Real Online Gambling For Real Money Uk Crazy Bugs Slot Machine
Transcription
Real Online Gambling For Real Money Uk Crazy Bugs Slot Machine
SunCentric Business Perspectives A Progress Report on the Largest U.S. Solar Program Will New Federal Certainty Accelerate the California Solar Initiative? Glenn Harris, CEO October 2008 A Heartfelt Foreword Like everyone in the solar industry, on October 3, 2008 I celebrated the long awaited news that we had achieved solar certainty. I am enormously thankful to everyone who worked with such passion and persistence to get us here and am particularly grateful to Rhone Resch, our SEIA Director who, after this historic victory, should be thought of as an immortal solar gladiator. I have always viewed the Federal Investment Tax Credit as the base of a financial pyramid. Now solidly in place, each of the 50 states can build solar programs that will benefit their citizens and companies, expand employment and contribute to our energy independence. For solar businesses the work is just starting, but at last we can plan and invest with one major risk factor removed. It’s time for us to get going and turn our potential into results. Let’s deliver the cost reductions we talk about, deploy “billions and billions” of solar modules and create millions and millions of jobs. To paraphrase Buzz Lightyear, ”to grid parity and beyond.” I look forward to helping the industry achieve these objectives. Federal Certainty - a CSI Stimulus Package? 1.75 years into the 10 year program about 90MW, or 3%, of the 3,000MW California Solar Initiative (CSI) are completed. In today’s parlance, the U.S.’s largest solar program needs a stimulus package. We wondered, “Will the 8 year, 30% Federal ITC accelerate the California Solar Initiative?” The short answer – it depends. Based on current CSI program averages, the new 30% uncapped federal residential tax credit should add over $10,000 of incentive to a 4,500 watt system – great for a consumer that has © SunCentric Inc. Page | 1 federal tax liability. This may give the Investor Owned Utility (IOU) residential program a much needed boost, potentially ignite the Public Owned Utility (POU) program, give current residential installation companies a chance to improve their bottom line and encourage new residential market entrants. The commercial segment is another matter. While the lack of Federal ITC certainty until October 3 caused some slowdown in sales, the rapid decline in CSI incentives along with the lack of meaningful system cost reductions have combined to dramatically impact the program. While the 8 year federal Investment Tax Credit (ITC) keeps the existing 30% ITC in place, it does not change the financial returns for CSI commercial system owners. We should see a spike in activity near term as some pending contracts are signed now that there is no concern about completing the project before the Federal ITC expires. After that, it is an open question what market expansion can occur given current economic and solar business conditions. The New Solar Home Partnership (NSHP) started slowly and was further affected when the housing downturn hit California. The ITC extension will encourage more developers and builders to incorporate solar into their business plan, but near term no uptick is likely until economic conditions improve. In light of the ITC extension, and the results of the CSI, we think some things will have to change. As we’ll show in this paper using a simple set of charts, graphs and tables, we think you’ll agree the program is off course. The solution to getting back on course will involve the combined efforts of the state agencies and the solar industry. Remember, California’s former solar programs, the California Energy Commission’s (CEC) Emerging Renewables Program and the California Public Utility Commission’s (CPUC) Self Generation Incentive Program (SGIP) are over. They may continue to contribute some completed MWs into 2009, but new projects now go to the three programs created by Senate Bill 1 (SB1); the CPUC’s CSI, the CEC’s NSHP and the Publically Owned Utilities (POU). Senate Bill 1 established three goals for the State: 1. Install 3,000 megawatts (MW) of distributed solar PV capacity in California by the end of 2016 2. Establish a self-sufficient solar industry in which solar energy systems are a viable mainstream option in 10 years 3. Place solar energy systems on 50 percent of new homes in 13 years © SunCentric Inc. Page | 2 We study many elements of the State’s solar programs, but we wanted to measure the results by answering a simple question. Now that we are nearly two years into the 10 year program, how are we doing in connecting 3,000MW to the grid and creating a self-sufficient solar industry? As shown in Table 1, after 1.75 years of a 10 year program only about 90MW have been connected