teports - Cinco Bayou
Transcription
teports - Cinco Bayou
TOWN OF CINCO BAYOU REGULAR COUNCIL MEETING MINUTES 8 JANUARY 04 M on Thursday 00 P Mayor Norm Frucci called the Regular Council meeting to order at 6 January 8 2004 Following a silent prayer and the pledge of allegiance roll ca11 was taken Mayor Frucci Roll Ca11 Councilman Koch Councilman Bratton Councilman Councilman Payne DesCrranges Councilman Iovieno A quorum Officer Frank Engineer meeting were Attorney Jeff McInnis Community Clerk Nell Webb Assistant Monika Gillette Town Manager present Also present was Hawley Keith Fell and Town at the Sullivan Angela Balent of O Creel REGULAR BUSINESS 1 Approval of Agenda Mayor Frucci asked for acceptance of the agenda Councilman Koch motioned to approve the agenda Councilman Payne seconded the motion The motion passed unanimously 2 Approval of Consent Agenda Mayor Frucci asked for acceptance of the consent agenda including Regulaz Council Meetings of December 8 2003 special meeting minutes of November 17 and December 8 2003 and Budget Status of December 31 2003 Councilman Koch motioned to accept the consent agenda Councilman Payne seconded the motion The motion passed unanimously M1 Council Council ACTION ITEMS l addressed the council to review the financial audit for ted that the Town received an unqualified audit opinion which was the 03 She sta 2002 highest rating possible She reviewed expenditures and revenues with the Council and noted Sullivan Creel Angela Balent of O that next year the Town would be 2 Council Payne motioned to required to file a GASB s resolution rming support support Fort Walton Beach to Oriskany for use as an artificial reef in the Gulf Escambia of of Mexico waters off the coast County Councilmen Koch and DesGranges seconded the motion The motion passed unanimously acquire the decommissioned 3 aircraft carrier Councilman Payne submitted a draft resolution from the Florida League of Cities supporting municipal issues during the 2004 Legislative Session Councilman Koch stated that she could not make a decision at this time because she did not have time to review the resolution Councilman Payne suggested that a workshop be held to review the resolution Mayor Frucci stated that the council come to consensus before January 22 to schedule a meeting on January 29 Attorney McInnis stated that the new sign ordinance may be ready for its first reading on that day also teports Regular Town Council 8 January 2004 Page 2 of 2 1 Enginee Report Engineer Fell stated that the Mr Donovan had not submitted revised s plans for the Yacht Club Townhome project He also updated the council on the park improvements 2 s Report Attorney 3 Officer Report Deputy Hawley stated Community s storage sheds 4 on none given that vagrants were occupying the the Yacht Club Townhomes property written report In addition she confirmed with the council that they wanted to put caps on all the posts of the SeaWay boat dock at a cost of 406 Mayor Frucci stated that the motion made at the last meeting was up ovvn T to s Report Manager Mrs Webb submitted a 500 and that the caps should be purchased 5 Requests Comments Pubtic 6 Reports Councilman DesGranges asked what happened Comments suggested that they be invited to the next council meeting Councilman Payne