Math/Science - Riverside City College

Transcription

Math/Science - Riverside City College
Riverside City College
Total Cost of Ownership Assessment
Physical Resource Advisory Group (PRAG)
Math/Science and Nursing
Does this project align with the Long Range Educational Plan?
Yes 
No
N/A
Strategic Goals
1.
2.
3.
4.
●
5.
Student Success
Student Access
Institutional Effectiveness
Resource and Learning
Environment Development
Community Engagement
Comments: Goals 1, 2, 4 and 5
The Educational Master Plan (EMP) serves as the guiding document for the Facilities
Master Planning on the RCC campus. The Math/Science & Nursing facility provides high
tech labs, more classrooms, and innovative technologically advanced learning environments.
Have FTES considerations been addressed?
Yes 
No
N/A
Comments: Goals 1, 2, 3 and 4
The College enrollment plan has taken into consideration the expected growth population
in the Math/Science & Nursing disciplines. Recent growth trends in Nursing & Science
are expected to continue.
Does this project align with the Facilities Master Plan?
Yes 
No
N/A
Comments: Goals 4 and 5
The RCC Strategic Planning Executive Council on June 13, 2008 recommended approval of this facility.
The project was board approved on June 17, 2008. This project is in line with the 2008 Long Range
Facilities Master Plan to provide students with significantly improved space, and will meet the
demands of our community by educating highly trained technicians and professionals.
Have cap/load ratio considerations been addressed?
Yes 
No
N/A
Comments: Goal 4
Cap load ratios considerations were initially evaluated in 2007 during the planning of the
project and have been reassessed since that period to ensure no negative affect on load
ratios when analyzing interior space.
Has sustainability considerations been addressed?
Yes 
No
N/A
Comments: Goal 4
The Math/Science & Nursing facility meet LEED Silver standards for green (sustainable)
efficiencies.
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO) Summary
Planning Year:
Project Title:
2004
MATH/SCIENCE & NURSING
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Name of Facility
MATH/SCIENCE & NURSING
State Inventory Building Number
197
(existing facility data from FUSION)
Age of Facility
2
(choose from dropdown)
Year Built
Years
2012
Last Addition
0
Project Description
This collaborative program project seeks to facilitate both Life and Physical Sciences, Math and
Nursing in a combined project that will provide an up-to-date technological education environment
for RCC students.
Project Justification
The proposed project responds to the curriculum-driven Educational and Facilities Master Plans
and the District's Five year Construction Plan to provide additional lecture, laboratory and office
space to meet the demands of the College's increasing enrollment in math, physical/life sciences
and health-related career programs, which includes RN and VN programs, as well as the
community's increasing need for health-related career graduates.
Gross Square Footage (GSF)
131,450
Assignable Square Footage (ASF)
Weekly Student Contact Hour Capacity(WSCH)
Project Delivery Management:
135,416
One-Time
Total Project Costs
$
61,861,624
Total Project Funding
$
63,711,999
$
1,850,375
Funding Sources Over / Under Project Costs
85,238
Operations Management (Operations, Planned Maintenance, User Requested Needs and Repairs)
New
One-Time
New Ongoing
Salaries and Benefits
3,055,411
Total
11,077,146
14,132,557
New FT Faculty & Counselor Equipment
-
Equipment, Supplies and Services
3,728,313
295,135
4,023,448
Technology
2,743,577
397,209
3,140,786
Building Maintenance and Operations
72,150
701,457
773,607
9,599,452 $
12,470,945 $
Total Operating Costs
$
Capital Asset Management - (Capital Renewal, Replacements,
Improvements, Retrofits/Upgrade and Disposal)
Current
Total Projected Capital Asset Management $
-
Annualized
Costs
61,100,261 $
22,070,397
Replacement
Costs
1,947,221 $
65,608,465
Total Cost of Ownership
Project Delivery
Management
41.37%
43.87%
14.76%
Operations
Management
Assessment by Physical Resources
Advisory Group (PRAG) Completed on
April 2015
MATH/SCIENCE & NURSING
Project Recommendation:
Completed
Capital Asset
Management
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings
10/9/2015
(2).xlsm
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title Math/Science & Nursing
New or Replacement New
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Name of Facility
MATH/SCIENCE & NURSING
(choose from dropdown)
State Inventory Building Number (existing facility data from FUSION)
Year Built
2012
Age of Facility
2
197
Years
Last Addition
0
Project Description
This collaborative program project seeks to facilitate both Life and Physical Sciences, Math and Nursing in a
combined project that will provide an up-to-date technological education environment for RCC students.
Project Justification
The proposed project responds to the curriculum-driven Educational and Facilities Master Plans and the
District's Five year Construction Plan to provide additional lecture, laboratory and office space to meet the
demands of the College's increasing enrollment in math, physical/life sciences and health-related career
programs, which includes RN and VN programs, as well as the community's increasing need for health-related
career graduates.
Condition and Efficiencies of Building
(choose from dropdown)
free form field for comments
Present Condition Roof
2 years into current life cycle, excellent condition.
Present Condition Mechanical
2 years into current life cycle, excellent condition. Chillers, HVAC, Pumps, Backflow
and check valves all in good to excellent condition. Boilers are in poor condition.
Temperature controls are inconsistent and difficult to moderate.
Present Condition Electrical
2 years into current life cycle, excellent condition, however lighting control system
remains difficult to program and adjust, system needs to be integrated into the EMS
system.
Present Condition Low Voltage Electrical
Present Condition Plumbing
Present Condition Structural
Present Condition
Present Condition
Present Condition
Present Condition
2 years into current life cycle - fire alarm systems are in excellent condition. Card
reader system continues to be problematic.
2 years into current life cycle, excellent condition.
2 years into current life cycle, excellent condition.
Flooring
2 years into current life cycle, excellent condition - poor selection of classroom
furniture requires constant maintenance to the flooring.
Paint
2 years into current life cycle, good condition.
Technology
2 years into current life cycle, good condition.
FFE
2 years into current life cycle, good condition.
Present Condition Other
Lab equipment in good condition, requires yearly testing and annual maintenance.
Estimated Cost to Fully Renovate Building (data in FUSION)
Recent Renovations
No
Date of Renovation
N/A
$
Cost of Renovation
$
-
Describe Renovations Below:
N/A
(choose from dropdown)
free form field for comments
Energy Efficiencies Lighting
Crestron Lighting Control Systems provide for auto dimming, time and
motion controlled. LEED Certified.
Energy Efficiencies HVAC / Mechanical
HVAC system is VFD controlled and fully monitored thru the Automated
Logic EMS. Ajax Boilers are 87% energy efficient meeting AQMD
standards for energy efficiencies.
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title Math/Science & Nursing
New or Replacement New
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Energy Efficiencies Plumbing
All toilets and urinals are low flow and sensor controlled for reduction in
water usage.
Energy Efficiencies Roofing
Has a Sarnafil single-ply 80 ml roof with insulation and provides for a Title
24 approved high R value roofing system.
Energy Efficiencies Solar
N/A
Energy Efficiencies Wind
N/A
Exterior landscaping is drought resistant zero scape. Irrigation is
temperature and humidity controlled.
Energy Efficiencies Other
free form field for comments
The MTSC and Nursing Building was designed to meet LEED Silver standards for green
(sustainable) efficiencies.
Sustainability
Square Footage Data:
Gross
131,450
Assignable
Efficiency
85,238
Programs/Services Housed in the Facility (Instructional Programs/Support Services)
64.84%
free form field for comments
This facility houses all the physical/ life science, math and nursing courses.
Analysis of Interior Space (data from FUSION)
ASF Inventory
Assigned Stations
1 Classroom (100 space)
28,107
2 Laboratory (200 space)
39,563
3 Office (300 space)
4 Library (400 space)
AV/TV and Physical
5 Education(500 space)
6 Assembly (600 space)
Data Processing and
7 Storage (700 space)
9,349
949
4,081
3,189
free form field for comments
General Academic Instructional
1404 classrooms.
684 Physical science, nursing & biology.
84 Faculty & staff office space.
44 Audio visual, radio & TV.
166 Meeting rooms & lounges.
- Storage.
8 Inactive (800 space)
-
-
9 All Other Space
-
-
Total ASF
85,238
Total # of Rooms
174
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title Math/Science & Nursing
New or Replacement New
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Capacity Load Ratio/Utilization of Facility
1
2
3
4
Classroom Load (State Std.) 25-32 Hours/week
Classroom Use (F-06) 30 Hours/week
Laboratory Load (State Std.) 28-32 Hours/week
Laboratory Use (F-06) 32 Hours/week
Please discuss outcome of space load ratios versus intended use. If there is a negative effect on the overall Cap Load
Ratio, justify why this project should continue.
The cap load ratios are not negatively affected as the Life/Physical Science buildings were taken off-line and placed in an
inactive status.
Weekly Student Contact Hour Capacity(WSCH) (Maximum Capacity)
Weekly Student Contact Hour Capacity(WSCH) (Current Capacity)
Weekly Student Contact Hour (WSCH) (Currently Generated)
135,416
115,104
Data Unavailable
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Science
Project Title Math/Science & Nursing
New or Replacement Existing
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Name of Facility
PHYSICAL SCIENCE
(choose from dropdown)
State Inventory Building Number (existing facility data from FUSION)
Year Built
1968
Age of Facility
46
22
Years
Last Addition
0
Project Description
This project is proposed to reconstruct the Physical Science and Life Science buildings into an interdisciplinary
complex that can accommodate program growth in many disciplines. The Physical Science and Life Science
buildings are now vacant since the Math/Science and Nursing buildings are online. The campus was predicted
to have a dismal 50% Capacity/Load ratio in the lab category in 2014 and many programs have outgrown their
current facilities. The entire Business program will be relocated and the Business Education building will be
repurposed.
Project Justification
The reuse and renovation of this facility will provide appropriate program space for the expansion of the
Business Education program. The need for a permanent, centralized, flexible and technologically-advanced
instructional space to support the Business Education program in a "real life" manner is essential. A final
project proposal was completed in 2012 and approved for State Capital Outlay funding. This reuse alternative
is in alignment with the College's facility Master Plan.
Condition and Efficiencies of Building
(choose from dropdown)
free form field for comments
Present Condition Roof
The roof is 20 years into a 20 year life cycle. The roof is in need of
replacement. They do not met the title 24 current code requirements.
Present Condition Mechanical
The air handler is 20 years old into a 25 year life cycle. The boilers, pumps, chiller,
ducting, and insulation are past their useful life. The entire intake and exhaust
system needs a full renovation.
Present Condition Electrical
The electrical system is 47 years old into a 40 year life cycle. The switches are
OFC's which is obsolete technology. The electrical system is far past its useful life
and must be completely renovated.
Present Condition Low Voltage Electrical
Present Condition Plumbing
Present Condition Structural
Present Condition Flooring
Present Condition Paint
Present Condition Technology
Present Condition FFE
Present Condition Other
The fire alarm system is 20 years into a 15 year life cycle. It is not code compliant.
The HVAC controls are pneumatic and therefore must be replaced with the EMS
system. There is no lightning control system and therefore is not title 24 compliant.
The plumbing system is in very poor condition. The main sewer line and storm drain
lines need a full restoration. The fixtures are in very poor condition and must be
replaced.
The structural components of the building appear to be in good condition however a
seismic study needs to be conducted in order to fully assess the building.
The flooring is 47 years into a 15 year life cycle. The flooring throughout the building
is I poor condition. Replacement of the flooring would be necessary as it contains
asbestos.
The flooring is 47 years into a 15 year life cycle. The flooring throughout the building
is I poor condition. Replacement of the flooring would be necessary as it contains
asbestos.
At the present time there is no technology in the building. Full replacement is
necessary.
At the present time there is no FFE in the building. Full replacement is necessary.
N/A
Estimated Cost to Fully Renovate Building (data in FUSION)
$
-
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Science
Project Title Math/Science & Nursing
New or Replacement Existing
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Recent Renovations
No
Date of Renovation
N/A
Cost of Renovation
$
19,487
Describe Renovations Below:
The College has an approved final project proposal to reconstruct the Life and Physical Science buildings into an
interdisciplinary complex that can accommodate program growth in multiple disciplines. Both buildings are currently vacant
since the Math/Science and Nursing buildings are online. The entire Business Education program will be relocated and the
Business Education building will be repurposed. Estimated Cost is per the JCAF 32 as of December 23, 2014.
(choose from dropdown)
free form field for comments
This building does not offer a lightning control system. The building does
have T-8 lightning with motion sensors. The lightning is a very inefficient
lightning system.
Energy Efficiencies Lighting
Energy Efficiencies Plumbing
The HVAC units are moderately efficient, however they are controlled by
stand alone thermostats that are highly inefficient. The entire system
needs to be renovated and added to the Energy Management System.
All toilets and urinals are not low flow and most are not sensor controlled
for reduction in water usage. Replacement of the fixtures for water
consumption is recommended.
Energy Efficiencies Roofing
The built up roof is not title 24 compliant as per current code. The roof
must be replaced with a title 24 high efficiency roof system.
Energy Efficiencies Solar
N/A
Energy Efficiencies Wind
N/A
Energy Efficiencies Other
N/A
Energy Efficiencies HVAC / Mechanical
free form field for comments
Sustainability
Square Footage Data:
This facility is offline.
Gross
26,335
Assignable
20,291
Programs/Services Housed in the Facility (Instructional Programs/Support Services)
Efficiency
77.05%
free form field for comments
There are currently no programs housed in this facility.
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Science
Project Title Math/Science & Nursing
New or Replacement Existing
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Analysis of Interior Space (data from FUSION)
ASF Inventory
Assigned Stations
free form field for comments
1 Classroom (100 space)
-
-
2 Laboratory (200 space)
-
-
3 Office (300 space)
-
-
4 Library (400 space)
AV/TV and Physical
5 Education(500 space)
-
-
-
-
6 Assembly (600 space)
Data Processing and
7 Storage (700 space)
-
-
-
-
20,291
-
-
-
8 Inactive (800 space)
9 All Other Space
Total ASF
20,291
Total # of Rooms
56
Capacity Load Ratio/Utilization of Facility
1
2
3
4
Classroom Load (State Std.) 25-32 Hours/week
Classroom Use (F-06) 00 Hours/week
Laboratory Load (State Std.) 28-32 Hours/week
Laboratory Use (F-06) 00 Hours/week
N/A
N/A
Please discuss outcome of space load ratios versus intended use. If there is a negative effect on the overall Cap Load
Ratio, justify why this project should continue.
This facility was taken offline after the construction of the Math/Science and Nursing Buildings and therefore there is not an
impact on the College's cap load ratio for offices & classrooms.
Weekly Student Contact Hour Capacity(WSCH) (Maximum Capacity)
Weekly Student Contact Hour Capacity(WSCH) (Current Capacity)
Weekly Student Contact Hour (WSCH) (Currently Generated)
N/A
N/A
N/A
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Science
Project Title Math/Science & Nursing
New or Replacement Existing
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Name of Facility
LIFE SCIENCE
(choose from dropdown)
State Inventory Building Number (existing facility data from FUSION)
Year Built
1967
Age of Facility
47
20
Years
Last Addition
0
Project Description
This project is proposed to reconstruct the Physical Science and Life Science buildings into an interdisciplinary
complex that can accommodate program growth in many disciplines. The Physical Science and Life Science
buildings are now vacant since the Math/Science and Nursing buildings are online. The campus was predicted
to have a dismal 50% Capacity/Load ratio in the lab category in 2014 and many programs have outgrown their
current facilities. The entire Business program will be relocated and the Business Education building will be
repurposed.
Project Justification
The reuse and renovation of this facility will provide appropriate program space for the expansion of the
Business Education program. The need for a permanent, centralized, flexible and technologically-advanced
instructional space to support the Business Education program in a "real life" manner is essential. A final
project proposal was completed in 2012 and approved for State Capital Outlay funding. This reuse alternative
is in alignment with the College's facility Master Plan.
Condition and Efficiencies of Building
(choose from dropdown)
free form field for comments
Present Condition Roof
The roof is 20 years into a 20 year life cycle. The roof is in need of replacement. It
does not meet the tile 24 current code requirements.
Present Condition Mechanical
The air handler is 20 years old into a 25 year life cycle. The boilers, pumps, chiller,
ducting, and installation are past due their useful life. The entire intake and exhaust
system needs a full renovation.
Present Condition Electrical
The electrical system is 47 years old into a 40 year life cycle. The switches are
OFC's which is obsolete technology. The electrical system is far past its useful life
and must be completely renovated.
Present Condition Low Voltage Electrical
Present Condition Plumbing
Present Condition Structural
Present Condition Flooring
Present Condition Paint
Present Condition Technology
Present Condition FFE
Present Condition Other
The fire alarm system is 20 years into a 15 year life cycle. It is not code compliant.
The HVAC controls are pneumatic and therefore must be replaced with the EMS
system. There is no lightning control system and therefore is not title 24 compliant.
The plumbing system is in very poor condition. The main sewer line and storm drain
lines need a full restoration. The fixtures are in very poor condition and must be
The structural components of the building appear to be in good condition however a
seismic study needs to be conducted in order to fully assess the building.
The flooring is 47 years into a 15 year life cycle. The flooring throughout the building
is I poor condition. Replacement of the flooring would be necessary as it contains
asbestos.
The flooring is 47 years into a 15 year life cycle. The flooring throughout the building
is I poor condition. Replacement of the flooring would be necessary as it contains
asbestos.
At the present time there is no technology in the building. Full replacement is
necessary.
At the present time there is no FFE in the building. Full replacement is necessary.
N/A
Estimated Cost to Fully Renovate Building (data in FUSION)
$
-
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Science
Project Title Math/Science & Nursing
New or Replacement Existing
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Recent Renovations
No
Date of Renovation
N/A
Cost of Renovation
$
16,555
Describe Renovations Below:
The College has an approved final project proposal to reconstruct the Life and Physical Science buildings into an
interdisciplinary complex that can accommodate program growth in multiple disciplines. Both buildings are currently vacant
since the Math/Science and Nursing buildings are online. The entire Business Education program will be relocated and the
Business Education building will be repurposed. Estimated Cost is per the JCAF 32 as of December 23, 2014.
(choose from dropdown)
free form field for comments
This building does not offer a lightning control system. The building does
have T-8 lightning with motion sensors. The lightning is a very inefficient
lightning system.
Energy Efficiencies Lighting
Energy Efficiencies Roofing
The HVAC units are moderately efficient, however they are controlled by
stand alone thermostats that are highly inefficient. The entire system
needs to be renovated and added to the Energy Management System.
All toilets and urinals are not low flow and most are not sensor controlled
for reduction in water usage. Replacement of the fixtures for water
consumption is recommended.
The built up roof is not title 24 compliant as per current code. The roof
must be replaced with a title 24 high efficiency roof system.
Energy Efficiencies Solar
N/A
Energy Efficiencies Wind
N/A
Energy Efficiencies Other
N/A
Energy Efficiencies HVAC / Mechanical
Energy Efficiencies Plumbing
free form field for comments
Sustainability
Square Footage Data:
This facility is offline.
Gross
28,642
Assignable
17,239
Programs/Services Housed in the Facility (Instructional Programs/Support Services)
Efficiency
60.19%
free form field for comments
There are currently no programs housed in this facility.
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Science
Project Title Math/Science & Nursing
New or Replacement Existing
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
SPACE MANAGEMENT (Planning & Development, Utilization and Programming)
Analysis of Interior Space (data from FUSION)
ASF Inventory
Assigned Stations
free form field for comments
1 Classroom (100 space)
-
-
2 Laboratory (200 space)
-
-
3 Office (300 space)
-
-
4 Library (400 space)
-
-
AV/TV and Physical
5 Education(500 space)
-
-
6 Assembly (600 space)
-
-
Data Processing and
7 Storage (700 space)
-
-
8 Inactive (800 space)
17,239
-
-
-
9 All Other Space
Total ASF
17,239
Total # of Rooms
59
Capacity Load Ratio/Utilization of Facility
1
2
3
4
Classroom Load (State Std.) 25-32 Hours/week
Classroom Use (F-06) 00 Hours/week
Laboratory Load (State Std.) 28-32 Hours/week
Laboratory Use (F-06) 00 Hours/week
N/A
N/A
Please discuss outcome of space load ratios versus intended use. If there is a negative effect on the overall Cap Load
Ratio, justify why this project should continue.
This facility was taken offline after the construction of the Math/Science and Nursing Facility and therefore there is not an
impact on the College's cap load ratio for offices & classrooms.
Weekly Student Contact Hour Capacity(WSCH) (Maximum Capacity)
Weekly Student Contact Hour Capacity(WSCH) (Current Capacity)
Weekly Student Contact Hour (WSCH) (Currently Generated)
N/A
N/A
N/A
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Math/Science &
Requestor
Project Title
Life/Physical Sciences
Math/Science & Nursing
Department/Division Nursing
Planning Year 2004
Date April 2015
Project Delivery Management (Design, Construction & Start-up/Commissioning)
Total Project Cost (Capital Outlay)
Acquisition
Preliminary Plans
Working Drawings
Construction
Equipment
Total Project Cost (Capital Outlay)
Project Funding Sources:
State Funding
Local Funding (including donations)
Grant Funding
College Contribution (budgeted resources)
One-Time Costs
$
2,138,000
2,759,000
50,466,384
6,498,240
$
61,861,624
$
44,893,999
545,400
18,272,600
Total Funding Sources
$
63,711,999
Funding Sources Over / Under Project Costs
$
1,850,375
**Measure C Project Savings $
1,873,045
New
New
(choose from dropdown)
(choose from dropdown)
HUD Funding
Measure C Funding
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title MATH/SCIENCE & NURSING
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
Operations Management (Operations, Planned Maintenance, User Requested Needs and Repairs)
Use the Total Cost of Ownership Estimator
Select Job Title (Choose from Drop Down and
Cost Information will populate automatically )
Dean, School of Nursing
Dean, Instruction
Salaries and Benefits
Certificated Administrator/Manager
New One
Time
Salary
New
Ongoing
Salary
New Ongoing
Benefits
Total
148,935
49,086
198,021
148,935
49,086
198,021
Nursing Simulation Laboratory Specialist
Nursing Skills Laboratory Technician
Administrative Assistant III
Nursing Enrollment Evaluations Specialist
Instructional Department Specialist
Educational Advisor
Laboratory Technician II
Laboratory Technician II
Administrative Assistant III
Instructional Department Specialist
Custodian
Custodian
Custodian
Custodian
Senior Grounds person
49,392
47,977
97,369
43,224
46,575
89,799
45,216
47,028
92,244
49,392
47,977
97,369
49,392
47,977
97,369
54,444
49,126
103,570
59,268
50,223
109,491
59,268
50,223
109,491
45,216
47,028
92,244
49,392
47,977
97,369
34,248
44,534
78,782
34,248
44,534
78,782
34,248
44,534
78,782
34,248
44,534
78,782
59,268
50,223
109,491
0.75
Laboratory Technician II
44,451
37,667
82,118
0.50
Laboratory Technician II
Certificated Administrator/Manager
Classified Manager
Full-Time Classified - Position 1
Nursing
Full-Time Classified - Position 2
Nursing
Full-Time Classified - Position 3: Nursing
Full-Time Classified - Position 4
Nursing
Full-Time Classified - Position 5
Nursing
Full-Time Classified - Position 6
Nursing
Full-Time Classified - Position 7
MTSC
Full-Time Classified - Position 8
MTSC
Full-Time Classified - Position 9
DOI
Full-Time Classified - Position 10 MTSC
Full-Time Classified - Position 11
Full-Time Classified - Position 12
Full-Time Classified - Position 13
Full-Time Classified - Position 14
Full-Time Classified - Position 15
Permanent Part-Time Classified Enter FTE
MTSC
Permanent Part-Time Classified Enter FTE
MTSC
29,634
25,111
54,745
Full Time Faculty - Enter # of FT Nursing
22.00 All Full Time Faculty are Costed at H-6 ($89,213)
1,962,686
1,111,080
3,073,766
Full Time Faculty - Enter # of FT Math
18.00 All Full Time Faculty are Costed at H-6 ($89,213)
1,605,834
909,066
2,514,900
7.00 All Full Time Faculty are Costed at H-6 ($89,213)
624,491
353,526
978,017
Full Time Faculty - Enter # of FT Chemistry
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title MATH/SCIENCE & NURSING
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
Operations Management (Operations, Planned Maintenance, User Requested Needs and Repairs)
Full Time Faculty - Enter # of FT Physical and
Life Sciences
Full Time Counselor/Librarian Enter # of FT
15.00 All Full Time Faculty are Costed at H-6 ($89,213)
1,338,195
757,555
2,095,750
0.00 All Full Time Counselors/Librarians are Costed at H-6 ($94,282)
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title MATH/SCIENCE & NURSING
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
Operations Management (Operations, Planned Maintenance, User Requested Needs and Repairs)
Select Job Title
Short Term Non Classified Enter Annual Hrs.
Student Employee
Enter Annual Hrs. Nursing
Associate Faculty
Enter Faculty Load Nursing
Associate Faculty
Enter Faculty Load Math
Associate Faculty
Enter Faculty Load Chemistry
Associate Faculty
Enter Faculty Load Life Sciences
Associate Faculty
Enter Faculty Load Physical Science
Rate Will Fill In
Ongoing?
Select Yes or
No
0
0
No
2,205
0
70
2,275
60.00 Associate Faculty Costed at $77.55/hr.
No
1,300,620
0
200,556
1,501,176
46.10 Associate Faculty Costed at $77.55/hr.
No
999,310
0
154,094
1,153,404
12.00 Associate Faculty Costed at $77.55/hr.
No
260,124
0
40,111
300,235
13.25 Associate Faculty Costed at $77.55/hr.
No
287,220
0
44,289
331,509
9.50 Associate Faculty Costed at $77.55/hr.
No
205,932
0
31,755
237,687
0
0
-
-
3,055,411
6,603,625
4,473,521
14,132,557
245.00 Student Aide I
PT Counselor or Librarian Enter Annual Hrs.
$
9.00
PT Counselor/Librarian Costed at $77.55/hr.
Salaries and Benefits Total
New FT Faculty & Counselor Equipment Allocation
Computer, Desk, Bookcase & Phone
New One
Time
Will Populate Automatically When Adding Permanent Positions
New FT Faculty & Counselor Equipment Total
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
New
Ongoing
Total
-
-
-
-
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title MATH/SCIENCE & NURSING
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
Operations Management (Operations, Planned Maintenance, User Requested Needs and Repairs)
Supplies, Services and Equipment
Life
Cycle
Enter Description
New One
Time
New
Ongoing
Total
Supplies - Nursing
Instructional, Office and Repair Parts, Technology
(computer security cabling)
105,580
49,957
155,537
Supplies - MTSC
Instructional, Office and Repair Parts, Technology
(computer security cabling)
240,539
51,818
292,357
Software - Nursing
Instructional Media, Software, Maintenance & Licensing
3,422
8,492
11,914
Software - MTSC
Instructional Media, Software, Maintenance & Licensing
3,422
5,582
9,004
Printing or Copying Services - Nursing
Printing
-
464
464
Printing or Copying Services - MTSC
Printing
-
257
257
Memberships/Subscriptions
Memberships, Subscriptions, Reference Books, Surveys
-
11,813
11,813
Travel/Conference/Training - Nursing
Mileage, Travel, Conference, Transportation
-
25,389
25,389
Travel/Conference/Training - MTSC
Mileage, Travel, Conference, Transportation
-
14,107
14,107
3,042
329
3,371
Advertising - Nursing / MTSC
Repairs - Nursing
Repairs by Vendor
-
2,423
2,423
Repairs - MTSC
Repairs by Vendor
-
41,369
41,369
Other Services - Nursing / MTSC
Other Services, Insurance, Permits, Indirects
43,024
52,711
95,735
Office Equipment < $1,000 - Nursing / MTSC
Equipment Maintenance Agreements/Other
Contracts
Office Phones
37,012
91,272
Furniture and Fixtures
Nursing SimMan Equipment,
Benches, Receptacles, outside emergency phones, Key
Access System, Furniture
Instructional Equipment - Nursing
Instructional Equipment - MTSC
Supplies, Services and Equipment Total
37,012
30,424
121,696
595,348
595,348
Nursing Tab
1,230,170
1,230,170
Chemistry, Physical Science, Life Science
1,375,482
1,375,482
3,728,313
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
295,135
4,023,448
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Requestor Life/Physical Sciences
Project Title MATH/SCIENCE & NURSING
Department/Division Math/Science & Nursing
Planning Year 2004
Date April 2015
Operations Management (Operations, Planned Maintenance, User Requested Needs and Repairs)
Technology
Life
Cycle
Computer Hardware/Software
Varies
Upgrade /
New One Annualized Replacement
Time
Cost
Cost
Enter Information on Technology Tab
Technology Total
2,743,577
397,209
2,813,122
2,743,577
397,209
2,813,122
Annual Operating Costs - Maintenance and Operations
Operating Expenses - Buildings
Building Maintenance
choose building from dropdown list
New
One Time
New
Ongoing
Total
MATH/SCIENCE & NURSING
-
Service and Routine Maintenance
-
Custodial Supplies
Custodial Equipment
29,852
67,968
97,819
27,082
-
27,082
Maintenance Supplies
Routine Maintenance: Restrooms and Lighting, Fixtures
and Fixed Equipment
-
92,966
92,966
Contracts / Services
Maintenance Agreements
-
55,638
55,638
Security Services
Firstline Security Systems, Security by Design
15,217
2,532
17,749
Insurance /Licenses
Card Reader License and EMS Software
-
5,000
5,000
-
12,548
12,548
Grounds Care, Landscape/Hardscape Maintenance
Mandated Costs (Integrated Waste Management)
Permits, Fees, Hazardous Waste, Fire Inspections
-
43,847
43,847
Telephone (both landlines and cell phone)
Cell Phone
-
811
811
-
13,366
13,366
-
41,311
41,311
365,471
365,471
701,457
773,607
Waste Hauling and Waste Diversion (Recycling)
Annualized Costs:
Utilities (Electric, Gas, Water)
Operating Expenses Total
Flooring, Wall Coverings, Ceiling, Plumbing, Doors
Use Utilities Estimator on Utilities Tab
72,150
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Math/Science &
Department/Division Nursing
Planning Year 2004
Date April 2015
Requestor Life/Physical Sciences
Project Title Math/Science & Nursing
Capital Asset Management
(Capital Renewal, Replacements, Improvements, Retrofits/Upgrade and Disposal)
Name of Facility
MATH/SCIENCE & NURSING
State Inventory Building Number
Age of Facility
2
(choose from dropdown)
(existing facility data from FUSION)
197
Years
2012
Last Addition
Life Cycle
Range
Equipment < $1K per item
Equipment > $1K per item
Furniture Replacement
Furniture Replacement
Furniture Replacement
Furniture Replacement
Furniture Replacement
Furniture Replacement
Vehicle Acquisition
Roof Replacement
Lighting System Upgrade or Replacement
Elevators
HVAC System Upgrade or Replacement
IMC Equipment (detail on separate tab)
Other Technology Equipment
Building Construction/Acquisition
Building Improvement
Land Acquisition
Interior Renovations
Site Improvement
Swing Space
Removal of Existing Facility
Moving Costs
Address Repurpose
Demolition
Other
Year Built
6
10
12
20
25
30
5
25
25
5 - 9 years
5
50
Current
$
47,839
2,462,894
36,286
810
182,545
158,110
19,305
140,608
82,862
483,125
1,488,755
1,079,450
1,613,421
53,308,642
43,449
-
Total Projected Capital Asset Management $ 61,100,261
Annualized
Cost
$
4,955
360,018
6,048
81
15,212
7,906
772
4,687
16,572
19,325
59,550.20
175,453
215,424
1,066,173
$
1,947,221
0
Replacement
Cost
$
49,375
2,561,242
37,168
834
188,021
162,853
19,884
144,825
87,005
507,281
1,563,193
1,110,598
1,652,228
57,573,334
-
$ 65,608,465
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Total Cost of Ownership (TCO)
Technology Estimator
Technology Items:
IMC Technology Equipment Set up Costs Nursing and Math /
Science Bldg.:
IMC Equipment MTSC:
IMC Equipment Nursing:
MTSC Listening Devices
Nursing Listening Devices
Total Cost
Life
Cycle
Annualized
Cost
660,350 5-9 Years
419,100 5-11 Years
12,000 7-10 Years
18,000 7-10 Years
Additional Component(s) Cost: (chemistry tab, technology tab
Maintenance Contract/Warranty/Software License Cost:
Software Training Cost:
Installation Cost:
1,615,419
14,659
4,050
Total Cost of Ownership
2,743,577
5
5
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Upgrade /
Replacement Cost
105,744
69,709
1,200
1,800
680,161
430,437
13,200
19,800
215,824
2,932
-
1,654,426
15,098
-
397,209
2,813,122
10/9/2015
Charting Data
Total Cost of Ownership
$ 149,540,486
Total Cost of Ownership
Project Delivery Management
Operations Management
Capital Asset Management
41.37%
14.76%
43.87%
Project Recommendation
In-progress
Approved to Move Forward
Completed
Disapproved
New or Replacement
New
Replacement
Remodel / Repurpose
Existing
Design Cost
New
Remodeled
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Present Condition
Energy Efficiencies
Roof
Mechanical
Electrical
Low Voltage Electrical
Plumbing
Structural
Flooring
Paint
Technology
FFE
Other
Lighting
HVAC / Mechanical
Plumbing
Roofing
Solar
Wind
Other
Yes
No
Completed Date
Projected Date
Interior Space
Classroom
Laboratory
Office
Classroom / Office
Library
Library / Office
AV/TV
All Other Space
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Equipment Maintenance
Mechanical (HVAC, Lighting, Boiler, Pool)
Departmental (R-O, Autoclave, Fume Hood Testing)
Elevator
Fire Alarm Testing
Fire Mechanical Testing
Security
Ongoing List
Yes
No
Service and Routine Maintenance
HVAC
Boilers
Chillers
Pool
Autoclave
Fume Hood Testing
Reverse Osmosis (R-O)
Elevator
Fire Alarm Testing
Fire Mechanical Testing
Security
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
POSITION TITLE - ADMINISTRATORS
Accounting Services Manager
Assistant Custodial Manager
Assistant Dean, CalWorks & Special Funded Programs **
Assistant Dean, Center for International Students and Programs
Assistant Director, Admissions and Records
Assistant Director, Facilities, Maintenance and Operations
Assistant Director, RCC Foundation
Assistant Manager, Food Services
Associate Dean, Academic Support
Associate Dean, CTE/Project Director, NSF
Associate Dean, Grants & College Support Programs **
Associate Dean, Grants & College Support Programs/Project Director **
Associate Dean, Public Safety Education and Training
Associate Vice Chancellor, Economic Development
Associate Vice Chancellor, Educational Services
Associate Vice Chancellor, Information Technology and Learning Services
Associate Vice Chancellor, Strategic Communications & Relations
Campus Administrative Support Center Supervisor *
Chief of Police
Community Education Supervisor *
Controller
Custodial Manager
Dean of Instruction, Career & Technical Education
Dean, Admissions and Records
Dean, Educational Services
Dean, Enrollment Services
Dean, Grants
Dean, Institutional Effectiveness
Dean, Institutional Research and Strategic Planning
Dean, Instruction
Dean, Instruction (Fine and Performing Arts)
Dean, Instruction (Language/Humanities/Social Science)
Dean, Instruction CTE Programs & Grants **
Grade
R
L
R
T
O
S
T
O
V
V
V
V
V
X
AB
AB
Z
M
X
Q
Y
N
Z
X
V
Y
U
W
W
Z
Z
Z
Z
Step 1
78,222
55,274
78,222
85,310
69,821
81,547
85,310
69,821
104,431
104,431
104,431
104,431
104,431
115,327
130,848
130,848
122,333
58,182
115,327
75,159
118,654
61,092
122,333
115,327
104,431
118,654
89,335
112,304
112,304
122,333
122,333
122,333
122,333
Step 2
82,166
58,060
82,166
89,611
73,342
85,659
89,611
73,342
109,699
109,699
109,699
109,699
109,699
121,142
137,446
137,446
128,501
61,116
121,142
78,949
124,637
64,172
128,501
121,142
109,699
124,637
93,838
117,967
117,967
128,501
128,501
128,501
128,501
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 3
86,307
60,987
86,307
94,129
77,040
89,976
94,129
77,040
115,227
115,227
115,227
115,227
115,227
127,251
144,377
144,377
134,980
64,198
127,251
82,930
130,921
67,409
134,980
127,251
115,227
130,921
98,570
123,914
123,914
134,980
134,980
134,980
134,980
Step 4
90,659
64,064
90,659
98,875
80,924
94,514
98,875
80,924
121,038
121,038
121,038
121,038
121,038
133,668
151,655
151,655
141,787
67,434
133,668
87,112
137,523
70,808
141,787
133,668
121,038
137,523
103,540
130,161
130,161
141,787
141,787
141,787
141,787
Market
Step 5
95,232
67,292
95,232
103,861
85,005
99,278
103,861
85,005
127,142
127,142
127,142
127,142
127,142
140,406
159,302
159,302
148,935
70,834
140,406
91,503
144,456
74,376
148,935
140,406
127,142
144,456
108,761
136,726
136,726
148,935
148,935
148,935
148,935
10/9/2015
POSITION TITLE - ADMINISTRATORS
Dean, Public Safety Education and Training
Dean, School of Nursing
Dean, Special Funded Programs **
Dean, Student Life
Dean, Student Services
Dean, Technology & Learning Resources
Director, Administrative Support Center
Director, Athletics
Director, Career & Technical Education Projects **
Director, Center for International Trade Development
Director, Center for Social Justice and Civil Liberties
Director, Corporate and Business Development
Director, Disabled Student Programs and Services
Director, Distance Education/Open Campus
Director, Diversity and Human Resources
Director, Diversity, Equity and Compliance
Director, Enrollment Services
Director, Facilities
Director, Facilities Maintenance and Operations
Director, Food Services
Director, Foster and Kinship Care Education Program
Director, Grants
Director, Health Services
Director, Institutional Research
Director, Middle College High School
Director, Pathways to Excellence (Title V) **
Director, Procurement Assistance Center **
Director, RCC Foundation and Alumni Affairs
Director, Risk Management
Director, Software Development
Director, Student Financial Services
Director, Student Support Services Grant **
Director, Title III STEM Grant **
Director, TriTech Small Business Development Center
Grade
Z
Z
W
W
X
X
Q
X
T
R
P
R
V
V
Y
V
R
T
V
T
S
S
V
T
T
T
R
W
X
X
V
R
T
T
Step 1
122,333
122,333
112,304
112,304
115,327
115,327
75,159
115,327
85,310
78,222
72,359
78,222
104,431
104,431
118,654
104,431
78,222
85,310
104,431
85,310
81,547
81,547
104,431
85,310
85,310
85,310
78,222
112,304
115,327
115,327
104,431
78,222
85,310
85,310
Step 2
128,501
128,501
117,967
117,967
121,142
121,142
78,949
121,142
89,611
82,166
76,007
82,166
109,699
109,699
124,637
109,699
82,166
89,611
109,699
89,611
85,659
85,659
109,699
89,611
89,611
89,611
82,166
117,967
121,142
121,142
109,699
82,166
89,611
89,611
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 3
134,980
134,980
123,914
123,914
127,251
127,251
82,930
127,251
94,129
86,307
79,840
86,307
115,227
115,227
130,921
115,227
86,307
94,129
115,227
94,129
89,976
89,976
115,227
94,129
94,129
94,129
86,307
123,914
127,251
127,251
115,227
86,307
94,129
94,129
Step 4
141,787
141,787
130,161
130,161
133,668
133,668
87,112
133,668
98,875
90,659
83,865
90,659
121,038
121,038
137,523
121,038
90,659
98,875
121,038
98,875
94,514
94,514
121,038
98,875
98,875
98,875
90,659
130,161
133,668
133,668
121,038
90,659
98,875
98,875
Market
Step 5
148,935
148,935
136,726
136,726
140,406
140,406
91,503
140,406
103,861
95,232
88,094
95,232
127,142
127,142
144,456
127,142
95,232
103,861
127,142
103,861
99,278
99,278
127,142
103,861
103,861
103,861
95,232
136,726
140,406
140,406
127,142
95,232
103,861
103,861
10/9/2015
POSITION TITLE - ADMINISTRATORS
Director, Upward Bound **
Director, Upward Bound Math and Science **
Director, Upward Bound Program **
Director, Web Applications
Director, Workforce Preparation Grants and Contracts **
Early Childhood Education Center Manager
Executive Director, Hospitality and Culinary Arts
Facilities Development Director
General Counsel
Health Services Supervisor *
Human Resources Administrative Manager
Information Architect **
Instructional Media Center Manager
Library/Learning Resources Administrative Manager
Manager, District Safety and Emergency Planning
Manager, Facilities, Grounds and Utilization
Manager, Technology Support Services
Network Manager
Outcomes Assessment Specialist **
Outreach Services Supervisor
Payroll Manager
Program Director, Student Support Services **
Project Director, Gateway to College
President
Purchasing Manager
Sergeant *
Service Desk Manager
Statewide Director, Center for International Trade Development
Vice President, Academic Affairs
Vice President, Business Services
Vice President, Student Services
Vice President, Workforce & Resource Development
Warehouse Supervisor *
Grade
R
R
R
U
S
Q
U
U
V
R
T
R
S
S
S
O
R
U
P
O
T
S
T
12
R
R
R
V
AB
AB
AB
Z
M
Step 1
78,222
78,222
78,222
89,335
81,547
75,159
89,335
89,335
104,431
78,222
85,310
78,222
81,547
81,547
81,547
69,821
78,222
89,335
72,359
69,821
85,310
81,547
85,310
213,304
78,222
78,222
78,222
104,431
130,848
130,848
130,848
122,333
58,182
Step 2
82,166
82,166
82,166
93,838
85,659
78,949
93,838
93,838
109,699
82,166
89,611
82,166
85,659
85,659
85,659
73,342
82,166
93,838
76,007
73,342
89,611
85,659
89,611
194,623
82,166
82,166
82,166
109,699
137,446
137,446
137,446
128,501
61,116
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 3
86,307
86,307
86,307
98,570
89,976
82,930
98,570
98,570
115,227
86,307
94,129
86,307
89,976
89,976
89,976
77,040
86,307
98,570
79,840
77,040
94,129
89,976
94,129
199,843
86,307
86,307
86,307
115,227
144,377
144,377
144,377
134,980
64,198
Step 4
90,659
90,659
90,659
103,540
94,514
87,112
103,540
103,540
121,038
90,659
98,875
90,659
94,514
94,514
94,514
80,924
90,659
103,540
83,865
80,924
98,875
94,514
98,875
205,172
90,659
90,659
90,659
121,038
151,655
151,655
151,655
141,787
67,434
Market
Step 5
95,232
95,232
95,232
108,761
99,278
91,503
108,761
108,761
127,142
95,232
103,861
95,232
99,278
99,278
99,278
85,005
95,232
108,761
88,094
85,005
103,861
99,278
103,861
173,112
95,232
95,232
95,232
127,142
159,302
159,302
159,302
148,935
70,834
10/9/2015
Job Description Title - CLASSIFIED
Academic Evaluations Specialist
Accounting Clerk
Accounting Services Clerk
Accounting Technician
Accounts Payable Clerk
Accounts Payable Specialist
Adaptive Technology Specialist
Adaptive Technology-Alternative Media Support Coordinator
Administrative Assistant I
Administrative Assistant II
Administrative Assistant III
Administrative Assistant IV
Admissions and Records Operations Assistant
Analyst/Programmer
Applications Support Technician
Art Gallery Coordinator/Curator
Assessment Specialist
Assessment Testing Coordinator
Assistant Cashier/Clerk
Assistant to Coordinator, Upward Bound
Assistant to the Coordinator, International Education Program
Athletic Equipment Manager
Athletic Field Caretaker
Auditorium Specialist
Auxiliary Business Services Bookkeeper
Auxiliary Business Services Clerk
Auxiliary Business Services Specialist
Background Investigator
Benefits Specialist - Conf.