to the grid, a little more than 3 percent of the programs goals. Table 1 - CSI MW Objectives and Results by Program Component CSI Program Component CEC New Solar Home Partnership inc. Affordable Housing Publically Owned Utilities (POU) CPUC Low Income Residential CPUC Investor Owned Utilities (IOU) Step 1 thru 10 Total MW Objective by Dec 31, 2016 360 700 190 1,750 3,000 Actual MW Connected Sep 30, 2008 < 0.2 Not Reported Not Started 89.6 ~ 89.8 Results of the New Solar Home Partnership Program The California Energy Commission’s New Solar Figure 1 – NSHP MW as of October 10, 2008 Home Partnership has been roundly criticized for its www.newsolarhomes.org/Rebatelevels.aspx overly complex participation requirements and has received a critical reception from many developers, builders and solar integrators. The downturn in the new home construction industry has been a bad break that made the situation much worse. Figure 1 shows that as of October 10, 2008 there are 9.2MW of approved applications and 1.1MW of applications currently under review. In mid July the CEC reported that 23 systems had been completed - we estimate less than 40kW. It is likely that today this number is larger, but we doubt it is greater Figure 2 – NSHP Applications as of July 25, 2008 www.gosolarcalifornia.ca.gov/news/statistics/index.html than 200kW. Figure 2, shows that nearly 5,000 systems are now being tracked in the program and that there is participation across the housing construction segments and affordable housing. As a reference, NSHP systems are likely to average less than 1,500 watts, so to reach 360MW, on the order of 250,000 systems will need to be completed. © SunCentric Inc. Page | 3 Results of the Publically Owned Utilities Program SB1 tasks the Publically Owned Utilities (POU) throughout California with connecting 700MW to the grid by year end 2016. As a group they are positive about solar, but are dealing with the fact that their generally low kWh prices force very high incentives to deliver reasonable paybacks to their customers. In an interesting legislative twist, the POU’s are required to offer a solar program, but it does not have to be a successful solar program. SMUD, LADWP, Riverside, Pasadena, and many of the small POUs are carrying the ball for the POU program. The CEC has yet to publish the combined results of the program, but our research leads us to believe that just a few MW have been connected to the grid by the POUs since January 1, 2007. Results of the Low Income Program The low income programs for multifamily and single family have not started yet. Results of the CPUC’s Investor Owned Utility Program The remainder of this paper focuses on the CPUC’s Investor Owned Utility (IOU) part of the CSI. With about 90MW connected to the grid it is the only part of the CSI with meaningful activity. Table 2 and 3 show the results by Step and by customer segment. Table 2 – CPUC’s CSI IOU Results by Program Component CSI Program Component CPUC Investor Owned Utilities - Step 1 CPUC Investor Owned Utilities - Step 2 to 10 Total MW Budget 50 1,700 1,750 Actual MW Completed Sept 30, 2008 12.8 76.8 89.6 Results combined from: Self Gen Data from SGIP_Statewide_Data_3Q08.xls; CSI Data from ProgramData20081001.xls Table 3 – CPUC’s CSI IOU Results by Customer Segment CSI Program Component Residential Non-Residential Total MW Budget 577.5 1,172.5 1,750.0 Actual MW Connected Sept 30, 2008 36.2 53.4 89.6 % Completed 6.2% 4.6% 5.1% Results combined from Self Gen Data from SGIP_Statewide_Data_3Q08.xls; CSI Data from ProgramData20081001.xls © SunCentric Inc. Page | 4 There has been much discussion about the performance of the IOU program. Those charged with keeping the program’s results, the utility program administrators (PA) from PGE, SCE and CCSE and the staff at the CPUC are enthusiastic and want to report results in ways that make the program appear to be a growing success. However, measuring applications received, applications in process, etc. shows interest solar but does not show the realities of total installed systems. Likewise, a measure like utility interconnection requests does not always indicate a system is completed, and may include projects from former solar programs. A further concern is a pending request by the PAs to allow CSI applicants to relocate projects from one site to another. This will benefit those companies that have made arrangements with franchise or big box businesses that own more than one site. Actions like this that attempt to rescue projects, seem to favor a few large companies and in our view signal the declining health of the program. A Comment about the Data The program administrators and the CPUC publish a subset of their CSI non-public database on a fairly routine basis. Here is the link, on the PowerClerk site, and the October 1, 2008 data that we used for