2012 - PT Wijaya Karya (Persero)

Transcription

N
,,+, 1%01&+1$/1+
+601*+1,*-+9
&+,51%010&
• Providing Excellent Integrated Product in Energy, Industrial &
Infrastructure
• Accomplish Key Stakeholders Expectation
• Practicing Business Ethics to Promote Good Corporate Citizen
and Company Sustainability
• Strategic Overseas Expansion
• Implementing “Best Practice” Integrated Management System
&6&),+01/52,+
6$#&
6%$&(4&%$&(4*/
6"#&&
YZ VRh
YZCVRh
5&)&+$,+01/52,+
+501/&))+1
6'#)!7$""&!
$#'(&+)$#
6!(/$#'(&+)$#
ZWCTXh
•!#'
•
#+'(&!!#(
[[h
+/$9
• $-&!#(
• $-&!#(
#,'("#(
•",%' "'%"MKR
•/+"',(+' LMJ
•' "',' -PM?O
•",%' "'&('NP?Q
IKR?S
•/+"',1"'2$LO
[XCRWh
WSh
Investment in Associates
IVRhJFITRhJF)&,)IRCVhJFIThJFITRhJ
F
ISWhJ
[RCRVh
0101,1,/79/,'1A
TRST&++/ ,/
,+01/52,+%+,),$9F
5)&,/(0-/1*+1
,5)/(&)79&/,+F/,9
/*&+)U81+0&,+,(/+,F4&/-,/1A(/1
$5/%&&/-,/1A
F
AA
+
51&1, /50%&+$,+69&+$/,515-+A,51%)&*+1+
+
,/*&1,/9
9+
%&!'# +'5+$(,+$A+1+
,)&/,7/)+1*5/+$TTWA,/1%5)70&
T+,)&/,7/)+1TXW10*F0*,51%)&*+1+
,*&+9),7/)+15//+$YVRA(/1
-/2,+)/
+1,/9
W%ETSRCRRR1,+E1%
)0/
)0/
*-5+$1,/9
VAW%ESYRCRRR1,+E1%
)0/
')+$(1,/9
UAT%ESSRCRRR1,+E1%
)0/
,$,/1,/9
STAW%EWURCRRR1,+E1%
/7+$1,/9
SR%ETVRCRRR1,+E1%
)0/
)0/
,9,))&1,/9
VAT%ETSRCRRR1,+E1%
05/5+1,/9
Y%EVRRCRRR1,+E1%
(0/1,/9
UAV%ESURCRRR1,+E1%
-/2,+)/
#",
#"'$'%",!!
"#","
#"$" ! $, #"!"$, #"
),
"
#"!"$
(.#"
"$#"
#")),'
#"'",! #"'$',''
#" "!"$$,
'
"#",'
) '.#","
#"!$,"
#","
((#
+
"$.#",!
).#",
"$.#",!
"#",'") ((#
'#$
).#",
,
'$
! #"-'")
'#$ ,
'$
(9,5+$*+0/&A+$/+$
/+*+0/&A+5+$
&660,/1O*+0/&A)&
8*+0/&A(/1
BETHSAIDA BUILDING, SERPONG
PARAGON SOLO, CENTRAL JAVA
PINEWOOD JATINANGOR,
SUMEDANG
N
861,/5(1
1)/&2,+
N
TANK-FARM
-/2,+N&+1++&0)+$&+)&USZ
TRRY
TRSR
TRSS
TRST
GCG SCORE
ZSCZU ZWCWX ZXCTR ZXC[Y
(BPKP ASSESSMENT)1)
Z[CUV
F
&i
&i
CORPORATE RATING
(PEFINDO)2)
&F
PERFORMANCE
EXCELLENCE
WUUCT\`
T;;6
U7<8;<94:57
ENGAGEMENT LEVEL ZWCTU^`
1.BPKP = Board of Finance and Development Control
2.PEFINDO = Indonesian Securities Rating Agency
3.Assessment by Indonesia Quality Award (IQA)
4.Assessment by Kriteria Penilaian Kinerja Unggul (KPKU)
5.Assessment by LPPM
6.Assessment by AON Hewitt
TRRZ TRR[
&
(!
