipalities and provinces. Provide capacity development and technical support to TKK and Pokja AMPL in preparation of improved WSS‐based participatory planning and budgeting process, starting from identification key stakeholders, mapping of WSS programs and related local development programs in districts/ municipalities, institutional set up (including budget), developing program/ activities, targets and indicators, documentation (plans, budget documents), legalization, and synchronization with the local development plans (RPJMD or Renstra). Provide technical support to TKP and Provincial Pokja AMPL in coordination, monitoring, and evaluation of TKK and District Pokja AMPL program and activities. Assist and facilitate the TKK, Pokja AMPL, and Team (Task Force) of Rencana Aksi‐AMPL in coordinating workshops, focused group discussion, group‐meetings, and similar activities to support the implementation of Rencana Aksi‐AMPL preparation and institutionalization. In coordination with the Regional Data Management Assistant and the ROMS district level team (particularly the District Coordinator and Data Entry Operator / Administration Officer (DEAO)), ensure the establishment Appendix B: Key Experts 6 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned Tahim Mulyadi Perentjana Trainer Coordinator Djaja The TC should meet the following minimum criteria. Bachelor/S1 degree in education/social science and implementation of a regular recording system on local government’s performance in PAMSIMAS scaling up, mainstreaming, and sustainability on the PAMSIMAS M&E/MIS system (Module 6: Local Government). Provide capacity development and technical support to Team (Pokja AMPL) in the implementation of district RAD AMPL, including provision of local budget, and necessary resources. Provide input to National Consultant (specialist who is assigned to manage Component 1 for LG) for improving the content or materials of the technical guidelines concerning the WSS‐based RKPD preparation and replication for local government. Provide input to National Consultant (specialist who is assigned to manage Component 1 for LG) in improving the concept or strategy of programmatic technical assistance for supporting local government to accommodate WSS priority at district/municipality and provincial levels through local participatory planning and budgeting (WSS‐based RKPD). In coordination with RDMA and the Database Operator, maintain regular recording system on the Achievement of Component 1 (LG) on the PAMSIMAS web based M&E/MIS system. Other tasks related to the Component 1 of PAMSIMAS as requested by the CPMU, PPMU and DPMU and TKK. The TC is responsible for coordination of the training development team to ensure quality and timely delivery of all Pamsimas training program in the Province. The TC will operate at the provincial level and report directly to the PM and Appendix B: Key Experts 7 PROFESSIONAL STAFF Name of Staff Tia Mutiawati Firm Area of Expertise/ Perentjana Regional Office Djaja Manager (OM) Position Assigned/Min. Qualification with 12 years’ experience with 8 years’ experience. He or she must have experience in developing and implementing training preferably for CDD platform such as PNPM, P2DTK, WSLIC and/or Pamsimas with a good understanding of awareness and motivation training and good knowledge in training monitoring and evaluation. PAMSIMAS Training certification Level A. The OM shall meet the following minimum criteria: Bachelor degree (S1) in an appropriate field/discipline. At least 5 years relevant experience. Task Assigned to the PPMU. The PTC will coordinate with their counterparts in the DPMUs as well as with the ROMS teams at the district level, through the District Coordinator in their respective districts. Specifically, he or she will be responsible for the following tasks: Review curriculum and schedule for all Pamsimas training; Provide guidance for developing training curriculum and schedule; In conjunction with the CMAC and CPMU Advisory team, develop a gap analysis and training need assessment tool; Maintain quality control of the team’s training deliverables and training implementation; Develop indicators for measuring training results and outputs; Develop monitoring and evaluation mechanism of the implementation of all Pamsimas training. Liaise with ROMS district level team and facilitators to develop and advise on CF training and capacity building requirements, in consultation with the DPMUs. Share lessons learned with PMCs in other districts through routine reporting. Undertake other relevant activities at the request of the PM or PPMU. The OM will provide administrative, bookkeeping and logistical support for the Regional team and particularly for the personnel based at the Regional level. The OM will also support the Provincial and district level offices in establishing compatible office administration systems. Appendix B: Key Experts 8 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned Experience in providing similar services for major multi level and geographically diverse projects is highly desirable. The ability to work independently during the absence of the PM in the field is essential. Esfrizal,ST Putra Adhari.S.Sos Freida Nirmala,ST Panca Bagus A,ST Perentjana Djaja Perentjana Djaja Province Coordinator-1 West Java Province Coordinator-2 Banten & Central Kalimantan Perentjana Province Coordinator-3 Djaja West Kalimantan Perentjana Province CoordinatorDjaja South & East Kalimantan The PC should meet the following minimum criteria: He/she should have a Bachelors degree (S1) in a discipline relevant to this assignment (such as environmental engineering, environmental health, or community/social development). PAMSIMAS Training certification Level A or B At least 12 years experience in planning and/or implementing of CDD based water supply and sanitation, environmental health and/or small scale infrastructure projects, The PC will be responsible for the overall management of the ROMS provincial based team and the provincial level support and coordination for district level ROMS teams. The PC will directly support the PPMU and the TKP/Pokja AMPL and Provincial Technical Team building their capacity for provincial planning and coordination for project implementation. He also will provide facilitation, advocacy and assistance to local stakeholders at the district level in relation to local participatory planning and budgeting for community based WSS. He/she will provide direction, guidance and support to the district based ROMS teams. Specific tasks will include the following. Support PPMUs and DPMUs in the dissemination of Project Management Manual (PMM) and Village Implementation Manual (VIM) to each district and relevant agency, and work in collaboration with Training Team in socialization of these documents. Support PPMUs and DPMUs in project administration, management, planning and scheduling the project; providing in technical assistance and support and monitoring implementation progress and quality. Appendix B: Key Experts 9 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification preferably in rural areas. Significant experience in contributing to and coordinating the implementation of training and capacity building activities is essential. Experience in managing small teams and coordinating activities at different levels of government is highly desirable. Significant experience in project monitoring and evaluation including project management, finance, procurement and community development aspects is essential. Significant experience in the implementation of projects funded by the World Bank and/or other multilateral development banks. Task Assigned Support the PPMUs with the provincial consolidation of routine progress reporting to the regional level. Manage, supervise, monitor and provide feedback to the district level implementation teams (DPMUs, ROMS district teams and facilitators) based on the village implementation progress, the district level reports and periodic field visits. Coordinate with other related institutions in improving community empowerment in the community based WSS planning and implementation. Support the enhancement of project implementation and monitoring and evaluation based on the CMAC feedback. Support the related parties to conduct post review of VIT documentation for: (a) disbursement of block grant funds; (b) expenses for procurement, materials and equipment; (c) valuation of community labor and local materials contributions; and (d) financial and procurement processes and procedures. Facilitate provincial government (PPMU/Pokja AMPL) to establish regular supervision and monitoring to districts in preparing and implementing RAD AMPL, among other ensure increased budget at district level will be monitored regularly by provincial government. Facilitate provincial government (Pokja AMPL) to provide support for district government in establishing institutional framework for managing rural water supply and sanitation program. Facilitate provincial government (PPMU) for ensuring district governments will carry out transparent and accountable village selection process. Encourange Appendix B: Key Experts 10 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned Provincial Pokja AMPL to regularly monitor the quality of village selection process. Ensure the updated data and information related to LG component available in Pamsimas MIS and website in timely manner For Institutional Capacity Building tasks, the PC with support from the other provincial ROMS team members, will be responsible for coordinating the planning and delivery of capacity building activities at the provincial and district levels to enhance quality of program implementation. Specific capacity building and training activities will include the following. Coordinate capacity building activities for the start up phase of PAMSIMAS II, including establishing systems for program administration and financial management, safeguards strategies, community driven approaches and other priority implementation activities. Coordinate implementation of an annual training needs assessment for provincial and district capacity building using PAMSIMAS guidelines for capacity building, and provide recommendations for provincial training plans and budget proposals and provide feedback on annual PPMU and DPMU budget proposals related to training. For Project Implementation Support, the PC will work closely with provincial and district agencies to build institutional and facilitator capacity for effective implementation of village level activities in accordance with the PMM and the VIM. The PC will undertake the following specific tasks. Provide support as required to the district level ROMS Appendix B: Key Experts 11 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned teams and facilitators for the planning and design of appropriate technology village water supply and institutional sanitation systems in accordance in accordance with the CAPs. Provide support as required to the district level ROMS teams and facilitators in coordinating and facilitating PAMSIMAS inputs for schools and communities for implementation of CAPs related to hygiene and sanitation as well as for district wide STBM implementation. Transfer knowledge to district level ROMS teams and facilitators for conducting participatory processes and improving participation of women and poor and other marginalized groups in community based decision making and management. Work with DPMU and district ROMS teams to address and resolve any technical issues arising from the field visits. Assess quality of work performed by the district level ROMS teams and facilitators; recommend specific technical training to improve their service delivery. Ensure the district level ROMS teams and facilitators understand and comply with standards and evaluation criteria for environmental assessment and conduct spot checks of environmental impact assessments. Monitoring and evaluation of the quality of CAPS (by sample) to identify areas for improvement and make recommendations to CPMU, PPMU and DPMU accordingly. For project monitoring and evaluation the PC will conduct regular monitoring and evaluation activities of all project Appendix B: Key Experts 12 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned components at the provincial, district, and community levels by working together with other members of the ROMS provincial team. The Provider will use as a reference the approved PMM and VIM as the basis for activities to be implemented under the project as well as indicators for evaluation of implementation performance. The PC will undertake the following specific activities. Develop detailed program monitoring and evaluation procedures at provincial and district levels, including all indicators to be monitored, and disseminate this procedure effectively to the PPMU and DPMUs, based on guidance from the CMAC. Implement and operate the computer based MIS system (developed and enhanced by the CMAC) at the provincial and district levels (together with the district level ROMS teams, particularly the DC. Ensure that all data collection, processing and report production at provincial district and village levels meets procedural and quality requirements and reporting schedules, including collection and analysis of gender and socio-economic data. Make periodic visits to districts and communities to monitor the quality control implementation processes and outcomes. Assess the community’s perception of the quality of services provided by the project, including assessment of training and project staff for community mobilization, preparation and training for CAP development, facilitation by the CFs for CAP planning, implementation, operations and maintenance of village level WSS facilities and services. Appendix B: Key Experts 13 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned Coordinate six monthly quality review of sample CAPS and make recommendations for improvement to CPMU and PPMUs. Support the PPMUs and the DPMUs with the establishment of the projects complaints systems based on guidance from the CMAC. Monitor and report on the complaints received and resolved and action taken on un-resolved complaints. Other tasks as requested by the PM and/or the PPMUs. Ahmad Rustendi, SE Ir. Nurhadi Seno Budi Hartono,ST Zulkipli,ST Perentjana Quality Assurance Djaja Specialist (QAS)-1 West Java Perentjana Quality Assurance Djaja Specialist (QAS)-2 Banten & Central Kalimantan Perentjana Quality Assurance Djaja Specialist (QAS)-3 West Kalimantan Perentjana Quality Assurance Djaja Specialist (QAS)-4 South &East Kalimantan The QAS should meet the following minimum criteria. Bachelor degree (S1) in civil, environmental or sanitary engineering. Advance degree(S2) in social sciences, health, education, or related field would be highly regarded. PAMSIMAS Training certification Level A or B. 10 years relevant experience including at least 6 years experience in implementation of community based water supply and sanitation and/or rural infrastructure development and financing. The QAS is responsible for providing independent and objective monitoring of project progress at village and district levels and to help ensure transparency and compliance with key process requirements in all aspects of project implementation. The QAS will operate at the provincial level and report directly to the PM and to the PPMU. The QAS will coordinate with their counterparts in the DPMUs as well as with the ROMS teams at the district level, through the District Coordinator in their respective districts. He/she will undertake the following tasks. Through regular reviews of project documentation and regular visits to project-assisted communities, carry out quality assurance of project activities from initial road show and village selection through to preparation and implementation of CAPs. In particular the reviews will include quality assurance of project processes. Through this process the QA will identify and seek solutions to identified implementation problems as early as possible. Collect and analyze sustainability indicators for draft CAPs Appendix B: Key Experts 14 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Task Assigned Qualification The consultant should (Step 2 of Sustainability Monitoring System) as part of the fulfill the following CAP review process prior to final acceptance by the criteria: community. Experience in developing Review and certify district level progress reporting prepared Detailed Engineering by the DPMU with support from the District Coordinator Design (DED) and cost and the facilitators and facilitators. estimate (RAB) for WSS Provide guidance and technical support to CFs through the and/or other rural DPMU, to improve compliance with implementation infrastructure facilities. process requirements, particularly in relation to procurement Some experience with and financial aspects (including village level financial direct community financing management). for development projects Liaise with ROMS district level team and facilitators to would be highly regarded. develop and advise on CF training and capacity building requirements, in consultation with the DPMUs. Meet with community members (from the VIT and others) to assess the communities’ satisfaction with the quality of services provided to them by the project, including their assessment of training and support provided by project staff for community mobilization, preparation and training for CAP development, WSS facility planning, operation & maintenance, management of WSS and health and sanitation services, and financial management by the VIT. Conduct process monitoring of key community level activities and decision making processes to ensure active, gender and poverty inclusive, community participation throughout the village implementation process from initial assessment and planning through to implementation and subsequent operation and management of water and institutional environmental sanitation facilities and services. Work closely with the ROMS district level teams and CFs Appendix B: Key Experts 15 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned Toni Syamsul Bahri, SE Sony Susanto,SE A.Harry Fahryadi,SE Basir Daud, SE Perentjana Provincial Financial Djaja Management Assistant (PFMA)-1 West Java Perentjana Provincial Financial Djaja Management Assistant (PFMA)-2 Banten & Central Kalimantan Perentjana Provincial Financial Djaja Management Assistant (PFMA)-3 West Kalimantan Perentjana Provincial Financial The PFMA should meet the following minimum criteria. Bachelor degree (S1) in finance, management accounting, or economics. Eight 8 years relevant experience including substantial experience in project financial budgeting and accounting. Five years accounting/financial management experience related to community based to review project cost estimates and procurement processes, including review of VIT documentation of disbursement of block grant funds, expenses for procurement of materials and equipment (and civil works if required), and valuation of community labor and local material contributions. Work with DPMUs and communities (as required) to ensure financial management is being undertaken in accordance with project requirements. Conducting post reviews of the VITs; and review the financial and procurement processes and procedures for all project activities undertaken at DPMUs. Share lessons learned with PMCs in other districts through routine reporting. Undertake other relevant activities at the request of the PM or PPMU. The PFMA will be responsible for carrying out all PAMSIMAS provincial level program financial management tasks, strengthening of the capacity of the facilitators related to financial management at community/LKM level and carrying out the M&E of the quality of the LKM Community level book keeping through field visits and field spot checking. The PFMA shall ensure the proper and timely distribution of technical manuals, implementation guidelines and SOPs for financial management to all staff and stakeholders. In carrying his/her tasks, the PFM will be assisted by district‐based Financial Management Assistant (DFMA). Specific tasks will include the following. Ensure the proper distribution technical guidelines of activity and technical guidelines of financial management Appendix B: Key Experts 16 PROFESSIONAL STAFF Name of Staff Firm Djaja Area of Expertise/ Management Assistant (PFMA)-4 South & East Kalimantan Position Assigned/Min. Qualification development activities particularly those which included financial management responsibility at the community level. General knowledge of government structure and budgetary procedures particularly those related to PAMSIMAS or other comparable CDD projects. Some experience in financial aspects for feasibility studies for rural infrastructure investment would be an advantage. Project financial management related to planning, design, execution, and operation and maintenance would be an advantage. Task Assigned on the community level for standard bookkeeping for LKM or PAMSIMAS unit under LKM. Provide support and technical assistance to the district‐based DFMA particularly on the community book keeping management. Oversee the implementation of PAMSIMAS provincial and district level financial management and ensure that the CFs are providing optimal support to the LKM Community level book keeping and water tariff (BPS revenue) aspects as required. Take measures, give warning, sanctions and/or others necessary steps to ensure transparency and accountability in the use of the village grant funds, especially in the area of book keeping administration. Assume full responsibility for meeting the book keeping performance indicators for LKM financial management as stipulated in the PMM and/or VIM. Take full responsibility for errors, deviations and financial mismanagement. Actively monitor and follow up misuse of village grant fund cases in coordination with the CFs and DC. Regularly report on these issues to the Provincial Financial Management Specialist. Proactively facilitate the efficient management of village/community grant/BLM and expedite the compilation of SP2D documents for financial reconciliation in coordination with the Provincial Financial Management Specialist. Proactively assist the local Stakeholders in providing the required data and information for the annual project Appendix B: Key Experts 17 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned budgeting – the DIPA and DIPA Revision as required. Provide financial input to the ROMS progress and other reports as requested. Undertake other relevant activities at the request of the PC or PPMU. Joko Yuwono,ST Ir. Indri Agustina Suryandari Hadi Siswanto,ST Ir. Kuswandi Nurdin Halekdin,ST Ratna Suminar,ST Dadan Sudrajat,ST Eris Suhendar,ST Fauzi Amrullah,ST Endra Suhendar,ST Ir. Muliardy Banun Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja District Coordinator West Java, Sukabumi District Coordinator West Java,Purwakarta District Coordinator West Java, Cirebon District Coordinator West Java,Tasikmalaya District Coordinator West Java, Garut District Coordinator West Java, Kuningan District Coordinator West Java, Subang District Coordinator West Java, Sumedang District Coordinator West Java, Bandung District Coordinator West Java, Bandung Barat Perentjana District Coordinator Djaja West Java, Bekasi The DC shall comply with the following minimum criteria. Bachelor (S1) in Sanitary Engineering, Civil Engineering, Environmental Engineering or closely related field/discipline. PAMSIMAS Training certification Level A or B 7 years cumulative experience in the planning, design and implementation of small scale rural WSS facilities implemented using community based approaches. Complementary experience in environmental health and hygiene promotion would be highly regarded. Solid knowledge of basic WSS engineering is The DC will be responsible for providing project management, technical support, coordination and M&E for all PAMSIMAS activities at the district level. The DC will work closely with the DPMU and the TKK/Pokja AMPL to ensure the district level implementation proceeds as planned. He will provide facilitation, advocacy and assistance to local stakeholders at the district level in relation to local participatory planning and budgeting for community based WSS. He/she will also be the key resource to backstop and build the capacity of the facilitators including the community facilitators, the senior facilitator and the STBM facilitator. He/she will be responsible for the ROMS district activities with technical and capacity building support from the FMA and the Data Entry Operator / Administration Officer (DEAO). The DC will work closely with the facilitators in undertaking this role. The main roles will include the following: Program management implementation support at district level; Preparation of the overall plan for village level implementation plan, in consultation with the CFs and the DPMU and including the work plans for the community facilitators at district and village levels; Appendix B: Key Experts 18 PROFESSIONAL STAFF Name of Staff Hendra Safitri,ST Suprapto,ST Ratnawati Zaleha,ST Raden Yusuf ,ST Mohammad Rahmatullah,ST Muhamad Nursyamsu,ST Arif Mulyadi,ST Zain Rahman,ST Noor Aida,ST Zainor Rakhman,ST Ir. Suryadi Herlina,ST Firm Perentjana Djaja Perentjana Djaja Perentjana Djaja Area of Expertise/ District Coordinator Banten, Padeglang District Coordinator Banten, Serang District Coordinator Banten, Lebak Perentjana District Coordinator Djaja Central Kalimantan, Kapuas Perentjana District Coordinator Djaja Central Kalimantan, Seruyan Perentjana District Coordinator Djaja Central Kalimantan, Waringin Barat Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana DC South Kalimantan, Tanah Bumbu DC South & East Kalimantan, Kotabaru DC South Kalimantan, Barito Kuala DC South Kalimantan, Tabalong DC South Kalimantan, Tanah Laut DC South Kalimantan, Position Assigned/Min. Qualification essential particular as relates to small scale rural systems. Experience in mentoring, training and capacity building for project staff, district level institutions and communities. Understanding of local (district) culture and language is highly desirable. Demonstrated ability and willingness to spend significant time in the field at village level. Task Assigned Routine monitoring and management reporting on district level project implementation; and reporting management and monitoring report of project implementation at districts level; Capacity building for DPMU, Pokja AMPL/TKK, facilitators and communities through on the job training and mentoring as well as through participation in formal training and capacity building programs and events. The district and village implementation plan for each fiscal year should be approved by the PPMU prior the implementation. The annual work plan of provincial / district level will be consolidated at the national level. Provide capacity development and technical support to DPMU and TKK in implementation of replication program in accordance to the PAMSIMAS approach. Facilitate local governments in preparing and implementing RAD AMPL, including assist district government in implementing LG workshops and related capacity building activities and provide regular monitoring and consultation for local governments to ensure annual increased budget of AMPL Facilitate local governments in establishing institution for managing rural water supply and sanitation management, including developing local monitoring mechanism. Assist district to ensure transparent and accountable village selection process, including ensuring establishment of Pakem and inclusion of civil society in critical stages of village selection process. Ensure update of data and information concerning the LG Component is carried out timely, accurate and in regular Appendix B: Key Experts 19 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Djaja Perentjana Djaja Muhamad Zakkir,ST Perentjana Djaja Herri Agustiyanto,ST Perentjana Djaja M Rusdi Effendi,ST Perentjana Djaja Aris Ma’mun Perentjana Riyadie,ST Djaja Banjar DC South Kalimantan, Tapin DC South Kalimantan, Hulu Sungai Utara DC South Kalimantan, Hulu Sungai Selatan DC South Kalimantan, Balangan DC East Kalimantan, Kutai Barat Taryono,ST DC West Kalimantan, M Ali Riza,ST Gusti Dedi Mulyadi,ST Sutarsih,ST Tetra Deviner,ST Edi Rubiyanto, ST Meizeren Zain,ST Eko Bari Wartono, ST Muhammad Rodi,ST Irwan Manik Radja,ST Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Sintang DC East Kalimantan, Landak DC West Kalimantan, Melawi DC West Kalimantan, Sanggau DC West Kalimantan, Ketapang DC West Kalimantan, Bengkayang DC West Kalimantan, Kayong Utara DC West Kalimantan, Pontianak DC West Kalimantan, Sambas Position Assigned/Min. Qualification Task Assigned manner. More detailed scope of service includes the following. Carry out strategic planning, coordinating and facilitating of project activities for (a) water supply and sanitation infrastructure and services; and (b) the project health promotion activities for schools and communities; with the Dinas PU (Public Works), Dinkes (District Health Office), Dinas PMD, District Education Office (Dinas Pendidikan), and other relevant local government agencies and NGOs. Provide high level technical support and work together with CFs to carry out the Rapid Technical Assessment for water supply, develop a set of technology options (where possible), estimate the cost of each option, and assist the VIT to choose the best option of their circumstances (e.g. water demand, level of service, and ability to pay for construction and subsequent O&M). Undertake quality assurance reviews to ensure compliance with project guidelines for the preliminary design for water supply and sanitation facilities, initial environmental evaluation, cost estimates, economic and financial analysis, the initial tariff estimates, financial management and procurement process. Provide high level technical inputs and work together with CFs in the presentation of Rapid Technical Assessments (RTA) results and Detailed Engineering Designs (DEDs) to communities. Undertake quality assurance review of CAPs, including the DEDs, before their submission to the DPMU head, and facilitate the community to modify or revise (if needed). Appendix B: Key Experts 20 PROFESSIONAL STAFF Name of Staff Saseno Sasmita,ST Kustaman,ST Firm Perentjana Djaja Perentjana Djaja Area of Expertise/ DC West Kalimantan, Sekadau DC West Kalimantan, Kubu Raya Position Assigned/Min. Qualification Task Assigned Ensure that activities proposed and implemented as part of the CAP to support health and sanitation meet the project criteria and are aimed at reducing the incidence of water borne disease, through regular review of all CAP activities relating to health promotion, disease prevention and sanitation. Liaise and work with District Education Office in carry out the school based health promotion to ensure the quality of school health activities. Liaise and work with District Health Office in carry out community based health promotion activities to ensure the quality of the community health activities Liaise and work with the District Health Office in the implementation of the district wide STBM program and through the CFs ensure that CAP activities are coordinated with STBM activities which are planned for PAMSIMAS target villages. Provide technical assistance to CFs in supervising construction, and verify the appropriate quantity and quality of work is performed. Review and approve any proposed design changes which may have performance implications. Support the CFs in establishing effective operation and maintenance of water and sanitation systems and undertake quality assurance reviews through periodic visits to completed systems. Review and evaluate the CF reports and consolidated them at the district level. Monitor implementation of Sustainability Monitoring and ensure accuracy of data in the field book in accordance with Appendix B: Key Experts 21 PROFESSIONAL STAFF Name of Staff Firm Area of Expertise/ Position Assigned/Min. Qualification Task Assigned the MIS Guideline. Undertake other relevant activities at the request of the PC or DPMU. Beni Purnomo Hendi Herdiman, SE Dyah Purwanti,SE M Yani Suryani,SE Kiki Yuda P,SE Cepi Nugraha, SE M Hasan Abdilah,SE Sandi Arisandi,SE Dudi Karyanto,SE Indra Gunawan,SE Deni Haris, SE Supriyatna, SE Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja DFMA West Java Sukabumi DFMA West Java Purwakarta DFMA West Java Cirebon DFMA West Java Tasikmalaya DFMA West Java Garut DFMA West Java Kuningan DFMA West Java Subang DFMA West Java Sumedang DFMA West Java Bandung DFMA West Java Bandung Barat DFMA West Java Bekasi Perentjana DFMA Banten, Djaja Padeglang The DFMA should meet the following minimum criteria. Bachelor degree (S1) in finance, management accounting, or economics. Five (5) years relevant experience including substantial experience in project financial budgeting and accounting. Five years accounting/financial management experience related to community based development activities particularly those which included financial management responsibility at the community level. General knowledge of government structure and budgetary procedures particularly those related to PAMSIMAS or other comparable CDD projects. The DFMA will be responsible for carrying out all PAMSIMAS district level program financial management tasks, strengthening of the capacity of the facilitators related to financial management at community/LKM level and carrying out the monitoring of the quality of the LKM Community-level book-keeping through field visits and field spot checking. The DFMA shall ensure the proper and timely distribution of technical manuals, implementation guidelines and SOPs for financial management to all staff and stakeholders. In carrying his/her tasks, the DFMA will be assisted by the provincial‐based Financial Management Specialist (PFMS). Specific tasks will include the following. Ensure the proper distribution of technical guidelines for activities and technical guidelines for financial management on the community level for standard bookkeeping for LKM or PAMSIMAS unit under LKM. Provide support and technical assistance to the provincial‐based PFMS particularly on the community book keeping management. Oversee the implementation of PAMSIMAS district level financial management and ensure that the CFs are providing optimal support to the LKM Community level book keeping and water tariff (BPS revenue) aspects as required. Take measures, give warning, sanctions and/or others necessary steps to ensure transparency and accountability in Appendix B: Key Experts 22 PROFESSIONAL STAFF Name of Staff Nila Asmawati,SE Tjahjo Sukotjo,SE Maskuri,SE Tri Darmawati,SE Puji Lestari,SE Trisno Kusumarini,SE Rindawati,SE Roliansyah,SE M. Isman Berlis, SE Noor Hanasari,SE Meida Mayangsary,SE Akhmad Faridan,SE Agus Setiawan,SE Firm Area of Expertise/ Perentjana DFMA Banten, Serang Djaja Perentjana DFMA Banten, Lebak Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja DFMA Central Kalimantan, Kapuas DFMA Central Kalimantan, Seruyan DFMA Central, Waringin Barat Perentjana DFMA South Djaja Kalimantan, Tanah Bumbu Perentjana DFMA South Djaja Kalimantan, Kotabaru Perentjana DFMA South Djaja Kalimantan, Barito Kuala Perentjana DFMA South Djaja Kalimantan, Tabalong Perentjana DFMA South Djaja Kalimantan, Tanah Laut Perentjana DFMA South Djaja Kalimantan, Banjar Perentjana DFMA South Djaja Kalimantan, Tapin Perentjana DFMA South Djaja Kalimantan, Hulu Position Assigned/Min. Qualification Task Assigned the use of the village grant funds, especially in the area of Some experience in book keeping administration. financial aspects for feasibility studies for rural Assume full responsibility for meeting the book keeping infrastructure investment performance indicators for LKM financial management as would be an advantage. stipulated in the PMM and/or VIM. Project financial Take full responsibility for errors, deviations and financial management related to mismanagement. planning, design, Actively monitor and follow up misuse of village grant fund execution, and operation cases in coordination with the CFs and DC. Regularly report and maintenance would be on these issues to the DC and Provincial Financial an advantage. Management Specialist. Proactively facilitate the efficient management of village/community grant/BLM and expedite the compilation of SP2D documents for financial reconciliation in coordination with the Provincial Financial Management Specialist. Proactively assist the local Stakeholders in providing the required data and information for the annual project budgeting – the DIPA and DIPA Revision as required. Provide financial input to the ROMS progress and other reports as requested. Undertake other relevant activities at the request of the PC or PPMU. Appendix B: Key Experts 23 PROFESSIONAL STAFF Name of Staff Tamrin.SE Sidomo,SE Musa Tandiyongan, SE Sugino,SE Mira Julianti,SE Linda Yanti,SE M. Fatris Babara,SE Mutfi Azuward,SE Romansius,SE Ahmad Moelyono,SE Parida Eka Yanti,SE Edi Rasno, SE Hamid,SE Firm Area of Expertise/ Sungai Utara Perentjana DFMA South Djaja Kalimantan, Hulu Sungai Selatan Perentjana DFMA South Djaja Kalimantan, Balagan Perentjana DFMA East Djaja Kalimantan, Kutai Barat Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja Perentjana Djaja DFMA West Kalimantan, Sintang DFMA West Kalimantan, Landak DFMA West Kalimantan, Melawi DFMA West Kalimantan, Sanggau DFMA West Kalimantan, Ketapang DFMA West Kalimantan,Bengkayang DFMA West Kalimantan, Kayong Utara Perentjana DFMA West Djaja Kalimantan, Pontianak Perentjana DFMA West Djaja Kalimantan, Sambas Perentjana DFMA West Position Assigned/Min. Qualification Task Assigned Appendix B: Key Experts 24 PROFESSIONAL STAFF Name of Staff Novian Sufriyani, SE Firm Area of Expertise/ Djaja Kalimantan, Sekadau Perentjana DFMA West Djaja Kalimantan, Kubu Raya Position Assigned/Min. Qualification Task Assigned Appendix B: WORKING HOURS FOR PERSONNEL 1. General In principle, the working hours for the consultant personnel will follow those of the Client, except for some variation to take into account the relatively longer working hours normally required of consultants. Actual working hours will generally be more than the minimum requirement shown below, inasmuch as consultants are expected to work even after the regular working hours and during holidays, whenever deemed necessary to complete some urgent tasks. Holiday being observed at the National and local level also apply to the consultant personnel. However, as mentioned in the preceding paragraph, the consultant personnel may be required to work overtime during these holidays, without any additional compensation, whenever deemed necessary. 