much of this report: https://csi.powerclerk.com/CSIProgramData.aspx There has been some improvement in the bookkeeping since January 1, 2007; however the data is still riddled with errors and omissions. We can easily identify millions of dollars of errors and millions of watts of errors. With the resources given the PAs, we are at a loss to understand why the CPUC allows this to continue. We are concerned about what and how the PAs and CPUC report and their reluctance to make a more complete version of their non-public database public. To us it appears that this reluctance stems from their knowledge of the inaccuracies of their work and possibly a desire to protect some entities interests. In sum, these behaviors and the resulting lack of transparency are concerning. How are the industry and the legislators to measure the results of the program without proper bookkeeping? The program audit scheduled for 2009 will be a good catalyst to get the books in order. Step 1 Results We consider Step 1 of the CSI a mini program that reserved 50MW of projects before the official start of the CSI on January 1, 2007. Figure 3, from the Trigger Tracker, shows that 50MW of Conditional Reservations were issued from March to July 2006. © SunCentric Inc. Page | 5 Figure 3 - Step 1 Conditional Reservations www.csi-trigger.com/details.aspx?Administrator=PGE We have been curious about the status of these projects. Over the past few days a data file was released that shows a combination of the activity for SGIP and CSI projects during this time period. http://www.sdenergy.org/ContentPage.asp?ContentID=279&SectionID=276&SectionTarget=35 takes you to the file. All of the solar projects appear to be commercial projects and the file does not include any solar projects that were cancelled or withdrawn. We have extracted the data that relates to the CSI. Table 4 and 5 include summarize the activity. Table 4 - Status of All CSI Projects in the SGIP data set Status Projects Advancement 29 Completed 136 Pending Payment 39 Reserved 16 Grand Total 220 Total Eligible Costs $95,522,302 $209,032,817 $70,611,212 $42,387,493 $417,553,824 Incentive Amount ($) $29,912,744 $65,253,015 $23,474,528 $12,566,800 $131,207,086 System Capacity (kW) 12,985 25,036 9,063 5,036 52,121 Table 5 - All Projects by Step in the SGIP data set Status Step 1 Step 2 Step 3 Step 4 Grand Total Projects 85 117 17 1 220 Total Eligible Costs $149,007,704 $232,638,716 $35,074,704 $832,700 $417,553,824 Incentive Amount ($) $47,964,996 $69,958,284 $13,095,423 $188,383 $131,207,086 System Capacity (kW) 17,211 28,898 5,912 99 52,121 © SunCentric Inc. Page | 6 We have some questions about the data in this file. In Table 5 we saw that only 17.2MW appeared in Step 1 when we expected nearly 50MW. When we asked the CPUC we learned that the remaining 32.8MW of projects had been withdrawn. We suspect that many of these projects were withdrawn and resubmitted to the CSI Performance Based Incentive (PBI) program as the original Step 2, $.39/kWh incentive frequently created a more beneficial financial return than the $2.80/Watt SGIP inventive. Table 6 - Completed CSI Projects by Step in the SGIP data set Step Step 1 Step 2 Step 3 Step 4 Grand Total Projects 66 61 8 1 136 Total Eligible Costs $111,646,926 $79,675,547 $16,877,644 $832,700 $209,032,817 Incentive Amount ($) $35,738,295 $25,048,693 $4,277,644 $188,383 $65,253,015 System Capacity (kW) 12,832 10,168 1,937 99 25,036 Table 6 show that as of the end of September 2008, 25MW of completed projects booked into the SGIP data set belong to the CSI program. Combining the above SGIP data and the CSI data that follows in the remainder of the report, we arrive at the following summary by program Step. Table 7 - CSI MW Target and Completed CEC PTC MW by Step through September 30, 2008 Step Step 1 Step 2 Step 3 Step 4 Step 5 Total CSI MW Target 50 70 100 130 160 510 SGIP Data 12.83 10.17 1.94 0.10 0.00 25.04 CSI Data 0.00 57.93 4.40 2.20 0.05 64.57 Total 12.83 68.10 6.33 2.30 0.05 89.61 Results combined from: Self Gen Data from SGIP_Statewide_Data_3Q08.xls CSI Data from ProgramData20081001.xls In Conclusion The remainder of this paper is made up of about 30 tables, charts and graphs that we feel show the progress and the trends of the program from January 1, 2007 through September 30, 2008. Again our goal is to present the data in ways that allow you to measure the program’s progress © SunCentric Inc. Page | 7 for yourself. We also hope that this information will lead to a broad discussion about what actions can be taken to improve the program. The information is divided into the following sections: Part 1, Page 9 to 13 – Results for the CPUC CSI Program from January 1, 2007 through September 30, 2008 Part 2, Page 14 to 17 – Results for the Residential Program from January 1, 2007 through September 30, 2008 Part 