+(!$$
F
F
F
F
&
(!
+(!$$
(!
+(!$$
F
F
ZWC[U^` ZWCWW^`
ZR_`
(!
+(!$$
W[R]`
"&#
#+'(&/&
ZZ_`
N
(+)(+-
& 1+
LJKLCLJKK
!,-"'/"%"' '
' "' (+)(+-
& -2
'0"+('&'-%
1+LJKL+(&
(',-+/.('+(#-
LJKL
'(',"'
('-+/.('1+
+(+&'
(',-+/.('-!( ('-+-(+- (+2(
- (+2E"+('D+(2 +" '("0"%
(/%+$+" (+$E&)/' +(#-F
%2/C'!' %0-(+(#-C
,%')$ F
!,-('
"''"%
LJKLD
(',-+/.(''
(',-+/.('
+0"-(+
KRJJK>LJJQ
/).('%%-!
I-2
' &'-2,-&
!OJ()
(&)'",(+
LJKL
KNJJK>LJJNB
KSCKNJJK>LJJO
'0"+('&'-%
&' &'-
2,-&
LJKL,-"'
''(0.('(
))%".('
!'(%( 2
SJJK>
LJJR
/%"-2
' &'-
,2,-&
/,"',,
"
@!,-&"-'
%,--I
(',-+/.('A
/+"-2
' &'-2,-&
ITRRYGTRSUJ
I
C&,J
3F :
1
20
07 –
h
TTCV
13F
20
ales
RS
CAG
SWAVSS
20
07 –
TYCWh
SSAZVZ
e 20
R
CAG
om
t Inc
Ne
ZAZZY
YASZW
XAW[W
XAWW[
YAYVT
XAX[U
XAW[S
SSAZWZ
[AVSR
SAWSU
XARTU
VAWYT
SASTW
VATZV
XVW
UYX
ST[
TRRY
XYU
TRRZ
SZ[
TRR[
)0
TZW
TRSR
)0
WATZT
ZXV
XYR
VVT
SWX
XAXUW
UWV
TRSS
/,00/,"1
VVR
/,$TRST
1
+,*
WWW
TRSU
TZR
5+TRSU
N
I
C&,J
/$1
//,,(TRSU
UZAZYW
//,,(TRST
UUAYSZ
*&+&+$
/$1
7//
,,(
TRSU
7//
,,(
TRST
I&+CTA[YRJ
//,,(TRSS
TXAW[S
//,,(TRSR
TRAZU[
//,,(TRR[
SYA[RY
//96/
1,TRR[
7
//,,(
TRSS
7
//,,(
TRSR
7
//,,(
TRR[
//96/
1,TRSR
SRATWS
SRAXSX
Carry
//96/
Over
/,*TRRZ
YAXWX
I&+CYUTJ
TRR[
I&+CSAZYRJ
)0
TRR[
XAW[S
SYASTW
I&+CSAZYRJ
I8CW[VJ
K5'11,%+$51,,+1/1*+*+1IiEFJ
I&+CWAW[WJ
SXAW[U
SUARTU
)0
TRSR
SUARTU
I&+CTAZSWJ
XARTU
)0
TRSS
YAYVT
I8CSASVWJ
TRSS
K//96/
*&+&+$
/,*TRST /$1)0
K//96/
/,*TRSS
K//96/
/,*TRSR
I8CXYRJ
TRSR
SZASS[
I&+CUAXZXJ
I&+CWAUVVJ
I&+CTAZSWJ
Carry
//96/
Over
/,*TRR[
from
2009
SRAXSX
K//96/ I
+CTAWWSJ
1,TRSU
K//96/
1,TRST
SRATTU
I&+CTAYTUJ
YAXWX I&+CSAYUTJ
I&+CYUTJ
0, -1
TRSU
SSAXRW
I&+CUAUXZJ
SUAWXZ
K//96/
1,TRSS
[ASWS
)0
TRST
SXAW[U
I&+CWAUVVJ
TRSU
WATTR
I&+CWAW[WJ I8SAYYYJ
SZASS[
0, 5$501
TRSU
XAXUZ
I8CSAYYWJ
[AZSX
I8CTAVUZJ
TRST
TRSU
NITRRYFTRSUJ
(-%
MR=RQO
950&+00+&1I
C&,J
(-%
MM=QKR
(-%
LP=OSK
(-%
KO=NKK
(-%
LJ=RMS
(-%
KQ=SJQ
(-%
KN=NRR
(-%
KL=LON
(-%
KK=LPS
(-%
P=OSO
(-%
N=OQL
//
,,(
)0
TRRY
50&+00 +&1
50&+00+&1
,))A,+/&$
,/1A
//&$2,++//$
,7/)+1+
+C)+1
5&)&+$
)19
+501/9++5 15/&+$
/01
+501/9
,1B)0&+)5
(-%
Q=KRO
//
,,(
//
,,(
)0
TRRZ
TRR[
TRR
RYIhJ
)0
UXC[
SXCS
SYCX
SVCS
UCY
VCR