Budget Analyst
Business Development Administrative Specialist
Business Development Assistant
Business Systems Analyst
Grade
Step 1
Step 2
Step 3
Step 4
Step 5
K
E
K
N
G
I
L
O
E
G
I
K
C
S (P)
N (M)
L
M
R
G
K
I
G
F
I
M
G
H
G
M
O
K
I
T
49,392
37,452
47,459
56,880
41,052
45,216
52,332
59,268
37,452
41,052
45,216
49,392
34,248
72,384
56,880
52,332
54,444
68,736
41,052
49,392
45,216
41,052
39,156
45,216
54,444
41,052
43,224
41,052
55,512
59,268
49,392
45,216
76,572
51,888
39,336
49,856
59,736
43,116
47,484
54,960
62,256
39,336
43,116
47,484
51,888
35,976
76,032
59,736
54,960
57,168
72,228
43,116
51,888
47,484
43,116
41,160
47,484
57,168
43,116
45,408
43,116
58,308
62,256
51,888
47,484
80,436
54,504
41,316
52,376
62,760
45,300
49,884
57,756
65,388
41,316
45,300
49,884
54,504
37,800
79,872
62,760
57,756
60,072
75,840
45,300
54,504
49,884
45,300
43,212
49,884
60,072
45,300
47,700
45,300
61,260
65,388
54,504
49,884
84,492
57,240
43,392
55,007
65,904
47,568
52,392
60,660
68,688
43,392
47,568
52,392
57,240
39,696
83,904
65,904
60,660
63,084
79,668
47,568
57,240
52,392
47,568
45,396
52,392
63,084
47,568
50,088
47,568
64,344
68,688
57,240
52,392
88,752
60,132
45,588
57,785
69,240
49,968
55,044
63,720
72,168
45,588
49,968
55,044
60,132
41,700
88,116
69,240
63,720
66,264
83,676
49,968
60,132
55,044
49,968
47,688
55,044
66,264
49,968
52,620
49,968
67,596
72,168
60,132
55,044
93,216
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Job Description Title - CLASSIFIED
Cablecast/Satellite Specialist
CalWorks Specialist
Capital Asset Inventory Technician
Career and Technical Education Specialist
Cashier/Clerk
Casualty Claims Coordinator
Cellular Account Clerk
Certified Athletic Trainer
Chemistry Laboratory Coordinator
Chief Photographer
Clerk Typist
Clinical Licensed Vocational Nurse
College Nurse
College Receptionist
College Safety & Police Dispatch
Community Education Clerk
Community Relations Specialist
Community Service Aide I
Community Service Coordinator
Computer Laboratory Assistant
Computer Laboratory Specialist
Computer Technician
Copy Center Operator
Cosmetology Clerk
Cosmetology Operations Assistant
Cosmetology Receptionist/Cashier
Counseling Clerk I
Counseling Clerk II
Counseling Clerk III
Culinary Laboratory Assistant
Culinary Program Specialist
Custodian
Customer Service Clerk
Dance Accompanist
Grade
O
I
E
P
G
N
G
O
O
J
E
M
O
C
G
G
P
C
G
G
K
E
E
E
G
G
E
G
I
G
K
C
E
M
Step 1
59,268
45,216
37,452
62,100
41,052
56,880
41,052
59,268
59,268
47,196
37,452
54,444
59,268
34,248
41,052
41,052
62,100
34,248
41,052
41,052
49,392
37,452
37,452
37,452
41,052
41,052
37,452
41,052
45,216
41,052
49,392
34,248
37,452
54,444
Step 2
62,256
47,484
39,336
65,244
43,116
59,736
43,116
62,256
62,256
49,584
39,336
57,168
62,256
35,976
43,116
43,116
65,244
35,976
43,116
43,116
51,888
39,336
39,336
39,336
43,116
43,116
39,336
43,116
47,484
43,116
51,888
35,976
39,336
57,168
Step 3
65,388
49,884
41,316
68,532
45,300
62,760
45,300
65,388
65,388
52,080
41,316
60,072
65,388
37,800
45,300
45,300
68,532
37,800
45,300
45,300
54,504
41,316
41,316
41,316
45,300
45,300
41,316
45,300
49,884
45,300
54,504
37,800
41,316
60,072
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
68,688
52,392
43,392
72,000
47,568
65,904
47,568
68,688
68,688
54,696
43,392
63,084
68,688
39,696
47,568
47,568
72,000
39,696
47,568
47,568
57,240
43,392
43,392
43,392
47,568
47,568
43,392
47,568
52,392
47,568
57,240
39,696
43,392
63,084
Step 5
72,168
55,044
45,588
75,624
49,968
69,240
49,968
72,168
72,168
57,468
45,588
66,264
72,168
41,700
49,968
49,968
75,624
41,700
49,968
49,968
60,132
45,588
45,588
45,588
49,968
49,968
45,588
49,968
55,044
49,968
60,132
41,700
45,588
66,264
10/9/2015
Job Description Title - CLASSIFIED
Dental Education Center Administrative Assistant
Designer Technical Director
Disability Specialist
Disability Specialist/Workability III
Disabled Student Services Specialist
Distance Education Support Specialist
District Campaign Specialist
Diversity and Human Resources Analyst - Conf
Document Services Coordinator
Document Services Coordinator (Evening)
Document Services Technician
Economic Development Assistant
Educational Advisor
Educational Technologies Trainer
Emancipation Coach
Employment Placement Coordinator
Enrollment Services Assistant
EOPS Specialist
EOPS/CARE Specialist
Assistant -Office
Conf of the Chancellor /
Executive Administrative Assistant,
BOT - Conf
Facilities Administrative and Utilization Specialist
Facilities Planning Specialist/Accounting
Facilities Planning Specialist/Support Services
Facilities Utilization Specialist
Facility Access & Utilization Coordinator
Financial Aid Advisor
Financial and Technical Analyst
Fire Technology Program Assistant
Floor Crew
Food Service I
Food Service III
Food Service IV
Foundation Administrative Technician
Grade
I
Q
M
M
M
L
K
N
K
K
G
K
M
M
N
K
E
K
K
M
P
K
K
K
I
M
H
P
E
E
C
F
I
K
Step 1
45,216
65,280
54,444
54,444
54,444
52,332
49,392
58,008
49,392
49,392
41,052
49,392
54,444
54,444
56,880
49,392
37,452
49,392
49,392
55,512
63,348
49,392
49,392
49,392
45,216
54,444
43,224
62,100
37,452
37,452
34,248
39,156
45,216
49,392
Step 2
47,484
68,568
57,168
57,168
57,168
54,960
51,888
60,924
51,888
51,888
43,116
51,888
57,168
57,168
59,736
51,888
39,336
51,888
51,888
58308/
66,552
51,888
51,888
51,888
47,484
57,168
45,408
65,244
39,336
39,336
35,976
41,160
47,484
51,888
Step 3
49,884
72,036
60,072
60,072
60,072
57,756
54,504
64,020
54,504
54,504
45,300
54,504
60,072
60,072
62,760
54,504
41,316
54,504
54,504
61,260
69,900
54,504
54,504
54,504
49,884
60,072
47,700
68,532
41,316
41,316
37,800
43,212
49,884
54,504
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
52,392
75,672
63,084
63,084
63,084
60,660
57,240
67,248
57,240
57,240
47,568
57,240
63,084
63,084
65,904
57,240
43,392
57,240
57,240
64,344
73,440
57,240
57,240
57,240
52,392
63,084
50,088
72,000
43,392
43,392
39,696
45,396
52,392
57,240
Step 5
55,044
79,488
66,264
66,264
66,264
63,720
60,132
70,932
60,132
60,132
49,968
60,132
66,264
66,264
69,240
60,132
45,588
60,132
60,132
67,596
77,124
60,132
60,132
60,132
55,044
66,264
52,620
75,624
45,588
45,588
41,700
47,688
55,044
60,132
10/9/2015
Job Description Title - CLASSIFIED
Foundation Specialist
Grants Administrative Specialist
Grants Specialist
Grants Writer
Grounds Equipment Repairperson/Operator
Groundsperson
Gymnasium Attendant
Health Services Specialist
Help Desk Support Technician
Human Resources Generalist - Conf
Human Resources Liaison - Conf
Human Resosurces Specialist I - Conf
Information Support/Operator
Information Technology Analyst
Institutional Research Specialist
Specialist
Instructional Department Specialist/Senior
Citizen Education
Program Coordinator
Instructional Media Aide
Instructional Media Assistant
Instructional Media Support Coordinator
Instructional Media Technician
Instructional Media/Broadcast Coordinator
Instructional Media/Broadcast Technician
Instructional Production Specialist
Instructional Program Support Coordinator
Instructional Support Coordinator
Instructional Support Specialist
Instructional Technology Specialist
International Students & Program Specialist
Internet Communications Specialist
Interpreter Specialist
Job Placement Technician
Journalism Program Support Specialist
Laboratory Technician I
Grade
K
I
P
R
J
E
C
K
I
L
O
G
C
O
O
K
K
D
K
N
M
Q
M
M
M
M
K
M
M
K
L
K
I
K
Step 1
49,392
45,216
62,100
68,736
47,196
37,452
34,248
49,392
45,216
53,388
60,456
41,856
34,248
59,268
59,268
49,392
49,392
35,640
49,392
56,880
54,444
65,280
54,444
54,444
54,444
54,444
49,392
54,444
54,444
49,392
52,332
49,392
45,216
49,392
Step 2
51,888
47,484
65,244
72,228
49,584
39,336
35,976
51,888
47,484
56,076
63,504
43,980
35,976
62,256
62,256
51,888
51,888
37,416
51,888
59,736
57,168
68,568
57,168
57,168
57,168
57,168
51,888
57,168
57,168
51,888
54,960
51,888
47,484
51,888
Step 3
54,504
49,884
68,532
75,840
52,080
41,316
37,800
54,504
49,884
58,908
66,696
46,200
37,800
65,388
65,388
54,504
54,504
39,312
54,504
62,760
60,072
72,036
60,072
60,072
60,072
60,072
54,504
60,072
60,072
54,504
57,756
54,504
49,884
54,504
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
57,240
52,392
72,000
79,668
54,696
43,392
39,696
57,240
52,392
61,884
70,056
48,540
39,696
68,688
68,688
57,240
57,240
41,304
57,240
65,904
63,084
75,672
63,084
63,084
63,084
63,084
57,240
63,084
63,084
57,240
60,660
57,240
52,392
57,240
Step 5
60,132
55,044
75,624
83,676
57,468
45,588
41,700
60,132
55,044
65,004
73,608
50,964
41,700
72,168
72,168
60,132
60,132
43,356
60,132
69,240
66,264
79,488
66,264
66,264
66,264
66,264
60,132
66,264
66,264
60,132
63,720
60,132
55,044
60,132
10/9/2015
Job Description Title - CLASSIFIED
Laboratory Technician II
Learning Center Assistant
Library Catalog Clerk
Library Clerk I
Library Clerk II
Library Network/Web Development
Library Operations Assistant
Library Systems Coordinator
Library Systems/Network Coordinator
Library Technical Assistant I
Library Technical Assistant II
Library/IMC Operations Coordinator
Mailroom Coordinator
Maintenance Helper
Maintenance Mechanic
Maintenance Mechanic - Carpenter
Maintenance Mechanic - Electrician
Maintenance Mechanic - Equipment Repair
Maintenance Mechanic - General
Maintenance Mechanic - HVAC
Maintenance Mechanic - Locksmith
Maintenance Mechanic - Painter
Maintenance Mechanic - Plumber/Boiler Repair
Maintenance Mechanic - Specialty Electronics
Matriculation Program Assistant
Matriculation Specialist
Media Services Repair Technician
Medical Administrative Assistant
Medical Office Receptionist
MESA Program Coordinator
Microcomputer Support Specialist
Microcomputer Support Technician
Multi-Media Graphic Artist
Multi-Media Graphic Artist/Web Technician
Grade
O
A
I
E
G
P
I
N
P
I
J
O
G
G
L
K
L
L
L
L
K
I
L
L
O
M
M
I
F
M
N (M)
N (K)
M
N
Step 1
59,268
32,004
45,216
37,452
41,052
62,100
45,216
56,880
62,100
45,216
47,196
59,268
41,052
41,052
52,332
49,392
52,332
52,332
52,332
52,332
49,392
45,216
52,332
52,332
59,268
54,444
54,444
45,216
39,156
54,444
56,880
56,880
54,444
56,880
Step 2
62,256
33,612
47,484
39,336
43,116
65,244
47,484
59,736
65,244
47,484
49,584
62,256
43,116
43,116
54,960
51,888
54,960
54,960
54,960
54,960
51,888
47,484
54,960
54,960
62,256
57,168
57,168
47,484
41,160
57,168
59,736
59,736
57,168
59,736
Step 3
65,388
35,316
49,884
41,316
45,300
68,532
49,884
62,760
68,532
49,884
52,080
65,388
45,300
45,300
57,756
54,504
57,756
57,756
57,756
57,756
54,504
49,884
57,756
57,756
65,388
60,072
60,072
49,884
43,212
60,072
62,760
62,760
60,072
62,760
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
68,688
37,092
52,392
43,392
47,568
72,000
52,392
65,904
72,000
52,392
54,696
68,688
47,568
47,568
60,660
57,240
60,660
60,660
60,660
60,660
57,240
52,392
60,660
60,660
68,688
63,084
63,084
52,392
45,396
63,084
65,904
65,904
63,084
65,904
Step 5
72,168
38,964
55,044
45,588
49,968
75,624
55,044
69,240
75,624
55,044
57,468
72,168
49,968
49,968
63,720
60,132
63,720
63,720
63,720
63,720
60,132
55,044
63,720
63,720
72,168
66,264
66,264
55,044
47,688
66,264
69,240
69,240
66,264
69,240
10/9/2015
Job Description Title - CLASSIFIED
Multi-Media Operations Specialist
Music Accompanist/Assistant
Music Specialist
Network & Communications Specialist
Network Specialist
Network Specialist - Data Systems Security
Network Specialist - Infrastructure Management
Network Specialist (Data)
Network Specialist (Server Administrator)
Network Specialist (Telecommunications)
Network Specialist (Wireless LAN)
Network Support Specialist
Nursing Enrollment Evaluations Specialist
Nursing Enrollment Technician
Nursing Simulation Laboratory Assistant
Nursing Simulation Laboratory Specialist
Nursing Skills Laboratory Technician
Occupational Education Assistant
Officer, Safety & Police
Outreach and Recruitment Services Specialist
Outreach Specialist
Outreach Specialist/Upward Bound
Outreach/Middle College High School Coordinator
Outreach/Passport to College Coordinator
Parking Administrative Clerk
Payroll Technician - Conf
Photo Lab Assistant
Piano Accompanist
Piano Accompanist (Music)
Piano Accompanist (Theater)
Placement and Tutorial Services Coordinator
Placement Coordinator
Planner, Capital and Facilities
Police Records Clerk
Grade
O
M
M
R
P
R
R
P
P
P
P
N
K
I
J
K
H
K
N
I
K
K
M
O
E
K
I
M
M
M
O
O
T
G
Step 1
59,268
54,444
54,444
68,736
62,100
68,736
68,736
62,100
62,100
62,100
62,100
56,880
49,392
45,216
47,196
49,392
43,224
49,392
56,880
45,216
49,392
49,392
54,444
59,268
37,452
50,364
45,216
54,444
54,444
54,444
59,268
59,268
76,572
41,052
Step 2
62,256
57,168
57,168
72,228
65,244
72,228
72,228
65,244
65,244
65,244
65,244
59,736
51,888
47,484
49,584
51,888
45,408
51,888
59,736
47,484
51,888
51,888
57,168
62,256
39,336
52,920
47,484
57,168
57,168
57,168
62,256
62,256
80,436
43,116
Step 3
65,388
60,072
60,072
75,840
68,532
75,840
75,840
68,532
68,532
68,532
68,532
62,760
54,504
49,884
52,080
54,504
47,700
54,504
62,760
49,884
54,504
54,504
60,072
65,388
41,316
55,596
49,884
60,072
60,072
60,072
65,388
65,388
84,492
45,300
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
68,688
63,084
63,084
79,668
72,000
79,668
79,668
72,000
72,000
72,000
72,000
65,904
57,240
52,392
54,696
57,240
50,088
57,240
65,904
52,392
57,240
57,240
63,084
68,688
43,392
58,380
52,392
63,084
63,084
63,084
68,688
68,688
88,752
47,568
Step 5
72,168
66,264
66,264
83,676
75,624
83,676
83,676
75,624
75,624
75,624
75,624
69,240
60,132
55,044
57,468
60,132
52,620
60,132
69,240
55,044
60,132
60,132
66,264
72,168
45,588
61,320
55,044
66,264
66,264
66,264
72,168
72,168
93,216
49,968
10/9/2015
Job Description Title - CLASSIFIED
Printing & Graphics Center Coordinator
Procurement Specialist
Production Coordinator
Production Graphic Designer
Production Printer
Production Printing Specialist
Programmer Developer
Project Manager
Properties Outreach Specialist
Public Affairs and Marketing Specialist
Public Affairs Officer
Purchasing Clerk
Purchasing Specialist
Reading Paraprofessional
Revenue/Accounts Receivable Clerk
Revenue/Accounts Receivable Specialist
Safety & Police Dispatch Coordinator
Senior Academic Evaluations Specialist
Senior Applied Technologist
Senior Custodian
Senior Financial Aid Advisor
Senior Graphics Designer
Senior Groundsperson
Senior Human Resources Liaison - Conf
Senior Interpreter
Senior Officer, Safety & Police
Senior Public Affairs Officer
Senior Tool Room Attendant
Sprinkler Repair Person
STEM Services Developer
STEM Student Success Center Coordinator
Student Accounts Specialist
Student Activities Clerk
Student Employment Personnel Specialist
Grade
K
O
O
K
K
M
P
R
K
N
Q
E
K
K
G
I
I
M
M
E
J
O
F
P
L
P
R
G
H
M
O
I
G
K
Step 1
49,392
59,268
59,268
49,392
49,392
54,444
62,100
68,736
49,392
56,880
65,280
37,452
49,392
49,392
41,052
45,216
45,216
54,444
54,444
37,452
47,196
59,268
39,156
63,348
52,332
62,100
68,736
41,052
43,224
54,444
59,268
45,216
41,052
49,392
Step 2
51,888
62,256
62,256
51,888
51,888
57,168
65,244
72,228
51,888
59,736
68,568
39,336
51,888
51,888
43,116
47,484
47,484
57,168
57,168
39,336
49,584
62,256
41,160
66,552
54,960
65,244
72,228
43,116
45,408
57,168
62,256
47,484
43,116
51,888
Step 3
54,504
65,388
65,388
54,504
54,504
60,072
68,532
75,840
54,504
62,760
72,036
41,316
54,504
54,504
45,300
49,884
49,884
60,072
60,072
41,316
52,080
65,388
43,212
69,900
57,756
68,532
75,840
45,300
47,700
60,072
65,388
49,884
45,300
54,504
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
57,240
68,688
68,688
57,240
57,240
63,084
72,000
79,668
57,240
65,904
75,672
43,392
57,240
57,240
47,568
52,392
52,392
63,084
63,084
43,392
54,696
68,688
45,396
73,440
60,660
72,000
79,668
47,568
50,088
63,084
68,688
52,392
47,568
57,240
Step 5
60,132
72,168
72,168
60,132
60,132
66,264
75,624
83,676
60,132
69,240
79,488
45,588
60,132
60,132
49,968
55,044
55,044
66,264
66,264
45,588
57,468
72,168
47,688
77,124
63,720
75,624
83,676
49,968
52,620
66,264
72,168
55,044
49,968
60,132
10/9/2015
Job Description Title - CLASSIFIED
Student Financial Services Account Specialist
Student Financial Services Analyst
Student Financial Services Lead Analyst
Student Financial Services Officer
Student Financial Services Outreach Specialist
Student Financial Services Support Specialist
Student Resource Specialist
Student Services Specialist
Student Services Technician
Student Success Specialist
Student Support Services Site Coordinator
Supplemental Instructional Coordinator
Support Center Technician
Support Services Specialist
Support Services Specialist Aide
Swimming Pool Caretaker
Systems Administrator
Telephone Systems Account Clerk
Telephone Systems Account Specialist
Television Production Studio Specialist
Television Studio Technician
Theater Box Office Assistant
Theater Box Office Coordinator
Theater Box Office Specialist
Theater Scenic Specialist
Theater Sound Specialist
Tutorial Services Clerk
Tutorial Services Specialist
Tutorial Services Technician
Upward Bound Coordinator
Upward Bound Program Assistant
User Support Coordinator
Veterans Services Coordinator
Veterans Services Specialist
Veterans Services Technician
Grade
J
M
O
P
J
G
L
J
J
K
O
M
H
K
E
F
U
G
M
N
K
E
K
G
M
I
G
O
M
O
K
R
O
N
L
Step 1
47,196
54,444
59,268
62,100
47,196
41,052
52,332
47,196
47,196
49,392
59,268
54,444
43,224
49,392
37,452
39,156
80,568
41,052
54,444
56,880
49,392
37,452
49,392
41,052
54,444
45,216
41,052
59,268
54,444
59,268
49,392
68,736
59,268
56,880
52,332
Step 2
49,584
57,168
62,256
65,244
49,584
43,116
54,960
49,584
49,584
51,888
62,256
57,168
45,408
51,888
39,336
41,160
84,612
43,116
57,168
59,736
51,888
39,336
51,888
43,116
57,168
47,484
43,116
62,256
57,168
62,256
51,888
72,228
62,256
59,736
54,960
Step 3
52,080
60,072
65,388
68,532
52,080
45,300
57,756
52,080
52,080
54,504
65,388
60,072
47,700
54,504
41,316
43,212
88,896
45,300
60,072
62,760
54,504
41,316
54,504
45,300
60,072
49,884
45,300
65,388
60,072
65,388
54,504
75,840
65,388
62,760
57,756
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
54,696
63,084
68,688
72,000
54,696
47,568
60,660
54,696
54,696
57,240
68,688
63,084
50,088
57,240
43,392
45,396
93,372
47,568
63,084
65,904
57,240
43,392
57,240
47,568
63,084
52,392
47,568
68,688
63,084
68,688
57,240
79,668
68,688
65,904
60,660
Step 5
57,468
66,264
72,168
75,624
57,468
49,968
63,720
57,468
57,468
60,132
72,168
66,264
52,620
60,132
45,588
47,688
98,076
49,968
66,264
69,240
60,132
45,588
60,132
49,968
66,264
55,044
49,968
72,168
66,264
72,168
60,132
83,676
72,168
69,240
63,720
10/9/2015
Job Description Title - CLASSIFIED
Warehouse Assistant
Web Applications Developer
Web Applications Technician
Grade
D
R
M
Step 1
35,640
68,736
54,444
Step 2
37,416
72,228
57,168
Step 3
39,312
75,840
60,072
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Step 4
41,304
79,668
63,084
Step 5
43,356
83,676
66,264
10/9/2015
SHORT TERM NON CLASSIFIED
Academy Coordinator
Academy Scenario Asst
Activities Asst
Asst Pool Manager
Asst Project Coordinator (Dental Hygiene)
Box Office Specialist
Budget/Accounting Specialist
Classroom Assistant
Clerk Trainee
Coaches, Summer Activities
Communication Asst
Community Liaison
Conference Coordinator
Copy Editor
Custodial Asst
Dental Asst
Dental Health Educator
Detective/Investigator
Diversity, Equity & Compliance Intern
Educational Asst
E-Text Transcriber
Executive Asst
Evaluator, Administration of Justice
Facilities Asst
Facilities ADA Accessibility Coordinator
Facilities Planning and Development Assistant
Finance Specialist
Food Services Assistant
Forensics Assistant
Grant Analyst
Grant Facilitator
Grant Project Educational Aide II
Grant Project Educational Trainer I
Grant Project Educational Trainer II
Grant Project Technician
Grounds Asst
Health Services Facilitator
High School Program Coordinator
IMC Trainee
IMC Asst I
IMC Asst II
Instructional Aide I
Instructional Aide II
Instructional Aide III
International Trade Asst
Interpreter Apprentice
Interpreter I
Interpreter II
Interpreter III
Interpreter IV (Certified Interpreter)
Laboratory Aide I
Laboratory Aide II
Lifeguard (Instructor)
Lifeguard (Senior)
25.00
12.00
9.00
10.50
24.00
13.00
35.00
10.00
9.00
17.54
9.00
13.00
24.00
17.00
12.50
18.00
45.00
25.00
10.00
9.00
9.00
33.00
10.00
18.00
18.00
18.00
18.25
9.00
10.00
35.00
40.00
9.00
25.00
35.00
20.00
13.00
42.05
50.00
9.00
9.00
11.00
9.00
9.00
9.00
11.38
11.00
25.00
30.00
35.00
40.00
9.00
10.00
9.00
9.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Lifeguard (Advanced)
Maintenance Asst
Marketing & Media Coordinator
Matriculation Asst I
Matriculation Asst II
Matriculation Asst III
Matriculation & Educational Support Associate
Nurse Practitioner
Office Asst I
Office Asst II
Office Asst III
Office Asst IV
Photographer I (Intern)
Photographer II
Photographer III
Production Technician Asst I
Production Printer II
Proofreader
Public Safety Coordinator (Title V)
Publicist Trainee
Puente Assistant
Registered Nurse I
Registered Nurse II
Registered Nurse III
Research Asst
Research Intern
Reserve College Police Officer
Role Player
Scanner
Sports Publicist
Stage Hand
Stage Tech I
Stage Tech II
Stage Tech III
Stage Tech IV
Stage Tech V
Stage Tech VI
Stage Master Carpenter
Stage Master Electrician
STEM Activities Coordinator
STEM Mentor
Student Activities Advisor
Student Activities Assistant
Student Health Specialist
Student Success Coach
Student Support Services University Mentor
Study Group Leader
Summer Youth Worker
Summer Bridge Coordinator
Supplemental Instructional Leader
Survey Analyst
Technical Business Advisor
Theater Sound Technician
Tri-Tech Business Associate
Tutor I
9.00
16.00
18.00
9.00
9.50
10.00
20.00
52.00
9.00
10.50
12.50
14.00
15.00
20.50
25.00
13.00
11.50
25.00
25.00
9.00
9.00
35.00
37.00
40.00
11.00
14.22
15.65
9.00
15.00
9.00
9.00
9.00
9.55
10.00
10.65
11.65
12.65
17.00
17.00
25.00
12.50
13.45
10.50
30.00
25.00
12.00
12.00
9.00
20.00
12.00
35.00
55.00
9.00
24.00
9.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Tutor II
Tutor III
Tutor IV
Upward Bound College Mentor
Video Technician, Football Games
Web Accessibility Technician
9.00
9.25
10.00
12.00
135.00
12.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Riverside Community College District
2015/2016 Faculty Total Cost of Position
Salary
STRS
Medi
OPEB
SUI
WC
GL&P
H&W*
TCP
H-6
10.73%
1.45%
0.30%
0.05%
1.00%
1.89%
$
$
$
$
$
$
$
$
$
89,213
9,573
1,294
268
45
892
1,686
36,747
139,718
*Standard H&W with Jefferson Pilot Life, Delta Dental and RCCD
Salary and fixed costs set to FY 15-16 standards
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Riverside Community College District
2015/2016 Counselor/Librarian Total Cost of Position
Salary
STRS
Medi
OPEB
SUI
WC
GL&P
H&W*
TCP
H-6
10.73%
1.45%
0.30%
0.05%
1.00%
1.89%
$
$
$
$
$
$
$
$
$
94,282
10,116
1,367
283
47
943
1,782
36,747
145,567
*Standard H&W with Jefferson Pilot Life, Delta Dental and RCCD
Salary and fixed costs set to FY 15-16 standards
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Riverside Community College District
2015/2016 Part Time Faculty
Cost for 2.0 FTEs
Hourly Rate @ 3/3
Hours for 3 Unit Class
Hourly Rate @ 1/1 (Unit Pay)
Units
Salary Per 3 Unit Class (.2 FTE)
Salary for 2.0 FTEs
Salary for 1.0 FTE
STRS
10.73%
Medi
1.45%
OPEB
0.30%
SUI
0.05%
WC
1.00%
GL&P
1.89%
H&W
TCP
$
$
$
$
$
$
$
$
$
$
$
$
$
77.55
54
49.23
3
4,335
43,354
21,677
4,652
629
130
22
434
819
71,717
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
LEVELS
Student Aide I
Student Aide II
Student Aide III
DESCRIPTION
Performs a variety of unskilled clerical &/or manual
duties for a specific work area. Work is performed
under close supervision. Work is assigned and
student receives detailed instruction. No
experience at all is required. Job details are
learned from supervisor or classified staff
members
Performs a variety of clerical &/or manual related
duties that are usually semi-skilled in nature and
may require only limited skill, training or
experience. Learns role on the job. Requires basic
knowledge of administrative activities and
procedures within work area. Exchanges
information with co-workers, staff within the
District and the community. May require
completion of certain courses to qualify.
Performs a variety of skilled duties in support of
administrative and academic projects. Performs
clerical and manual duties that require some
specialized skill level. Typically requires some
experience related to the assignment or special
education in the area of assignment. Requires
knowledge of the District/College programs and
services
EXAMPLES OF ASSIGNMENTS
Food Services worker, area attendant, laborer, ticket
taker, usher, locker room attendant, general clerk, Copy
Room Attendant, mail distributor, Art gallery attendant,
file clerk, Lab Aide, Instructional Aide, DSPS Aide,
$9.00 to
Student Clerk, IMC Aide, Journalism Aide, Circulation
$9.75
Aide, Library Aide, Student Ambassador, Health
program Aide, Recital Assistant, Athletic Field Aide,
Sports Program Aide, College Police Aides, lifeguard I
$
9.00
$
10.75
$
11.75
$12.00 to
$12.75
$
12.75
$13.00 to
$13.75
$
13.75
Study Group Leader, Educational Assistant, Sports
Program Coordinator, Specialized Tutors, group tutors,
Computer Aides, light and sound technicians, Computer
Network Assistants, Sports officials, Child program
$10.00 to
Aides, Automotive Assistants
$10.75
Study Group Leader, Educational Assistant, Sports
Program Coordinator, Specialized Tutors, group tutors,
Computer Aides, light and sound technicians, Computer
$11.00 to
Network Assistants, Sports officials, Child program
$11.75
Aides, Automotive Assistants
Media Center delivery assistants, Special Student
Program Assistant (Puente, Ujima), Lab Specialist, Stem
Mentors, advanced tutors
Student Aide IV
Performs a variety of duties requiring advanced
knowledge of subject in support of administrative
or academic projects or functions. Requires
knowledge of how program/work unit function
and fit into the District or College programs.