2. Specific Working hours: Monday – Thursday Friday 08.00 – 12.00; 13.00 – 17.00 08.00 – 11.30; 13.00 – 17.00 Holidays: All regular and special holidays being observed by the Client. Appendix B: APPENDIX B STAFFING SCHEDULE APPENDIX - B STAFFING SCHEDULE - AMENDMENT.No.2 REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 COMMUNITY BASED WATER SUPPLY PROJECT (PAMSIMAS II) NO POSITION AND LOCATION AMENDMENT.No.5 AMENDMENT.No.6 MOBILIZATION NAME NAME DATE FISCAL YEAR - 2013 FISCAL YEAR - 2014 FISCAL YEAR - 2015 FIRST YEAR FISCAL YEAR - 2016 THIRD YEAR SECOND YEAR MM 27-Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 26-Aug-16 ADD.5 ADD.6 1 Regional Team 1.1 1.2 1.3 1.4 Project Manager Data Management LG Specialist Trainer Coordinator Supporting Staff : 1.5 Office Manager Gar Operator Computer Ir. Dessi Irdina Hari Hermawan, SS Trijana Andhajani, SH Tahim Mulyadi, SE Ir. Dessi Irdina Hari Hermawan, SS Trijana Andhajani, SH Tahim Mulyadi, SE Tia Mutiawati, SE Ahmad Firdaus Tia Mutiawati, SE Ahmad Firdaus Esfrizal, ST Toni Syamsul Bahri Ahmad Ruswendi Esfrizal, ST Toni Syamsul Bahri Ahmad Ruswendi 1-Sep-2013 1-Sep-2013 1-Sep-2013 Arsella Asiva Asyhari Arsella Asiva Asyhari Eni 35,83 35,83 35,83 35,83 35,83 35,83 35,83 35,83 0,87 34,83 23,00 34,83 23,00 1 0,87 1 0,87 1 0,87 35,83 35,83 35,83 35,83 35,83 35,83 1-Aug-2014 23,00 23,00 Eni 1-Aug-2014 23,00 23,00 Putra Adhari Sony Susanto,SE M. Nurhadi, ST Putra Adhari Sony Susanto,SE M. Nurhadi, ST 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 35,83 35,83 35,83 35,83 35,83 35,83 Nurhasanah Ade Firli Mutaqin Nurhasanah Ade Firli Mutaqin 1-Aug-2014 23,00 23,00 23,00 23,00 Freida Nirmala, ST Freida Nirmala, ST 16-Oct-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 34,33 34,33 A, Harry F Seno Budi Hartono, ST A, Harry F Seno Budi Hartono, ST 16-Oct-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 34,33 30,83 34,33 30,83 Stepi Putri Stepi Putri 1-Aug-2014 23,00 23,00 23,00 23,00 35,83 35,83 35,83 35,83 35,83 35,83 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1-Oct-2013 1-Aug-2014 2 Provincial Team 2.1 Jawa Barat/Bandung 2.1.1 Provincial Coordinator/LG 2.1.2 Financial Management Specialist 2.1.3 Quality Assurance Specialist Supporting Staff : Assistant Administration 2.2 2.2.1 2.2.2 2.2.3 Office Boy Banten/Serang; Kalteng/Palangkaraya Provincial Coordinator/LG Financial Management Specialist Quality Assurance Specialist Supporting Staff : Assistant Administration Office Boy 2.3 Kalbar/Pontianak 2.3.1 Provincial Coordinator/LG 2.3.2 Financial Management Specialist 2.3.3 Quality Assurance Specialist Supporting Staff : Assistant Administration Office Boy 2.4 2.4.1 2.4.2 2.4.3 1-Aug-2014 1-Feb-2014 1-Aug-2014 Kalsel/Banjarmasin ; Kaltim/Samarinda Provincial Coordinator/LG Financial Management Specialist Quality Assurance Specialist Panca Bagus A, ST Basir Daud, SE Zulkifli, ST Panca Bagus A, ST Basir Daud, SE Zulkifli, ST 1-Sep-2013 Supporting Staff : Assistant Administration Office Boy Gusti Frieyanti Abdullah Gusti Frieyanti Abdullah 1-Aug-2014 1-Aug-2014 23,00 23 23,00 23 3. DISTRICT TEAM 3.0 District Team - Jawa Barat 3.1 Sukabumi 3.1.1 District Coordinator 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 1-Sep-2013 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0,87 M. Joko Yuwono, ST M. Joko Yuwono, ST 16-Oct-2013 34,33 34,33 3.1.2 Financial Management Assistant Supporting Staff : Beni Purnomo,SE Beni Purnomo,SE 15-Jan-2014 31,37 31,37 3.1.3 Data Entry Operator/Administrator Officer Andri Rifai Andri Rifai 2-Dec-2013 32,80 32,80 3.2.1 District Coordinator 3.2.2 Financial Management Assistant Ir. Indri Agustina S Hendi Herdiman,SE Ir. Indri Agustina S Hendi Herdiman,SE 16-Oct-2013 15-Jan-2014 34,33 31,37 34,33 31,37 Supporting Staff : 3.2.3 Data Entry Operator/Administrator Officer Dendi Setiawan S Dendi Setiawan S 18-Nov-2013 33,27 33,27 3.2 Purwakarta NOTE STAFFING SCHEDULE - AMENDMENT.No.2 REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 COMMUNITY BASED WATER SUPPLY PROJECT (PAMSIMAS II) NO POSITION AND LOCATION AMENDMENT.No.5 AMENDMENT.No.6 MOBILIZATION NAME NAME DATE FISCAL YEAR - 2013 FISCAL YEAR - 2014 FIRST YEAR FISCAL YEAR - 2015 SECOND YEAR FISCAL YEAR - 2016 THIRD YEAR 27-Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 26-Aug-16 MM ADD.5 ADD.6 3.3 Cirebon 3.3.1 District Coordinator 3.3.2 Financial Management Assistant Supporting Staff : 3.3.3 Data Entry Operator/Administrator Officer 3.4 Tasikmalaya Hadi Siswanto, ST Dyah Purwanti, SE Hadi Siswanto, ST Dyah Purwanti, SE 16-Oct-2013 15-Jan-2014 34,33 31,37 34,33 31,37 Deni Iskandar Deni Iskandar 11-Nov-2013 33,50 33,50 3.4.1 District Coordinator 3.4.2 Financial Management Assistant Supporting Staff : 3.4.3 Data Entry Operator/Administrator Officer 3.5 Garut Ir. Kuswandi M. Yani Suryani, SE Ir. Kuswandi M. Yani Suryani, SE 16-Oct-2013 16-Oct-2013 34,33 34,33 34,33 34,33 Iman Firmansyah Iman Firmansyah 11-Nov-2013 33,50 33,50 3.5.1 District Coordinator 3.5.2 Financial Management Assistant Supporting Staff : 3.5.3 Data Entry Operator/Administrator Officer 3.6 Kuningan Nurdin Halekdin Kiki Yudha Patria, SE Nurdin Halekdin Kiki Yudha Patria, SE 1-Oct-2013 01-Oct-13 34,83 34,83 34,83 34,83 Deni Ramdani Deni Ramdani 10-Dec-2013 32,53 32,53 3.6.1 District Coordinator 3.6.2 Financial Management Assistant Supporting Staff : 3.6.3 Data Entry Operator/Administrator Officer 3.7 Subang Ratna Suminar, ST Cepi Nugraha Ratna Suminar, ST Cepi Nugraha 1-Oct-2013 16-Oct-2013 34,83 34,33 34,83 34,33 Gina Agustina Gina Agustina 11-Nov-2013 33,50 33,50 3.7.1 District Coordinator 3.7.2 Financial Management Assistant Supporting Staff : 3.7.3 Data Entry Operator/Administrator Officer 3.8 Sumedang Dadan Sudrajat M. Hasan Abdilah, SE Dadan Sudrajat M. Hasan Abdilah, SE 15-Jan-2014 17-Oct-2013 31,37 34,30 31,37 34,30 Andrian Hartono Andrian Hartono 17-Oct-2013 34,30 34,30 3.8.1 District Coordinator 3.8.2 Financial Management Assistant Supporting Staff : 3.8.3 Data Entry Operator/Administrator Officer 3.9 Bandung Eris Suhendar, ST Sandi Arisandi,SE Eris Suhendar, ST Sandi Arisandi,SE 2-Oct-2013 9-Oct-2013 34,80 34,57 34,80 34,57 Vian Juan Okfiansyah Vian Juan Okfiansyah 11-Nov-2013 33,50 33,50 3.9.1 District Coordinator 3.9.2 Financial Management Assistant Supporting Staff : 3.9.3 Data Entry Operator/Administrator Officer Fauzi Amrullah Dudi Karyanto, SE Fauzi Amrullah Dudi Karyanto, SE 16-Oct-2013 15-Jan-2014 34,33 31,37 34,33 31,37 Adji Faudji Yaman Adji Faudji Yaman 17-Oct-2013 34,30 34,30 3.10 Bandung Barat 3.10.1 District Coordinator 3.10.2 Financial Management Assistant Endra Suhendar, ST Indra Gunawan,SE Endra Suhendar, ST Indra Gunawan,SE 16-Oct-2013 15-Jan-2014 34,33 31,37 34,33 31,37 Supporting Staff : 3.10.3 Data Entry Operator/Administrator Officer Serly Fitriana Serly Fitriana 11-Nov-2013 33,50 33,50 3.11 Bekasi 3.11.1 District Coordinator 3.11.2 Financial Management Assistant Muliardi Banun,ST Deni Haris Muliardi Banun,ST Deni Haris 7-Feb-2014 15-Jan-2014 30,63 31,37 30,63 31,37 Supporting Staff : 3.11.3 Data Entry Operator/Administrator Officer Dadan Wildan.B Dadan Wildan.B 3-Feb-2014 30,77 30,77 Hendra Safitri, ST Supriyatna Hendra Safitri, ST Supriyatna 1-Nov-2013 1-Feb-2014 33,83 30,83 33,83 30,83 Rodin Rodin 2-Dec-2013 32,80 32,80 Suprapto, ST Nila Asnawati,SE Suprapto, ST Nila Asnawati,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 Nikmatullah Nikmatullah 1-Sep-2013 35,83 35,83 4. District Team - Banten, Kalimantan Tengah 4.1 Padeglang 4.1.1 District Coordinator 4.1.2 Financial Management Assistant 4.1.3 4.2 4.2.1 4.2.2 Supporting Staff : Data Entry Operator/Administrator Officer Serang District Coordinator Financial Management Assistant Supporting Staff : 4.2.3 Data Entry Operator/Administrator Officer NOTE STAFFING SCHEDULE - AMENDMENT.No.2 REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 COMMUNITY BASED WATER SUPPLY PROJECT (PAMSIMAS II) NO POSITION AND LOCATION AMENDMENT.No.5 AMENDMENT.No.6 MOBILIZATION NAME NAME DATE FISCAL YEAR - 2013 FISCAL YEAR - 2014 FIRST YEAR FISCAL YEAR - 2015 SECOND YEAR FISCAL YEAR - 2016 THIRD YEAR 27-Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 26-Aug-16 MM ADD.5 ADD.6 4.3 Lebak 4.3.1 District Coordinator 4.3.2 Financial Management Assistant Supporting Staff : 4.3.3 Data Entry Operator/Administrator Officer 4.4 Kapuas Ratnawati Zaleha, ST Tjahjo Sukotjo Ratnawati Zaleha, ST Tjahjo Sukotjo 1-Sep-2013 1-Oct-2013 35,83 34,83 35,83 34,83 Ahmad Muhayudin Ahmad Muhayudin 8-Oct-2013 34,60 34,60 4.4.1 District Coordinator 4.4.2 Financial Management Assistant Supporting Staff : 4.4.3 Data Entry Operator/Administrator Officer 4.5 Seruyan Raden Yusuf , ST Maskuri,SE Raden Yusuf , ST Maskuri,SE 16-Oct-2013 15-Jan-2014 34,33 31,37 34,33 31,37 Ade Hendratno S.Kom Ade Hendratno S.Kom 2-Dec-2013 32,80 32,80 4.5.1 District Coordinator 4.5.2 Financial Management Assistant Supporting Staff : 4.5.3 Data Entry Operator/Administrator Officer 4.6 Waringin Barat Moh. Rahmatulah Tri Darwati,SE Moh. Rahmatulah Tri Darwati,SE 16-Oct-2013 15-Jan-2014 34,33 31,37 34,33 31,37 Ramadanor Ramadanor 2-Dec-2013 32,80 32,80 4.6.1 District Coordinator 4.6.2 Financial Management Assistant Supporting Staff : 4.6.3 Data Entry Operator/Administrator Officer Muhamad Nursyamsu,ST Puji Lestari, SE Muhamad Nursyamsu,ST Puji Lestari, SE 16-Oct-2013 20-Jan-2014 34,33 31,20 34,33 31,20 Maprohimsyah Maprohimsyah 2-Dec-2013 32,80 32,80 Arif Mulyadi, ST Trisno Kusuma Rini,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 5. 5.1 5.1.1 5.1.2 District Team - South Kalimantan & East Kalimantan South Kalimantan - Tanah Bumbu District Coordinator Arif Mulyadi, ST Financial Management Assistant Trisno Kusuma Rini,SE Supporting Staff : 5.1.3 5.2 5.2.1 5.2.2 Data Entry Operator/Administrator Officer South Kalimantan - Kotabaru District Coordinator Financial Management Assistant Supporting Staff : 5.2.3 5.3 5.3.1 5.3.2 Data Entry Operator/Administrator Officer South Kalimantan - Barito Kuala District Coordinator Financial Management Assistant Rizki Nanda Saputra Rizki Nanda Saputra 16-Oct-2013 34,33 34,33 Ir. Suha Haryanto Zain Rahman,ST 1-Sep-2013 Rindawati,SE Rindawati,SE 1-Sep-2013 35,83 35,83 35,83 35,83 Andi Adnan Andi Adnan 1-Sep-2013 35,83 35,83 Noor Aida, ST Roliansyah,SE Noor Aida, ST Roliansyah,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 Supporting Staff : 5.3.3 Data Entry Operator/Administrator Officer 5.4 South Kalimantan - Tabalong Irma Taufiyanni, S.Kom Irma Taufiyanni, S.Kom 1-Sep-2013 35,83 35,83 5.4.1 District Coordinator 5.4.2 Financial Management Assistant Zainor Rakhman,ST M. Isman Belis, SE Zainor Rakhman,ST M. Isman Belis, SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Supporting Staff : 5.4.3 Data Entry Operator/Administrator Officer 5.5 South Kalimantan - Tanah Laut Eva Yulia.Skom Eva Yulia.Skom 1-Dec-2013 32,83 32,83 5.5.1 District Coordinator 5.5.2 Financial Management Assistant Suryadi, ST Noor Hana Sari,SE Suryadi, ST Noor Hana Sari,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 Supporting Staff : 5.5.3 Data Entry Operator/Administrator Officer 5.6 South Kalimantan - Banjar Alvian Rifani,Skom Alvian Rifani,Skom 1-Sep-2013 35,83 35,83 5.6.1 District Coordinator 5.6.2 Financial Management Assistant Herlina, ST Meida Mayang Sari,SE Herlina, ST Meida Mayang Sari,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 Rizeko Adhi Ramadhan,S.Kom Rizeko Adhi Ramadhan,S.Kom 1-Nov-2013 33,83 33,83 M Ali Riza, ST Akhmad Faridan,SE M Ali Riza, ST Akhmad Faridan,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 1-Dec-2013 32,83 32,83 5.6.3 5.7 5.7.1 5.7.2 Supporting Staff : Data Entry Operator/Administrator Officer South Kalimantan - Tapin District Coordinator Financial Management Assistant Supporting Staff : 5.7.3 Data Entry Operator/Administrator Officer Yusuf Indrakertajaya,Skom Yusuf Indrakertajaya,Skom NOTE STAFFING SCHEDULE - AMENDMENT.No.2 REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 COMMUNITY BASED WATER SUPPLY PROJECT (PAMSIMAS II) NO POSITION AND LOCATION AMENDMENT.No.5 AMENDMENT.No.6 MOBILIZATION NAME NAME DATE FISCAL YEAR - 2013 FISCAL YEAR - 2014 FIRST YEAR FISCAL YEAR - 2015 SECOND YEAR FISCAL YEAR - 2016 THIRD YEAR 27-Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 26-Aug-16 MM ADD.5 ADD.6 5.8 South Kalimantan - Hulu Sungai Utara 5.8.1 District Coordinator 5.8.2 Financial Management Assistant Supporting Staff : 5.8.3 Data Entry Operator/Administrator Officer 5.9 South Kalimantan - Hulu Sungai Selatan Muhamad Mudzakir, ST Agus Setiawan,SE Muhamad Mudzakir, ST Agus Setiawan,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 Nurul Wardani, S.Kom Nurul Wardani, S.Kom 1-Sep-2013 35,83 35,83 5.9.1 District Coordinator 5.9.2 Financial Management Assistant Supporting Staff : 5.9.3 Data Entry Operator/Administrator Officer 5.10 South Kalimantan - Balangan Herri Agustianto, ST Tamrin, SE Herri Agustianto, ST Tamrin, SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 M. Maulana,Skom M. Maulana,Skom 1-Sep-2013 35,83 35,83 5.10.1 District Coordinator 5.10.2 Financial Management Assistant Supporting Staff : 5.10.3 Data Entry Operator/Administrator Officer 5.11 East Kalimantan - Kutai Barat Muh. Rusdi Effendi, ST Sidomo,SE Muh. Rusdi Effendi, ST Sidomo,SE 1-Sep-2013 1-Sep-2013 35,83 35,83 35,83 35,83 Haris Fadilah,Skom Haris Fadilah,Skom 16-Oct-2013 34,33 34,33 5.11.1 District Coordinator 5.11.2 Financial Management Assistant Supporting Staff : 5.11.3 Data Entry Operator/Administrator Officer Aris Ma'mun Riyadie Musa Tandiyongan Aris Ma'mun Riyadie Musa Tandiyongan 16-Oct-2013 17-Feb-2014 34,33 30,30 34,33 30,30 Yan Ari George Loppies Yan Ari George Loppies 17-Feb-2014 30,30 30,30 Taryono, ST Sugino,SE Taryono, ST Sugino,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 6 6.1 6.1.1 6.1.2 District Team - West Kalimantan West Kalimantan - Sintang District Coordinator Financial Management Assistant Supporting Staff : 6.1.3 6.2 6.2.1 6.2.2 Data Entry Operator/Administrator Officer West Kalimantan - Landak District Coordinator Financial Management Assistant Supporting Staff : Sigit Prihasti W,Skom Sigit Prihasti W,Skom 1-Jan-2014 31,83 31,83 Gusti Dedi Muliadi, ST Mira Julianti,SE Gusti Dedi Muliadi, ST Mira Julianti,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 6.2.3 6.3 6.3.1 6.3.2 Data Entry Operator/Administrator Officer West Kalimantan - Melawi District Coordinator Financial Management Assistant Bayu Saktiarsy Bayu Saktiarsy 10-Feb-2014 30,53 30,53 Sutarsih, ST Linda Yanti, SE Sutarsih, ST Linda Yanti, SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Supporting Staff : 6.3.3 Data Entry Operator/Administrator Officer 6.4 West Kalimantan - Sanggau Hori Budihartono, SKM Hori Budihartono, SKM 1-Jan-2014 31,83 31,83 6.4.1 District Coordinator 6.4.2 Financial Management Assistant Tetra Deviner,ST M.Fatris Babara,SE Tetra Deviner,ST M.Fatris Babara,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Supporting Staff : 6.4.3 Data Entry Operator/Administrator Officer 6.5 West Kalimantan - Ketapang Rizki Kurniati Rizki Kurniati 1-Jan-2014 31,83 31,83 6.5.1 District Coordinator 6.5.2 Financial Management Assistant Edi Rubiyanto,ST Mutfi Azuward, SE Edi Rubiyanto,ST Mutfi Azuward, SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Supporting Staff : 6.5.3 Data Entry Operator/Administrator Officer 6.6 West Kalimantan - Bengkayang Dian Lestari Dian Lestari 1-Jan-2014 31,83 31,83 6.6.1 District Coordinator 6.6.2 Financial Management Assistant Meizeren Zain,ST Romansius,SE Meizeren Zain,ST Romansius,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Riyon Richi. S.kom Riyon Richi. S.kom 1-Jan-2014 31,83 31,83 Eko Bari Wartono,ST Achmad Moelyono,SE Eko Bari Wartono,ST Achmad Moelyono,SE 1-Dec-2013 1-Jan-2014 32,83 31,83 32,83 31,83 Ekawati Ekawati 1-Jan-2014 31,83 31,83 Muhammad Rodi,ST Parida Eka Yanti Muhammad Rodi,ST Parida Eka Yanti 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 6.6.3 6.7 6.7.1 6.7.2 6.7.3 6.8 6.8.1 6.8.2 6.8.3 6.9 6.9.1 6.9.2 Supporting Staff : Data Entry Operator/Administrator Officer West Kalimantan - Kayong Utara District Coordinator Financial Management Assistant Supporting Staff : Data Entry Operator/Administrator Officer West Kalimantan - Pontianak District Coordinator Financial Management Assistant Supporting Staff : Data Entry Operator/Administrator Officer West Kalimantan - Sambas District Coordinator Financial Management Assistant Supporting Staff : Fresisca Pastalia,SE Fresisca Pastalia,SE 1-Jan-2014 31,83 31,83 Irwan Manik Radja, ST Edi Rasno, SE Irwan Manik Radja, ST Edi Rasno, SE 16-Oct-2013 34,33 31,83 34,33 31,83 1-Jan-2014 NOTE STAFFING SCHEDULE - AMENDMENT.No.2 REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 COMMUNITY BASED WATER SUPPLY PROJECT (PAMSIMAS II) NO POSITION AND LOCATION 6.9.3 Data Entry Operator/Administrator Officer 6.10 West Kalimantan - Sekadau 6.10.1 District Coordinator 6.10.2 Financial Management Assistant Supporting Staff : 6.10.3 Data Entry Operator/Administrator Officer 6.11 West Kalimantan - Kubu Raya 6.11.1 District Coordinator 6.11.2 Financial Management Assistant Supporting Staff : 6.11.3 Data Entry Operator/Administrator Officer AMENDMENT.No.5 AMENDMENT.No.6 MOBILIZATION NAME NAME DATE FISCAL YEAR - 2013 FISCAL YEAR - 2014 FIRST YEAR FISCAL YEAR - 2015 SECOND YEAR FISCAL YEAR - 2016 THIRD YEAR 27-Aug-13 Sep-13 Oct-13 Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 26-Aug-16 MM ADD.5 ADD.6 Erin Revina,ST 1-Jan-2014 31,83 31,83 Saseno Sasmita, ST Hamid,SE Saseno Sasmita, ST Hamid,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Eko Yakop Eko Yakop 1-Jan-2014 31,83 31,83 Kustaman, ST Novian Sufriani,SE Kustaman, ST Novian Sufriani,SE 16-Oct-2013 1-Jan-2014 34,33 31,83 34,33 31,83 Rita Andriyanti Rita Andriyanti 1-Jan-2014 31,83 31,83 Erin Revina,ST NOTE APPENDIX. C SUMMARY OF COST ESTIMATE ( Amended ) ti E i .{ z E E E 4 E q E Y z o e= 6@ og eei ^o I: EEE ;89 Qts4 zz, E=r EBd SPAP )zE4 <<q= 8=EE l-5d zO6ts n*va EaIa EH=E oE0@ = a I E & E E A APPENDIX. D REMUNERATION AND REIMBURSABLE COST ESTIMATES ( Amended ) APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 1 DUTY TRAVEL 1.1 Spot Checking YEAR 2014 1.1.1 Provincial Team : Province to District to Village a. BANTEN - CENTRAL KALIMANTAN CENTRAL KALIMANTAN a.1 From Serang to Palangkaraya - Districts (Kotawaringin Barat, Kapuas, Seruyan) - Villages Air Transport [Economy Class] Local Transport Inland Transport to Kotawaringin Barat, Kapuas, Seruyan Accomodation OSA ( fixed ) a.2 a.3 b. b.1 ###### ###### ###### ##### 2 time ##### 2 time ##### 2 time 2 day 3 day 23 2 16 600.000 300.000 200.000 4.300.000 400.000 3.200.000 1 2 3 400.000 300.000 200.000 400.000 600.000 600.000 200.000 200.000 200.000 - 24 6 15 700.000 300.000 200.000 4.800.000 1.200.000 3.000.000 42 9 23 500.000 300.000 200.000 8.400.000 1.800.000 4.600.000 48 15 31 740.000 300.000 200.000 9.600.000 2.975.000 6.200.000 1 5 6 1.350.000 300.000 200.000 1.350.000 1.500.000 1.200.000 - 200.000 200.000 200.000 - - 1.600.000 400.000 350.000 400.000 300.000 200.000 - 4 3 6 950.000 300.000 200.000 800.000 600.000 1.200.000 13 18 31 800.000 300.000 200.000 2.579.000 3.698.000 6.200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - WEST JAVA From Bandung to Purwakarta, Bekasi & Sukabumi Districts - Villages Inland Transport Accomodation OSA ( fixed ) From Bandung to Garut, Tasikmalaya, Kuningan & Cirebon Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.4. Spot Checking Sustainability Phase Inland Transport Accomodation OSA ( fixed ) Inland Transport Accomodation OSA ( fixed ) c. WEST KALIMANTAN c.1. From Pontianak to Ketapang & Kayong Utara Districts - Village Air Transport [Economy Class] Local Transport Inland Transport River /SeaTransport Accomodation OSA c.2. From Pontianak to Melawi & Sintang Districts - Village Inland Transport Accomodation OSA c.3. From Pontianak to Landak, Sanggau & Sekadau District - Village Inland Transport Accomodation OSA 3 person 3 person 3 person ###### ###### ###### 10% 10% 10% ##### 2 time ##### 2 time ##### 2 time 2 day 3 day - 0 0 0 0 0 0 400.000 300.000 200.000 1.350.000 300.000 200.000 UNIT RATE [ IDR ] VOL - b.2. From Bandung to Bandung, Bandung Barat, Subang & Sumedang Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.3 Unit Rate 2.790.000 400.000 1.450.000 300.000 200.000 - 10% 10% 10% VOL 170.231.795 Spot Checking Sustainability Phase - Banten Inland Transport Accomodation OSA ( fixed ) 3 person 3 person 3 person AMOUNT [IDR] AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) 3.368.359.814 BANTEN From Serang to Serang, Lebak & Pandeglang Districts - Village Inland Transport Accomodation OSA ( fixed ) Inland Transport Accomodation OSA ( fixed ) VARIATION Remakrs AMOUNT [IDR] 3.538.591.609 - 2.790.000 400.000 1.450.000 300.000 200.000 23 2 16 600.000 300.000 200.000 1 2 3 400.000 300.000 200.000 - 200.000 200.000 200.000 24 6 15 700.000 300.000 200.000 42 9 23 500.000 300.000 200.000 48 15 31 740.000 300.000 200.000 1 5 6 1.350.000 300.000 200.000 - 200.000 200.000 200.000 - 1.600.000 400.000 350.000 400.000 300.000 200.000 4 3 6 950.000 300.000 200.000 13 18 31 800.000 300.000 200.000 4.300.000 400.000 3.200.000 400.000 600.000 600.000 4.800.000 1.200.000 3.000.000 8.400.000 1.800.000 4.600.000 9.600.000 2.975.000 6.200.000 1.350.000 1.500.000 1.200.000 800.000 600.000 1.200.000 2.579.000 3.698.000 6.200.000 - ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate 8 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST c.4. From Pontianak to Pontianak, Kubu Raya, Sambas & Bengkayang District - Village Inland Transport Accomodation OSA Inland Transport Accomodation OSA ( fixed ) 3 person 3 person 3 person 10 4 22 ###### ###### ###### 10% 10% 10% ##### 2 time ##### 2 time ##### 2 time 2 day 3 day - VARIATION AMOUNT [IDR] 900.000 300.000 200.000 2.000.000 840.000 4.400.000 200.000 200.000 200.000 - d. SOUTH & EAST KALIMANTAN SOUTH KALIMANTAN d.1. Banjarmasin to Balangan, Tabalong & Hulu Sungai Utara Districts - Villages Inland Transport Accomodation OSA 24 6 14 1.125.000 300.000 200.000 4.800.000 1.200.000 2.800.000 d.2. Banjarmasin to Hulu Sungai Selatan & Tapin Districts - Villages Inland Transport Accomodation OSA 14 5 8 560.000 300.000 200.000 2.800.000 1.000.000 1.600.000 d.3. Banjarmasin to Banjar, Tanah Laut & Barito Kuala Districts - Villages Inland Transport Accomodation OSA 36 15 25 805.000 300.000 200.000 7.200.000 3.000.000 5.000.000 10 14 600.000 400.000 200.000 2.400.000 300.000 200.000 2.000.000 2.000.000 2.800.000 1 1 1 8 9 1.200.000 400.000 5.800.000 300.000 200.000 1.200.000 400.000 5.800.000 2.400.000 1.800.000 - 2.000.000 2.000.000 400.000 350.000 300.000 200.000 - - 200.000 200.000 200.000 - - 2.790.000 400.000 3.600.000 300.000 200.000 - 4 600.000 300.000 200.000 1.400.000 800.000 1 2 3 400.000 300.000 200.000 400.000 600.000 600.000 d.4. Banjarmasin to Tanah Bumbu & Kota Baru Districts - Villages Air Transport (Economy Class) Local Transport Inland / Sea / River Transport River / Sea Transport Accomodation OSA 10 - d.5. Spot Checking Sustainability Phase - South Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) EAST KALIMANTAN d.6. Banjarmasin - Kutai Barat Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA Inland Transport Accomodation OSA ( fixed ) 1.1.2 Provincial Team : FMS BANTEN - CENTRAL KALIMANTAN CENTRAL KALIMANTAN a.1 From Serang to Palangkaraya - Districts - Villages Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) a.2 a.3 BANTEN From Serang to Serang, Lebak & Pandeglang Districts - Village Inland Transport Accomodation OSA ( fixed ) Spot Checking Sustainability Phase - Banten Inland Transport Accomodation OSA ( fixed ) 3 person 3 person 3 person ###### ###### ###### 10% 10% 10% ##### 2 time ##### 2 time ##### 2 time 2 day 3 day 7 - VOL Unit Rate 0 0 0 0 0 0 0 0 1.200.000 400.000 5.800.000 300.000 200.000 400.000 300.000 200.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10 4 22 900.000 300.000 200.000 - 200.000 200.000 200.000 24 6 14 1.125.000 300.000 200.000 14 5 8 560.000 300.000 200.000 36 15 25 805.000 300.000 200.000 10 10 14 600.000 400.000 200.000 2.400.000 300.000 200.000 1 1 1 8 9 1.200.000 400.000 5.800.000 300.000 200.000 - 2.000.000 2.000.000 400.000 350.000 300.000 200.000 - 200.000 200.000 200.000 - 2.790.000 400.000 3.600.000 300.000 200.000 7 4 - 600.000 300.000 200.000 1 2 3 400.000 300.000 200.000 Remakrs AMOUNT [IDR] 2.000.000 840.000 4.400.000 4.800.000 1.200.000 2.800.000 2.800.000 1.000.000 1.600.000 7.200.000 3.000.000 5.000.000 2.000.000 2.000.000 2.800.000 1.200.000 400.000 5.800.000 2.400.000 1.800.000 1.400.000 800.000 400.000 600.000 600.000 - ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate 9 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL b. b.1 B REIMBURSABLE COST WEST JAVA From Bandung to Purwakarta, Bekasi & Sukabumi Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.2. From Bandung to Bandung, Bandung Barat, Subang & Sumedang Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.3 From Bandung to Garut, Tasikmalaya, Kuningan & Cirebon Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.4. Spot Checking Sustainability Phase Inland Transport Accomodation OSA ( fixed ) c. WEST KALIMANTAN c.1. From Pontianak to Ketapang & Kayong Utara Districts - Village Air Transport [Economy Class] Local Transport Inland Transport River /SeaTransport Accomodation OSA c.2. From Pontianak to Melawi & Sintang Districts - Village Inland Transport Accomodation OSA c.3. From Pontianak to Landak, Sanggau & Sekadau District - Village Inland Transport Accomodation OSA c.4. From Pontianak to Pontianak, Kubu Raya, Sambas & Bengkayang District - Village Inland Transport Accomodation OSA d. SOUTH & EAST KALIMANTAN SOUTH KALIMANTAN d.1. Banjarmasin to Balangan, Tabalong & Hulu Sungai Utara Districts - Villages Inland Transport Accomodation OSA d.2. Banjarmasin to Hulu Sungai Selatan & Tapin Districts - Villages Inland Transport Accomodation OSA d.3. Banjarmasin to Banjar, Tanah Laut & Barito Kuala Districts - Villages Inland Transport Accomodation OSA d.4. Banjarmasin to Tanah Bumbu & Kota Baru Districts - Villages Air Transport (Economy Class) Local Transport River / Sea Transport Inland Transport Accomodation OSA d.5. Spot Checking Sustainability Phase - South Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) - - VARIATION AMOUNT [IDR] VOL Unit Rate 1 2 3 700.000 300.000 200.000 700.000 600.000 600.000 0 0 0 700.000 300.000 200.000 14 2 7 500.000 300.000 200.000 2.800.000 400.000 1.400.000 1 4 5 740.000 300.000 200.000 740.000 1.200.000 1.000.000 0 0 0 740.000 300.000 200.000 1 6 7 1.350.000 300.000 200.000 1.350.000 1.800.000 1.400.000 0 0 0 1.350.000 300.000 200.000 1.600.000 400.000 350.000 400.000 300.000 200.000 - 950.000 300.000 200.000 - 800.000 300.000 200.000 - 900.000 300.000 200.000 - 2 6 8 1.250.000 300.000 200.000 2.500.000 1.800.000 1.600.000 0 1.250.000 1 560.000 300.000 200.000 560.000 400.000 0 560.000 2 12 4 9 940.000 300.000 200.000 3.050.000 800.000 1.800.000 2 3 600.000 400.000 4.800.000 150.000 300.000 200.000 1.800.000 600.000 600.000 1 1 1 8 9 1.200.000 400.000 5.800.000 300.000 200.000 1.200.000 400.000 5.800.000 2.400.000 1.800.000 - 1 - 0 0 0 0 0 1.200.000 400.000 5.800.000 300.000 200.000 AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300.000 0 0 0 0 140.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION UNIT RATE [ IDR ] VOL 1 2 3 700.000 300.000 200.000 14 2 7 500.000 300.000 200.000 1 4 5 740.000 300.000 200.000 1 6 7 1.350.000 300.000 200.000 - 1.600.000 400.000 350.000 400.000 300.000 200.000 - 950.000 300.000 200.000 - 800.000 300.000 200.000 - 900.000 300.000 200.000 2 6 8 1.250.000 300.000 200.000 1 2 560.000 300.000 200.000 12 4 9 940.000 300.000 200.000 1 2 3 600.000 400.000 4.800.000 150.000 300.000 200.000 1 1 1 8 9 1.200.000 400.000 5.800.000 300.000 200.000 Remakrs AMOUNT [IDR] 700.000 600.000 600.000 2.800.000 400.000 1.400.000 740.000 1.200.000 1.000.000 1.350.000 1.800.000 1.400.000 2.800.000 1.800.000 1.600.000 700.000 400.000 3.050.000 800.000 1.800.000 1.800.000 600.000 600.000 1.200.000 400.000 5.800.000 2.400.000 1.800.000 ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 10 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST EAST KALIMANTAN d.6. Banjarmasin - Kutai Barat Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA 1.1.3 District Team : District to Village District Coordinator a. Central Kalimantan Province a.1. Kapuas District Inland Transport OSA a.2. Kotawaringin Barat District Inland Transport OSA a.3. Seruyan District Inland Transport OSA b. Banten Province b.1. Serang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca b.2. Lebak District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca b.3. Pandeglang District Inland Transport OSA c. West Java Province c.1. Bekasi District Inland Transport OSA c.2. Sukabumi District Inland Transport OSA c.3. Purwakarta District Inland Transport OSA c.4. Cirebon District Inland Transport OSA c.5. Bandung District Inland Transport OSA c.6. Bandung Barat District Inland Transport OSA c.7. Tasikmalaya District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca - 2.000.000 2.000.000 400.000 350.000 300.000 200.000 - 350.000 50.000 - 750.000 50.000 - 712.500 50.000 - 1 12 5 130.000 1.300.000 50.000 50.000 1.300.000 600.000 250.000 1 30 5 170.000 1.700.000 50.000 50.000 1.700.000 1.500.000 250.000 11 145.000 50.000 550.000 2 100.000 50.000 100.000 12 110.000 50.000 600.000 8 62.500 50.000 400.000 14 137.500 50.000 700.000 6 100.000 50.000 300.000 16 77.500 50.000 800.000 1 4 5 35.000 350.000 50.000 50.000 350.000 200.000 250.000 - - 0 1.300.000 0 50.000 0 1.700.000 0 50.000 0 350.000 0 50.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 2.000.000 2.000.000 400.000 350.000 300.000 200.000 - 350.000 50.000 - 750.000 50.000 - 712.500 50.000 1 12 5 130.000 1.300.000 50.000 50.000 1 30 5 170.000 1.700.000 50.000 50.000 11 145.000 50.000 2 100.000 50.000 12 110.000 50.000 8 62.500 50.000 14 137.500 50.000 6 100.000 50.000 16 77.500 50.000 1 4 5 35.000 350.000 50.000 50.000 1.300.000 600.000 250.000 1.700.000 1.500.000 250.000 550.000 100.000 600.000 400.000 700.000 300.000 800.000 350.000 200.000 250.