PREMIER INVESTMENT PROPERTIES

Transcription

PREMIER INVESTMENT PROPERTIES
PREMIER INVESTMENT PROPERTIES
TWO MOBILE HOME PARKS IN TAHLEQUAH, OKLAHOMA
Tahlequah Office
103 Mimosa Lane
Tahlequah, OK 74464
918-456-5288
PREMIER INVESTMENT PROPERTIES
TWO MOBILE HOME PARKS IN TAHLEQUAH, OKLAHOMA
Tahlequah Office
103 Mimosa Lane
Tahlequah, OK 74464
918-456-5288
WALTERS NORTHLAND MOBILE HOME PARK
1/4 Mile West of Hwy 82 & Jones Rd Intersection
18309 W. Jones Road, Tahlequah, OK
EASTWOOD MOBILE HOME PARK
East Allen Rd & Bliss Avenue
1478 N. Lane Avenue, Tahlequah, OK
EASTWOOD MOBILE HOME PARK
East Allen Rd & Bliss Avenue
1478 N. Lane Avenue, Tahlequah, OK
Mobile Home Park and 27 Rental Homes
EASTWOOD MOBILE HOME PARK
East Allen Rd & Bliss Avenue
This Quality Property
Priced at $ 429,000
This Prime Commercial Property Featured at
www.TahlequahMobileHomePark.com
Includes 27 Rental Homes
A Real Money Maker Looking for A
New Owner. Outstanding Mobile
Home Park situated on Prime 4.62
Acres with 27 Mobile Homes. A
Fantastic Location, Near NSU ….at
intersection of East Allen Road and
Bliss Avenue. Good Cashflow and
a Great Investment. Call us for
more informaiton about CP429-2
and checkout details at …..
Great Convenient Location
www.TahlequahMobileHomePark.com
Money Maker!!
Eastwood Mobile Home Park
Sets on 4.62 Acres m/l
Near NSU
Tahlequah Office
103 Mimosa Lane
Tahlequah, Ok 74464
Check Out Our Quality Properties at
www.Century21Wright.com
This Property Proudly Presented by:
Maria LeDoux
Office: 918-456-5288
Toll Free: 1-800-559-0939
Res: 918-453-0067
Cell Phone: 918-557-4156
E-Mail: [email protected]
AIR MAPS
EASTWOOD MOBILE HOME PARK
East Allen Rd & Bliss Avenue
1478 N. Lane Avenue, Tahlequah, OK
Mobile Home Park and 27 Rental Homes
This display was created by and for the exclusive use of
the associates of CENTURY 21 Wright Real Estate, and
may not copied without permission .
SITE DIAGRAM
EASTWOOD MOBILE HOME PARK
East Allen Rd & Bliss Avenue
1478 N. Lane Avenue, Tahlequah, OK
Mobile Home Park and 27 Rental Homes
This display was created by and for the exclusive use of
the associates of CENTURY 21 Wright Real Estate, and
may not copied without permission .
Note: This display is based upon information received from others. Although deemed reliable, it is not
guaranteed. Any prospective purchaser for this property should perform their own investigations and analysis.
WALTERS NORTHLAND MOBILE HOME PARK
1/4 Mile West of Hwy 82 & Jones Rd Intersection
18309 W. Jones Road, Tahlequah, OK
Mobile Home Park With 7 Rental Pads and 20 Rental Homes
WALTERS NORTHLAND MOBILE HOME PARK
18309 W. Jones Road
This Quality Property
Priced at $ 320,000
This Prime Commercial Property Featured at
www.TahlequahMobileHomePark.com
27 Pad Mobile Home Park
5 Acre Parcel
Includes 20 Mobile Homes
Utilies paid by Tenants
Great Income Producing
Create You Own Future
Tahlequah Office
103 Mimosa Lane
Tahlequah, Ok 74464
Check Out Our Quality Properties at
www.Century21Wright.com
You’ve Finally Found a Great Investment. 5 Acre mobile home park
which includes 20 Rental Homes
plus an additional 7 pad sites!