Gathers, integrates and interprets information.
Student Aide V
Performs a variety of complex duties in support of Media Center Student Production Assistants, Media
Center Student Technicians, Business Associates,
administrative and academic projects/functions.
Computer Specialist, Project Specialist,
Requires more extensive experience and subject
matter expertise to be successful. May do
advanced and complex research for department
assigned to. Developing and working with contacts
outside of the work unit is common.
Rate for
Costing
Purposes
RATES OF
PAY
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Cost Per
Section
13/14
Cost Per
Section
12/13
2 Year
Average
TOPS
Function
05020
ACCOUNTING
04100
ANATOMY AND PHYSIOLOGY
22020
ANTHROPOLOGY
02010
ARCHITECTURE AND ARCHITECTURAL TECHNOLOGY
10020
ART
217
87
152
04010
BIOLOGY, GENERAL
910
926
918
05050
BUSINESS ADMINISTRATION
48
05010
BUSINESS AND COMMERCE, GENERAL
86
05060
BUSINESS MANAGEMENT
19050
13058
CHEMISTRY, GENERAL
CHILD DEVELOPMENT ADMINISTRATION AND
MANAGEMENT
13050
CHILD DEVELOPMENT/EARLY CARE AND EDUCATION
8
8
8
10050
COMMERCIAL MUSIC
7
273
140
07020
COMPUTER INFORMATION SYSTEMS
77
140
109
07060
COMPUTER SCIENCE (transfer)
18
18
09572
CONSTRUCTION INSPECTION
58
58
09530
DRAFTING TECHNOLOGY
-
-
10070
DRAMATIC ARTS
772
772
22040
ECONOMICS
14
14
06142
ELECTRONIC GAME DESIGN
35
35
09340
ELECTRONICS & ELECTRIC TECHNOLOGY
09240
ENGINEERING TECHNOLOGY, GENERAL
12
15010
ENGLISH
28
26
27
49308
ENGLISH AS A SECOND LANGUAGE
14
8
11
49320
GENERAL WORK EXPERIENCE
22060
14
9
12
990
370
680
50
8
29
9
9
48
29
9
1,158
9
2,066
9
1,252
58
1,612
9
955
1,104
12
197
197
GEOGRAPHY
14
14
49301
GUIDANCE
11
11
08370
HEALTH EDUCATION
43
43
22050
HISTORY
25
25
08355
INTERCOLLEGIATE ATHLETICS
11080
JAPANESE
06020
JOURNALISM
16010
LIBRARY SCIENCE, GENERAL
09563
MACHINING AND MACHINE TOOLS
05063
MANAGEMENT DEVELOPMENT & SUPERVISION
1,422
926
1,174
9
9
46
46
9
9
2,956
740
1,848
46
20
33
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
TOPS
Function
09560
MANUFACTURING AND INDUSTRIAL TECHNOLOGY
05090
MARKETING AND DISTRIBUTION
17010
MATHEMATICS, GENERAL
04030
MICROBIOLOGY
06141
MULTIMEDIA
10040
MUSIC
15090
Cost Per
Section
13/14
Cost Per
Section
12/13
2 Year
Average
17,151
12,960
15,056
179
110
145
17
11
14
1,415
1,781
1,598
14,890
14,890
1,879
160
1,020
PHILOSOPHY
19
19
19
10110
PHOTOGRAPHY
37
08350
PHYSICAL EDUCATION
81
08351
PHYSICAL FITNESS AND BODY MOVEMENTS
-
-
19010
PHYSICAL SCIENCES, GENERAL
9
9
19020
PHYSICS, GENERAL
203
22070
POLITICAL SCIENCE
12
12
20010
PSYCHOLOGY, GENERAL
20
20
05110
REAL ESTATE
13
13
22080
SOCIOLOGY
28
3
16
11050
SPANISH
109
29
69
15060
SPEECH COMMUNICATION
-
37
173
207
127
205
-
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Table V
Maintenance and Operations Task Force
Staffing Standard Guidelines
Updated 11-2014
Riverside
Current
Standard Variance
Staffing Standard Guidelines
Updated 11-2014
Moreno Valley
Current Standard Variance
Updated 12-2012
Norco
Current Standard Variance
Position
Classified Management
Director Facility Operations & Maintenance
Maintenance Manager
Assistant Maintenance Manager
Grounds Manager (Note C)
Assistant Grounds Manager
Facilities Supervisor, Grounds & Utilization
Custodial Manager (Note D)
Assistant Custodial Manager
1 FTE Per Campus
1 FTE Per Campus (@300,000 GSF)
1 FTE Per Campus (@500,000 GSF)
1 FTE Per Campus
1 FTE Per Campus (@100 Developed Acres)
1 FTE Per Campus (@450,000 GSF)
1 FTE Per Campus
1 FTE Per Campus (@300,000 GSF)
1.0
0.0
0.0
1.0
0.0
0.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
0.0
(1.0)
(1.0)
0.0
(1.0)
(1.0)
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.0
0.0
0.0
1.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
(1.0)
0.0
0.0
(1.0)
1.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
1.0
0.0
0.0
1.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
(1.0)
0.0
0.0
0.0
0.0
Classified Office Staff
Administrative Assistant II or III
Administrative Assistant I
Facility Utilization Specialist
1 FTE Per Campus
1 FTE @ 200,000 GSF (+ one additional FTE after 500,000 GSF)
.5 FTE Per 250,000 GSF
1.0
0.5
1.0
1.0
2.0
1.7
0.0
(1.5)
(0.7)
0.0
0.0
1.0
1.0
1.0
0.0
(1.0)
(1.0)
1.0
1.0
0.0
0.0
1.0
1.0
0.0
0.0
(1.0)
0.0
Classified Custodial Staff (Note A)
Custodian
1 FTE Per 23,500 GSF
28.0
39.1
(11.1)
7.5
10.0
(2.5)
8.5
9.9
(1.4)
Classified Grounds Staff (Note B)
Grounds Person
Grounds Person
Athletic Field Caretaker
Swimming Pool Caretaker
Parking Structure Caretaker (Grounds Person)
1 FTE Per 10 Developed Acres
1 FTE Per 50 Undeveloped Acres
1 FTE Per 10 Athletic Field Acres
1 FTE Per Pool
1 FTE Per 450,000 GSF
9.4
0.0
2.0
0.0
1.0
10.1
0.0
2.7
2.0
1.0
(0.7)
0.0
(0.7)
(2.0)
0.0
3.5
0.0
0.0
0.0
0.0
6.0
1.3
0.6
0.0
0.0
(2.5)
(1.3)
(0.6)
0.0
0.0
1.5
0.0
1.0
0.0
0.0
5.6
1.6
1.1
0.0
0.0
(4.1)
(1.6)
(0.1)
0.0
0.0
Classified Trades Staff
Maintenance Mechanic
Maintenance Helper
1 FTE Per 50,000 GSF
1 FTE Per Campus (+ one additional FTE after 175,000 GSF)
11.0
0.0
17.0
2.0
(6.0)
(2.0)
2.0
0.0
4.7
2.0
(2.7)
(2.0)
3.0
1.0
4.7
2.0
(1.7)
(1.0)
57.9
86.6
(28.7)
66.9%
16.0
29.6
(13.6)
54.1%
18.0
29.9
(11.9)
60.1%
Total Staff
A
B
C
D
E
Notes:
Custodial staff includes Sr. Custodians;
Custodians; Floor Care Personnel; Gym
Attendants; Large Campus Factor (500K GSF
includes 3.0 Custodians for Day Time Services
and Set-Ups)
Grounds staff includes Sr. Grounds Person;
Irrigation Repair Person; Equipment Repair
Persons
This Position is to be a Working Manager
This Position is to be a Working Manager
providing supervision to the night time staff
This does not include 450,000 GSF in the Parking
Structure Riverside. GSF does include 37,095
GSF and 23,290 ASF realted to District Offices
serviced by Riverside.
Staff Level (100% = Fully Staffed)
Metrics
ASF (per FUSION 12-2014)
547,599
151,756
161,162
GSF (Note E)
Developed Acres
Undeveloped Acres
Athletic Field Acres
Total Acres
848,571
101
27
128
234,183
60
66
6
132
233,377
56
80
11
147
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
GSF per FUSION labled as Outside Square Feet (FY 13/14)
SAMPLE =VLOOKUP(LOOKUP VALUE, DATA RANGE, COLUMN G5 TO MATCH, TRUE/FALSE)
Riverside
On Campus ASF per Inventory
Bldg
#
GSF
0
ASF
0
81,246
Efficiency
0
43,113
53.06%
8,910
6,838
76.75%
33,105
24,121
72.86%
6,482
86.43%
1,621
91.58%
14,589
86.68%
QUADRANGLE
1
STADIUM
2
WHEELOCK GYM
3
MAINTENANCE SHOP
4
MAINTENANCE PT SHOP
5
1,770
TECHNOLOGY A
6
16,830
TECHNOLOGY B
7
20,562
14,237
69.24%
ADMISSIONS COUNSEL
10
7,554
5,067
67.08%
DATA PROCESSING
11
7,100
4,790
67.46%
LANDIS AUDITORIUM
12
30,003
20,680
68.93%
MUSIC BUILDING
13
9,553
5,855
61.29%
ART BUILDING
14
7,953
5,995
75.38%
HUNTLEY GYM
15
22,203
18,830
84.81%
MAIN WAREHOUSE
16
6,800
3,090
45.44%
ADMINISTRATION
17
19,069
13,069
68.54%
COSMETOLOGY
CUTTER POOL
18
19
12,897
6,597
9,543
3,285
73.99%
49.80%
LIFE SCIENCE
20
28,642
17,239
60.19%
MLK HIGH TECH CENTER
21
41,507
27,196
65.52%
PHYSICAL SCIENCE
22
26,335
20,291
77.05%
PLANETARIUM
23
1,763
1,291
73.23%
STUDENT CENTER (BRADSHAW)
24
38,803
26,189
67.49%
CERAMICS SCULPTURE
26
8,717
5,108
58.60%
AUTO TECHNOLOGY
30
20,812
18,649
89.61%
EARLY CHILDHOOD STUDIES
31
13,729
6,042
44.01%
BUSINESS EDUCATION
32
22,100
16,176
73.19%
EQUIPMENT STORAGE
33
119
108
90.76%
ASSESSMENT/PLACEMENT
34
2,400
2,184
91.00%
MUSIC HALL
PILATES
35
36
5,952
4,308
4,630
3,669
77.79%
85.17%
DIGITAL LIBRARY (DL/LRC)
37
108,234
72,749
67.21%
PORTABLE 5
38
960
757
78.85%
LOVEKIN PORTABLE COMPLEX
39
16,400
12,143
74.04%
STUDENT FINANCIAL SERVICES
40
480
423
88.13%
STORAGE BUILDING
41
1,050
971
92.48%
STUDENT GOVT CENTER
42
1,400
1,152
82.29%
GROUNDS EQUIPMENT
43
2,000
1,708
85.40%
OUTREACH
46
960
760
79.17%
PORTABLE 6
47
960
-
PARKING STRUCTURE
48
450,000
772
0.17%
EVANS SPORTS CMPLX A
161
1,200
553
46.08%
EVANS SPORTS CMPLX B
162
958
424
44.26%
EVANS SPORTS CMPLX C
163
958
424
44.26%
EVANS SPORTS CMPLX D
RUBIDOUX ANNEX COMPLEX
164
165
609
9,600
542
9,000
89.00%
93.75%
STOKOE ILC
166
16,000
11,153
69.71%
AQUATICS
167
3,738
2,243
MECH BLDG
168
1,976
-
0.00%
HAZMAT
169
200
200
100.00%
STORAGE TRAILER
170
160
160
100.00%
CONNEX BOXES #170-183
XXX
4,000
-
0.00%
MOD@ECD
MOD@161
MOD@162
184
960
900
93.75%
185
960
-
0.00%
186
960
900
93.75%
CONNEX BOXES #161-163
XXX
640
-
DUGOUTS #190-195
XXX
1,800
-
0.00%
MUSIC ANNEX
196
480
420
87.50%
MATH/SCIENCE & NURSING
197
131,450
85,238
64.84%
CULINARY
SSA / STUDENT SERVICES
ADMINISTRATION
XXX
-
-
XXX
-
-
SCHOOL OF THE ARTS
XXX
-
-
7,500
0.00%
60.01%
0.00%
YR Built
1923
1928
1928
1932
1932
1933
1938
1949
1949
1952
1952
1953
1953
1953
1958
1958
1958
1967
1968
1968
1968
1968
1973
1976
1976
1977
1980
2002
2002
2002
2003
2000
2004
2004
1968
2004
1988
2001
2002
2006
1989
1989
1989
1989
2005
2006
2011
2011
2006
1965
1965
2005
2005
2005
1965
2005
2002
2012
Last
Addition
2007
0
0
0
0
1976
1976
1970
1975
1975
1975
1970
2013
1998
1976
1979
0
0
2013
0
0
1993
0
1978
0
0
0
0
0
0
0
4
2013
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total
Rooms
178
30
28
26
4
34
37
34
27
38
17
20
37
6
47
31
25
59
50
56
6
66
13
36
26
47
0
14
21
13
162
0
55
3
2
6
0
2
10
8
6
7
7
3
10
9
19
0
1
0
15
1
1
1
3
5
4
174
Classroom Laboratory
29153
0
797
0
0
6862
0
0
0
0
0
0
651
0
967
592
0
0
0
0
0
0
0
0
1041
5525
0
0
807
918
0
0
3600
0
0
0
0
0
0
0
0
0
0
0
4500
0
0
0
0
0
0
0
0
0
0
0
0
28107
0
0
0
0
0
5691
3289
0
0
0
5139
5413
0
0
0
7420
0
0
19583
0
1201
0
4855
18218
0
6971
0
375
3363
0
6441
0
1649
0
0
0
167
760
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39563
Office
8932
249
1547
1301
0
1768
3819
4094
3399
1059
716
582
683
0
5878
850
0
0
2482
0
90
4915
253
431
1049
3680
0
459
333
120
3488
0
4166
423
0
825
0
0
0
429
0
0
0
0
900
0
315
0
0
0
0
900
0
0
0
0
420
9349
Library
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2124
0
0
0
3344
0
0
0
0
0
0
0
0
0
127
0
49806
0
203
0
0
0
0
0
0
0
0
0
0
0
1800
0
0
0
0
0
0
0
0
0
0
0
0
0
AV/TV
PE
Assigned Stations
Assembly
Inactive
All Other Classroom Laboratory
Office
Library
AV/TV
PE
Assembly
Inactive
0
6589
21777
0
0
2875
0
0
0
0
0
0
0
0
0
2153
0
0
5181
1621
1454
0
50
0
0
0
0
0
9
0
100
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
3
1092
0
0
130
0
0
0
0
0
0
0
0
0
30
0
0
6
0
0
0
0
1699
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4409
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
949
0
0
0
0
0
0
16792
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2631
0
0
0
0
0
0
0
0
0
175
553
424
424
0
0
0
1872
0
0
0
0
0
0
0
0
0
0
4081
0
0
0
17727
0
0
0
0
1941
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2846
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3189
0
0
0
195
0
0
0
0
476
0
3285
17239
0
20291
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1800
11153
0
0
0
0
0
0
0
0
0
0
0
0
7129
973
1391
0
0
0
704
3090
1683
681
0
0
1787
0
0
21274
0
0
3952
0
108
1350
0
0
5759
0
2525
0
971
327
1541
0
0
168
0
0
0
542
0
0
56
0
200
160
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
15
0
0
0
0
0
0
0
0
50
220
0
0
40
49
0
0
171
0
0
0
0
0
0
0
0
0
0
0
245
0
0
0
0
0
0
0
0
0
0
0
0
1404
72
0
0
0
114
99
0
0
0
163
0
0
516
0
63
0
43
169
0
195
0
10
77
0
185
0
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
684
61
38
31
6
6
6
10
0
38
10
0
0
25
0
1
52
3
10
14
28
0
5
3
1
26
0
31
4
0
4
1
10
0
2
0
0
0
0
8
0
3
0
0
0
0
0
0
0
0
0
4
84
0
0
0
0
0
0
0
0
41
0
0
0
132
0
0
0
0
0
0
0
0
0
0
0
877
0
5
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
0
0
0
1404
0
0
0
0
101
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98
324
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
0
0
0
4
0
0
0
0
0
0
515
0
0
0
0
0
0
0
0
27
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,273,932
Adjustments
Remove Parking Structure
Adjusted Total
(450,000)
823,932
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
All Other
0
0
0
0
0
10/9/2015
Nursing Science
Year Built
FCI
GSF
ASF
2012
0%
131,450
85,238
too new to have been inspected
Annualized Costs
Routine Maintenance
Annual Maintenance - Fixed Equip
Custodial Supplies
Contracts/Services
Fire/Safety
Licenses / Software
Grounds
Hazardous Waste
Utilities
Rooms, Unassignable Space and Restrooms:
Floor Materials Annulaized Costs
Wall Coverings Annualized Costs
Ceiling Annualized Costs
Plumbing Annualized Costs
Doors
TOTAL
$
92,965.82 restrooms, lighting
55,637.53 fixtures and fixed equip
67,967.72
23,760.00
5,000.00
12,547.92
20,087.00
365,470.53
20,946.76
8,424.67
2,816.17
9,123.22
$684,747.33
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science
10/9/2015
Buildings (2).xlsm
Math/Science and Nursing - Rooms
Room # A-Z
Room Type
ASF
Dept.
Stations Prog TOP/Service and
Floor Material
Life
Cycle
101
110 Classroom
964
40
11
0099 General Assignment
Vinyl
15
102
110 Classroom
964
43
11
0099 General Assignment
Vinyl
103
110 Classroom
907
43
11
0099 General Assignment
104
110 Classroom
963
43
11
105
110 Classroom
907
42
106
110 Classroom
966
107
110 Classroom
108
111
112
113
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
730 Storage
530 Audio/Visual
650 Lounge
730 Storage
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
Replacement
Cost
(exclusive of Labor)
Wall Covering
Life
Cycle
2,603 $
174 Paint
10
15
2,603
174 Paint
Vinyl
15
2,449
0099 General Assignment
Vinyl
15
11
0099 General Assignment
Vinyl
42
11
0099 General Assignment
966
42
11
267
536
354
160
87
111
96
103
96
103
97
103
95
104
93
102
97
103
95
103
103
103
103
116
0
22
12
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
771 $
77.12
10
771
77.12
163 Paint
10
726
72.56
2,600
173 Paint
10
770
77.04
15
2,449
163 Paint
10
726
72.56
Vinyl
15
2,608
174 Paint
10
773
77.28
0099 General Assignment
Vinyl
15
2,608
174 Paint
10
773
77.28
1701 Mathematics, General
1701 Mathematics, General
0099 General Assignment
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
1701 Mathematics, General
Vinyl
Carpet
Vinyl
Vinyl
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
15
12
15
15
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
721
1,876
956
432
305
389
336
361
336
361
340
361
333
364
326
357
340
361
333
361
361
361
361
406
48
156
64
29
25
32
28
30
28
30
28
30
28
30
27
30
28
30
28
30
30
30
30
34
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
214
429
283
128
70
89
77
82
77
82
78
82
76
83
74
82
78
82
76
82
82
82
82
93
21.36
42.88
28.32
12.80
6.96
8.88
7.68
8.24
7.68
8.24
7.76
8.24
7.60
8.32
7.44
8.16
7.76
8.24
7.60
8.24
8.24
8.24
8.24
9.28
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$
Annualized
Cost
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
$
10/9/2015
Math/Science and Nursing - Rooms
Dept.
Stations Prog TOP/Service and
Replacement
Cost
Room # A-Z
Room Type
ASF
(exclusive of Labor)
140
141
143
145
146
310 Office
315 Office Service
Faculty Resource Rm
680 Meeting Room
110 Classroom
95
63
200
40
1,277
1
1
1
6
75
11
11
11
11
11
1701 Mathematics, General
1701 Mathematics, General
0099 General Assignment
0099 General Assignment
0099 General Assignment
Carpet
Vinyl
Carpet
Carpet
Vinyl
12
15
12
12
15
333
170
540
140
3,448
28
11
45
12
230
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
76
50
160
32
1,022
7.60
5.04
16.00
3.20
102.16
147
110 Classroom
1,274
76
11
0099 General Assignment
Vinyl
15
3,440
229 Paint
10
1,019
101.92
151
110 Classroom
1,249
74
11
0099 General Assignment
Vinyl
15
3,372
225 Paint
10
999
99.92
152
110 Classroom
1,147
64
11
0099 General Assignment
Vinyl
15
3,097
206 Paint
10
918
91.76
153
110 Classroom
1,186
65
11
0099 General Assignment
Vinyl
15
3,202
213 Paint
10
949
94.88
154
110 Classroom
1,248
75
11
0099 General Assignment
Vinyl
15
3,370
225 Paint
10
998
99.84
155
110 Classroom
1,069
50
11
0099 General Assignment
Vinyl
15
2,886
192 Paint
10
855
85.52
156
110 Classroom
1,045
40
11
0099 General Assignment
Vinyl
15
2,822
188 Paint
10
836
83.60
161
162
163
164
165
166
167
168
169
170
171
172
173
174
176
178
179
180
181
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
315 Office Service
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
650 Lounge
310 Office
310 Office
315 Office
680 Meeting
98
98
98
90
97
105
108
98
90
98
98
98
97
101
680
507
85
318
222
1
1
1
1
1
1
1
1
1
1
1
1
1
1
24
2
1
12
12
12
12
12
12
12
12
12
12
12
12
12
12
11
11
11
11
11
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
0099 General Assignment
0099 General Assignment
0099 General Assignment
0099 General Assignment
0099 General Assignment
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Vinyl
Carpet
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
15
12
343
343
343
315
340
368
378
343
315
343
343
343
340
354
2,380
1,775
298
859
777
29
29
29
26
28
31
32
29
26
29
29
29
28
29
198
148
25
57
65
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
78
78
78
72
78
84
86
78
72
78
78
78
78
81
544
406
68
254
844
7.84
7.84
7.84
7.20
7.76
8.40
8.64
7.84
7.20
7.84
7.84
7.84
7.76
8.08
54.40
40.56
6.80
25.44
84.36
11
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Wall Covering
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint / Wallpaper
Life
Cycle
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
Annualized
Cost
Floor Material
Life
Cycle
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Dept.
Stations Prog TOP/Service and
Replacement
Cost
Annualized
Cost
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
Room Type
ASF
530 Audio/Visual
413
22
11
1230 Nursing
Carpet
12
1,446
120 Paint / Wallpaper
10
1,569
156.94
184
187
203
650 Lounge
730 Storage
110 Classroom
309
1,151
825
15
44
11
12
11
0099 General Assignment
1230 Nursing
0099 General Assignment
Vinyl
Vinyl
Vinyl
15
15
15
834
3,108
2,228
56 Paint
207 Paint
149 Paint
10
10
10
247
921
660
24.72
92.08
66.00
204
210 Class Lab
888
24
11
1230 Nursing (wrong)
Vinyl
15
2,398
160 Paint
10
710
71.04
205
210 Class Lab
895
24
11
1230 Nursing (wrong)
Vinyl
15
2,417
161 Paint
10
716
71.60
206
207
110 Classroom
210 Class Lab
790
967
33
24
11
11
0099 General Assignment
Vinyl
1901 Physical Sciences, General Vinyl
15
15
2,133
2,611
142 Paint
174 Paint
10
10
632
774
63.20
77.36
208
216
218
219
220
221
222
223
224
225
226
227
231
110 Classroom
730 Storage
680 Meeting
680 Meeting
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
215 Class Lab Service
830
154
217
209
103
102
102
102
102
102
102
112
2,994
33
11
11
11
11
11
11
11
11
11
11
11
11
11
0099 General Assignment
1901 Physical Sciences, General
0099 General Assignment
0099 General Assignment
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
15
15
12
12
12
12
12
12
12
12
12
12
15
2,241
416
760
732
361
357
357
357
357
357
357
392
8,084
149
28
63
61
30
30
30
30
30
30
30
33
539
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
10
10
10
10
10
10
10
10
664
123
174
167
82
82
82
82
82
82
82
90
2,395
66.40
12.32
17.36
16.72
8.24
8.16
8.16
8.16
8.16
8.16
8.16
8.96
239.52
231A
215 Class Lab Service
83
11
1901 Physical Sciences, General Vinyl
15
224
15 Paint
10
66
6.64
232
210 Class Lab
1,049
24
11
1901 Physical Sciences, General Vinyl
15
2,832
189 Paint
10
839
83.92
233
110 Classroom
1,050
50
11
0099 General Assignment
Vinyl
15
2,835
189 Paint
10
840
84.00
251
251A
210 Class Lab
730 Storage
1,615
120
30
12
12
1230 Nursing
1230 Nursing
Vinyl
Vinyl
15
15
4,361
324
291 Paint
22 Paint
10
10
1,292
96
129.20
9.60
Vinyl
Vinyl
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Vinyl
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
(exclusive of Labor)
Wall Covering
Life
Cycle
183
14
1
1
1
1
1
1
1
1
1
Floor Material
Life
Cycle
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Room Type
ASF
Dept.
Stations Prog TOP/Service and
Floor Material
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Wall Covering
Life
Cycle
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
252
210 Class Lab
1,872
30
12
1230 Nursing
Vinyl
15
5,054
337 Paint
10
1,498
149.76
253
253A
210 Class Lab
730 Storage
1,662
120
30
12
12
1230 Nursing
1230 Nursing
Vinyl
Vinyl
15
15
4,487
324
299 Paint
22 Paint
10
10
1,330
96
132.96
9.60
254
255
680 Meeting Room
110 Classroom
262
1,027
14
40
12
11
0099 General Assignment
0099 General Assignment
Carpet
Carpet
12
12
917
3,595
76 INT - Glass / Paint
300 Paint
10
10
996
822
99.56
82.16
256
110 Classroom
1,014
40
11
0099 General Assignment
Carpet
12
3,549
296 Paint
10
811
81.12
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
276
276
279
279
280
280
280
283
301
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
650 Lounge
210 Class Lab
315 Office Service
650 Lounge
99
99
99
99
99
170
99
99
99
99
99
99
99
483
1,641
186
136
1
1
1
1
1
1
1
1
1
1
1
1
1
20
30
0
8
12
12
12
12
12
12
12
12
12
12
12
12
12
11
12
11
11
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
0099 General Assignment
1230 Nursing
1230 Nursing
0099 General Assignment
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Vinyl
Vinyl
Vinyl
12
12
12
12
12
12
12
12
12
12
12
12
12
12
15
15
15
347
347
347
347
347
595
347
347
347
347
347
347
347
1,691
4,431
502
367
29
29
29
29
29
50
29
29
29
29
29
29
29
141
295
33
24
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
79
79
79
79
79
136
79
79
79
79
79
79
79
386
1,313
149
109
7.92
7.92
7.92
7.92
7.92
13.60
7.92
7.92
7.92
7.92
7.92
7.92
7.92
38.64
131.28
14.88
10.88
905
0
12
1230 Nursing
Vinyl
15
2,444
163 Paint
10
724
72.40
310 Office
310 Office
310 Office
215 Class Lab Service
210 Class Lab
62
60
53
91
1,321
1
1
1
0
32
12
12
12
12
11
1230 Nursing
1230 Nursing
1230 Nursing
1230 Nursing
0401 Biology, General
Carpet
Carpet
Carpet
Carpet
Polished Concrete
12
12
12
12
60
217
210
186
319
18,494
18
18
15
27
308
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
50
48
42
73
1,057
4.96
4.80
4.24
7.28
105.68
302
210 Class Lab
1,441
32
11
0401 Biology, General
Polished Concrete
60
20,174
336 Paint
10
1,153
115.28
EXT - Glass / Wallpaper
730 Storage
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint / Glass
Paint / Glass
Paint
Paint
10/9/2015
Math/Science and Nursing - Rooms
Replacement
Cost
Floor Material
11
0401 Biology, General
Polished Concrete
60
20,230
337 Paint
10
1,156
115.60
32
11
0401 Biology, General
Polished Concrete
60
20,356
339 Paint
10
1,163
116.32
1,433
32
11
0401 Biology, General
Polished Concrete
60
20,062
334 Paint
10
1,146
114.64
210 Class Lab
1,452
32
11
0401 Biology, General
Polished Concrete
60
20,328
339 Paint
10
1,162
116.16
307
210 Class Lab
1,327
32
11
Polished Concrete
Polished Concrete
60
18,578
310 Paint
10
1,062
106.16
308
310
319
110 Classroom
110 Classroom
730 Storage
1,271
262
156
52
12
0
11
11
11
0099 General Assignment
Polished Concrete
0099 General Assignment
Polished Concrete
1901 Physical Sciences, General Concrete/Epoxy
60
60
60
17,794
3,668
2,184
297 Paint
61 Paint
36 Paint
10
10
10
1,017
210
125
101.68
20.96
12.48
320
321
322
323
324
325
326
327
328
329
330
331
335
336
337
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
215 Class Lab Service
109
100
101
101
101
101
101
101
101
101
101
112
100
100
1,617
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
0401 Biology, General
12
12
12
12
12
12
12
12
12
12
12
12
12
12
60
382
350
354
354
354
354
354
354
354
354
354
392
350
350
22,638
32
29
29
29
29
29
29
29
29
29
29
33
29
29
377
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
87
80
81
81
81
81
81
81
81
81
81
90
80
80
1,294
8.72
8.00
8.08
8.08
8.08
8.08
8.08
8.08
8.08
8.08
8.08
8.96
8.00
8.00
129.36
Room Type
ASF
303
210 Class Lab
1,445
32
304
210 Class Lab
1,454
305
210 Class Lab
306
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Polished Concrete
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
(exclusive of Labor)
Annualized
Cost
Wall Covering
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Life
Cycle
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
Life
Cycle
Room # A-Z
Dept.
Stations Prog TOP/Service and
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Room Type
338
339
650 Lounge
210 Class Lab
340
ASF
Dept.
Stations Prog TOP/Service and
Floor Material
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Wall Covering
Life
Cycle
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
246
1,336
12
32
11
11
0099 General Assignment
0401 Biology, General (Micro)
Polished Concrete
Polished Concrete
60
60
3,444
18,704
57 Paint
312 Paint
10
10
197
1,069
19.68
106.88
215 Class Lab Service
199
0
11
0401 Biology, General
Polished Concrete
60
2,786
46 Paint
10
159
15.92
341
215 Class Lab Service
89
0
11
0401 Biology, General
Polished Concrete
60
1,246
21 Paint
10
71
7.12
342
215 Class Lab Service
330
0
11
0401 Biology, General
Polished Concrete
60
4,620
77 Paint
10
264
26.40
`
343
210 Class Lab
1,345
32
11
0401 Biology, General (Micro)
Polished Concrete
60
18,830
314 Paint
10
1,076
107.60
401
110 Classroom
1,975
116
11
0099 General Assignment
Vinyl
15
5,333
356 Paint
10
1,580
158.00
402
110 Classroom
490
34
11
0099 General Assignment
Polished Concrete
60
6,860
114 Paint
10
392
39.20
403
403A
404
215 Class Lab Service
215 Class Lab Service
210 Class Lab
217
140
1,359
0
0
32
11
11
11
1901 Physical Sciences, General Polished Concrete
1901 Physical Sciences, General Polished Concrete
0401 Biology, General
Polished Concrete
60
60
60
3,038
1,960
19,026
51 Paint
33 Paint
317 Paint
10
10
10
174
112
1,087
17.36
11.20
108.72
1,155
20
11
1901 Physical Sciences, General
(Organic)
Polished Concrete
60
16,170
270 Paint
10
924
92.40
405
210 Class Lab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Room Type
ASF
Dept.
Stations Prog TOP/Service and
Floor Material
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Wall Covering
Life
Cycle
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
406
210 Class Lab
1,272
32
11
1901 Physical Sciences, General Polished Concrete
60
17,808
297 Paint
10
1,018
101.76
407
210 Class Lab
1,272
32
11
1901 Physical Sciences, General Polished Concrete
60
17,808
297 Paint
10
1,018
101.76
408
210 Class Lab
1,392
32
11
1901 Physical Sciences, General Polished Concrete
60
19,488
325 Paint
10
1,114
111.36
409
210 Class Lab
1,310
32
11
1901 Physical Sciences, General Polished Concrete
60
18,340
306 Paint
10
1,048
104.80
418
419
421
422
423
424
425
426
427
428
429
433
434
730 Storage
680 Meeting Room
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
310 Office
215 Class Lab Service
215 Class Lab Service
156
210
101
101
101
101
101
101
101
101
111
70
2,158
0
7
1
1
1
1
1
1
1
1
1
0
0
11
11
11
11
11
11
11
11
11
11
11
11
11
1901 Physical Sciences, General
0099 General Assignment
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
1901 Physical Sciences, General
15
12
12
12
12
12
12
12
12
12
12
12
60
421
735
354
354
354
354
354
354
354
354
389
245
30,212
28
61
29
29
29
29
29
29
29
29
32
20
504
10
10
10
10
10
10
10
10
10
10
10
10
10
125
168
81
81
81
81
81
81
81
81
89
56
1,726
12.48
16.80
8.08
8.08
8.08
8.08
8.08
8.08
8.08
8.08
8.88
5.60
172.64
Vinyl
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Carpet
Polished Concrete
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
10/9/2015
Math/Science and Nursing - Rooms
Dept.