stated the there were 19 000 registered boaters ip Okaloosa County and that the EPA is planning to install 5 pu a mp out stations Councilr Bratton stated that he would be out of town for February s meeting Councilman Koch st ed that part of hosting the picnics included cleaning up afterwards 1 pF Cou with he None given s Member Institute of Senior Professionals and Mayor Iteport The Mayor announced that election qualifications would start Janu s ry 20 and end January 23 Councilmen DesGranges and Payne stated that he would not run n 4 trn Adjo There being no further business the meeting adjourned at 0 7 5 pm ATTEST cc LU Norm Nell Town Frucci Mayor Webb CMC Clerk Manager Town of Cinco 2 pM Profit 31103 12 Loss Bayou Budget vs Actual October through December 2003 Accrual Basis Oct Dec 03 Budget Over Budget of Budget Income 001 REVENUE ACCOUNTS TAXES 000 311 312 410 ADVALOREM TAXES FIRST LOCAL OPTION FUEL TAX 21 771 31 878 3 49 70 649 35 Total TAXES 80 00 370 00 436 19 00 806 99 48 79 598 51 557 15 30 156 64 5q6 39 20 0 7 35 FRANCHISE FEES 100 313 FRANCHISE FEE 400 313 FRANCHISE FEE GULF POWER OKALOOSA GAS UTILITY SERVICES TAXES 100 UTIL TAX GULF POWER 314 314 300 400 314 UTIL TAX WATER FWB UTIL TAX NAT GAS OKALOOSA CO 000 315 UTIL TAX LOCAL COM SERVICES Total UTILITY SERVICES TAXES LICENSES AND PERMITS 100 OCCUPATIONAL LICENSES 321 000 PERMITS TOWN 322 Total LICENSES AND PERMITS 334 702 703 334 26 431 250 5 65 Total FRANCHISE FEES STATE GRANTS T00 FRDAP 334 701 FRDAP 334 819 4 39 LAGUNA PARK GLENWOOD PARK PHASE 1 FRDAP GLENWOOD PHASE 11 BOATING IMP FUND SEAWAY 013 4 95 0 0 0 28 171 169 2 00 354 6 23 00 000 37 22 00 300 300 5 00 500 2 00 00 157 26 00 257 56 61 680 28 068 3 74 35 749 31 18 05 286 300 5 00 328 2 72 00 988 23 77 902 49 703 6 00 000 7 00 00 297 03 834 00 600 03 234 537 7 03 600 7 00 97 2 0 0 0 00 0 00 601 42 43 00 631 00 601 42 43 00 631 00 0 00 000 50 00 0 00 000 15 50 00 000 00 000 15 00 232 151 00 232 157 00 0 Total STATE GRANTS 33 00 500 500 3 00 14 4 r6 3 12 h 2 14 18 0 0 9 6 3 8 3 11 8 95 139 0 2 99 0 Ao 0 k 0 0 k 0 u STATE SHARED REVENUES GENERAL GOVERNMENT 120 STATE REVENUE SHARING PROCEEDS 335 150 ALCOHOLIC BEVERAGE LICENSES 335 CENT SALES TAX 180 LOCAL GOVT HALF 335 Total GENERAL GOVERNMENT Total STATE SHARED REVENUES SHARED REV OTHER LOCAL UNITS 700 OCCUPATIONAL LIC OKALOOSA CO 338 Total SHARED REV OTHER LOCAL UNITS 895 5 69 00 561 23 31 665 17 08 169 00 0 1 00 00 880 27 92 830 570 2 27 635 8 04 00 441 52 635 8 04 00 441 52 15 725 00 600 15 725 00 600 73 309 25 96 805 43 96 805 43 15 125 15 125 25 0 k 9 16 k 2 9 5 16 5 16 9 120 9 120 PHYSiCAL ENVIRONMENT 400 343 SOLID WASTE GARBAGE Total PHYSICAL ENVIRONMENT FINES AND FORFEITS 100 COURT FINES 351 COUNTY Total FINES AND FORFEITS INTEREST AND OTHER EARNINGS 140 VANGUARD BANK CHECKING 361 180 VANGUARD BANK CD 361 361 181 182 361 VANGUARD BANK MONEY MARKET INTEREST EARNINGS TAX COLL 183 361 BEACH COMMUNITY BANK CD Total INTEREST AND OTHER EARNINGS 00 0 00 0 61 200 61 200 00 500 30 00 500 30 00 500 30 00 500 30 600 2 00 399 2 39 600 2 00 399 2 39 0 0 7 r6 7 79 3 00 50 21 46 6 7 00 0 500 1 00 500 1 00 1 7 8 04 0 00 300 298 22 96 49 0 k 6 0 1 0 8 83 39 251 00 257 00 50 300 00 200 2 00 61 8 943 1 00 7 11 Page 1 Town of Cinco 2 pM Profit 03 12131 Loss October ccrual Basis