3, Page 22 to 26 – Results for the Non-Residential Program from January 1, 2007 through September 30, 2008 Part 4, Page 32 to 38 – Other Observations Important Note: Unless specifically noted, the following tables, charts and graphs were generated from ProgramData20081001.xls Before the end October, SunCentric will host a webinar to discuss in more detail these results. Check our website at www.suncentricinc.com for details or email us at [email protected] to received scheduling information. ____________________________ Glenn Harris, CEO of SunCentric and is a solar industry veteran. SunCentric advises an international client base of current industry participants and others considering the solar industry. SunCentric offers a focused group of services that include: • U.S. market entry issues, information and guidance • Business development, planning and implementation • Financial modeling and real world evaluations • Product selection, qualification and procurement • Key contact introduction • Government programs and their commercial impacts © SunCentric Inc. Page | 8 Part 1 – Results for the Entire CPUC CSI Program from January 1, 2007 through September 30, 2008 Results for the CPUC CSI Program from January 1, 2007, to September 30, 2008 From ProgramData20081001.xls Summary of Raw Data Project Count Total Cost $ Mil Incentive Amount $ Mil CEC PTC Rating MW CSI Rating MW % of CEC PTC MW Completed PBI - In Payment 8,094 155 $375.4 $194.9 $88.8 $73.8 46.7 29.0 40.0 24.6 38.0 25.8 11.6% 7.1% Total of Done 8,249 $570.4 $162.6 75.7 64.6 63.8 18.7% Cancelled Withdrawn 492 116 $328.3 $122.2 $133.7 $43.0 65.0 21.3 56.6 18.5 53.2 17.6 16.4% 5.4% Total of Won't Get Done 608 $450.6 $176.7 86.3 75.1 70.8 21.8% Confirmed Reservation Incentive Claim Request Review Online Incentive Claim Request Submitted Online Proof of Project Milestones Submitted Pending Payment Pending RFP Proof of Project Milestones Review Reservation Request Review Reservation Reserved RFP Review (Gov't/Non-Profit only) Suspended - Incentive Claim Request Review Suspended - Milestone Review Suspended - Reservation Review Suspended - RFP Review 4,133 374 321 2 626 9 18 443 107 1 341 22 304 2 $574.3 $93.5 $14.0 $0.1 $89.8 $25.7 $14.1 $35.3 $169.4 $0.5 $167.9 $111.3 $40.2 $2.3 $257.0 $39.0 $3.0 $0.3 $29.1 $10.1 $9.2 $12.3 $65.3 $0.1 $60.3 $58.0 $12.4 $0.8 115.3 12.7 1.8 0.2 11.6 5.0 4.3 7.4 32.2 0.0 25.3 16.5 7.5 0.3 98.5 10.9 1.5 0.2 10.0 4.3 3.7 6.3 27.5 0.0 21.8 14.0 6.4 0.3 96.0 10.7 1.5 0.2 10.6 4.2 3.6 6.1 26.7 0.0 22.2 14.0 6.1 0.3 28.5% 3.2% 0.4% 0.0% 2.9% 1.2% 1.1% 1.8% 8.0% 0.0% 6.3% 4.1% 1.9% 0.1% Total of In Process 6,703 $1,338.5 $557.0 240.2 205.4 202.3 59.5% 15,560 $2,359.4 $896.3 402.2 345.1 336.8 100.0% Current Incentive Application Status Nameplate Rating MW Calc'ed Done Won't Get Done In Process Grand Total Status of CSI Projects as of September 30, 2008 400 345MW 375 350 325 279MW 300 CEC PTC MW 275 250 205 225 200 177 175 150 125 100 75 50 25 75 66MW 73 28 2 36 65 28 0 Residential Non-Residential Done Won't Get Done Total In Process © SunCentric Inc. Page | 9 Part 1 – Results for the Entire CPUC CSI Program from January 1, 2007 through September 30, 2008 Cumulative Activity of CSI Projects - January 1, 2007 to September 30, 2008 From ProgramData20081001.xls 400 Linear trendline to reach 1,750MW of completed projects by YE 2016 350 CEC PTC MW 300 250 200 150 100 50 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 In Process Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 Done Won't Get Done Cumulative Activity of CSI Projects - January 1, 2007 to September 30, 2008 From ProgramData20081001.xls 400 Linear trendline to reach 1,750MW of completed projects by YE 2016 345MW 350 CEC PTC MW 300 250 205MW 200 150 100 75MW 50 66MW 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Done Mar-08 Feb-08 In Process Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 All Program Requests Won't Get Done © SunCentric Inc. Page | 10 Part 1 – Results for the Entire CPUC CSI Program from January 1, 2007 through September 30, 2008 CEC PTC MW of Confirmed Reservations by Month Residential and Non-Residential 25 CEC PTC MW 20 15 19 20 12 10 9 9 3 Sep-08 Dec-08 5 Nov-08 4 Oct-08 4 Aug-08 3 Jul-08 3 Mar-08 Residential 5 3 Feb-08 Nov-07 Jul-07 3 Jun-08 5 5 Oct-07 Jun-07 3 Sep-07 2 Aug-07 2 Jan-08 5 2 Dec-07 1 May-07 Apr-07 Feb-07 Jan-07 Mar-07 0 1 2 3 4 4 1 1 7 May-08 5 6 7 Apr-08 5 3 10 12 13 12 Non-Residential Cumulative CEC PTC MW of Confirmed Reservations Residential and Non-Residential 350 Linear trendline to reach 1,750MW of completed projects by YE 2016 300 CEC PTC MW 250 200 150 100 50 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 Residential Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 All Projects Non-Residential © SunCentric Inc. Page | 11 Part 1 – Results for the Entire CPUC CSI Program from