Stations Prog TOP/Service and
Replacement
Cost
Annualized
Cost
Replacement
Annualized
Cost
(exclusive of Labor)
Cost
Room Type
ASF
435
215 Class Lab Service
294
0
11
1901 Physical Sciences, General Polished Concrete
60
4,116
69 Paint
10
235
23.52
436
215 Class Lab Service
378
0
11
1901 Physical Sciences, General Polished Concrete
60
5,292
88 Paint
10
302
30.24
437
110 Classroom
1,179
72
11
0099 General Assignment
Vinyl
15
3,183
212 Paint
10
943
94.32
438
110 Classroom
1,262
64
11
0099 General Assignment
Vinyl
15
3,407
227 Paint
10
1,010
100.96
70,471.80
$ 7,047.18
(exclusive of Labor)
Wall Covering
Life
Cycle
Room # A-Z
510
Not found
Floor Material
Life
Cycle
Individual Reverse Osmosis Systems
Totals
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$ 558,385.10
$ 18,353.63
$
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
101
Tile
15
102
Tile
103
Replacement
Cost
(exclusive of Labor)
$
Annualized
Cost
Plumbing
Fixtures
Type
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
482 $
32.13
0
NA
2
2
300.00
15
482
32.13
0
NA
2
2
300.00
Tile
15
454
30.23
0
NA
2
2
300.00
104
Tile
15
482
32.10
0
NA
2
2
300.00
105
Tile
15
454
30.23
0
NA
2
2
300.00
106
Tile
15
483
32.20
0
NA
2
2
300.00
107
Tile
15
483
32.20
0
NA
2
2
300.00
108
111
112
113
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
134
268
177
80
44
56
48
52
48
52
49
52
48
52
47
51
49
52
48
52
52
52
52
58
8.90
17.87
11.80
5.33
2.90
3.70
3.20
3.43
3.20
3.43
3.23
3.43
3.17
3.47
3.10
3.40
3.23
3.43
3.17
3.43
3.43
3.43
3.43
3.87
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NA
NA
2 Faucets
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
1
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
150.00
450.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
6
$
244.00
$
40.67
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
Type
140
141
143
145
146
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
48
32
100
20
639
3.17
2.10
6.67
1.33
42.57
0
0
NA
NA
0
0
147
Tile
15
637
42.47
151
Tile
15
625
152
Tile
15
153
Tile
154
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
NA
NA
1
1
2
1
3
1
1
2
1
3
150.00
150.00
150.00
150.00
450.00
0
NA
3
3
450.00
41.63
0
NA
2
2
300.00
574
38.23
0
NA
2
2
300.00
15
593
39.53
0
NA
2
2
300.00
Tile
15
624
41.60
0
NA
2
2
300.00
155
Tile
15
535
35.63
0
NA
2
2
300.00
156
Tile
15
523
34.83
0
NA
2
2
300.00
161
162
163
164
165
166
167
168
169
170
171
172
173
174
176
178
179
180
181
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Sheet Rock
Tile
Tile
Tile
Tile
15
15
15
15
15
15
15
15
15
15
15
15
15
15
30
15
15
15
15
49
49
49
45
49
53
54
49
45
49
49
49
49
51
340
254
43
159
111
3.27
3.27
3.27
3.00
3.23
3.50
3.60
3.27
3.00
3.27
3.27
3.27
3.23
3.37
11.33
16.90
2.83
10.60
7.40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
0
0
0
NA
NA
NA
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
Type
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
183
Tile
15
207
13.77
184
187
203
Tile
Tile
Tile
15
15
15
155
576
413
10.30
38.37
27.50
0
0
NA
NA
204
Tile
15
444
29.60
2
faucets
6
$
244.00
$
205
Tile
15
448
29.83
2
faucets
6
$
244.00
206
207
Tile
Tile
15
15
395
484
26.33
32.23
0
2
NA
faucets
6
$
244.00
208
216
218
219
220
221
222
223
224
225
226
227
231
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
15
15
15
15
15
15
15
15
415
77
109
105
52
51
51
51
51
51
51
56
1,497
27.67
5.13
7.23
6.97
3.43
3.40
3.40
3.40
3.40
3.40
3.40
3.73
99.80
0
0
0
0
0
0
0
0
0
0
0
0
1
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
faucet
231A
Tile
15
42
2.77
232
Tile
15
525
34.97
2
faucets
233
Tile
15
525
35.00
0
NA
251
251A
Tile
Tile
15
15
808
60
53.83
4.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
6
6
$
$
122.00
244.00
Life
Cycle
Unit Cost
1
1
150.00
1
4
2
1
4
2
150.00
600.00
300.00
81.33
2
2
300.00
$
81.33
2
2
300.00
$
81.33
2
2
2
2
300.00
300.00
20.33
2
2
1
1
1
1
1
1
1
1
1
1
4
2
2
1
1
1
1
1
1
1
1
1
1
4
300.00
300.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
600.00
1
1
150.00
2
2
300.00
2
2
300.00
2
1
2
1
300.00
150.00
$
$
81.33
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
252
Tile
15
936
62.40
253
253A
Tile
Tile
15
15
831
60
55.40
4.00
0
254
255
Tile
Tile
15
15
131
514
8.73
34.23
256
Tile
15
507
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
276
276
279
279
280
280
280
283
301
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Tile
302
Type
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
2
2
300.00
NA
2
1
2
1
300.00
150.00
0
0
NA
NA
1
2
1
2
150.00
300.00
33.80
0
NA
2
2
300.00
50
50
50
50
50
85
50
50
50
50
50
50
50
242
821
93
68
3.30
3.30
3.30
3.30
3.30
5.67
3.30
3.30
3.30
3.30
3.30
3.30
3.30
16.10
54.70
6.20
4.53
0
0
0
0
0
0
0
0
0
0
0
0
0
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
0
NA
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
300.00
150.00
150.00
15
453
30.17
0
NA
4
4
600.00
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
31
30
27
46
661
2.07
2.00
1.77
3.03
44.03
0
0
0
NA
NA
NA
4
faucets
6
$
488.00
$
325.33
1
1
1
1
2
1
1
1
1
2
150.00
150.00
150.00
150.00
300.00
Tile
15
721
48.03
4
faucets
6
$
488.00
$
325.33
2
2
300.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
Type
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
303
Tile
15
723
48.17
4
faucets
6
$
488.00
$
325.33
2
2
300.00
304
Tile
15
727
48.47
4
faucets
6
$
488.00
$
325.33
2
2
300.00
305
Tile
15
717
47.77
4
faucets
6
$
488.00
$
325.33
2
2
300.00
306
Tile
15
726
48.40
4
faucets
6
$
488.00
$
325.33
2
2
300.00
307
Tile
15
664
44.23
4
faucets
6
$
488.00
$
325.33
2
2
300.00
308
310
319
Tile
Tile
Tile
15
15
15
636
131
78
42.37
8.73
5.20
0
0
0
NA
NA
NA
1
1
1
1
1
1
150.00
150.00
150.00
320
321
322
323
324
325
326
327
328
329
330
331
335
336
337
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
55
50
51
51
51
51
51
51
51
51
51
56
50
50
809
3.63
3.33
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.73
3.33
3.33
53.90
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
faucets
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
300.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
6
$
244.00
$
81.33
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
Type
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
338
339
Tile
Tile
15
15
123
668
8.20
44.53
1
5
faucet
faucets
6
6
122.00
610.00
20.33
508.33
1
2
1
2
150.00
300.00
340
Tile
15
100
6.63
1
faucet
6
122.00
20.33
1
1
150.00
341
Tile
15
45
2.97
0
NA
1
1
150.00
342
Tile
15
165
11.00
1
faucet
6
122.00
20.33
2
2
300.00
343
Tile
15
673
44.83
5
faucets
6
610.00
508.33
2
2
300.00
401
Tile
15
988
65.83
0
NA
3
3
450.00
402
Tile
15
245
16.33
0
NA
2
2
300.00
403
403A
404
Tile
Tile
Tile
15
15
15
109
70
680
7.23
4.67
45.30
0
0
4
NA
NA
faucets
6
488.00
325.33
2
2
2
2
2
2
300.00
300.00
300.00
Tile
15
578
38.50
5
faucets
6
610.00
508.33
2
2
300.00
405
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
Type
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
406
Tile
15
636
42.40
4
faucets
6
488.00
325.33
2
2
300.00
407
Tile
15
636
42.40
4
faucets
6
488.00
325.33
2
2
300.00
408
Tile
15
696
46.40
4
faucets
6
488.00
325.33
2
2
300.00
409
Tile
15
655
43.67
4
faucets
6
488.00
325.33
2
2
300.00
418
419
421
422
423
424
425
426
427
428
429
433
434
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
Tile
15
15
15
15
15
15
15
15
15
15
15
15
15
78
105
51
51
51
51
51
51
51
51
56
35
1,079
5.20
7.00
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.70
2.33
71.93
0
0
0
0
0
0
0
0
0
0
0
0
2
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
NA
faucets
81.33
1
1
1
1
1
1
1
1
1
1
1
1
4
1
1
1
1
1
1
1
1
1
1
1
1
4
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
150.00
600.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
6
244.00
Annual
Cost
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Ceiling
Life
Cycle
Replacement
Cost
(exclusive of Labor)
Annualized
Cost
Plumbing
Fixtures
Type
435
Tile
15
147
9.80
0
NA
436
Tile
15
189
12.60
1
faucet
437
Tile
15
590
39.30
0
438
Tile
15
631
42.07
510
Not found
Totals
$
42,363.00
$
2,812.87
Life Replacement Annualized
Card
Cycle
Cost
Cost
# Doors Reader
Life
Cycle
Unit Cost
1
1
150.00
1
1
150.00
NA
3
3
450.00
0
NA
3
3
450.00
23
faucets
247
247
104
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
6
122.00
50
6
20.33
7,049.20
732.00
$
17,785.20
Annual
Cost
140.98
2,806.00
$
9,006.32
36,900.00
-
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Equipment
Number
Model
Life
Unit Cost Cycle
Annual
Cost
Replacement
Cost
Dept. or
Facility
101
VAV Box
1
VAV-S1-17
$ 325.00
25
$13.00
Facility
102
VAV Box
1
VAV-S1-18
$ 325.00
25
$13.00
Facility
103
VAV Box
1
VAV-S1-19
$ 325.00
25
$13.00
Facility
104
VAV Box
1
VAV-S1-20
$ 325.00
25
$13.00
Facility
105
VAV Box
1
VAV-S1-21
$ 325.00
25
$13.00
Facility
106
VAV Box
1
VAV-S1-22
$ 325.00
25
$13.00
Facility
107
VAV Box
1
VAV-S1-23
$ 325.00
25
$13.00
Facility
108
111
112
113
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
VAV Box
VAV Box
1
1
VAV-S1-24
VAV-S1-11
$ 325.00
$ 325.00
25
25
$13.00
$13.00
Facility
Facility
VAV Box
VAV Box
1
1
VAV-S1-13
VAV-S1-6
$ 325.00
$ 325.00
25
25
$13.00
$13.00
Facility
Facility
VAV Box
VAV Box
VAV Box
1
1
1
VAV-S1-13
VAV-S1-5
VAV-S1-12
$ 325.00
$ 325.00
$ 325.00
25
25
25
$13.00
$13.00
$13.00
Facility
Facility
Facility
VAV Box
1
VAV-S1-4
$ 325.00
25
$13.00
Facility
VAV Box
VAV Box
1
1
VAV-S1-10
VAV-S1-3
$ 325.00
$ 325.00
25
25
$13.00
$13.00
Facility
Facility
VAV Box
1
VAV-S1-2
$ 325.00
25
$13.00
Facility
VAV Box
1
VAV-S1-1
$ 325.00
25
$13.00
Facility
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Life
Unit Cost Cycle
Annual
Cost
Replacement
Cost
Dept. or
Facility
Number
Model
VAV Box
1
VAV-S1-9
$ 325.00
25
$13.00
Facility
VAV Box
VAV Box
1
1
VAV-S1-8
VAV-S1-16
$ 325.00
$ 325.00
25
25
$13.00
$13.00
Facility
Facility
147
VAV Box
1
VAV-S1-15
$ 325.00
25
$13.00
Facility
151
VAV Box
1
VAV-N1-7
$ 325.00
25
$13.00
Facility
152
VAV Box
1
VAV-N1-6
$ 325.00
25
$13.00
Facility
153
VAV Box
1
VAV-N1-5
$ 325.00
25
$13.00
Facility
154
VAV Box
1
VAV-N1-4
$ 325.00
25
$13.00
Facility
155
VAV Box
1
VAV-N1-2
$ 325.00
25
$13.00
Facility
156
VAV Box
1
VAV-N1-1
$ 325.00
25
$13.00
Facility
161
162
163
164
165
166
167
168
169
170
171
172
173
174
176
178
179
180
181
VAV Box
1
VAV-N1-20
$ 325.00
25
$13.00
Facility
VAV Box
1
VAV-N1-21
$ 325.00
25
$13.00
Facility
VAV Box
1
VAV-N1-22
$ 325.00
25
$13.00
Facility
VAV Box
VAV Box
1
1
VAV-N1-23
VAV-N1-24
$ 325.00
$ 325.00
25
25
$13.00
$13.00
Facility
Facility
VAV Box
1
VAV-N1-25
$ 325.00
25
$13.00
Facility
VAV Box
1
VAV-N1-26
$ 325.00
25
$13.00
Facility
VAV Box
VAV Box
VAV Box
VAV Box
VAV Box
VAV Box
1
1
1
1
1
1
VAV-N1-27
VAV-N1-10
VAV-N1-14
VAV-N1-11
VAV-N1-13
VAV-N1-12
$
$
$
$
$
$
25
25
25
25
25
25
$13.00
$13.00
$13.00
$13.00
$13.00
$13.00
Facility
Facility
Facility
Facility
Facility
Facility
140
141
143
145
146
Equipment
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
325.00
325.00
325.00
325.00
325.00
325.00
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Equipment
Number
Model
Life
Unit Cost Cycle
Annual
Cost
Replacement
Cost
Dept. or
Facility
183
VAV Box
1
VAV-N1-17
$ 325.00
25
$13.00
Facility
184
187
203
VAV Box
VAV Box
VAV Box
1
1
1
VAV-N1-18
VAV-N1-16
VAV-N1-15
$ 325.00
$ 325.00
$ 325.00
25
25
25
$13.00
$13.00
$13.00
Facility
Facility
Facility
204
Phoenix Valve
Phoenix Valve
Phoenix Valve
Phoenix Valve
VAV Box
Phoenix Valve
Phoenix Valve
VAV Box
VAV Box
VAV Box
VAV Box
1
1
1
1
1
1
1
1
1
1
1
PX-LSV-2-1
PX-GEV-2-1
PX-LSV-2-2
PX-GEV-2-2
VAV-N1-18
PX-LSV-2-3
PX-GEV-2-3
VAV-S2-20
VAV-S2-2
VAV-S2-3
VAV-S2-4
$13.00
Facility
$13.00
$13.00
$13.00
$13.00
Facility
Facility
Facility
Facility
VAV Box
1
VAV Box
325.00
325.00
325.00
325.00
25
25
25
25
25
25
25
25
25
25
25
VAV-S2-5
$ 325.00
25
$13.00
Facility
1
VAV-S2-6
$ 325.00
25
$13.00
Facility
VAV Box
1
VAV-S2-9
$ 325.00
25
$13.00
Facility
1
1
1
1
1
1
1
1
1
1
1
VAV-S2-10
PX-LSV-2-5
PX-LSV-2-6
PX-LSV-2-7
PX-GEV-2-5
PX-GEV-2-6
PX-GEV-2-7
PX-LSV-2-4
PX-GEV-2-4
PX- FEV-2-1
VAV-S2-13
$ 325.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 2,528.00
$ 325.00
25
25
25
25
25
25
25
25
25
25
25
$13.00
$78.24
$78.24
$78.24
$78.24
$78.24
$78.24
$78.24
$78.24
$101.12
$13.00
Facility
233
VAV Box
Phoenix
Phoenix
Phoenix
Phoenix
Phoenix
Phoenix
Phoenix
Phoenix
Phoenix
VAV Box
251
251A
VAV Box
1
VAV-N2-6
$ 325.00
25
$13.00
Facility
205
206
207
208
216
218
219
220
221
222
223
224
225
226
227
231
231A
232
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$ 325.00
$
$
$
$
F
D
Facility
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Equipment
Number
Model
Life
Unit Cost Cycle
Annual
Cost
Replacement
Cost
Dept. or
Facility
252
VAV Box
1
VAV-N2-5
$ 325.00
25
$13.00
Facility
253
253A
VAV Box
1
VAV-N2-4
$ 325.00
25
$13.00
Facility
254
255
VAV Box
VAV Box
1
1
VAV-N2-3
VAV-N2-2
$ 325.00
$ 325.00
25
25
$13.00
$13.00
Facility
Facility
256
VAV Box
1
VAV-N2-1
$ 325.00
25
$13.00
Facility
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
276
276
279
279
280
280
280
283
301
VAV Box
1
VAV-N2-20
$ 325.00
25
$13.00
Facility
VAV Box
1
VAV-N2-21
$ 325.00
25
$13.00
Facility
VAV Box
VAV Box
VAV Box
VAV Box
1
1
1
1
VAV-N2-22
VAV-N2-23
VAV-N2-24
VAV-N2-25
$
$
$
$
325.00
325.00
325.00
325.00
25
25
25
25
$13.00
$13.00
$13.00
$13.00
Facility
Facility
VAV Box
1
VAV-N2-26
$ 325.00
25
$13.00
VAV Box
VAV Box
VAV Box
Copier - Maintenance
VAV Box
VAV Box
Washer & Dryer
VAV Box
VAV Box
VAV Box
VAV Box
VAV Box
Phoenix
Phoenix
Phoenix
Phoenix
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
VAV-N2-27
VAV-N2-8
VAV-N2-10
MX-B-402SC
VAV-N2-9
VAV-N2-15
Cabrio Platinum
VAV-N2-16
VAV-N2-17
VAV-N2-14
VAV-N2-13
VAV-N2-19
PX-LSV 3-1
PX-GEV-3-1
PX-LSV-3-2
PX-GEV-3-2
$ 325.00
$ 325.00
$ 325.00
25
25
25
$ 325.00
$ 325.00
25
25
$13.00
$13.00
$13.00
$1,111.12
$13.00
$13.00
$ 325.00
$ 325.00
$ 325.00
$ 325.00
$ 325.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
25
25
25
25
25
20
20
20
20
$13.00
$13.00
$13.00
$13.00
$13.00
$97.80
$97.80
$97.80
$97.80
302
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
303
304
305
306
307
308
310
319
320
321
322
323
324
325
326
327
328
329
330
331
335
336
337
Equipment
Number
Model
Phoenix
Phoenix
Phoenix
Phoenix
Bio Safety Cabinet
Incubator
Centrifuge
Phoenix
Phoenix
Environ Cabinet
Phoenix
Phoenix
Phoenix
Phoenix
1
1
1
1
1
1
1
1
1
1
1
1
1
1
PX-LSV-3-3
PX-GEV-3-3
PX-LSV-3-4
PX-GEV-3-4
3441001
Avanti J-E
PX-LSV-3-5
PX-GEV-3-5
Model A1000
PX-LSV-3-6
PX-GEN-3-6
PX-LSV-3-7
PX-GEN-3-7
VAV Box
Copier - Maintenance
VAV Box
VAV Box
1
1
1
1
VAV Box
Life
Unit Cost Cycle
Annual
Cost
$ 1,956.00
20
$ 1,956.00
20
$ 1,956.00
20
$ 1,956.00
20
Annual Test (All)
$97.80
$97.80
$97.80
$97.80
$1,145.00
$ 1,956.00
$ 1,956.00
20
20
$97.80
$97.80
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
20
20
20
20
$97.80
$97.80
$97.80
$97.80
VAV-S3-1
MX-B-402SC
VAV-S3-19
VAV-S3-21
$ 325.00
25
$ 325.00
$ 325.00
25
25
$13.00
$1,111.12
$13.00
$13.00
1
VAV-S3-22
$ 325.00
25
$13.00
VAV Box
1
VAV-S3-7
$ 325.00
25
$13.00
VAV Box
1
VAV-S3-6
$ 325.00
25
$13.00
VAV Box
VAV Box
1
1
VAV-S3-5
VAV-S3-4
$ 325.00
$ 325.00
25
25
$13.00
$13.00
VAV Box
Bio Safety Cabinet
Fume Hood
Flammable Cabinet
Dishwasher
Corrosives Cabinet
Phoenix
Phoenix
1
1
1
1
1
1
2
2
VAV-S3-14
346100
Safe Aire I
$ 325.00
25
$13.00
Dept. or
Facility
F
D
D
F
PX-LSV-3-9, 3-10 $ 1,956.00
PX-GEV-3-9, 3-10 $ 1,956.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Replacement
Cost
F
F
D
D
D
20
20
$195.60
$195.60
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Equipment
Number
Model
Life
Unit Cost Cycle
3 PX-FEV-3-11, 3-12, 3-13$ 2,528.00
1
VAV-S3-13
$ 325.00
1
3441001
7
2
1
PX-LSV-3-11
$ 1,956.00
1
PX-GEV-3-11
$ 1,956.00
1
PX-EV-3-6
$ 2,528.00
2
250
20
25
1
1
1
1
1
1
1
1
1
1
1
6
2
1
1
2
1
20
20
20
20
401
Valves
VAV Box
Bio Safety Cabinet
Incubator
Chemical Refrigerator
Phoenix
Phoenix
Phoenix
Autoclave - Maint Contract
Water Treatment
Phoenix
Phoenix
Phoenix
Phoenix
Bio Safety Cabinet
Incubator
Chemical Refrigerator
Phoenix
Phoenix
Phoenix
Bio Safety Cabinet
Incubator
Chemical Refrigerator
Phoenix
Phoenix
Phoenix
VAV Box
402
VAV Box
338
339
340
341
342
343
403
403A
404
405
Annual
Cost
Dept. or
Facility
$379.20
$13.00
F
D
D
20
20
20
$97.80
$97.80
$126.40
$12,320.54
$966.00
$97.80
$97.80
$97.80
$97.80
PX-LSV-3-12
PX-GEV-3-12
PX-LSV-3-14
PX-GEV-3-14
3441001
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
PX-LSV-3-15
PX-GEV-3-15
PX-EV-3-3
3441001
$ 1,956.00
$ 1,956.00
$ 2,528.00
PX-LSV-3-13
PX-GEV-3-13
PX-EV-3-1, 3-2
VAV-S4-14
$ 1,956.00
$ 1,956.00
$ 2,528.00
$ 325.00
20
20
20
25
$97.80
$97.80
$252.80
$13.00
1
VAV-S4-15
$ 325.00
25
$13.00
Flammables Cabinet
Phoenix
Phoenix
Phoenix
1
1
1
1
PX-LSV-4-1
PX-GEV-4-1
PX-FEV-4-30
$ 1,956.00
$ 1,956.00
$ 2,528.00
20
20
20
$97.80
$97.80
$126.40
Double Fume Hood
Single Fume Hood
11
4
Safe Aire I
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Replacement
Cost
D
F
D
D
20
20
20
$97.80
$97.80
$126.40
F
D
D
Annual Trst (All)
$1,920.00
F
F
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
406
407
408
409
418
419
421
422
423
424
425
426
427
428
429
433
434
Equipment
Number
Model
Life
Unit Cost Cycle
Annual
Cost
Replacement
Cost
PX-LSV-4-2, 4-3, 44,4-5
Phoenix
4
$ 1,956.00
20
$391.20
Phoenix
PX-FEV-4-29, 4-28, 4-26, 4-25,15
4-24, 4-23, 4-21, 4-20,4-19,
$ 2,528.00
4-18, 4-17, 4-16,
20 4-15,
$1,896.00
4-14. 4-13
Fume Hood
4
Safe Aire I
Flammables Cabinet
1
Phoenix
1
PX-LSV-4-6
$ 1,956.00
20
$97.80
Phoenix
2
PX-GEV-4-2, 4-3 $ 1,956.00
20
$195.60
Phoenix
4PX-FEV-4-11, 4-12, 4-22, 4-27
$ 2,528.00
20
$505.60
Fume Hood
4
Safe Aire I
Flammables Cabinet
1
Phoenix
1
PX-LSV-4-7
$ 1,956.00
20
$97.80
Phoenix
1
PX-GEV-4-4
$ 1,956.00
20
$97.80
Phoenix
4 PX-FEV-4-5, 4-8, 4-9, 4-102,528.00
$
20
$505.60
Flammables Cabinet
Phoenix
1
PX-LSV-4-8
$ 1,956.00
20
$97.80
Phoenix
2
PX-GEV-4-5, 4-6 $ 1,956.00
20
$195.60
Phoenix
4 PX-FEV-4-5, 4-6, 4-3, 4-4
$ 2,528.00
20
$505.60
Flammables Cabinet
Phoenix
1
PX-LSV-4-9
$ 1,956.00
20
$97.80
Phoenix
2
PX-GEV-4-7, 4-8 $ 1,956.00
20
$195.60
Phoenix
2
PX-FEV-4-1, 4-2 $ 2,528.00
20
$252.80
VAV Box
1
VAV-S4-13
$ 325.00
25
$13.00
VAV Box
1
VAV-S4-12
$ 325.00
25
$13.00
VAV Box
1
VAV-S4-10
$ 325.00
25
$13.00
VAV Box
1
VAV-S4-9
$ 325.00
25
$13.00
VAV Box
1
VAV-S4-7
$ 325.00
25
$13.00
VAV Box
1
VAV-S4-5
$ 325.00
25
$13.00
VAV Box
VAV Box
Fume Hood
Dishwasher
Icemaker
Explosion Proof Refrigerator
Incubator
Phoenix
1
1
1
1
1
1
1
2
VAV-S4-3
VAV-S4-11
Safe Aire I
$ 325.00
$ 325.00
25
25
$13.00
$13.00
PX-LSV-4-10, 4-11 $ 1,956.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Dept. or
Facility
F
D
F
D
D
D
F
D
D
20
$195.60
10/9/2015
Math/Science and Nursing - Rooms
Room # A-Z
Life
Unit Cost Cycle
Annual
Cost
Number
Model
2
1
12
5
1
1
1
1
1
PX-GEV-4-9, 4-10
PX-FEV-4-31
SureGrip EX 170 L
SureGrip EX 170 L
PX-LSV-4-13
PX-GEV-4-11
PX-LSV-4-12
PX-GEV-4-12
VAV-S4-2
$ 1,956.00
$ 2,528.00
437
Phoenix
Phoenix
Acid Cabinets
Flammables Cabinet
Phoenix
Phoenix
Phoenix
Phoenix
VAV Box
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 1,956.00
$ 325.00
20
20
20
20
25
$97.80
$97.80
$97.80
$97.80
$13.00
438
VAV Box
1
VAV-S4-1
$ 325.00
25
$13.00
435
436
Equipment
20
20
Replacement
Cost
Dept. or
Facility
$195.60
$126.40
D
510
Not found
Totals
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$30,600.42
10/9/2015
MATH/SCIENCE AND NURSING - GSF SPACES
GSF
Janitorial Closets Room #
109A
160J
200J
279A
309
Electrical Main
Electrical Emerg
Data/Telecom
Server Room
Server Room
Server Room
Plumbing Mech
Elevator Mech
Floor
Replacement Annualized
Material Life Cycle
Cost
Cost
Wall
Replacement
Covering Life Cycle
Cost
Annualized
Cost
Ceiling
Life Cycle
30
Replacement Annualized
Cost
Cost
Doors
50
45
47
49
91
vinyl
vinyl
vinyl
vinyl
vinyl
15
15
15
15
15
135.00
121.50
126.90
132.30
245.70
9.00
8.10
8.46
8.82
16.38
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
$50.00
$45.00
$47.00
$49.00
$91.00
$5.00
$4.50
$4.70
$4.90
$9.10
T Bar
none
none
T Bar
none
Room #
116
160A
213
316
353
415
506
507
162
83
89
88
182
88
176
297
vinyl
vinyl
vinyl
vinyl
cement
vinyl
vinyl
vinyl
15
15
15
15
60
15
15
15
437.40
224.10
240.30
237.60
2,548.00
237.60
475.20
801.90
29.16
14.94
16.02
15.84
42.47
15.84
31.68
53.46
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
10
10
10
$162.00
$83.00
$89.00
$88.00
$182.00
$88.00
$176.00
$297.00
$16.20
$8.30
$8.90
$8.80
$18.20
$8.80
$17.60
$29.70
none
none
none
none
none
none
none
none
1
1
1
1
Room #
117
214
317
354
416
58
58
58
168
58
vinyl
vinyl
vinyl
vinyl
vinyl
15
15
15
15
15
156.60
156.60
156.60
453.60
156.60
10.44
10.44
10.44
30.24
10.44
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
$58.00
$58.00
$58.00
$168.00
$58.00
$5.80
$5.80
$5.80
$16.80
$5.80
none
none
none
none
none
2
1
1
1
1
Room #
115
182
215
278
318
417
211
140
148
140
148
146
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
15
15
15
15
15
15
569.70
378.00
399.60
378.00
399.60
394.20
37.98
25.20
26.64
25.20
26.64
26.28
Paint
Paint
Paint
Paint
Paint
Paint
10
10
10
10
10
10
$211.00
$140.00
$148.00
$140.00
$148.00
$146.00
$21.10
$14.00
$14.80
$14.00
$14.80
$14.60
none
none
none
none
none
none
2
1
Room #
510
315A
121
78
concrete
vinyl
60
15
1,694.00
210.60
28.23
14.04
Paint
Paint
10
10
$121.00
$62.40
$12.10
$6.24
none
hard
1
50.00
Card
Reader
Interval
1.67
1
1
30
49.00
1.63
1
1
2
1
2
1
Room #
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
MATH/SCIENCE AND NURSING - GSF SPACES
Corridors
GSF
Floor
Replacement Annualized
Material Life Cycle
Cost
Cost
352
504
52.5
17
concrete
concrete
60
60
735.00
238.00
12.25
3.97
Paint
Paint
10
10
Room #
Sci1A
Sci1B
Sci1C
Sci elev1
Sci2A
Sci2B
Sci2C
Sci elev2
Sci3A
Sci3B
Sci3C
Sci elev3
Sci4A
Sci4B
Sci4C
Sci elev4
Sci5
Nurs1A
1266
170
610
123
340
165
615
77
1020
615
170
78
1075
665
170
75
157
360
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
vinyl
tile
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
30
3,418.20
459.00
1,647.00
332.10
918.00
445.50
1,660.50
207.90
2,754.00
1,660.50
459.00
210.60
2,902.50
1,795.50
459.00
202.50
423.90
1,782.00
227.88
30.60
109.80
22.14
61.20
29.70
110.70
13.86
183.60
110.70
30.60
14.04
193.50
119.70
30.60
13.50
28.26
59.40
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Paint
Nurs1B
915
tile
30
4,529.25
150.98
Nurs1C
Nurs2A
Nurs2B
Nurs2C
Nurs Roof
710
656
305
405
carpet tile
tile
tile
carpet tile
12
30
30
12
2,485.00
3,247.20
1,509.75
1,417.50
207.08
108.24
50.33
118.13
Total Annualized Costs
Wall
Replacement
Covering Life Cycle
Cost
Annualized
Cost
Ceiling
$52.50
$17.00
$5.25
$1.70
none
none
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$1,266.00
$170.00
$610.00
$123.00
$340.00
$165.00
$615.00
$77.00
$1,020.00
$615.00
$170.00
$78.00
$1,075.00
$665.00
$170.00
$75.00
$157.00
$360.00
$126.60
$17.00
$61.00
$12.30
$34.00
$16.50
$61.50
$7.70
$102.00
$61.50
$17.00
$7.80
$107.50
$66.50
$17.00
$7.50
$15.70
$36.00
Paint
10
$915.00
$91.50
Paint
Paint
Paint
Paint
10
10
10
10
$710.00
$656.00
$305.00
$405.00
$71.00
$65.60
$30.50
$40.50
2,593.13
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
1,377.49
Life Cycle
Replacement Annualized
Cost
Cost
Doors
1
Card
Reader
Interval
2
1
0
2
2
1
0
2
2
1
0
2
2
1
0
2
2
hard
hard
3.30
22
0
10/9/2015
MATH/SCIENCE AND NURSING - GSF SPACES
Unit Cost
Annual
Cost
Sinks
Life
Cycle
Unit Cost
1
1
1
1
1
1
6
6
6
6
6
6
116.90
116.90
116.90
116.90
116.90
116.90
Annual
Cost
Drink
Fountain
Equipment
Number
Manufacturer
Model
Yearly
Cost
Replacement
Cost
Dept. or
Facility
Janitorial Closets
$19.48
$19.48
$19.48
$19.48
$19.48
$19.48
Electrical Main
Electrical Emerg
Data/Telecom
Server Room
Server Room
Server Room
Plumbing Mech
Elevator Mech
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
MATH/SCIENCE AND NURSING - GSF SPACES
Unit Cost
Annual
Cost
Sinks
Life
Cycle
Unit Cost
Annual
Cost
Drink
Fountain
Equipment
Number
Manufacturer
Model
Yearly
Cost
Replacement
Cost
Dept. or
Facility
Corridors
2
4
Sci2B
Sci2C
Sci elev2
Sci3A
Sci3B
Sci3C
Sci elev3
Sci4A
Sci4B
Sci4C
Sci elev4
Sci5
Nurs1A
Icemaker
1 Hoshizaki
D
Nurs1B
Nurs1C
Nurs2A
Nurs2B
Nurs2C
Nurs Roof
Total Annualized0Costs
6
0
$116.90
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$0.00
10/9/2015
MATH/SCIENCE AND NURSING - RESTROOMS
Room #
109
110
142
143
148
149
157
158
185
186
201
202
209
210
229
230
234
235
257
258
281
282
311
312
333
334
344
345
410
411
431
432
439
440
277A
GSF
318
284
45
45
263
325
388
418
53
53
308
308
420
420
49
49
371
363
438
438
53
53
253
331
53
43
262
325
247
280
45
45
263
325
41
Toilets
5
3
1
1
3
3
6
10
1
1
2
7
9
5
1
1
3
8
6
10
1
1
3
7
1
1
3
6
3
5
1
1
3
6
128
Life
Cycle
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Unit Cost
$
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
120.80
Total Annual Costs, Toilets, Urinals, and Sinks
Annual Cost
$
151.00
90.60
30.20
30.20
90.60
90.60
181.20
302.00
30.20
30.20
60.40
211.40
271.80
151.00
30.20
30.20
90.60
241.60
181.20
302.00
30.20
30.20
90.60
211.40
30.20
30.20
90.60
181.20
90.60
151.00
30.20
30.20
90.60
181.20
$3,865.60
Urinals
0
3
0
0
3
3
7
0
0
0
3
0
0
5
0
0
4
0
7
0
0
0
4
0
0
0
3
0
4
0
0
0
3
0
49
Life
Cycle
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Unit Cost
$
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
116.80
Annual Cost
$0.00
87.60
0.00
0.00
87.60
87.60
204.40
0.00
0.00
0.00
87.60
0.00
0.00
146.00
0.00
0.00
116.80
0.00
204.40
0.00
0.00
0.00
116.80
0.00
0.00
0.00
87.60
0.00
116.80
0.00
0.00
0.00
87.60
0.00
$1,430.80
Sinks
4
4
1
1
4
4
6
6
1
1
3
3
5
5
1
1
4
6
6
6
1
1
3
6
1
1
4
4
3
5
1
1
4
4
111
Life
Cycle
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Unit Cost
$
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
173.25
Annual Cost
$
173.25
173.25
43.31
43.31
173.25
173.25
259.88
259.88
43.31
43.31
129.94
129.94
216.56
216.56
43.31
43.31
173.25
259.88
259.88
259.88
43.31
43.31
129.94
259.88
43.31
43.31
173.25
173.25
129.94
216.56
43.31
43.31
173.25
173.25
$4,807.69
Wall and Floor
Material
Tile
Tile
Tile 4'
Tile 4'
Tile
Tile
Tile
Tile
Tile 4'
Tile 4'
Tile
Tile
Tile
Tile
Tile 4'
Tile 4'
Tile
Tile
Tile
Tile
Tile 4'
Tile 4'
Tile
Tile
Tile 4'
Tile 4'
Tile
Tile
Tile
Tile
Tile 4'
Tile 4'
Tile
Tile
Tile 4'
Height
10
10
4
4
10
10
10
10
4
4
10
10
10
10
4
4
10
10
10
10
4
4
10
10
4
4
10
10
10
10
4
4
10
10
4
Linear
73
70
108
108
67
73
87
89
29
29
72
72
88
88
28
28
82
83
97
97
29
29
65
87
29
21.5
68
73
74
79
27
27
67
73
26
$10,104.09
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
MATH/SCIENCE AND NURSING - RESTROOMS
Room #
109
110
142
143
148
149
157
158
185
186
201
202
209
210
229
230
234
235
257
258
281
282
311
312
333
334
344
345
410
411
431
432
439
440
277A
Square
Foot
1048
984
477
477
933
1055
1258
1308
169
169
1028
1028
1300
1300
161
161
1191
1193
1408
1408
169
169
903
1201
169
129
942
1055
987
1070
153
153
933
1055
145
Unit
Cost
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
Life
Replacement
Cycle
Cost
30 $ 5,187.60
30
4,870.80
30
2,361.15
30
2,361.15
30
4,618.35
30
5,222.25
30
6,227.10
30
6,474.60
30
836.55
30
836.55
30
5,088.60
30
5,088.60
30
6,435.00
30
6,435.00
30
796.95
30
796.95
30
5,895.45
30
5,905.35
30
6,969.60
30
6,969.60
30
836.55
30
836.55
30
4,469.85
30
5,944.95
30
836.55
30
638.55
30
4,662.90
30
5,222.25
30
4,885.65
30
5,296.50
30
757.35
30
757.35
30
4,618.35
30
5,222.25
30
717.75
Total Annual Costs, Toilets, Urinals, and Sinks
Annualized
Cost
$
172.92
162.36
78.71
78.71
153.95
174.08
207.57
215.82
27.89
27.89
169.62
169.62
214.50
214.50
26.57
26.57
196.52
196.85
232.32
232.32
27.89
27.89
149.00
198.17
27.89
21.29
155.43
174.08
162.86
176.55
25.25
25.25
153.95
174.08
23.93
Ceiling
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Drywall / Paint
Unit
Replacement
Cost Life Cycle
Cost
0.80
10
$
254.40
0.80
10
227.20
0.80
10
36.00
0.80
10
36.00
0.80
10
210.40
0.80
10
260.00
0.80
10
310.40
0.80
10
334.40
0.80
10
42.40
0.80
10
42.40
0.80
10
246.40
0.80
10
246.40
0.80
10
336.00
0.80
10
336.00
0.80
10
39.20
0.80
10
39.20
0.80
10
296.80
0.80
10
290.40
0.80
10
350.40
0.80
10
350.40
0.80
10
42.40
0.80
10
42.40
0.80
10
202.40
0.80
10
264.80
0.80
10
42.40
0.80
10
34.40
0.80
10
209.60
0.80
10
260.00
0.80
10
197.60
0.80
10
224.00
0.80
10
36.00
0.80
10
36.00
0.80
10
210.40
0.80
10
260.00
0.80
10
32.80
$ 4,502.69
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
$
25.44
22.72
3.60
3.60
21.04
26.00
31.04
33.44
4.24
4.24
24.64
24.64
33.60
33.60
3.92
3.92
29.68
29.04
35.04
35.04
4.24
4.24
20.24
26.48
4.24
3.44
20.96
26.00
19.76
22.40
3.60
3.60
21.04
26.00
3.28
$
638.00
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
HVAC System
Manufacturer
Model Number
CVHE0450
CVHE0450
15350
15350
Size
300ton
300ton
960 GPM
960 GPM
Location
Chiller #1
Chiller #2
Cooling Tower #1
Cooling Tower #2
Water Treatment Unit for Cooling
Towers
Trane
Trane
BAC
BAC
Chiller Yard
Chiller Yard
Chiller Yard
Chiller Yard
Boiler #1
Parker
TI 995-LR
1695MBH
Mechanical Yard
Boiler #2
Parker
TI 995-LR
1695MBH
Air Handler #1
Temtrol
Single Tunnel
Air Handler #2
Temtrol
Air Handler #3
AH Chilled Water Coil #1
AH Chilled Water Coil #2
AH Chilled Water Coil #3
Fan Coil Unit
Pump #1
Pump #2
Pump #3
Pump #4
Pump #5
Pump #6
Pump #7
Pump #8
Pump #9
Pump #10
Warranty
5 YR
5 YR
Dolphin
Maintenance
Cycle
Annually
Annually
Annually
Annually
Annual
Maintenance
Cost
$
5,976
397
397
Annually
4,500
none
Annually
3,316
Mechanical Yard
none
Annually
3,316
9000cfm
Nursing
none
Monthly
4,359
Dual Tunnel
25,500cfm
MTSC
none
Monthly
4,802
Temtrol
Temtrol
Temtrol
Temtrol
Carrier
Patterson
Patterson
Patterson
Patterson
Patterson
Patterson
Patterson
Patterson
Patterson
Patterson
Dual Tunnel
Single Tunnel
Dual Tunnel
Dual Tunnel
42BH-20
E6V9-CC
E6V9-CC
V2C7A-CC
V2C7A-CC
E4F13A-CC
E4F13A-CC
V5C7A-CC
V5C7A-CC
E2.5F9A
E2.5F9A
25,500cfm
47,000cfm
60,385cfm
60,385cfm
50MBH
960GPM
960GPM
85GPM
85GPM
675GPM
675GPM
360GPM
360GPM
225GPM
225GPM
MTSC
Nursing
MTSC
MTSC
none
none
none
none
Monthly
4,802
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
none
none
none
none
none
none
none
none
none
none
Twice Annually
Twice Annually
Twice Annually
Twice Annually
Twice Annually
Twice Annually
Twice Annually
Twice Annually
Twice Annually
Twice Annually
20
20
20
20
20
20
20
20
20
20
Variable Speed Drive #1
ACH
550
25HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
Variable Speed Drive #2
ACH
550
25HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
0
0
0
0
0
0
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
Manufacturer
Model Number
Size
Location
Annual
Maintenance
Cost
Warranty
Maintenance
Cycle
none
Annually
30
Variable Speed Drive #3
ACH
550
20HP
Nursing / MTSC and
Mechanical Yard
Variable Speed Drive #4
ACH
550
20HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
Variable Speed Drive #5
ACH
550
1.5HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
1.5HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
30HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
30HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
none
Annually
30
Variable Speed Drive #6
Variable Speed Drive #7
Variable Speed Drive #8
ACH
ACH
ACH
550
550
550
Variable Speed Drive #9
ACH
550
7.5HP