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate 11 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST c.8. Garut District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.9. Kuningan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.10. Subang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.11. Sumedang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca d. West Kalimantan Province d.1. Sintang District Inland Transport OSA d.2. Landak District Inland Transport OSA d.3. Melawi District Inland Transport OSA d.4. Sanggau District Inland Transport OSA d.5. Sekadau District Inland Transport OSA d.6. Ketapang District Inland Transport OSA d.7. Bengkayang District Inland Transport OSA d.8. Kayong Utara District Inland Transport OSA d.9. Pontianak District Inland Transport OSA d.10. Sambas District Inland Transport OSA d.11. Kubu Raya District Inland Transport OSA e. South Kalimantan Province e.1. Tabalong District Inland Transport OSA - 107.500 1.075.000 50.000 50.000 1.075.000 700.000 250.000 140.000 1.400.000 50.000 50.000 1.400.000 250.000 5 110.000 1.100.000 50.000 50.000 1.100.000 250.000 1 24 5 77.500 775.000 50.000 50.000 775.000 1.200.000 250.000 4 225.000 50.000 200.000 5 77.000 50.000 250.000 8 106.250 50.000 400.000 5 55.000 50.000 250.000 9 90.000 50.000 450.000 3 237.500 50.000 150.000 3 180.000 50.000 150.000 2 217.000 50.000 100.000 3 110.000 50.000 150.000 7 200.000 50.000 350.000 3 218.000 50.000 150.000 100.000 50.000 - 1 14 5 1 - 5 1 - - 0 1.075.000 0 50.000 0 1.400.000 0 50.000 0 1.100.000 0 50.000 0 775.000 0 50.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 14 5 107.500 1.075.000 50.000 50.000 1 5 140.000 1.400.000 50.000 50.000 1 5 110.000 1.100.000 50.000 50.000 1 24 5 77.500 775.000 50.000 50.000 4 225.000 50.000 5 77.000 50.000 8 106.250 50.000 5 55.000 50.000 9 90.000 50.000 3 237.500 50.000 3 180.000 50.000 2 217.000 50.000 3 110.000 50.000 7 200.000 50.000 3 218.000 50.000 - 100.000 50.000 1.075.000 700.000 250.000 1.400.000 250.000 1.100.000 250.000 775.000 1.200.000 250.000 200.000 250.000 400.000 250.000 450.000 150.000 150.000 100.000 150.000 350.000 150.000 - ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate 12 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST - e.2. Tapin District Inland Transport OSA e.3. Tanah Bumbu District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 2.100.000 6.000.000 50.000 50.000 6.000.000 250.000 5 165.000 1.650.000 50.000 50.000 1.650.000 250.000 1 3 5 126.500 1.265.000 50.000 50.000 1.265.000 150.000 250.000 110.000 1.100.000 50.000 50.000 1.100.000 250.000 100.000 1.000.000 50.000 50.000 1.000.000 250.000 125.000 1.250.000 50.000 50.000 1.250.000 250.000 146.500 1.465.000 50.000 50.000 1.465.000 300.000 350.000 50.000 - 50.000 50.000 50.000 50.000 50.000 50.000 - 350.000 50.000 250.000 750.000 50.000 - 1 5 1 - - e.7. Banjar District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 1 5 - e.8. Hulu Sungai Utara District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 1 5 - e.9. Hulu Sungai Selatan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 1 - e.10. Balangan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 5 1 6 East Kalimantan Province Kutai Barat District Inland Transport OSA a.2. Kotawaringin Barat District Inland Transport OSA 1.825.000 150.000 250.000 - e.6. Tanah Laut District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 1.1.4 Financial Management Assistant a. Central Kalimantan Province a.1. Kapuas District Inland Transport OSA 182.500 1.825.000 50.000 50.000 - e.5. Barito Kuala District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca OSA District Coordinator (Banten Province) District Coordinator (West Java Province) District Coordinator (West Kalimantan) District Coordinator (Central Kalimantan) District Coordinator (South Kalimantan) District Coordinator (East Kalimantan) - 1 3 5 e.4. Kotabaru District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca f. f.1. 90.000 50.000 3 10 9 2 10 1 district district district district district district ###### ###### ###### ###### ###### ###### 50% 50% 50% 50% 50% 50% ##### ##### ##### ##### ##### ##### ###### ###### ###### ###### ###### ###### 5 - 0 1.825.000 0 50.000 0 6.000.000 0 50.000 0 1.650.000 0 50.000 0 1.265.000 0 50.000 0 1.100.000 0 50.000 0 1.000.000 0 50.000 0 1.250.000 0 50.000 0 1.465.000 0 50.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 90.000 50.000 1 3 5 182.500 1.825.000 50.000 50.000 1 5 2.100.000 6.000.000 50.000 50.000 1 5 165.000 1.650.000 50.000 50.000 1 3 5 126.500 1.265.000 50.000 50.000 1 5 110.000 1.100.000 50.000 50.000 1 5 100.000 1.000.000 50.000 50.000 1 5 125.000 1.250.000 50.000 50.000 1 6 146.500 1.465.000 50.000 50.000 - 350.000 50.000 - 50.000 50.000 50.000 50.000 50.000 50.000 5 350.000 50.000 - 750.000 50.000 1.825.000 150.000 250.000 6.000.000 250.000 1.650.000 250.000 1.265.000 150.000 250.000 1.100.000 250.000 1.000.000 250.000 1.250.000 250.000 1.465.000 300.000 250.000 - ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate 13 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST a.3. Seruyan District Inland Transport OSA b. Banten Province b.1. Serang District Inland Transport OSA b.2. Lebak District Inland Transport OSA b.3. Pandeglang District Inland Transport OSA c. West Java Province c.1. Bekasi District Inland Transport OSA c.2. Sukabumi District Inland Transport OSA c.3. Purwakarta District Inland Transport OSA c.4. Cirebon District Inland Transport OSA c.5. Bandung District Inland Transport OSA c.6. Bandung Barat District Inland Transport OSA c.7. Tasikmalaya District Inland Transport OSA c.8. Garut District Inland Transport OSA c.9. Kuningan District Inland Transport OSA c.10. Subang District Inland Transport OSA c.11. Sumedang District Inland Transport OSA d. West Kalimantan Province d.1. Sintang District Inland Transport OSA d.2. Landak District Inland Transport OSA d.3. Melawi District Inland Transport OSA - 712.500 50.000 - 23 130.000 50.000 1.150.000 3 170.000 50.000 150.000 18 145.000 50.000 900.000 15 100.000 50.000 750.000 18 110.000 50.000 900.000 7 62.500 50.000 350.000 15 137.500 50.000 750.000 100.000 50.000 - 5 77.500 50.000 250.000 20 35.000 50.000 1.000.000 53 107.500 50.000 2.650.000 24 140.000 50.000 1.200.000 29 110.000 50.000 1.450.000 55 77.500 50.000 2.750.000 9 225.000 50.000 450.000 77.000 50.000 - 106.250 50.000 300.000 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - 712.500 50.000 23 130.000 50.000 3 170.000 50.000 18 145.000 50.000 15 100.000 50.000 18 110.000 50.000 7 62.500 50.000 15 137.500 50.000 - 100.000 50.000 5 77.500 50.000 20 35.000 50.000 53 107.500 50.000 24 140.000 50.000 29 110.000 50.000 55 77.500 50.000 9 225.000 50.000 - 77.000 50.000 6 106.250 50.000 1.150.000 150.000 900.000 750.000 900.000 350.000 750.000 250.000 1.000.000 2.650.000 1.200.000 1.450.000 2.750.000 450.000 300.000 ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate 14 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST d.4. Sanggau District Inland Transport OSA d.5. Sekadau District Inland Transport OSA d.6. Ketapang District Inland Transport OSA d.7. Bengkayang District Inland Transport OSA d.8. Kayong Utara District Inland Transport OSA d.9. Pontianak District Inland Transport OSA d.10. Sambas District Inland Transport OSA d.11. Kubu Raya District Inland Transport OSA e. South Kalimantan Province e.1. Tabalong District Inland Transport OSA e.2. Tapin District Inland Transport OSA e.3. Tanah Bumbu District Inland Transport OSA e.4. Kotabaru District Inland Transport OSA e.5. Barito Kuala District Inland Transport OSA e.6. Tanah Laut District Inland Transport OSA e.7. Banjar District Inland Transport OSA e.8. Hulu Sungai Utara District Inland Transport OSA e.9. Hulu Sungai Selatan District Inland Transport OSA e.10. Balangan District Inland Transport OSA - 55.000 50.000 300.000 90.000 50.000 - 237.500 50.000 - 180.000 50.000 150.000 217.000 50.000 - 110.000 50.000 - 200.000 50.000 300.000 218.000 50.000 - 100.000 50.000 - 90.000 50.000 - 17 182.500 50.000 850.000 6 2.100.000 50.000 300.000 165.000 50.000 - 38 126.500 50.000 1.900.000 14 110.000 50.000 700.000 100.000 50.000 - 125.000 50.000 - 146.500 50.000 1.050.000 6 3 6 21 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 55.000 50.000 - 90.000 50.000 - 237.500 50.000 3 180.000 50.000 - 217.000 50.000 - 110.000 50.000 6 200.000 50.000 - 218.000 50.000 - 100.000 50.000 - 90.000 50.000 17 182.500 50.000 6 2.100.000 50.000 - 165.000 50.000 38 126.500 50.000 14 110.000 50.000 - 100.000 50.000 - 125.000 50.000 21 146.500 50.000 300.000 150.000 300.000 850.000 300.000 1.900.000 700.000 1.050.000 - ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate 15 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL f. f.1. B REIMBURSABLE COST East Kalimantan Province Kutai Barat District Inland Transport OSA Financial Management Assistant Financial Management Ass (Banten) Financial Management Ass (West Java) Financial Management Ass (West Kalimantan) Financial Management Ass (Central Kalimantan) Financial Management Ass (South Kalimantan) Financial Management Ass (East Kalimantan) 3 10 9 3 10 1 district district district district district district ###### ###### ###### ###### ###### ###### YEAR 2015 1.1.5 Provincial Team : Province to District to Village a. BANTEN - CENTRAL KALIMANTAN CENTRAL KALIMANTAN a.1 From Serang to Palangkaraya - Districts - Villages Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) a.2 BANTEN From Serang to Serang, Lebak & Pandeglang Districts - Village Inland Transport Accomodation OSA ( fixed ) 50% 50% 50% 50% 50% 50% ##### ##### ##### ##### ##### ##### 8 8 8 8 8 8 time time time time time time - VARIATION AMOUNT [IDR] VOL Unit Rate 350.000 50.000 - 50.000 50.000 50.000 50.000 50.000 50.000 - 2 2 2 8 10 2.790.000 400.000 3.600.000 300.000 200.000 5.580.000 800.000 7.200.000 2.400.000 2.000.000 0 0 0 2 2 2.790.000 400.000 3.600.000 300.000 200.000 11 2 14 600.000 300.000 200.000 4.654.000 600.000 3.600.000 0 1 16 600.000 300.000 200.000 1 2 3 400.000 300.000 200.000 400.000 600.000 600.000 0 0 0 400.000 300.000 200.000 3 3 5 700.000 300.000 200.000 1.791.336 1.200.000 1.600.000 5 5 11 500.000 300.000 200.000 2.250.000 1.400.000 2.200.000 2 4 6 740.000 300.000 200.000 1.480.000 1.200.000 1.200.000 0 0 740.000 300.000 1 5 6 1.350.000 300.000 200.000 1.350.000 1.500.000 1.200.000 0 0 0 1.350.000 300.000 200.000 1 3 1.600.000 400.000 350.000 400.000 300.000 200.000 350.000 300.000 600.000 1 3 4 950.000 300.000 200.000 950.000 900.000 800.000 2 3 5 800.000 300.000 200.000 625.000 580.000 1.400.000 - - a.3 Spot Checking Sustainability Phase - Banten - Inland Transport Accomodation OSA ( fixed ) b. b.1 WEST JAVA From Bandung to Purwakarta, Bekasi & Sukabumi Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.2. From Bandung to Bandung, Bandung Barat, Subang & Sumedang Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.3 From Bandung to Garut, Tasikmalaya, Kuningan & Cirebon Districts - Villages Inland Transport Accomodation OSA ( fixed ) - - - - b.4. Spot Checking Sustainability Phase Inland Transport Accomodation OSA ( fixed ) c. WEST KALIMANTAN c.1. From Pontianak to Ketapang & Kayong Utara Districts - Village Air Transport [Economy Class] Local Transport Inland Transport River /SeaTransport Accomodation OSA c.2. From Pontianak to Melawi & Sintang Districts - Village Inland Transport Accomodation OSA c.3. From Pontianak to Landak, Sanggau & Sekadau District - Village Inland Transport Accomodation OSA - 1 - - 0 0 0 950.000 300.000 200.000 AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 600.000 400.000 0 0 0 0 300.000 3.200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 95.995 -75.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION UNIT RATE [ IDR ] VOL - 350.000 50.000 - 50.000 50.000 50.000 50.000 50.000 50.000 2 2 2 10 12 2.790.000 400.000 3.600.000 300.000 200.000 11 3 30 600.000 300.000 200.000 1 2 3 400.000 300.000 200.000 3 3 5 700.000 300.000 200.000 5 5 11 500.000 300.000 200.000 2 4 6 740.000 300.000 200.000 1 5 6 1.350.000 300.000 200.000 1 1 3 1.600.000 400.000 350.000 400.000 300.000 200.000 1 3 4 950.000 300.000 200.000 2 3 5 800.000 300.000 200.000 Remakrs AMOUNT [IDR] 5.580.000 800.000 7.200.000 3.000.000 2.400.000 4.654.000 900.000 6.800.000 400.000 600.000 600.000 1.791.336 1.200.000 1.600.000 2.250.000 1.400.000 2.200.000 1.575.995 1.125.000 1.200.000 1.350.000 1.500.000 1.200.000 350.000 300.000 600.000 950.000 900.000 800.000 625.000 580.000 1.400.000 ceiling rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate 16 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST c.4. From Pontianak to Pontianak, Kubu Raya, Sambas & Bengkayang District - Village Inland Transport Accomodation OSA VARIATION AMOUNT [IDR] VOL Unit Rate 2 4 10 900.000 300.000 200.000 1.680.000 1.100.000 2.000.000 0 0 0 900.000 300.000 200.000 d. SOUTH & EAST KALIMANTAN SOUTH KALIMANTAN d.1. Banjarmasin to Balangan, Tabalong & Hulu Sungai Utara Districts - Villages Inland Transport Accomodation OSA 2 4 6 1.125.000 300.000 200.000 3.375.000 1.800.000 1.600.000 0 0 0 1.125.000 300.000 200.000 d.2. Banjarmasin to Hulu Sungai Selatan & Tapin Districts - Villages Inland Transport Accomodation OSA 2 3 4 560.000 300.000 200.000 1.010.000 900.000 800.000 0 0 0 560.000 300.000 200.000 d.3. Banjarmasin to Banjar, Tanah Laut & Barito Kuala Districts - Villages Inland Transport Accomodation OSA 1 3 3 805.000 300.000 200.000 805.000 900.000 600.000 1 1 1 1 2 600.000 400.000 200.000 2.400.000 300.000 200.000 939.445 400.000 600.000 600.000 600.000 1 1 1 8 9 1.200.000 400.000 5.800.000 300.000 200.000 1.200.000 400.000 5.800.000 2.400.000 1.800.000 0 0 0 0 0 1.200.000 400.000 5.800.000 300.000 200.000 3 3 3 3 9 -12 2.000.000 2.000.000 400.000 350.000 300.000 200.000 6.000.000 6.000.000 1.200.000 1.050.000 2.700.000 2.400.000 0 0 0 0 0 0 2.000.000 2.000.000 400.000 350.000 300.000 200.000 d.4. Banjarmasin to Tanah Bumbu & Kota Baru Districts - Villages Air Transport (Economy Class) Local Transport Inland Transport River / Sea Transport Accomodation OSA d.5. Spot Checking Sustainability Phase - South Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) EAST KALIMANTAN d.6. Banjarmasin - Kutai Barat Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA 1.1.6 Provincial Team : FMS BANTEN - CENTRAL KALIMANTAN CENTRAL KALIMANTAN a.1 From Serang to Palangkaraya - Districts - Villages Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) a.2 a.3 b. b.1 BANTEN From Serang to Serang, Lebak & Pandeglang Districts - Village Inland Transport Accomodation OSA ( fixed ) Spot Checking Sustainability Phase - Banten Inland Transport Accomodation OSA ( fixed ) WEST JAVA From Bandung to Purwakarta, Bekasi & Sukabumi Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.2. From Bandung to Bandung, Bandung Barat, Subang & Sumedang Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.3 From Bandung to Garut, Tasikmalaya, Kuningan & Cirebon Districts - Villages Inland Transport Accomodation OSA ( fixed ) b.4. Spot Checking Sustainability Phase - - 2 2 2 8 10 2.790.000 400.000 3.600.000 300.000 200.000 5.580.000 800.000 7.200.000 2.400.000 2.000.000 0 0 0 0 0 2.790.000 400.000 3.600.000 300.000 200.000 7 3 600.000 300.000 200.000 1.400.000 600.000 2 4 6 600.000 300.000 200.000 1 2 3 400.000 300.000 200.000 400.000 600.000 600.000 0 0 0 400.000 300.000 200.000 2 4 6 700.000 300.000 200.000 1.400.000 1.200.000 1.200.000 0 0 0 700.000 300.000 200.000 2 6 8 500.000 300.000 200.000 1.000.000 1.800.000 1.600.000 0 0 0 500.000 300.000 200.000 2 6 8 1.070.000 300.000 200.000 2.140.000 1.800.000 1.600.000 0 0 0 1.070.000 300.000 200.000 - - - - - AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 1.200.000 1.200.000 1.200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -61.000 0 0 0 0 UNIT RATE [ IDR ] 2 4 10 900.000 300.000 200.000 2 4 6 1.125.000 300.000 200.000 2 3 4 560.000 300.000 200.000 1 3 3 805.000 300.000 200.000 1 1 1 1 2 600.000 400.000 200.000 2.400.000 300.000 200.000 1 1 1 8 9 1.200.000 400.000 5.800.000 300.000 200.000 3 3 3 3 9 12 2.000.000 2.000.000 400.000 350.000 300.000 200.000 2 2 2 8 10 2.790.000 400.000 3.600.000 300.000 200.000 9 4 9 600.000 300.000 200.000 1 2 3 400.000 300.000 200.000 2 4 6 700.000 300.000 200.000 2 6 8 500.000 300.000 200.000 2 6 8 1.070.000 300.000 200.000 Remakrs AMOUNT [IDR] 1.680.000 1.100.000 2.000.000 3.375.000 1.800.000 1.600.000 1.010.000 900.000 800.000 805.000 900.000 600.000 939.445 400.000 600.000 600.000 600.000 1.200.000 400.000 5.800.000 2.400.000 1.800.000 6.000.000 6.000.000 1.200.000 1.050.000 2.700.000 2.400.0005.580.000 800.000 7.200.000 2.400.000 2.000.000 2.600.000 1.200.000 1.800.000 400.000 600.000 600.000 1.400.000 1.200.000 1.200.000 1.000.000 1.800.000 1.600.000 2.079.000 1.800.000 1.600.000 - ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate 17 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST Inland Transport Accomodation OSA ( fixed ) c. WEST KALIMANTAN c.1. From Pontianak to Ketapang & Kayong Utara Districts - Village Air Transport [Economy Class] Local Transport Inland Transport River /SeaTransport Accomodation OSA c.2. From Pontianak to Melawi & Sintang Districts - Village Inland Transport Accomodation OSA c.3. From Pontianak to Landak, Sanggau & Sekadau District - Village Inland Transport Accomodation OSA c.4. From Pontianak to Pontianak, Kubu Raya, Sambas & Bengkayang District - Village Inland Transport Accomodation OSA d. SOUTH & EAST KALIMANTAN SOUTH KALIMANTAN d.1. Banjarmasin to Balangan, Tabalong & Hulu Sungai Utara Districts - Villages Inland Transport Accomodation OSA d.2. Banjarmasin to Hulu Sungai Selatan & Tapin Districts - Villages Inland Transport Accomodation OSA d.3. Banjarmasin to Banjar, Tanah Laut & Barito Kuala Districts - Villages Inland Transport Accomodation OSA d.4. Banjarmasin to Tanah Bumbu & Kota Baru Districts - Villages Air Transport (Economy Class) Local Transport Inland Transport River / Sea Transport Accomodation OSA d.5. Spot Checking Sustainability Phase - South Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) EAST KALIMANTAN d.6. Banjarmasin - Kutai Barat Air Transport [Economy Class] VARIATION AMOUNT [IDR] VOL Unit Rate 1 4 5 1.350.000 300.000 200.000 1.350.000 1.200.000 1.000.000 0 0 0 1.350.000 300.000 200.000 1 1 1 1 2 3 1.600.000 400.000 350.000 400.000 300.000 200.000 1.600.000 400.000 350.000 400.000 600.000 600.000 0 0 0 0 0 0 1.600.000 400.000 350.000 400.000 300.000 200.000 1 3 4 950.000 300.000 200.000 950.000 900.000 800.000 0 0 0 950.000 300.000 200.000 2 6 8 800.000 300.000 200.000 1.600.000 1.800.000 1.600.000 0 0 0 800.000 300.000 200.000 2 4 6 900.000 300.000 200.000 1.800.000 1.200.000 1.200.000 0 0 0 900.000 300.000 200.000 2 4 6 1.250.000 300.000 200.000 2.500.000 1.200.000 1.200.000 0 0 0 1.250.000 300.000 200.000 2 4 6 560.000 300.000 200.000 1.120.000 1.200.000 1.200.000 0 0 0 560.000 300.000 200.000 1 2 3 940.000 300.000 200.000 940.000 600.000 600.000 0 0 0 940.000 300.000 200.000 1 1 1 1 2 3 600.000 400.000 4.800.000 150.000 300.000 200.000 600.000 400.000 4.800.000 150.000 600.000 600.000 0 0 0 0 0 0 600.000 400.000 4.800.000 150.000 300.000 200.000 1 1 7 8 9 1.200.000 400.000 5.800.000 300.000 200.000 1.200.000 400.000 3.250.000 2.400.000 1.800.000 3 3 3 3 9 12 2.000.000 2.000.000 400.000 350.000 300.000 200.000 6.000.000 6.000.000 1.200.000 1.050.000 2.700.000 2.400.000 - - - - - - - - - - Local Transport Inland Transport Accomodation OSA - 0 0 0 0 0 0 2.000.000 2.000.000 400.000 350.000 300.000 200.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] 1 4 5 1.350.000 300.000 200.000 1 1 1 1 2 3 1.600.000 400.000 350.000 400.000 300.000 200.000 1 3 4 950.000 300.000 200.000 2 6 8 800.000 300.000 200.000 2 4 6 900.000 300.000 200.000 2 4 6 1.250.000 300.000 200.000 2 4 6 560.000 300.000 200.000 1 2 3 940.000 300.000 200.000 1 1 1 1 2 3 600.000 400.000 4.800.000 150.000 300.000 200.000 1 1 7 8 9 1.200.000 400.000 5.800.000 300.000 200.000 3 3 3 3 9 12 2.000.000 2.000.000 400.000 350.000 300.000 200.000 Remakrs AMOUNT [IDR] 1.350.000 1.200.000 1.000.000 1.600.000 400.000 350.000 400.000 600.000 600.000 950.000 900.000 800.000 1.600.000 1.800.000 1.600.000 1.800.000 1.200.000 1.200.000 2.500.000 1.200.000 1.200.000 1.120.000 1.200.000 1.200.000 940.000 600.000 600.000 600.000 400.000 4.800.000 150.000 600.000 600.000 1.200.000 400.000 3.250.000 2.400.000 1.800.000 6.000.000 6.000.000 1.200.000 1.050.000 2.700.000 2.400.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 18 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 1.1.7 District Team : District to Village District Coordinator a. Central Kalimantan Province a.1. Kapuas District Inland Transport OSA a.2. Kotawaringin Barat District Inland Transport River Trasnport OSA a.3. Seruyan District Inland Transport River Trasnport OSA b. Banten Province b.1. Serang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca b.2. Lebak District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca b.3. Pandeglang District Inland Transport OSA c. West Java Province c.1. Bekasi District Inland Transport OSA c.2. Sukabumi District Inland Transport OSA c.3. Purwakarta District Inland Transport OSA c.4. Cirebon District Inland Transport OSA c.5. Bandung District Inland Transport OSA c.6. Bandung Barat District Inland Transport OSA c.7. Tasikmalaya District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.8. Garut District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.9. Kuningan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.10. Subang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca VARIATION AMOUNT [IDR] VOL Unit Rate 3 9 350.000 50.000 1.050.000 450.000 0 0 350.000 50.000 3 2 9 750.000 1.000.000 50.000 2.250.000 1.000.000 450.000 0 0 0 750.000 1.000.000 50.000 3 2 9 712.500 1.000.000 50.000 2.137.500 1.000.000 450.000 0 0 0 712.500 1.000.000 50.000 3 1 17 6 130.000 1.560.000 50.000 50.000 390.000 1.560.000 850.000 300.000 0 0 0 0 130.000 1.560.000 50.000 50.000 4 1 8 6 170.000 2.040.000 50.000 50.000 680.000 2.040.000 400.000 300.000 0 0 0 0 170.000 2.040.000 50.000 50.000 3 20 145.000 50.000 580.000 1.000.000 0 0 145.000 50.000 3 9 100.000 50.000 300.000 450.000 0 0 100.000 50.000 3 9 110.000 50.000 330.000 450.000 0 0 110.000 50.000 3 6 62.500 50.000 187.500 300.000 0 0 62.500 50.000 3 9 137.500 50.000 412.500 450.000 0 0 137.500 50.000 3 9 100.000 50.000 300.000 450.000 0 0 100.000 50.000 3 22 77.500 50.000 232.500 1.100.000 0 0 77.500 50.000 3 1 6 7 35.000 420.000 50.000 50.000 105.000 420.000 300.000 350.000 0 0 0 0 35.000 420.000 50.000 50.000 3 1 6 7 107.500 1.290.000 50.000 50.000 322.500 1.290.000 300.000 350.000 0 0 0 0 107.500 1.290.000 50.000 50.000 3 1 9 7 140.000 1.680.000 50.000 50.000 420.000 1.680.000 450.000 350.000 0 0 0 0 140.000 1.680.000 50.000 50.000 3 1 6 7 110.000 1.320.000 50.000 50.000 330.000 1.320.000 300.000 350.000 0 0 0 0 110.000 1.320.000 50.000 50.000 - - - - - - - - AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 50.000 0 0 0 0 1.000.000 0 0 0 -500 1.000.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] 3 9 350.000 50.000 3 2 9 750.000 1.000.000 50.000 3 2 9 712.500 1.000.000 50.000 3 1 17 6 130.000 1.560.000 50.000 50.000 4 1 8 6 170.000 2.040.000 50.000 50.000 3 20 145.000 50.000 3 9 100.000 50.000 3 9 110.000 50.000 3 6 62.500 50.000 3 9 137.500 50.000 3 9 100.000 50.000 3 22 77.500 50.000 3 1 6 7 35.000 420.000 50.000 50.000 3 1 6 7 107.500 1.290.000 50.000 50.000 3 1 9 7 140.000 1.680.000 50.000 50.000 3 1 6 7 110.000 1.320.000 50.000 50.000 Remakrs AMOUNT [IDR] 1.100.000 450.000 2.250.000 2.000.000 450.000 2.137.000 2.000.000 450.000 390.000 1.560.000 850.000 300.000 680.000 2.040.000 400.000 300.000 580.000 1.000.000 300.000 450.000 330.000 450.000 187.500 300.000 412.500 450.000 300.000 450.000 232.500 1.100.000 105.000 420.000 300.000 350.000 322.500 1.290.000 300.000 350.000 420.000 1.680.000 450.000 350.000 330.000 1.320.000 300.000 350.000 ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate 19 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST c.11. Sumedang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca d. West Kalimantan Province d.1. Sintang District Inland Transport OSA d.2. Landak District Inland Transport OSA d.3. Melawi District Inland Transport OSA d.4. Sanggau District Inland Transport OSA d.5. Sekadau District Inland Transport OSA d.6. Ketapang District Inland Transport OSA d.7. Bengkayang District Inland Transport OSA d.8. Kayong Utara District Inland Transport OSA d.9. Pontianak District Inland Transport OSA d.10. Sambas District Inland Transport OSA d.11. Kubu Raya District Inland Transport OSA e. South Kalimantan Province e.1. Tabalong District Inland Transport OSA e.2. Tapin District Inland Transport OSA e.3. Tanah Bumbu District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca e.4. Kotabaru District Inland / River / Sea Transport Regular Inland / River / Sea Transport Pasca OSA Regular OSA Pasca e.5. Barito Kuala District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca e.6. Tanah Laut District Inland Transport Regular Inland Transport Pasca 3 1 31 7 77.500 930.000 50.000 50.000 232.500 930.000 1.550.000 350.000 0 0 0 0 77.500 930.000 50.000 50.000 3 9 225.000 50.000 675.000 450.000 0 0 225.000 50.000 3 9 77.000 50.000 231.000 450.000 0 0 77.000 50.000 3 9 106.250 50.000 318.750 450.000 0 0 106.250 50.000 3 6 55.000 50.000 165.000 300.000 0 0 55.000 50.000 3 6 90.000 50.000 270.000 300.000 0 0 90.000 50.000 3 9 237.500 50.000 712.500 450.000 0 0 237.500 50.000 3 6 180.000 50.000 540.000 300.000 0 0 180.000 50.000 3 6 217.000 50.000 651.000 300.000 0 0 217.000 50.000 3 6 110.000 50.000 330.000 300.000 0 0 110.000 50.000 3 18 200.000 50.000 600.000 900.000 0 0 200.000 50.000 3 6 218.000 50.000 654.000 300.000 0 0 218.000 50.000 3 9 100.000 50.000 300.000 450.000 0 0 100.000 50.000 3 6 90.000 50.000 270.000 300.000 0 0 90.000 50.000 3 1 6 7 182.500 2.190.000 50.000 50.000 547.500 2.190.000 300.000 350.000 0 0 0 0 182.500 2.190.000 50.000 50.000 3 1 6 7 2.100.000 7.200.000 50.000 50.000 6.300.000 7.200.000 300.000 350.000 0 0 0 0 2.100.000 7.200.000 50.000 50.000 3 1 6 6 165.000 1.980.000 50.000 50.000 495.000 1.980.000 300.000 300.000 0 0 0 0 165.000 1.980.000 50.000 50.000 3 1 126.500 1.518.000 379.500 1.518.000 0 0 126.500 1.518.000 - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 31 7 77.500 930.000 50.000 50.000 3 9 225.000 50.000 3 9 77.000 50.000 3 9 106.250 50.000 3 6 55.000 50.000 3 6 90.000 50.000 3 9 237.500 50.000 3 6 180.000 50.000 3 6 217.000 50.000 3 6 110.000 50.000 3 18 200.000 50.000 3 6 218.000 50.000 3 9 100.000 50.000 3 6 90.000 50.000 3 1 6 7 182.500 2.190.000 50.000 50.000 3 1 6 7 2.100.000 7.200.000 50.000 50.000 3 1 6 6 165.000 1.980.000 50.000 50.000 3 1 126.500 1.518.000 232.500 930.000 1.550.000 350.000 675.000 450.000 231.000 450.000 318.750 450.000 165.000 300.000 270.000 300.000 712.500 450.000 540.000 300.000 651.000 300.000 330.000 300.000 600.000 900.000 654.000 300.000 300.000 450.000 270.000 300.000 547.500 2.190.000 300.000 350.000 6.300.000 7.200.000 300.000 350.000 495.000 1.980.000 300.000 300.000 379.500 1.518.000 ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate 20 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST OSA Regular OSA Pasca e.7. Banjar District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca e.8. Hulu Sungai Utara District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca e.9. Hulu Sungai Selatan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca e.10. Balangan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca f. f.1. East Kalimantan Province Kutai Barat District Inland Transport OSA 1.1.8 Financial Management Assistant a. Central Kalimantan Province a.1. Kapuas District Inland Transport OSA a.2. Kotawaringin Barat District Inland Transport OSA a.3. Seruyan District Inland Transport OSA b. Banten Province b.1. Serang District Inland Transport OSA b.2. Lebak District Inland Transport OSA b.3. Pandeglang District Inland Transport OSA c. West Java Province c.1. Bekasi District Inland Transport OSA c.2. Sukabumi District Inland Transport OSA c.3. Purwakarta District Inland Transport OSA c.4. Cirebon District Inland Transport OSA c.5. Bandung District Inland Transport OSA c.6. Bandung Barat District Inland Transport VARIATION AMOUNT [IDR] VOL Unit Rate 9 6 50.000 50.000 450.000 300.000 0 0 50.000 50.000 3 1 6 6 110.000 1.320.000 50.000 50.000 330.000 1.320.000 300.000 300.000 0 0 0 0 110.000 1.320.000 50.000 50.000 3 1 6 6 100.000 1.200.000 50.000 50.000 300.000 1.200.000 300.000 300.000 0 0 0 0 100.000 1.200.000 50.000 50.000 3 1 6 6 125.000 1.500.000 50.000 50.000 375.000 1.500.000 300.000 300.000 0 0 125.000 1.500.000 0 50.000 3 1 6 6 146.500 1.758.000 50.000 50.000 439.500 1.758.000 300.000 300.000 0 0 0 0 146.500 1.758.000 50.000 50.000 3 8 350.000 50.000 1.050.000 400.000 0 0 350.000 50.000 3 9 350.000 50.000 1.050.000 450.000 0 0 350.000 50.000 3 9 750.000 50.000 2.250.000 450.000 0 0 750.000 50.000 3 9 712.500 50.000 2.137.500 450.000 0 0 712.500 50.000 3 15 130.000 50.000 390.000 750.000 0 0 130.000 50.000 3 9 170.000 50.000 510.000 450.000 0 0 170.000 50.000 3 9 145.000 50.000 435.000 450.000 0 0 145.000 50.000 4 29 100.000 50.000 385.000 1.450.000 0 0 100.000 50.000 3 9 110.000 50.000 330.000 450.000 0 0 110.000 50.000 3 6 62.500 50.000 187.500 300.000 0 0 62.500 50.000 3 24 137.500 50.000 412.500 1.200.000 0 0 137.500 50.000 3 9 100.000 50.000 300.000 450.000 0 0 100.000 50.000 3 77.500 232.500 0 77.500 - - - - - AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.375.