YCX
)0
TVCU
YCV
SSCR
TTCV
XCX
SSCZ
SXCW
(-%
P=PSM
//
,,(
//
,,(
)0
TRSR
TRRZ
ZIhJ
)0
TSCY
SRCY
TVCW
SUCT
VCT
SVCX
SSCS
(-%
R=RRQ
SVCR
YCR
TXCX
S[CS
WCT
SVCU
SUCZ
TRR[
[IhJ
)0
TRC[
[CR
TXCT
[CW
UCT
S[CT
STCR
SVCT
STCT
TTCX
[CT
XCZ
SXCS
SZC[
//
,,(
)0
TRSS
TRSR
RIhJ
)0
SXCW
SRCU
T[CU
STCZ
UCV
SYCZ
[C[
SWCS
STCX
TXCW
STC[
XCR
WCX
TSCU
//
,,(
)0
TRST
TRSS
SIhJ
)0
SZC[
SRCY
UUCT
SWCU
VCR
ZCY
[CT
SSCU
STCY
TZCZ
S[CR
XCZ
WCX
SWCZ
TRSU
TRST
TIhJ
)0
S[CT
SSCY
TYCW
TRCT
WCV
XCT
[CZ
)0
SVCU
SWCS
URCV
SXCY
XCX
SCZ
SWCS
TRSUIhJ
)0
TUCR
STCV
T[CX
SXCV
XCT
SCY
SRCY
TSCS
SSCZ
TVCZ
SYCX
XCW
UCX
SVCW
N
950&+007+/I
C&,J
TRSR
USCXh
TTCTh
TRSS
TZCWh
TRSU
TRST
TXCTh
TSC[h
TVCYh
VUCXh
K
WSCRh
TYCYh
TZCTh
VTCWh
VRCSh
VZC[h
VRCTh
//
,,(
)0
T[CRh
T[CTh
//
,,(
)0
Government
G
'%/"%I,+(#-,
K?QM-'
H
'%/"%I,+(#-
MRL'=+"0-/"%"' +(#-,
K=S-'
URCVh
SZCVh
//
,,(
)0
//
,,(
Private
URCWh
UYCYh
UVCUh
UUCYh
L
VUC[h
VVC[h
URCXh
WRCSh
5+TRSU
TTCSh
)0
UXCUh
USCZh
S[CZh
//
,,(
)0
I*/TRSTJ
I
C&,J
Description
New Order Book
Order Book
Sales
Sales JO
Sales + Sales JO
Cost of Sales
Profit (Loss) JO Projects
Gross Profit
%
Operating Expense
Operating Income
%
Other Income (expense)
Profit (loss) before Income Tax
%
Final Tax
Non Final Tax
Deferred Tax
Net Income
%
Other Comprehensive Income After Tax
Comprehensive Income
%
Income Attributable To:
Parent Entity Owner
Non Controlling Interest
Total
%
Earning Per Share (full amount)
2012
2011
17,125.32
33,717.77
9,816.09
2,437.52
12,253.61
(8,902.21)
197.50
1,111.38
9.1
(265.96)
845.42
8.6
(37.50)
807.92
8.2
(241.79)
(77.13)
16.12
505.12
5.1
3.64
508.76
5.2
457.86
47.26
505.12
5.1
74.99
13,568.64
26,590.55
7,741.82
1,145.38
8,887.2
(6.978.41)
101.52
864.93
9.7
(211.19)
653.74
8.4
(24.13)
629.61
8.1
(186.63)
(62.94)
10.91
390.95
5.0
10.88
401.83
5.2
354.50
36.45
390.95
5.0
60.59
Growth YoY
(-%
MM=QKR
26.2%
26.8%
26.8%
112.8%
37.9%
27.6%
94.5%
28.5%
(-%
KL=LON
25.9%
29.3%
55.4%
28.3%
29.6%
22.5%
47.8%
29.2%
(66.5%)
26.6%
29.2%
29.7%
29.2%
//
,,(
TRST
50&+00 +&1
50&+00+&1
,))A,+/&$
,/1A
//&$2,++//$
,7/)+1+
+C)+1
5&)&+$
)19
1)
+501/9+/&+$
/01
+501/9
Note : Sales include JO