Nursing / MTSC and
Mechanical Yard
Variable Speed Drive #10
ACH
550
7.5HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
10HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
none
Annually
30
Variable Speed Drive #11
ACH
550
Variable Speed Drive #12
ACH
550
10HP
Nursing / MTSC and
Mechanical Yard
Variable Speed Drive #13
ACH
550
75HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
Variable Speed Drive #14
ACH
550
40HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
100HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
none
Annually
30
Variable Speed Drive #15
ACH
550
Variable Speed Drive #16
ACH
550
100HP
Nursing / MTSC and
Mechanical Yard
Variable Speed Drive #17
ACH
550
20HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
20HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
none
Annually
30
Variable Speed Drive #18
ACH
550
Variable Speed Drive #19
ACH
550
50HP
Nursing / MTSC and
Mechanical Yard
Variable Speed Drive #20
ACH
550
50HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
50HP
Nursing / MTSC and
Mechanical Yard
none
Annually
30
Variable Speed Drive #21
ACH
550
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Annual
Maintenance
Cost
-
Warranty
none
Maintenance
Cycle
Monthly
Nursing
none
Twice Annually
50
30,000CFM
Scince Flr 1&2
none
Twice Annually
853
AXIJET-FSW-4450
30,000CFM
Scince Flr 3
none
Twice Annually
853
MK Plastics
AXIJET-FSW-4450
30,000CFM
Scince Flr 4
none
Twice Annually
853
Greenheck
Patterson
Patterson
Spirotherm
Spirotherm
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
BSQ-160-10
NLA 400
NLA 300
VHT-500
VHT-400
38HDF-024
38HDF-024
38MVC-012
38MVC-012
38HDF-036
38HDF-036
38HDF-036
38HDF-036
38HDF-036
38HDF-018
38HDF-018
3500CFM
106 Gal
79 Gal
720GPM
168GPM
22,000BTUH
22,000BTUH
11,400BTUH
11,400BTUH
34,200BTUH
34,200BTUH
34,200BTUH
34,200BTUH
34,200BTUH
16,600BTUH
16,600BTUH
22,000BTUH
22,000BTUH
34,200BTUH
11,400BTUH
24,000BTUH
24,000BTUH
11,400BTUH
11,400BTUH
33,600BTUH
33,600BTUH
33,600BTUH
33,600BTUH
Chiller Room
Mechanical Yard
Mechanical Yard
Mechanical Yard
Mechanical Yard
Nursing
Nursing
Nursing
Nursing
Nursing
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
Nursing
Nursing
Nursing
Nursing
Nursing
MTSC
MTSC
MTSC
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
Twice Annually
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
none
-
Equipment
Solids Separator
Manufacturer
Model Number
Puroflux
PF64-040
Size
280GPM
Location
Cooling Tower 1&2
Exhaust Fan #1
Greenheck
16-BISW-21
3380CFM
Exhaust Fan #2
MK Plastics
AXIJET-FSW-4450
Exhaust Fan #3
MK Plastics
Exhaust Fan #4
Exhaust Fan #5
Expansion Tank#1
Expansion Tank#2
Separator #1
Separator #2
Condensing Unit #N1-1
Condensing Unit #N2-1
Condensing Unit #N3-1
Condensing Unit #N3-2
Condensing Unit #N3-3
Condensing Unit #S1-1
Condensing Unit #S1-2
Condensing Unit #S1-3
Condensing Unit #S1-4
Condensing Unit #S2-1
Condensing Unit #S2-2
Condensing Unit #S5-1
Condensing Unit #S5-2
Condensing Unit #S5-3
Condensing Unit #S5-4
Fan Coil Unit #N1-1
Fan Coil Unit #N2-1
Fan Coil Unit #N3-1
Fan Coil Unit #N3-2
Fan Coil Unit #N3-3
Fan Coil Unit #S1-1
Fan Coil Unit #S1-2
Fan Coil Unit #S1-3
38HDF-024
38HDF-036
38HDF-036
38MVC-012
40QNC-024
40QNC-024
40MVC-012
40MVC-012
40QNC-036
40QNC-036
40QNC-036
40QNC-036
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
55
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Annual
Maintenance
Cost
-
Location
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
MTSC
Warranty
none
none
none
none
none
none
none
Maintenance
Cycle
none
none
none
none
none
none
none
Nurs #1
Sci #1
Sci #2 (inside)
Sci #3
Sci #4
none
none
none
none
none
Monthly
Monthly
Monthly
Monthly
Monthly
9,047
LPS-10T-SD200
150SCFM
PL-50
5GPM
PL-36B
13GPM
JDL-3E-411-79-VS-RT137GPM
4-383-78
500GPM
Sci Room 510
MTSC Roof
MTSC Roof
Nursing
Mechanical Yard
none
none
none
none
none
Annually
Annually
Annually
Annually
Annually
-
Dekker
A O Smith
A O Smith
A O Smith
Safe-T-Quake
American Meter
Wilklins
VMX153MA3-40-ES
BTX-80
BTX-80
BTH-300
315-HPF
1813C
975MSOSY
150ACFM
50Gal
50Gal
130Gal
MTSC Roof
MTSC Roof
Nursing Roof
MTSC Roof
Mechanical Yard
Mechanical Yard
Mechanical Yard
none
none
none
none
none
none
none
Annually
none
none
none
none
none
none
-
Acid Neutralizer
Orion
Style 7
500Gal
MTSC
none
Annually
Acid Sampling Tank
IHW Storage Tank
CO2 Gas System
Compressed Air Filter/Regulator
Mixing Valve
Generator
Orion
A O Smith
AMICO
Watts Fluidair
Leonard
Onan
5Gal
80Gal
MTSC
MTSC Roof
none
none
Annually
none
-
none
none
none
Annually
none
Annually
772
EMS
Lighting Controls
Automated Logic
Crestron
MTSC Roof
MTSC Roof
MTSC / Nursing
Virtual Machine -Software
MTSC / Nursing
none
none
Annually
Annually
5,000
5,400
Equipment
Fan Coil Unit #S1-4
Fan Coil Unit #S2-1
Fan Coil Unit #S2-2
Fan Coil Unit #S5-1
Fan Coil Unit #S5-2
Fan Coil Unit #S5-3
Fan Coil Unit #S5-4
Manufacturer
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Carrier
Elevator #1
Elevator #2
Elevator #3
Elevator #4
Elevator #5
Otis
Otis
Otis
Otis
Otis
Air Compressor #1
Pump Domestic HW
Pump Industrial HW
Booster Pump Domestic HW
Fire Water Booster Pump
Beacon Medaes
Bell & Gossett
Bell & Gossett
JDL Systems
Aurora
Vacuum Pump
Gas Water Heater #1
Gas Water Heater #2
Gas Water Heater #3
Gas Seismic Shut-Off
Gas Regulator
IW Backflow Preventor
Model Number
40QNC-036
40QNC-018
40QNC-018
40QNC-024
40QNC-024
40QNC-036
40MVC-012
Size
33,600BTUH
12,000BTUH
12,000BTUH
24,000BTUH
24,000BTUH
33,600BTUH
11,400BTUH
CST5-80T
Alert-2
B105-06 BJAG
TM-186-12520-PRV 1.0-165GPM
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
60
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
Manufacturer
Total Annualized Maintenance Costs
Model Number
Size
Location
Warranty
Maintenance
Cycle
Annual
Maintenance
Cost
$
55,638
Fire / Safety
Fire Extinguishers
MTSC
none
41 units
Fire Extinguishers
Nursing
none
12 Units
Fire System Mechanical
Cal State
MTSC / Nursing
none
Annually
12,760
Fire System Alarm
Total Fire System Costs
Notifier
MTSC / Nursing
none
Annually
11,000
Hazardous Waste Permit
Hazardous Waste Removal
Total Hazardous Waste Costs
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$
23,760
$
87
20,000
20,087
Annually
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
HVAC System
Maintenance Covered
Water Treatment
Maintenance Agreement
Chiller #1
Chiller #2
Cooling Tower #1
Cooling Tower #2
Water Treatment Unit for Cooling Dolphin Unit - water
Towers
treatment
Replaceable Parts
Replacement
Annualized
Expected Cost (exclusive
Capital
Life
of labor costs) Replacement
R 123 refrigerant 600 lbs
R 123 refrigerant 600 lbs
V-Belt: B136 6RIB Banded
V-Belt: B136 6RIB Banded
25
25
25
25
$
213,650
213,650
116,750
116,750
$
8,546
8,546
4,670
4,670
not owned by RCC
0
-
2,166
Max
Energy
Use
155.4kW
155.4kW
18.6kW
18.6kW
1,995,000B
TU/H
1,995,000B
TU/H
2,166
Boiler #1
no agreement
repaird as needed
25
54,150
Boiler #2
no agreement
repaird as needed
25
54,150
filers
20
185,000
9,250
29.8kW
filers
20
198,300
9,915
14.9kW
filers
none
none
none
198,300
-
9,915
-
14.9kW
twice annually
twice annually
twice annually
twice annually
twice annually
twice annually
twice annually
twice annually
twice annually
twice annually
20
20
20
20
20
10
10
10
10
10
10
10
10
10
10
annually
12
4,800
400
18.6kW
annually
12
4,800
400
18.6kW
Air Handler #1
Air Handler #2
Air Handler #3
AH Chilled Water Coil #1
AH Chilled Water Coil #2
AH Chilled Water Coil #3
Fan Coil Unit
Pump #1
Pump #2
Pump #3
Pump #4
Pump #5
Pump #6
Pump #7
Pump #8
Pump #9
Pump #10
Variable Speed Drive #1
Variable Speed Drive #2
no agreement - filters
only
no agreement - filters
only
no agreement - filters
only
no agreement
no agreement
no agreement
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
lubrication of pump
cleaning with compressed
air
cleaning with compressed
air
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
14.9kW
14.9kW
1.1kW
1.1kW
22.4kW
22.4kW
5.6kW
5.6kW
7.4kW
7.4kW
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
Variable Speed Drive #3
Variable Speed Drive #4
Variable Speed Drive #5
Variable Speed Drive #6
Variable Speed Drive #7
Variable Speed Drive #8
Variable Speed Drive #9
Variable Speed Drive #10
Variable Speed Drive #11
Variable Speed Drive #12
Variable Speed Drive #13
Variable Speed Drive #14
Variable Speed Drive #15
Variable Speed Drive #16
Variable Speed Drive #17
Variable Speed Drive #18
Variable Speed Drive #19
Variable Speed Drive #20
Variable Speed Drive #21
Maintenance Covered
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
cleaning with compressed
air
Replaceable Parts
Replacement
Annualized
Expected Cost (exclusive
Capital
Life
of labor costs) Replacement
Max
Energy
Use
annually
12
3,800
317
14.9kW
annually
12
3,800
317
14.9kW
annually
12
1,000
83
1.1kW
annually
12
1,000
83
1.1kW
annually
12
5,500
458
22.4kW
annually
12
5,500
458
22.4kW
annually
12
2,500
208
5.6kW
annually
12
2,500
208
5.6kW
annually
12
2,900
242
7.4kW
annually
12
2,900
242
7.4kW
annually
12
10,950
913
55.9kW
annually
12
6,700
558
29.8kW
annually
12
13,250
1,104
74.6kW
annually
12
13,250
1,104
74.6kW
annually
12
3,800
317
14.9kW
annually
12
3,800
317
14.9kW
annually
12
8,300
692
37.3kW
annually
12
8,300
692
37.3kW
annually
12
8,300
692
37.3kW
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
Solids Separator
Exhaust Fan #1
Exhaust Fan #2
Exhaust Fan #3
Exhaust Fan #4
Exhaust Fan #5
Expansion Tank#1
Expansion Tank#2
Separator #1
Separator #2
Condensing Unit #N1-1
Condensing Unit #N2-1
Condensing Unit #N3-1
Condensing Unit #N3-2
Condensing Unit #N3-3
Condensing Unit #S1-1
Condensing Unit #S1-2
Condensing Unit #S1-3
Condensing Unit #S1-4
Condensing Unit #S2-1
Condensing Unit #S2-2
Condensing Unit #S5-1
Condensing Unit #S5-2
Condensing Unit #S5-3
Condensing Unit #S5-4
Fan Coil Unit #N1-1
Fan Coil Unit #N2-1
Fan Coil Unit #N3-1
Fan Coil Unit #N3-2
Fan Coil Unit #N3-3
Fan Coil Unit #S1-1
Fan Coil Unit #S1-2
Fan Coil Unit #S1-3
Maintenance Covered
labor only - cleaning
lubrication and belt
replacement
lubrication and belt
replacement
lubrication and belt
replacement
lubrication and belt
replacement
lubrication and belt
replacement
no maintenance
no maintenance
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
Replaceable Parts
monthly
simi-annually
simi-annually
none
none
none
none
Replacement
Annualized
Expected Cost (exclusive
Capital
Life
of labor costs) Replacement
25
11,405
456
Max
Energy
Use
20
300
15
1.5kW
20
2,800
140
37.3kW
20
2,800
140
37.3kW
20
2,800
140
37.3kW
20
25
25
25
25
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
300
15
.75kW
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
-
3.5kW
3.5kW
3.1kW
3.1kW
4.9kW
4.9kW
4.9kW
4.9kW
4.9kW
4.9kW
2.5kW
2.5kW
3.5kW
3.5kW
4.9kW
3.1kW
64W
64W
23W
23W
74W
74W
74W
74W
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
Fan Coil Unit #S1-4
Fan Coil Unit #S2-1
Fan Coil Unit #S2-2
Fan Coil Unit #S5-1
Fan Coil Unit #S5-2
Fan Coil Unit #S5-3
Fan Coil Unit #S5-4
Maintenance Covered
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
labor only - cleaning
Elevator #1
Elevator #2
Elevator #3
Elevator #4
Elevator #5
All elevators
All elevators
All elevators
All elevators
All elevators
25
25
25
25
25
Air Compressor #1
Pump Domestic HW
Pump Industrial HW
Booster Pump Domestic HW
Fire Water Booster Pump
labor only - cleaning
labor only - lubrication
labor only - lubrication
labor only - lubrication
labor only - lubrication
labor only - cleaning and
lubrication
20
10
10
20
20
Vacuum Pump
Gas Water Heater #1
Gas Water Heater #2
Gas Water Heater #3
Gas Seismic Shut-Off
Gas Regulator
IW Backflow Preventor
Acid Neutralizer
Mandated Cost
hazmat - pumped
annually
hazmat - pumped
annually
Replaceable Parts
Replacement
Annualized
Expected Cost (exclusive
Capital
Life
of labor costs) Replacement
20
20
20
20
20
20
20
-
Acid Sampling Tank
IHW Storage Tank
CO2 Gas System
Compressed Air Filter/Regulator filter clean
Mixing Valve
Maintenance Agreement
Generator
No agreement est. annual
maintenance
EMS
software upgrade
Maintenance Agreement
Lighting Controls
20
12
12
12
20
20
20
89,598
72,450
134,685
93,196
93,196
1,000
1,000
2,500
2,500
3,500
3,584
2,898
5,387
3,728
3,728
100
100
208
208
292
-
20
5,000
250
20
20
20
20
20
30
500
800
25
40
2
10
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Max
Energy
Use
74W
64W
64W
64W
64W
74W
23W
1,000
545,000
50
18,167
10/9/2015
Math/Science and Nursing - Fixtures and Fixed Equipment
Equipment
Maintenance Covered
Total Annualized Maintenance Costs
Replaceable Parts
Replacement
Annualized
Expected Cost (exclusive
Capital
Life
of labor costs) Replacement
Max
Energy
Use
Fire / Safety
Fire Extinguishers
Fire Extinguishers
Fire System Mechanical
included in Fire System
Testing - Mandated
included in Fire System
Testing - Mandated
Fire System Testing Mandated Cost
Fire System Alarm
Total Fire System Costs
Fire System Maintenance
Hazardous Waste Permit
Hazardous Waste Removal
Total Hazardous Waste Costs
Annual Permit
Annual Removal Costs
10
5,781
578.10
10
1,692
169.20
20
-
$
2,542,153
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
$
110,067
10/9/2015
Grounds Inventory - Math/Science and Nursing
Life Cycle
in years
Unit
Cost
Vehicles
Mowers
Blowers
Edgers
Weed Eaters
Trimmer
10
5
5
5
5
5
$20,000.00
750.00
350.00
550.00
350.00
350.00
1
1
1
1
1
1
$
2,000.00
150.00
70.00
110.00
70.00
70.00
Sprinkler
Drip System Filters
Valves
Irrigation Clock
Sand Grouted Pavers
Planter Mulch/Bark per Yard
6
5
10
10
5
3
$8.90
50.00
125.00
350.00
50.00
60.00
275
48
36
2
1,000
20
$
407.92
480.00
450.00
70.00
10,000.00
400.00
1
$23 /case
$15 / pair
15.00
Item
Total
Units
Annual Cost
Capitol Cost
$
20,000.00
750.00
350.00
550.00
350.00
350.00
$2,447.50
2,400.00
4,500.00
700.00
50,000.00
1,200.00
Annual Consumable Supplies
Trash Bags
Gloves
Plants and Ground Cover
10 cases
4 pair
30
Total
230.00
60.00
450.00
$
12,547.92
$61,247.50
posted to general tab
posted to operations tab
Grounds Staff Assigned to the Nursing and Science Buildings
Mateo, Mariano
5:30 am - 2:00 pm Monday thru Friday
Need - Weekend Person for additional work - 16.0 hours
Sat / Sunday
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing
10/9/2015
Science Buildings (2).xlsm
Lighting Inventory - Math/Science and Nursing
Life
Unit Total Number
Item
Cycle Cost
of Units
Annual Costs
3 Lamp Del: Ballast T-8 32 Watts
5
$120.00
875
2 Lamp Del: Ballast T-8 32 watts
5
$114.00
270
6,156.00
1 Lamp Del: Ballast T-8 32 watts
5
$114.00
1,058
24,122.40
2 Lamp Tandem Del: Ballast F 40
5
$98.00
302
5,919.20
1 Lamp Metal Halide: 70w Ballast T-6
5
$99.00
30
594.00
1 Lamp Metal Halide: 150 W Ballast
5
$99.00
42
831.60
1 Lamp Metel Halide: 20w ballast T-4
5
$99.00
9
178.20
1 Lamp Del: Ballast T-5 28 watt
5
$120.00
171
4,104.00
1Led Exit Sign
10
$125.00
184
2,300.00
1 Lamp Metel Halde 35 w Ballast
5
$99.00
7
138.60
1 Lamp CFL Del: Ballast 18 Watts
5
$98.00
25
490.00
2 Lamp CFL Del: Ballast 26 Watts
5
$98.00
112
2,195.20
1 Lamp CFL Del: Ballast 26 watts
5
$98.00
10
196.00
2 Lamp CFL Del: Ballast 26 Watts
5
$98.00
123
2,410.80
1 Lamp CFL Del: Ballast 32 Watts
5
$98.00
78
1,528.80
1 Lamp CFL Electronic: Ballast 42 Watts
5
$28.00
25
140.00
2 Lamp CFL Del: Ballast 42 Watts
5
$98.00
91
1,783.60
T-8 4100k Lamp
3
$1.50
4,220
2,110.00
CF 40 4100k Lamp
2
$6.00
604
1,812.00
T-6 70 Metel Halide
1.5
$36.00
30
720.00
150 W Ceramic: Metal Halide
1.5
$36.00
42
1,008.00
T-4 20
1.5
$36.00
9
216.00
3
$5.00
171
285.00
35 Watt Ceramic: Metel Halide
1.5
$32.00
7
149.33
CFL 18 compact bulb
1.5
$4.50
249
747.00
CFL 26 compact bulb
1.5
$4.50
246
738.00
CFL 32 compact bulb
1.5
$5.00
78
260.00
CFL 42 compact bulb
1.5
$6.00
182
728.00
T-5 2800
TOTAL
$
$
21,000.00
82,861.73
posted to general tab - maintenance
posted to operations tab - maintenance supplies
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings
10/9/2015
(2).xlsm
Custodial Inventory - Math/Science and Nursing
Equipment
Vacuums
Buffer / Scrubber
Carpet Extractors
Automatic Scrubber
Life
Cycle
4
5
5
5
Cost
$
600.00
2,600.00
7,750.00
5,986.00
Total Units
5
1
1
1
Annual Costs
$
$
Annual Consumable Supplies
Toilet Seat Covers MTSC (cases)
Toilet Paper MTSC (cases)
Paper Towels (cases)
Mop Handle
Mop Head
Brooms
Dust Mop
Trash Liners (cases)
Dial Foam Soap (cases)
Cleaning Chemicals
Cost
$
Annually
weekly
weekly
30.00
34.00
32.00
8.00
6.00
10.00
1.75
26.50
41.68
86.55
Total Units
208
468
364
6 each
6 each
6 each
6 each
416
260
68
TOTAL
750.00
520.00
1,550.00
1,197.20
4,017.20
Capitol Cost
$
3,000.00
2,600.00
7,750.00
5,986.00
Annual Costs
$
6,240.00
15,912.00
11,648.00
48.00
1,750.32
60.00
546.00
11,024.00
10,836.80
5,885.40
$ 63,950.52
posted to generat tab and then to operations tab
Custodians Assigned to Nursing / MTSC Buildings
Tinoco Garibay, Angel
Nursing 10 pm to 6 am
Chairez, Dorinda
MTSC
10 pm to 6 am
Rodriguez, Dorinda
MTSC
10 pm to 6 am
McKennan, Jeffrey
MTSC
10 pm to 6 am
Peralta, Carlos
MTSC
10 pm to 6 am
TCP
66,854
70,298
77,221
65,138
61,650
341,161
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science and Nursing - Annual Building Utilities
Fiscal Year
2012-2013
Month
July
August
September
October
November
December
January
February
March
April
May
June
Total 2012-13
2013-2014
Total 2013-14
July
August
September
October
November
December
January
February
March
April
May
June
Electrical Use
Electrical Cost Natural Gas Use
Natural Gas
Cost
Water Use
Water Cost
Cost Per
Month
272648
251912
327840
230984
249556
228016
162292
205696
175388
250460
201092
257032
$30,704.11
$28,080.39
$35,524.69
$28,839.98
$27,456.14
$24,359.31
$18,576.13
$22,734.25
$20,932.40
$27,917.86
$23,078.55
$29,029.03
1585
1552
1299
1219
1643
2883
3475
3537
3540
3422
1587
1536
$1,155.44
$1,142.07
$979.52
$876.41
$1,190.73
$2,180.28
$2,721.52
$2,539.25
$3,592.65
$2,459.19
$1,286.56
$1,289.02
681
830
1046
724
593
370
123
362
350
342
345
471
$1,481.40
$1,763.61
$2,173.65
$1,568.91
$1,325.64
$801.43
$450.69
$648.07
$773.03
$761.67
$765.93
$944.85
$33,340.95
$30,986.07
$38,677.86
$31,285.30
$29,972.51
$27,341.02
$21,748.34
$25,921.57
$25,298.08
$31,138.72
$25,131.04
$31,262.90
2812916
$317,232.84
27278
$21,412.64
6237
$13,458.88
$352,104.36
332116
271916
287844
212264
208456
224104
188404
201964
195596
190880
222928
244644
$36,909.15
$29,785.76
$22,551.12
$24,824.66
$23,010.46
$24,382.84
$20,966.35
$22,149.89
$21,763.48
$21,658.32
$24,617.40
$26,764.18
1540
1590
1534
1483
2090
2548
2466
2247
2240
2240
3891
1940
$1,357.19
$1,348.35
$1,281.90
$1,178.08
$1,608.90
$2,050.71
$2,017.58
$2,027.16
$2,144.21
$2,144.21
$7,584.50
$1,847.79
309
1256
847
559
398
243
15
267
317
392
511
633
$822.96
$2,559.39
$1,793.34
$1,265.46
$980.49
$621.09
$297.33
$655.17
$726.17
$932.67
$1,001.65
$1,174.89
$39,089.30
$33,693.50
$25,626.36
$27,268.20
$25,599.85
$27,054.64
$23,281.26
$24,832.22
$24,633.86
$24,735.20
$33,203.55
$29,786.86
2781116
$299,383.61
25809
$26,590.58
5747
$12,830.61
$338,804.80
Average
Cost Per
Month
$29,342.03
$28,233.73
posted to operations tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Utilities Analysis
FY 2013-14 - All Funding Sources
Object 5510
Entity
District
RCC
NC
MVC
GSF*
Gas
ASF*
77,487
50,839
$
Vendor
8,829 Gas Company
1,266,352
238,177
234,133
547,599
161,162
151,756
$
$
$
159,204 Gas Company
27,585 Gas Company
20,588 Gas Company
Object 5520
Electricity
Per GSF
0.11
Per ASF
0.17
$
160,283
0.13
0.12
0.09
0.11
0.29
0.17
0.14
$
$
$
1,719,531
729,173
581,514
Average
Object 5530
Water
District
$
Vendor
8,305 City of Corona,
$
$
$
237,920 City of Riverside
114,186 City of Norco
63,934 EMWD
Average
Per GSF
0.11
Per ASF
0.16
Waste
$
0.19
0.48
0.43
0.71
$
0.27
0.26
0.42
$
$
Vendor
3,977 Magnon Prop
Mgmt, Trico, Waste
Management
Agua Mans, Trico
37,066 Disposal Inc.
29,479 Athens Svcs, Trico
Waste
47,382 Management, Trico
Average
Building Name
MATH/SCIENCE & NURSING
GSF
131,450
Total
GSF=Outside Gross Square Footage
ASF=Assignable Square Footage
Per GSF
2.07
Per ASF
3.15
1.36
3.06
2.48
2.24
3.14
4.52
3.83
Per GSF
0.05
Per ASF
0.08
0.03
0.12
0.07
0.18
0.20
0.10
0.31
Object 5570
Magnon Prop
Mgmt,
RCC
NC
MVC
Vendor
SCE, Magnon Prop
Mgmt, City of
Riverside,
City of Riverside
SCE
SCE
Average
RCC Waste Costs
13,366
13,366
posted to operations tab
Utility amounts paid in all resources per Galaxy as of 6/30/14 - View Financial Summary
*Per Fusion - Space Inventory FY 2015-16
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
101
102
102
102
102
102
102
102
102
102
102
102
102
102
102
102
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Mitsubishi
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Mitsubishi
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
XD600U
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
70-101-13
60-569-01
70-090-11
70-093-12
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RC-3
?
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
XD600U
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
70-101-13
60-569-01
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
VGA w/3.5mm Stereo to Solder Tabs - AAP
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Middle Atlantic Rack Shelf
?
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
VGA w/3.5mm Stereo to Solder Tabs - AAP
IN1508 - Presentation Scaler
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
00-0a-40-01-6e-59
46141
0005A606CE7D
46139
00-26-92-70-00-ef
46000
46135
10-65-a3-00-12-97
433-5072-004
8001787752
1093302961
A0FQLUW
A0F9CD7
A0F9CHF
4013299
A0F9CHC
A0F9CEN
A0CG3SW
A0J4JHD
A0FPF6K
A0FVAK7
A0FYUDY
A0FE521
A0DXLML
A0EXDDH
A0CBDG3
A0FKEEH
A0HLR60
46133
W643135AOA21KO168
46053
860112900779
46226
1KL1487960
46143
46137
00-0a-40-01-7d-9e
46142
0005A606D3E1
46140
00-26-92-70-1f-51
46001
46136
1014613
433-5072-009
15000465146
1093302970
A0FQLYP
A0F9CFM
A0F9CFF
4013277
A0F9CD5
A0F9CD8
A0CUE0T
A0HXX1X
A0DX82C
A0FVAJH
A0FYUFY
A0FE515
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
117
721
122
1,133
150
927
158
979
Life
Expectancy
Replacement
Year
6
9
6
6
2018
2021
2018
2018
700
1,100
900
950
5
2017
1,500
300
1,545
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
6
2018
2018
50
1,350
8
225
52
1,391
6
6
2018
2018
50
75
8
13
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
5
2017
1,500
300
1,545
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
6
2018
2018
50
1,350
8
225
52
1,391
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
102
102
102
102
102
102
102
102
102
102
102
102
102
102
102
102
102
102
102
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
103
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Mitsubishi
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Spectrum
70-090-11
70-093-12
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RC-3
XD600U
?
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
Blank AAP
Three RCA Female to Female Barrels AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
?
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
A0DXDYL
A0EXD48
A0CBDGE
A0FKEDN
AOHLR4T
10-65-a3-00-12-98
46134
W643135OAO21KO157
46054
860112900780
46227
1KL1487974
46144
46138
46148
1014733
433-5072-007
15000465152
1093302976
A0FQLR3
A0F9CDH
A0F9CEP
A0F9CDW
A0F9CFA
A0CG3PT
A0J4JHR
A0DX847
A0FVAJ2
A0FE4YJ
A0E3WLV
A0EXD1J
A0F7CCK
A0CDP71
A0FKEEC
A0HIR68
A0FHTHV
W643135AOA21KO177
00-26-92-3a-de-e0
46002
4010803
10-65-a3-00-12-c9
46055
860112900790
46228
1KL1487967
00-0a-40-01-7d-4c
46147
0005A606CEB3
46152
46149
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
6
2018
2018
50
75
8
13
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
2017
1,500
300
1,545
9
2021
750
83
773
5
2017
750
150
773
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
103
103
103
103
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
104
105
105
105
105
105
105
105
105
105
105
105
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46157
46150
00-0a-40-01-7d-9d
46153
0005A606D34A
46151
46195
00-26-92-70-01-44
10-65-a3-00-13-94
1014609
433-5072-008
15000465145
1093302981
A0FQLY0
A0F9CDP
A0F9CDY
A0F9CFH
A0F9CFJ
A0CG3PS
A0J4JFV
A0FPFDH
A0FVAEU
A0FE50E
A0DXLNU
A0EXD10
A0F7CA8
A0CBDG8
A0FKED8
A0HLR5V
46154
W643135AOA21KO149
46003
46056
4013279
860112900807
46229
1KL1487956
46158
46155
00-0a-40-01-7d-42
46161
0005A6044E4B
46159
1014694
433-5072-006
15000465154
1093302964
A0FQLXE
A0F9CDQ
A0F9CDV
A0F9CFP
A0F9CF6
A0CG3R9
A0HXX42
AODX7XR
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
6
2018
Estimated
Annualized
Replacement
Cost
Cost
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
7
2019
1,600
229
309
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
105
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
106
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RC-3
?
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RC-3
?
U317
XD600U
M4320-Pro
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Middle Atlantic Rack Shelf
?
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Middle Atlantic Rack Shelf
?
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46162
00-26-92-3a-de-46
10-65-a3-00-13-95
A0FVAJU
A0FE4YM
A0DXLX1
A0EXD1W
A0FYTV0
46160
A0CDP6Z
A0HLR42
A0EQHYR
W643135AOA21KOO98
46004
46057
4010804
860112900808
46231
1KL1487850
46369
46156
00-0a-40-01-6e-23
46165
0005A606D3D7
46167
46168
00-26-92-70-1f-38
10-65-a3-00-13-96
1014880
433-5072-005
8001787138
1093302978
A0FQLYM
A0F9CEJ
A0F9CEF
A0F9CEE
A0F9CF2
A0CUE70
A0J4JK5
A0E2E0M
A0FVAJW
A0FE52E
A0DXDVJ
A0EXD29
A0F7CAR
A0CBDG4
A0FKT2U
A0HLR6J
46169
W643135AOA21KO138
46005
46058
4013297
860112900809
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
106
106
106
106
106
106
106
106
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
111
111
111
111
111
111
111
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
?
Biamp
Contemporary Research
Crown
Denon
Elmo
Elmo
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RC-3
?
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
?
Nexia SP
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
9416-1
TT02RX
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Middle Atlantic Rack Shelf
?
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
30"x60" tables w/ grommet
Audio Digital Proessor. 4 Mic/Line In, 8 Out
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
Security Bracket
Document Camera
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46232
1KL1487856
46170
46166
46176
1014730
433-5072-040
15000465150
1093302982
A0FQLT5
A0F9CEK
A0F9CEM
A0F9CER
A0F9CEL
A0CG3PG
A0J4JM0
A0FPF9E
A0FVAJ9
A0FE50L
A0DXLM8
A0EXD42
A0FYTYW
A0CBDG1
A0FKT2Q
A0HLR3N
A0EQHYJ
W643135AOA21KO160
46006
46059
4010801
860112900810
46230
1KL1487990
00-0a-40-01-7d-9f
46177
0005A6075007
46178
46179
00-26-92-3a-de-a3
10-65-a3-00-13-97
46189
46175
1014700
00-90-5E-12-C1-99
46185
00-0A-40-01-7D-A1
46181
1806565
437-5072-039
15000465147
1093302985
46187
8404102733
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
2017
1,900
380
1,957
5
6
9
6
2017
2018
2021
2018
1,300
700
1,100
900
260
117
122
150
1,339
721
1,133
927
5
2017
800
160
824
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
MAC
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
111
115
115
115
115
115
115
115
115
115
115
115
115
115
115
115
115
115
115
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Polycom
Polycom
Polycom
Polycom
Polycom
Shure
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
PTRK 2126MDK
PTRK -RR21
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
2200-26740-001
2215-23327-001
2215-24143-001
4870-00262-106
8200-23610-001
SLX124/85/SM58
6032
6000A
6010A
6020A
7820-C7S
7820-C7S
7820-C7S
7820-C7S
7820-C7S
7820-C7S
7820-C7S
7821-C7S
7821-C7S
7821-C7S
7821-C7S
7821-C7S
7821-C7S
7821-C7S
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack PTRk
Middle Atlantic Rack Rear Rails
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
POLYCOM HDX 9000 Codec
POLYCOM Microphone Array
POLYCOM Camera Mount
POLYCOM Support
POLYCOM Eagleeye HD Camera
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
2 slot blank
CSI Fiberlink Cage
CSI Fiberlink PS
CSI Fiberlink Alarm
Fiberlink Tx card
Fiberlink Tx card
Fiberlink Tx card
Fiberlink Tx card
Fiberlink Tx card
Fiberlink Tx card
Fiberlink Tx card
Fiberlink Rx card
Fiberlink Rx card
Fiberlink Rx card
Fiberlink Rx card
Fiberlink Rx card
Fiberlink Rx card
Fiberlink Rx card
0005A606CEAD
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Asset Tag
Serial #'s
#
46182
46183
00-26-92-70-1e-df
10-65-A3-00-13-98
A0FQLR4
A0F9CF7
A0F9CF1
A0F9CDX
A0F9CDE
A0CUDYX
A0DX83U
A0FE511
AWE3WFD
A0EXD1N
A0F7CDQ
A0CBDGF
A0FKECP
A0HLR4R
46184
W643135AOA21KO139
46007
46060
4013300
860112900811
46188
46186
881136109617CR
821129034AA4C5
46516
46233
11646485
1KL1488005
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
6
2018
Estimated
Annualized
Replacement
Cost
Cost
950
158
979
8
8
6
2020
2020
2018
150
400
950
19
50
158
155
412
979
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
9
9
2021
2021
17,500
500
1,944
56
18,025
515
9
5
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
2021
2017
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
2,500
750
50
500
250
175
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
278
150
5
45
23
16
109
109
109
109
109
109
109
109
109
109
109
109
109
109
2,575
773
52
515
258
180
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
1,236
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
146
147
147
147
147
147
147
147
147
147
147
147
147
147
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
232-ATSC+
CTS4200A-USPCN
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
55139
97503
99021
21772FMB
55140FMB
97506B
999-2008-000
232-ATSC+
CTS4200A-USPCN
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
NTSC/ATSC Cable Tuner
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
42" Rack Rail Option For LinkCart
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
EX1 42" Link LecternFusion Maple & Black
Document Camera Shelf - Fusion Maple and Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46192
433-5072-041
15000548977
1093302969
A0FQLXW
A0F9CH2
A0F9CH5
A0F9CH7
A0F9CH9
A0CG3RZ
A0J4JJY
A0FPF89
A0FVAJ6
A0FE566
A0DXLMT
A0EXDD1
A0F7C9K
A0CDP6E
A0FKEDR
A0HLR4K
A0FHT93
W643135A0A21K0314
46008
46061
4013293
860112900812
46234
1KL1488007
00-0a-40-01-7c-ca
46193
0005A606CEC5
46190
46191
00-26-92-70-1f-34
10-65-a3-00-13-99
46395
46194
00-0A-40-01-7C-D1
46197
0005A6074FD6
46196
1014578
433-5072-036
15000548978
1093302972
A0FQLTN
46198
A0CG3TR
A0J4JJJ
A0FPF53
A0FVAJA
A0FE569
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
117
721
233
2,163
150
927
158
979
Life
Expectancy
Replacement
Year
6
9
6
6
2018
2021
2018
2018
700
2,100
900
950
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
2,100
900
950
380
117
233
150
158
1,957
721
2,163
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
147
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
203
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RC-3
?