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -4.500 0 0 0 0 0 0 0 -5.000 DESCRIPTION VOL UNIT RATE [ IDR ] 9 6 50.000 50.000 3 1 6 6 110.000 1.320.000 50.000 50.000 3 1 6 6 100.000 1.200.000 50.000 50.000 3 1 6 6 125.000 1.500.000 50.000 50.000 3 1 6 6 146.500 1.758.000 50.000 50.000 3 8 350.000 50.000 3 9 350.000 50.000 3 9 750.000 50.000 3 9 712.500 50.000 3 15 130.000 50.000 3 9 170.000 50.000 3 9 145.000 50.000 4 29 100.000 50.000 3 9 110.000 50.000 3 6 62.500 50.000 3 24 137.500 50.000 3 9 100.000 50.000 3 77.500 Remakrs AMOUNT [IDR] 450.000 300.000 330.000 1.320.000 300.000 300.000 300.000 1.200.000 300.000 300.000 1.750.000 1.500.000 300.000 300.000 439.500 1.758.000 300.000 300.000 1.050.000 400.000 1.050.000 450.000 2.250.000 450.000 2.137.500 450.000 390.000 750.000 510.000 450.000 435.000 450.000 385.000 1.450.000 330.000 450.000 187.500 300.000 408.000 1.200.000 300.000 450.000 227.500 fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate 21 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST OSA c.7. Tasikmalaya District Inland Transport OSA c.8. Garut District Inland Transport OSA c.9. Kuningan District Inland Transport OSA c.10. Subang District Inland Transport OSA c.11. Sumedang District Inland Transport OSA d. West Kalimantan Province d.1. Sintang District Inland Transport OSA d.2. Landak District Inland Transport OSA d.3. Melawi District Inland Transport OSA d.4. Sanggau District Inland Transport OSA d.5. Sekadau District Inland Transport OSA d.6. Ketapang District Inland Transport OSA d.7. Bengkayang District Inland Transport OSA d.8. Kayong Utara District Inland Transport OSA d.9. Pontianak District Inland Transport OSA d.10. Sambas District Inland Transport OSA d.11. Kubu Raya District Inland Transport OSA e. South Kalimantan Province e.1. Tabalong District Inland Transport OSA e.2. Tapin District Inland Transport OSA e.3. Tanah Bumbu District Inland Transport OSA e.4. Kotabaru District Inland / River / SeaTransport VARIATION AMOUNT [IDR] VOL Unit Rate 21 50.000 1.050.000 0 50.000 3 16 35.000 50.000 105.000 800.000 4 0 35.000 50.000 3 60 107.500 50.000 322.500 3.000.000 0 0 107.500 50.000 3 9 140.000 50.000 420.000 450.000 0 0 140.000 50.000 3 10 110.000 50.000 330.000 500.000 0 0 110.000 50.000 3 49 77.500 50.000 232.500 2.450.000 0 0 77.500 50.000 3 9 225.000 50.000 675.000 450.000 0 0 225.000 50.000 3 9 77.000 50.000 231.000 450.000 0 0 77.000 50.000 3 9 106.250 50.000 318.750 450.000 0 0 106.250 50.000 3 6 55.000 50.000 165.000 300.000 0 0 55.000 50.000 3 9 90.000 50.000 270.000 450.000 0 0 90.000 50.000 3 9 237.500 50.000 712.500 450.000 0 0 237.500 50.000 3 6 180.000 50.000 540.000 300.000 0 0 180.000 50.000 3 6 217.000 50.000 651.000 300.000 0 0 217.000 50.000 3 6 110.000 50.000 330.000 300.000 0 0 110.000 50.000 3 6 200.000 50.000 600.000 300.000 0 0 200.000 50.000 3 6 218.000 50.000 654.000 300.000 0 0 218.000 50.000 3 9 100.000 50.000 300.000 450.000 0 0 100.000 50.000 3 6 90.000 50.000 270.000 300.000 0 0 90.000 50.000 3 6 182.500 50.000 547.500 300.000 0 0 182.500 50.000 3 2.100.000 6.300.000 0 2.100.000 - AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 115.000 0 0 0 12.500 0 0 0 0 0 0 0 -30.000 0 0 0 22.500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] 21 50.000 7 16 35.000 50.000 3 60 107.500 50.000 3 9 140.000 50.000 3 10 110.000 50.000 3 49 77.500 50.000 3 9 225.000 50.000 3 9 77.000 50.000 3 9 106.250 50.000 3 6 55.000 50.000 3 9 90.000 50.000 3 9 237.500 50.000 3 6 180.000 50.000 3 6 217.000 50.000 3 6 110.000 50.000 3 6 200.000 50.000 3 6 218.000 50.000 3 9 100.000 50.000 3 6 90.000 50.000 3 6 182.500 50.000 3 2.100.000 Remakrs AMOUNT [IDR] 1.050.000 220.000 800.000 335.000 3.000.000 420.000 450.000 300.000 500.000 255.000 2.450.000 675.000 450.000 231.000 450.000 318.750 450.000 165.000 300.000 270.000 450.000 712.500 450.000 540.000 300.000 651.000 300.000 330.000 300.000 600.000 300.000 654.000 300.000 300.000 450.000 270.000 300.000 547.500 300.000 6.300.000 fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate 22 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST OSA e.5. Barito Kuala District Inland Transport OSA e.6. Tanah Laut District Inland Transport OSA e.7. Banjar District Inland Transport OSA e.8. Hulu Sungai Utara District Inland Transport OSA e.9. Hulu Sungai Selatan District Inland Transport OSA e.10. Balangan District Inland Transport OSA f. f.1. East Kalimantan Province Kutai Barat District Inland Transport OSA YEAR 2016 1.1.9 Provincial Team : Province to District to Village Spot Checking Sustainability Phase a. BANTEN - CENTRAL KALIMANTAN CENTRAL KALIMANTAN a.1 From Serang to Palangkaraya - Districts (Kotawaringin Barat, Kapuas, Seruyan) - Villages Air Transport [Economy Class] Local Transport Inland Transport to Kotawaringin Barat, Kapuas, Seruyan River Transport Accomodation OSA ( fixed ) a.2 b. b.1 c c.1 BANTEN From Serang to Districts - Villages Inland Transport Accomodation OSA ( fixed ) WEST JAVA From Bandung to Districts - Villages Inland Transport Accomodation OSA ( fixed ) WEST KALIMANTAN Spot Checking Sustainability Phase - West Kalimantan Air Transport [Economy Class] 6 e e.1 EAST KALIMANTAN Spot Checking Sustainability Phase - East Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA AMOUNT [IDR] 300.000 VOL Unit Rate 0 50.000 3 6 165.000 50.000 495.000 300.000 0 0 165.000 50.000 3 9 126.500 50.000 379.500 450.000 0 0 126.500 50.000 3 6 110.000 50.000 330.000 300.000 0 0 110.000 50.000 3 9 100.000 50.000 300.000 450.000 0 0 100.000 50.000 3 6 125.000 50.000 375.000 300.000 0 0 125.000 50.000 3 6 146.500 50.000 439.500 300.000 0 0 146.500 50.000 3 12 350.000 50.000 1.050.000 600.000 0 0 350.000 50.000 1 1 1 1 7 8 2.790.000 400.000 1.450.000 1.000.000 300.000 200.000 2.790.000 400.000 1.450.000 1.000.000 2.100.000 1.600.000 0 0 0 0 0 0 2.790.000 400.000 1.450.000 1.000.000 300.000 200.000 1 3 4 1.600.000 300.000 200.000 1.600.000 900.000 800.000 0 0 0 1.600.000 300.000 200.000 1 12 13 6.200.000 300.000 200.000 6.200.000 3.600.000 2.600.000 0 0 0 6.200.000 300.000 200.000 1 1 1 1 1 15 16 1.600.000 1.500.000 400.000 400.000 6.800.000 300.000 200.000 1.600.000 1.500.000 400.000 400.000 6.800.000 4.500.000 3.200.000 0 0 0 0 0 0 0 1.600.000 1.500.000 400.000 400.000 6.800.000 300.000 200.000 1 1 1 12 13 1.200.000 400.000 8.300.000 300.000 200.000 1.200.000 400.000 8.300.000 3.600.000 2.600.000 0 0 0 0 0 1.200.000 400.000 8.300.000 300.000 200.000 1 1 1 1 4 5 2.000.000 2.000.000 400.000 700.000 300.000 200.000 2.000.000 2.000.000 400.000 700.000 1.200.000 1.000.000 0 0 0 0 0 0 2.000.000 2.000.000 400.000 700.000 300.000 200.000 - - - - River Transport Local Transport Inland Transport Accomodation OSA ( fixed ) d SOUTH KALIMANTAN d.5. Spot Checking Sustainability Phase - South Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) 50.000 VARIATION - - AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 3 3 UNIT RATE [ IDR ] 50.000 165.000 50.000 126.500 50.000 3 6 110.000 50.000 3 9 100.000 50.000 3 6 125.000 50.000 3 6 146.500 50.000 3 12 350.000 50.000 1 1 1 1 7 8 2.790.000 400.000 1.450.000 1.000.000 300.000 200.000 1 3 4 1.600.000 300.000 200.000 1 12 13 6.200.000 300.000 200.000 1 1 1 1 1 15 16 1.600.000 1.500.000 400.000 400.000 6.800.000 300.000 200.000 1 1 1 12 13 1.200.000 400.000 8.300.000 300.000 200.000 1 1 1 1 4 5 2.000.000 2.000.000 400.000 700.000 300.000 200.000 Remakrs AMOUNT [IDR] 300.000 495.000 300.000 379.500 450.000 330.000 300.000 300.000 450.000 375.000 300.000 439.500 300.000 1.050.000 600.000 2.790.000 400.000 1.450.000 1.000.000 2.100.000 1.600.000 1.600.000 900.000 800.000 6.200.000 3.600.000 2.600.000 1.600.000 1.500.000 400.000 400.000 6.800.000 4.500.000 3.200.000 1.200.000 400.000 8.300.000 3.600.000 2.600.000 2.000.000 2.000.000 400.000 700.000 1.200.000 1.000.000 fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 23 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 1.1.10 Provincial Team : FMS Spot Checking Sustainability Phase a. BANTEN - CENTRAL KALIMANTAN CENTRAL KALIMANTAN a.1 From Serang to Palangkaraya - Districts (Kotawaringin Barat, Kapuas, Seruyan) - Villages Air Transport [Economy Class] Local Transport Inland Transport to Kotawaringin Barat, Kapuas, Seruyan River Transport Accomodation OSA ( fixed ) a.2 b. b.1 c c.1 BANTEN From Serang to Districts - Villages Inland Transport Accomodation OSA ( fixed ) WEST JAVA From Bandung to Districts - Villages Inland Transport Accomodation OSA ( fixed ) WEST KALIMANTAN Spot Checking Sustainability Phase - West Kalimantan Air Transport [Economy Class] e e.1 EAST KALIMANTAN Spot Checking Sustainability Phase - East Kalimantan Air Transport [Economy Class] a.2. Kotawaringin Barat District Inland Transport River Transport OSA a.3. Seruyan District Inland Transport River Transport OSA b. Banten Province b.1. Serang District Inland Transport OSA Pasca b.2. Lebak District Inland Transport Pasca OSA Pasca b.3. Pandeglang District Inland Transport OSA VOL Unit Rate 1 1 1 1 7 8 2.790.000 400.000 1.450.000 1.000.000 300.000 200.000 2.790.000 400.000 1.450.000 1.000.000 2.100.000 1.600.000 0 0 0 0 0 0 2.790.000 400.000 1.450.000 1.000.000 300.000 200.000 1 3 4 1.600.000 300.000 200.000 1.600.000 900.000 800.000 0 0 0 1.600.000 300.000 200.000 1 12 13 6.200.000 300.000 200.000 6.200.000 3.600.000 2.600.000 0 0 0 6.200.000 300.000 200.000 1 1 1 1 1 15 16 1.600.000 1.500.000 400.000 400.000 6.800.000 300.000 200.000 1.600.000 1.500.000 400.000 400.000 6.800.000 4.500.000 3.200.000 0 0 0 0 0 0 0 1.600.000 1.500.000 400.000 400.000 6.800.000 300.000 200.000 1 1 1 12 13 1.200.000 400.000 8.300.000 300.000 200.000 1.200.000 400.000 8.300.000 3.600.000 2.600.000 0 0 0 0 0 1.200.000 400.000 8.300.000 300.000 200.000 1 1 1 1 4 5 2.000.000 2.000.000 400.000 700.000 300.000 200.000 2.000.000 2.000.000 400.000 700.000 1.200.000 1.000.000 0 0 0 0 0 0 2.000.000 2.000.000 400.000 700.000 300.000 200.000 1 2 700.000 50.000 700.000 100.000 0 0 700.000 50.000 1 1 2 1.500.000 1.000.000 50.000 1.500.000 1.000.000 100.000 0 0 0 1.500.000 1.000.000 50.000 1 1 2 1.425.000 1.000.000 50.000 1.425.000 1.000.000 100.000 0 0 0 1.425.000 1.000.000 50.000 1 10 1.820.000 50.000 1.820.000 500.000 0 0 1.820.000 50.000 1 10 2.380.000 50.000 2.380.000 500.000 0 0 2.380.000 50.000 1 2 290.000 50.000 290.000 100.000 0 0 290.000 50.000 - - - - - Local Transport Inland Transport Accomodation OSA 1.1.11 District Team : District to Village Spot Checking Sustainability Phase District Coordinator a. Central Kalimantan Province a.1. Kapuas District Inland Transport OSA AMOUNT [IDR] - River Transport Local Transport Inland Transport Accomodation OSA ( fixed ) d SOUTH KALIMANTAN d.5. Spot Checking Sustainability Phase - South Kalimantan Air Transport [Economy Class] Local Transport Inland Transport Accomodation OSA ( fixed ) VARIATION - - - AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] 1 1 1 1 7 8 2.790.000 400.000 1.450.000 1.000.000 300.000 200.000 1 3 4 1.600.000 300.000 200.000 1 12 13 6.200.000 300.000 200.000 1 1 1 1 1 15 16 1.600.000 1.500.000 400.000 400.000 6.800.000 300.000 200.000 1 1 1 12 13 1.200.000 400.000 8.300.000 300.000 200.000 1 1 1 1 4 5 2.000.000 2.000.000 400.000 700.000 300.000 200.000 1 2 700.000 50.000 1 1 2 1.500.000 1.000.000 50.000 1 1 2 1.425.000 1.000.000 50.000 1 10 1.820.000 50.000 1 10 2.380.000 50.000 1 2 290.000 50.000 Remakrs AMOUNT [IDR] 2.790.000 400.000 1.450.000 1.000.000 2.100.000 1.600.000 1.600.000 900.000 800.000 6.200.000 3.600.000 2.600.000 1.600.000 1.500.000 400.000 400.000 6.800.000 4.500.000 3.200.000 1.200.000 400.000 8.300.000 3.600.000 2.600.000 2.000.000 2.000.000 400.000 700.000 1.200.000 1.000.000 700.000 100.000 1.500.000 1.000.000 100.000 1.425.000 1.000.000 100.000 1.820.000 500.000 2.380.000 500.000 290.000 100.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate 24 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST c. West Java Province c.1. Bekasi District Inland Transport OSA c.2. Sukabumi District Inland Transport OSA c.3. Purwakarta District Inland Transport OSA c.4. Cirebon District Inland Transport OSA c.5. Bandung District Inland Transport OSA c.6. Bandung Barat District Inland Transport OSA c.7. Tasikmalaya District Inland Transport OSA c.8. Garut District Inland Transport OSA c.9. Kuningan District Inland Transport OSA c.10. Subang District Inland Transport OSA c.11. Sumedang District Inland Transport Pasca OSA Pasca d. West Kalimantan Province d.1. Sintang District Inland Transport OSA d.2. Landak District Inland Transport OSA d.3. Melawi District Inland Transport OSA d.4. Sanggau District Inland Transport OSA d.5. Sekadau District Inland Transport OSA d.6. Ketapang District Inland Transport OSA d.7. Bengkayang District Inland Transport OSA d.8. Kayong Utara District Inland Transport OSA d.9. Pontianak District Inland Transport OSA VARIATION AMOUNT [IDR] VOL Unit Rate 1 2 200.000 50.000 200.000 100.000 0 0 200.000 50.000 1 2 220.000 50.000 220.000 100.000 0 0 220.000 50.000 1 2 125.000 50.000 125.000 100.000 0 0 125.000 50.000 1 2 275.000 50.000 275.000 100.000 0 0 275.000 50.000 1 2 200.000 50.000 200.000 100.000 0 0 200.000 50.000 1 2 155.000 50.000 155.000 100.000 0 0 155.000 50.000 1 10 490.000 50.000 490.000 500.000 0 0 490.000 50.000 1 10 1.505.000 50.000 1.505.000 500.000 0 0 1.505.000 50.000 1 10 1.960.000 50.000 1.960.000 500.000 0 0 1.960.000 50.000 1 10 1.540.000 50.000 1.540.000 500.000 0 0 1.540.000 50.000 1 10 1.085.000 50.000 1.085.000 500.000 0 0 1.085.000 50.000 1 2 450.000 50.000 450.000 100.000 0 0 450.000 50.000 1 2 154.000 50.000 154.000 100.000 0 0 154.000 50.000 1 2 212.500 50.000 212.500 100.000 0 0 212.500 50.000 1 2 110.000 50.000 110.000 100.000 0 0 110.000 50.000 1 2 180.000 50.000 180.000 100.000 0 0 180.000 50.000 1 2 475.000 50.000 475.000 100.000 0 0 475.000 50.000 1 2 360.000 50.000 360.000 100.000 0 0 360.000 50.000 1 2 434.000 50.000 434.000 100.000 0 0 434.000 50.000 1 2 220.000 50.000 220.000 100.000 0 0 220.000 50.000 - AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] 1 2 200.000 50.000 1 2 220.000 50.000 1 2 125.000 50.000 1 2 275.000 50.000 1 2 200.000 50.000 1 2 155.000 50.000 1 10 490.000 50.000 1 10 1.505.000 50.000 1 10 1.960.000 50.000 1 10 1.540.000 50.000 1 10 1.085.000 50.000 1 2 450.000 50.000 1 2 154.000 50.000 1 2 212.500 50.000 1 2 110.000 50.000 1 2 180.000 50.000 1 2 475.000 50.000 1 2 360.000 50.000 1 2 434.000 50.000 1 2 220.000 50.000 Remakrs AMOUNT [IDR] 200.000 100.000 220.000 100.000 125.000 100.000 275.000 100.000 200.000 100.000 155.000 100.000 490.000 500.000 1.505.000 500.000 1.960.000 500.000 1.540.000 500.000 1.085.000 500.000 450.000 100.000 154.000 100.000 212.500 100.000 110.000 100.000 180.000 100.000 475.000 100.000 360.000 100.000 434.000 100.000 220.000 100.000 - ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate 25 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST d.10. Sambas District Inland Transport OSA 400.000 50.000 400.000 100.000 0 0 400.000 50.000 1 2 436.000 50.000 436.000 100.000 0 0 436.000 50.000 1 2 200.000 50.000 200.000 100.000 0 0 200.000 50.000 1 2 180.000 50.000 180.000 100.000 0 0 180.000 50.000 1 10 2.555.000 50.000 2.555.000 500.000 0 0 2.555.000 50.000 1 10 10.300.000 50.000 10.300.000 500.000 0 0 10.300.000 50.000 1 10 2.310.000 50.000 2.310.000 500.000 0 0 2.310.000 50.000 1 10 1.771.000 50.000 1.771.000 500.000 0 0 1.771.000 50.000 1 10 1.540.000 50.000 1.540.000 500.000 0 0 1.540.000 50.000 1 10 1.400.000 50.000 1.400.000 500.000 0 0 1.400.000 50.000 1 10 1.750.000 50.000 1.750.000 500.000 0 0 1.750.000 50.000 1 10 2.051.000 50.000 2.051.000 500.000 0 0 2.051.000 50.000 1 10 700.000 50.000 700.000 500.000 0 0 700.000 50.000 3 2 12 15 350.000 300.000 300.000 200.000 1.081.810 600.000 3.600.000 3.000.000 11 0 44 55 350.000 300.000 300.000 200.000 1 1 2 3 350.000 200.000 300.000 200.000 350.000 200.000 600.000 600.000 0 0 -1 -1 350.000 200.000 300.000 200.000 2 2 4 6 350.000 200.000 300.000 200.000 700.000 400.000 1.200.000 1.200.000 0 0 0 0 350.000 200.000 300.000 200.000 4 3 6 10 350.000 200.000 300.000 200.000 1.400.000 500.000 1.800.000 2.000.000 0 0 0 0 350.000 200.000 300.000 200.000 - e.4. Kotabaru District Inland / River / Sea Transport Pasca OSA Pasca - e.5. Barito Kuala District Inland Transport Pasca OSA Pasca - e.6. Tanah Laut District Inland Transport Pasca OSA Pasca - e.7. Banjar District Inland Transport Pasca OSA Pasca - e.8. Hulu Sungai Utara District Inland Transport Pasca OSA Pasca - e.9. Hulu Sungai Selatan District Inland Transport Pasca OSA Pasca - e.10. Balangan District Inland Transport Pasca OSA Pasca - East Kalimantan Province Kutai Barat District Inland Transport OSA 1.2 Monitoring Evaluation 1.2.1 Regional Team : Regional to Province & District & Village To Banten Province Project Manager Inland Transport Bandung - Serang Serang - District - Village Accomodation OSA ( fixed ) - Bandung - Serang Serang - District Accomodation OSA ( fixed ) Bandung - Serang Serang - District Accomodation OSA ( fixed ) Accomodation OSA ( fixed ) 1 2 - e.3. Tanah Bumbu District Inland Transport Pasca OSA Pasca Data Management Specialist Inland Transport Unit Rate - e.2. Tapin District Inland Transport OSA Trainer Coordinator Inland Transport VOL - e. South Kalimantan Province e.1. Tabalong District Inland Transport OSA Local Goverment Specialist Inland Transport AMOUNT [IDR] - d.11. Kubu Raya District Inland Transport OSA f. f.1. VARIATION Bandung - Serang Serang - District AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.850.000 0 13.200.000 11.000.000 0 0 0 0 -300.000 -200.000 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] 1 2 400.000 50.000 1 2 436.000 50.000 1 2 200.000 50.000 1 2 180.000 50.000 1 10 2.555.000 50.000 1 10 10.300.000 50.000 1 10 2.310.000 50.000 1 10 1.771.000 50.000 1 10 1.540.000 50.000 1 10 1.400.000 50.000 1 10 1.750.000 50.000 1 10 2.051.000 50.000 1 10 700.000 50.000 14 2 56 70 350.000 300.000 300.000 200.000 1 1 1 2 350.000 200.000 300.000 200.000 2 2 4 6 350.000 200.000 300.000 200.000 4 3 6 10 350.000 200.000 300.000 200.000 Remakrs AMOUNT [IDR] 400.000 100.000 436.000 100.000 200.000 100.000 180.000 100.000 2.555.000 500.000 10.300.000 500.000 2.310.000 500.000 1.771.000 500.000 1.540.000 500.000 1.400.000 500.000 1.750.000 500.000 2.051.000 500.000 700.000 500.000 4.931.810 600.000 16.800.000 14.000.000 350.000 200.000 300.000 400.000 700.000 400.000 1.200.000 1.200.000 1.400.000 500.000 1.800.000 2.000.000 ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate fixed rate 26 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 IBRD & APBN ( 80:20) DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST To West Java Province Project Manager Inland Transport Accomodation OSA ( fixed ) Local Goverment Specialist Inland Transport Accomodation OSA ( fixed ) Trainer Coordinator Inland Transport Accomodation OSA ( fixed ) Data Management Specialist Inland Transport Accomodation OSA ( fixed ) To West Kalimantan Province Project Manager Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) Bandung - District - Village 3 8 11 450.000 300.000 200.000 1.150.000 2.400.000 2.200.000 0 0 0 450.000 300.000 200.000 3 3 4 350.000 300.000 200.000 1.050.000 900.000 800.000 -2 -1 -1 350.000 300.000 200.000 6 6 8 350.000 300.000 200.000 2.100.000 1.800.000 1.600.000 0 0 0 350.000 300.000 200.000 12 17 29 350.000 300.000 200.000 4.100.000 5.100.000 5.800.000 0 0 0 350.000 300.000 200.000 2 2 1 2 2 1 8 10 2.600.000 1.600.000 1.500.000 400.000 750.000 400.000 300.000 200.000 5.200.000 3.200.000 1.500.000 800.000 1.500.000 400.000 2.400.000 2.000.000 0 0 0 0 0 0 0 0 2.600.000 1.600.000 1.500.000 400.000 750.000 400.000 300.000 200.000 Bandung - District Bandung - District Bandung - District Bandung - Pontianak Pontianak - Ketapang Pontianak - Sintang Bandung - Airport (rt) Pontianak - District Pontianak- Kayong Utara - 0 0 0 0 0 0 0 0 -700.000 -300.000 -200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 8 11 450.000 300.000 200.000 1 2 3 350.000 300.000 200.000 6 6 8 350.000 300.000 200.000 12 17 29 350.000 300.000 200.000 2 2 1 2 2 1 8 10 2.600.000 1.600.000 1.500.000 400.000 750.000 400.000 300.000 200.000 1.150.000 2.400.000 2.200.000 350.000 600.000 600.000 2.100.000 1.800.000 1.600.000 4.100.000 5.100.000 5.800.000 5.200.000 3.200.000 1.500.000 800.000 1.500.000 400.000 2.400.000 2.000.000 - ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 27 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST Local Goverment Specialist Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) Trainer Coordinator Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) Data Management Specialist Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) To Central Kalimantan Province Project Manager Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) Local Goverment Specialist Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) Trainer Coordinator Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) Data Management Specialist Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) To South Kalimantan Province Project Manager Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) Local Goverment Specialist Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) VARIATION AMOUNT [IDR] VOL Unit Rate Bandung - Pontianak Pontianak - Ketapang Pontianak - Sintang Bandung - Airport (rt) Pontianak - District Pontianak- Kayong Utara Bandung - Pontianak Pontianak - Ketapang Pontianak - Sintang Bandung - Airport (rt) Pontianak - District Pontianak- Kayong Utara 2 1 1 2 4 1 7 9 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 5.149.000 1.600.000 1.500.000 880.000 2.000.000 400.000 2.100.000 1.800.000 0 0 0 0 0 0 0 0 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 2 1 1 2 2 1 10 12 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 5.200.000 1.600.000 1.500.000 800.000 1.000.000 400.000 3.000.000 2.400.000 0 0 0 0 0 0 0 0 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 2 1 1 2 2 1 10 12 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 5.200.000 1.600.000 1.500.000 800.000 1.000.000 400.000 3.000.000 2.400.000 0 0 0 0 0 0 0 0 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 2 2 2 8 10 2.790.000 400.000 1.400.000 300.000 200.000 5.580.000 800.000 2.800.000 2.400.000 2.000.000 0 0 0 0 0 2.790.000 400.000 1.400.000 300.000 200.000 2 2 1 5 7 2.790.000 400.000 700.000 300.000 200.000 5.580.000 800.000 700.000 1.500.000 1.400.000 0 0 0 0 0 2.790.000 400.000 700.000 300.000 200.000 2 2 2 6 8 2.790.000 400.000 700.000 300.000 200.000 5.580.000 800.000 1.400.000 1.800.000 1.600.000 0 0 0 0 0 2.790.000 400.000 700.000 300.000 200.000 2 2 2 6 8 2.790.000 400.000 700.000 300.000 200.000 5.580.000 800.000 1.400.000 1.800.000 1.600.000 0 0 0 0 0 2.790.000 400.000 700.000 300.000 200.000 2 1 1 2 7 9 2.800.000 1.200.000 400.000 935.000 300.000 200.000 4.706.995 1.200.000 400.000 1.335.000 2.100.000 1.800.000 1 0 1 0 4 5 2.800.000 1.200.000 400.000 935.000 300.000 200.000 2 1 3 2 4 6 2.800.000 1.200.000 400.000 800.000 300.000 200.000 5.600.000 1.200.000 1.040.000 1.900.000 1.200.000 1.200.000 0 0 0 0 0 0 2.800.000 1.200.000 400.000 800.000 300.000 200.000 Bandung - Pontianak Pontianak - Ketapang Pontianak - Sintang Bandung - Airport (rt) Pontianak - District Pontianak- Kayong Utara Bandung - Palangkaraya/Pangkalan Bun Bandung - Airport (rt) Palangkaraya - District - Village Bandung - Palangkaraya/Pangkalan Bun Bandung - Airport (rt) Palangkaraya - District Bandung - Palangkaraya/Pangkalan Bun Bandung - Airport (rt) Palangkaraya - District Bandung - Palangkaraya/Pangkalan Bun Bandung - Airport (rt) Palangkaraya - District Bandung - Banjarmasin Banjarmasin - Kotabaru Bandung - Airport (rt) Banjarmasin - District - Village Bandung - Banjarmasin Banjarmasin - Kotabaru Bandung - Airport (rt) Banjarmasin - District AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.800.000 0 400.000 0 1.200.000 1.000.000 0 0 0 0 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] 2 1 1 2 4 1 7 9 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 2 1 1 2 2 1 10 12 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 2 1 1 2 2 1 10 12 2.600.000 1.600.000 1.500.000 400.000 500.000 400.000 300.000 200.000 2 2 2 8 10 2.790.000 400.000 1.400.000 300.000 200.000 2 2 1 5 7 2.790.000 400.000 700.000 300.000 200.000 2 2 2 6 8 2.790.000 400.000 700.000 300.000 200.000 2 2 2 6 8 2.790.000 400.000 700.000 300.000 200.000 3 1 2 2 11 2.800.000 1.200.000 400.000 935.000 300.000 200.000 2 1 3 2 4 2.800.000 1.200.000 400.000 800.000 300.000 200.000 Remakrs AMOUNT [IDR] 5.149.000 1.600.000 1.500.000 880.000 2.000.000 400.000 2.100.000 1.800.000 5.200.000 1.600.000 1.500.000 800.000 1.000.000 400.000 3.000.000 2.400.000 5.200.000 1.600.000 1.500.000 800.000 1.000.000 400.000 3.000.000 2.400.000 5.580.000 800.000 2.800.000 2.400.000 2.000.000 5.580.000 800.000 700.000 1.500.000 1.400.000 5.580.000 800.000 1.400.000 1.800.000 1.600.000 5.580.000 800.000 1.400.000 1.800.000 1.600.000 7.506.995 1.200.000 800.000 1.335.000 3.300.000 2.800.000 5.600.000 1.200.000 1.040.000 1.900.000 1.200.000 1.200.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 28 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 IBRD & APBN ( 80:20) DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST Trainer Coordinator Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) Data Management Specialist Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) To East Kalimantan Province Project Manager Air Transport (Economy Class) Local Transport Inland Transport Accomodation OSA ( fixed ) Local Goverment Specialist Air Transport (Economy Class) Local Transport Accomodation OSA ( fixed ) Trainer Coordinator Air Transport (Economy Class) Local Transport Accomodation OSA ( fixed ) Data Management Specialist Air Transport (Economy Class) Local Transport Accomodation OSA ( fixed ) Trainer Coordinator 39 Districts x 20% = 8 District Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) Bandung - Banjarmasin Banjarmasin - Kotabaru Bandung - Airport (rt) Banjarmasin - District 3 1 3 4 14 18 2.800.000 1.200.000 400.000 800.000 300.000 200.000 6.914.000 1.200.000 1.200.000 3.200.000 4.200.000 3.600.000 6 0 6 0 30 36 2.800.000 1.200.000 400.000 800.000 300.000 200.000 3 1 3 4 12 16 2.800.000 1.200.000 400.000 800.000 300.000 200.000 8.366.000 1.200.000 1.340.000 2.800.000 3.600.000 3.200.000 0 0 0 0 0 0 2.800.000 1.200.000 400.000 800.000 300.000 200.000 2 2 2 2 8 10 3.500.000 2.000.000 700.000 350.000 300.000 200.000 7.000.000 4.000.000 1.400.000 700.000 2.400.000 2.000.000 0 0 0 0 0 0 3.500.000 2.000.000 700.000 350.000 300.000 200.000 1 1 1 4 5 3.500.000 2.000.000 700.000 300.000 200.000 3.500.000 2.000.000 700.000 1.200.000 1.000.000 0 0 0 0 0 3.500.000 2.000.000 700.000 300.000 200.000 2 2 2 8 10 3.500.000 2.000.000 700.000 300.000 200.000 7.000.000 4.000.000 1.400.000 2.400.000 2.000.000 0 0 0 0 0 3.500.000 2.000.000 700.000 300.000 200.000 2 2 2 8 10 3.500.000 2.000.000 400.000 300.000 200.000 7.000.000 4.000.000 800.000 2.400.000 2.000.000 0 0 0 0 0 3.500.000 2.000.000 400.000 300.000 200.000 2 2 2 1 1 1 1 1 8 1 1 4 4 4 1 24 32 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 700.000 350.000 350.000 500.000 800.000 400.000 300.000 200.000 5.580.000 5.200.000 5.600.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 3.200.000 700.000 350.000 1.400.000 2.000.000 3.200.000 400.000 7.200.000 6.400.000 0 1 0 0 0 0 0 0 1 1 1 1 2 0 0 8 10 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 700.000 350.000 350.000 500.000 800.000 400.000 300.000 200.000 Bandung - Banjarmasin Banjarmasin - Kotabaru Bandung - Airport (rt) Banjarmasin - District Bandung - Balikpapan Balikpapan/Samarinda - Kutai Barat Bandung - Airport (rt) District - Village Bandung - Balikpapan Balikpapan/Samarinda - Kutai Barat Bandung - Airport (rt) Bandung - Balikpapan Balikpapan/Samarinda - Kutai Barat Bandung - Airport (rt) Bandung - Balikpapan Balikpapan/Samarinda - Kutai Barat Bandung - Airport (rt) Bandung - Palangkaraya/Pangkalan Bun Bandung - Pontianak Bandung - Banjarmasin Bandung - Samarinda/Balikpapan Samarinda/Balikpapan - Kutai Barat Pontianak - Ketapang Pontianak - Sintang Banjarmiasin - Kota Baru Bandung - Airport (rt) Palangkaraya - District Palangkaraya Bandung - District Serang Bandung - District Bandung Pontianak - District Pontianak Banjarmasin - District Banjarmasin Pontianak - Kayong Utara - 0 0 16.800.000 0 2.400.000 0 9.000.000 7.200.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.713.000 0 0 0 0 0 0 400.000 700.000 350.000 350.000 1.000.000 0 0 2.400.000 2.000.000 0 9 1 9 4 44 2.800.000 1.200.000 400.000 800.000 300.000 200.000 3 1 3 4 12 2.800.000 1.200.000 400.000 800.000 300.000 200.000 2 2 2 2 8 10 3.500.000 2.000.000 700.000 350.000 300.000 200.000 1 1 1 4 5 3.500.000 2.000.000 700.000 300.000 200.000 2 2 2 8 10 3.500.000 2.000.000 700.000 300.000 200.000 2 2 2 8 10 3.500.000 2.000.000 400.000 300.000 200.000 2 3 2 1 1 1 1 1 9 2 2 5 6 4 1 32 42 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 700.000 350.000 350.000 500.000 800.000 400.000 300.000 200.000 23.714.000 1.200.000 3.600.000 3.200.000 13.200.000 10.800.000 8.366.000 1.200.000 1.340.000 2.800.000 3.600.000 3.200.000 7.000.000 4.000.000 1.400.000 700.000 2.400.000 2.000.000 3.500.000 2.000.000 700.000 1.200.000 1.000.000 7.000.000 4.000.000 1.400.000 2.400.000 2.000.000 7.000.000 4.000.000 800.000 2.400.000 2.000.000 5.580.000 6.913.000 5.600.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 3.600.000 1.400.000 700.000 1.750.000 3.000.000 3.200.000 400.000 9.600.000 8.400.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 29 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST Data Management Specialist 39 Districts x 20% = 8 District Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) VARIATION AMOUNT [IDR] VOL Unit Rate Bandung - Palangkaraya/Pangkalan Bun Bandung - Pontianak Bandung - Banjarmasin Bandung - Samarinda/Balikpapan Samarinda/Balikpapan - Kutai Barat Pontianak - Ketapang Pontianak - Sintang Banjarmiasin - Kota Baru Bandung - Airport (rt) Palangkaraya - District Palangkaraya Bandung - District Serang Bandung - District Bandung Pontianak - District Pontianak Banjarmasin - District Banjarmasin Pontianak - Kayong Utara 2 2 2 1 1 1 1 1 8 1 1 4 4 4 1 24 32 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 700.000 350.000 350.000 500.000 800.000 400.000 300.000 200.000 5.580.000 5.200.000 5.600.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 3.200.000 700.000 350.000 1.400.000 2.000.000 3.200.000 400.000 7.200.000 6.400.000 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0 0 0 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 700.000 350.000 350.000 500.000 800.000 400.000 300.000 200.000 - 1.2.2 Provincial Team (PC/QAS) - a. Banten & Central Kalimantan Provincial Team a.1. To Central Kalimantan Air Transport [Economy Class] Serang - Palangkaraya/Pangkalan Bun Palangkaraya - Sampit Local Transport Serang - Airport (rt) Inland Transport Palangkaraya - District Accomodation OSA ( fixed ) a.2. To Banten Districts Inland Transport Accomodation OSA ( fixed ) b. West Java Provincial Team Inland Transport Accomodation OSA ( fixed ) c. West Kalimantan Provincial Team Air Transport (Economy Class) Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) Local Transport Inland transport Accomodation OSA ( fixed ) 1.2.3 District Team a. Central Kalimantan Province a.1. Kapuas District Inland Transport OSA 11 3 11 11 34 46 2.790.000 2.000.000 400.000 1.400.000 300.000 200.000 31.163.500 6.000.000 4.900.000 17.460.000 11.400.000 10.400.000 10 0 10 0 50 60 2.790.000 2.000.000 400.000 1.400.000 300.000 200.000 13 11 19 200.000 300.000 200.000 2.622.000 3.300.000 3.800.000 2 4 16 200.000 300.000 200.000 28 44 -75 350.000 300.000 200.000 9.800.500 13.200.000 15.000.000 3 6 9 350.000 300.000 200.000 1.600.000 1.500.000 400.000 550.000 400.000 300.000 200.000 3.200.000 6.000.000 2.400.000 10.070.000 800.000 30.555.000 18.400.000 0 0 0 0 0 0 0 1.600.000 1.500.000 400.000 550.000 400.000 300.000 200.000 1.200.000 400.000 800.000 300.000 200.000 3.189.000 1.005.000 21.100.000 14.900.000 15.800.000 0 0 0 0 0 1.200.000 400.000 800.000 300.000 200.000 2.000.000 2.000.000 2.000.000 250.000 300.000 300.000 200.000 20.000.000 12.000.000 8.000.000 2.500.000 1.800.000 9.000.000 8.000.000 5 0 0 5 4 30 35 2.000.000 2.000.000 2.000.000 250.000 300.000 300.000 200.000 350.000 50.000 2.100.000 1.200.000 0 0 350.000 50.000 - Serang -District Bandung - District Pontianak - Ketapang Pontianak - Sintang Pontianak - Airport (rt) Pontianak - District Pontianak - Kayong Utara d. South & East Kalimantan Provincial Team d.1. To South Kalimantan Districts Air Transport (Economy Class) Banjarmasin - Kotabaru Local Transport Banjarmasin -Airport (rt) Inland Transport Banjarmasin - District Accomodation OSA ( fixed ) d.2. To East Kalimantan District Air Transport (Economy Class) - Banjarmasin - Balikpapan Balikpapan - Kutai Barat Samarinda - Kutai Barat Banjarmasin -Airport (rt) Balikpapan - Samarinda 2 4 6 18 2 102 91 4 4 30 52 79 10 6 4 10 6 30 40 6 24 - AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 700.000 350.000 350.000 500.000 800.000 0 0 0 0 0 0 0 27.900.000 0 4.000.000 0 15.000.000 12.000.000 0 0 400.000 1.200.000 3.200.000 0 0 1.050.000 1.800.000 1.800.0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10.000.000 0 0 1.250.000 1.200.000 9.000.000 7.000.000 0 0 0 0 0 0 0 DESCRIPTION VOL 2 2 2 1 1 1 1 1 8 2 2 5 5 5 1 24 32 UNIT RATE [ IDR ] 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 700.000 350.000 350.000 500.000 800.000 400.000 300.000 200.000 21 3 21 11 84 106 2.790.000 2.000.000 400.000 1.400.000 300.000 200.000 15 15 35 200.000 300.000 200.000 31 50 84 350.000 300.000 200.000 2 4 6 18 2 102 91 1.600.000 1.500.000 400.000 550.000 400.000 300.000 200.000 4 4 30 52 79 1.200.000 400.000 800.000 300.000 200.000 15 6 4 15 10 60 75 2.000.000 2.000.000 2.000.000 250.000 300.000 300.000 200.000 6 24 350.000 50.000 Remakrs AMOUNT [IDR] 5.580.000 5.200.000 5.600.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 3.200.000 1.400.000 700.000 1.750.000 2.500.000 4.000.000 400.000 7.200.000 6.400.000 59.063.500 6.000.000 8.900.000 17.460.000 26.400.000 22.400.000 3.022.000 4.500.000 7.000.000 10.850.500 15.000.000 16.800.0003.200.000 6.000.000 2.400.000 10.070.000 800.000 30.555.000 18.400.000 3.189.000 1.005.000 21.100.000 14.900.000 15.800.000 30.000.000 12.000.000 8.000.000 3.750.000 3.000.000 18.000.000 15.000.000 2.100.000 1.200.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate fixed rate 30 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST a.2. Kotawaringin Barat District Inland Transport River Transport OSA a.3. Seruyan District Inland Transport River Transport OSA b. Banten Province b.1. Serang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca b.2. Lebak District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca b.3. Pandeglang District Inland Transport OSA c. West Java Province c.1. Bekasi District Inland Transport OSA c.2. Sukabumi District Inland Transport OSA c.3. Purwakarta District Inland Transport OSA c.4. Cirebon District Inland Transport OSA c.5. Bandung District Inland Transport OSA c.6. Bandung Barat District Inland Transport OSA c.7. Tasikmalaya District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.8. Garut District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.9. Kuningan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca c.10. Subang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca VARIATION AMOUNT [IDR] VOL Unit Rate 6 2 24 750.000 1.000.000 50.000 4.500.000 2.000.000 1.200.000 0 0 0 750.000 1.000.000 50.000 6 2 24 750.000 1.000.000 50.000 4.500.000 2.000.000 1.200.000 0 0 0 750.000 1.000.000 50.000 6 3 18 12 130.000 130.000 50.000 50.000 780.000 390.000 900.000 600.000 0 0 0 0 130.000 130.000 50.000 50.000 7 3 21 12 170.000 170.000 50.000 50.000 1.182.000 510.000 1.050.000 600.000 0 0 0 0 170.000 170.000 50.000 50.000 6 18 145.000 50.000 870.000 900.000 0 0 145.000 50.000 6 18 100.000 50.000 600.000 900.000 0 0 100.000 50.000 6 18 110.000 50.000 660.000 900.000 0 0 110.000 50.000 6 12 62.500 50.000 375.000 600.000 0 0 62.500 50.000 6 18 137.500 50.000 825.000 900.000 0 0 137.500 50.000 6 18 100.000 50.000 600.000 900.000 0 0 100.000 50.000 6 18 77.500 50.000 465.000 900.000 0 0 77.500 50.000 6 3 12 15 35.000 35.000 50.000 50.000 210.000 105.000 600.000 750.000 0 0 0 0 35.000 35.000 50.000 50.000 6 3 18 15 107.500 107.500 50.000 50.000 645.000 322.500 900.000 750.000 0 0 0 0 107.500 107.500 50.000 50.000 6 3 24 15 140.000 140.000 50.000 50.000 840.000 420.000 1.200.000 750.000 0 0 0 0 140.000 140.000 50.000 50.000 6 3 23 30 110.000 110.000 50.000 50.000 660.000 330.000 1.150.000 1.500.000 0 0 0 0 110.000 110.000 50.000 50.000 - - - - - - - AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -7.200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] 6 2 24 750.000 1.000.000 50.000 6 2 24 750.000 1.000.000 50.000 6 3 18 12 130.000 130.000 50.000 50.000 7 3 21 12 170.000 170.000 50.000 50.000 6 18 145.000 50.000 6 18 100.000 50.000 6 18 110.000 50.000 6 12 62.500 50.000 6 18 137.500 50.000 6 18 100.000 50.000 6 18 77.500 50.000 6 3 12 15 35.000 35.000 50.000 50.000 6 3 18 15 107.500 107.500 50.000 50.000 6 3 24 15 140.000 140.000 50.000 50.000 6 3 23 30 110.000 110.000 50.000 50.000 Remakrs AMOUNT [IDR] 4.500.000 2.000.000 1.200.000 4.500.000 2.000.000 1.200.000 780.000 390.000 900.000 600.000 1.174.800 510.000 1.050.000 600.000 870.000 900.000 600.000 900.000 660.000 900.000 375.000 600.000 825.000 900.000 600.000 900.000 465.000 900.000 210.000 105.000 600.000 750.000 645.000 322.500 900.000 750.000 840.000 420.000 1.200.000 750.000 660.000 330.000 1.150.000 1.500.000 ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate 31 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST c.11. Sumedang District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca d. West Kalimantan Province d.1. Sintang District Inland Transport OSA d.2. Landak District Inland Transport OSA d.3. Melawi District Inland Transport OSA d.4. Sanggau District Inland Transport OSA d.5. Sekadau District Inland Transport OSA d.6. Ketapang District Inland Transport OSA d.7. Bengkayang District Inland Transport OSA d.8. Kayong Utara District Inland Transport OSA d.9. Pontianak District Inland Transport OSA d.10. Sambas District Inland Transport OSA d.11. Kubu Raya District Inland Transport OSA e. South Kalimantan Province e.1. Tabalong District Inland Transport OSA e.2. Tapin District Inland Transport OSA e.3. Tanah Bumbu District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca e.4. Kotabaru District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 6 3 18 30 77.500 77.500 50.000 50.000 465.000 232.500 900.000 1.500.000 0 0 0 0 77.500 77.500 50.000 50.000 6 18 225.000 50.000 1.350.000 900.000 0 0 225.000 50.000 6 18 77.000 50.000 462.000 900.000 0 0 77.000 50.000 6 18 106.250 50.000 637.500 900.000 0 0 106.250 50.000 6 18 55.000 50.000 330.000 900.000 0 0 55.000 50.000 6 18 90.000 50.000 540.000 900.000 0 0 90.000 50.000 6 18 237.500 50.000 1.425.000 900.000 0 0 237.500 50.000 6 12 180.000 50.000 1.080.000 600.000 0 0 180.000 50.000 6 12 217.000 50.000 1.302.000 600.000 0 0 217.000 50.000 6 12 110.000 50.000 660.000 600.000 0 0 110.000 50.000 6 12 200.000 50.000 1.200.000 600.000 0 0 200.000 50.000 6 12 218.000 50.000 1.308.000 600.000 0 0 218.000 50.000 6 24 100.000 50.000 600.000 1.200.000 0 0 100.000 50.000 6 12 90.000 50.000 540.000 600.000 0 0 90.000 50.000 6 3 18 15 182.500 182.500 50.000 50.000 1.095.000 547.500 900.000 750.000 0 0 0 0 182.500 182.500 50.000 50.000 6 3 12 12 2.100.000 2.100.000 50.000 50.000 12.600.000 6.300.000 600.000 600.000 0 0 0 0 2.100.000 2.100.000 50.000 50.000 - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 3 18 30 77.500 77.500 50.000 50.000 6 18 225.000 50.000 6 18 77.000 50.000 6 18 106.250 50.000 6 18 55.000 50.000 6 18 90.000 50.000 6 18 237.500 50.000 18 30 180.000 50.000 6 12 217.000 50.000 6 12 110.000 50.000 6 12 200.000 50.000 6 12 218.000 50.000 6 24 100.000 50.000 6 12 90.000 50.000 6 3 18 15 182.500 182.500 50.000 50.000 6 3 12 12 2.100.000 2.100.000 50.000 50.000 465.000 232.500 900.000 1.500.000 1.350.000 900.000 462.000 900.000 637.500 900.000 330.000 900.000 540.000 900.000 1.425.000 900.000 1.080.000 600.000 1.302.000 600.000 660.000 600.000 1.200.000 600.000 1.308.000 600.000 600.000 1.200.000 540.000 600.000 1.095.000 547.500 900.000 750.000 12.600.000 6.300.000 600.000 600.000 ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate 32 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 IBRD & APBN ( 80:20) DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST - e.5. Barito Kuala District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca 165.000 165.000 50.000 50.000 990.000 495.000 900.000 750.000 0 0 0 0 165.000 165.000 50.000 50.000 6 3 18 15 126.500 126.500 50.000 50.000 759.000 379.500 900.000 750.000 0 0 0 0 126.500 126.500 50.000 50.000 6 3 18 15 110.000 110.000 50.000 50.000 660.000 330.000 900.000 750.000 0 0 0 0 110.000 110.000 50.000 50.000 6 3 18 15 100.000 100.000 50.000 50.000 600.000 300.000 900.000 750.000 0 0 0 0 100.000 100.000 50.000 50.000 6 3 12 15 125.000 125.000 50.000 50.000 750.000 375.000 600.000 750.000 0 0 0 0 125.000 125.000 50.000 50.000 6 3 18 15 146.500 146.500 50.000 50.000 879.000 439.500 900.000 750.000 0 0 0 0 146.500 146.500 50.000 50.000 6 24 350.000 50.000 2.100.000 1.200.000 0 0 350.000 50.000 24 24 48 400.000 300.000 200.000 9.600.000 7.200.000 9.600.000 -4 -4 -8 400.000 300.000 200.000 24 24 24 48 2.600.000 400.000 300.000 200.000 62.400.000 9.600.000 7.200.000 9.600.000 -2 -2 -2 -4 2.600.000 400.000 300.000 200.000 24 24 24 48 2.800.000 400.000 300.000 200.000 67.200.000 9.600.000 7.200.000 9.600.000 -2 -2 -2 -4 2.800.000 400.000 300.000 200.000 16 48 150.000 150.000 2.400.000 7.200.000 0 0 150.000 150.000 16 16 21 34 2.790.000 400.000 300.000 200.000 45.438.000 6.300.000 6.300.000 6.800.000 0 0 0 0 2.790.000 400.000 300.000 200.000 - e.6. Tanah Laut District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca - e.7. Banjar District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca - e.8. Hulu Sungai Utara District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca - e.9. Hulu Sungai Selatan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca - e.10. Balangan District Inland Transport Regular Inland Transport Pasca OSA Regular OSA Pasca f. f.1. 