January 1, 2007 through September 30, 2008 CEC PTC MW Completed by Utility for each Host Customer Type 50 Target Completed % so far 45 40 764.8MW 35.7MW 4.7% 805.0MW 24.3MW 3.0% 180.3MW 4.6MW 2.6% CEC PTC MW 35 30 25 20 15 10 5 0 PGE SCE CCSE Residential 25.0 8.2 3.1 Non-Profit 1.4 0.1 0.2 Government 0.2 1.2 0.1 Commercial 9.1 14.8 1.2 MW Complete 35.7 24.3 4.6 All Completed CEC PTC MW by Utility vs Linear Forecast to Reach CSI Target 180 PGE Linear trendline to reach 764.8MW of completed projects by YE 2016 160 SCE Linear trendline to reach 805.0MW of completed projects by YE 2016 CCSE Linear trendline to reach 180.3MW of completed projects by YE 2016 140 CEC PTC MW 120 100 80 60 40 20 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 SCE Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 PGE CCSE © SunCentric Inc. Page | 12 CEC PTC MW Rank 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 Cancelled and Withdrawn © SunCentric Inc. Page | 13 8,717 6,843 15,560 $1,936.3 $423.1 $2,359.4 $783.5 $112.9 $896.3 294.5 50.6 345.1 85.3% 14.7% 100.0% 3,868 2,835 6,703 $1,145.2 $193.3 $1,338.5 $502.7 $54.3 $557.0 180.2 25.1 205.4 87.8% 12.2% 100.0% 4,449 3,800 8,249 $115.1 $47.5 $162.6 44.1 20.5 64.6 69.1% 30.9% 100.0% 400 208 608 $410.3 $40.3 $450.6 $165.7 $11.0 $176.7 70.2 4.9 75.1 93.4% 6.6% 100.0% $380.8 $189.6 $570.4 Completed and In Payment Total of the First 50 All Others - 51 to 810 Grand Total Now In Process Proj Total Cost Incentive CEC PTC % of CEC Proj Total Cost Incentive CEC PTC % of CEC Proj Installer / Seller Company Name Count $ Mil $ Mil MW PTC MW Count $ Mil $ Mil MW PTC MW Count SunPower Corporation, Systems 112 $371.6 $158.8 54.1 15.7% 55 $223.8 $107.5 32.9 16.0% 1 SunEdison, LLC 103 $247.3 $96.8 32.4 9.4% 43 $113.9 $42.7 15.2 7.4% 36 None Listed 116 $95.5 $42.3 18.7 5.4% 42 $39.7 $16.7 6.7 3.3% 13 SPG Solar, Inc. 465 $152.5 $51.7 18.7 5.4% 205 $124.5 $43.4 15.5 7.5% 243 Chevron Energy Solutions Company 54 $56.9 $41.8 17.7 5.1% 43 $47.0 $29.2 12.6 6.1% 0 SolarCity 1,831 $99.5 $27.9 12.6 3.6% 1,000 $53.8 $16.2 7.5 3.7% 809 REC Solar, Inc. 1,252 $88.5 $29.4 12.3 3.6% 462 $50.7 $19.9 8.0 3.9% 778 Team-Solar, Inc. 36 $67.7 $31.7 10.8 3.1% 23 $37.9 $19.8 6.9 3.4% 11 Borrego Solar Systems Inc. 537 $84.9 $23.4 8.8 2.5% 184 $66.7 $18.6 6.7 3.3% 348 El Solutions, Inc. 22 $50.6 $17.5 8.3 2.4% 9 $40.9 $10.5 4.5 2.2% 0 Akeena Solar, Inc. 935 $37.6 $12.9 6.4 1.8% 515 $17.4 $6.8 3.5 1.7% 406 BP Solar International, Inc. 14 $45.3 $17.9 6.1 1.8% 8 $27.9 $11.1 3.9 1.9% 5 SunTechnics Energy Systems, Inc. 46 $39.6 $14.9 5.9 1.7% 14 $29.9 $12.3 4.7 2.3% 29 Pacific Power Management, LLC 10 $25.8 $10.3 4.9 1.4% 4 $0.2 $1.6 1.9 0.9% 1 Solar Power, Inc. 74 $21.7 $9.8 4.7 1.4% 22 $6.0 $5.4 2.6 1.3% 42 Marin Solar, Inc. 232 $35.0 $13.3 4.7 1.3% 98 $27.8 $11.5 3.9 1.9% 132 WorldWater & Power Corp. 14 $30.9 $23.0 4.3 1.3% 7 $29.5 $22.6 4.2 2.0% 6 Permacity Construction Corp 31 $26.1 $7.8 3.9 1.1% 14 $7.9 $2.2 1.1 0.5% 16 Erickson Construction Co. 8 $29.5 $7.1 3.5 1.0% 4 $22.0 $4.9 2.5 1.2% 4 Regenesis Power LLC 5 $22.9 $9.0 3.4 1.0% 1 $4.0 $1.8 0.7 0.3% 0 Premier Power Renewable Energy Inc. 184 $15.8 $6.7 3.1 0.9% 89 $11.1 $5.6 2.7 1.3% 95 TBD - Pending RFP 6 $0.0 $8.7 3.0 0.9% 6 $0.0 $8.7 3.0 1.5% 0 Sunlight Electric 29 $14.7 $5.4 2.7 0.8% 12 $7.6 $3.6 1.9 0.9% 12 REgrid Power, Inc. 408 $18.9 $5.0 2.7 0.8% 152 $6.6 $2.0 1.3 0.6% 246 Renewable Technologies, Inc. 19 $11.1 $5.5 2.6 0.8% 7 $0.6 $2.9 1.4 0.7% 7 Unlimited Energy, Inc. 131 $18.3 $7.7 2.5 0.7% 44 $14.7 $6.6 2.0 1.0% 77 Bleyco Inc 7 $16.4 $5.1 2.4 0.7% 6 $15.8 $4.9 2.4 1.1% 1 MBL and Sons, Inc 11 $1.4 $4.6 2.3 0.7% 11 $1.4 $4.6 2.3 1.1% 0 Acro Electric, Inc. 254 $13.1 $4.4 2.2 0.6% 132 $5.8 $2.1 1.1 0.5% 105 AMG Energy, Inc. 2 $7.6 $4.2 2.0 0.6% 1 $7.6 $2.1 1.0 0.5% 0 3rd Rock Systems & Technologies, Inc. 7 $7.1 $4.1 1.9 0.6% 1 $0.0 $0.5 0.2 0.1% 0 Clean Power Systems, Inc. 123 $18.6 $6.0 1.9 0.5% 115 $17.8 $5.8 1.8 0.9% 0 Sun Light and Power 173 $15.0 $3.9 1.9 0.5% 80 $9.5 $2.6 1.3 0.6% 90 MMA Renewable Ventures 2 $13.9 $3.5 1.8 0.5% 2 $13.9 $3.5 1.8 0.9% 0 GBS Industries 52 $6.7 $3.3 1.7 0.5% 16 $0.7 $2.2 1.1 0.6% 31 Advanced Solar Electric, Inc 264 $15.2 $3.8 1.6 0.5% 91 $5.4 $1.4 0.6 0.3% 151 Independent Energy Systems, Inc. 160 $12.8 $3.1 1.5 0.4% 43 $2.5 $0.8 0.4 0.2% 114 Independent Energy Solutions 28 $9.2 $3.7 1.3 0.4% 18 $6.7 $2.8 0.9 0.5% 7 SolarCraft Services, Inc. 108 $8.3 $2.5 1.3 0.4% 37 $1.4 $0.8 0.4 0.2% 70 Stellar Energy Solutions Inc. 6 $3.4 $2.4 1.2 0.4% 1 $1.4 $0.4 0.2 0.1% 1 Southern Ca. Solar dba Solar Elec. Sys. 131 $11.7 $2.9 1.2 0.4% 43 $4.9 $1.1 0.5 0.2% 84 Chico Electric 8 $0.1 $20.1 1.2 0.3% 6 $0.0 $20.1 1.2 0.6% 2 GenSelf Corporation 111 $9.8 $2.8 1.1 0.3% 20 $3.6 $1.2 0.4 0.2% 82 Heliopower, Inc. 156 $10.1 $2.5 1.1 0.3% 34 $2.5 $0.6 0.3 0.1% 111 Mohr Power Solar, Inc. 234 $11.4 $2.6 1.1 0.3% 80 $3.7 $0.8 0.4 0.2% 147 Jet Propulsion Laboratory 1 $10.0 $2.1 1.0 0.3% 1 $10.0 $2.1 1.0 0.5% 0 NextEnergy Corp. 196 $10.1 $2.0 1.0 0.3% 59 $2.2 $0.6 0.4 0.2% 136 EI Solutions 1 $0.0 $3.2 1.0 0.3% 1 $0.0 $3.2 1.0 0.5% 0 Strong Electric & Solar 7 $7.8 $2.2 1.0 0.3% 6 $7.8 $2.1 1.0 0.5% 0 Offset Electric 1 $8.6 $2.3 1.0 0.3% 1 $8.6 $2.3 1.0 0.5% 0 All Projects Total Cost Incentive CEC PTC % of CEC Proj Total Cost Incentive CEC PTC % of CEC $ Mil $ Mil MW PTC MW Count $ Mil $ Mil MW PTC MW $2.6 $1.0 0.3 0.5% 56 $145.2 $50.2 20.8 27.7% $83.8 $34.8 10.2 18.1% 24 $49.6 $19.3 7.0 9.3% $3.7 $1.1 0.5 0.8% 61 $52.1 $24.5 11.5 15.3% $14.2 $3.9 1.6 2.4% 17 $13.8 $4.4 1.6 2.2% $0.0 $0.0 0.0 0.0% 11 $10.0 $12.6 5.1 6.8% $31.2 $7.3 3.4 4.9% 22 $14.5 $4.4 1.6 2.1% $34.5 $8.5 3.9 5.7% 12 $3.3 $1.1 0.4 0.5% $28.6 $11.3 3.7 5.9% 2 $1.2 $0.5 0.2 0.2% $15.1 $3.7 1.7 2.4% 5 $3.1 $1.1 0.4 0.5% $0.0 $0.0 0.0 0.0% 13 $9.6 $6.9 3.8 5.0% $19.6 $4.4 2.0 3.0% 14 $0.7 $1.7 0.8 1.1% $14.0 $5.5 1.8 3.0% 1 $3.3 $1.2 0.4 0.5% $9.5 $2.6 1.2 1.8% 3 $0.2 $0.1 0.0 0.0% $0.2 $0.1 0.0 0.0% 5 $25.3 $8.6 3.0 4.0% $5.1 $1.4 0.7 1.0% 10 $10.6 $3.0 1.5 2.0% $7.2 $1.7 0.8 1.2% 2 $0.0 $0.0 0.0 0.0% $0.2 $0.1 0.0 0.0% 1 $1.2 $0.4 0.1 0.2% $14.7 $4.6 2.0 3.2% 1 $3.6 $1.0 0.8 1.1% $7.4 $2.2 1.0 1.5% 0 $0.0 $0.0 0.0 0.0% $0.0 $0.0 0.0 0.0% 4 $18.9 $7.2 2.7 3.6% $4.7 $1.0 0.5 0.7% 0 $0.0 $0.0 0.0 0.0% $0.0 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% $4.1 $1.1 0.5 0.7% 5 $3.0 $0.7 0.4 0.5% $11.5 $2.5 1.1 1.7% 10 $0.8 $0.6 0.3 0.4% $1.2 $0.3 0.1 0.2% 5 $9.2 $2.3 1.1 1.4% $3.4 $1.0 0.5 0.7% 10 $0.2 $0.1 0.1 0.1% $0.6 $0.1 0.1 0.1% 0 $0.0 $0.0 0.0 0.0% $0.0 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% $6.7 $1.7 0.7 1.1% 17 $0.6 $0.6 0.4 0.5% $0.0 $0.0 0.0 0.0% 1 $0.0 $2.0 1.0 1.3% $0.0 $0.0 0.0 0.0% 6 $7.1 $3.6 1.7 2.3% $0.0 $0.0 0.0 0.0% 8 $0.8 $0.2 0.1 0.1% $4.5 $1.1 0.5 0.7% 3 $1.0 $0.3 0.1 0.1% $0.0 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% $2.2 $0.3 0.2 0.2% 5 $3.8 $0.8 0.4 0.6% $7.1 $1.7 0.7 1.1% 22 $2.6 $0.6 0.3 0.4% $6.2 $1.3 0.6 0.9% 3 $4.1 $1.0 0.5 0.6% $1.6 $0.5 0.2 0.3% 3 $0.8 $0.4 0.1 0.2% $2.9 $0.7 0.3 0.5% 1 $4.1 $1.0 0.5 0.7% $0.0 $0.0 0.0 0.0% 4 $2.0 $2.0 1.1 1.4% $4.5 $1.1 0.5 0.7% 4 $2.2 $0.7 0.2 0.3% $0.1 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% $5.7 $1.5 0.6 1.0% 9 $0.5 $0.1 0.1 0.1% $6.6 $1.7 0.7 1.1% 11 $1.0 $0.2 0.1 0.1% $7.4 $1.7 0.7 1.1% 7 $0.4 $0.1 0.0 0.0% $0.0 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% $7.9 $1.3 0.6 0.9% 1 $0.0 $0.0 0.0 0.0% $0.0 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% $0.0 $0.0 0.0 0.0% 1 $0.0 $0.0 0.0 0.0% $0.0 $0.0 0.0 0.0% 0 $0.0 $0.0 0.0 0.0% From ProgramData20081001.xls Results by Installer / Seller from January 1, 2007 to September 30, 2008 Part 1 – Results for the Entire CPUC CSI Program from January 1, 2007 through September 30, 2008 Part 2 - Results for the Residential Program from January 1, 2007 through September 30, 2008 Results for the CPUC CSI Residential Program from January 1, 2007 to September 30, 2008 From ProgramData20081001.xls Summary of Raw Data Incentive Nameplate Amount Rating $ Mil MW CEC PTC Rating MW CSI Rating MW Calc'ed % of CEC PTC MW Project Count Total Cost $ Mil Completed PBI - In Payment 7,849 73 $337.3 $4.0 $79.8 $1.4 41.8 0.5 35.8 0.4 33.9 0.4 54.2% 0.6% Total of Done 7,922 $341.3 $81.2 42.3 36.2 34.4 54.9% Cancelled Withdrawn 285 38 $10.3 $2.1 $3.5 $0.7 1.7 0.3 1.5 0.3 1.4 0.3 2.3% 0.4% Total of Won't Get Done 323 $12.4 $4.2 2.0 1.8 1.7 2.7% Confirmed Reservation Incentive Claim Request Review Online Incentive Claim Request Submitted Pending Payment Reservation Request Review Suspended - Incentive Claim Request Review Suspended - Reservation Review 3,680 320 285 571 395 260 248 $145.5 $12.6 $11.8 $25.5 $12.8 $11.5 $10.2 $37.0 $3.2 $2.5 $6.0 $3.4 $3.1 $2.6 21.1 1.7 1.5 3.1 2.1 1.5 1.5 18.1 1.5 1.3 2.7 1.8 1.3 1.3 17.3 1.4 1.2 2.6 1.7 1.3 1.3 27.4% 2.3% 2.0% 4.1% 2.7% 2.0% 2.0% Total of In Process 5,759 $229.9 $58.0 32.7 28.0 26.8 42.4% 14,004 $583.5 $143.4 77.0 66.0 62.8 100.0% Current Incentive Application Status Done Won't Get Done In Process Grand Total Residential Projects Completed by Month 900 800 Completed Projects 700 600 500 400 300 200 100 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 EPBB Projects PBI Projects © SunCentric Inc. Page | 14 Part 2 - Results for the Residential Program from January 1, 2007 through September 30, 2008 Cumulative Status of Residential Projects - Jan 1, 2007 to Sep 30, 2008 From ProgramData20081001.xls 120 Linear trendline to reach 577.5MW of completed projects by YE 2016 110 100 90 CEC PTC MW 80 70 60 50 40 30 20 10 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 In Process Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 Done Won't Get Done Cumulative Status of Residential Projects - Jan 1, 2007 to Sep 30, 2008 From