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
55139
97503
99021
21772FMB
55140FMB
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Middle Atlantic Rack Shelf
?
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
42" Rack Rail Option For LinkCart
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
EX1 42" Link LecternFusion Maple & Black
Document Camera Shelf - Fusion Maple and Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
A0JCM3C
A0FKEAC
A0HLR67
00-26-92-3a-de-ae
10-65-a3-00-13-9a
46199
W643135A0A21K0179
46009
46062
4010802
860112900813
46235
1KL1487992
46415
46200
00-0a-40-01-7d-41
46386
0005A606D2DB
46385
46387
00-26-92-3a-da-e0
10-65-a3-00-13-d9
1014665
433-5072-029
15000465119
1093303037
A0FQLRK
A0F22QY
A0F22RV
A0F22QU
A0F22QX
A0CUE82
A0J4JJN
A0FPF5N
A0FVAJD
A0FE544
46388
A0JCM3U
A0FKEA9
A0HLR3T
A0FHTEV
W643135A0A21K0167
46018
46071
4010864
860112900822
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
203
203
203
203
203
203
203
203
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
204
205
205
205
205
205
205
205
205
205
205
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46243
1KL1487977
46384
46389
00-0a-40-01-7d-4b
46494
0005A6074E74
46492
46496
00-26-92-3a-de-93
10-65-a3-00-14-09
1014731
433-5072-047
15000465148
1093302980
A0FQLTM
A0F22C7
A0F22RQ
A0F22QC
A0F22CP
A0CUE87
A0J4JHM
A0FPFE2
A0FVAJM
A0FE536
A0C7P14
46495
A0CDP6C
A0FKEF2
A0HLR4Y
A0EQHYU
W643135A0A21K0156
46019
46072
4010875
860112900825
46244
46493
1KL1487964
1014879
433-5072-045
15000465142
1093302712
A0FQLR5
A0F22RC
A0F22RE
A0F22PY
A0F22QL
A0CG3TZ
A0J4JH5
00-0a-40-01-7d-a3
46477
0005A606CEBE
46479
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
2020
2018
150
950
19
158
155
979
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
205
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
206
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46480
00-26-92-3a-de-8a
10-65-a3-00-14-19
46478
A0CDP73
A0FKEDW
A0HLR61
A0EQHWR
W643135A0A21K0041
46020
46073
4010857
860112900826
46245
46481
1KL1488001
1014669
433-5072-024
15000465144
1093302774
A0FQLTK
A0F22TN
A0F22Q3
A0F22RT
A0F22Q1
A0CUE17
A0J4JH6
A0DX80X
A0FVAJP
A0FE53W
00-0a-40-01-7d-9c
46392
0005A606DD8F
46391
46394
00-26-92-3a-ce-06
10-65-a3-00-14-29
A0DX88X
A0FVAJL
A0FE549
A0C7OZQ
46393
A0JCM33
A0FKEE1
A0HLR4V
A0FHTHD
W643135A0A21K0283
46021
46074
4010781
860112900827
46246
1KL1487993
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
400
50
412
Life
Expectancy
Replacement
Year
8
2020
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
206
206
206
206
206
206
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
207
208
208
208
208
208
208
208
208
208
208
208
208
208
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46390
46396
00-0a-40-01-7d-0e
46482
0005A606CE41
46483
46484
00-26-92-3a-da-db
10-65-a3-00-14-39
1014728
433-5072-049
15000465153
1093302956
A0FQLX5
A0F228R
A0F22TD
A0F22R7
A0F22Q5
A0CG3R5
A0J4JHP
A0FPF69
A0FVAHP
A0FE535
A0C7P0H
46485
A0CDP6Q
A0FKE9T
A0HLR66
A0EQHYT
W643135A0A21K0303
46022
46075
4010861
860112900828
46247
46486
1KL1487999
1014702
433-5072-025
15000465151
1093302773
A0FQLT4
A0F22RM
A0F22RJ
A0F22TE
A0F228Y
A0CUDYT
A0J4JJ9
A0DX883
A0FVAJT
A0FE4YY
00-0a-40-01-7d-a0
46399
0005A6074E8B
46400
46402
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
208
215
215
215
215
215
215
215
215
215
218
218
218
218
218
218
218
218
218
218
218
218
218
218
218
218
232
232
232
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Mitsubishi
Peerless
Contemporary Research
Crown
Denon
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
6032
6034
6034
6034
6000A
6010A
6020A
7820-C7S
7821-C7S
60-818-12
26-566-02
26-566-02
26-566-02
26-566-02
60-415-01
70-090-11
70-090-12
70-093-12
70-093-12
70-101-13
70-101-13
70-211-01
70-211-01
XD600U
PRG-UNV
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
2 slot blank
4 slot blank
4 slot blank
4 slot blank
CSI Fiberlink Cage
CSI Fiberlink PS
CSI Fiberlink Alarm
Fiberlink Tx card
Fiberlink Rx card
MLC 104 IP Plus AAP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Hideaway HSA 400
Blank AAP
Blank AAP
Three RCA Female to Female Barrels AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Peerless Projector Mount PRG-UNV
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
00-26-92-3a-de-da
10-65-a3-00-14-49
Asset Tag
Serial #'s
#
46401
A0CDP6T
A0DQE67
A0HLR5X
A0FHTJ3
W643135A0A21K0285
46023
46076
4010871
860112900829
46248
1KL1487985
46397
0005A607F274
46398
1014878
46180
A0EVCA6
A0F9CHA
A0F9CH3
A0F9CEQ
A0F9CEH
A0H4JV5
A0E3WHT
A072JBL
A0EXD4A
A0EXD4R
A0FYTXJ
A0F7CCJ
A0FKECY
A0FKT46
4010787
00-26-92-3a-df-00
46024
00-0a-40-01-7d-04
46487
433-5072-046
15000464880
1093302952
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
11
11
11
11
11
11
11
11
11
6
2017
2023
2023
2023
2023
2023
2023
2023
2023
2023
2018
1,900
50
50
50
50
500
250
175
1,200
1,200
700
380
5
5
5
5
45
23
16
109
109
117
1,957
52
52
52
52
515
258
180
1,236
1,236
721
6
6
6
6
2018
2018
2018
2018
50
50
50
50
8
8
8
8
52
52
52
52
5
2017
1,500
300
1,545
6
9
6
2018
2021
2018
700
1,100
900
117
122
150
721
1,133
927
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
MAC
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
232
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
233
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
0005A606D32B
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Asset Tag
Serial #'s
#
46488
46489
00-26-92-3a-de-95
10-65-a3-00-14-59
A0FQLY7
A0F229V
A0F22TC
A0F22CF
A0F22C9
A0CG3TX
A0J4JJL
A0FPF4X
A0FVAK6
A0FE53H
A0C7P1C
46490
A0CDP74
A0FKEE0
A0HLR47
A0EQHWF
W643135A0A21K0304
46025
46077
4010797
860112900830
46249
46491
1KL1487953
1014582
433-5072-030
15000464884
1093303026
A0FQLU9
A0F22TH
A0F22RR
A0F22TF
A0F22T9
A0CUE80
A0J4JK6
A0FPF8R
A0FVAJF
A0FE519
00-0a-40-01-79-a4
46405
0005A606D4F0
46406
46407
46408
A0JCM3T
A0FKEC8
A0HLR3M
A0FHTEW
W643135A0A21K0189
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
6
2018
Estimated
Annualized
Replacement
Cost
Cost
950
158
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
233
233
233
233
233
233
233
233
233
233
233
233
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
301
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Denon
Extron
Extron
Extron
Crown
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
232-ATSC+
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
CTS600 LITE
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Amplifier - 2 Chn. 300W@70V
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
00-26-92-3a-da-da
10-65-a3-00-14-95
Asset Tag
Serial #'s
#
46026
46078
4010794
860112900839
46251
1KL1487987
46403
46404
0005A606CEAE
46284
00-0a-40-01-79-a7
46283
46285
46286
10-65-a3-00-14-99
1014725
433-5072-034
1093302973
A0FQLYQ
A0F9C34
A0F9C33
15000464887
A0F9C56
A0F9C51
A0CUE07
A0HXX40
A0DX86W
A0FVAJ8
A0FE51Y
A0C7OZY
A0JCM3H
A0HLR45
A0FHTHA
a0f9cf0
a0f9ceu
46082
8.60113E+11
46257
1KL1487822
46289
46288
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
6
6
2017
2018
2018
2018
1,900
700
900
950
380
117
150
158
1,957
721
927
979
9
2021
1,100
122
1,133
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
6
2018
2018
2018
2018
50
50
75
300
8
8
13
50
52
52
77
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
6
2018
3,200
533
3,296
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
301
301
301
301
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
302
303
303
303
303
Spectrum
Vaddio
Extron
Mitsubishi
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
97506B
999-2008-000
70-211-01
XD600U
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46287
00-26-92-3a-de-ef
46032
00-0a-40-01-79-a3
46293
0005A606CE76
46290
46291
00-26-92-3a-de-b8
10-65-a3-00-14-9a
1014607
A0FKEE2
4010780
433-5072-035
15000464888
1093302979
A0FQLR8
A0F9C4J
A0F9C4L
A0F9C4K
A0F9C2T
A0CUE7X
A0J4JJ2
A0DX7Y3
A0FVAJR
A0FE52M
A0C7P2B
46292
A0JCM37
A0FKEAD
A0HLR41
A0EQHYW
W643135A0A21K0316
46033
46083
4010865
860112900844
46258
1KL1487830
46300
46354
46294
00-0a-40-01-79-9e
46298
0005A606CE4A
46296
1014575
433-5072-037
15000464899
1093302793
A0FQLU4
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
5
2017
1,900
380
1,957
5
6
9
6
6
2017
2018
2021
2018
2018
1,500
700
1,100
900
950
300
117
122
150
158
1,545
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
303
304
304
304
304
304
304
304
304
304
304
304
304
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46297
00-26-92-3a-de-c2
10-65-a3-00-14-9b
A0F9CTT
A0F9CVK
A0F9C39
A0F9C3J
A0CUE6W
A0J4JJF
A0DX890
A0FVAJC
A0FE525
A0C7OZM
46302
A0CBDG7
A0FKEEN
A0HLR4X
A0EQHYK
W643135A0A21K0181
46034
46084
4010778
860112900845
46259
1KL1487807
46351
46317
46299
00-01-40-01-79-99
46306
0005A6074E5A
46303
1014583
433-5072-038
15000464907
1093302987
A0FQLT3
A0F9C3X
A0F9C4F
A0F9C3A
A0F9C4T
A0CUE13
A0J4JK1
A0DX82R
A0FVAK8
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
304
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46305
00-26-92-3a-db-09
10-65-a3-00-14-9c
A0FE52F
A0C7OZV
46304
A0CBDGA
A0FKEEX
A0HLR4C
A0EQHYQ
W643135A0A21K0170
46035
46085
4010772
860112900846
46260
1KL1487810
46352
46318
46301
00-0a-40-01-79-9a
46311
0005A606CE74
46309
46307
1014876
433-5072-014
15000464902
1093302790
A0FQLRE
A0F9CH1
A0F9CFL
A0F9CFX
A0F9CFV
A0CG3SZ
A0J4JHX
A0DX86A
A0FVAJ3
A0FE4YR
A0C7OZO
A0CDP6U
A0FKEEL
A0HLR4A
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
1,350
225
1,391
Life
Expectancy
Replacement
Year
6
2018
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
305
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
306
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
00-26-92-3a-da-e2
10-65-a3-00-14-9f
Asset Tag
Serial #'s
#
46313
A0EQHWV
W643135A0A21K0158
46036
46086
4010874
860112900849
46261
1KL1487791
46319
46333
46315
00-0a-40-01-79-ac
46312
0005A606CEB0
46310
46308
00-26-92-3a-de-f4
10-65-a3-00-14-a9
1014605
433-5072-019
15000464889
1093302986
A0FQLXV
A0F9CFK
A0F9CFQ
A0F9CFW
A0F9CFR
A0CG3SB
A0J4JKJ
A0FPF4H
A0FVAJJ
A0FE53P
A0C7P0F
46314
A0CDP6G
A0FKEDU
A0HLR50
A0EQHY0
W643135A0A21K0315
46037
46087
4010867
860112900850
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
306
306
306
306
306
306
306
306
306
306
306
306
306
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
307
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46262
1KL1487774
46350
46322
46316
00-0a-40-01-79-a6
46323
0005A606D3DD
46325
46327
00-26-92-3a-da-ef
10-65-a3-00-14-b9
1014574
433-5072-018
15000464885
1093302988
A0FQLU8
A0F9C4V
A0F9C4Y
A0F9CDR
A0F9CH0
A0CUE12
A0J4JJA
A0DX885
A0FVAK3
A0FE528
A0C7P1D
46328
A0CBDGB
A0FKEDK
A0HLR3V
A0EQHWJ
W643135A0A21K0153
46038
46088
4010873
860112900851
46263
1KL1487892
46321
46320
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
750
150
773
Life
Expectancy
Replacement
Year
5
2017
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
307
307
307
307
307
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
308
318
318
318
318
318
318
318
318
318
339
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
Contemporary Research
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
97506B
999-2008-000
6032
6034
6034
6034
6000A
6010A
6020A
7820-C7S
7821-C7S
232-ATSC+
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
2 slot blank
4 slot blank
4 slot blank
4 slot blank
CSI Fiberlink Cage
CSI Fiberlink PS
CSI Fiberlink Alarm
Fiberlink Tx card
Fiberlink Rx card
NTSC/ATSC Cable Tuner
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46329
00-0a-40-01-79-96
46370
0005A606CEBA
46371
46372
1014608
433-5072-016
15000464890
1093302983
A0FQLUX
A0F9CHE
A0F9CE3
A0F9CD9
A0F9CEY
A0CG3SU
A0HXX1Y
A0FVAHU
A0FE4YH
A0JCM2W
A0FKT2P
A0HLR4M
00-26-92-3a-db-07
10-65-a3-00-14-c9
46373
W643135A0A21K0310
46039
46089
4010852
860112900852
46264
1KL1487921
46375
46374
1014697
433-5072-017
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
11
11
11
11
11
11
11
11
11
6
2017
2023
2023
2023
2023
2023
2023
2023
2023
2023
2018
1,900
50
50
50
50
500
250
175
1,200
1,200
700
380
5
5
5
5
45
23
16
109
109
117
1,957
52
52
52
52
515
258
180
1,236
1,236
721
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Asset Tag
Serial #'s
#
Room # Building
Manufacturing
Part
Item Description
MAC
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
339
343
343
343
343
343
343
343
343
343
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
00-0a-40-01-7d-05
46324
0005A606CE86
46326
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
46330
00-26-92-3a-de-df
10-65-a3-00-14-d9
15000464881
1093302796
A0FQLXM
A0F9CDJ
A0F9CDK
A0F9CF0
A0F9CEU
A0CUE7H
A0J4JH7
A0FPFC8
A0FVAK4
A0FE53T
A0C7P0N
46331
A0CDP6R
A0FKEA7
A0HLR6F
A0EQHY1
W643135A0A21K0307
46040
46090
4010869
860112900853
46265
1KL1487868
46335
46336
46332
00-0a-40-01-79-a8
46338
0005A6044E2B
46340
1014664
433-5072-022
15000464883
1093302779
A0FQLY5
A0F9CEW
A0F9CHD
A0F9CE8
A0F9CE9
A0CG3PR
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
1,100
122
1,133
900
150
927
950
158
979
Life
Expectancy
Replacement
Year
9
6
6
2021
2018
2018
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
2020
150
19
155
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
343
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Crown
Extron
Contemporary Research
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
CTS4200A-USPCN
70-101-13
232-ATSC+
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Amplifier - 4 Chn. 220W@70V
VGA w/3.5mm Stereo to Solder Tabs - AAP
NTSC/ATSC Cable Tuner
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46342
00-26-92-3a-de-b9
10-65-a3-00-14-e9
A0J4JHC
A0FPFEH
A0FVAHR
A0FE52A
A0C7P17
46343
A0CBDG6
A0DQE5Y
A0HLR69
A0FHTHC
W643135A0A21K0308
46041
46091
4010880
860112900854
46266
1KL1487868
46344
46334
00-0A-40-01-7D-F2
0005A606DD93
46345
46339
46341
46349
1014881
15000548986
433-5072-023
1093302775
A0FQLT8
A0F9CV8
A0F9CDC
A0F9C50
A0F9C4U
A0CG3SC
A0HXX18
A0E2E03
A0FVAHQ
A0FE52C
A0C7P1B
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
950
158
979
400
50
412
Life
Expectancy
Replacement
Year
6
8
2018
2020
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
9
6
6
6
6
2017
2021
2018
2018
2018
2018
1,900
2,100
50
700
900
950
380
233
8
117
150
158
1,957
2,163
52
721
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
2018
50
8
52
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
401
402
402
402
402
402
402
402
402
402
402
402
402
402
402
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Extron
Spectrum
Spectrum
Spectrum
Vaddio
Mitsubishi
Crown
Extron
Contemporary Research
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
70-185-02
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
95520
97503
97503
99021
99021
21770B
21770B
21771B
21771B
68101B
68101B
68101B
68101B
68200FM
68200FM
68202FM
68202FM
68205B
70-211-01
68205B
97506B
97506B
999-2008-000
XD600U
CTS600 LITE
70-101-13
232-ATSC+
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
CM-5BB - Five-Button, Double Space Control AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Econo Keyboard Tray - NO AV
Rack Mount Pull Out Shelf
Rack Mount Pull Out Shelf - NO AV
Power Strip Rackmount 9Outlet
Power Strip Rackmount 9Outlet - NO AV
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black - NO AV
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black - NO AV
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black - NO AV
IMC 29" Wall Filler Panel Black - NO AV
IMC Single Worksurface Fusion Maple
IMC Single Worksurface Fusion Maple - NO AV
IMC Triple Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple - NO AV
IMC Stepped Height Bracket Black
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IMC Stepped Height Bracket Black - NO AV
Rack Mount Fan Double Black
Rack Mount Fan Double Black - NO AV
CeilingView SD w/ Quick-Connect CV HD/SD
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Amplifier - 2 Chn. 300W@70V
VGA w/3.5mm Stereo to Solder Tabs - AAP
NTSC/ATSC Cable Tuner
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
10-65-a3-00-14-f9
Asset Tag
Serial #'s
#
46346
A0JCM36
A0HLR63
A0FHTF8
W643135A0A21K0282
46092
8.60113E+11
46267
1KL1487906
46347
46498
46338
46499
A0FKEF0
00-26-92-3a-de-63
00-0a-40-01-79-93
0005A6074FE2
46348
46042
46409
46411
46412
1014698
4010851
15000464893
433-5072-031
1093302772
A0FQLTF
A0F22TK
A0F22TM
A0F22T1
A0F22AN
A0CG3Z2
A0J4JL8
A0FPFEM
A0FVAJE
A0FE52K
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
75
13
77
300
50
309
Life
Expectancy
Replacement
Year
6
6
2018
2018
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
6
6
2018
2018
3,200
3,200
533
533
3,296
3,296
5
5
9
6
6
6
6
2017
2017
2021
2018
2018
2018
2018
1,900
1,500
1,100
50
700
900
950
380
300
122
8
117
150
158
1,957
1,545
1,133
52
721
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
402
402
402
402
402
402
402
402
402
402
402
402
402
402
402
402
402
402
402
402
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
404
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Mitsubishi
Spectrum
Vaddio
Extron
Crown
Extron
Contemporary Research
Mitsubishi
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
70-090-11
70-093-12
70-185-02
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21768FMB
55264B
XD600U
97506B
999-2008-000
70-211-01
CTS600 LITE
70-101-13
232-ATSC+
XD600U
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-185-02
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
Blank AAP
Three RCA Female to Female Barrels AAP
CM-5BB - Five-Button, Double Space Control AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Maple & black
Pull out Drawer MDLV2 Black
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
Amplifier - 2 Chn. 300W@70V
VGA w/3.5mm Stereo to Solder Tabs - AAP
NTSC/ATSC Cable Tuner
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
CM-5BB - Five-Button, Double Space Control AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
10-65-a3-00-15-09
Asset Tag
Serial #'s
#
46410
A0CDP6M
A0HLR4F
A0EQHYH
W643135A0A21K0291
46093
860112900856
46268
1KL1487927
46414
00-26-92-3a-de-aa
46043
4010859
46413
1014883
A0DQE50
15000464892
00-0a-40-01-79-91
46355
00-26-92-3a-de-8c
46044
0005A6044E67
46357
46358
10-65-a3-00-15-19
433-5072-021
4010844
1093302776
A0FQLU5
A0F9CF3
A0F9CTV
A0F9CTR
A0F9CDD
A0CUE3M
A0J4JHT
A0FPF79
A0FVAJQ
A0FE523
A0C7P21
46361
A0JCM30
A0HLR65
A0EQHYF
4.57129E+12
46094
860112900857
46269
1KL1487888
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
6
6
2018
2018
2018
50
75
300
8
13
50
52
77
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
2017
1,500
300
1,545
5
2017
1,900
380
1,957
9
6
6
5
6
6
2021
2018
2018
2017
2018
2018
1,100
50
700
1,500
900
950
122
8
117
300
150
158
1,133
52
721
1,545
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
75
300
8
13
50
52
77
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
404
404
404
404
404
404
404
404
404
404
404
404
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
405
406
406
406
406
406
406
406
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Extron
Crown
Extron
Mitsubishi
Contemporary Research
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
70-211-01
CTS600 LITE
70-101-13
XD600U
232-ATSC+
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
Amplifier - 2 Chn. 300W@70V
VGA w/3.5mm Stereo to Solder Tabs - AAP
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
NTSC/ATSC Cable Tuner
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46359
46360
46356
00-0a-40-01-79-94
46419
00-26-92-3a-de-fe
46045
0005A606D4E8
46416
46418
10-65-a3-00-15-29
1014874
A0DQE5H
15000464897
4010868
433-5072-032
1093302713
A0FQLX9
A0F22Q4
A0F228T
A0F228P
A0F228W
A0CG3SA
A0J4JHU
A0DX7Y8
A0FVAJY
A0FE52J
A0C7P22
46420
A0CDP6P
A0DQE54
A0HLR3R
A0FHT94
W643135A0A21K0184
46095
860112900858
46270
46417
1KL1487902
1014726
433-5072-033
15000464886
1093302766
A0FQLXH
A0F22QQ
A0F22RX
A0F22Q8
00-0a-40-01-79-a5
46424
0005A606CE20
46421
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
6
2018
3,200
533
3,296
5
2017
1,900
380
1,957
9
6
5
6
6
6
2021
2018
2017
2018
2018
2018
1,100
50
1,500
700
900
950
122
8
300
117
150
158
1,133
52
1,545
721
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
75
8
13
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
406
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
407
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
60-046-03
P/2 DA PLUS
60-1096-01
MVC 121 - Mic/Line Volume Controller and Mixer
60-506-21
P/2 DA2xi MT
60-526-01
Cable Cubby 300S
60-569-01
IN1508 - Presentation Scaler
60-645-02
Surface Mount Box 7 gang
70-090-11
Blank AAP
70-093-12
Three RCA Female to Female Barrels AAP
70-101-13
VGA w/3.5mm Stereo to Solder Tabs - AAP
70-185-02
CM-5BB - Five-Button, Double Space Control AAP
70-211-01
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
70-220-02
IRCM DV+ Dual-Function DVD & VCR Control Module
70-340-02
7 Gang Wall Mount Kit
T-17SXL
17" StarBoard w/ 5 Foot USB cable
?
?
RC-3
Middle Atlantic Rack Shelf
U317
Middle Atlantic Rack Shelf
XD600U
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
M4320-Pro
Panamax M4320-Pro PDU
PRG-UNV
Peerless Projector Mount PRG-UNV
SLX124/85/SM58
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
999-2008-000
CeilingView SD w/ Quick-Connect CV HD/SD
232-ATSC+
NTSC/ATSC Cable Tuner
CTS600 LITE
Amplifier - 2 Chn. 300W@70V
DB1093302718P-2012UDCIP
Professional Blu-ray/DVD Player
60-600-02
MLC 226 IP
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
60-046-03
P/2 DA PLUS
60-1096-01
MVC 121 - Mic/Line Volume Controller and Mixer
60-506-21
P/2 DA2xi MT
60-526-01
Cable Cubby 300S
60-569-01
IN1508 - Presentation Scaler
60-645-02
Surface Mount Box 7 gang
70-090-11
Blank AAP
70-093-12
Three RCA Female to Female Barrels AAP
70-101-13
VGA w/3.5mm Stereo to Solder Tabs - AAP
70-185-02
CM-5BB - Five-Button, Double Space Control AAP
70-211-01
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
70-220-02
IRCM DV+ Dual-Function DVD & VCR Control Module
70-340-02
7 Gang Wall Mount Kit
T-17SXL
17" StarBoard w/ 5 Foot USB cable
?
?
RC-3
Middle Atlantic Rack Shelf
U317
Middle Atlantic Rack Shelf
XD600U
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Item Description
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46422
00-26-92-3a-de-65
10-65-a3-00-15-39
46423
A0CDP6W
A0FKT2J
A0HLR6H
A0EQHWM
W643135A0A21K0286
46046
46096
4010876
860112900859
46271
46425
1KL1487817
00-0a-40-01-79-92
46426
0005A606CEDF
46427
46428
00-26-92-3a-de-41
A0F22QR
A0CUDYY
A0J4JKK
A0DX7WN
A0FVAJN
A0FE526
A0C7P1F
433-5072-026
15000464894
A0FQLRF
A0F22QH
A0F22RP
A0F22QJ
A0F22RN
A0CG3SX
A0J4JK4
A0DX84C
A0FVAHN
A0FE54X
A0C7P0G
46429
A0JCM3J
A0FKEDJ
A0HLRCP
A0EQHWC
W643135A0A21K0147
46047
4010862
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
Life
Expectancy
Replacement
Year
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
2017
1,500
300
1,545
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
MAC
407
407
407
407
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
408
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
10-65-a3-00-15-49
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Asset Tag
Serial #'s
#
46097
860112900860
46272
46430
1KL1487796
1014882
433-5072-028
15000464906
1093302968
A0FQLXF
A0F22RF
A0F22RH
A0F22RA
A0F22R3
A0CG3SP
A0J4JHW
A0DX7X2
A0FVAJ1
A0FE52N
A0C7OZJ
00-0a-40-01-79-a1
46431
0005A606CE1E
46432
46433
00-26-92-3a-da-e3
10-65-a3-00-15-59
46434
A0JCM3P
A0FKT31
A0HLR3J
A0EQHXY
W643135A0A21K0271
46048
46098
4010877
860112900861
46273
46435
1KL1487784
1014581
433-5072-027
15000464905
1093302728
A0FQLYF
A0F22RU
A0F22RU
A0F22QD
A0F22RK
A0CG3TY
A0J4JFX
A0FPF3R
AOFVAJ0
A0FE55H
A0C7P1Z
00-0a-40-01-79-a2
46438
0005A606CED4
46436
46437
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
750
83
773
Life
Expectancy
Replacement
Year
9
2021
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
6
9
6
6
2017
2017
2018
2021
2018
2018
750
1,900
700
1,100
900
950
150
380
117
122
150
158
773
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
409
409
409
409
409
409
409
409
409
409
409
409
409
409
409
417
417
417
417
417
417
417
417
417
419
419
419
419
419
419
419
419
419
419
419
419
419
419
419
419
437
437
437
437
437
437
437
437
437
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Vaddio
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Mitsubishi
Peerless
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
999-2008-000
6032
6034
6034
6034
6000A
6010A
6020A
7820-C7S
7821-C7S
60-818-12
26-566-02
26-566-02
26-566-02
26-566-02
60-415-01
70-090-11
70-090-12
70-093-12
70-093-12
70-101-13
70-101-13
70-211-01
70-211-01
XD600U
PRG-UNV
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
CeilingView SD w/ Quick-Connect CV HD/SD
2 slot blank
4 slot blank
4 slot blank
4 slot blank
CSI Fiberlink Cage
CSI Fiberlink PS
CSI Fiberlink Alarm
Fiberlink Tx card
Fiberlink Rx card
MLC 104 IP Plus AAP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Hideaway HSA 400
Blank AAP
Blank AAP
Three RCA Female to Female Barrels AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Peerless Projector Mount PRG-UNV
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
00-26-92-3a-de-4b
10-65-a3-00-15-69
0005A607F230
Asset Tag
Serial #'s
#
46439
A0JCM3E
A0FKEAV
A0HLR48
A0EQHWD
W643135A0A21K0288
46049
46099
4010848
860112900862
46274
46440
1KL1487800
1014732
46295
A0EVC5H
A0F9C4N
A0F9C4W
A0F9C5E
A0F9C5D
A0H4JR7
00-26-92-3a-de-87
46050
00-0a-40-01-79-9d
46364
0005A606CE7A
46365
A0FKECN
A0FKEE5
4010847
433-5072-015
15000464904
1093302769
A0FQLYN
A0F228V
A0F22RL
A0F9CEX
A0F9CEV
A0CG3U1
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
50
8
52
50
8
52
75
13
77
Life
Expectancy
Replacement
Year
6
6
6
2018
2018
2018
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
11
11
11
11
11
11
11
11
11
6
2017
2017
2023
2023
2023
2023
2023
2023
2023
2023
2023
2018
750
1,900
50
50
50
50
500
250
175
1,200
1,200
700
150
380
5
5
5
5
45
23
16
109
109
117
773
1,957
52
52
52
52
515
258
180
1,236
1,236
721
6
6
6
6
2018
2018
2018
2018
50
50
50
50
8
8
8
8
52
52
52
52
5
2017
1,500
300
1,545
6
9
6
6
2018
2021
2018
2018
700
1,100
900
950
117
122
150
158
721
1,133
927
979
8
2020
150
19
155
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
437
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Extron
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Shure
Spectrum
Mitsubishi
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-220-02
70-340-02
T-17SXL
70-211-01
?