6 3 18 15 - East Kalimantan Province Kutai Barat District Inland Transport OSA - 1.3 Coordination Meeting - 1.3.1 Province to Regional (in Region) - 4 time/year a. Provincial Team : Banten - Central Kalimantan Inland Transport Accomodation OSA - b. c. Provincial Team : West Kalimantan Air Transport (Economy Class) Local Transport Accomodation OSA Pontianak - Bandung Pontianak - Airport (rt) Provincial Team : South - East Kalimantan Air Transport (Economy Class) Banjarmasin - Bandung Local Transport Banjarmasin - Airport (rt) Accomodation OSA - 1.3.2 District Team (DC and DFMA) to Provincial (in Province) - 4 time/year a. Provincial & District Team :Central Kalimantan Fullday Package a.1 Provincial Team / Banten - Central Kalimantan Air Transport (Economy Class) Serang - Palangkaraya Local Transport Accomodation OSA - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1.600.000 -1.200.000 -1.600.000 0 0 -5.200.000 -800.000 -600.000 -800.000 0 0 -5.600.000 -800.000 -600.000 -800.000 0 0 0 0 0 0 0 0 0 0 0 6 3 18 15 165.000 165.000 50.000 50.000 6 3 18 15 126.500 126.500 50.000 50.000 6 3 18 15 110.000 110.000 50.000 50.000 6 3 18 15 100.000 100.000 50.000 50.000 6 3 12 15 125.000 125.000 50.000 50.000 6 3 18 15 146.500 146.500 50.000 50.000 6 24 350.000 50.000 20 20 40 400.000 300.000 200.000 22 22 22 44 2.600.000 400.000 300.000 200.000 22 22 22 44 2.800.000 400.000 300.000 200.000 16 48 150.000 150.000 16 16 21 34 2.790.000 400.000 300.000 200.000 990.000 495.000 900.000 750.000 759.000 379.500 900.000 750.000 660.000 330.000 900.000 750.000 600.000 300.000 900.000 750.000 750.000 375.000 600.000 750.000 879.000 439.500 900.000 750.000 2.100.000 1.200.000 8.000.000 6.000.000 8.000.000 57.200.000 8.800.000 6.600.000 8.800.000 61.600.000 8.800.000 6.600.000 8.800.000 2.400.000 7.200.000 45.438.000 6.300.000 6.300.000 6.800.000 - ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate ceiling rate fixed rate fixed rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate fixed rate bid, fixed rate bid, fixed rate ceiling rate ceiling rate ceiling rate fixed rate 33 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL a.2 B REIMBURSABLE COST District Team/ Palangkaraya Inland Transport c. District Team : West Kalimantan Air Transport (Economy Class) Local Transport River Transport Inland Transport District Bandung - Bekasi District Bandung - Sukabumi District Bandung - Purwakarta District Bandung - Cirebon District Bandung - Bandung District Bandung - Bandung Barat District Bandung - Tasikmalaya District Bandung - Garut District Bandung - Kuniningan District Bandung - Subang District Bandung - Sumedang ###### ##### 2 time Pontianak - Ketapang Pontianak - Sintang Pontianak - Airport (rt) Pontianak - Kayong Utara District Pontianak - Sintang District Pontianak - Landak District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya ###### ##### 2 time Accomodation OSA d. a. Unit Rate 16 16 16 60 96 200.000 400.000 700.000 300.000 200.000 3.200.000 6.400.000 11.200.000 17.970.000 19.200.000 0 0 0 0 0 200.000 400.000 700.000 300.000 200.000 48 48 96 200.000 300.000 200.000 9.630.000 14.400.000 19.200.000 0 0 0 200.000 300.000 200.000 16 16 16 16 16 16 16 16 16 16 16 176 352 16 16 16 16 16 16 16 16 16 16 16 16 16 176 352 16 16 16 16 16 16 16 16 16 16 16 16 16 16 176 16 24 354 24 32 - 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 300.000 200.000 4.000.000 5.600.000 2.400.000 3.200.000 1.280.000 1.600.000 3.200.000 2.400.000 3.840.000 4.000.000 2.400.000 52.800.000 70.400.000 0 0 0 0 0 0 0 0 0 0 0 0 0 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 300.000 200.000 1.600.000 1.500.000 400.000 400.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 300.000 200.000 27.748.100 24.000.000 7.160.000 7.200.000 7.600.000 3.600.000 8.500.000 5.700.000 5.700.000 3.600.000 3.800.000 5.360.000 3.800.000 59.824.500 81.600.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.600.000 1.500.000 400.000 400.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 300.000 200.000 1.200.000 2.000.000 2.000.000 400.000 400.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 300.000 300.000 300.000 200.000 200.000 200.000 19.981.000 29.400.000 36.737.500 6.350.000 6.400.000 9.600.000 4.800.000 9.400.000 3.200.000 4.800.000 3.200.000 7.889.500 6.400.000 8.000.000 52.800.000 4.800.000 7.200.000 70.826.667 4.800.000 6.400.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.200.000 2.000.000 2.000.000 400.000 400.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 300.000 300.000 300.000 200.000 200.000 200.000 150.000 150.000 - - Accomodation OSA d. VOL - District Team : Banten District Team / Serang Inland Transport Accomodation OSA District Team : West Java District Team/ Bandung Inland Transport AMOUNT [IDR] District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat Accomodation OSA b. VARIATION Provincial & District Team : South & East Kalimantan Air Transport (Economy Class) District Team / Banjarmasin - Kota Baru Banjarmasin - Kota Baru District Team / Samarinda - Kutai Barat Kutai Barat - Balikpapan Balikpapan - Banjarmasin Local Transport Banjarmasin - Airport (rt) Balikpapan (rt) Inland Transport District / Banjarmasin - Tabalong ###### ##### 2 time District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan Accomodation District / Banjarmasin District / Banjarmasin - Kotabaru District / Samarinda OSA District / Banjarmasin District / Banjarmasin - Kotabaru District / Samarinda Provincial & District Team :Central Kalimantan Fullday Package AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16 16 16 60 96 200.000 400.000 700.000 300.000 200.000 48 48 96 200.000 300.000 200.000 16 16 16 16 16 16 16 16 16 16 16 176 352 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 300.000 200.000 16 16 16 16 16 16 16 16 16 16 16 16 16 176 352 1.600.000 1.500.000 400.000 400.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 300.000 200.000 16 16 16 16 16 16 16 16 16 16 16 16 16 16 176 16 24 354 24 32 1.200.000 2.000.000 2.000.000 400.000 400.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 300.000 300.000 300.000 200.000 200.000 200.000 - 150.000 150.000 Remakrs AMOUNT [IDR] 3.200.000 6.400.000 11.200.000 17.970.000 19.200.000 9.630.000 14.400.000 19.200.000 4.000.000 5.600.000 2.400.000 3.200.000 1.280.000 1.600.000 3.200.000 2.400.000 3.840.000 4.000.000 2.400.000 52.800.000 70.400.000 27.748.100 24.000.000 7.160.000 7.200.000 7.600.000 3.600.000 8.500.000 5.700.000 5.700.000 3.600.000 3.800.000 5.360.000 3.800.000 59.824.500 81.600.000 19.981.000 29.400.000 36.737.500 6.350.000 6.400.000 9.600.000 4.800.000 9.400.000 3.200.000 4.800.000 3.200.000 7.889.500 6.400.000 8.000.000 52.800.000 4.800.000 7.200.000 70.826.667 4.800.000 6.400.000 - ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate fixed rate fixed rate bid, fixed rate bid, fixed rate 34 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST - 1.3.3 District Team (DEAO) to Provincial (in Province) - 2 time/year a.1 Provincial Team / Banten - Central Kalimantan Air Transport (Economy Class) Serang - Palangkaraya Local Transport Accomodation OSA a.2 District Team/ Palangkaraya Inland Transport c. District Team : West Kalimantan Air Transport (Economy Class) Local Transport River Transport Inland Transport District Bandung - Bekasi District Bandung - Sukabumi District Bandung - Purwakarta District Bandung - Cirebon District Bandung - Bandung District Bandung - Bandung Barat District Bandung - Tasikmalaya District Bandung - Garut District Bandung - Kuniningan District Bandung - Subang District Bandung - Sumedang ###### ##### 2 time 2.790.000 400.000 300.000 200.000 2 2 2 6 9 200.000 400.000 700.000 300.000 200.000 400.000 800.000 1.400.000 1.800.000 1.800.000 0 0 0 0 0 200.000 400.000 700.000 300.000 200.000 6 8 18 200.000 300.000 200.000 1.200.000 2.400.000 3.600.000 0 0 0 200.000 300.000 200.000 2 2 2 2 2 2 2 2 2 2 2 22 44 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 300.000 200.000 500.000 700.000 300.000 400.000 160.000 200.000 400.000 300.000 480.000 500.000 300.000 6.600.000 8.800.000 0 0 0 0 0 0 0 0 0 0 0 0 0 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 300.000 200.000 3 2 4 2 3 3 80.000 1.600.000 1.500.000 400.000 400.000 400.000 700.000 200.000 600.000 500.000 300.000 600.000 300.000 300.000 200.000 200.000 500.000 300.000 400.000 200.000 300.000 200.000 1.018.800 3.200.000 6.000.000 800.000 1.200.000 1.200.000 400.000 500.000 1.000.000 900.000 300.000 600.000 400.000 600.000 200.000 600.000 200.000 400.000 6.600.000 11.000.000 0 0 0 0 0 0 80.000 1.600.000 1.500.000 400.000 400.000 400.000 0 200.000 0 0 500.000 300.000 0 300.000 0 0 200.000 200.000 0 300.000 0 0 0 200.000 300.000 200.000 Pontianak - Ketapang Pontianak - Sintang Pontianak - Airport (rt) Pontianak - Kayong Utara District Pontianak - Sintang District Pontianak - Landak ###### ##### 2 time - 2 1 2 3 1 2 District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya Accomodation OSA 0 0 0 0 - Accomodation OSA d. 5.580.000 800.000 1.200.000 1.200.000 - District Team : Banten District Team / Serang Inland Transport Accomodation OSA District Team : West Java District Team/ Bandung Inland Transport 2.790.000 400.000 300.000 200.000 District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat Accomodation OSA b. 2 2 4 6 2 3 0 2 1 2 22 55 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 4 6 2.790.000 400.000 300.000 200.000 2 2 2 6 9 200.000 400.000 700.000 300.000 200.000 6 8 18 200.000 300.000 200.000 2 2 2 2 2 2 2 2 2 2 2 22 44 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 300.000 200.000 3 2 4 2 3 3 2 1 2 3 1 2 2 3 0 2 1 2 22 55 80.000 1.600.000 1.500.000 400.000 400.000 400.000 700.000 200.000 600.000 500.000 300.000 600.000 300.000 300.000 200.000 200.000 500.000 300.000 400.000 200.000 300.000 200.000 5.580.000 800.000 1.200.000 1.200.000 400.000 800.000 1.400.000 1.800.000 1.800.000 1.200.000 2.400.000 3.600.000 500.000 700.000 300.000 400.000 160.000 200.000 400.000 300.000 480.000 500.000 300.000 6.600.000 8.800.000 1.018.800 3.200.000 6.000.000 800.000 1.200.000 1.200.000 400.000 500.000 1.000.000 900.000 300.000 600.000 400.000 600.000 200.000 600.000 200.000 400.000 6.600.000 11.000.000 ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 35 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 IBRD & APBN ( 80:20) DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST d. Provincial & District Team : South & East Kalimantan Air Transport (Economy Class) District Team / Banjarmasin - Kota Baru Banjarmasin - Kota Baru District Team / Samarinda - Kutai Barat Local Transport Inland Transport Accomodation OSA 2 2 2 2 3 2 2 2 2 2 2 2 2 2 2 34 4 4 72 6 8 1.200.000 1.200.000 2.000.000 2.000.000 400.000 400.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 300.000 300.000 300.000 200.000 200.000 200.000 1.599.061 2.400.000 4.000.000 6.793.800 1.340.000 800.000 1.800.000 900.000 1.700.000 600.000 900.000 600.000 1.400.000 1.200.000 1.500.000 14.725.000 1.200.000 1.200.000 17.620.000 1.200.000 1.600.000 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.200.000 1.200.000 2.000.000 2.000.000 400.000 400.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 300.000 300.000 300.000 200.000 200.000 200.000 16 16 19 16 13 6 6 6 43 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 40.869.800 35.080.000 41.309.700 43.837.000 19.495.700 9.600.000 9.000.000 7.200.000 17.465.000 0 0 0 0 0 0 0 0 0 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 10 12 12 13 12 3 3 84 129 10 10 7 30 40 10 10 20 22 44 66 2 4 6 12 2 40 60 1.400.000 650.000 450.000 750.000 935.000 350.000 400.000 300.000 200.000 14.000.000 7.300.000 5.400.000 9.500.000 11.993.300 1.050.000 1.200.000 25.099.800 25.800.000 0 0 0 0 0 0 0 0 0 1.400.000 650.000 450.000 750.000 935.000 350.000 400.000 300.000 200.000 2.790.000 400.000 1.400.000 300.000 200.000 27.900.000 4.000.000 9.800.000 9.000.000 8.000.000 0 0 0 0 0 2.790.000 400.000 1.400.000 300.000 200.000 200.000 300.000 200.000 2.000.000 3.000.000 4.000.000 0 0 0 200.000 300.000 200.000 350.000 300.000 200.000 7.700.000 13.200.000 13.200.000 0 0 0 350.000 300.000 200.000 1.600.000 1.600.000 400.000 750.000 400.000 300.000 200.000 3.200.000 6.400.000 2.400.000 9.000.000 800.000 12.000.000 12.000.000 0 0 0 0 0 0 0 1.600.000 1.600.000 400.000 750.000 400.000 300.000 200.000 Kutai Barat - Balikpapan Balikpapan - Banjarmasin Banjarmasin - Airport (rt) Balikpapan (rt) District / Banjarmasin - Tabalong ###### ##### 2 time District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan District / Banjarmasin District / Banjarmasin - Kotabaru District / Samarinda District / Banjarmasin District / Banjarmasin - Kotabaru District / Samarinda - 1.4 Coordination Meeting For Several Event By Request - 1.4.1 Regional to Province to District/Village - 4 time/year Air Transport (Economy Class) Bandung - Palangkaraya Bandung - Pontianak Bandung - Banjarmasin Bandung - Samarinda/Balikpapan Samarinda/Balikpapan - Kutai Barat Pontianak - Ketapang Pontianak - Sintang Banjarmiasin - Kota Baru Local Transport Bandung - Airport (rt) Inland Transport Palangkaraya - District - Villages Bandung - District Serang - Villages Bandung - District Bandung - Villages Pontianak - District - Villages Banjarmasin - District - Villages Kutai Barat - Villages River Transport Pontianak - Kayong Utara Accomodation OSA ( fixed ) - 1.4.2. Province to District a. Banten - Central Kalimantan Provincial Team a.1. From Serang to Palangkaraya - Districts Air Transport [Economic Class] Serang - Palangkaraya / Pangkalan Bun / Sampit(rt) Local Transport Serang - Airport (rt) Inland Transport Accomodation OSA ( fixed ) a.2. From Serang to Districts Inland Transport Accomodation OSA ( fixed ) b. c. West Java Provincial Team Inland Transport Accomodation OSA ( fixed ) West Kalimantan Provincial Team Air Transport [Economic Class] Local Transport Inland Transport River Transport Accomodation OSA ( fixed ) Serang - Districts Bandung -Districts Pontianak - Ketapang (rt) Pontianak - Sintang Pontianak - Airport (rt) Pontianak - Districts - 0 0 0 2.400.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -150.000 0 0 0 -9.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 2 2 2 3 2 2 2 2 2 2 2 2 2 2 34 4 4 72 6 8 1.200.000 1.200.000 2.000.000 2.000.000 400.000 400.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 300.000 300.000 300.000 200.000 200.000 200.000 16 16 19 16 13 6 6 6 43 2.790.000 2.600.000 2.800.000 3.500.000 2.000.000 1.600.000 1.500.000 1.200.000 400.000 10 12 12 13 12 3 3 84 129 1.400.000 650.000 450.000 750.000 935.000 350.000 400.000 300.000 200.000 10 10 7 30 40 2.790.000 400.000 1.400.000 300.000 200.000 10 10 20 200.000 300.000 200.000 22 44 66 350.000 300.000 200.000 2 4 6 12 2 40 60 1.600.000 1.600.000 400.000 750.000 400.000 300.000 200.000 3.999.061 2.400.000 4.000.000 6.793.800 1.340.000 800.000 1.800.000 900.000 1.700.000 600.000 900.000 600.000 1.400.000 1.200.000 1.500.000 14.725.000 1.200.000 1.200.000 17.620.000 1.200.000 1.600.000 40.869.800 35.080.000 41.309.700 43.837.000 19.495.700 9.600.000 9.000.000 7.200.000 17.465.000 14.000.000 7.300.000 5.400.000 9.350.000 11.993.300 1.050.000 1.200.000 25.090.800 25.800.000 27.900.000 4.000.000 9.800.000 9.000.000 8.000.000 2.000.000 3.000.000 4.000.000 7.700.000 13.200.000 13.200.000 3.200.000 6.400.000 2.400.000 9.000.000 800.000 12.000.000 12.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 36 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST d. d.1 - South - East Kalimantan Provincial Team From Banjarmasin - Districts Air Transport [Economic Class] Banjarmasin - Kotabaru (rt) Local Transport Banjarmasin - Airport (rt) Inland Transport Accomodation OSA ( fixed ) Management Fee 10% of MOBILIZATION AND DEMOBILIZATION Regional Team : Jakarta to Province to Jakarta Project Manager Jkt - Bdg - Jkt Jkt - Bdg - Jkt Data management Jkt - Bdg - Jkt LG Specialist Jkt - Bdg - Jkt Trainer Coordinator Jkt - Bdg - Jkt Local Transport 2.2 Provincial Team : Jakarta to Province to Jakarta 1 Provincial Coordinator Jkt - Bdg - Jkt Jkt - Pontianak - Jkt Provincial Coordinator Jkt - Serang - Jkt Provincial Coordinator Jkt - Bmasin - Jkt Provincial Coordinator 987.600.000 1 1 1 1 1 person person person person person 1 1 1 1 1 r-trip r-trip r-trip r-trip r-trip 1 1 1 1 person person person person 1 1 1 1 r-trip r-trip r-trip r-trip 2 Financial Management Specialist Financial Management Specialist Financial Management Specialist Financial Management Specialist Jkt - Bdg - Jkt Jkt - Pontianak - Jkt Jkt - Serang - Jkt Jkt - Bmasin - Jkt 1 1 1 1 person person person person 1 1 1 1 r-trip r-trip r-trip r-trip 3 Quality Assurance Specialist Quality Assurance Specialist Quality Assurance Specialist Quality Assurance Specialist Jkt - Bdg - Jkt Jkt - Pontianak - Jkt Jkt - Serang - Jkt Jkt - Bmasin - Jkt 1 1 1 1 person person person person 1 1 1 1 r-trip r-trip r-trip r-trip 4 Local Transport 12 person 3 person 10 person 9 person 2 person 10 person 1 person 1 1 1 1 1 1 r-trip r-trip r-trip r-trip r-trip r-trip 2.3.2 Financial Management Assistant Financial Management Assistant Financial Management Assistant Financial Management Assistant Financial Management Assistant Financial Management Assistant 3 person 10 person 9 person 2 person 10 person 1 person 1 1 1 1 1 1 r-trip r-trip r-trip r-trip r-trip r-trip 70 person 1 r-trip 2.3.3 Local Transport ( Province to District ) Management Fee 3 OFFICE SPACE ( Rental ) 3,1 Regional Team & Provincial Team 3.1.1 Regional Team & Provincial Team Provincial Team Provincial Team Provincial Team Office Running Cost 10% of 2.400.000 800.000 16.830.000 12.000.000 12.000.000 0 0 0 0 0 1.200.000 400.000 935.000 300.000 200.000 6 6 6 6 18 24 2.000.000 2.000.000 400.000 500.000 300.000 200.000 12.000.000 12.000.000 2.400.000 3.000.000 5.400.000 4.800.000 0 0 0 0 0 0 2.000.000 2.000.000 400.000 500.000 300.000 200.000 - 336.639.981 17.219.180 - 10.600.000 - - 300.000 300.000 300.000 300.000 200.000 - 300.000 2.600.000 300.000 2.800.000 300.000 2.600.000 300.000 2.800.000 300.000 2.600.000 300.000 2.800.000 300.000 - 1 1 300.000 2.600.000 300.000 2.800.000 7 1 1 1 1 1 - 1 r-trip 2.3 District Team : Jakarta to Province to Jakarta 2.3.1 District Coordinator Jkt - Serang - Jkt District Coordinator Jkt - Bdg - Jkt District Coordinator Jkt - Pontianak - Jkt District Coordinator Jkt - Praya - Jkt District Coordinator Jkt - Bmasin - Jkt District Coordinator Jkt - Smrd - Jkt Jkt - Serang - Jkt Jkt - Bdg - Jkt Jkt - Pontianak - Jkt Jkt - Praya - Jkt Jkt - Bmasin - Jkt Jkt - Smrd - Jkt 1.200.000 400.000 935.000 300.000 200.000 - d.2. From Banjarmasin - Samarinda / District Air Transport [Economic Class] Banjarmasin - Balikpapan (rt) Balikpapan / Samarinda - Melak (rt) Local Transport Banjarmasin - Airport (rt) Inland Transport Balikpapan - Samarinda Accomodation OSA ( fixed ) 2 2.1 1 2 3 4 5 2 2 18 40 60 - 179.260.000 0 0 0 0 300.000 2.600.000 300.000 2.800.000 0 300.000 2.600.000 300.000 - 0 0 2.600.000 300.000 200.000 1.400.000 0 200.000 300.000 300.000 2.600.000 2.790.000 2.800.000 3.550.000 - 300.000 300.000 2.600.000 2.790.000 2.800.000 3.550.000 - 400.000 - 1.060.000 2.351.890.000 Bandung Serang, Palangkaraya Pontianak Banjarmasin,Samarinda 9 person 3 person 3 person 3 person 4 Office 6 M2 6 M2 6 M2 6 M2 36 month + + + + 40 M2 40 M2 40 M2 40 M2 94 M2 58 M2 58 M2 58 M2 ##### ##### ##### ##### 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.384 2.088 2.088 2.088 144 30.000 30.000 30.000 30.000 1.000.000 101.520.000 62.640.000 62.640.000 62.640.000 144.000.000 0 0 0 30.000 30.000 30.000 0 1.000.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41.640.000 0 0 19.140.000 15.660.000 0 0 2 2 18 40 60 1.200.000 400.000 935.000 300.000 200.000 6 6 6 6 18 24 2.000.000 2.000.000 400.000 500.000 300.000 200.000 2.400.000 800.000 16.830.000 12.000.000 12.000.000 12.000.000 12.000.000 2.400.000 3.000.000 5.400.000 4.800.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 353.859.161 Bid 10.600.000 - 300.000 300.000 300.000 300.000 200.000 1 1 1 1 300.000 2.600.000 300.000 2.800.000 1 - 300.000 2.600.000 300.000 2.800.000 1 1 - 300.000 2.600.000 300.000 2.800.000 7 200.000 - 300.000 300.000 2.600.000 2.790.000 2.800.000 3.550.000 - 300.000 300.000 2.600.000 2.790.000 2.800.000 3.550.000 - 400.000 300.000 2.600.000 300.000 2.800.000 300.000 2.600.000 300.000 1.400.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 1.060.000 Bid 2.393.530.000 3.384 2.088 2.088 2.088 144 30.000 30.000 30.000 30.000 1.000.000 101.520.000 81.780.000 78.300.000 62.640.000 144.000.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 37 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL AMOUNT [IDR] VARIATION VOL Unit Rate AMENDMENT No.6 IBRD & APBN ( 80:20) DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST 3,2 District Team 3.2.1 District Team in Banten 3 Office 3 person 6 M2 + 40 M2 58 M2 ##### District Team in West Java 10 Office 3 person 6 M2 + 40 M2 58 M2 ##### District Team in West Kalimantan District Team in Central Kalimantan District Team in South Kalimantan 9 Office 2 Office 10 Office 3 person 3 person 3 person 6 M2 6 M2 6 M2 + + + 40 M2 40 M2 40 M2 58 M2 ##### 58 M2 ##### 58 M2 ##### District Team in East Kalimantan Office Running Cost : Old District Office Running Cost : New District 1 Office 15 Office 20 Office 3 person 36 month 33 month 4 UTILITIES EXPENSES 4,1 Regional & Provinces Office Supply and Consumable Office Supply, Consumable and Office Running Cost 4,2 District Office Supply and Consumable 6 M2 + 40 M2 4 Office 36 month Old Distrist New District 15 Office 20 Office OFFICE EQUIPMENT Notebook Computer ( Regional + Provincial+District ) Purchase Portable Computer for supporting Regional Purchase Portable Computer and Printer for supporting District Purchase Printer Laserjet Purchase Printer Colour A3 Purchase Scanner Purchase Facsimile Purchase Digital Camera Purchase GSM Modem + SIM Card Purchase Roter LAN Peripheral Purchase GPS Purchase Portable Computer for supporting Regional( (additional Operator computer Computer operator ) ) Portable Computer and Printer for supporting Provincial LCD Projector for Provincial Notebook Computer ( for FMA at District ) Scanner for District office GPS for District Office Digital Camera for District Office Computer Desk/Work Table & Chair Maintenance Cost Management Fee 10% of 36 month 33 month Old District New District 7 COMMUNICATION Regional and Province Telephone and Postage Internet Connection for Office District Internet Connection for Office ##### ##### ##### ##### 0 20.000 0 0 20.000 20.000 0 500.000 188.000.000 0 1.000.000 204 305 360 576 500.000 500.000 1.000.000 1.000.000 99.750.000 149.050.000 360.000.000 576.000.000 0 0 1.000.000 1.000.000 1 unit 1 unit 1 unit 1 unit 1 unit 1 unit 1 unit 1 unit 1 unit 1 unit 2 unit 1 unit 1 unit 1 unit 1 unit 20.000 20.000 1.000.000 55 2 39 4 4 4 4 4 4 4 4 1 4 4 39 39 35 39 5 7.500.000 6.500.000 8.500.000 3.500.000 4.000.000 4.000.000 2.500.000 3.500.000 750.000 1.500.000 4.000.000 6.500.000 6.500.000 6.000.000 7.500.000 4.000.000 4.000.000 3.500.000 500.000 36 144 179 276 375 546 6.250.000 6.250.000 5.000.000 5.000.000 6.150.000 6.150.000 144 144 540 792 - 750.000 1.000.000 - 1 Office 3 Office ###### ###### 0 0 188 51 pers 2 pers 35 pers 4 Office 4 Office 4 Office 4 Office 4 Office 4 Office 4 Office 4 Office 83.520.000 38.280.000 208.800.000 229.680.000 467.480.000 114.840.000 360.760.000 76.560.000 38.280.000 104.250.000 196.000.000 1.372.800.000 - 6 VEHICLE RENTAL 6,1 Car including O & M and Driver ( Regional Team ) Rental Car including O & M and Driver ( Provincial Team ) Rental Car including O & M and ( District Team ) Rental Management Fee 20.000 20.000 20.000 20.000 20.000 20.000 20.000 20.000 20.000 500.000 500.000 - Office Supply, Consumable and Office Running Cost 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 58 M2 ##### 4.176 1.914 10.440 11.484 23.374 5.742 18.038 3.828 1.914 213 392 1.717.800.000 412.500.000 13.000.000 331.500.000 14.000.000 16.000.000 16.000.000 10.000.000 14.000.000 3.000.000 6.000.000 16.000.000 6.500.000 26.000.000 24.000.000 292.500.000 156.000.000 140.000.000 136.500.000 2.500.000 81.800.000 9.004.900.000 225.000.000 900.000.000 893.750.000 1.378.800.000 2.283.500.000 3.323.850.000 0 4.000.000 0 0 500.000 0 -4 -6 6.250.000 6.250.000 -63 -32 6.150.000 6.150.000 0 0 750.000 1.000.000 0 0 500.000 500.000 918.000.000 10% of 4 Office 4 Office 1 line 1 line ##### ##### Old District ###### New District ###### 852.000.000 1 line 1 line ##### ##### 500.000 500.000 108.000.000 144.000.000 270.000.000 396.000.000 91.800.000 0 0 0 0 0 0 0 0 0 10.440.000 0 0 -3.600.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -749.600.000 -25.000.000 -6.250.000 0 0 -409.500.000 -308.850.000 0 0 0 0 0 0 0 0 0 0 83.520.000 38.280.000 208.800.000 229.680.000 467.480.000 114.840.000 360.760.000 87.000.000 38.280.000 104.250.000 192.400.000 4.176 1.914 10.440 11.484 23.374 5.742 18.038 3.828 1.914 213 392 20.000 20.000 20.000 20.000 20.000 20.000 20.000 20.000 20.000 500.000 500.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 188 1.000.000 204 305 360 576 500.000 500.000 1.000.000 1.000.000 188.000.000 99.750.000 149.050.000 360.000.000 576.000.000 55 2 39 4 4 4 4 4 4 4 4 1 4 4 39 39 35 39 5 - 7.500.000 6.500.000 8.500.000 3.500.000 4.000.000 4.000.000 2.500.000 3.500.000 750.000 1.500.000 4.000.000 6.500.000 6.500.000 6.000.000 7.500.000 4.000.000 4.000.000 3.500.000 500.000 - 1.717.800.000 412.500.000 13.000.000 331.500.000 14.000.000 16.000.000 16.000.000 10.000.000 14.000.000 3.000.000 6.000.000 16.000.000 6.500.000 26.000.000 24.000.000 292.500.000 156.000.000 140.000.000 136.500.000 2.500.000 81.800.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate Ceiling Rate 32 138 179 276 312 515 6.250.000 6.250.000 5.000.000 5.000.000 6.150.000 6.150.000 8.255.300.000 200.000.000 893.750.000 893.750.000 1.378.800.000 1.874.000.000 3.015.000.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate fixed rate fixed rate 144 144 750.000 1.000.000 540 792 500.000 500.000 1.372.800.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 918.000.000 108.000.000 144.000.000 270.000.000 396.000.000 91.800.000 ceiling rate ceiling rate ceiling rate ceiling rate bid, fixed rate 38 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B 8 8,1 8.1.1 a b REIMBURSABLE COST TRAINING Pelatihan FM Ass. dan Data Entry Operator Peserta Fullboard package ###### ##### 3 days Inland District Serang ###### ##### 1 time District Bandung District Pontianak - Sintang District Pontianak - Landak District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Ketapang District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya District / Banjarmasin - Tabalong District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan Samarinda - District / Samarinda District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat c. Air transport Balikpapan - Banjarmasin Pontianak - Ketapang Banjarmasin - Kotabaru d LocalTranspot District / Samarinda District / Pontianak District / Banjarmasin e River Transport Pontianak - Kayong Utara f OSA 8.1.2 Pelatih a Fullboard Financial Management Spec. Data Management Specialist 234 6 28 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 936 ###### ##### Bandung - Pontianak Bandung -Banjarmasin Bandung - Palangkaraya Serang - Palangkaraya 2 trip d Accomodation e OSA (Fixed) 200.000 350.000 200.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 300.000 200.000 200.000 200.000 800.000 200.000 200.000 200.000 200.000 200.000 200.000 500.000 200.000 400.000 700.000 2.000.000 1.600.000 1.200.000 400.000 400.000 400.000 400.000 100.000 12 12 200.000 200.000 1 1 1 1 2.600.000 2.800.000 2.790.000 2.790.000 3 2 400.000 400.000 12 4 100.000 100.000 78 100.000 2 trip ##### - 8,2 1 2 3 4 5 ###### ##### ##### 10% of Expert Group Meeting - Central Regional Team - Air Fare Province to Jakarta covered by CMAC Provincial Team - Air Fare Province to Jakarta covered by CMAC Inland Transport - Regional and Provincial covered Team by CMAC OSA (Fixed) - Regional Team OSA (Fixed) - Provincial Team Management Fee 10% of 8,3 Expert Group Meeting - Regional Fullboard package for district team Fullboard package for provincial team Fullboard package for regional team VOL Unit Rate 46.800.000 2.100.000 2.707.000 800.000 400.000 1.000.000 600.000 600.000 400.000 400.000 400.000 600.000 400.000 400.000 400.000 1.600.000 400.000 400.000 400.000 400.000 400.000 400.000 1.000.000 400.000 800.000 1.400.000 4.000.000 3.200.000 2.400.000 800.000 800.002 800.004 800.000 93.600.000 0 0 200.000 350.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 300.000 200.000 200.000 200.000 800.000 200.000 200.000 200.000 200.000 200.000 200.000 500.000 200.000 400.000 700.000 0 0 0 2.000.000 1.600.000 1.200.000 0 0 0 400.000 400.000 400.000 0 400.000 0 100.000 2.400.000 2.400.000 2.600.000 2.800.000 2.790.000 2.790.000 1.200.000 400.000 1.200.000 400.000 7.800.000 14.718.701 0 0 200.000 200.000 0 0 0 0 2.600.000 2.800.000 2.790.000 2.790.000 0 0 400.000 400.000 0 0 100.000 100.000 0 100.000 ###### ##### c Local Transport 8.1.3 Training Material + Kit Management Fee AMOUNT [IDR] 198.787.006 b Air Transport VARIATION 148.880.006 55.800.000 1 reg ##### 3 days 6 time 4 Prov ##### 3 days 6 time 72 216 180.000 180.000 1.404 144 48 200.000 200.000 200.000 86.400.000 3 years 2 time ##### ###### ##### 3 years 2 time 6 Prov ###### ##### 3 years 2 time 1 region ###### ##### 13.920.000 41.880.000 5.580.000 1.177.241.400 280.800.000 28.800.000 9.600.000 0 0 180.000 180.000 0 0 0 200.000 200.000 200.000 AMENDMENT No.6 IBRD & APBN ( 80:20) 0 -6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2 -4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.809.299 0 0 0 0 0 0 0 0 0 620.780.000 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 198.787.000 234 6 28 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 200.000 350.000 200.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 300.000 200.000 200.000 200.000 800.000 200.000 200.000 200.000 200.000 200.000 200.000 500.000 200.000 400.000 700.000 2 2 2 2.000.000 1.600.000 1.200.000 2 2 2 400.000 400.000 400.000 2 400.000 936 100.000 12 12 200.000 200.000 1 1 1 1 2.600.000 2.800.000 2.790.000 2.790.000 3 2 400.000 400.000 12 4 100.000 100.000 78 100.000 46.800.000 2.100.000 2.707.000 800.000 400.000 1.000.000 600.000 600.000 400.000 400.000 400.000 600.000 400.000 400.000 400.000 1.600.000 400.000 400.000 400.000 400.000 400.000 400.000 1.000.000 400.000 800.000 1.400.000 4.000.000 3.200.000 2.400.000 800.000 800.000 800.000 800.000 93.600.000 2.400.000 2.400.000 2.600.000 2.800.000 2.790.000 2.790.000 1.200.000 400.000 1.200.000 400.000 bid, fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid, fixed rate bid, fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate fixed rate 7.800.000 ceiling rate 16.528.000 Bid 55.800.000 72 216 180.000 180.000 1.404 144 48 200.000 200.000 200.000 13.920.000 ceiling rate 41.880.000 ceiling rate 5.580.000 Bid 1.798.021.400 280.800.000 bid, fixed rate 28.800.000 bid, fixed rate 9.600.000 bid, fixed rate 39 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 8.3.1 Air Transport [Economy Class] Regional Team/ Bandung Regional Team/ Bandung Regional Team/ Bandung Regional Team/ Bandung Provincial Team/ Palangkaraya District Team/ Samarinda - 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 192.279.000 12.420.000 4.834.000 6.450.000 3.258.000 4.180.000 1.880.000 2.200.000 4.130.000 3.150.000 4.760.000 4.567.000 2.950.000 0 0 0 0 0 0 0 0 0 0 0 0 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 District Pontianak - Sintang ###### ##### 2 time District Pontianak - Landak District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Kayong Utara District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat District / Banjarmasin - Tabalong ###### ##### 2 time District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan Samarinda - District / Samarinda 18 18 18 18 18 18 18 18 18 19 18 18 18 18 18 18 18 18 18 18 18 19 18 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 6.600.000 3.600.000 8.100.000 5.100.000 5.100.000 3.600.000 3.600.000 3.600.000 5.100.000 3.800.000 3.600.000 6.600.000 11.600.000 9.600.000 5.100.000 9.600.000 3.600.000 5.100.000 3.600.000 8.100.000 6.400.000 8.300.000 8.100.