Bayou Budget vs through Actual December 2003 Oct Dec 03 Budget S Over Budget 96 of Budget RENTS AND ROYALTIES SEAWAY RIGHT OF WAY WHATABURGER 362 300 200 362 000 362 100 362 TEMP CELL TOWER LEASE SEAWAY STREET TOWN HALL ITY RENTAL FACIl OTHER MISCELLANEOUS REVENUES 300 SCHOOI PLANNING INTERLOCAL AGRE 369 200 OTHER MISC REV TRAFFIC SIGNAL 369 000 OTHER MISC REV 369 OTHER MISC REV 00 100 00 0 00 000 18 00 500 13 0 0 0 00 0 00 500 00 250 500 00 00 250 600 4 00 Total RENTS AND ROYALTIES 100 369 00 100 500 4 00 SR 85 MAINT 00 850 18 00 250 14 00 0 00 500 00 500 k 0 00 0 00 500 00 500 r6 0 00 0 368 2 00 368 2 00 0 368 3 00 820 2 22 Tota1001 REVENUEACCOUNTS 19 757 69 00 454 462 81 696 392 OTHER SOURCES 810 INTERFUND TRANSFER BOAT I 381 AUNCH 982 1 40 00 000 15 60 017 13 Total OTHER SOURCES Totallncome 6 4 24 78 547 78 547 Total OTHER MISCELLANEOUS REVENUES 100 0 0 25 k 0 0 3 16 1 15 2 13 982 1 40 00 000 15 60 017 13 2 13 59 739 71 00 454 477 41 714 405 0 15 Expense 001fJ ACCTS EXPENSE PENDITURE PAYROLL EXPENSE 120 SALARIES 8 WAGES 513 MEDICARE 210 EMPLOYEE FICA 513 230 EMPLOYEE LIFE 513 HEALTH INS 240 EMPLOYEE WORKMANS COMP 513 250 EMPLOYEE UNEMPLOYMENT COMP 513 PAYROLL EXPENSE Other Total PAYROLL EXPENSE OPERATING EXPENDITURE EXPENSE 320 ACCOUNTING AND AUDITING 513 470 MUNICIPAL CODE 515 PROFESSIONAL SERVICES LEGAL 310 PROFESSIONAL SERVICES 514 LEGAL 313 PROF 514 LEGAL TOWER PROJ SER 317 PROF SER LEGAL SIGN ISSUE 514 Total PROFESSIONAL SERVICES LEGAL 00 828 75 29 600 55 7 26 00 8 5 01 00 803 15 35 2 4 51 81 009 13 26 7 7 77 000 3 00 327 2 75 4 22 21 272 25 00 432 100 79 159 75 000 5 00 100 6 00 100 1 00 0 82 00 0 00 200 00 200 0 20 71 227 549 1 65 793 2 19 672 25 00 0 41 29 597 2 16 19 39 453 575 1 00 55 625 23 200 8 00 200 8 00 2 25 602 5 84 k 7 31 55 425 15 1 288 PROFESSIONAL SERVICES ENGINEER 310 519 313 519 PROFESSIONAL SERVICES ENGINEER ENGINEER TOWER PROJ SER PROF Total PROFESSIONAL SERVICES ENGINEER 519 TRAVEL AND PER DIEM 400 COMMUNICATIONS 174 2 74 00 5 1 00 500 4 00 325 2 26 3 48 74 674 500 4 00 825 3 26 0 15 350 1 00 800 6 00 450 5 00 9 19 410 519 PHONE COMMUNICATIONS 72 364 400 1 00 035 1 28 1 26 411 518 POSTAGE COMMUNICATIONS 38 711 00 500 62 388 3 22 412 519 INTERNET COMMUNICATIONS 00 720 920 1 00 200 1 00 k 5 37 Total COMMUNICATIONS 430 519 440 519 450 519 460 519 461 519 UTILITIES HALL TOWN RENTALS AND LEASES INS PROP AUTO LIB REPAIR 8 MAINTENANCE TOWN HALL REPAIR 8 MAINTENANCE OTHER LEGAL ADVERTISING 480 LEGAL ADVERTISING OTHER 519 Total LEGAL ADVERTISING 196 1 10 820 3 00 623 2 90 3 31 37 868 700 3 00 831 2 63 00 21 00 500 00 79 75 0 2 30 566 2 11 000 9 00 969 6 25 00 500 00 0 700 1 00 066 2 17 00 7 1 00 23 r 5 6 236 4 6 22 2 513 0 320 2 47 320 2 47 700 1 00 700 1 00 47 620 47 620 5 136 5 136 Page 2 Town of Cinco y pM Bayou Loss Budget vs Actual October through December 2003 Profit 03 31 12 ccruai aasts Oct 490 519 519 491 510 519 520 519 519 540 519 630 820 519 OTHER CURRENT CHG 8 OBLIGATIONS ELECTION EXPENSE OFFICE SUPPLIES OPERATING SUPPLIES SUB 8 MEMBERSHIPS PUB BOOKS IMPROVEMENTS OTHER THAN BLDGS AID TO PRIVATE ORGANIZATIONS Dec 03 b Over Budget X of Budget 0 33 155 1 68 500 3 00 344 2 32 00 0 00 850 00 850 0 278 68 58 435 00 521 00 0 00 250 00 3 1 00 500 1 00 750 1 00 32 0 1 21 064 1 42 229 1 00 4 21 00 300 300 00 