23.8%
)0
TRST
IhJ
)0IhJ
S[CT
SVCU
SSCY
SWCS
TYCW
URCV
TRCT
SXCY
WCV
XCX
XCT
SCZ
[CZ
SWCS
I5+TRSUJ
I
C&,J
Description
New Order Book
Total Order Book
Sales
Sales JO
Total Sales
Cost of Sales
Profit (Loss) JO Projects
Gross Profit
Operating Expense
Operating Income
Interest Expense
Other Income (expense)
Profit (Loss) before Income Tax
Final Tax
Non Final Tax
Deferred Tax
Net Income
Other Comprehensive Income After Tax
Comprehensive Income
Income Attributable To:
Parent Entity Owner
Total
Earning Per Share (Rupiah Penuh)
June ‘13
June ‘12
8,747.19
29,423.49
5,282.41
1,352.70
6,635.11
(4,710.92)
98.09
7.3
669.58
12.7
(145.52)
524.06
9.9
(16.42)
(15.62)
492.02
9.3
(122.31)
(54.04)
1.18
316.85
6.0
0.00
316.85
6.0
5,883.67
25,114.63
4,023.83
726.05
4,749.88
(3,663.74)
67.10
9.2
427.19
10.6
(110.12)
317.07
7.9
(9.85)
6.97
314.19
7.8
(83.54)
(28.99)
0.36
202.02
5.0
0.00
202.02
5.0
280.33
36.52
316.85
6.0
45.67
180.07
21.95
202.02
5.0
29.67
Growth
%YoY
(-%
LS=MLQ
48.7%
17.2%
31.3%
86.3%
39.7%
28.6%
46.2%
56.7%
32.1%
65.3%
66.7%
(324.1%)
56.6%
46.4%
86.4%
227.8%
56.8%
0.0%
56.8%
19.5%
55.7%
66.4%
56.8%
53.9%
(-%
O=LRL
//
,,(
)0
5+TRSU
50&+00 +&1
50&+00+&1
,))A,+/&$
,/1A
//&$2,++//$
,7/)+1+
+C)+1
5&)&+$
)19
+501/9++5 15/&+$
/01
+501/9
Note : Sales include JO
5+
IhJ
)0IhJ
S[CY
SUCX
SRCZ
SRCR
TUCZ
TVCU
T[CW
SUCU
WCV
SRCT
RC[
SC[
[C[
TXCY
I*/TRSTJ
I
C&,J
Description
Total Current Assets
Total Non Current Assets
TOTAL ASSETS
Total Current Liabilities
Total Non Current Liabilities
TOTAL LIABILITIES
Share Capital
Treasury Stock
Additional PIC
Change of Equity in Subsidiaries
Retained Earning
Sub TOTAL EQUITY
TOTAL EQUITY
TOTAL LIABILITIES & EQUITY
2012
7,186.55
3,758.65
10,945.20
6,527.62
1,603.58
8,131.20
610.56
0.00
743.63
23.53
1,196.35
2,574.07
239.93
2,814.00
10,945.20
2011
5,838.85
2,484.13
8,322.98
5,127.21
976.39
6,103.60
602.73
(17.67)
611.57
20.25
854.68
2,071.56
147.82
2,219.38
8,322.98
Growth YoY
23.1%
51.3%
31.5%
27.3%
64.2%
33.2%
1.3%
(100%)
21.6%
16.2%
40.0%
24.3%
62.3%
26.8%
31.5%
I5+TRSUJ
I
C&,J
Description
June ’13
2012
Total Current Assets
Total Non Current Assets