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 8.3.3 River Transport (district to province) Pontianak - Kayong Utara 18 400.000 400.000 District Pontianak - Ketapang District / Banjarmasin - Kotabaru District Pontianak - Sintang District Pontianak - Melawi District / Samarinda - Kutai Barat 18 18 9 9 9 400.000 400.000 400.000 400.000 400.000 7.200.000 7.200.000 7.200.000 3.600.000 3.600.000 3.600.000 0 8.3.4 Local Transport 0 0 0 0 0 400.000 400.000 400.000 400.000 400.000 2.484 18 18 36 100.000 200.000 200.000 200.000 248.400.000 3.600.000 3.600.000 7.200.000 0 0 0 0 100.000 200.000 200.000 200.000 8 9 18 300.000 300.000 300.000 10.580.000 2.480.000 2.700.000 5.400.000 0 0 0 0 0 300.000 300.000 300.000 312 96 32 200.000 200.000 200.000 621.260.000 62.400.000 19.200.000 6.400.000 0 0 0 200.000 200.000 200.000 District Team/ Palangkaraya District Team/ Banjarmasin District Team/ Samarinda 8.3.5 OSA (fixed) time time time time time time ###### ##### 2 time ###### ##### 2 time 708 trip ###### District Palangkaraya - Kotawaringin Barat District Palangkaraya - Seruyan District / Samarinda - Kutai Barat 8.3.6 Additional Accomodation - 576 trip ###### District Palangkaraya - Kotawaringin Barat District Palangkaraya - Seruyan District / Samarinda - Kutai Barat 8.3.1 Expert Group Meeting DEAO - Regional Fullboard package for DEAO Fullboard package for provincial team Fullboard package for regional team 24 24 24 359.982.400 61.735.300 62.846.000 65.657.100 47.344.000 36.000.000 18.000.000 28.800.000 18.000.000 21.600.000 35.998.240 54 18 18 18 18 18 18 18 18 18 18 18 District Team/ Pontianak 2 2 2 2 2 2 Unit Rate ###### ##### 2 time ###### ##### 2 time 8.3.2 Inland Transport (district to province) District Team/ Serang District Team/ Bandung District Bandung - Bekasi District Bandung - Sukabumi District Bandung - Purwakarta District Bandung - Cirebon District Bandung - Bandung District Bandung - Bandung Barat District Bandung - Tasikmalaya District Bandung - Garut District Bandung - Kuniningan District Bandung - Subang District Bandung - Sumedang ##### ##### ##### ##### ##### ##### VOL 18 18 9 18 12 18 District Team/Banjarmasin Management Fee ###### ###### ###### ###### ###### ###### AMOUNT [IDR] 2.600.000 2.790.000 2.800.000 3.550.000 2.790.000 2.000.000 2.000.000 1.600.000 1.500.000 1.200.000 District Team/Pontianak bandung - pontianak bandung - palangkaraya bandung - banjarmasin bandung - samarinda serang - palangkaraya banjarmasin - samarinda / balikpapan samarinda / balkpapan - kutai barat Ketapang - Pontianak Sintang - Pontianak banjarmasin - kotabaru 10% of 457.320.000 VARIATION 3 years 2 time ##### ###### ##### 3 years 2 time 6 Prov ###### ##### 3 years 2 time 1 region ###### ##### 0 0 0 2.600.000 2.790.000 2.800.000 0 0 0 0 0 0 2.790.000 2.000.000 2.000.000 1.600.000 1.500.000 1.200.000 AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -80.000 -80.000 0 0 0 0 -400.000 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 359.982.400 61.735.300 62.846.000 65.657.100 47.344.000 36.000.000 18.000.000 28.800.000 18.000.000 21.600.000 35998240 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate Bid 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 192.279.000 12.420.000 4.834.000 6.450.000 3.258.000 4.180.000 1.880.000 2.200.000 4.130.000 3.150.000 4.760.000 4.567.000 2.950.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 18 18 18 18 18 18 18 18 18 19 18 18 18 18 18 18 18 18 18 18 18 19 18 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 6.600.000 3.600.000 8.100.000 5.100.000 5.100.000 3.600.000 3.600.000 3.600.000 5.100.000 3.800.000 3.600.000 6.600.000 11.600.000 9.600.000 5.100.000 9.600.000 3.600.000 5.100.000 3.600.000 8.100.000 6.400.000 8.300.000 8.100.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 18 400.000 7.200.000 ceiling rate 18 18 9 9 9 400.000 400.000 400.000 400.000 400.000 7.200.000 7.200.000 3.600.000 3.600.000 3.600.000 2.484 18 18 36 100.000 200.000 200.000 200.000 248.400.000 3.600.000 3.600.000 7.200.000 8 9 18 300.000 300.000 300.000 10.500.000 2.400.000 2.700.000 5.400.000 312 96 32 200.000 200.000 200.000 24 24 24 18 18 9 18 12 18 2.600.000 2.790.000 2.800.000 3.550.000 2.790.000 2.000.000 2.000.000 1.600.000 1.500.000 1.200.000 54 18 18 18 18 18 18 18 18 18 18 18 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate 620.860.000 62.400.000 bid, fixed rate 19.200.000 bid, fixed rate 6.400.000 bid, fixed rate 40 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 IBRD & APBN ( 80:20) DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] B REIMBURSABLE COST 8.3.1.1 Air Transport [Economy Class] Provincial Team / Pontianak Provincial Team / Banjarmasin District Team/ Pontianak District Team/Banjarmasin District Team/Palangkaraya District Team/Samarinda Management Fee pontianak - bandung banjarmasin - bandung pontianak - bandung pontianak - ketapang pontianak - sintang banjarmasin - bandung banjarmasin - kotabaru palangkaraya/pangkalan bun - bandung balikpapan - bandung balikpapan - kutai barat 10% of 254.940.000 8.3.1.2 Inland Transport (district to province) District Team/ Serang District Team/ Bandung District Bandung - Bekasi District Bandung - Sukabumi District Bandung - Purwakarta District Bandung - Cirebon District Bandung - Bandung District Bandung - Bandung Barat District Bandung - Tasikmalaya District Bandung - Garut District Bandung - Kuningan District Bandung - Subang District Bandung - Sumedang ###### ###### ###### ###### ##### ##### ##### ##### 2 2 2 2 time time time time ###### ##### 2 time ###### ##### 2 time ###### ##### 2 time 12 12 44 4 2 40 4 12 4 4 2.600.000 2.800.000 2.600.000 1.600.000 1.500.000 2.800.000 1.200.000 2.790.000 3.500.000 2.000.000 12 4 4 4 4 4 4 4 4 4 4 4 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 0 0 0 0 0 0 0 0 0 0 2.600.000 2.800.000 2.600.000 1.600.000 1.500.000 2.800.000 1.200.000 2.790.000 3.500.000 2.000.000 0 0 0 0 0 0 0 0 0 0 0 0 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 4 400.000 2.000.000 0 400.000 400.000 400.000 400.000 400.000 400.000 400.000 400.000 400.000 700.000 700.000 66.400.000 4.800.000 4.800.000 17.600.000 1.600.000 1.600.000 1.600.000 16.000.000 1.600.000 8.400.000 8.400.000 0 0 0 0 0 0 0 0 0 0 400.000 400.000 400.000 400.000 400.000 400.000 400.000 400.000 700.000 700.000 100.000 200.000 200.000 200.000 57.600.000 800.000 400.000 800.000 0 0 0 0 100.000 200.000 200.000 200.000 300.000 300.000 300.000 1.500.000 600.000 300.000 600.000 0 0 0 300.000 300.000 300.000 District Team/ Pontianak District Team/ Palangkaraya District Team/ Banjarmasin District Team/ Samarinda District Pontianak - Sintang ###### ##### 2 time District Pontianak - Landak District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat District / Banjarmasin - Tabalong ###### ##### 2 time District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan Samarinda - District / Samarinda 360.880.000 31.200.000 33.600.000 114.400.000 6.400.000 3.000.000 112.000.000 4.800.000 33.480.000 14.000.000 8.000.000 36.088.000 42.880.000 2.400.000 1.000.000 1.400.000 600.000 800.000 320.000 400.000 800.000 600.000 960.000 1.000.000 600.000 1.600.000 800.000 2.000.000 1.200.000 1.200.000 800.000 800.000 1.200.000 800.000 800.000 1.600.000 2.800.000 2.400.000 1.200.000 2.400.000 800.000 1.200.000 800.000 2.000.000 1.600.000 2.000.000 2.000.000 8.3.1.3 River Transport (district to province) Pontianak - Kayong Utara - 8.3.1.4 Local Transport Provincial Team / Pontianak Provincial Team / Banjarmasin District Team/ Pontianak District Team/ Pontianak - Ketapang District Team/ Pontianak - Sintang District Team/ Pontianak - Melawi District Team/Banjarmasin District Team/Banjarmasin - Kotabaru District Team/Palangkaraya District Team/Samarinda 8.3.1.5 OSA (fixed) 12 12 44 4 4 4 40 4 12 12 642 trip ###### District Team/Palangkaraya District Team/Banjarmasin District Team/Samarinda 8.3.1.6 Additional Accomodation District Team/Palangkaraya District Team/Banjarmasin District Team/Samarinda Management Fee 10% of 576 4 2 4 2 1 2 327.600.000 66.683.900 8.4 Coordination Meeting - Regional Fullday Package for Provincial Coordinator Fullday package for Regional Team 8.4.1 Air Transport [Economy Class] 3 years 2 time ##### ###### ##### 3 years 2 time 6 Prov ###### ##### 64 64 - 150.000 150.000 81.200.000 9.600.000 9.600.000 43.200.000 0 0 150.000 150.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -400.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1.468.000 0 0 0 0 0 0 360.880.000 31.200.000 33.600.000 114.400.000 6.400.000 3.000.000 112.000.000 4.800.000 33.480.000 14.000.000 8.000.000 36.088.000 12 12 44 4 2 40 4 12 4 4 2.600.000 2.800.000 2.600.000 1.600.000 1.500.000 2.800.000 1.200.000 2.790.000 3.500.000 2.000.000 12 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 12 12 44 4 4 4 40 4 12 12 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 400.000 400.000 400.000 400.000 400.000 400.000 400.000 400.000 400.000 700.000 700.000 42.880.000 2.400.000 1.000.000 1.400.000 600.000 800.000 320.000 400.000 800.000 600.000 960.000 1.000.000 600.000 1.600.000 800.000 2.000.000 1.200.000 1.200.000 800.000 800.000 1.200.000 800.000 800.000 1.600.000 2.800.000 2.400.000 1.200.000 2.400.000 800.000 1.200.000 800.000 2.000.000 1.600.000 2.000.000 2.000.000 1.600.000 66.400.000 4.800.000 4.800.000 17.600.000 1.600.000 1.600.000 1.600.000 16.000.000 1.600.000 8.400.000 8.400.000 576 4 2 4 100.000 200.000 200.000 200.000 57.600.000 800.000 400.000 800.000 2 1 2 300.000 300.000 300.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate Bid ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate fixed rate fixed rate fixed rate 1.500.000 600.000 ceiling rate 300.000 ceiling rate 600.000 ceiling rate 65.215.900 bid 64 64 150.000 150.000 81.200.000 9.600.000 bid, fixed rate 9.600.000 bid, fixed rate 43.200.000 41 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST Provincial Coordinator/Pontianak Provincial Coordinator/Banjarmasin bandung - pontianak bandung - banjarmasin Management Fee ###### ##### 2 time ###### ##### 2 time 10% of 140.400.000 8.4.2 Local Transport Provincial Coordinator/Kalimantan Barat Provincial Coordinator/Kalimantan Selatan & Timur 14 14 AMOUNT [IDR] 20.800.000 22.400.000 VOL Unit Rate 0 0 2.600.000 2.800.000 4.320.000 8 8 250.000 250.000 4.000.000 2.000.000 2.000.000 8 350.000 2.800.000 2.800.000 0 350.000 48 100.000 4.800.000 0 100.000 300.000 7.200.000 7.200.000 0 300.000 0 1.880.000 1.872 240 150.000 150.000 1.221.428.300 280.800.000 37.350.000 24 20 20 20 2.790.000 1.200.000 2.000.000 1.600.000 ###### ##### 2 time ###### ##### 2 time 24 14 14 14 13 14 14 14 14 14 14 14 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 ###### ##### 2 time 12 12 12 12 12 12 12 12 12 ###### ##### 2 time ###### ##### 2 time 0 8.4.3 Inland Transport Provincial Coordonator/Banten & Kalimantan Tengah 2.600.000 2.800.000 - VARIATION ###### ##### 2 time 0 0 250.000 250.000 8.4.4 OSA - 8.4.5 Accomodation Provincial Coordinator 24 Management Fee 8.5 Coordination Meeting - Province Fullday Package for District Team Fullday Package for Provincial Team 3 years 2 time ##### ###### ##### 3 years 2 time 6 Prov ###### ##### 8.5.1 Air Transport [Economy Class] Provincial Team / Banten & Central Kalimantan Serang - Palangkaraya District Team/Banjarmasin Banjarmasn - kotabaru District Team/ Samarinda Samarinda / Balikpapan - Banjarmasin ###### ##### 2 time District Team/Pontianak Ketapang - Pontianak Management Fee 10% of 114.300.000 8.5.2 Inland Transport (district to province) District Team/ Serang District Team/ Bandung District Bandung - Bekasi District Bandung - Sukabumi District Bandung - Purwakarta District Bandung - Cirebon District Bandung - Bandung District Bandung - Bandung Barat District Bandung - Tasikmalaya District Bandung - Garut District Bandung - Kuniningan District Bandung - Subang District Bandung - Sumedang 0 0 150.000 150.000 0 0 0 0 2.790.000 1.200.000 2.000.000 1.600.000 133.898.000 4.800.000 3.500.000 4.900.000 2.008.000 2.600.000 1.080.000 1.400.000 2.800.000 2.020.000 3.290.000 3.500.000 2.100.000 0 0 0 0 0 0 0 0 0 0 0 0 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 4.800.000 2.400.000 6.000.000 3.600.000 3.600.000 2.400.000 2.400.000 3.600.000 2.400.000 0 0 0 0 0 0 0 0 0 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 160.630.300 64.630.300 24.000.000 40.000.000 32.000.000 16.063.030 District Team/ Pontianak District Pontianak - Sintang District Pontianak - Landak District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya District Team/ Palangkaraya District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat 16 16 16 200.000 400.000 700.000 3.000.000 6.000.000 10.500.000 0 0 0 200.000 400.000 700.000 District Team/ Banjarmasin District / Banjarmasin - Tabalong ###### ##### 2 time District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan 12 12 12 12 12 12 12 12 12 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 7.200.000 3.600.000 7.200.000 2.400.000 3.600.000 2.400.000 6.000.000 4.800.000 6.000.000 0 0 0 0 0 0 0 0 0 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 District Team/ Samarinda Samarinda - District / Samarinda 12 500.000 6.000.000 0 500.000 8.5.3 River Transport (district to province) Pontianak - Kayong Utara 12 400.000 4.800.000 0 400.000 8.5.4 Local Transport Provincial Team / Banten District Pontianak - Ketapang District Banjarmasin - Kotabaru District Samarinda - Kutai Barat 10 4 4 4 400.000 400.000 400.000 400.000 9.150.000 4.350.000 1.600.000 1.600.000 1.600.000 0 0 0 0 400.000 400.000 400.000 400.000 1.248 4 4 300.000 300.000 300.000 391.200.000 374.400.000 1.200.000 1.200.000 0 1 0 300.000 300.000 300.000 - 8.5.4 Accomodation District team District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 200.000 400.000 700.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300.000 0 300.000 0 0 DESCRIPTION VOL 14 14 UNIT RATE [ IDR ] 2.600.000 2.800.000 Remakrs AMOUNT [IDR] 20.800.000 ceiling rate 22.400.000 ceiling rate 4.320.000 8 8 250.000 250.000 4.000.000 2.000.000 ceiling rate 2.000.000 ceiling rate 8 350.000 2.800.000 2.800.000 ceiling rate 48 100.000 4.800.000 fixed rate 24 300.000 7.200.000 7.200.000 ceiling rate 1.872 240 1221728300 150.000 150.000 24 20 20 20 2.790.000 1.200.000 2.000.000 1.600.000 24 14 14 14 13 14 14 14 14 14 14 14 12 12 12 12 12 12 12 12 12 16 16 16 12 12 12 12 12 12 12 12 12 12 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 12 400.000 4.800.000 ceiling rate 10 4 4 4 400.000 400.000 400.000 400.000 9.150.000 4.350.000 1.600.000 1.600.000 1.600.000 1.248 5 4 300.000 300.000 300.000 1.880.000 400.000 200.000 500.000 300.000 300.000 200.000 200.000 300.000 200.000 200.000 400.000 700.000 600.000 300.000 600.000 200.000 300.000 200.000 500.000 400.000 500.000 500.000 1.221.728.300 280.800.000 bid, fixed rate 37.350.000 bid, fixed rate 160.630.300 64.630.300 24.000.000 40.000.000 32.000.000 16.063.030 133.898.000 4.800.000 3.500.000 4.900.000 2.008.000 2.600.000 1.080.000 1.400.000 2.800.000 2.020.000 3.290.000 3.500.000 2.100.000 4.800.000 2.400.000 6.000.000 3.600.000 3.600.000 2.400.000 2.400.000 3.600.000 2.400.000 3.200.000 6.400.000 11.200.000 7.200.000 3.600.000 7.200.000 2.400.000 3.600.000 2.400.000 6.000.000 4.800.000 6.000.000 6.000.000 ceiling rate ceiling rate ceiling rate ceiling rate Bid ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 391.500.000 374.400.000 ceiling rate 1.500.000 ceiling rate 1.200.000 ceiling rate 42 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST Provincial Team / Banten VARIATION AMOUNT [IDR] VOL Unit Rate 48 300.000 14.400.000 0 300.000 2.004 8 8 100.000 200.000 200.000 200.400.000 1.600.000 1.600.000 0 0 0 100.000 200.000 200.000 Management Fee 74.264.800 8.6 OJT Fasilitator Training Material + Kit Meals, Snack 4.212 4.212 50.000 25.000 315.900.000 210.600.000 105.300.000 - 200.000 200.000 50.000 100.000 140.000 100.000 8.5.5 OSA (fixed) District/Palangkaraya - Seruyan District/Palangkaraya - Kotawaringin Barat 8.7 Pelatihan Penguatan BPSPAM in District Paket Fullboard Participant Paket Fullday for DPMU + TKK Uang Saku Participant Uang Transport Participant Spanduk Training Material + Kit Management Fee 8.7.1 Central Kalimantan Province 1 Kapuas District 1.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 1.2 Fullday Package for DPMU & Pakem 1.3 Honorarium Narasumber (Rupiah Murni) 1.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 1.5 Transportation : - Participant (detail attached) - Pemandu - Co-Pemandu - DPMU & Pakem - Panitia 1.6 Training Material & Kit 1.7 Stationary 1.8 Training Report 1.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 1.10 Banner 1.11 Additional Perdiem & Accomodation for Pemandu - Perdiem - Accomodation 1.11 Management Fee 2 Kotawaringin Barat District 2.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 2.2 Fullday Package for DPMU & Pakem 2.3 Honorarium Narasumber (Rupiah Murni) 2.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 594 trip ###### 3 years 6 time ##### ###### 1 day 3 years 6 time ##### ###### 1 day 2 2 2 2 2 2 time time time time time time ##### ##### ##### ##### ##### ##### ##### 4 days ##### 4 days ##### 4 days ##### 2 unit ##### 10% of 0 0 50.000 25.000 2.109.330.000 47.530.000 80 8 8 4 - 200.000 200.000 200.000 150.000 - 100 10 10 100.000 100.000 100.000 1 1 1 2 2 24 1 3 7.000.000 500.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 2 300.000 300.000 1.500.000 350.000 140.000 2 1 200.000 300.000 80 8 8 4 - 200.000 200.000 200.000 150.000 - 100 10 10 100.000 100.000 100.000 - 16.000.000 1.600.000 1.600.000 600.000 10.000.000 1.000.000 1.000.000 7.000.000 500.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 1.500.000 1.500.000 280.000 400.000 300.000 2.773.000 0 0 0 0 200.000 200.000 200.000 150.000 0 0 0 100.000 100.000 100.000 0 0 0 0 0 0 0 0 7.000.000 500.000 110.000 110.000 110.000 100.000 1.000.000 100.000 0 0 300.000 300.000 0 140.000 0 0 200.000 300.000 0 0 0 0 200.000 200.000 200.000 150.000 0 0 0 100.000 100.000 100.000 57.820.000 16.000.000 1.600.000 1.600.000 600.000 10.000.000 1.000.000 1.000.000 AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 -1.992.000 0 0 0 0 0 10.520.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION UNIT RATE [ IDR ] VOL 48 300.000 2.004 8 8 100.000 200.000 200.000 Remakrs AMOUNT [IDR] 14.400.000 ceiling rate 200.400.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 72.272.800 bid 315.900.000 210.600.000 bid, fixed rate 105.300.000 bid, fixed rate 4.212 4.212 50.000 25.000 - 200.000 200.000 50.000 100.000 140.000 100.000 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 100 10 10 100.000 100.000 100.000 10.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 2 2 24 1 3 7.000.000 500.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 300.000 300.000 2 140.000 2 1 200.000 300.000 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 100 10 10 100.000 100.000 100.000 10.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 2.119.850.000 - bid, fixed rate bid, fixed rate ceiling rate ceiling rate ceiling rate ceiling rate Bid 47.530.000 7.000.000 500.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 1.500.000 ceiling rate 1.500.000 ceiling rate ceiling rate ceiling rate 280.000 fixed rate 400.000 fixed rate 300.000 ceiling rate 2.773.000 bid 57.820.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 43 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 2.5 Transportation : - Participant (detail attached) - Pemandu Air Transport (Jakarta - Pangkalan Bun) Inland Transport - Co Pemandu - DPMU & Pakem - Panitia 2.6 Training Material & Kit 2.7 Stationary 2.8 Training Report 2.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 2.10 Banner 2.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation 2.12 Management Fee 10% of 3 Seruyan District 3.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 3.2 Fullday Package for DPMU & Pakem 3.3 Honorarium Narasumber (Rupiah Murni) 3.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 3.5 Transportation : - Participant (detail attached) - Pemandu Air Transport (Jakarta - Sampit) Inland Transport - Co Pemandu - DPMU & Pakem - Panitia 3.6 Training Material & Kit 3.7 Stationary 3.8 Training Report 3.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 3.10 Banner 3.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 8.7.2. Banten Province 1 Pandeglang & Serang Districts 1.1 Fullboard Package : - Participant from Pandeglang District - Participant from Serang District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 1.2 Fullday Package for DPMU & Pakem 1.3 Honorarium Narasumber (Rupiah Murni) 1.4 Perdiem : - Participant from Pandeglang District - Participant from Serang District - Pemandu & Co - Pemandu - Panitia 1.5 Transportation : - Participant from Pandeglang District (detailed attached) - Participant t from Serang District (detailed attached) - Pemandu & Co-Pemandu from Lebak & Serang District - Co-Pemandu from Pandeglang District - DPMU & Pakem - Panitia 1.6 Training Material & Kit 1.7 Stationary 1.8 Training Report 1.9 Equippment (Rental) : - Computer Rent - Printer Rent 1 14.600.000 1 1 1 2 2 24 1 3 2.790.000 400.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 2 300.000 300.000 1.500.000 350.000 140.000 2 1 200.000 300.000 64 8 8 4 200.000 200.000 200.000 150.000 - 80 10 10 VARIATION AMOUNT [IDR] 14.600.000 2.790.000 400.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 1.500.000 1.500.000 280.000 VOL Unit Rate 0 14.600.000 0 0 0 0 0 0 0 0 2.790.000 400.000 110.000 110.000 110.000 100.000 1.000.000 100.000 0 0 300.000 300.000 0 140.000 0 0 200.000 300.000 12.800.000 1.600.000 1.600.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 100.000 100.000 100.000 8.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 11.400.000 11.400.000 0 11.400.000 1 1 1 2 2 20 1 3 2.790.000 800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.790.000 800.000 110.000 220.000 220.000 2.000.000 1.000.000 300.000 0 0 0 0 0 0 0 0 2.790.000 800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 3 2 200.000 300.000 600.000 600.000 3.332.000 0 0 200.000 300.000 88 168 24 16 4 200.000 200.000 200.000 200.000 150.000 17.600.000 33.600.000 4.800.000 3.200.000 600.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 110 224 30 20 100.000 100.000 100.000 100.000 0 0 0 0 100.000 100.000 100.000 100.000 1 1 5 1 2 4 88 2 3 3.800.000 200.000 110.000 110.000 110.000 110.000 100.000 1.000.000 100.000 11.000.000 22.400.000 3.000.000 2.000.000 3.800.000 11.200.000 750.000 110.000 220.000 440.000 8.800.000 2.000.000 300.000 0 0 0 0 0 0 0 0 0 3.800.000 11.200.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 300.000 300.000 1.500.000 1.500.000 0 0 300.000 300.000 - 400.000 300.000 3.802.000 49.920.000 - - 140.200.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 1 14.600.000 1 1 1 2 2 24 1 3 2.790.000 400.000 110.000 110.000 110.000 100.000 1.000.000 100.000 14.600.000 fixed rate 2.790.000 400.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 2 1 200.000 300.000 64 8 8 4 - 200.000 200.000 200.000 150.000 - 80 10 10 100.000 100.000 100.000 1 1 1 1 2 2 20 1 3 11.400.000 2.790.000 800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 11.400.000 2.790.000 800.000 110.000 220.000 220.000 2.000.000 1.000.000 300.000 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 3 2 200.000 300.000 88 168 24 16 4 - 200.000 200.000 200.000 200.000 150.000 - 17.600.000 33.600.000 4.800.000 3.200.000 600.000 - bid, fixed rate 110 224 30 20 100.000 100.000 100.000 100.000 11.000.000 22.400.000 3.000.000 2.000.000 fixed rate fixed rate fixed rate fixed rate 1 1 5 1 2 4 88 2 3 3.800.000 11.200.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 3.800.000 11.200.000 750.000 110.000 220.000 440.000 8.800.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 5 5 300.000 300.000 400.000 fixed rate 300.000 ceiling rate 3.802.000 bid 49.920.000 12.800.000 1.600.000 1.600.000 600.000 - bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 8.000.000 fixed rate 1.000.000 fixed rate 1.000.000 ceiling rate fixed rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 600.000 fixed rate 600.000 ceiling rate 3.332.000 bid 140.200.000 bid, fixed rate bid, fixed rate bid, fixed rate 1.500.000 ceiling rate 1.500.000 ceiling rate 44 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST - Additional Class Room - Additional Projector 1.10 Banner Management Fee 2 Lebak District 2.1 Fullboard Package : - Participant from Lebak District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 2.2 Fullday Package for DPMU & Pakem 2.3 Honorarium Narasumber (Rupiah Murni) 2.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 2.5 Transportation : - Participant from Lebak District (detailed attached) - Pemandu from Lebak District - Co-Pemandu from Pandeglang District - DPMU & Pakem - Panitia 2.6 Training Material & Kit 2.7 Stationary 2.8 Training Report 2.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 2.10 Banner Management Fee 8.7.3. West Java Province 1 Bekasi & Purwakarta Districts 1.1 Fullboard Package : - Participant from Bekasi District - Participant from Purwakarta District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 1.2 Fullday Package for DPMU & Pakem 1.3 Honorarium Narasumber (Rupiah Murni) 1.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 1.5 Transportation : - Participant from Bekasi District (detailed attached) - Participant from Purwakarta District (detailed attached) - Pemandu - Co-Pemandu - DPMU & Pakem - Panitia 1.6 Training Material & Kit 1.7 Stationary 1.8 Training Report 1.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 1.10 Banner Management Fee 2 Sukabumi District 2.1 Fullboard Package : - Participant - Pemandu - Panitia (excluding DC & FMA) 2.2 Fullday Package for DPMU & Pakem 2.3 Honorarium Narasumber (Rupiah Murni) 6 6 2 1.500.000 350.000 140.000 138 12 12 4 200.000 200.000 200.000 150.000 184 16 16 VARIATION AMOUNT [IDR] Unit Rate 0 0 0 1.500.000 350.000 140.000 27.600.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 100.000 100.000 100.000 18.400.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 1 2 2 2 4 54 2 3 9.000.000 110.000 110.000 110.000 110.000 100.000 1.000.000 100.000 9.000.000 220.000 220.000 220.000 440.000 5.400.000 2.000.000 300.000 0 0 0 0 0 0 0 0 9.000.000 110.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.763.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 72 48 8 8 4 200.000 200.000 200.000 200.000 150.000 14.400.000 9.600.000 1.600.000 1.600.000 600.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 150 10 10 100.000 100.000 100.000 15.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 1 1 1 2 2 34 1 3 4.280.000 1.080.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4.280.000 1.080.000 150.000 110.000 220.000 220.000 3.400.000 1.000.000 300.000 0 0 0 0 0 0 0 0 0 4.280.000 1.080.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 3.104.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 88 8 8 4 200.000 200.000 200.000 150.000 0 0 0 0 200.000 200.000 200.000 150.000 10% of 9.000.000 2.100.000 280.000 8.040.000 VOL 80.630.000 10% of 58.840.000 10% of 46.900.000 17.600.000 1.600.000 1.600.000 600.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 6 6 2 1.500.000 350.000 140.000 9.000.000 2.100.000 280.000 8.040.000 ceiling rate ceiling rate fixed rate bid 138 12 12 4 - 200.000 200.000 200.000 150.000 - 27.600.000 2.400.000 2.400.000 600.000 - 184 16 16 100.000 100.000 100.000 18.400.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 2 2 2 4 54 2 3 9.000.000 110.000 110.000 110.000 110.000 100.000 1.000.000 100.000 9.000.000 220.000 220.000 220.000 440.000 5.400.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.763.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 72 48 8 8 4 200.000 200.000 200.000 200.000 150.000 14.400.000 9.600.000 1.600.000 1.600.000 600.000 150 10 10 100.000 100.000 100.000 15.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 1 2 2 34 1 3 4.280.000 1.080.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4.280.000 1.080.000 150.000 110.000 220.000 220.000 3.400.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 3.104.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 88 8 8 4 200.000 200.000 200.000 150.000 80.630.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 58.840.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 46.900.000 17.600.000 1.600.000 1.600.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 45 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 2.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 2.5 Transportation : - Participant (detailed attached) - Pemandu - Co-Pemandu - DPMU & Pakem - Panitia 2.6 Training Material & Kit 2.7 Stationary 2.8 Training Report 2.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 2.10 Banner 2.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 3 Bandung & Sumedang Districts 3.1 Fullboard Package : - Participant from Sumedang District - Participant from Bandung District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 3.2 Fullday Package for DPMU & Pakem 3.3 Honorarium Narasumber (Rupiah Murni) 3.4 Perdiem : - Participant from Sumedang District - Participant from Bandung District - Pemandu & Co - Pemandu - Panitia 3.5 Transportation : - Participant from Sumedang District (detailed attached) - Participant from Bandung District (detailed attached) - Pemandu & Co -Pemandu from Sumedang - Pemandu / Co -Pemandu from Bandung - DPMU & Pakem - Panitia 3.6 Training Material & Kit 3.7 Stationary 3.8 Training Report 3.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 3.10 Banner Management Fee VARIATION AMOUNT [IDR] VOL Unit Rate 110 10 10 100.000 100.000 100.000 11.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 1 1 2 2 26 1 3 3.320.000 750.000 110.000 110.000 110.000 100.000 1.000.000 100.000 3.320.000 750.000 110.000 220.000 220.000 2.600.000 1.000.000 300.000 0 0 0 0 0 0 0 0 3.320.000 750.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 2 1 200.000 300.000 400.000 300.000 2.550.000 0 0 200.000 300.000 138 40 16 16 4 200.000 200.000 200.000 200.000 150.000 27.600.000 8.000.000 3.200.000 3.200.000 600.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 184 50 20 20 100.000 100.000 100.000 100.000 18.400.000 5.000.000 2.000.000 2.000.000 0 0 0 0 100.000 100.000 100.000 100.000 1 1 3 1 2 4 64 2 3 4.350.000 1.950.000 110.000 200.000 110.000 110.000 100.000 1.000.000 100.000 4.350.000 1.950.000 330.000 200.000 220.000 440.000 6.400.000 2.000.000 300.000 0 0 0 0 0 0 0 0 0 4.350.000 1.950.000 110.000 200.000 110.000 110.000 100.000 1.000.000 100.000 5 5 4 4 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 6.000.000 1.400.000 280.000 5.427.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 80 114 16 16 4 200.000 200.000 200.000 200.000 150.000 16.000.000 22.800.000 3.200.000 3.200.000 600.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 100 152 20 20 100.000 100.000 100.000 100.000 10.000.000 15.200.000 2.000.000 2.000.000 0 0 0 0 100.000 100.000 100.000 100.000 1 1 2 2 2 4 64 2 3 2.300.000 7.200.000 110.000 150.000 110.000 110.000 100.000 1.000.000 100.000 2.300.000 7.200.000 220.000 300.000 220.000 440.000 6.400.000 2.000.000 300.000 0 0 0 0 0 0 0 0 0 2.300.000 7.200.000 110.000 150.000 110.000 110.000 100.000 1.000.000 100.000 5 5 4 300.000 300.000 1.500.000 1.500.000 1.500.000 6.000.000 0 0 0 300.000 300.000 1.500.000 - 96.870.000 10% of 4 Bandung Barat & Subang Districts 4.1 Fullboard Package : - Participant from Bandung Barat District - Participant from Subang District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 4.2 Fullday Package for DPMU & Pakem 4.3 Honorarium Narasumber (Rupiah Murni) 4.4 Perdiem : - Participant from Bandung Barat District - Participant from Subang District - Pemandu & Co - Pemandu - Panitia 4.5 Transportation : - Participant from Bandung Barat District (detailed attached) - Participant from Subang District (detailed attached) - Pemandu from Subang - Co -Pemandu from Bandung Barat - DPMU & Pakem - Panitia 4.6 Training Material & Kit 4.7 Stationary 4.8 Training Report 4.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room 105.060.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 110 10 10 100.000 100.000 100.000 11.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 2 2 26 1 3 3.320.000 750.000 110.000 110.000 110.000 100.000 1.000.000 100.000 3.320.000 750.000 110.000 220.000 220.000 2.600.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 2 1 200.000 300.000 138 40 16 16 4 200.000 200.000 200.000 200.000 150.000 27.600.000 8.000.000 3.200.000 3.200.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 184 50 20 20 100.000 100.000 100.000 100.000 18.400.000 5.000.000 2.000.000 2.000.000 fixed rate fixed rate fixed rate fixed rate 1 1 3 1 2 4 64 2 3 4.350.000 1.950.000 110.000 200.000 110.000 110.000 100.000 1.000.000 100.000 4.350.000 1.950.000 330.000 200.000 220.000 440.000 6.400.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 5 5 4 4 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 6.000.000 1.400.000 280.000 5.427.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 80 114 16 16 4 200.000 200.000 200.000 200.000 150.000 16.000.000 22.800.000 3.200.000 3.200.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 100 152 20 20 100.000 100.000 100.000 100.000 10.000.000 15.200.000 2.000.000 2.000.000 fixed rate fixed rate fixed rate fixed rate 1 1 2 2 2 4 64 2 3 2.300.000 7.200.000 110.000 150.000 110.000 110.000 100.000 1.000.000 100.000 2.300.000 7.200.000 220.000 300.000 220.000 440.000 6.400.000 2.000.000 300.000 5 5 4 300.000 300.000 1.500.000 1.500.000 ceiling rate 1.500.000 ceiling rate 6.000.000 ceiling rate 400.000 fixed rate 300.000 ceiling rate 2.550.000 bid 96.870.000 105.060.