ProgramData20081001.xls 120 Linear trendline to reach 577.5MW of completed projects by YE 2016 110 100 90 CEC PTC MW 80 70 65.5MW 60 50 36.2MW 40 30 20 27.5MW 10 1.8MW 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Done Mar-08 Feb-08 In Process Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 All Program Requests Won't Get Done © SunCentric Inc. Page | 15 Part 2 - Results for the Residential Program from January 1, 2007 through September 30, 2008 Completed Residential EPBB Project Price Averages Installed Price, Consumer Price after CSI Incentive and Incentive per CEC PTC Watt $11 (Includes SunCentric's correction to the CSI database) $10 $ per CEC PTC Watt $9 $8 $7 $6 $5 $4 $3 $2 $1 Dec-08 Oct-08 Dec-08 Oct-08 Sep-08 Nov-08 Sep-08 Aug-08 Nov-08 Aug-08 Jul-08 Jun-08 Consumer Price after CSI Incentive May-08 Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 Installed Price CSI Incentive Average Residential System Size in CEC PTC Watts 5,000 (Includes SunCentric's correction to the CSI database) 4,750 CEC PTC Watts 4,500 4,250 4,000 3,750 3,500 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 © SunCentric Inc. Page | 16 Part 2 - Results for the Residential Program from January 1, 2007 through September 30, 2008 Cost Changes to the California Residential Consumer Program Time Period California Program Incentive Federal Incentive Residential Install Size in CEC PTC Watts Average Installed CEC PTC $/Watt Incentive $/Watt Installed Cost California Program Incentive Installed Cost after CA Incentive Installed $/W after CA Incentive Federal Incentive this System Installed Cost after CA and Fed Incentives Installed $/W after CA & Fed Incentives Simple payback in YEARS if the average $/kW starts at $.20 and escalates at 3% per year CEC ERP (Now Over) Jan thru Jun 2006 $2.80/Watt CSI EPBB Step 4 October 2008 Snapshot $1.90/Watt Capped at $2,000 4,500 $9.10 Capped at $2,000 4,500 $9.22 $2.80 $40,950 $12,600 $28,350 $6.30 $1.90 $41,490 $8,550 $32,940 $7.32 $1.90 $41,490 $8,550 $32,940 $7.32 $2,000 $2,000 $12,447 $26,350 $5.86 $30,940 $6.88 $20,493 $4.55 14 CSI EPBB Step 4 2009 Projection $1.90/Watt Uncapped 30% of System Cost 4,500 * $9.22 16 11 * 3 month average July through September 2008. Includes SunCentric's CSI data corrections © SunCentric Inc. Page | 17 Part 3 – Results for the Non-Residential Program from January 1, 2007 through September 30, 2008 Results for the CPUC CSI Non-Residential Program from January 1, 2007 to September 2008 From ProgramData20081001.xls Summary of Raw Data Incentive Nameplate Amount Rating $ Mil MW CEC PTC Rating MW CSI Rating MW Calc'ed % of CEC PTC MW Project Count Total Cost $ Mil Completed PBI - In Payment 245 82 $38.2 $190.9 $9.1 $72.3 5.0 28.5 4.2 24.1 4.1 25.3 1.5% 8.6% Total of Done 327 $229.1 $81.4 33.4 28.4 29.4 10.2% Cancelled Withdrawn 206 78 $318.1 $120.1 $130.2 $42.3 63.3 20.9 55.1 18.2 51.8 17.3 19.8% 6.5% Total of Won't Get Done 284 $438.2 $172.5 84.3 73.3 69.1 26.3% Confirmed Reservation Incentive Claim Request Review Online Incentive Claim Request Submitted Online Proof of Project Milestones Submitted Pending Payment Pending RFP Proof of Project Milestones Review Reservation Request Review Reservation Reserved RFP Review (Gov't/Non-Profit only) Suspended - Incentive Claim Request Review Suspended - Milestone Review Suspended - Reservation Review Suspended - RFP Review 453 54 36 2 55 9 18 48 107 1 81 22 56 2 $428.9 $80.8 $2.2 $0.1 $64.3 $25.7 $14.1 $22.5 $169.4 $0.5 $156.4 $111.3 $30.0 $2.3 $220.0 $35.8 $0.5 $0.3 $23.1 $10.1 $9.2 $8.9 $65.3 $0.1 $57.2 $58.0 $9.7 $0.8 94.2 11.0 0.3 0.2 8.5 5.0 4.3 5.3 32.2 0.0 23.7 16.5 6.0 0.3 80.4 9.4 0.2 0.2 7.3 4.3 3.7 4.5 27.5 0.0 20.5 14.0 5.1 0.3 78.7 9.3 0.2 0.2 8.0 4.2 3.6 4.3 26.7 0.0 21.0 14.0 4.9 0.3 28.8% 3.4% 0.1% 0.1% 2.6% 1.5% 1.3% 1.6% 9.9% 0.0% 7.3% 5.0% 1.8% 0.1% Total of In Process 944 $1,108.6 $499.0 207.5 177.4 175.5 63.6% 1,555 $1,775.9 $752.9 325.2 279.1 274.0 100.0% © SunCentric Inc. Page | 18 Current Incentive Application Status Done Won't Get Done In Process Grand Total Part 3 – Results for the Non-Residential Program from January 1, 2007 through September 30, 2008 Cumulative Activity of Non-Residential Projects - January 1, 2007 to September 30, 2008 From ProgramData20081001.xls 300 Linear trendline to reach 1,172.5MW of completed projects by YE 2016 270 240 CEC PTC MW 210 180 150 120 90 60 30 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 In Process Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 Done Won't Get Done Cumulative Activity of Non-Residential Projects - January 1, 2007 to September 30, 2008 From ProgramData20081001.xls 300 279MW Linear trendline to reach 1,172.5MW of completed projects by YE 2016 270 240 CEC PTC MW 210 180 174MW 150 120 90 73MW 60 30 28MW 0 Dec-08 Nov-08 Oct-08 Sep-08 Aug-08 Jul-08 Jun-08 May-08 Apr-08 Done Mar-08 Feb-08 In