6,984.09
4,268.65
Growth YoY
7,186.55
-2.8%
3,758.65
13.6%
TOTAL ASSETS
11,252.74
10,945.20
2.8%
Total Current Liabilities
Total Non Current Liabilities
6,567.17
1,696.56
6,527.62
1,603.58
0.6%
5.8%
8,263.73
8,131.20
1.6%
613.95
753.00
23.53
1,339.32
610.56
743.63
23.53
1,196.35
0.6%
1.3%
0.0%
12.0%
2,729.80
2,574.07
6.0%
259.21
239.93
8.0%
2,989.01
2,814.00
6.2%
11,252.74
10,945.20
2.8%
TOTAL LIABILITIES
Share Capital
Additional PIC
Change of Equity in Subsidiaries
Retained Earning
Sub TOTAL EQUITY
TOTAL EQUITY
TOTAL LIABILITIES & EQUITY
I*/TRSTJ
I
C&,J
Description
Received from Customers
Payment to Suppliers
Payment for Directors and Employees
Payment for Operating Expenses and Others
Deposit Interest Receipt
Payment of Interest
Payment of Taxes
CASH FLOW FROM OPERATING ACTIVITIES
CASH FLOW FROM INVESTING ACTIVITIES
CASH FLOW FROM FINANCING ACTIVITIES
INCREASE (DECREASE) OF NET CASH & CASH EQUIVALENT
BEGINNING BALANCE OF CASH & CASH EQUIVALENT
ENDING BALANCE OF CASH & CASH EQUIVALENT
2012
9,584.46
(8,766.23)
(162.98)
(91.01)
36.49
(36.23)
(112.99)
451.50
(1,067.74)
871.06
254.83
1,244.32
1,499.14
2011
7,613.87
(6,416.41)
(146.42)
(60.04)
34.32
(15.70)
(171.20)
838.42
(815.53)
(6.23)
16.61
1,227.70
1,244.32
I5+TRSUJ
I
C&,J
Description
Received from Customers
Payment to Suppliers
Payment for Directors and Employees
Payment for Operating Expenses and Others
Deposit Interest Receipt
Payment of Interest
Payment of Taxes
CASH FLOW FROM OPERATING ACTIVITIES
CASH FLOW FROM INVESTING ACTIVITIES
CASH FLOW FROM FINANCING ACTIVITIES
INCREASE (DECREASE) OF NET CASH & CASH EQUIVALENT
BEGINNING BALANCE OF CASH & CASH EQUIVALENT
ENDING BALANCE OF CASH & CASH EQUIVALENT
June ’13
5,099.33
(4,956.06)
(105.55)
(55.46)
18.72
(16.41)
(177.25)
(192.68)
(528.04)
212.02
(508.70)
1,499.14
990.44
June ’12
3,679.05
(3,735.34)
(81.79)
(33.92)
19.67
(9.85)
(136.35)
(298.53)
(720.45)
920.35
(98.63)
1,244.32
1,145.69
TRST
I
C&,J
,C
-&1)8-+&15/
H
S 5/9G,',(/1,,)),0IJ
T 5+&/+G+$(/+$,)),0IJ
U +'5+$+,,)),I)&,)J
V ,1%/*),7/)+1I&(/,7/J
W 51,+0-%)1
X .5&0&2,+, /+/9
Y ,/1&+15*-/
H
S ,7/)+1INJ
T &)N0