Great Location on Jones Road only
Minutes North of Tahlequah, Oklahoma. Call today for more informaiton about CP320
See all the details at
www.TahlequahMobileHomePark.com
This Property Proudly Presented by:
Maria LeDoux
Office: 918-456-5288
Toll Free: 1-800-559-0939
Res: 918-453-0067
Cell Phone: 918-557-4156
E-Mail: [email protected]
SITE DIAGRAM
WALTERS NORTHLAND MOBILE HOME PARK
1/4 Mile West of Hwy 82 & Jones Rd Intersection
18309 W. Jones Road, Tahlequah, OK
Mobile Home Park With 7 Rental Pads and 20 Rental Homes
This display was created by and for the exclusive use of
the associates of CENTURY 21 Wright Real Estate, and
may not copied without permission .
Note: This display is based upon information received from others. Although deemed reliable, it is not
guaranteed. Any prospective purchaser for this property should perform their own investigations and analysis.
AIR MAPS
WALTERS NORTHLAND MOBILE HOME PARK
1/4 Mile West of Hwy 82 & Jones Rd Intersection
18309 W. Jones Road, Tahlequah, OK
Mobile Home Park With 7 Rental Pads and 20 Rental Homes
This display was created by and for the exclusive use of
the associates of CENTURY 21 Wright Real Estate, and
may not copied without permission .