RC-3
U317
M4320-Pro
PRG-UNV
SLX124/85/SM58
95520
XD600U
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46368
46367
10-65-a3-00-15-79
00-26-92-3a-da-df
A0HXX35
A0DX81T
A0FVAHT
A0FE50K
A0C7OZL
A0CDP6O
A0HLR3U
A0FHTHN
W643135A0A21K0148
A0FKEDL
46100
860112900863
46275
1KL1487841
46051
4010789
46362
46363
46366
00-0a-40-01-79-9c
46382
0005A606D4E1
46379
46378
1014724
433-5072-020
15000464903
1093302777
A0FQLX6
A0F22PX
A0F22T6
A0F22PU
A0F22PW
A0CUE0Q
A0J4JHE
A0FPFDR
A0FVAHV
A0FE54M
A0C7P1Y
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
950
158
979
400
50
412
Life
Expectancy
Replacement
Year
6
8
2018
2020
6
2018
1,350
225
1,391
6
6
6
6
2018
2018
2018
2018
50
50
75
300
8
8
13
50
52
52
77
309
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
5
2017
1,500
300
1,545
6
2018
3,200
533
3,296
5
6
9
6
6
2017
2018
2021
2018
2018
1,900
700
1,100
900
950
380
117
122
150
158
1,957
721
1,133
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
50
8
8
52
52
Cost
10/9/2015
Math/Science - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
438
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Panamax
Peerless
Extron
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Mitsubishi
Vaddio
70-185-02
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
M4320-Pro
PRG-UNV
70-211-01
SLX124/85/SM58
95520
97503
99021
21770B
21771B
68101B
68101B
68200FM
68202FM
68205B
97506B
XD600U
999-2008-000
CM-5BB - Five-Button, Double Space Control AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Econo Keyboard Tray
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
IMC 29" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 36" Equipment Rack w/Acrylic Doorw/Mounts Black
IMC 29" Wall Filler Panel Black
IMC 29" Wall Filler Panel Black
IMC Single Worksurface Fusion Maple
IMC Triple Worksurface Fusion Maple
IMC Stepped Height Bracket Black
Rack Mount Fan Double Black
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
CeilingView SD w/ Quick-Connect CV HD/SD
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
Science
MAC
10-65-a3-00-15-89
Asset Tag
Serial #'s
#
46381
A0JCM3N
A0HLR4Q
A0EQHYC
W643135A0A21K0166
46101
860112900864
46380
A0FKE9R
1KL1487846
46377
46376
00-26-92-3a-de-a1
46052
46383
4010853
1014670
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Estimated
Annualized
Replacement
Cost
Cost
75
13
77
300
50
309
Life
Expectancy
Replacement
Year
6
6
2018
2018
7
2019
1,600
229
1,648
9
2021
750
83
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
5
2017
2017
1,500
1,900
300
380
1,545
1,957
660,350
105,744
680,161
Cost
posted to technology tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
151
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
MediaSite
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
232-ATSC+
CTS4200A-USPCN
DBP-2012UDCIP
60-600-02
26-533-12
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
60-850-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RL Recorder
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
SLX124/85/SM58
97503
99021
21768CHB
55264B
97506B
999-2008-000
999-7205-000
342-0062
452-2000-024
535-2000-233
880-7200-001
998-6915-000
998-6916-000
998-7200-011
998-7211-001
998-7220-000
NTSC/ATSC Cable Tuner
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
SYM BNCM 15-pin HD Male to BNC Male
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Science
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Room-based capture device
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Vaddio AutoTrak system
Kit, Auto Trak
Power Supply, 24V
Mount, AutoTrak
Keyboard PS/2
AutoTrak HD-18 TR
AutoTrak HD-18 IR
Autotrak worldwide
Autotrak Belt PAC
Autotrak Lanyard
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
0005A606DD92
Asset Tag
Serial #'s
#
433-5072-042
46202
46203
1093302966.00
A0FQLT6
A0CP0BN
A0F9CH8
A0F9CDN
A0F9CDA
A0F9CE5
A0CUDYW
A0J4JHQ
A0DX7XL
A0FVAK0
A0FE4YQ
A0H4LMU
A0JCM35
A0DWJFE
A0HLR4P
46205
46204
00-26-92-3a-d8-f2
10-65-a3-00-13-9b
46010
46063
46238
W643135A0A21K0165
MV000420679
4010790.00
860112900814.00
1KL1487988
46510
46208
1014703.00
342006222111017
535200023329611017
46206
46207
998691500033311003
998691600033311004
998720001129311010
998721100127711021
998722000027711022
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
6
9
6
6
Replacement
Year
2018
2021
2018
2018
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
6
2019
2018
1,600
19,200
229
3,200
1,648
19,776
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
2017
2017
750
750
150
150
773
773
6
2018
3,200
533
3,296
5
5
2017
2017
1,900
11,000
380
2,200
1,957
11,330
Cost
700
2,100
900
950
Annualized
Estimated
Cost
Replacement
117
721
233
2,163
150
927
158
979
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
152
153
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
MediaSite
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Contemporary Research
232-ATSC+
CTS4200A-USPCN
DBP-2012UDCIP
60-600-02
26-533-12
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RL Recorder
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
SLX124/85/SM58
97503
99021
21768CHB
55264B
97506B
999-2008-000
999-7205-000
342-0062
452-2000-024
535-2000-233
880-7200-001
998-6915-000
998-6916-000
998-7200-011
998-7211-001
998-7220-000
232-ATSC+
NTSC/ATSC Cable Tuner
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
SYM BNCM 15-pin HD Male to BNC Male
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Room-based capture device
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Vaddio AutoTrak system
Kit, Auto Trak
Power Supply, 24V
Mount, AutoTrak
Keyboard PS/2
AutoTrak HD-18 TR
AutoTrak HD-18 IR
Autotrak worldwide
Autotrak Belt PAC
Autotrak Lanyard
NTSC/ATSC Cable Tuner
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
0005A606D46C
00-26-92-3a-db-02
10-65-a3-00-13-9c
Asset Tag
Serial #'s
QTY
#
433-5072-012
1
46123 15000548975
1
1093302967
1
1
46111 A0FQLTV
A0CP0BP
1
AOF9CDF
1
AOF9CE7
1
AOF9CE6
1
AOF9CEC
1
A0CUDW9
1
A0J4JKO
1
A0FPFF3
1
A0FVAHW
1
46112 A0FE54P
1
A0E3WJL
1
A0EXD4J
1
A0F7CDT
1
A0CBDG2
1
A0FKEE6
1
A0HLR6M
1
A0EQHX8
1
46116 ,W643135AOA211KO155 1
46117 MV000420661
1
1
1
1
46011
4010774
1
46064
860112900815
1
1
1
46236 1KL1487917
1
1
1
46145
1
1
1
46115 1014877
1
1
,342006222111004
1
1
,532200023329611019
1
E1117A 0 0 1 8 5 9
1
46113 ,998691500033311004
1
46114 ,998691600033311003
1
,998720001129311016
1
,998721100127711023
1
,998722000027711012
1
433-5027-013
1
Life
Expectancy
6
9
6
6
Replacement
Year
2018
2021
2018
2018
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
6
2019
2018
1,600
19,200
229
3,200
1,648
19,776
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
2017
2017
750
750
150
150
773
773
6
2018
3,200
533
3,296
5
5
2017
2017
1,900
11,000
380
2,200
1,957
11,330
6
2018
700
117
721
Cost
700
2,100
900
950
Annualized
Estimated
Cost
Replacement
117
721
233
2,163
150
927
158
979
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
MAC
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
153
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
MediaSite
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
CTS4200A-USPCN
DBP-2012UDCIP
60-600-02
26-533-12
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RL Recorder
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
SLX124/85/SM58
97503
99021
21768CHB
55264B
97506B
999-2008-000
342-0062
452-2000-024
535-2000-233
880-7200-001
998-6915-000
998-6916-000
998-7200-011
998-7211-001
998-7220-000
999-7205-000
342-0062
452-2000-024
535-2000-233
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
SYM BNCM 15-pin HD Male to BNC Male
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Room-based capture device
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Kit, Auto Trak
Power Supply, 24V
Mount, AutoTrak
Keyboard PS/2
AutoTrak HD-18 TR
AutoTrak HD-18 IR
Autotrak worldwide
Autotrak Belt PAC
Autotrak Lanyard
Vaddio AutoTrak system
Kit, Auto Trak
Power Supply, 24V
Mount, AutoTrak
00-0A-40-01-7E-38
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
0005A606D32D
00-26-92-3a-de-a2
10-65-a3-00-13-9d
Asset Tag
Serial #'s
#
46124
15000548976
1093302971
46104
A0FQLTW
A0CP0BM
A0F9CFY
A0F9CH6
A0F9CH6
A0F9CDM
A0F9CDU
A0J4JH0 AOCUE22
A0FPFCF
A0FVAJ5
46107 A0FE565
A0J42DC
A0FYU02
A0CBDG5
A0FKT1X
A0HLR6L
A0EUHYV
46108
W643135A0A21K0151
46105
MV000420662
97506B
46012
46065
46237
46237
4010806
860112900816
*
1KL1487938
1KL1487938
99021
46146
55264B
46106
46110
46109
1014611
,342002222111016
,535200023329611008
K64370A
998691500033311001
998691600033311002
,998720001129311013
,998721100127711001
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
9
6
6
Replacement
Year
2021
2018
2018
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
75
8
13
52
77
6
2018
300
50
309
7
6
2019
2018
1,600
19,200
229
3,200
1,648
19,776
6
9
2017
2021
1,500
750
250
83
1,545
773
5
5
2017
2017
750
750
150
150
773
773
6
2018
3,200
533
3,296
5
5
2017
2017
1,900
11,000
380
2,200
1,957
11,330
Cost
2,100
900
950
Annualized
Estimated
Cost
Replacement
233
2,163
150
927
158
979
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
153
153
153
153
153
153
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
MediaSite
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
880-7200-001
998-6915-000
998-6916-000
998-7200-011
998-7211-001
998-7220-000
232-ATSC+
CTS4200A-USPCN
DBP-2012UDCIP
60-600-02
26-533-12
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-1096-01
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
RL Recorder
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
SLX124/85/SM58
97503
99021
21768CHB
55264B
97506B
999-2008-000
999-7205-000
342-0062
452-2000-024
535-2000-233
880-7200-001
Keyboard PS/2
AutoTrak HD-18 TR
AutoTrak HD-18 IR
Autotrak worldwide
Autotrak Belt PAC
Autotrak Lanyard
NTSC/ATSC Cable Tuner
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
MLC 226 IP
SYM BNCM 15-pin HD Male to BNC Male
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
Room-based capture device
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
OB3 Media Director V2 w/7Gang Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Vaddio AutoTrak system
Kit, Auto Trak
Power Supply, 24V
Mount, AutoTrak
Keyboard PS/2
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
00-0A-40-01-7E-3B
46211
0005A606CEBC
46209
46213
46210
46212
00-26-92-3a-da-f3
10-65-a3-00-13-9e
,998722000027711029
433-5072-043
15000548974
1093302975
A0FQLUV
A0CP0BK
A0F9C4X
A0F9C4Q
A0F9C4P
A0F9CFT
A0CG3U2
A0J4JM7
A0FPFE7
A0FVAK1
A0FLYXY
A0CBDG9
A0FKEDX
A0HLR5W
A0FQLUV
W643135A0A21K0180
MV000420641
46013
46066
46241
46241
4010807
860112900817
1KL1487930
1KL1487930
46511
46214
1014576
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
6
9
6
6
2018
2021
2018
2018
700
2,100
900
950
117
233
150
158
721
2,163
927
979
8
6
8
2020
2018
2020
150
950
400
19
158
50
155
979
412
6
2018
1,350
225
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
6
2019
2018
1,600
19,200
229
3,200
1,648
19,776
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
2017
2017
750
750
150
150
773
773
6
2018
3,200
533
3,296
5
5
2017
2017
1,900
11,000
380
2,200
1,957
11,330
Cost
Annualized
Estimated
Cost
Replacement
342006222111024
2
535200023329611002
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
154
154
154
154
154
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
155
156
156
156
156
156
156
156
156
156
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Contemporary Research
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Sharp
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Tightrope
Vaddio
Biamp
Biamp
Contemporary Research
Crown
Crown
Denon
Extron
Extron
Extron
998-6915-000
998-6916-000
998-7200-011
998-7211-001
998-7220-000
232-ATSC+
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-211-01
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
LC60LE750U
SLX124/85/SM58
97503
99021
21769CHB
55264B
97506B
Solo-230
999-2008-000
Nexia SP
Nexia SP
232-ATSC+
CTS600 LITE
CTS600 LITE
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
AutoTrak HD-18 TR
AutoTrak HD-18 IR
Autotrak worldwide
Autotrak Belt PAC
Autotrak Lanyard
NTSC/ATSC Cable Tuner
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
Sharp 60" LED TV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
Tightrope Solo Digital Signage Player
CeilingView SD w/ Quick-Connect CV HD/SD
Audio Digital Proessor. 4 Mic/Line In, 8 Out
Audio Digital Proessor. 4 Mic/Line In, 8 Out
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
0005A607E794
0005A6081BEE
Asset Tag
Serial #'s
#
46215 998691500033311002
46216 998691600033311001
998720001129311017
998721100127711022
998722000027711008
46171
46173
46130
46129
00-26-92-3A-CD-0E
10-65-A3-00-13-9F
A0FPURF
A0HX34R
A0FE520
W643135AOA21KO63
46014
46067
46239
4010805
860112900818
1KL1487982
46163
00-90-5E-12-C2-99
00-90-5E-12-C4-54
46127
46126
46120
00-0a-40-01-7d-4a
00-0a-40-01-7d-0a
46122
46128
0005A607E259
0005A608536E
46172
46174
114606
1830401
1817833
15000465155
15000465156
A0FPUT3
A0HX33Y
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
6
6
6
6
2018
2018
2018
2018
700
900
950
1,600
117
150
158
267
721
927
979
1,648
8
8
2020
2020
150
400
19
50
155
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
50
8
8
52
52
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
6
5
2018
2017
2,200
750
367
150
2,266
773
6
2018
3,200
533
3,296
8
5
5
5
6
6
6
6
6
6
2020
2017
2017
2017
2018
2018
2018
2018
2018
2018
3,900
1,900
1,300
1,300
700
900
900
950
1,500
1,600
488
380
260
260
117
150
150
158
250
267
4,017
1,957
1,339
1,339
721
927
927
979
1,545
1,648
Cost
Annualized
Estimated
Cost
Replacement
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
156
181
181
181
181
181
181
181
181
181
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
MediaSite
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Vaddio
Contemporary Research
Crown
Denon
Elmo
Elmo
Extron
Extron
Extron
Extron
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
60-635-21
70-090-11
70-093-12
70-101-13
70-211-01
T-17SXL
RL Recorder
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21769CHB
55264B
97506B
999-2008-000
999-7205-000
342-0062
452-2000-024
535-2000-233
880-7200-001
998-6915-000
998-6916-000
998-7200-011
998-7211-001
998-7220-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
9416-1
TT02RX
60-600-02
26-566-02
26-566-02
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
MVX 44 VGA A
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
17" StarBoard w/ 5 Foot USB cable
Room-based capture device
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Vaddio AutoTrak system
Kit, Auto Trak
Power Supply, 24V
Mount, AutoTrak
Keyboard PS/2
AutoTrak HD-18 TR
AutoTrak HD-18 IR
Autotrak worldwide
Autotrak Belt PAC
Autotrak Lanyard
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
Security Bracket
Document Camera
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46121
46119
46125
46212
00-26-92-3a-da-ec
10-65-a3-00-13-a9
A0FE524
A0CWPCT
W643135A0A21K0169
MV000420641
46015
46068
46240
4010795
860112900819
1KL1487986
46164
46118
1014610
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
8
8
2020
2020
150
400
19
50
155
412
6
6
2018
2018
1,350
700
225
117
1,391
721
6
6
2018
2018
50
50
8
8
52
52
7
6
2019
2018
1,600
19,200
229
3,200
1,648
19,776
5
9
2017
2021
1,500
750
300
83
1,545
773
9
2017
750
83
773
6
2018
3,200
533
3,296
5
5
2017
2017
1,900
11,000
380
2,200
1,957
11,330
6
6
6
2018
2018
2018
700
900
950
117
150
158
721
927
979
5
6
2017
2018
800
950
160
158
824
979
Cost
Annualized
Estimated
Cost
Replacement
342006222111024
2
535200023329611002
46215
46216
00-0A-40-01-7D-A4
46474
0005A6044E6C
46472
46475
998691500033311002
998691600033311001
998720001129311017
998721100127711022
998722000027711008
433-5072-044
15000465143
1093302962
647904
A0FQLXN
A0F22Q7
A0F22RW
A0F2299
1
1
1
1
1
1
1
1
1
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
181
182
182
182
182
182
182
182
182
182
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
Biamp
Contemporary Research
Crown
Denon
Elmo
Elmo
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
26-566-02
60-046-03
60-1096-01
60-506-21
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
6032
6034
6034
6034
6000A
6010A
6020A
7820-C7S
7821-C7S
Nexia SP
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
9416-1
TT02RX
60-600-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-569-01
60-645-02
70-090-11
70-093-12
70-101-13
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
MVC 121 - Mic/Line Volume Controller and Mixer
P/2 DA2xi MT
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
2 slot blank
4 slot blank
4 slot blank
4 slot blank
CSI Fiberlink Cage
CSI Fiberlink PS
CSI Fiberlink Alarm
Fiberlink Tx card
Fiberlink Rx card
Audio Digital Proessor. 4 Mic/Line In, 8 Out
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
Security Bracket
Document Camera
MLC 226 IP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
IN1508 - Presentation Scaler
Surface Mount Box 7 gang
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
A0F22CR
A0CG3RA
A0J4JH2
A0FPF9W
46476 A0FE545
A0C7OZU
46473
00-26-92-3a-da-ff
10-65-A3-00-13-B9
46016
46069
A0JCM3A
A0FKECX
A0HLR4U
A0EQHWU
W643135A0A21K0159
4010791
860112900820
46250
1KL1487947
00-90-5E-12-C4-51
46276
00-0A-40-01-7d-A2
46465
1817834
433-5072-054
15000465157
1093302720
0005A6074E70
46466
46468
46467
647884
A0FQLT7
A0F22Q6
A0F22U2
A0F22RD
A0F229J
A0CG3R7
A0DX86F
A0FE550
A0C7OZW
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
8
6
8
6
2020
2018
2020
2018
150
950
400
1,350
19
158
50
225
155
979
412
1,391
6
6
6
2018
2018
2018
50
50
75
8
8
13
52
52
77
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
11
11
11
11
11
11
11
11
11
5
6
6
6
2017
2023
2023
2023
2023
2023
2023
2023
2023
2023
2017
2018
2018
2018
750
50
50
50
50
500
250
175
1,200
1,200
1,300
700
900
950
150
5
5
5
5
45
23
16
109
109
260
117
150
158
773
52
52
52
52
515
258
180
1,236
1,236
1,339
721
927
979
5
6
2017
2018
800
950
160
158
824
979
8
6
6
2020
2018
2018
150
950
1,350
19
158
225
155
979
1,391
6
6
2018
2018
50
50
8
8
52
52
Cost
Annualized
Estimated
Cost
Replacement
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
183
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
251
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Polycom
Polycom
Polycom
Polycom
Polycom
Shure
Contemporary Research
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Spectrum
Spectrum
Spectrum
Spectrum
70-185-02
70-211-01
70-220-02
70-340-02
T-17SXL
?
PTRK 2126MDK
PTRK -RR21
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
2200-26740-001
2215-23327-001
2215-24143-001
4870-00262-106
8200-23610-001
SLX124/85/SM58
232-ATSC+
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-211-01
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
97503
99021
21769CHB
55264B
CM-5BB - Five-Button, Double Space Control AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
IRCM DV+ Dual-Function DVD & VCR Control Module
7 Gang Wall Mount Kit
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack PTRk
Middle Atlantic Rack Rear Rails
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
POLYCOM HDX 9000 Codec
POLYCOM Microphone Array
POLYCOM Camera Mount
POLYCOM Support
POLYCOM Eagleeye HD Camera
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
NTSC/ATSC Cable Tuner
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
00-26-92-3a-df-05
10-65-A3-00-13-C9
0005A607E84F
0005A6085369
Asset Tag
Serial #'s
#
A0JCM3F
A0FKEDQ
A0HLR4H
A0EQHWL
46469 W643135A0A21K0296
46017
46070
46471
46470
8811361095FBCR
8211290348DDC5
46517
46242
10649364
1KL1487970
433-5072-050
1093302953
A0FPUV8
A0HX34D
A0F22TL
A0F22TJ
A0F22A1
A0F22QN
A0F22QV
A0F22Q0
A0CUE0R
A0FPFFL
A0FVAJK
A0FE4YW
46222
46217
46503
46502
00-26-92-3a-de-e9
10-65-a3-00-15-90
4010788
860112900821
46027
46102
46497
A0FKT2E
W643135A0A21K0272
4010863
860112900865
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
6
Replacement
Year
2018
6
2018
300
50
309
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
9
9
2021
2021
17,500
500
1,944
56
18,025
515
9
5
6
6
6
6
2021
2017
2018
2018
2018
2018
2,500
750
700
900
1,500
1,600
278
150
117
150
250
267
2,575
773
721
927
1,545
1,648
8
8
2020
2020
150
400
19
50
155
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
50
8
8
52
52
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
6
2018
3,200
533
3,296
Cost
75
Annualized
Estimated
Cost
Replacement
13
77
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
251
251
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
252
253
253
253
253
253
253
253
Spectrum
Vaddio
Biamp
Biamp
Biamp
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Shure
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
97506B
999-2008-000
Nexia SP
Nexia SP
Nexia SP
232-ATSC+
CTS4200A-USPCN
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
60-635-21
70-090-11
70-093-12
70-101-13
70-211-01
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
SLX124/85/SM58
SLX124/85/SM58
97503
99021
21769CHB
55264B
97506B
999-2008-000
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
26-566-02
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Audio Digital Proessor. 4 Mic/Line In, 8 Out
Audio Digital Proessor. 4 Mic/Line In, 8 Out
Audio Digital Proessor. 4 Mic/Line In, 8 Out
NTSC/ATSC Cable Tuner
Amplifier - 4 Chn. 220W@70V
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
MVX 44 VGA A
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
00-90-5E-12-C4-53
00-90-5E-12-C4-55
00-90-5E-12-C2-9E
46501
46277
46278
46279
00-0A-40-01-7E-40
46201
0005A607E255
0005A60853F0
46223
46218
46505
46506
46508
00-26-92-3a-db-03
10-65-a3-00-14-96
46028
46079
46252
46253
46254
1014577
1830417
1830418
1830433
433-5072-051
15000548981.00
1093302954
A0FPUT0
A0HX34Q
A0F22R9
A0F22CH
A0F22C6
A0F229W
A0F229Y
A0F22TX
A0CG3RB
A0FPF2K
A0FVAJX
A0FE527
A0CWP89
A0FKEEQ
W643135A0A21K0306
4010779
860112900840
1KL1487911
1KL1487874
1KL1487895
46504
46509
00-0a-40-01-79-9f
46512
0005A607E812
0005A608535B
46224
46219
1014698
433-5072-048
15000464908
1093302950
A0FPUUU
A0HX337
A0F22T8
A0F22CK
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
5
5
5
5
6
9
6
6
6
2017
2017
2017
2017
2018
2021
2018
2018
2018
1,900
1,300
1,300
1,300
700
2,100
900
1,500
1,600
380
260
260
260
117
233
150
250
267
1,957
1,339
1,339
1,339
721
2,163
927
1,545
1,648
8
8
2020
2020
150
400
19
50
155
412
6
6
2018
2018
1,350
700
225
117
1,391
721
6
6
2018
2018
50
50
8
8
52
52
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
5
5
2017
2017
2017
750
750
750
150
150
150
773
773
773
6
2018
3,200
533
3,296
5
6
9
6
6
6
2017
2018
2021
2018
2018
2018
1,900
700
1,100
900
1,500
1,600
380
117
122
150
250
267
1,957
721
1,133
927
1,545
1,648
Cost
Annualized
Estimated
Cost
Replacement
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
253
254
254
254
254
254
254
254
254
254
254
254
254
254
254
254
254
255
255
255
255
255
255
255
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Chief
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Samsung
Biamp
Contemporary Research
Crown
Denon
Extron
Extron
Extron
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-211-01
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
97503
99021
21769CHB
55264B
97506B
999-2008-000
MTAU
60-818-12
26-566-02
26-566-02
26-566-02
26-566-02
60-415-01
70-090-11
70-090-12
70-093-12
70-093-12
70-101-13
70-101-13
70-211-01
70-211-01
ME46A
Nexia SP
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
FUSION Universal Tilt Wall Mount (26-47" Displays)
MLC 104 IP Plus AAP
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
Hideaway HSA 400
Blank AAP
Blank AAP
Three RCA Female to Female Barrels AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
46" LED Display
Audio Digital Proessor. 4 Mic/Line In, 8 Out
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
A0F22CC
A0F22CD
A0F22QF
A0F22QE
A0CG3PV
A0FPFFR
A0FVAK9
46513 A0FE522
46514
00-26-92-3a-de-57
10-65-a3-00-15-91
A0FKED4
W643135A0A21K0305
46029
46103
4010854
860112900866
46529
0005A607F3FA
00-90-5E-12-C1-9F
46515
1014727
46132
A0EVCAM
A0F9CDL
A0F9CDT
A0F9CFN
A0F9CED
A0H4JQM
A0DXDVM
A0763RH
A0EXDDT
A0EXDDX
A0FYTUN
A0F7CC3
A0FKEA1
A0FKEEM
Z446HCDB900487
1830437
433-5072-052
15000464901
1093302965
A0HK02M
A0HX32Y
46131
46280
00-0a-40-01-79-9b
0005A6082A6F
0005A60853DE
46225
46220
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
8
8
2020
2020
150
400
19
50
155
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
50
8
8
52
52
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
6
2018
3,200
533
3,296
5
2017
1,900
380
1,957
6
2018
700
117
721
6
6
6
6
6
2018
2018
2018
2018
2018
50
50
50
50
50
8
8
8
8
8
52
52
52
52
52
6
5
6
9
6
6
6
2018
2017
2018
2021
2018
2018
2018
1,800
1,300
700
1,100
900
1,500
1,600
300
260
117
122
150
250
267
1,854
1,339
721
1,133
927
1,545
1,648
Cost
Annualized
Estimated
Cost
Replacement
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
256
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
Biamp
Contemporary Research
Crown
Denon
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
Extron
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
70-090-11
70-093-12
70-101-13
70-211-01
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21769CHB
55264B
97506B
999-2008-000
Nexia SP
232-ATSC+
CTS600 LITE
DBP-2012UDCIP
60-1071-02
60-546-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
26-566-02
60-046-03
60-506-21
60-526-01
60-569-01
60-635-21
70-090-11
70-093-12
70-101-13
70-211-01
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
Audio Digital Proessor. 4 Mic/Line In, 8 Out
NTSC/ATSC Cable Tuner
Amplifier - 2 Chn. 300W@70V
Professional Blu-ray/DVD Player
IPCP 505 IP Link® Control Processor
TLP 700MV - 7" Wall Mount TouchLink™ Touch panel
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
MVGA-A M-M - 6' Micro VGA with Audio
P/2 DA PLUS
P/2 DA2xi MT
Cable Cubby 300S
IN1508 - Presentation Scaler
MVX 44 VGA A
Blank AAP
Three RCA Female to Female Barrels AAP
VGA w/3.5mm Stereo to Solder Tabs - AAP
HSA AC Net AAP - AC Outlet and RJ-11 / RJ-45 AAP
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
MAC
Asset Tag
Serial #'s
#
46522
46524
00-26-92-3a-ce-26
10-65-a3-00-14-97
46030
46080
46255
A0CUE7W
A0DX84L
A0FVAHX
A0FE564
A0FKECR
W643038A0A21K0116
4010783
860112900841
1KL1487880
46523
00-90-5E-12-C2-94
46519
46281
00-0a-40-01-79-8e
46520
0005A6082A92
0005A60853BA
46518
46221
1014604
1830410
433-5072-053
15000464900
1093302984
A0J7256
A0HX325
A0CG3U3
46521
46526
A0FVAJ4
A0FE52L
A0CWPMU
A0FKED3
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
Replacement
Year
8
8
2020
2020
150
400
19
50
155
412
6
2018
1,350
225
1,391
6
6
2018
2018
50
50
8
8
52
52
7
2019
1,600
229
1,648
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
5
6
9
6
6
6
2017
2017
2018
2021
2018
2018
2018
1,900
1,300
700
1,100
900
1,500
1,600
380
260
117
122
150
250
267
1,957
1,339
721
1,133
927
1,545
1,648
8
8
2020
2020
150
400
19
50
155
412
6
6
2018
2018
1,350
700
225
117
1,391
721
6
6
2018
2018
50
50
8
8
52
52
Cost
Annualized
Estimated
Cost
Replacement
10/9/2015
Nursing - Building IMC Equipment Inventory
Room # Building
Manufacturing
Part
Item Description
256
256
256
256
256
256
256
256
256
256
256
256
256
256
278
278
278
278
278
278
278
278
278
Hitachi
Middle Atlantic
Middle Atlantic
Middle Atlantic
Mitsubishi
Panamax
Peerless
Shure
Spectrum
Spectrum
Spectrum
Spectrum
Spectrum
Vaddio
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
CSI
T-17SXL
?
RC-3
U317
XD600U
M4320-Pro
PRG-UNV
SLX124/85/SM58
97503
99021
21769CHB
55264B
97506B
999-2008-000
6032
6034
6034
6034
6000A
6010A
6020A
7820-C7S
7821-C7S
17" StarBoard w/ 5 Foot USB cable
?
Middle Atlantic Rack Shelf
Middle Atlantic Rack Shelf
XD600U - DLP, 4500 ANSI Lumens, XGA, 1.4-2.1
Panamax M4320-Pro PDU
Peerless Projector Mount PRG-UNV
SLX4 Wireless Receiver, Lav Mic, Handheld Mic
Rack Mount Pull Out Shelf
Power Strip Rackmount 9Outlet
TL700MV Media Director V2 Cherry & Black
Pull out Drawer MDLV2 Black
Rack Mount Fan Double Black
CeilingView SD w/ Quick-Connect CV HD/SD
2 slot blank
4 slot blank
4 slot blank
4 slot blank
CSI Fiberlink Cage
CSI Fiberlink PS
CSI Fiberlink Alarm
Fiberlink Tx card
Fiberlink Rx card
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
Nursing
MAC
00-26-92-3a-de-bd
10-65-a3-00-14-98
Asset Tag
Serial #'s
#
46527 W643135A0A21K0284
46031
46081
46256
4010775
860112900842
1KL1487995
46525
46528
1014612
QTY
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Life
Expectancy
7
Replacement
Year
2019
5
9
2017
2021
1,500
750
300
83
1,545
773
5
2017
750
150
773
6
2018
3,200
533
3,296
5
11
11
11
11
11
11
11
11
11
2017
2023
2023
2023
2023
2023
2023
2023
2023
2023
1,900
50
50
50
50
500
250
175
1,200
1,200
419,100
380
5
5
5
5
45
23
16
109
1,957
52
52
52
52
515
258
180
1,236
69,709
430,437
Cost
1,600
Annualized
Estimated
Cost
Replacement
229
1,648
posted to technology tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Math and Science - Building IMC Listening Devices Inventory - detail
Room
111
146
147
233
308
401
437
438
Manufacturing
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Part
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
Item Description Speaker QTY
ALS System
1
ALS System
1
ALS System
1
ALS System
1
ALS System
1
ALS System
1
ALS System
1
ALS System
1
astive listening device
Listen System is the normal purchase for RCC
hard wired into the rack in each classroom
Life Expectancy
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
Replacement year
2020
2020
2020
2020
2020
2020
2020
2020
Replacement Cost
Cost
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
12,000
13,200
posted to technology tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Nursing - Building IMC Listening Devices Inventory - detail
Room
151
152
153
154
155
156
183
251
252
253
255
256
Manufacturing
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Williams Sound
Part
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
PPA T35
Item Description
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
ALS System
astive listening device
Listen System is the normal purchase for RCC
hard wired into the rack in each classroom
Speaker QTY
1
1
1
1
1
1
1
1
1
1
1
1
Life Expectancy
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
7-10 years
Replacement year
2020
2020
2020
2020
2020
2020
2020
2020
2020
2020
2020
2020
Replacement Cost
Cost
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
1,500
18,000
19,800
posted to technology tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Nikon
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Chemistry
Description / Model
Information
Room #
Qty
Amount
Total Cost
Student Microscopes - E200 Basic Set R
Equipment > $1K
301
Student Microscopes - E200 Basic Set R
Equipment > $1K
302
Student Microscopes - E200 Basic Set R
Equipment > $1K
339
Student Microscopes - E200 Basic Set R
Equipment > $1K
343
Student Microscopes - E200 Basic Set R
Equipment > $1K
Student Microscopes - E200 Basic Set R
E2-EP Eyepiece pointer for E200
E2-EP Eyepiece pointer for E201
E2-EP Eyepiece pointer for E202
E2-EP Eyepiece pointer for E203
E2-EP Eyepiece pointer for E204
E2-EP Eyepiece pointer for E205
Life Cycle
Annualized
Cost
Replacement
Cost
32
1,431.00
45,792.00
7
6,541.71
50,371.20
32
1,431.00
45,792.00
7
6,541.71
50,371.20
25
1,431.00
35,775.00
7
5,110.71
39,352.50
25
1,431.00
35,775.00
7
5,110.71
39,352.50
303
32
1,431.00
45,792.00
7
6,541.71
50,371.20
Equipment > $1K
Equipment > $1K
Equipment > $1K
Equipment > $1K
Equipment > $1K
Equipment > $1K
Equipment > $1K
304
301
302
339
343
303
304
32
32
32
25
25
32
32
1,431.00
8.00
8.00
8.00
8.00
8.00
8.00
45,792.00
256.00
256.00
200.00
200.00
256.00
256.00
7
7
7
7
7
7
7
6,541.71
36.57
36.57
28.57
28.57
36.57
36.57
50,371.20
281.60
281.60
220.00
220.00
281.60
281.60
Instructor Microscopes, E200 Basic set
Equipment > $1K
301/302
2
1,431.00
2,862.00
7
408.86
3,148.20
Instructor Microscopes, E200 Basic set
Equipment > $1K
339/343
2
1,431.00
2,862.00
7
408.86
3,148.20
Instructor Microscopes, E200 Basic set
Equipment > $1K
303/304
2
1,431.00
2,862.00
7
408.86
3,148.20
Instructor Microscopes, E200 Basic set
Equipment > $1K
305
1
1,431.00
1,431.00
7
204.43
1,574.10
Instructor Microscopes, E200 Basic set
Equipment > $1K
306
1
1,431.00
1,431.00
7
204.43
1,574.10
Instructor Microscopes, E200 Basic set
Equipment > $1K
404
1
1,431.00
1,431.00
7
204.43
1,574.10
Instructor Microscopes, E200 Basic set
Equipment > $1K
307
1
1,431.00
1,431.00
7
204.43
1,574.10
Instructor Microscopes, E200 Basic set
Y-T TV Tube/C Mount Adapter A
Equipment > $1K
342
2
12
1,431.00
115.20
2,862.00
1,382.40
7
7
408.86
197.49
3,148.20
1,520.64
12
797.00
9,564.00
7
1,366.29
10,520.40
7
7
372.64
995.77
2,869.35
7,667.44
E2-TF Trinocular Eyepiece Tube, 2-way prism
100% visual - 100% phot Siedentopf eye tube
rotates 180 degrees
Office Depot
Chemistry Literature Organizer
Supply
2
98.99
197.98
Sargent-Welch
Sanitizer Goggle 40 Goggle
Hotplate/Stir Dig Corning 5x7
Equipment < $1K
Equipment < $1K
5
20
521.70
348.52
2,608.50
6,970.40
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Digital Melting Point App
VWR Beaker 150ML pk 12
VWR Beaker 250ML pk 12
VWR Beaker 400ML pk 12
VWR Beaker 600ML pk 6
VWR Beaker 125ML pk 12
VWR Beaker 25ML pk 12
Dish Evaporating SZ 0-80ML
Stirring Rod 200MM pk 12
VWR Pipette Straight 4 pk 12
Tube Cult 10x75 MM 9820 72/pk
Tube Cult 10x150 MM 9820 72/pk
Corks XXXX - No. 5 100/pk
Tongs Crucible/Flask S/S
Filter Oaor 125 MM 50 ENV of 25
Funnel 60Deg PP - 75MM
Paper Litmus Blue VL 12/pk
Litmus Paper Red VL Pk 12
Plastic Spatula White 5 in PK 36
Brush T-Tube Radial MED9 1/41IN
Support T-T PE 24-Place
Clamp Buret-single coated jaws
Watch glass 90 MM 9985 pk 12
Wire Gauze w/Ceram Ctr - 4 x 4in
Spatula Lab-Scoop Style pk6
Forceps Chemical Steel - 127 MM
Crucible w/Cover High Frm 15 ML
Clamp T-Tube Stoddard-Brass
Triangles Clay - 1 1/2" 10/pk
Burner Tirrill - Natural Gas
Goggles Hooded Vent UV Fog free
Buret Transparent Acryl - 25ML
School Outfitters
Laptop Storage Cart
VWR International, Inc
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Chemistry
Description / Model
Information
Room #
Qty
Amount
Total Cost
Equipment < $1K
15
715.57
10,733.55
Supply
14
26.71
373.94
Supply
28
28.51
798.28
Supply
14
33.43
468.02
Supply
27
21.26
574.02
Supply
14
38.15
534.10
Supply
27
40.62
1,096.74
Supply
162
9.09
1,472.58
Supply
27
3.37
90.99
Supply
27
2.64
71.28
Supply
12
21.64
259.68
Supply
16
36.49
583.84
Supply
12
7.01
84.12
Supply
162
5.46
884.52
Supply
4
112.09
448.36
Supply
60
2.64
158.40
Supply
14
8.11
113.54
Supply
14
8.11
113.54
Supply
5
4.93
24.65
Supply
80
1.62
129.60
Supply
162
5.57
902.34
Supply
162
5.53
895.86
Supply
14
25.98
363.72
Supply
162
1.37
221.94
Supply
27
5.99
161.73
Supply
162
1.23
199.26
Supply
162
1.59
257.58
Supply
162
1.30
210.60
Supply
17
11.91
202.47
Supply
30
19.00
570.00
Supply
40
5.25
210.00
Supply
20
59.89
1,197.80
2
1,395.00
2,790.00
-
Life Cycle
7
20
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
1,533.36
Replacement
Cost
11,806.91
139.50
2,803.95
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Chemistry
Description / Model
Information
Room #
Qty
Amount
Total Cost
Supply
18
36.76
661.68
1
2,957.74
2,957.74
Equipment < $1K
2
182.46
364.92
Equipment < $1K
2
206.99
413.98
1
1,484.86
1,484.86
Equipment < $1K
1
358.19
358.19
Equipment < $1K
1
358.19
358.19
Equipment < $1K
1
499.66
499.66
Equipment < $1K
1
765.88
765.88
Equipment < $1K
1
710.47
710.47
8
1,210.62
9,684.96
1
1,257.62
1,257.62
20
103.77
2,075.40
1
1,511.16
1,511.16
Equipment < $1K
1
487.06
487.06
3
67.96
203.88
Item
VWR Clock Radio Traceable
VWR Refrigerator/Freezer 10.1 CUFT
Cart HD Utility 2-Shelf
Cart HD 2-Shelf Beige
ED115-UL Oven RS 422 115V
Dispensette Organic 5ML ADJ
Dispensette Organic 10 ML ADL
Dispensette Organic 25ML ADJ
Printer for Spectrum BXII
Microwave 120V Programmable
Balance Prec 820 G X 0.01 G
Spectronic Colorimeter MDL 20D+
Support Base with Rod
PC Lenovo XP/SP3 M58P
Monitor: 17 inch LCD
VWR Barometer Temp + Humidity
VWR International, Inc
Chemistry - Equipment - P31823
Per Quote D13-120211
Western Pacific Distributors, Inc.
Manitowoc Flare Self-Contained
Ever pure Insurice Single-12000(2) water filter
Life Cycle
Annualized
Cost
Replacement
Cost
10
20
20
10
7
7
7
7
10
7
7
7
5
5
422.53
52.13
59.14
212.12
51.17
51.17
71.38
109.41
101.50
1,383.57
179.66
296.49
302.23
97.41
2,972.53
366.74
416.05
1,492.28
359.98
359.98
502.16
769.71
781.52
9,733.38
1,263.91
2,179.17
1,662.28
535.77
Lot
26,580.75
26,580.75
7
3,797.25
27,909.79
1
3,014.00
3,014.00
7
430.57
3,164.70
1
172.50
172.50
374,797.23
7
24.64
51,292.28
181.13
392,485.16
50,892.64
399.64
51,292.28
390,287.11
2,198.04
392,485.16
TOTAL
couldn't find backup
Total Supply Items
Total Instructional Equipment
Total Technology Equipment
posted
posted
posted
14,737.04
358,061.97
1,998.22
374,797.23
posted to operations tab
equipment >$1K -- Capital Asset Management
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Kingsley North, Inc.
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Total Cost
Life
Cycle
Annualized
Cost
Replacement
Cost
162.67
5,026.40
Slab Saw
Oil
Lubra Kool - Gallon Jug 7-0369
231
231
231
1
1
2
4,880.00
137.14
105.00
4,880.00
137.14
210.00
30
1
1
Solderless Powered Breadboard w/meters
231
12
89.95
1,079.40
5
231
12
1,766.07
21,192.84
15
1,412.86
21,828.63
231
12
519.87
6,238.44
15
415.90
6,425.59
231
12
1,533.57
18,402.84
15
1,226.86
18,954.93
231
12
873.27
10,479.24
15
698.62
10,793.62
Marlin P. Jones & Associates, Inc.