+ /01/515/
U 1)/&2,+
V .5&-*+1
W ++(
X + /01/515//,'1
Y #5--)&0
Z 6),-*+1, 6CTC
+'&1+
0010
H&8
/$1
TRST
XRCR
SCW
TRCW
SXCW
TWCR
UWCR
URCR
TRCR
RCU
RCR
RCR
TCV
SCW
RCR
SWRCR
URCR
YCW
TRCR
SRVCW
UUCR
URCR
SWCR
[SUCS
RCR
TCR
XZC[
U[CX
RCR
RCR
RCR
TSCW
)&:2,+
TRST
XRR
+ ,/*2,+
,/+$A+$1N*,+
SY.,($&NY$0&
)&A)&(--+
,)),A1/5--)9+1C
7&1%)+,7+/C
&,1&###(&1!#
TXCY
/'("7
,3
SARYVCW
TRSU
, ,C
-&1) 8-+&15/
-&1)8-+&15/
M
TRSU
,5/,
, 5+
.5&19
,+
DSU
DSU
SAURVCW
YSWCR
W[RCU
SUYCV
VUCX
UCR
TXCR
TXCR
ZRCR
UWCR
VUCX
UCR
TXCR
TXCR
VUCT
UWCR
RCR
RCR
RCR
RCR
UXCZ
RCR
ZCR
RCT
RCR
VCV
TCU
RCR
XVWCR
XRCR
TYCR
XZCR
YZCR
TRCR
TXZCW
SZCR
TYCR
XZCR
YZCR
TRCR
UYXCR
VTCR
RCR
RCR
RCR
RCR
SRXCT
RCR
RCR
RCR
SC[
RCR
SUWCR
VW[CY
SARWRCR
SVCV
TWUCR
U[RCV
H
N
S
T
U
V
W
X
5/9G,',(/1,,)),0IJ
5+&/+G+$(/+$,)),0IJ
X,)),, (/1IJ
,1%/*),7/)+1I&(/,7/J
51,+0-%)11,/9
/+/9.5&0&2,+
H
S
T
U
V
W
X
,7/)+1
+601*+1INJ
&)N0
+ /01/515/
,/1
+ /01/515/I%&--&+$,51J
1//1*+1
+ /01/515/
++(
/,-/19
H
M
S[TC[
VYWCR
SAYZRCR
WYC[
SWCR
YURCR
SC
USZ
,2,+
0+$$/+A
%*
Z9/0iS9/,+01/52,+
7+/
+,+0&,7/
+601*+1
WWZ+
/*0N,+0
H5--)99
+,+0&
,7/
H-&191,/BZWh
H)1/&&19%0+0,)0&+
/,$/00
/%TRSS
H)05-1,*/TRSS
WY+I
,/2,+ZVCXShJ
H)05-1,CTRST
ZT+
H)05-1,5+TRSU
UX+
TC
TUR
,2,+
,/+$A
%*
Y9/0
7+/
+601*+1
ZRX+
/*0N,+0
H4/, +1+1,+5+TR?<ATRSS
H5--)909
H-&191,/BZRh
HSZR90, ,+01/52,+/&,A
/,$/00
&1%0$+,+5)9SS>?ATRSS
H)/9&+5)9T[?<ATRST
H)05-1,CTRST
WU+
H)05-1,5+TRSU
WZ+
UC
IXUCWJ
,2,+
+$1A
%*
Y9/0
7+/
+601*+1
k
SVX+
H4/, +1+1,+5$501TX?<A
/*0N,+0
TRSS
H5--)909
H-&191,/BXWh
HSZR90, ,+01/52,+/&,A
/,$/00
&1%0$+,+1,/S>?ATRSS
H)/9&+9T=;ATRST
H)05-1,CTRST
TU+
H)05-1,5+TRSU
TR+
VC
XCTJNISZC[J
IV
,2,+
*,+A
%*
V9/0
7+/
+601*+1
k
TRR+
/*0N
,+0
H5--)99
H-&191,/B[Rh
HS9/, ,+01/52,+/&,A&1
/,$/00
%0$+,++5/9S>?ATRSS
HW%&+)/9,-/1
H)05-1,CTRST
TY+
H)05-1,5+TRSU
TW+
WC
TW
,2,+
&(/&
+/-5/A
%*
Y9/0
7+/
+601*+1
k
SYX+
/*0N,+0
H5--)99
H-&191,/BZRh
/,$/00
H,+01/52,+/,$/009-/&)
TRSU&0[XhC
H&)),+U=;5/1/, TRSU
K?%.0+$H,50,+,6/+*+15$1I2,+)N,)JA-&1)8-+&15/
H$&,+)/(2+$--/,%
H6/00/(2+$--/,%
L?"*/""-2).&"3.('
H+1/)&:&++&)1/1$9
H) &++&+$/,'1,)&9
M?-+- ",)-"'2
H+1/)&:/,5/*+1
H,+2+5&+$#&+9/,$/*
H&0(&2$2,+