INCOME ANALYSIS
EASTWOOD MOBILE HOME PARK
WALTERS NORTHLAND MOBILE HOME PARK
INCOME TABLE
INCOME TABLE
EASTWOOD MOBILE HOME PARK
East Allen Rd & Bliss Avenue
1478 N. Lane Avenue, Tahlequah, OK
Mobile Home Park and 27 Rental Homes
WALTERS NORTHLAND MOBILE HOME PARK
1/4 Mile West of Hwy 82 & Jones Rd Intersection
18309 W. Jones Road, Tahlequah, OK
Mobile Home Park With 7 Rental Pads and 20 Rental Homes
Ref#
Property
Address
Size
Monthly
Rent
Annual Rent
Ref#
Property
Address
Size
Monthly
Rent
Annual Rent
1
1471 N. Lane Ave
3 Bed 2 Bath
$ 400
$4,800
1
18309 W. Jones Rd.
2 Bed 1 Bath
$ 350
$ 4,200
2
1472 N. Lane Ave
3 Bed 2 Bath
$ 450
$5,400
2
18310 W. Jones Rd.
3 Bed 2 Bath
$ 350
$ 4,200
3
1473 N. Lane Ave
3 Bed 2 Bath
$ 407
$4,884
3
18311 W. Jones Rd.
Lot Only
$ 125
$ 1,500
4
1474 N. Lane Ave
3 Bed 2 Bath
$ 495
$5,940
4
18312 W. Jones Rd.
3 Bed 1 Bath
$ 195
$ 2,340
5
1475 N. Lane Ave
2 Bed 2 Bath
$ 495
$5,940
5
18313 W. Jones Rd.
2 Bed 1 Bath
$ 250
$ 3,000
6
1476 N. Lane Ave
3 Bed 1 Bath
$ 300
$3,600
6
18314 W. Jones Rd.
Lot Only
$ 125
$ 1,500
7
1477 N. Lane Ave
3 Bed 2 Bath
$ 400
$4,800
7
18315 W. Jones Rd.
3 Bed 2 Bath
$ 425
$ 5,100
8
1478 N. Lane Ave
2 Bed 2 Bath
$ 300
$3,600
8
18316 W. Jones Rd.
3 Bed 1 Bath
$ 350
$ 4,200
9
1479 N. Lane Ave
1 Bed 1 Bath
$ 275
$3,300
9
18317 W. Jones Rd.
2 Bed 2 Bath
$ 350
$ 4,200
10
1480 N. Lane Ave
3 Bed 2 Bath
$ 350
$4,200
10
18318 W. Jones Rd.
Lot Only
$ 125
$ 1,500
11
1481 N. Lane Ave
2 Bed 2 Bath
$ 350
$4,200
11
18319 W. Jones Rd.
3 Bed 2 Bath
$ 525
$ 6,300
12
1482 N. Lane Ave
3 Bed 2 Bath
$ 450
$5,400
12
18320 W. Jones Rd.
2 Bed 2 Bath
$ 350
$ 4,200
13
1483 N. Lane Ave
3 Bed 1 Bath
$ 250
$3,000
13
18321 W. Jones Rd.
2 Bed 2 Bath
$ 350
$ 4,200
18322 W. Jones Rd.
2 Bed 1 Bath
$ 350
$ 4,200
14
1484 N. Lane Ave
3 Bed 2 Bath
$ 495
$5,940
14
15
1485 N. Lane Ave
3 Bed 2 Bath
$ 200
$2,400
15
18323 W. Jones Rd.
2 Bed 2 Bath
$ 375
$ 4,500
16
1486 N. Lane Ave
3 Bed 2 Bath
$ 495
$5,940
16
18324 W. Jones Rd.
3 Bed 2 Bath
$ 400
$ 4,800
17
1487 N. Lane Ave
3 Bed 2 Bath
$ 400
$4,800
17
18325 W. Jones Rd.
3 Bed 2 Bath
$ 400
$ 4,800
18
1488 N. Lane Ave
3 Bed 2 Bath
$ 550
$6,600
18
18326 W. Jones Rd.
2 Bed 2 Bath
$ 313
$ 3,756
19
1489 N. Lane Ave
3 Bed 2 Bath
$ 375
$4,500
19
18327 W. Jones Rd.
2 Bed 2 Bath
$ 350
$ 4,200
20
1490 N. Lane Ave
2 Bed 1 Bath
$ 350
$4,200
20
18328 W. Jones Rd.
3 Bed 2 Bath
$ 400
$ 4,800
21
1491 N. Lane Ave
2 Bed 2 Bath
$ 350
$4,200
21
18329 W. Jones Rd.
Lot Only
$ 125
$ 1,500
22
1492 N. Lane Ave
3 Bed 2 Bath
$ 495
$5,940
22
18330 W. Jones Rd.
Lot Only
$ 125
$ 1,500
23
1493 N. Lane Ave
2 Bed 1 Bath
$ 350
$4,200
23
18331 W. Jones Rd.
Lot Only
$ 125
$ 1,500
24
1494 N. Lane Ave
3 Bed 2 Bath
$ 400
$4,800
24
18332 W. Jones Rd.
Lot Only
$ 125
$ 1,500
25
1495 N. Lane Ave
3 Bed 2 Bath
$ 400
$4,800
25
18333 W. Jones Rd.
2 Bed 2 Bath
$ 350
$ 4,200
26
1496 N. Lane Ave
3 Bed 2 Bath
$ 495
$5,940
26
18334 W. Jones Rd.
3 Bed 2 Bath
$ 400
$ 4,800
27
1497 N. Lane Ave
2 Bed 1 Bath
$ 350
$4,200
27
18335 W. Jones Rd.
3 Bed 2 Bath
$ 450
$ 5,400
$10,024
$120,288
$ 7,408
$ 97,896
TOTALS
TOTALS
ANNUAL SUMMARY
ANNUAL SUMMARY
GROSS INCOME
$ 120,288
GROSS INCOME
$ 97,896
ANNUAL PROPERTY TAXES
2,333
ANNUAL PROPERTY TAXES
2,357
ANNUAL INSURANCE
5,315
ANNUAL INSURANCE
4,767
UTILITIES PAID BY OWNER
TOTALS - ADJUSTED GROSS RENTS
List Price: $429,000
N/A
UTILITIES PAID BY OWNER
$ 112,640
TOTALS - ADJUSTED GROSS RENTS
Adjusted Gross ROI: 26.3%
COMBINED PROPERTIES
Note: This display is based upon information
received from others. Although deemed
reliable, it is not guaranteed. Any prospective
purchaser for this property should perform
their own investigations and analysis.
List Price: $320,000
Adjusted Gross ROI: 28.3%
2 Mobile Home Parks 54 Units ( 47 Rental Homes / 7 Rental Pad Sites )
EASTWOOD MHP - Allen Road
Annual Adjusted Gross Rents
NORTHLAND MHP - Jones Road
Annual Adjusted Gross Rents
TOTAL COMBINED
Adjusted Gross Rents
$ 112,640
$ 90,772
$ 203,412.00
Combined List Price: $ 650,000
Adjusted Gross ROI: 31.2%
N/A
$ 90,772

Similar documents