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 46 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST - Additional Projector 4.10 Banner Management Fee 5.b. Tasikmalaya District 5.1 Fullboard Package : - Participant from Tasikmalaya Distrist - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 5.2 Fullday Package for DPMU & Pakem 5.3 Honorarium Narasumber (Rupiah Murni) 5.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 5.5 Transportation : - Participant (detailed attached) - Pemandu & Co-Pemandu - DPMU & Pakem - Panitia 5.6 Training Material & Kit 5.7 Stationary 5.8 Training Report 5.9 Equippment (Rental) : - Computer Rent 350.000 140.000 138 114 18 18 4 200.000 200.000 200.000 200.000 150.000 336 24 24 AMOUNT [IDR] 1.400.000 280.000 5.926.000 VOL Unit Rate 0 0 350.000 140.000 27.600.000 22.800.000 3.600.000 3.600.000 600.000 -138 -114 -18 -18 -4 200.000 200.000 200.000 200.000 150.000 100.000 100.000 100.000 33.600.000 2.400.000 2.400.000 -336 -24 -24 100.000 100.000 100.000 1 1 3 3 2 6 92 2 3 5.200.000 8.300.000 110.000 150.000 110.000 110.000 100.000 1.000.000 100.000 5.200.000 8.300.000 330.000 450.000 220.000 660.000 9.200.000 2.000.000 300.000 -1 -1 -3 -3 -2 -6 -92 -2 -3 5.200.000 8.300.000 110.000 150.000 110.000 110.000 100.000 1.000.000 100.000 4 4 6 6 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 9.000.000 2.100.000 280.000 7.884.000 -4 -4 -6 -6 -2 300.000 300.000 1.500.000 350.000 140.000 138 12 12 4 0 200.000 200.000 200.000 150.000 0 184 16 16 100.000 100.000 100.000 1 4 2 4 52 2 3 5.200.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 114 12 12 4 0 200.000 200.000 200.000 150.000 0 152 16 16 100.000 100.000 100.000 1 4 2 4 44 2 3 8.300.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 300.000 10% of 5 Garut & Tasikmalaya Districts 5.1 Fullboard Package : - Participant from Garut Distrist - Participant from Tasikmalaya Distrist - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 5.2 Fullday Package for DPMU & Pakem 5.3 Honorarium Narasumber (Rupiah Murni) 5.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 5.5 Transportation : - Participant from Garut District (detailed attached) - Participant from Tasikmalaya District (detailed attached) - Pemandu & Co-Pemandu from Garut District - Pemandu & Co-Pemandu from Tasikmalaya District - DPMU & Pakem - Panitia 5.6 Training Material & Kit 5.7 Stationary 5.8 Training Report 5.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 5.10 Banner Management Fee 10% of 5.a. Garut District 5.1 Fullboard Package : - Participant from Garut Distrist - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 5.2 Fullday Package for DPMU & Pakem 5.3 Honorarium Narasumber (Rupiah Murni) 5.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 5.5 Transportation : - Participant from Garut District (detailed attached) - Pemandu & Co-Pemandu from Garut District - DPMU & Pakem - Panitia 5.6 Training Material & Kit 5.7 Stationary 5.8 Training Report 5.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 5.10 Banner Management Fee 4 2 VARIATION 137.040.000 10% of AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) 0 0 0 0 -137.040.000 0 -27.600.000 -22.800.000 -3.600.000 -3.600.000 -600.000 0 0 -33.600.000 -2.400.000 -2.400.000 0 -5.200.000 -8.300.000 -330.000 -450.000 -220.000 -660.000 -9.200.000 -2.000.000 -300.000 0 -1.200.000 -1.200.000 -9.000.000 -2.100.000 -280.000 -7.884.000 0 76.630.000 0 27.600.000 2.400.000 2.400.000 600.000 0 0 18.400.000 1.600.000 1.600.000 0 5.200.000 440.000 220.000 440.000 5.200.000 2.000.000 300.000 0 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.363.000 0 70.930.000 0 22.800.000 2.400.000 2.400.000 600.000 0 0 15.200.000 1.600.000 1.600.000 0 8.300.000 440.000 220.000 440.000 4.400.000 2.000.000 300.000 0 1.200.000 UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] 4 2 350.000 140.000 1.400.000 ceiling rate 280.000 fixed rate 5.926.000 bid - 200.000 200.000 200.000 200.000 150.000 - - 100.000 100.000 100.000 - fixed rate - fixed rate - fixed rate - 5.200.000 8.300.000 110.000 150.000 110.000 110.000 100.000 1.000.000 100.000 - fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate - 300.000 300.000 1.500.000 350.000 140.000 - ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 76.630.000 4 person 2 person 4 person 46 person 4 person 4 person 2 person 0 person 3 days 3 days 3 days 2 days 2 hours 138 12 12 4 200.000 200.000 200.000 150.000 27.600.000 2.400.000 2.400.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 46 person 4 person 4 person 4 days 4 days 4 days 184 16 16 100.000 100.000 100.000 18.400.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 RT 1 RT 1 RT 1 RT 52 person 2 LS 3 set 1 times 1 times 1 times 1 times 1 unit 1 4 2 4 52 2 3 5.200.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5.200.000 440.000 220.000 440.000 5.200.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 1 unit 1 unit 1 unit 1 unit 2 unit 4 days 4 days 3 days 3 days 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.363.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 38 person 4 person 4 person 2 person 0 person 3 days 3 days 3 days 2 days 2 hours 114 12 12 4 - 200.000 200.000 200.000 150.000 - 22.800.000 2.400.000 2.400.000 600.000 - 38 person 4 person 4 person 4 days 4 days 4 days 152 16 16 100.000 100.000 100.000 15.200.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 RT 1 RT 1 RT 1 RT 44 person 2 LS 3 set 1 times 1 times 1 times 1 times 1 unit 1 4 2 4 44 2 3 8.300.000 110.000 110.000 110.000 100.000 1.000.000 100.000 1 unit 4 days 4 300.000 70.930.000 4 person 2 person 4 person 8.300.000 440.000 220.000 440.000 4.400.000 2.000.000 300.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 1.200.000 ceiling rate 47 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST - Printer Rent - Additional Class Room - Additional Projector 5.10 Banner Management Fee 6 Kuningan Disrict 6.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 6.2 Fullday Package for DPMU & Pakem 6.3 Honorarium Narasumber (Rupiah Murni) 6.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 6.5 Transportation : - Participant from Kuningan District (detailed attached) - Pemandu & Co-Pemandu from Kuningan District - DPMU & Pakem - Panitia 6.6 Training Material & Kit 6.7 Stationary 6.8 Training Report 6.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 6.10 Banner Management Fee 7 Cirebon District 7.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 7.2 Fullday Package for DPMU & Pakem 7.3 Honorarium Narasumber (Rupiah Murni) 7.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 7.5 Transportation : - Participant (detailed attached) - Pemandu from Kuningan District - Co-Pemandu - DPMU & Pakem - Panitia 7.6 Training Material & Kit 7.7 Stationary 7.8 Training Report 7.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 7.10 Banner Management Fee VARIATION AMOUNT [IDR] VOL Unit Rate 4 3 3 2 300.000 1.500.000 350.000 140.000 10% of 72.930.000 120 12 12 4 200.000 200.000 200.000 150.000 24.000.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 160 16 16 100.000 100.000 100.000 16.000.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 1 4 2 4 46 1 3 9.100.000 110.000 110.000 110.000 100.000 1.000.000 100.000 9.100.000 440.000 220.000 440.000 4.600.000 1.000.000 300.000 0 0 0 0 0 0 0 9.100.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.353.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 100 10 10 100.000 100.000 100.000 10.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 1 1 2 2 24 1 3 2.700.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.700.000 150.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 0 0 0 0 0 0 0 0 2.700.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 2.238.000 0 0 300.000 300.000 0 140.000 10% of 42.180.000 2 10% of AMENDMENT No.6 IBRD & APBN ( 80:20) 1.200.000 4.500.000 1.050.000 280.000 4.273.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION VOL 1 unit 1 unit 1 unit 2 unit 4 days 3 days 3 days UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 4 3 3 2 300.000 1.500.000 350.000 140.000 1.200.000 4.500.000 1.050.000 280.000 4.273.000 ceiling rate ceiling rate ceiling rate fixed rate bid 120 12 12 4 200.000 200.000 200.000 150.000 24.000.000 2.400.000 2.400.000 600.000 160 16 16 100.000 100.000 100.000 16.000.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 4 2 4 46 1 3 9.100.000 110.000 110.000 110.000 100.000 1.000.000 100.000 9.100.000 440.000 220.000 440.000 4.600.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.353.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 100 10 10 100.000 100.000 100.000 10.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 2 2 24 1 3 2.700.000 150.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.700.000 150.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 2.238.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 72.930.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 42.180.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 48 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B 8.7.4. 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1.10 1.11 REIMBURSABLE COST West Kalimantan Province Sambas & Bengkayang Districts Fullboard Package : - Participant from Sambas District - Participant from Bengkayang District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) Fullday Package for DPMU & Pakem Honorarium Narasumber (Rupiah Murni) Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia Transportation : - Participant from Sambas District (detailed attached) - Participant from Bengkayang District (detailed attached) - Pemandu Air Transport (Banjarmasin - Pontianak) Inland Transport - Co - Pemandu - DPMU & Pakem - Panitia Training Material & Kit Stationary Training Report Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector Banner Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 2 Sanggau District 2.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 2.2 Fullday Package for DPMU & Pakem 2.3 Honorarium Narasumber (Rupiah Murni) 2.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 2.5 Transportation : - Participant (detailed attached) - Pemandu Air Transport (Bandung/Jakarta - Pontianak) Inland Transport - Co - Pemandu - DPMU & Pakem - Panitia 2.6 Training Material & Kit 2.7 Stationary 2.8 Training Report 2.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 2.10 Banner 2.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 3 Sintang, Melawi & Sekadau Districts 3.1 Fullboard Package : - Participant from Sintang District - Participant from Melawi District - Participant from Sekadau District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 3.2 Fullday Package for DPMU & Pakem 3.3 Honorarium Narasumber (Rupiah Murni) 3.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia VARIATION AMOUNT [IDR] VOL Unit Rate 51.330.000 40 40 8 8 4 200.000 200.000 200.000 200.000 150.000 8.000.000 8.000.000 1.600.000 1.600.000 600.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 100 10 10 100.000 100.000 100.000 10.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 1 2.000.000 3.800.000 2.000.000 3.800.000 0 0 2.000.000 3.800.000 1 1 1 2 2 24 1 3 4.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4.000.000 1.000.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 0 0 0 0 0 0 0 0 4.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 3 2 200.000 300.000 600.000 600.000 3.153.000 0 0 200.000 300.000 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 100 10 10 100.000 100.000 100.000 10.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 4.000.000 4.000.000 0 4.000.000 1 1 1 2 2 24 1 3 2.600.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.600.000 1.000.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 0 0 0 0 0 0 0 0 2.600.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 3 2 200.000 300.000 600.000 600.000 2.833.000 0 0 200.000 300.000 80 64 80 16 16 4 200.000 200.000 200.000 200.000 200.000 150.000 16.000.000 12.800.000 16.000.000 3.200.000 3.200.000 600.000 0 0 0 0 0 0 200.000 200.000 200.000 200.000 200.000 150.000 280 20 20 100.000 100.000 100.000 28.000.000 2.000.000 2.000.000 0 0 0 100.000 100.000 100.000 - 48.130.000 - 134.060.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 51.330.000 40 40 8 8 4 200.000 200.000 200.000 200.000 150.000 8.000.000 8.000.000 1.600.000 1.600.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 100 10 10 100.000 100.000 100.000 1 1 1 1 1 2 2 24 1 3 2.000.000 3.800.000 4.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.000.000 3.800.000 4.000.000 1.000.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 fixed rate fixed rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 3 2 200.000 300.000 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 100 10 10 100.000 100.000 100.000 10.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 1 2 2 24 1 3 4.000.000 2.600.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4.000.000 2.600.000 1.000.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 fixed rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 3 2 200.000 300.000 80 64 80 16 16 4 200.000 200.000 200.000 200.000 200.000 150.000 16.000.000 12.800.000 16.000.000 3.200.000 3.200.000 600.000 280 20 20 100.000 100.000 100.000 28.000.000 fixed rate 2.000.000 fixed rate 2.000.000 fixed rate 10.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 600.000 fixed rate 600.000 ceiling rate 3.153.000 bid 48.130.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 600.000 fixed rate 600.000 ceiling rate 2.833.000 bid 134.060.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 49 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 3.5 Transportation : - Participant from Sintang District (detailed attached) - Participant from Melawi District (detailed attached) - Participant from Sekadau District (detailed attached) - Pemandu & Co-Pemandu dari Provinsi Jawa Barat Air Transport (Bandung/Jakarta - Pontianak) Air Transport (Pontianak - Sintang) Inland Transport - Co - Pemandu - DPMU & Pakem - Panitia 3.6 Training Material & Kit 3.7 Stationary 3.8 Training Report 3.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 3.10 Banner 3.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 4 Mempawah, Landak & Kubu Raya Districts 4.1 Fullboard Package : - Participant form Mempawah District - Participant form Landak District - Participant form Kubu Raya District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 4.2 Fullday Package for DPMU & Pakem 4.3 Honorarium Narasumber (Rupiah Murni) 4.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 4.5 Transportation : - Participant form Mempawah District (detailed attached) - Participant form Landak District (detailed attached) - Participant form Kubu Raya District (detailed attached) - Pemandu Air Transport (Bandung/Jakarta - Pontianak) Inland Transport - Co - Pemandu - DPMU & Pakem - Panitia 4.6 Training Material & Kit 4.7 Stationary 4.8 Training Report 4.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 4.10 Banner 4.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 5 Ketapang & Kayong Utara Districts 5.1 Fullboard Package : - Participant from Ketapang District - Participant from Kayong Utara District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 5.2 Fullday Package for DPMU & Pakem 5.3 Honorarium Narasumber (Rupiah Murni) VARIATION AMOUNT [IDR] VOL Unit Rate 1 1 1 4.600.000 5.000.000 8.000.000 4.600.000 5.000.000 8.000.000 0 0 0 4.600.000 5.000.000 8.000.000 2 2 2 2 2 4 62 2 3 2.600.000 2.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5.200.000 3.000.000 2.000.000 220.000 220.000 440.000 6.200.000 2.000.000 300.000 0 0 0 0 0 0 0 0 0 2.600.000 1.500.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 4 4 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 6.000.000 1.400.000 280.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 6 4 200.000 300.000 1.200.000 1.200.000 8.226.000 0 0 200.000 300.000 32 80 40 8 8 4 200.000 200.000 200.000 200.000 200.000 150.000 6.400.000 16.000.000 8.000.000 1.600.000 1.600.000 600.000 0 0 0 0 0 0 200.000 200.000 200.000 200.000 200.000 150.000 190 10 10 100.000 100.000 100.000 19.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 1 1 1.200.000 8.000.000 3.000.000 1.200.000 8.000.000 3.000.000 0 0 0 1.200.000 8.000.000 3.000.000 1 1 1 2 2 42 1 3 2.600.000 700.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.600.000 700.000 110.000 220.000 220.000 4.200.000 1.000.000 300.000 0 0 0 0 0 0 0 0 2.600.000 700.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 2 2 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 3.000.000 700.000 280.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 3 2 200.000 300.000 600.000 600.000 5.073.000 0 0 200.000 300.000 64 40 8 8 4 200.000 200.000 200.000 200.000 150.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 84.930.000 62.630.000 12.800.000 8.000.000 1.600.000 1.600.000 600.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 1 1 1 2 2 2 2 2 4 62 2 3 4.600.000 5.000.000 8.000.000 2.600.000 1.500.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4.600.000 5.000.000 8.000.000 5.200.000 3.000.000 2.000.000 220.000 220.000 440.000 6.200.000 2.000.000 300.000 fixed rate fixed rate fixed rate 5 5 4 4 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 6.000.000 1.400.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 6 4 200.000 300.000 32 80 40 8 8 4 200.000 200.000 200.000 200.000 200.000 150.000 6.400.000 16.000.000 8.000.000 1.600.000 1.600.000 600.000 190 10 10 100.000 100.000 100.000 19.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 1 1 1 2 2 42 1 3 1.200.000 8.000.000 3.000.000 2.600.000 700.000 110.000 110.000 110.000 100.000 1.000.000 100.000 1.200.000 8.000.000 3.000.000 2.600.000 700.000 110.000 220.000 220.000 4.200.000 1.000.000 300.000 fixed rate fixed rate fixed rate 5 5 2 2 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 3.000.000 700.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 3 2 200.000 300.000 64 40 8 8 4 200.000 200.000 200.000 200.000 150.000 ceiling rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 1.200.000 fixed rate 1.200.000 ceiling rate 8.226.000 bid 84.930.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 600.000 fixed rate 600.000 ceiling rate 5.073.000 bid 62.630.000 12.800.000 8.000.000 1.600.000 1.600.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 50 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 5.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 5.5 Transportation : - Participant from Ketapang District (detailed attached) - Participant from Kayong Utara District (detailed attached) - Pemandu & Co-Pemandu dari Provinsi Kalimantan Selatan Air Transport (Banjarmasin - Ketapang) Inland Transport - Co - Pemandu - DPMU & Pakem - Panitia 5.6 Training Material & Kit 5.7 Stationary 5.8 Training Report 5.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 5.10 Banner 5.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 8.7.5. South Kalimantan Province 1 Tabalong District 1.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 1.2 Fullday Package for DPMU & Pakem 1.3 Honorarium Narasumber (Rupiah Murni) 1.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 1.5 Transportation : - Participant (detailed attached) - Pemandu from Balangan District - Co - Pemandu - DPMU & Pakem - Panitia 1.6 Training Material & Kit 1.7 Stationary 1.8 Training Report 1.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 1.10 Banner Management Fee 2 Tapin & Hulu Sungai Selatan Districts 2.1 Fullboard Package : - Participant from Tapin District - Participant from Hulu Sungai Selatan District - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 2.2 Fullday Package for DPMU & Pakem 2.3 Honorarium Narasumber (Rupiah Murni) 2.4 Perdiem : - Participant from Tapin District - Participant from Hulu Sungai Selatan District - Pemandu & Co - Pemandu - Panitia VARIATION AMOUNT [IDR] VOL Unit Rate 130 10 10 100.000 100.000 100.000 13.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 1 3.800.000 5.600.000 3.800.000 5.600.000 0 0 3.800.000 5.600.000 1 1 1 2 2 30 1 3 3.500.000 800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 3.500.000 800.000 110.000 220.000 220.000 3.000.000 1.000.000 300.000 0 0 0 0 0 0 0 0 3.500.000 800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 3 2 200.000 300.000 600.000 600.000 3.803.000 0 0 200.000 300.000 96 8 8 4 200.000 200.000 200.000 150.000 120 10 10 100.000 100.000 100.000 19.200.000 1.600.000 1.600.000 600.000 12.000.000 1.000.000 1.000.000 0 0 0 0 - 200.000 200.000 200.000 150.000 - 0 0 0 100.000 100.000 100.000 1 1 1 2 2 28 1 3 2.800.000 200.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.800.000 200.000 110.000 220.000 220.000 2.800.000 1.000.000 300.000 0 0 0 0 0 0 0 0 2.800.000 200.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 2.493.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 40 144 16 16 4 200.000 200.000 200.000 200.000 150.000 8.000.000 28.800.000 3.200.000 3.200.000 600.000 0 0 0 0 0 200.000 200.000 200.000 200.000 150.000 50 192 20 20 100.000 100.000 100.000 100.000 5.000.000 19.200.000 2.000.000 2.000.000 0 0 0 0 100.000 100.000 100.000 100.000 - 47.930.000 10% of 100.610.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 130 10 10 100.000 100.000 100.000 13.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 1 1 2 2 30 1 3 3.800.000 5.600.000 3.500.000 800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 3.800.000 5.600.000 3.500.000 800.000 110.000 220.000 220.000 3.000.000 1.000.000 300.000 fixed rate fixed rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 3 2 200.000 300.000 96 8 8 4 200.000 200.000 200.000 150.000 19.200.000 1.600.000 1.600.000 600.000 120 10 10 100.000 100.000 100.000 12.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 1 1 1 2 2 28 1 3 2.800.000 200.000 110.000 110.000 110.000 100.000 1.000.000 100.000 2.800.000 200.000 110.000 220.000 220.000 2.800.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 2.493.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 40 144 16 16 4 200.000 200.000 200.000 200.000 150.000 8.000.000 28.800.000 3.200.000 3.200.000 600.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 50 192 20 20 100.000 100.000 100.000 100.000 5.000.000 19.200.000 2.000.000 2.000.000 fixed rate fixed rate fixed rate fixed rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 600.000 fixed rate 600.000 ceiling rate 3.803.000 bid 47.930.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate fixed rate 100.610.000 51 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 2.5 Transportation : - Participant from Tapin District (detailed attached) - Participant from Hulu Sungai Selatan District (detailed attached) - Pemandu Pemandu/Co-Pemandu from Hulu Sungai Selatan District Pemandu/Co-Pemandu from Tanah Bumbu District Co-Pemandu from Tapin District - DPMU & Pakem - Panitia 2.6 Training Material & Kit 2.7 Stationary 2.8 Training Report 2.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 2.10 Banner 2.11 Additional Perdiem & Accomodation for Pemandu & Co-Pemandu - Perdiem - Accomodation Management Fee 10% of 3 Banjar District 3.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 3.2 Fullday Package for DPMU & Pakem 3.3 Honorarium Narasumber (Rupiah Murni) 3.4 Perdiem : - Participant (detailed attached) - Pemandu & Co - Pemandu - Panitia 3.5 Transportation : - Participant - Pemandu/Co-Pemandu from Banjar District - DPMU & Pakem - Panitia 3.6 Training Material & Kit 3.7 Stationary 3.8 Training Report 3.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 3.10 Banner Management Fee 4 Barito Kuala District 4.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 4.2 Fullday Package for DPMU & Pakem 4.3 Honorarium Narasumber (Rupiah Murni) 4.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 4.5 Transportation : - Participant (detailed attached) - Pemandu Pemandu/Co-Pemandu from Barito Kuala District Pemandu/Co-Pemandu from Banjar District - DPMU & Pakem - Panitia VARIATION AMOUNT [IDR] VOL Unit Rate 1 1 3.000.000 5.600.000 3.000.000 5.600.000 0 0 3.000.000 5.600.000 2 1 1 2 4 64 2 3 110.000 700.000 200.000 110.000 110.000 100.000 1.000.000 100.000 220.000 700.000 200.000 220.000 440.000 6.400.000 2.000.000 300.000 0 0 0 0 0 0 0 0 110.000 700.000 200.000 110.000 110.000 100.000 1.000.000 100.000 5 5 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 4.500.000 1.050.000 280.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 2 1 200.000 300.000 400.000 300.000 5.681.000 0 0 200.000 300.000 144 12 12 4 200.000 200.000 200.000 150.000 28.800.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 192 16 16 100.000 100.000 100.000 19.200.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 1 4 2 4 54 2 3 12.600.000 110.000 110.000 110.000 100.000 1.000.000 100.000 12.600.000 440.000 220.000 440.000 5.400.000 2.000.000 300.000 0 0 0 0 0 0 0 12.600.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.203.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 174 12 12 4 200.000 200.000 200.000 150.000 34.800.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 232 16 16 100.000 100.000 100.000 23.200.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 1 9.960.000 9.960.000 0 9.960.000 3 1 2 4 110.000 300.000 110.000 110.000 330.000 300.000 220.000 440.000 0 0 0 0 110.000 300.000 110.000 110.000 86.230.000 10% of 94.780.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 1 1 2 1 1 2 4 64 2 3 3.000.000 5.600.000 110.000 700.000 200.000 110.000 110.000 100.000 1.000.000 100.000 3.000.000 5.600.000 220.000 700.000 200.000 220.000 440.000 6.400.000 2.000.000 300.000 fixed rate fixed rate 5 5 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 4.500.000 1.050.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 2 1 200.000 300.000 144 12 12 4 200.000 200.000 200.000 150.000 28.800.000 2.400.000 2.400.000 600.000 192 16 16 100.000 100.000 100.000 19.200.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 4 2 4 54 2 3 12.600.000 110.000 110.000 110.000 100.000 1.000.000 100.000 12.600.000 440.000 220.000 440.000 5.400.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.203.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 174 12 12 4 200.000 200.000 200.000 150.000 94.780.000 34.800.000 2.400.000 2.400.000 600.000 232 16 16 100.000 100.000 100.000 23.200.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 3 1 2 4 9.960.000 110.000 300.000 110.000 110.000 fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 400.000 fixed rate 300.000 ceiling rate 5.681.000 bid 86.230.000 9.960.000 330.000 300.000 220.000 440.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate 52 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B 4.6 4.7 4.8 4.9 REIMBURSABLE COST Training Material & Kit Stationary Training Report Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 4.10 Banner Management Fee 5 Tanah Bumbu District 5.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 5.2 Fullday Package for DPMU & Pakem 5.3 Honorarium Narasumber (Rupiah Murni) 5.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 5.5 Transportation : - Participant (detailed attached) - Pemandu/Co-Pemandu from Tanah Bumbu District - DPMU & Pakem - Panitia 5.6 Training Material & Kit 5.7 Stationary 5.8 Training Report 5.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 5.10 Banner Management Fee 6 Tanah Laut District 6.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 6.2 Fullday Package for DPMU & Pakem 6.3 Honorarium Narasumber (Rupiah Murni) 6.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 6.5 Transportation : - Participant (detailed attached) - Pemandu/Co-Pemandu from Tanah Laut District - DPMU & Pakem - Panitia 6.6 Training Material & Kit 6.7 Stationary 6.8 Training Report 6.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 6.10 Banner Management Fee 7 Hulu Sungai Utara District 7.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 7.2 Fullday Package for DPMU & Pakem 7.3 Honorarium Narasumber (Rupiah Murni) 7.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia VARIATION AMOUNT [IDR] VOL Unit Rate 64 2 3 100.000 1.000.000 100.000 6.400.000 2.000.000 300.000 0 0 0 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.458.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 180 12 12 4 200.000 200.000 200.000 150.000 36.000.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 240 16 16 100.000 100.000 100.000 24.000.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 1 4 2 4 66 2 3 8.920.000 110.000 110.000 110.000 100.000 1.000.000 100.000 8.920.000 440.000 220.000 440.000 6.600.000 2.000.000 300.000 0 0 0 0 0 0 0 8.920.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.435.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 162 12 12 4 200.000 200.000 200.000 150.000 32.400.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 216 16 16 100.000 100.000 100.000 21.600.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 1 4 2 4 60 2 3 6.380.000 110.000 110.000 110.000 100.000 1.000.000 100.000 6.380.000 440.000 220.000 440.000 6.000.000 2.000.000 300.000 0 0 0 0 0 0 0 6.380.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.881.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 210 12 12 4 200.000 200.000 200.000 150.000 42.000.000 2.400.000 2.400.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 280 16 16 100.000 100.000 100.000 28.000.000 1.600.000 1.600.000 0 0 0 100.000 100.000 100.000 10% of 95.750.000 10% of 86.610.000 10% of 105.630.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 64 2 3 100.000 1.000.000 100.000 6.400.000 ceiling rate 2.000.000 ceiling rate 300.000 ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.458.000 180 12 12 4 200.000 200.000 200.000 150.000 36.000.000 2.400.000 2.400.000 600.000 240 16 16 100.000 100.000 100.000 24.000.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 4 2 4 66 2 3 8.920.000 110.000 110.000 110.000 100.000 1.000.000 100.000 8.920.000 440.000 220.000 440.000 6.600.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.435.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 162 12 12 4 200.000 200.000 200.000 150.000 32.400.000 2.400.000 2.400.000 600.000 216 16 16 100.000 100.000 100.000 21.600.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate 1 4 2 4 60 2 3 6.380.000 110.000 110.000 110.000 100.000 1.000.000 100.000 6.380.000 440.000 220.000 440.000 6.000.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 4.881.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 210 12 12 4 200.000 200.000 200.000 150.000 42.000.000 2.400.000 2.400.000 600.000 280 16 16 100.000 100.000 100.000 28.000.000 fixed rate 1.600.000 fixed rate 1.600.000 fixed rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 95.750.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 86.610.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 105.630.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 53 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 7.5 Transportation : - Participant (detailed attached) - Pemandu/Co-Pemandu from Hulu Sungai Utara District - DPMU & Pakem - Panitia 7.6 Training Material & Kit 7.7 Stationary 7.8 Training Report 7.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 7.10 Banner Management Fee 8 Kotabaru District 8.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 8.2 Fullday Package for DPMU & Pakem 8.3 Honorarium Narasumber (Rupiah Murni) 8.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 8.5 Transportation : - Participant (detailed attached) - Pemandu/Co-Pemandu from Kota Baru District - DPMU & Pakem - Panitia 8.6 Training Material & Kit 8.7 Stationary 8.8 Training Report 8.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 8.10 Banner Management Fee 9 Balangan District 9.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 9.2 Fullday Package for DPMU & Pakem 9.3 Honorarium Narasumber (Rupiah Murni) 9.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia 9.5 Transportation : - Participant (detailed attached) - Pemandu/Co-Pemandu from Balangan District - DPMU & Pakem - Panitia 9.6 Training Material & Kit 9.7 Stationary 9.8 Training Report 9.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 9.10 Banner Management Fee 8.7.6. East Kalimantan Province 1 Kutai Barat District 1.1 Fullboard Package : - Participant - Pemandu & Co - Pemandu - Panitia (excluding DC & FMA) 1.2 Fullday Package for DPMU & Pakem 1.3 Honorarium Narasumber (Rupiah Murni) 1.4 Perdiem : - Participant - Pemandu & Co - Pemandu - Panitia VARIATION AMOUNT [IDR] VOL Unit Rate 0 0 0 0 0 0 0 0 0 7.800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 0 0 0 0 0 300.000 300.000 1.500.000 350.000 140.000 21.600.000 1.200.000 1.200.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 14.400.000 800.000 800.000 15.400.000 220.000 220.000 220.000 4.000.000 1.000.000 300.000 0 0 0 100.000 100.000 100.000 0 0 0 0 0 0 0 15.400.000 110.000 110.000 110.000 100.000 1.000.000 100.000 1.200.000 1.200.000 280.000 4.004.000 0 0 300.000 300.000 0 140.000 22.800.000 1.200.000 1.200.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 100.000 100.000 100.000 15.200.000 800.000 800.000 0 0 0 100.000 100.000 100.000 1 2 2 2 40 1 3 5.280.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5.280.000 220.000 220.000 220.000 4.000.000 1.000.000 300.000 0 0 0 0 0 0 0 5.280.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 1.200.000 1.200.000 280.000 3.072.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 0 0 0 0 200.000 200.000 200.000 150.000 100 10 10 100.000 100.000 100.000 10.000.000 1.000.000 1.000.000 0 0 0 100.000 100.000 100.000 1 4 2 4 76 2 3 7.800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 7.800.000 440.000 220.000 440.000 7.600.000 2.000.000 300.000 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.823.000 108 6 6 4 200.000 200.000 200.000 150.000 144 8 8 100.000 100.000 100.000 1 2 2 2 40 1 3 15.400.000 110.000 110.000 110.000 100.000 1.000.000 100.000 4 4 2 300.000 300.000 1.500.000 350.000 140.000 114 6 6 4 200.000 200.000 200.000 150.000 152 8 8 10% of 64.640.000 10% of 56.520.000 10% of 53.630.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 1 4 2 4 76 2 3 7.800.000 110.000 110.000 110.000 100.000 1.000.000 100.000 7.800.000 440.000 220.000 440.000 7.600.000 2.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 3 3 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 4.500.000 1.050.000 280.000 5.823.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 108 6 6 4 200.000 200.000 200.000 150.000 21.600.000 1.200.000 1.200.000 600.000 144 8 8 100.000 100.000 100.000 14.400.000 fixed rate 800.000 fixed rate 800.000 fixed rate 1 2 2 2 40 1 3 15.400.000 110.000 110.000 110.000 100.000 1.000.000 100.000 15.400.000 220.000 220.000 220.000 4.000.