N?%/I(&)..00'- '0,-&'-
D
5)&I,*02J
TRCXWh
,6/+*+1
XWCSWh
5*/, 5101+&+$
%/00,
5$501US>?ATRSU
XASU[AVYVARRR
5)&I,/&$+J
STCWYh
*-),9
SCXUh
%/%,)/D0
1CTRRY
TRRZ
TRR[
TRSR
TRSS
TRST
5$501DSU
(1*'&',
&)%(4
0%"
;(*" '
;(&+-
FH9DBL
C9@DL
FH9DBL
C9ADL
FH9DBL
B9IHL
FF9FEL
C9@CL
FF9CGL
B9@BL
FE9EAL
A9FAL
FE9AEL
A9FCL
B9G@L
BE9HDL
A9B@L
BG9BDL
A9GHL
BF9HBL
AA9IGL
AH9CEL
AD9CHL
AG9BCL
AF9B@L
AF9FHL
AB9EGL
B@9FEL
TCSRR
S[-CTRSU
VTR
T[1CTRRY
XZR
URCTRSR
SXW
Y1CTRRZ
Year
2008
2009
2010
2011
2012
XSR
URCTRSS
SCVZR
TZCTRST
,-1,
TRTR
Net Income
(IDR Bio)
156.03
189.22
284.92
354.50
457.86
EPS
(IDR)
26.75
33.37
50.15
60.59
76.01
Dividend Payout Ratio
30%
30%
35%
30%
30%
BINA
ARTHA
PARAMA
BUY
Target Price Rp 2,850
21.08.2013
BUY
Target Price Rp 1640
18.10.2012
BUY
15.07.2013
BUY
26.03.2013
BUY
13.05.2013
NEUTRAL
30.07.2013
BUANA CAPITAL
BUY
15.08.2013
BUY
10.09.2013
OUTPERFORM
26.04.2013
BUY
19.03.2013
NEUTRAL
29.04.2013
HOLD
20.03.2013
HOLD
29.05.2013
BUY
29.04.2013
The End of Presentation
Additional Information is available upon request.
For further Information please contact:
Natal Argawan Pardede, Corporate Secretary
Phone (021) 8192808 or Facsimile (021) 8191235
Visit us: www.wika.co.id
Disclaimer
This material is for Information only, and we are not soliciting any action based upon it. This report is not to be construed
as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation
would be illegal. The Information herein has been obtained from sources believed to be reliable, but we do not warrant
that it is accurate or complete, and it should not be relied upon as such. Opinion expressed is our current opinion as of
the date appearing on this material only, and subject to change without notice. It is intended for the use by recipient only
and may not be reproduced or copied/photocopied or duplicated or made available in any form, by any means, or
redistributed to others without written permission of PT Wijaya Karya (Persero) Tbk.

2012 - PT Wijaya Karya (Persero)

Transcription

Similar documents

to see the Results found by the Greifswald Team

Die BUCHSTAVIER - Das Dosierte Leben