00 250 Total OPERATING EXPENDITUREIEXPENSE 03 294 42 PUBLIC SAFETY 340 LAW ENFORCEMENT 521 301 9 34 301 9 34 Total PUBLIC SAFETY Budget 00 500 00 420 56 00 808 55 00 808 55 97 125 14 66 506 46 66 506 46 0 29 29 k 8 0 0 50 0 75 7 16 7 16 PHYSICAL EM IRONMENT 430 534 630 537 GARBAGEISOLID WASTE MGMT DRAINAGE DITCH YACHT CLUB DR Total PHYSICAL ENVIRONMENT 504 6 00 00 500 30 00 996 23 k 3 21 00 0 00 500 00 500 0 504 6 00 00 000 31 00 496 24 0 21 TRANSPORTATION 430 541 530 541 541 630 710 547 720 541 UTILITY SERVICES STREETS OPERATING SUPPLIES STREETS IMPROVEMENTS STREETS STREET REPAIR LOANI PRINCIPAL STREET REPAIR LOAN INTEREST Total TRANSPORTATION 159 2 19 93 112 34 873 10 0 0 0 00 0 000 8 00 00 5 2 00 00 000 15 00 183 12 740 3 00 840 5 81 0 27 387 2 07 h 5 4 66 726 72 5 k 0 0 00 183 12 740 3 00 46 145 13 00 423 41 54 277 28 79 317 272 1 00 21 954 7 31 HUMAN SERVICES 340 562 HUMAN SERVICES PAWS Total HUMAN SERVICES 79 317 272 1 00 00 0 00 400 21 954 0 25 h 0 25 RECREATION CULTURE 540 571 LIBRARY MEMBERSHIP Total CULTURE RECREATION PARKS AND RECREATION 340 OTHER CONTRACTUAL SERVICES 572 430 UTILITIES PARKS 572 520 OPERATING SUPPLIES PARKS 572 630 REPAIRS 8 MAINTENANCE PARKS 572 FRDAP GRANT LAGUNA PARK 631 FRDAP GRANTMGUNA PARK 572 Total FRDAP GRANT LAGUNA PARK FRDAP GRANT GLENWOOD PK PHASE I 632 FRDAP GRANT 572 GLENWOOD PARK Total FRDAP GRANT GLENWOOD PK PHASE I FRDAP GRANT GLENWOD PK PHASE II 633 FRDAP GRANTIGLENWOOD PK II 572 Total FRDAP GRANT GLENWOD PK PHASE 11 BOATING IMPROVEMENT FUND 636 BOATING IMPROVEMENT FUND 572 Total BOATING IMPROVEMENT FUND TotAI PARKS AND RECREATION SPECIAL EVENTS PICNIC DINNERS 490 SPECIAL EVENTS 574 Total SPECIAL EVENTS SPECIAL RECREATION FACILITIES 630 MAINTENANCE SEAWAY BOAT RAMP 575 Total SPECIAL RECREATION FACILITIES 00 0 088 2 32 192 06 21 121 00 750 00 0 00 0 00 0 00 0 00 0 00 0 00 752 12 00 752 12 00 400 00 400 00 d00 68 035 10 r6 2 17 94 907 00 500 79 378 780 3 00 00 530 k 5 17 24 k 2 8 19 00 394 42 00 394 42 00 585 43 00 585 43 00 000 50 00 000 50 00 000 15 00 394 42 00 394 42 00 565 43 00 585 43 00 000 50 00 000 50 248 2 00 248 2 00 59 403 14 00 483 168 41 079 154 73 951 000 2 00 048 1 27 26 847 26 847 0 12 00 124 100 1 00 00 000 15 73 951 k 0 000 2 00 048 1 27 00 500 26 347 00 500 26 347 0 0 0 0 k 0 0 r6 0 85 0 85 5 8 6 47 6 47 5 169 5 169 Page 3 Town of Cinco 11 PM 2 Bayou Loss Budget vs Actual October through December 2003 Profit 03 12131 ccrual Basis Oct OTHER CULTUREIRECREATION BEAUTIFICATION 630 TREE 579 Total OTHER CULTUREIRECREATION Dec 03 00 0 00 0 Budget 00 500 00 500 s Over Budget 00 500 00 500 of Budget 0 0 OTHER USES 910 581 INTERFUND TRANSFER BOAT LAUNCH 990 580 CONTINGENCY FUND Total OTHER USES Total 001 EXPENDITUREIEXPENSE ACCTS Total Expense Net Income 013 1 12 00 0 15 00 000 216 4 00 88 986 13 216 4 00 6 8 0 3 5 013 1 12 00 216 19 88 202 18 53 050 114 00 454 477 47 403 363 k 9 23 53 050 114 00 454 477 47 403 363 9 23 94 310 42 00 0 94 310 42 0 09 100 Page 4 Town of Cinco Bavou Date REGUTAR TOWN MEETING SI6N IN SNEET Name n n Address G jo Phone y QY i laUd L i C f Z v Emaii Name Address Phone Email Name Address Phone Emaii Name Address Phone C Email Name Address Phone Emaii Name Address Phone Email Name Address Phone Email Name Address Phone Email Name Address Phone Email sG 1 Cc v