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 280.000 4.004.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 114 6 6 4 200.000 200.000 200.000 150.000 22.800.000 1.200.000 1.200.000 600.000 152 8 8 100.000 100.000 100.000 15.200.000 fixed rate 800.000 fixed rate 800.000 fixed rate 1 2 2 2 40 1 3 5.280.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5.280.000 220.000 220.000 220.000 4.000.000 1.000.000 300.000 fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 4 4 2 300.000 300.000 1.500.000 350.000 140.000 1.200.000 1.200.000 280.000 3.072.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate bid 80 8 8 4 200.000 200.000 200.000 150.000 16.000.000 1.600.000 1.600.000 600.000 100 10 10 100.000 100.000 100.000 10.000.000 fixed rate 1.000.000 fixed rate 1.000.000 fixed rate 64.640.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 56.520.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 53.630.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 54 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 1.5 Transportation : - Participant (detailed attachmen) - Pemandu from Kotabaru, South Kalimantan Province Air Transport (Kotabaru - Banjarmasin) Air Transport (Banjarmasin - Balikpapan) Air Transport (Balikpapan - Melak) Inland Transport - Co - Pemandu - DPMU & Pakem - Panitia 1.6 Training Material & Kit 1.7 Stationary 1.8 Training Report 1.9 Equippment (Rental) : - Computer Rent - Printer Rent - Additional Class Room - Additional Projector 1.10 Banner 1.11 Additional Perdiem & Accomodation for Pemandu - Perdiem - Accomodation Management Fee 8.9 Workshop RAD AMPL Management Fee 8.10 Workshop Forum/Asosiasi BPSPAM in Province Paket Fullboard Participant + DPMU + TKK Uang Transport Participant Training Material + Kit Spanduk Management Fee 10 STBM Training Klaster 4 - Jawa Barat - Banten 10.1 Honorarium Trainer/Fasilitator/Instruktur khusus 10.2 Perdiem - Central Government - Provincial Government - Advisor - Panitia Lokal - Pemandu STBM (Province & Districts) Unit Rate 6.900.000 0 6.900.000 1 1 1 1 1 2 2 24 1 3 1.200.000 2.000.000 2.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 1.200.000 2.000.000 2.000.000 1.000.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 0 0 0 0 0 0 0 0 0 0 1.200.000 2.000.000 2.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 5 5 1.500.000 1.500.000 280.000 0 0 300.000 300.000 2 300.000 300.000 1.500.000 350.000 140.000 0 140.000 3 2 200.000 300.000 0 0 200.000 300.000 10% of 600.000 600.000 3.383.000 10% of 719.600.000 2.486.640.000 1.560.000.000 124.800.000 390.000.000 195.000.000 21.840.000 195.000.000 80.184.000 10% of 50 person 1.050.000.000 - 122.713.000 2 2 2 2 2 2 10% of 2 theme 10 theme 4 theme time time time time time time ##### ##### ##### ##### ##### ##### ##### 4 days ##### 4 days ##### 4 days ##### 2 unit ##### 7.800 624 7.800 1.950 156 1.950 200.000 200.000 50.000 100.000 140.000 100.000 2 time ##### ##### 232 5.000.000 2 2 2 2 time time time time ##### ##### 2 days ##### ##### ##### ##### ##### 2 unit 780 390 390 156 200.000 200.000 100.000 140.000 3 3 3 3 time time time time ##### ##### 4 days ##### ##### ##### ##### ##### 2 unit 2.340 585 585 234 200.000 200.000 100.000 140.000 1.356 35.700 30.681 140.000 6.000 2.500 124.600.000 Village 280 280 280 district 2 5 25 35 35 5 5 province 6 6 5 5 2 2 10% of Total Management Fee Training Activity [8.1 + 8.2 + 8.3.1 + 8.3.2 + 8.5 + 8.6 + 8.7 + 8.8 + 8.9+8.10+8.11] 9 REPORTING Inception Report Monthly Report Quarterly Report Special Report Annual Report Financial Management Report Draft Final Report Final Report Training Program Report VOL 6.900.000 8.11 Pelatihan Pengelola Program Kabupaten (DPMU+TKK+Satker) in Province Paket Fullboard Participant Uang Transport Participant Training Material + Kit Spanduk Management Fee 10% of 8.12 Printing/ Media: Spanduk Poster Leaflet Shipping and distribution costs Management Fee AMOUNT [IDR] 1 Management Fee Pelatihan BPSPAMS 8.8 Pelatihan Kader AMPL in District Paket Fullboard Participant Paket Fullday for DPMU + TKK Uang Saku Participant Uang Transport Participant Spanduk Training Material + Kit Management Fee VARIATION 1 9 3 3 3 3 1 1 5 time ##### time ##### ##### time ##### ##### time ##### time ##### time ##### time ##### time ##### time ##### ##### 0 0 0 0 0 0 200.000 200.000 50.000 100.000 140.000 100.000 -24 5.000.000 294.840.000 156.000.000 78.000.000 39.000.000 21.840.000 13.884.000 0 0 0 0 200.000 200.000 100.000 140.000 676.260.000 468.000.000 117.000.000 58.500.000 32.760.000 20.826.000 0 0 0 0 200.000 200.000 100.000 140.000 0 -16.500 -30.681 140.000 6.000 2.500 1.170.000.000 117.000.000 549.420.000 189.840.000 214.200.000 76.702.500 68.677.500 6.867.750 - 620.013.156 25 540 180 60 60 60 20 20 225 129.000.000 3.750.000 40.500.000 18.000.000 9.000.000 12.000.000 3.000.000 4.000.000 5.000.000 33.750.000 150.000 75.000 100.000 150.000 200.000 50.000 200.000 250.000 150.000 557.315.000 282.035.000 6 6 5 15 35 105.000 105.000 105.000 105.000 105.000 45.360.000 630.000 630.000 525.000 1.575.000 3.675.000 0 0 0 0 0 0 0 0 0 150.000 75.000 100.000 150.000 200.000 50.000 200.000 250.000 150.000 AMENDMENT No.6 IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 752.000 0 0 0 0 0 0 0 0 0 0 -120.000.000 -12.000.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -200.419.500 0 -99.000.000 -76.702.500 -24.717.000 -2.471.700 0 0 -14.643.969 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DESCRIPTION VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 1 1 1 1 1 1 2 2 24 1 3 6.900.000 1.200.000 2.000.000 2.000.000 1.000.000 110.000 110.000 110.000 100.000 1.000.000 100.000 6.900.000 1.200.000 2.000.000 2.000.000 1.000.000 110.000 220.000 220.000 2.400.000 1.000.000 300.000 fixed rate 5 5 2 300.000 300.000 1.500.000 350.000 140.000 1.500.000 1.500.000 280.000 ceiling rate ceiling rate ceiling rate ceiling rate fixed rate 3 2 200.000 300.000 ceiling rate ceiling rate ceiling rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate 600.000 fixed rate 600.000 ceiling rate 3.383.000 bid 123.465.000 bid 2.486.640.000 1.560.000.000 124.800.000 390.000.000 195.000.000 21.840.000 195.000.000 80.184.000 7.800 624 7.800 1.950 156 1.950 200.000 200.000 50.000 100.000 140.000 100.000 bid, fixed rate bid, fixed rate ceiling rate ceiling rate ceiling rate ceiling rate Bid 208 5.000.000 780 390 390 156 200.000 200.000 100.000 140.000 294.840.000 156.000.000 78.000.000 39.000.000 21.840.000 13.884.000 bid, fixed rate ceiling rate ceiling rate ceiling rate bid, fixed rate 2.340 585 585 234 200.000 200.000 100.000 140.000 676.260.000 468.000.000 117.000.000 58.500.000 32.760.000 20.826.000 bid, fixed rate ceiling rate ceiling rate ceiling rate bid 1.356 19.200 - 140.000 6.000 2.500 - 349.000.500 189.840.000 115.200.000 43.960.500 4.396.050 1.050.000.000 ceiling rate 105.000.000 Bid bid, fixed rate bid, fixed rate bid, fixed rate ceiling rate 605.369.187 bid 25 540 180 60 60 60 20 20 225 150.000 75.000 100.000 150.000 200.000 50.000 200.000 250.000 150.000 129.000.000 3.750.000 40.500.000 18.000.000 9.000.000 12.000.000 3.000.000 4.000.000 5.000.000 33.750.000 bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate bid, fixed rate 557.315.000 282.035.000 6 6 5 15 35 105.000 105.000 105.000 105.000 105.000 45.360.000 630.000 630.000 525.000 1.575.000 3.675.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 55 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST - Participants (Sanitarian/Kader/Natural leader/Bidan) 10.3 Transportation a. Tickets - Central Government - Advisor b.'Inland/Local Transport - Taxi (pp) for Central Personnels - Provincial Government - Pemandu STBM (Province) - Pemandu STBM (Districts) - Participants (Sanitarian/Kader/Natural leader/Bidan) 10.4 Fullboard Package a. Central - Central Government - Provincial Government - TDS / CMAC - Advisor b. Local Participants - Pemandu STBM (Province & Districts) - Participants (Sanitarian/Kader/Natural leader/Bidan) c. Panitia Lokal 10.5 Training Kit (Tas Punggung, Kaos, Topi) 10.6 Training Material 10.7 Stationery 10.8 Equipment a. Video Camera Rental b. Banner c. Backdrop d. Additional Classroom e. Additional Infocus Rental f. Preparation Meeting (Snack & Lunch) g. Car Rental h. Computer/Laptop Rental i. Printer Rental j. Bus Rental (Field Visit) 10.9 Training Report 10.1 10.2 10.3 10.4 10.5 10.6 10.7 10.8 10.9 Klaster 6 - Kalimantan Selatan Honorarium Trainer/Fasilitator/Instruktur khusus Perdiem - Central Government - Provincial Government - Advisor - Panitia Lokal - Pemandu STBM (Province & Districts) - Participants (Sanitarian/Kader/Natural leader/Bidan) Transportation a. Tickets - Central Government - Advisor b.Inland/Local Transport - Taxi (pp) for Central Personnels - Provincial Government - Pemandu STBM (Province) - Pemandu STBM (Districts) - Participants (Sanitarian/Kader/Natural leader/Bidan) Fullboard Package a. Central - Central Government - Provincial Government - TDS / CMAC - Advisor b. Local Participants - Pemandu STBM (Province & Districts) - Participants (Sanitarian/Kader/Natural leader/Bidan) c. Panitia Lokal Training Kit (Tas Punggung, Kaos, Topi) Training Material Stationery Equipment a. Video Camera Rental b. Banner c. Backdrop d. Additional Classroom e. Additional Infocus Rental f. Preparation Meeting (Snack & Lunch) g. Car Rental h. Computer/Laptop Rental i. Printer Rental j. Bus Rental (Field Visit) Training Report Management Fee VARIATION AMOUNT [IDR] 365 - 105.000 2 1 - 3 2 1 6 73 300.000 110.000 110.000 300.000 - 900.000 220.000 110.000 1.800.000 16.475.000 130.500.000 4 4 4 4 375.000 375.000 375.000 375.000 1.500.000 1.500.000 1.500.000 1.500.000 28 292 12 80 80 2 5 1 1 8 8 40 5 15 10 5 5 375.000 375.000 375.000 250.000 275.000 2.000.000 10.500.000 109.500.000 4.500.000 20.000.000 22.000.000 4.000.000 40.170.000 1.300.000 500.000 1.250.000 12.000.000 2.800.000 1.920.000 2.900.000 4.500.000 3.000.000 10.000.000 500.000 - 260.000 500.000 1.250.000 1.500.000 350.000 48.000 580.000 300.000 300.000 2.000.000 100.000 38.325.000 19.505.000 275.280.000 6 6 5 15 35 330 105.000 105.000 105.000 105.000 105.000 105.000 2 1 2.800.000 2.800.000 3 2 1 6 66 520.000 110.000 110.000 300.000 4 4 4 4 375.000 375.000 375.000 375.000 28 264 12 73 73 2 375.000 375.000 375.000 250.000 275.000 2.000.000 5 1 1 8 8 40 5 15 10 4 5 260.000 500.000 1.250.000 1.500.000 350.000 48.000 580.000 300.000 300.000 2.000.000 100.000 - 10% of 557.315.000 41.685.000 630.000 630.000 525.000 1.575.000 3.675.000 34.650.000 32.600.000 5.600.000 2.800.000 1.560.000 220.000 110.000 1.800.000 20.510.000 120.000.000 1.500.000 1.500.000 1.500.000 1.500.000 10.500.000 99.000.000 4.500.000 18.250.000 20.075.000 4.000.000 38.170.000 1.300.000 500.000 1.250.000 12.000.000 2.800.000 1.920.000 2.900.000 4.500.000 3.000.000 8.000.000 500.000 55.731.500 VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 365 2 1 UNIT RATE [ IDR ] 105.000 - Remakrs AMOUNT [IDR] 38.325.000 ceiling rate 19.505.000 - ceiling rate - ceiling rate 3 2 1 6 73 300.000 110.000 110.000 300.000 - 900.000 220.000 110.000 1.800.000 16.475.000 130.500.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 4 4 4 4 375.000 375.000 375.000 375.000 1.500.000 1.500.000 1.500.000 1.500.000 ceiling rate ceiling rate ceiling rate ceiling rate 28 292 12 80 80 2 375.000 375.000 375.000 250.000 275.000 2.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 5 1 1 8 8 40 5 15 10 5 5 260.000 500.000 1.250.000 1.500.000 350.000 48.000 580.000 300.000 300.000 2.000.000 100.000 10.500.000 109.500.000 4.500.000 20.000.000 22.000.000 4.000.000 40.170.000 1.300.000 500.000 1.250.000 12.000.000 2.800.000 1.920.000 2.900.000 4.500.000 3.000.000 10.000.000 500.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 275.280.000 41.685.000 630.000 630.000 525.000 1.575.000 3.675.000 34.650.000 32.600.000 6 6 5 15 35 330 105.000 105.000 105.000 105.000 105.000 105.000 2 1 2.800.000 2.800.000 3 2 1 6 66 520.000 110.000 110.000 300.000 - 1.560.000 220.000 110.000 1.800.000 20.510.000 120.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 4 4 4 4 375.000 375.000 375.000 375.000 1.500.000 1.500.000 1.500.000 1.500.000 ceiling rate ceiling rate ceiling rate ceiling rate 28 264 12 73 73 2 375.000 375.000 375.000 250.000 275.000 2.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 5 1 1 8 8 40 5 15 10 4 5 260.000 500.000 1.250.000 1.500.000 350.000 48.000 580.000 300.000 300.000 2.000.000 100.000 10.500.000 99.000.000 4.500.000 18.250.000 20.075.000 4.000.000 38.170.000 1.300.000 500.000 1.250.000 12.000.000 2.800.000 1.920.000 2.900.000 4.500.000 3.000.000 8.000.000 500.000 55.731.500 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 5.600.000 ceiling rate 2.800.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate bid 56 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL VARIATION AMOUNT [IDR] VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL Remakrs AMOUNT [IDR] B REIMBURSABLE COST 11 Provincial Training for District Assosiation ( IDA CR. 4204 IND ) 11.A West Java & Banten Provinces 11.A.1 Perdiem - Central Government - Advisor - Provincial Government - Panitia Lokal - Pemandu (LGS, TC & DCs) - Participants (Asosiasi, FK, PemKab) - Participants (District Coordinator) 5 5 25 5 20 280 25 11.A.2 Transportation a. Tickets - Central Government - Advisor - 105.000 105.000 105.000 105.000 105.000 105.000 105.000 388.195.000 183.385.000 38.325.000 525.000 525.000 2.625.000 525.000 2.100.000 29.400.000 2.625.000 27.260.000 2.800.000 2.800.000 - 1 1 5 1 2 1 5 2 10 4 25 10 4 1 300.000 300.000 110.000 110.000 300.000 400.000 300.000 400.000 300.000 400.000 300.000 400.000 300.000 300.000 550.000 110.000 600.000 400.000 1.500.000 800.000 3.000.000 1.600.000 11.500.000 5.000.000 1.200.000 400.000 4 4 16 244 4 325.000 325.000 325.000 325.000 325.000 88.400.000 1.300.000 1.300.000 5.200.000 79.300.000 1.300.000 11.A.4 Fullday Package - Provincial Government 20 200.000 4.000.000 4.000.000 11.A.5 Training Kit & Training Material 66 200.000 13.200.000 2 1.000.000 2.000.000 2 2 10 5 5 5 250.000 1.500.000 50.000 580.000 300.000 300.000 9.900.000 500.000 3.000.000 500.000 2.900.000 1.500.000 1.500.000 3 100.000 300.000 b.Inland/Local Transport - Taxi (pp) for Central Personnels - Taxi (pp) for Advisor - Provincial Government (West Java) - Pemandu (TC) - Pemandu (Districts /West Java) - Pemandu (Districts /Banten) - Participants (District Government/West Java) - Participants (District Government/Banten) - Participants (FK/West Java) - Participants (FK/Banten) - Participants (Asosiasi/West Java) - Participants (Asosiasi/Banten) - Participants (District Coordinator/West Java) - Participants (District Coordinator/Banten) 11.A.3 Fullboard Package - Central Government - Advisor - Pemandu - Participants (Asosiasi, FK, PemKab, District Coordinator) - Panitia Lokal 11.A.6 Stationery 11.A.7 Equipment a. Horizontal Banner b. Additional Ballroom c. Preparation Meeting (Snack & Lunch) d. Car Rental e. Computer/Laptop Rental f. Printer Rental 11.A.8 Training Report 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 388.195.000 183.385.000 38.325.000 525.000 525.000 2.625.000 525.000 2.100.000 29.400.000 2.625.000 5 5 25 5 20 280 25 105.000 105.000 105.000 105.000 105.000 105.000 105.000 - 2.800.000 2.800.000 1 1 5 1 2 1 5 2 10 4 25 10 4 1 300.000 300.000 110.000 110.000 300.000 400.000 300.000 400.000 300.000 400.000 300.000 400.000 300.000 300.000 550.000 110.000 600.000 400.000 1.500.000 800.000 3.000.000 1.600.000 11.500.000 5.000.000 1.200.000 400.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate 4 4 16 244 4 325.000 325.000 325.000 325.000 325.000 88.400.000 1.300.000 1.300.000 5.200.000 79.300.000 1.300.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 20 200.000 4.000.000 4.000.000 ceiling rate 66 200.000 13.200.000 ceiling rate 2 1.000.000 2.000.000 ceiling rate 2 2 10 5 5 5 250.000 1.500.000 50.000 580.000 300.000 300.000 9.900.000 500.000 3.000.000 500.000 2.900.000 1.500.000 1.500.000 3 100.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate 27.260.000 - ceiling rate - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 300.000 ceiling rate 57 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 11.B South Kalimantan Provinces 11.B.1 Perdiem - Central Government - Advisor - Provincial Government - Panitia Lokal - Pemandu (TC, QAS & DCs) - Participants (Asosiasi, FK, PemKab) - Participants (District Coordinator) VARIATION AMOUNT [IDR] 204.810.000 43.050.000 525.000 525.000 2.625.000 525.000 2.100.000 33.600.000 3.150.000 5 5 25 5 20 320 30 105.000 105.000 105.000 105.000 105.000 105.000 105.000 1 1 1 2.800.000 2.800.000 2.800.000 2.800.000 2.800.000 2.800.000 b.Inland/Local Transport - Taxi (pp) for Central Personnels - Taxi (pp) for Advisor - Provincial Government - Pemandu (TC) - Pemandu (QAS) - Pemandu (District Coordinator) - Participants (District Government) - Participants (FK) - Participants (Asosiasi) - Participants (District Coordinator) 1 1 5 1 1 2 8 16 40 6 300.000 300.000 110.000 300.000 110.000 300.000 300.000 550.000 300.000 110.000 350.000 1.750.000 3.500.000 13.500.000 1.400.000 11.B.3 Fullboard Package - Central Government - Advisor - Pemandu - Participants (Asosiasi, FK, PemKab, DC) - Panitia Lokal 4 4 16 280 4 325.000 325.000 325.000 325.000 325.000 100.100.000 1.300.000 1.300.000 5.200.000 91.000.000 1.300.000 11.B.4 Fullday Package - Provincial Government 20 200.000 4.000.000 4.000.000 11.B.5 Training Kit & Training Material 75 200.000 15.000.000 2 1.000.000 2.000.000 2 2 10 5 5 5 250.000 1.500.000 50.000 580.000 300.000 300.000 9.900.000 500.000 3.000.000 500.000 2.900.000 1.500.000 1.500.000 3 100.000 30.460.000 11.B.2 Transportation a. Tickets - Central Government - Advisor - Pemandu (TC) 11.B.6 Stationery 11.B.7 Equipment a. Horizontal Banner b. Additional Ballroom c. Preparation Meeting (Snack & Lunch) d. Car Rental e. Computer/Laptop Rental f. Printer Rental 11.B.8 Training Report Management Fee 10% of 12 FACILITATOR FK & FM ( APBN RM 100% ) 12.1 FACILITATOR FK 43 people, 4-month budget January till April 2014 ( see detail as attached ) 1. SALARY West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 2. LAPTOP Rental West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 60 24 88 6.000.000 6.000.000 6.000.000 - 450.000 450.000 - 450.000 300.000 38.819.500 3.455.100.000 1.092.800.000 1.032.000.000 360.000.000 144.000.000 528.000.000 - VOL Unit Rate AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 204.810.000 43.050.000 525.000 525.000 2.625.000 525.000 2.100.000 33.600.000 3.150.000 5 5 25 5 20 320 30 105.000 105.000 105.000 105.000 105.000 105.000 105.000 1 1 1 2.800.000 2.800.000 2.800.000 1 1 5 1 1 2 8 16 40 6 300.000 300.000 110.000 300.000 110.000 - 300.000 300.000 550.000 300.000 110.000 350.000 1.750.000 3.500.000 13.500.000 1.400.000 4 4 16 280 4 325.000 325.000 325.000 325.000 325.000 100.100.000 1.300.000 1.300.000 5.200.000 91.000.000 1.300.000 20 200.000 4.000.000 ceiling rate 4.000.000 ceiling rate 75 200.000 15.000.000 ceiling rate 2 1.000.000 2.000.000 ceiling rate 2 2 10 5 5 5 250.000 1.500.000 50.000 580.000 300.000 300.000 9.900.000 500.000 3.000.000 500.000 2.900.000 1.500.000 1.500.000 3 100.000 fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate 30.460.000 2.800.000 ceiling rate 2.800.000 ceiling rate 2.800.000 ceiling rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate fixed rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 300.000 ceiling rate 38.819.500 bid - 6.000.000 6.000.000 6.000.000 - 3.455.100.000 1.092.800.000 1.032.000.000 360.000.000 ceiling rate 144.000.000 ceiling rate 528.000.000 ceiling rate - - 450.000 450.000 450.000 - - ceiling rate - ceiling rate - ceiling rate - 60 24 88 58 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST 3. DUTY TRIP West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 12.2 FACILITATOR FM 1. SALARY, 137 people, 3-month budget January till March 2014 West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 200.000 200.000 88 500.000 AMOUNT [IDR] 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 2.362.300.000 1.335.750.000 448.500.000 126.750.000 195.000.000 58.500.000 487.500.000 19.500.000 58 18 56 18 44 6 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 650.000.000 188.500.000 58.500.000 182.000.000 58.500.000 143.000.000 19.500.000 138 39 60 18 150 6 250.000 250.000 250.000 250.000 250.000 250.000 102.750.000 34.500.000 9.750.000 15.000.000 4.500.000 37.500.000 1.500.000 58 18 56 18 44 6 250.000 250.000 250.000 250.000 250.000 250.000 50.000.000 14.500.000 4.500.000 14.000.000 4.500.000 11.000.000 1.500.000 4. OPERATIONAL COST, 200 person, 1-month budget April 2014 West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 5. LAPTOP Rental West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province - 450.000 450.000 450.000 450.000 450.000 450.000 - 6. DUTY TRIP, 137 person, 3-month budget January till March 2014 West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 138 39 60 18 150 6 200.000 200.000 450.000 500.000 500.000 500.000 149.400.000 27.600.000 7.800.000 27.000.000 9.000.000 75.000.000 3.000.000 58 18 56 18 44 6 200.000 200.000 450.000 500.000 500.000 500.000 74.400.000 11.600.000 3.600.000 25.200.000 9.000.000 22.000.000 3.000.000 7. DUTY TRIPS, 200 person, 1-month budget April 2014 West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province Management Fee ( BOP ) Management Fee ( Salary ) 13 National Meeting : as request/invitation by Owner Regional Team: Bandung - Jakarta - Bandung Inland Transport Accomodation OSA 10% 15% VOL Unit Rate 60.800.000 12.000.000 4.800.000 44.000.000 - 138 39 60 18 150 6 2 SALARY, 200 person, 1-month budget April 2014 West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 3. OPERATIONAL COST 137 person, 3-month budget January till March 2014 West Java Province Banten Province West Kalimantan Province Central Kalimantan Province South Kalimantan Province East Kalimantan Province 60 24 VARIATION 43.735.000 452.662.500 163.200.000 12 24 36 300.000 360.000 200.000 3.600.000 8.640.000 7.200.000 0 0 0 300.000 360.000 200.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 60 24 88 - UNIT RATE [ IDR ] 200.000 200.000 500.000 - Remakrs AMOUNT [IDR] 60.800.000 12.000.000 ceiling rate 4.800.000 ceiling rate 44.000.000 ceiling rate - 138 39 60 18 150 6 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 2.362.300.000 1.335.750.000 448.500.000 126.750.000 195.000.000 58.500.000 487.500.000 19.500.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 58 18 56 18 44 6 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 3.250.000 650.000.000 188.500.000 58.500.000 182.000.000 58.500.000 143.000.000 19.500.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 138 39 60 18 150 6 250.000 250.000 250.000 250.000 250.000 250.000 102.750.000 34.500.000 9.750.000 15.000.000 4.500.000 37.500.000 1.500.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate - 250.000 250.000 250.000 250.000 250.000 250.000 50.000.000 14.500.000 4.500.000 14.000.000 4.500.000 11.000.000 1.500.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate - 450.000 450.000 450.000 450.000 450.000 450.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 138 39 60 18 150 6 200.000 200.000 450.000 500.000 500.000 500.000 149.400.000 27.600.000 7.800.000 27.000.000 9.000.000 75.000.000 3.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate - 200.000 200.000 450.000 500.000 500.000 500.000 74.400.000 11.600.000 3.600.000 25.200.000 9.000.000 22.000.000 3.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 58 18 56 18 44 6 58 18 56 18 44 6 43.735.000 452.662.500 163.200.000 12 24 36 300.000 360.000 200.000 3.600.000 ceiling rate 8.640.000 ceiling rate 7.200.000 ceiling rate 59 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION UNIT RATE [ IDR ] VOL B REIMBURSABLE COST Provincial Team: Province - Jakarta - Province Air Transport Pontianak - Jakarta Banjarmasin - Jakarta VARIATION AMOUNT [IDR] VOL Unit Rate 12 12 2.600.000 2.800.000 31.200.000 33.600.000 0 0 2.600.000 2.800.000 24 300.000 7.200.000 0 300.000 24 12 200.000 300.000 4.800.000 3.600.000 0 0 200.000 300.000 Accomodation OSA 96 144 360.000 200.000 34.560.000 28.800.000 0 0 360.000 200.000 District Team: District - Province - Jakarta - Province- District Air Transport Pontianak - Jakarta Pontianak - Ketapang Palangkaraya - Jakarta Pangkalan Bun - Jakarta Babjarmasin - Kotabaru Banjarmasin - Jakarta Samarinda - Jakarta Melak - Samarinda - 2.600.000 1.600.000 2.790.000 2.790.000 1.200.000 2.800.000 3.500.000 1.200.000 - Local Transport Local Transport Inland Transport Serang - Jakarta Bandung - Jakarta - 200.000 - Inland Transport : District - Jakarta Serang / District Serang Serang / District Lebak Serang / District Pandeglang Bandung / District Bekasi Bandung / District Sukabumi Bandung / District Purwakarta Bandung / District Cirebon Bandung / District Bandung Bandung / District Bandung Barat Bandung / District Tasikmalaya Bandung / District Garut Bandung / District Kuningan Bandung / District Subang Bandung / District Sumedang - 200.000 200.000 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 - Inland Transport : District - Province District Pontianak - Sintang District Pontianak - Landak District Pontianak - Melawi District Pontianak - Sekadau District Pontianak - Sanggau District Pontianak - Ketapang District Pontianak - Kayong Utara District Pontianak - Bengkayang District Pontianak - Pontianak District Pontianak - Sambas District Pontianak - Kubu Raya - 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 200.000 300.000 200.000 - District/Palangkaraya - Kapuas District/Palangkaraya - Seruyan - 200.000 400.000 - District / Banjarmasin - Tabalong District / Banjarmasin - Tapin District / Banjarmasin - Tanah Bumbu District / Banjarmasin - Kotabaru District / Banjarmasin - Barito Kuala District / Banjarmasin - Tanah Laut District / Banjarmasin - Banjar District / Banjarmasin - Hulu Sungai Utara District / Banjarmasin - Hulu Sungai Selatan District / Banjarmasin - Balangan - 600.000 300.000 600.000 200.000 200.000 300.000 200.000 500.000 400.000 500.000 - District / Pontianak - Kayong Utara - 400.000 - - 360.000 200.000 - River Transport : District - Province Accomodation OSA Management Fee 10% of 16.320.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) UNIT RATE [ IDR ] VOL 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Remakrs AMOUNT [IDR] 12 12 2.600.000 2.800.000 31.200.000 ceiling rate 33.600.000 ceiling rate 24 300.000 7.200.000 ceiling rate 24 12 200.000 300.000 4.800.000 ceiling rate 3.600.000 ceiling rate 96 144 360.000 200.000 34.560.000 ceiling rate 28.800.000 ceiling rate - 2.600.000 1.600.000 2.790.000 2.790.000 1.200.000 2.800.000 3.500.000 1.200.000 - 200.000 - ceiling rate - 200.000 200.000 200.000 250.000 350.000 150.000 200.000 80.000 100.000 200.000 150.000 240.000 250.000 150.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate - 400.000 200.000 500.000 300.000 300.000 200.000 200.000 200.000 200.000 300.000 200.000 - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate - 200.000 400.000 - ceiling rate - ceiling rate - 600.000 300.000 600.000 200.000 200.000 300.000 200.000 500.000 400.000 500.000 - - 400.000 - ceiling rate - 360.000 200.000 - ceiling rate - ceiling rate - ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate 16.320.000 60 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION VOL B REIMBURSABLE COST 14 Cost of "Basic Program and Pilot Program" to the District Association [TF 094792] Basic Program for Banten, West Java & South Sumatera : - Banten Provonce [2 District] - West Java Provonce [2 District] - South Kalimantan Province [2 District] Cost of "Basic Program and Pilot Program for Garut and Balangan District" - Garut District - Balangan District Management Fee 10% of 15 Additional Work - Facilitation of Pakem & DPMU Establishment a. Central Kalimantan From Serang to Palangkaraya Air Transport [Economy Class] Serang - Palangkaraya (rt) Local Transport Serang - Airport (rt) Inland Transport (rt) District - Palangkaraya Palangkaraya - Gunung Mas Palangkaraya - Barito Timur Palangkaraya - Barito Selatan Palangkaraya - Barito Utara Palangkaraya - Katingan Palangkaraya - Lamandau Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) b. c. d. e. f. UNIT RATE [ IDR ] VARIATION AMOUNT [IDR] VOL Unit Rate 435.000.000 45.000.000 110.000.000 175.000.000 52.500.000 52.500.000 43.500.000 2 2 6 2 2 2 2 2 2 48 60 12 2.790.000 400.000 700.000 750.000 700.000 700.000 800.000 300.000 1.000.000 300.000 200.000 500.000 Banten From Serang to Tangerang District Inland Transport (rt) Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) 2 8 10 2 200.000 300.000 200.000 500.000 West Java From Bandung to New Districts Inland Transport (rt) Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) 8 32 40 8 500.000 300.000 200.000 500.000 West Kalimantan From Pontianak to New Putussibau Air Transport [Economy Class] Pontianak - Putussibau (rt) Local Transport Pontianak - Airport (rt) Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) 2 2 8 10 2 2.000.000 400.000 300.000 200.000 500.000 South Kalimantan From Banjarmasin to New District Inland Transport (rt) Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) 2 8 10 2 400.000 300.000 200.000 500.000 East Kalimantan From Banjarmasin - Balikpapan - New Districts Air Transport [Economy Class] Banjarmasin - Balikpapan (rt) Local Transport Banjarmasin - Airport (rt) Inland Transport (rt) Old Districts - Banjarmasin Balikpapan - Paser Balikpapan - Kutai Timur Balikpapan - Kutai Kertanegara Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) 6 6 6 2 2 2 24 30 6 2.000.000 400.000 600.000 1.500.000 800.000 600.000 300.000 200.000 500.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) 0 0 0 0 0 0 0 0 0 0 0 211.880.000 51.480.000 0 5.580.000 800.000 4.200.000 1.500.000 1.400.000 1.400.000 1.600.000 600.000 2.000.000 14.400.000 12.000.000 6.000.000 0 5.800.000 0 400.000 2.400.000 2.000.000 1.000.000 0 25.600.000 0 4.000.000 9.600.000 8.000.000 4.000.000 0 10.200.000 0 4.000.000 800.000 2.400.000 2.000.000 1.000.000 0 6.200.000 0 800.000 2.400.000 2.000.000 1.000.000 0 40.000.000 0 12.000.000 2.400.000 3.600.000 3.000.000 1.600.000 1.200.000 7.200.000 6.000.000 3.000.000 0 UNIT RATE [ IDR ] VOL - - Remakrs AMOUNT [IDR] 435.000.000 45.000.000 ceiling rate 110.000.000 ceiling rate 175.000.000 ceiling rate 52.500.000 ceiling rate 52.500.000 ceiling rate 43.500.000 211.880.000 51.480.000 1 1 3 1 1 1 1 1 1 1 1 1 person person person person person person person person person person person person 1 1 1 1 1 1 1 1 1 1 1 1 years years years years years years years years years years years years 2 time 2 time 2 time 2 time 2 time 2 time 2 time 2 time 2 time 12 time 12 time 12 time 1 1 1 1 person person person person 1 1 1 1 years years years years 2 2 2 2 time time time time 1 1 1 1 person person person person 1 1 1 1 years years years years 8 8 8 8 time time time time 1 1 1 1 1 person person person person person 1 1 1 1 1 years years years years years 2 2 2 2 2 time time time time time 1 1 1 1 person person person person 1 1 1 1 years years years years 2 2 2 2 time time time time 1 1 1 1 1 1 1 1 1 person person person person person person person person person 1 1 1 1 1 1 1 1 1 years years years years years years years years years 6 6 6 2 2 2 6 6 6 time time time time time time time time time 2 2 6 2 2 2 2 2 2 48 60 12 2.790.000 400.000 700.000 750.000 700.000 700.000 800.000 300.000 1.000.000 300.000 200.000 500.000 4 day 5 day 2 8 10 2 200.000 300.000 200.000 500.000 4 day 5 day 8 32 40 8 500.000 300.000 200.000 500.000 2 2 8 10 2 2.000.000 400.000 300.000 200.000 500.000 2 8 10 2 400.000 300.000 200.000 500.000 6 6 6 2 2 2 24 30 6 2.000.000 400.000 600.000 1.500.000 800.000 600.000 300.000 200.000 500.000 4 day 5 day 5.580.000 800.000 4.200.000 1.500.000 1.400.000 1.400.000 1.600.000 600.000 2.000.000 14.400.000 12.000.000 6.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate 5.800.000 400.000 2.400.000 2.000.000 1.000.000 ceiling rate ceiling rate fixed rate ceiling rate 25.600.000 4.000.000 9.600.000 8.000.000 4.000.000 ceiling rate ceiling rate fixed rate ceiling rate 10.200.000 4 day 5 day 4.000.000 800.000 2.400.000 2.000.000 1.000.000 ceiling rate ceiling rate ceiling rate fixed rate ceiling rate 6.200.000 4 day 5 day 800.000 2.400.000 2.000.000 1.000.000 ceiling rate ceiling rate fixed rate ceiling rate 40.000.000 4 day 5 day 12.000.000 2.400.000 3.600.000 3.000.000 1.600.000 1.200.000 7.200.000 6.000.000 3.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate 61 APPENDIX - D COST ESTIMATE FOR REIMBURSABLE COST REGIONAL OVERSIGHT MANAGEMENT SERVICES (OMS) - 3 Contract Number. KU.08.08/Kontrak/Pamsimas/172/VIII/2013, dated. 27 August'2013 Amendment No.6, dated. February 29, 2016 AMENDMENT No.5 NO DESCRIPTION VOL g. UNIT RATE [ IDR ] AMOUNT [IDR] B REIMBURSABLE COST North Kalimantan From Kutai Barat District - Balikpapan - Tarakan - New Districts Air Transport [Economy Class] Balikpapan - Kutai Barat (rt) Balikpapan - Tarakan (rt) Tarakan - Nunukan (rt) Tarakan - Malinau (rt) Local Transport Balikpapan - Airport (rt) Sea / River Transport (rt) Tarakan - Tana Tidung Tarakan - Bulungan Accomodation OSA ( fixed ) BOP (ATK, Komunikasi, Foto Copy, Transpor Lokal di Kabupaten) Management Fee VARIATION VOL 8 8 2 2 8 2 2 40 48 8 10% of 35.909.288.157 Unit Rate 2.000.000 2.500.000 1.200.000 1.500.000 400.000 600.000 600.000 300.000 200.000 500.000 AMENDMENT No.6 DESCRIPTION IBRD & APBN ( 80:20) 72.600.000 0 16.000.000 20.000.000 2.400.000 3.000.000 3.200.000 1.200.000 1.200.000 12.000.000 9.600.000 4.000.000 0 21.188.000 9.095.500 VOL UNIT RATE [ IDR ] Remakrs AMOUNT [IDR] 72.600.000 1 1 1 1 1 1 1 1 1 1 person person person person person person person person person person 1 1 1 1 1 1 1 1 1 1 years years years years years years years years years years 8 8 2 2 8 2 2 8 8 8 time time time time time time time time time time 5 day 6 day 8 8 2 2 8 2 2 40 48 8 2.000.000 2.500.000 1.200.000 1.500.000 400.000 600.000 600.000 300.000 200.000 500.000 16.000.000 20.000.000 2.400.000 3.000.000 3.200.000 1.200.000 1.200.000 12.000.000 9.600.000 4.000.000 ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate ceiling rate fixed rate ceiling rate 21.188.000 35.918.383.657 62 APPENDIX. E ADVANCE PAYMENT GUARANTEE ( No Change ) APPENDIX. F PERFORMANCE BANK GUARANTEE ( No Change )