Process Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 All Program Requests Won't Get Done © SunCentric Inc. Page | 19 Part 3 – Results for the Non-Residential Program from January 1, 2007 through September 30, 2008 Non-Residential Projects Completed by Month 60 Completed Projects 50 40 30 20 10 0 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jul-08 Aug-08 Sep-08 Oct-08 Nov-08 Dec-08 Jun-08 May-08 Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 EPBB Projects PBI Projects Non-Residential CEC PTC MW Completed by Month 18 16 14 CEC PTC MW 12 10 8 6 4 2 0 Jun-08 May-08 Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 EPBB Projects PBI Projects © SunCentric Inc. Page | 20 Part 3 – Results for the Non-Residential Program from January 1, 2007 through September 30, 2008 Completed Non-Residential EPBB Project Price Averages Installed Price, Owner Price after CSI Incentive and Incentive per CEC PTC Watt $16 (Includes SunCentric's correction to the CSI database) $15 $14 $13 $ per CEC PTC Watt $12 $11 $10 $9 $8 $7 $6 $5 $4 $3 $2 $1 Dec-08 Dec-08 Oct-08 Nov-08 Oct-08 Sep-08 Nov-08 Sep-08 Aug-08 Jul-08 Jun-08 Owner Price after CSI Incentive May-08 Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 Installed Price CSI Incentive Completed Non-Residential PBI Project Price Averages Installed Price, Owner Price after CSI Incentive and Incentive per CEC PTC Watt $10 (Includes SunCentric's correction to the CSI database) $9 $ per CEC PTC Watt $8 $7 $6 $5 $4 $3 $2 $1 Aug-08 Jul-08 Jun-08 May-08 Owner Price after CSI Incentive Apr-08 Mar-08 Feb-08 Jan-08 Dec-07 Nov-07 Oct-07 Sep-07 Aug-07 Jul-07 Jun-07 May-07 Apr-07 Mar-07 Feb-07 Jan-07 Installed Price CSI Incentive © SunCentric Inc. Page | 21 Part 4 – Other Observations This graph shows data from file ProgramData20081001 in an XY scatter chart. If you look along the X axis you will see a large number of projects that have $0 projects cost. This is one example of the data integrity issues we find with this file. All Projects by Size in CEC PTC kW and Project Cost in $ Millions $14 y = 6200.6x + 14093 R² = 0.7565 Total Project Price in $ Millions $12 $10 $8 $6 $4 $2 $0 0 100 200 300 400 500 600 700 800 900 1,000 1,100 1,200 1,300 Project Size in CEC PTC kW Projects Linear ( Projects) This graph shows just completed project data from file ProgramData20081001 in an XY scatter chart. The completed data is better kept however there are still errors which can create misleading answers. All Completed Projects by Size in CEC PTC kW and Project Cost in $ Millions $10 y = 7657.2x + 9204.5 R² = 0.9686 Total Project Price in $ Millions $9 $8 $7 $6 $5 $4 $3 $2 $1 $0 0 100 200 300 400 500 600 700 800 900 1,000 1,100 Project Size in CEC PTC kW Projects Linear ( Projects) © SunCentric Inc. Page | 22 Part 3 4 – Other ResultsObservations for the Non-Residential Program from January 1, 2007 through September 30, 2008 This graph shows SunCentric’s adjustments to completed project data from file ProgramData20081001 in an XY scatter chart. We removed significant outliers to improve the accuracy of the results. Completed Projects with Some SunCentric Deletions and Corrections $10 y = 7643.2x + 8590.5 R² = 0.9814 Total Project Price in $ Millions $9 $8 $7 $6 $5 $4 $3 $2 $1 $0 0 100 200 300 400 500 600 700 800 900 1,000 1,100 Project Size in CEC PTC kW Projects Linear ( Projects) © SunCentric Inc. Page | 23 Part 4 – Other Observations Completed Projects from 1 to 20kW using Cleaned up SunCentric Data $/CEC PTC Watt by System Size in CEC PTC kW $22 $20 $18 $ / CEC PTC Watt $16 $14 $12 $10 $8 $6 $4 $2 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 850 900 18 19 20 System Size in CEC PTC kW Projects Completed Projects using Cleaned up SunCentric Data $/CEC PTC Watt by System Size in CEC PTC kW $22 $20 $18 $ / PTC CEC Watt $16 $14 $12 $10 $8 $6 $4 $2 0 50 100 150 200 250 300 350 400 450 500 550 600 650 700 750 800 950 1,000 1,050 System Size in CEC PTC kW Projects © SunCentric Inc. Page | 24 Part 4 – Other Observations In October 2007 we forecast that about 25MW of Residential projects would be completed by the end of September 2008. The actual was 36.2MW. We expect a few more MW will be completed by year end 2008. However, the change in Residential Federal ITC to 30% uncapped from a limit of $2,000 will likely temporarily slow completions as consumers decide to take advantage of greater incentives in 2009. In Oct 2007 we forecast about 25MW would be completed by the end of Sept 2008. © SunCentric Inc. Page | 25 In October 2007 we forecast that about 55MW of Non-Residential projects would be completed by the end of September 2008. The actual was 53.4MW. We now doubt that we will achieve our forecast (yellow) at year end 2008 of about 90MW. In Oct 2007 we forecast about 55MW would be completed by the end of Sept 2008. © SunCentric Inc. Page | 26