Pasco
Univ Gravitational Const 012-12021
Instructor, Phy Exp Resources
1.5M Fbrgls Measure Tape Blue w/logo
Gravitational Torsion Balance
45CM Steel Rod, Large Table Clamp, X-Y ADJ Diode
Lase
Rotational Inertia 012-12021
Instructor, Phy Exp Resources
Rotary Motion Sensor
Mini-Rotational Access, Large Rod Stand
90 CM Steel Rod, Mass and Hanger Set
DR Damped Harmonic OSC EX-9906
Instructor, Phy Exp Resources, Rotary Motion Sensor
Power Amplifier II, Chaos Accessory
Large Rod Stand, 45CM Steel Rod
120 CM Rod, Mech Oscillator/Driver
Multi-Clamp, Braided Physics String
Power Supply 18V 5A
4MM Banna Plg. Cords-Red set of 5
Thermal Expansion SW 012-12021
Instructor, Phy Exp Resources, Thermistor Sensor
Rotary Motion Sensor, Steam Generator
Comp Based Therm Exp
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Total Cost
Life
Cycle
Annualized
Cost
Replacement
Cost
Ratio of Specific Heat - 012-12021
Instructor, Phy Exp Resources, Press Sns 0-10 KPA GA
Large Rod Stand, 45CM Steel Rod
Heat Engine
231
12
547.77
6,573.24
15
438.22
6,770.44
Blackbody Radiation 012-12021
Black Body Light Source, Black Body Prism
Bulb, #64 Replacement 10 pk (EM-8662)
4MM Banana Plg. Cords - BLK set of 5
Instructor, Phy Exp Resources, Voltage Sensor
Rotary Motion Sensor, Power Amplifier II
Broad Spectrum Light Sns, Aperture Bracket
Spectrophotometer Acc
60CM Optics Bench, Black Body Prism
Bulb #64 Replacement 10 pk (EM-8662)
4MM Bana Plg. Cords-Blk set of 5
231
12
1,728.87
20,746.44
15
1,383.10
21,368.83
231
12
677.97
8,135.64
15
Mechanical Waves
Instructor, Phy Exp Resources
Cord, Braided, #18 Yel 012-12021
45 CM Steel Rod
Adj. Angle Rod Clamp
Mass and Hanger Set
Universal Table Clamp
Super Pulley
Pulley Mounting Rod
Braided Physics String
Elastic Wave Cord 3MM Dia
4MM Banan Plg. Cords-Red set of 5
Economy Resonance Tube
String Vibrator
Sine Wave Generator
Open Speaker
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Diffraction of Light 012-12021
Instructor, Phy Exp Resources
Light Sensor
Rotary Motion Sensor
Optics Track 1.2M
Slit Acc. Basic Optics
Red Diode Laser BSC Opts
Aperture Bracket
Linear Translator
231
12
743.07
Speed of Light 012-12021, Instructor, Phy Exp
Resources
Mini Laser with Adapter, Optics Bench (1 meter)
Component Carrier, Calibrated Polarizer
Lens, 48 MM FL DBL CNVX Convex
Lens, 252MM FL, Plano, CNVX
Laser
Align.Law
Bench,
Basic Speed
of Light
231
12
4,602.57
Coulomb's
012-12021,
Instructor,
Phyapparatus
Exp
Resources
Faraday Ice Pail, Charge Prod/Proof Planex
Electrometer, Kilovolt Power Supply
231
12
2,221.77
Earth's Magnetic Field 012-12021
Instructor, Phy Exp Resources, Magnetic Field Sensor
Rotary Motion Sensor, Zero Motion Sensor
Zero Gauss Chamber, 45CM Steel Rod
ADJ. Angle Rod Clamp, Angle Indicator
Dip Needle
231
12
687.27
Total Cost
Life
Cycle
Annualized
Cost
Replacement
Cost
8,916.84
15
594.46
9,184.35
55,230.84
15
3,682.06
56,887.77
26,661.24
25
1,066.45
27,461.08
8,247.24
15
549.82
8,494.66
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Magnetic Fields of Coils, Instructor, Phy Exp Resources
Magnetic Field Sensor, Rotary Motion Sensor
IDS Mount Accessory, Field Coil, 200 Turn
Helmholtz Coil Base, Small Round Base 2 Pack
25CM Threader Rod, Optics Rod Clamp
60 CM Optics Bench, Primary/Secondary Coils
Hooked Mass Set, Power Supply 18V 5A
4MM Banana Plg.Cords-BLK set of 5
Basic Digital Miltimeter
Archim. Prcple. Expt Kit 012-12021
Instructor, Phy Exp Resources
100 ML Beaker, Pyrex, 1000 ML Beaker, Pyrex
50 ML Graded Cyl, Pyrex,
Density SetKarge Rid Stand
50 ML Graded Cyl, Pyrex, Density Set
Large Rod Stand, 45CM Steel Rod
Braided Physics String, Overflow Can
Ohaus 760-00 Triple Beam Balance
Calipers (Stainless)
Centripetal Force App
Hooke's Law Sciwrksp, Instructor, Phy Exp Resources
Economy Force Sensor, Universal Table Clamp
Demonstration Spring Set, Bumper Accessory Set
Four-Scale Meter Stick
Newton's Law, Sciswhshp, Instructor, Phy Exp
Resources
SW Motion Sensor, Pascar (set of 2)
1.2M Pascar Trk w/o cart
Discover Friction Acc., Mass and Hanger Set
Super Pulley with clamp
4 "AA" Batteries
Hover Puck, Braided Physics String
20MHZ, 2TRC, STU O Scope
Total Cost
Life
Cycle
Annualized
Cost
Replacement
Cost
231
24
161.57
3,877.68
15
258.51
3,994.01
231
231
12
12
464.07
287.37
5,568.84
3,448.44
15
15
371.26
229.90
5,735.91
3,551.89
231
12
185.07
2,220.84
10
222.08
2,287.47
231
231
12
12
677.97
584.97
8,135.64
7,019.64
15
10
542.38
701.96
8,379.71
7,230.23
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Prec DMM/Comp Test/Therm
Multimeter
231
12
82.77
Wide Range FN Generator
231
12
371.07
Decade Capacitance Box
231
36
120.90
Resistance Decade Box
231
36
93.00
DC Power Supply, o-30V
231
78
186.00
Spectrmtr Sys NUC Rad
231
1
5,393.07
E/M Apparatus
231
4
1,440.57
Van De Graff Generator
231
2
529.17
Student Spectrometer
231
24
929.07
Item
Total Cost
Life
Cycle
993.24
4,452.84
4,352.40
3,348.00
14,508.00
5,393.07
5,762.28
1,058.34
22,297.68
10
10
10
10
10
10
5
5
15
Annualized
Cost
Replacement
Cost
445.28
4,586.43
539.31
1,152.46
211.67
1,486.51
5,554.86
5,935.15
1,090.09
22,966.61
750 USB Stand PHS BNDL
Cordet Domestic To IEC, Picket Fence, DYN Cart
18 QT Clr Snap lock, Voltage Sensor
Light Sensor, Sound Sensor, Magnetic Field Sensor
Press Sns 0-700KPA ABS, Force Sensor 12V
Rotary Motion Sensor, Power Motion Sensor
Power Amplifier II
Charge Sensor, Acceleration Sensor,
Temperature Sensor, SW Motion Sensor
750 Interface-USB
Photogate/Pulley System, Dynamics Track Bracket
Accessory Photogate, Picket Fence
Alligator Clip Adapters BSET = 10 for 4MM Ban PL
Function Generator
Mech. Equiv of Heat app
231
231
231
231
24
12
23
14
2,324.07
18.60
584.97
454.77
55,777.68
223.20
13,454.31
6,366.78
15
5
10
10
3,718.51
57,451.01
1,345.43
636.68
13,857.94
6,557.78
Inclined Plane Set
Roller F/Inclined Plane - Econ
Friction Box
Precision Airtrack + Access
Timing System Digital W/Photogate
Quiet Air Source
Stroboscope Dig. 30-14,000 FPM
Engraved Precision Force Table
231
231
231
231
231
231
231
231
12
12
12
13
12
12
13
13
217.98
23.55
11.07
270.12
176.38
189.93
589.99
541.08
2,615.76
282.60
132.84
3,511.56
2,116.56
2,279.16
7,669.87
7,034.04
10
25
5
10
5
5
5
25
261.58
2,694.23
351.16
3,616.91
1,533.97
281.36
7,899.97
7,245.06
Sargent-Welch
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Pulley Force Table with clamp
231
36
29.46
Slotted WT Set 5x0.IN-SS ST12
231
12
145.23
Mass Hanger 500G Capacity
231
24
6.76
Collision Balls Apparatus
231
2
179.20
Digital Motor-Driven Rotator
231
13
967.96
Precision Centripetal Force
231
12
287.29
Ball Bearing Rotating Support
231
7
511.82
Pulley - Low Friction w/Rod
231
12
25.77
Black Nylon Pulley Cord
231
12
3.95
Braided Cord White Thick 45M
231
12
5.99
Ball set drilled - Asstd 12/st
231
11
40.18
Cotton Twine 1/6 Ball 200M
231
2
2.96
Density Identification Kit ST
231
12
28.16
Pascal's Demonstrator
231
1
20.69
Balance Scout Pro 400 x .1 G
231
6
138.18
Decade Capacitance Source
231
12
124.01
Decade Resistance Box 4 Decade
231
12
41.21
Cenco St. Louis Motor
231
2
171.39
Spectrum Tube Power Supply
231
12
140.29
Spectrum Tube Hydrogen
231
6
25.03
Spectrum Tube Helium
231
6
25.03
Deluxe Ray Boc Optics Set
231
12
102.78
Rive Ray Box Optics Set
231
12
116.32
Multimeter Basix
231
12
13.08
Clamp Rod Support - Table Top
231
12
25.73
Thermal Camera
231
1
1,595.09
Radiological Survey Meter
231
1
596.15
Cenco Behr Free-Fall Apparatus
231
1
652.12
Cenco Spark Generator
231
1
423.19
Paper - Hydrion AB
231
12
15.86
Dynamics Cart Set w/2 Spring
231
1
53.05
Magnetic Pole Detector
231
1
16.67
Cenco Resonance Apparatus
231
6
202.54
The Mirage
231
1
38.28
Deluxe Green Laser Pointer
231
1
77.55
Total Cost
1,060.56
1,742.76
162.24
358.40
12,583.48
3,447.48
3,582.74
309.24
47.40
71.88
441.98
5.92
337.92
20.69
829.08
1,488.12
494.52
342.78
1,683.48
150.18
150.18
1,233.36
1,395.84
156.96
308.76
1,595.09
596.15
652.12
423.19
190.32
53.05
16.67
1,215.24
38.28
77.55
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Life
Cycle
5
10
10
10
10
5
10
5
1
5
5
10
25
5
5
10
10
5
25
1
1
10
10
5
10
10
10
10
10
0
10
10
5
10
5
Annualized
Cost
Replacement
Cost
1,258.35
689.50
358.27
12,960.98
3,550.90
3,690.22
159.51
59.62
65.21
42.32
1,642.94
614.03
671.68
435.89
243.05
1,251.70
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Chart - Fundamental Particles
231
3
19.11
Meter Stick Hardwood
231
24
1.75
Spring Harmonic Motion
231
12
19.03
Item
Total Cost
57.33
42.00
228.36
Life
Cycle
10
5
10
Annualized
Cost
Replacement
Cost
School Outfitters
Oak tables with epoxy tops
231
8
724.86
5,798.88
20
289.94
5,972.85
Biological Microscopes
Polarizing Microscope
Polarizing Microscope
Binocular Microscopes
Acculab Balances
Large Maps
Large Plastic Maps
Belt Sander
Lap Polisher
Large Rock Saw
Small Rock Saw
Lap Polisher
Sieve Shaker
Hydraulic Rock Splitter
Refrigerator
Sieve Shaker
USA Plastic Map
Drafting Table
Chainfall Lift
Barometer mercury style
Portable Whiteboards
Big Loop for Energy
BK Precision Function Gen
INTERFEROMETER
Triple Beam Balance
Rolling Cart
Drill, Stand and Drills
Heavy Duty Socket Set
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
231
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
1
1
1
1
1
1
1
239.00
550.00
2,989.00
538.00
595.00
395.00
395.00
329.99
375.00
3,750.00
665.00
4,150.00
755.00
1,000.00
229.00
1,980.00
395.00
224.99
292.64
6,074.00
340.59
200.00
399.00
1,595.00
1,315.25
148.45
279.98
209.00
239.00
550.00
2,989.00
538.00
595.00
395.00
395.00
329.99
375.00
3,750.00
665.00
4,150.00
755.00
1,000.00
229.00
1,980.00
395.00
224.99
292.64
6,074.00
1,362.36
200.00
399.00
1,595.00
1,315.25
148.45
279.98
209.00
10
10
10
10
5
10
10
25
25
25
25
25
15
25
15
15
10
25
25
25
5
25
10
25
25
25
10
25
23.90
55.00
298.90
53.80
119.00
39.50
39.50
13.20
15.00
150.00
26.60
166.00
50.33
40.00
15.27
132.00
39.50
9.00
11.71
242.96
272.47
8.00
39.90
63.80
52.61
246.17
566.50
3,078.67
554.14
612.85
406.85
406.85
339.89
386.25
3,862.50
684.95
4,274.50
777.65
1,030.00
235.87
2,039.40
406.85
231.74
301.42
6,256.22
1,403.23
206.00
410.97
1,642.85
1,354.71
28.00
8.36
288.38
215.27
MISC
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Physical Sciences
Budgeted
Description / Model Information
Room #
Qty
Amount
Hickcock Power Supply
231
1
446.00
Vice Clamp
231
1
480.95
2 Wheel Grinder/Sharpener
231
1
329.99
Workshop
231
26
2,089.00
Digital tachometer
231
6
269.99
Travelling Microscope
231
1
397.00
Cathode ray tube
231
2
276.00
Nuclear detector
231
3
1,595.00
Geiger-Muller sensor
231
6
345.00
Gamma ray detector
231
1
6,495.00
Pressure Plate
231
2
255.00
Vacuum Plate
231
1
255.00
Vacuum pump
231
2
259.00
Bell Jar
231
4
883.00
Tesla Coil
231
1
275.00
Resistance-Capacitance Box
231
1
359.00
Student Potentiometer
231
3
289.99
GE Transformer
231
1
399.00
Horseshoe magnet
231
1
385.35
Large galvanometer
231
1
50.00
Magnetic ring toss
231
1
8.99
Impedance circuit
231
5
261.00
Lg Wimhurst Machine
231
1
707.95
Millikan oil drop apparatus
231
1
1,859.00
Oscilloscope
231
25
659.00
Total
95,676.13
Math and Sciences Building Information
Total Supply Items
3,094.43
Total Instructional Equipment
92,581.70
Annualized
Cost
17.84
19.24
13.20
5,431.40
323.99
15.88
55.20
478.50
207.00
649.50
20.40
10.20
20.72
141.28
27.50
35.90
34.80
15.96
15.41
Replacement
Cost
459.38
495.38
339.89
55,943.42
1,668.54
408.91
568.56
4,928.55
2,132.10
6,689.85
525.30
262.65
533.54
3,637.96
283.25
369.77
896.07
410.97
396.91
52.20
28.32
123.93
1,098.33
39,937.76
1,344.15
729.19
1,914.77
16,969.25
528,751.76
43,365.79
521,486.86
39,937.76
528,751.76
15,223
1,093
15,680
Total Cost
446.00
480.95
329.99
54,314.00
1,619.94
397.00
552.00
4,785.00
2,070.00
6,495.00
510.00
255.00
518.00
3,532.00
275.00
359.00
869.97
399.00
385.35
50.00
8.99
1,305.00
707.95
1,859.00
16,475.00
564,852.65
Life
Cycle
25
25
25
10
5
25
10
10
10
10
25
25
25
25
10
10
25
25
25
15
25
25
25
15
15
**Note: yellow highlights -- Life cycle not provided by the department
Replacement costs estimated at 3% increase
posted to operations tab
< $1000
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Bio-Rad Laboratories
Micro centrifuge
Micro centrifuge
MyCycler Thermal Cycler
Vortexers
Fluorimeter
Fluorimeter filter set
Fluorimeter filter set
Fluorimeter filter
Fluorimeter filter
Carolina Biological Supply Co
Sarcomere
Animal Meiosis Set
Animal Mitosis Set
3B Human Musc Disartic Skeleton
Bone Sections
Beauchene Skull, color coded
Muscle Fiber Models
Half Head Model
Ear Models
Fetal Skulls
Human Cervical Vertebrae Set
Human Thoracic Vertebrae Set
Human Lumbar Vertebrae Set
Human Demonstration Skull
Human Demonstration Skull, Color
Human Bone Structures
Human Inner Ear
Functional Human Eye Model
RNA Protein Synth. Models
Altay Human Head and Neck
Somso Human Dura Mater
Somso Human Head Sections Model
Somso Human Larynx, Trachea Model
Somso Human Lung Model
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Life Sciences
Description / Model
Budgeted
Information
Room#
Qty
Costs
Total Cost
supply
supply
supply
supply
supply
supply
supply
supply
supply
Life
Cycle
Annualized
Cost
Replacement
Cost
305
337
305
305
305
305
305
305
305
1
1
2
4
1
1
1
1
1
1,628.58
1,628.58
2,300.04
471.44
3,566.40
405.60
405.60
54.60
54.60
1,628.58
1,628.58
4,600.08
1,885.76
3,566.40
405.60
405.60
54.60
54.60
5
5
10
5
10
10
10
325.72
325.72
460.01
377.15
356.64
40.56
40.56
1,677.44
1,677.44
4,738.08
1,942.33
3,673.39
417.77
417.77
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
301/302
2
2
1
4
5
3
7
2
3
2
2
2
2
2
2
2
2
2
2
2
4
2
3
1
866.64
229.78
205.77
759.05
142.45
1,604.55
284.95
879.94
322.64
180.15
38.12
38.12
40.97
502.76
681.15
102.21
370.02
313.46
525.82
171.00
546.01
2,012.57
649.80
920.55
1,733.28
459.56
205.77
3,036.20
712.25
4,813.65
1,994.65
1,759.88
967.92
360.30
76.24
76.24
81.94
1,005.52
1,362.30
204.42
740.04
626.92
1,051.64
342.00
2,184.04
4,025.14
1,949.40
920.55
10
10
10
10
173.33
45.96
20.58
303.62
1,785.28
473.35
211.94
3,127.29
10
10
10
10
481.37
199.47
175.99
96.79
4,958.06
2,054.49
1,812.68
996.96
10
10
100.55
136.23
1,035.69
1,403.17
10
10
10
74.00
62.69
105.16
762.24
645.73
1,083.19
10
10
10
10
218.40
402.51
194.94
92.06
2,249.56
4,145.89
2,007.88
948.17
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Microanatomy Digestive System Model
Microstructure of Stomach Wall
Liver Microanatomy Model
Human Vertebrae Spinal Cord Dissection
Altay Nerves of Human Neck
Kidney Microanatomy Model
Altay Human Female Pelvis Model
Altay Human Male Pelvis Model
Altay Human Ovary Model
Somso Human Leg and Pelvis Model
Somso Human Arm and Shoulder Model
UV Lamps
Weather Station
Compass w/ Clinometer
Plant Model Stem, Monocot
Plant Model Stem, Dicot
Plant Model Root, Dicot
Plant Model Wood
Buret
Plankton nets
50m Measuring Tape
Conviron
Environmental Chamber
Environmental Chamber
Home Depot
K-Log, Inc.
Stainless Steel Carts
Stainless Steel Carts
Midwest Information Systems
Instructor Microscope Camera
Instructor Microscope Camera
Instructor Microscope Camera
Instructor Microscope Camera
Instructor Microscope Camera
Instructor Microscope Camera
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Life Sciences
Description / Model
Budgeted
Information
Room#
Qty
Costs
Total Cost
301/302
1
284.95
284.95
supply
301/302
1
135.37
135.37
301/302
1
284.95
284.95
supply
301/302
2
92.62
185.24
supply
301/302
2
114.00
228.00
301/302
3
280.25
840.75
supply
301/302
2
131.81
263.62
supply
301/302
2
131.78
263.56
supply
301/302
2
64.09
128.18
301/302
6
1,800.49
10,802.94
301/302
5
1,647.06
8,235.30
supply
339/343
2
90.84
181.68
404
1
627.24
627.24
supply
404
16
42.71
683.36
supply
404
1
197.72
197.72
404
1
210.19
210.19
404
1
245.81
245.81
404
1
206.62
206.62
supply
307
8
87.64
701.12
supply
307
2
165.30
330.60
supply
307
8
35.62
284.96
Life
Cycle
10
Annualized
Cost
28.50
Replacement
Cost
293.50
10
28.50
293.50
10
84.08
865.97
10
10
1,080.29
823.53
11,127.03
8,482.36
15
41.82
646.06
15
15
15
14.01
16.39
13.77
216.50
253.18
212.82
306
404
1
1
14,014.00
14,014.00
14,014.00
14,014.00
10
10
1,401.40
1,401.40
14,434.42
14,434.42
337
339/343
4
4
1,214.44
1,214.44
4,857.76
4,857.76
20
20
242.89
242.89
5,003.49
5,003.49
301/302
339/343
303/304
305
306
308/401/402
1
1
1
1
1
1
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
3,141.00
5
5
5
5
5
5
628.20
628.20
628.20
628.20
628.20
628.20
3,235.23
3,235.23
3,235.23
3,235.23
3,235.23
3,235.23
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Instructor Microscope Camera
Nasco Healthcare Ed Materials
Density Tank
Office Depot
20" Potable Fans- High velocity
Commercial Coffee Machine
Shredder- Heavy Duty
Poster Storage Shelves
Olympus America, Inc.
Stereo Microscopes Dissection
Stereo Microscopes Dissection
Stereo Microscopes Dissection
Stereo Microscopes Dissection
School Outfitters
Steel Laptop Storage Cart
Thermo Fisher Scientific LLC
Brinkman Dispensers
Spectrophotometers
Analytical Balances
Electronic Balances Ohaus Scot Pro
Electronic Balances Ohaus Scot Pro
Water Baths
Ph/O2 Meter
Spectrophotometers
Water Baths
Refrigerated Water Circular
Analytical Balances
Electronic Balances Ohaus Scot Pro
Ph/O2 Meter
Electric Balances Ohaus Scout pro
Ph/O2 Meter
Analytical Balances
Analytical Balances
Pump Dispensers (Peristaltic)
VWR International, Inc
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Life Sciences
Description / Model
Budgeted
Information
Room#
Qty
Costs
Total Cost
307
1
3,141.00
3,141.00
supply
Fellowes
supply
Life
Cycle
5
Annualized
Cost
628.20
Replacement
Cost
3,235.23
307
1
229.46
229.46
5
45.89
236.34
339/343
Rec/Lounge
Rec/Lounge
337
4
1
1
6
69.99
359.96
371.69
149.99
279.96
359.96
371.69
899.94
5
5
20
71.99
74.34
45.00
370.76
382.84
926.94
303/304
306
404
307
64
8
32
8
1,313.90
1,313.90
1,313.90
1,313.90
84,089.60
10,511.20
42,044.80
10,511.20
10
10
10
10
8,408.96
1,051.12
4,204.48
1,051.12
86,612.29
10,826.54
43,306.14
10,826.54
3
539.88
1,619.64
20
80.98
1,668.23
4
6
2
6
8
2
4
3
6
3
2
6
1
8
8
1
1
1
261.12
972.22
1,484.88
330.51
330.51
665.38
1,511.64
5,770.00
665.38
2,452.95
1,484.88
330.51
1,511.64
330.51
1,511.64
1,484.88
1,484.88
182.11
1,044.48
5,833.32
2,969.76
1,983.06
2,644.08
1,330.76
6,046.56
17,310.00
3,992.28
7,358.85
2,969.76
1,983.06
1,511.64
2,644.08
12,093.12
1,484.88
1,484.88
182.11
5
10
10
3
3
10
10
10
10
10
10
10
10
10
10
10
10
208.90
583.33
296.98
661.02
881.36
133.08
604.66
1,731.00
399.23
735.89
296.98
198.31
151.16
264.41
1,209.31
148.49
148.49
1,075.81
6,008.32
3,058.85
2,042.55
2,723.40
1,370.68
6,227.96
17,829.30
4,112.05
7,579.62
3,058.85
2,042.55
1,556.99
2,723.40
12,455.91
1,529.43
1,529.43
339/343
337
303
303
304
303/304
303/304
305
305
305
305
305
305
307
307
337
342
342
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Colony Counter
Water Bath Shake 12L
White LT Transil
Refrigerator GLS Door
Refrigerator GLS Door
Incubator
Incubator
Waste Container for Biohazard
Refrigerator Gen Pur Lab 17
Freezer
Centrifuge
Avanti Conical Adapter (Centrifuge)
Avanti Conical Adapter (Centrifuge)
Micropipettes (Adjustable)
Micropipettes (Adjustable)
Micropipettes (Adjustable)
Micropipettes (Adjustable)
White LT Transil
Forced Air Drying Oven
Dishwasher Lab Grade
Base Storage Cabinets: Acid/Corrosive
Base Storage Cabinets: Flammable
Wards
Blood Pressure Sensors
EKG Sensors
Exercise Hear Rate Monitor
Spirometer Sensors
Vernier Lab Pro Interface
Microscopes Slide Storage Cabinet
Hot Plates with Stirrer
Hot Plates with Stirrer
Plant Stands
Plant Stands
Field Binoculars
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Life Sciences
Description / Model
Budgeted
Information
Room#
Qty
Costs
Total Cost
4
778.86
3,115.44
342
2
2,008.11
4,016.22
301/302
2
351.88
703.76
339
2
2,653.54
5,307.08
343
2
2,653.54
5,307.08
343
6
2,633.10
15,798.60
339
6
2,633.10
15,798.60
supply
339/343
6
115.08
690.48
305
3
1,403.62
4,210.86
305
1
1,286.32
1,286.32
305
1
18,939.85
18,939.85
305
1
858.77
858.77
305
1
858.77
858.77
305
8
203.14
1,625.12
305
8
203.14
1,625.12
305
8
203.14
1,625.12
305
8
203.14
1,625.12
404
1
351.88
351.88
404
1
1,487.98
1,487.98
337
1
5,867.65
5,867.65
337
1
706.62
706.62
337
1
605.85
605.85
supply
supply
supply
supply
supply
supply
supply
301/302
301/302
301/302
301/302
301/302
303/304
303/304
305
306
404
404
8
8
8
8
1
2
2
4
2
1
32
105.00
147.00
95.80
199.00
220.00
1,107.00
394.65
394.65
103.97
103.97
70.04
840.00
1,176.00
766.40
1,592.00
220.00
2,214.00
789.30
1,578.60
207.94
103.97
2,241.28
Life
Cycle
20
20
15
10
10
10
10
Annualized
Cost
155.77
200.81
46.92
530.71
530.71
1,579.86
1,579.86
Replacement
Cost
3,208.90
4,136.71
724.87
5,466.29
5,466.29
16,272.56
16,272.56
10
10
10
10
10
3
3
3
3
15
15
10
20
20
421.09
128.63
1,893.99
85.88
85.88
541.71
541.71
541.71
541.71
23.46
99.20
586.77
35.33
30.29
4,337.19
1,324.91
19,508.05
884.53
884.53
1,673.87
1,673.87
1,673.87
1,673.87
362.44
1,532.62
6,043.68
727.82
624.03
5
20
5
5
44.00
110.70
157.86
315.72
226.60
2,280.42
812.98
1,625.96
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Refractometers
Corning Hot Plat
VWR Hot Plate/Stirrer
Spirometers
DNA Models
Deluxe Human Torso Models
Functional Model Knee Joint
Functional Model Shoulder Joint
Articulated Human Skeleton, Female
Articulated Human Skeleton, Male
Human Pelvis Male
Human Pelvis Female
Skin Section Models
Head & Neck Plaques
Denoyer Geppart Eyeball Model
Atlay Human Flexible Vertebrae
Somso Human Eye in Orbit
Animal Cell Models
Reflex Arc
Somso Human Spinal Cord
Somso Dissectible Human Neuron
Nervous System Model
Somso Human Brain, 2 Part
Denoyer Geppart Giant Functional Brain
Human Brain Ventricles
Atlay Human Endocrine Organs
Somso Human Spleen and Pancreas
Atlay Human Circulatory Model
Heart of America Model
Atlay Human Respiratory System
Human Digestive Tract Models
Human Spinal Cord Section
Nerve Ending and synapse Model
Male and Female Urinary System Model
Atlay Human Kidney, Nephron Model
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Life Sciences
Description / Model
Budgeted
Information
Room#
Qty
Costs
Total Cost
supply
307
8
87.87
702.96
307
8
394.65
3,157.20
337
2
370.80
741.60
supply
301/302
8
164.00
1,312.00
301/302
5
420.75
2,103.75
301/302
4
976.65
3,906.60
301/302
3
215.64
646.92
301/302
3
249.07
747.21
337
2
1,406.06
2,812.12
337
2
1,423.91
2,847.82
supply
301/302
1
53.87
53.87
supply
301/302
1
53.87
53.87
301/302
5
490.91
2,454.55
supply
301/302
5
104.31
521.55
301/302
6
254.15
1,524.90
supply
301/302
2
93.35
186.70
301/302
2
665.30
1,330.60
301/302
5
408.90
2,044.50
supply
301/302
1
91.26
91.26
301/302
5
262.45
1,312.25
301/302
4
498.15
1,992.60
301/302
2
288.15
576.30
301/302
7
245.44
1,718.08
301/302
5
442.00
2,210.00
supply
301/302
4
98.73
394.92
supply
301/302
2
122.50
245.00
301/302
1
237.15
237.15
supply
301/302
5
162.99
814.95
301/302
6
345.95
2,075.70
301/302
1
236.36
236.36
301/302
5
348.50
1,742.50
301/302
2
302.58
605.16
301/302
2
331.10
662.20
301/302
1
390.15
390.15
301/302
5
209.30
1,046.50
Life
Cycle
Annualized
Cost
Replacement
Cost
5
5
631.44
148.32
3,251.92
763.85
10
10
10
10
10
10
210.38
390.66
64.69
74.72
281.21
284.78
2,166.86
4,023.80
666.33
769.63
2,896.48
2,933.25
10
245.46
2,528.19
10
152.49
1,570.65
10
10
133.06
204.45
1,370.52
2,105.84
10
10
10
5
5
131.23
199.26
57.63
343.62
442.00
1,351.62
2,052.38
593.59
1,769.62
2,276.30
10
23.72
244.26
5
10
10
10
10
10
10
415.14
23.64
174.25
60.52
66.22
39.02
104.65
2,137.97
243.45
1,794.78
623.31
682.07
401.85
1,077.90
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Life Sciences
Description / Model
Budgeted
Information
Room#
Qty
Costs
Total Cost
301/302
2
391.00
782.00
301/302
2
379.45
758.90
301/302
2
475.15
950.30
supply
404
1
145.90
145.90
supply
404
1
156.69
156.69
404
1
442.00
442.00
404
1
283.19
283.19
Item
Human Urinary System
Somso Human Female Half Pelvis
Somso Human Male Half Pelvis
Plant Model Leaf, Monocot
Plant Model Leaf, Dicot
Plant Model Flower
Plant Model Root, Monocot
MISC
Microwave
Refrigerator
Microwave
Microwave
Refrigerator
Microwave
Dishwasher Lab Grade
303
304
304
305
337
337
342
TOTAL
Total Supplies
Total Instructional Equipment
1
1
1
1
1
1
1
249.00
229.00
249.00
249.00
229.00
249.00
5,867.65
183,957.08
249.00
229.00
249.00
249.00
229.00
249.00
5,867.65
514,238.67
4,639.02
179,318.06
18,305.81
495,932.86
Life
Cycle
10
10
10
Annualized
Cost
78.20
75.89
95.03
Replacement
Cost
805.46
781.67
978.81
10
15
44.20
18.88
455.26
291.69
5
10
5
5
10
5
10
49.80
22.90
49.80
49.80
22.90
49.80
586.77
55,170.05
256.47
235.87
256.47
256.47
235.87
256.47
6,043.68
510,810.85
55,170.05
510,810.85
posted to operations tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Math
Budgeted
Description / Model Information
Qty
Amount
Invoice #
Item
Home Depot
Math - supplies
Per quote 6619-360397
split cost between disciplines
Lot
TOTAL
712.73
8310572
Vendor
Home Depot
Req. Date
Req./PO #
9/16/2011 P0030338
712.73 Operaterions Management Tab
Misc. supplies - i.e. screws, nuts, bolts, etc.
posted to operations tab
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
American Time & Signal
Digital Code Timer
AMICO
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Nursing
Budgeted
Description / Model Information
Room#
Qty
Amount
Total Cost
Amico Headwall Unit & Accessories
Armstrong Medical
Wire Mobile Cart
Wire Mobile Cart
FIA - (Walmart)
Nursing - Equipment
Breast pump
Gaumard
Noelle S574
Home Depot
Nursing - Equipment
Laerdal Medical Corp.
SimMan Ess. Bleed w/ monitor
Sim Man Ess.Bleed - 3 yr warranty &
preventative maintenance
SimMan 3G Complete w/ monitor
SimMan 3G - 3 yr warranty &
preventative maintenance
Pt. monitor for Sim 3G & Sim
Essential
Nursing Anne simulator
Nursing Kelly simulator
Extended warranty for Nursing Anne 1 yr.
Extended warranty for Nursing Anne 1 yr.
Virtual Phlebotomy kit
Virtual IV haptic devices
Virtual IV extendend warranty
Life Cycle
Annualized
Cost
Replacement
Cost
187
1
467.58
467.58
5
93.52
251
22
2,360.80
51,937.60
5
10,387.52
187
279
10
7
695.00
695.00
6,950.00
4,865.00
10
10
695.00
486.50
7,158.50
5,010.95
5
7,002.78
36,064.31
1
187
Per quote 6619-360397
85.12
35,013.89
Lot
712.73
85.12
35,013.89
481.61
53,495.73
3
712.73
275
2
42,507.45
85,014.90
5
17,002.98
89,265.65
277
2
1
10,777.75
64,125.00
21,555.50
64,125.00
3
5
7,185.17
12,825.00
22,633.28
67,331.25
187
1
17,570.25
17,570.25
3
5,856.75
18,448.76
251-253
251-253
3
13
6
3,195.00
8,678.00
8,478.00
9,585.00
112,814.00
50,868.00
5
5
5
1,917.00
22,562.80
10,173.60
10,064.25
118,454.70
53,411.40
13
418.00
5,434.00
1
1,811.33
5,705.70
6
1
2
2
370.50
4,200.00
11,000.00
1,182.00
2,223.00
4,200.00
22,000.00
2,364.00
1
5
5
2
741.00
840.00
4,400.00
788.00
2,334.15
4,410.00
23,100.00
2,482.20
275A
275
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Nursing
Budgeted
Description
/
Model
Information
Room#
Qty
Amount
Total Cost Life Cycle
Item
251-253
Sim Pads for Vital Sims
16
3,600.00
57,600.00
5
251-253
Sim Pad Monitor Software license
1
1,040.00
1,040.00
3
251/275B
Sim fundus/post partum modules
2
448.00
896.00
5
251-253
Wound care assessment modules for simulators
18
1,733.00
31,194.00
5
Sim Pad protection plan - 2 yr
16
750.00
12,000.00
2
275B/251
Sim Newborn
2
28,111.00
56,222.00
5
Sim Newborn protection plan - 3 yr
2
8,895.00
17,790.00
3
275
Sim View Software for AV
4
7,732.00
30,928.00
5
275C
Sim Jr simulator
2
23,764.57
47,529.14
5
Sim Jr. protection plan - 2 yr
2
5,647.75
11,295.50
2
Monet
Advanta Bed
Bedside Cabinet
Overbed Table
Welch Allen VS Monitor, NIBP, HR,
Temp, SP02
Stand for VSM
Welch Allen Suretemp Plus oral
probe
Welch Allen Pro Tymp Therm
IV League Medical
Kendall Kangaroo ePumps (enteral
feeding) Monet Medical
Mobile Computer Workstation
Overbed Trapeze & Buck traction
Servo ventilator w/ compressor
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
Annualized
Cost
11,520.00
346.67
179.20
6,238.80
4,000.00
11,244.40
5,930.00
6,185.60
9,505.83
3,765.17
Replacement
Cost
60,480.00
1,092.00
940.80
32,753.70
12,600.00
59,033.10
18,679.50
32,474.40
49,905.60
11,860.28
22
2,600.00
57,200.00
5
11,440.00
58,916.00
22
275.00
6,050.00
5
1,210.00
6,231.50
22
250.00
5,500.00
5
1,100.00
5,665.00
4
1,395.00
5,580.00
5
1,116.00
5,747.40
4
325.00
1,300.00
5
260.00
1,339.00
1
350.00
350.00
5
70.00
360.50
1
395.00
395.00
5
79.00
406.85
25
217.00
5,425.00
5
1,085.00
5,587.75
4
495.00
1,980.00
5
396.00
2,039.40
6
750.00
4,500.00
5
900.00
4,635.00
2
795.00
1,590.00
5
318.00
1,637.70
1
11,750.00
11,750.00
5
2,350.00
12,102.50
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Nursing
Budgeted
Description / Model Information
Room#
Qty
Amount
Total Cost
Item
Ohmeda Infant warmer w/ temp
probe
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
251-253;
275
Alaris pump module
Alaris pump PCA module
Alaris pump syringe module
Alaris ETCO2 module
Braun Infusomat Space IV pump
Sigma Spectru IV pumps
Braun Outlook IV pump
Wound vac machine
Bladder scan machine
CPM Machine
Defibrillators - Life Pak
Office Depot
Shredder-Commercial-Fellowes
Power System
Wall Clock
Pocket Nurse Enterprise
Rolling Binder Cart
Physician's scale Ht Rod-Dual
(Pocket Nurse# 04-33-339)
252
275
Annualized
Cost
Replacement
Cost
2
2,895.00
5,790.00
5
1,158.00
5,963.70
5
1,900.00
9,500.00
5
1,900.00
9,785.00
3
2,195.00
6,585.00
5
1,317.00
6,782.55
3
2,370.00
7,110.00
5
1,422.00
7,323.30
3
2,395.00
7,185.00
5
1,437.00
7,400.55
1
2,200.00
2,200.00
5
440.00
2,266.00
10
3,500.00
35,000.00
5
7,000.00
36,050.00
3
1,925.00
5,775.00
5
1,155.00
5,948.25
1
1,651.00
1,651.00
5
330.20
1,700.53
1
1
2
6,540.00
1,595.00
6,165.00
6,540.00
1,595.00
12,330.00
5
5
5
1,308.00
319.00
2,466.00
6,736.20
1,642.85
12,699.90
180/276
2
36
3,240.00
64.62
6,480.00
2,326.32
10
648.00
6,674.40
151
3
269.99
809.97
10
81.00
834.27
251A
2
200.00
400.00
10
40.00
412.00
251A
4
130.86
523.44
10
52.34
539.14
251-253
3
2,364.00
5
472.80
2,434.92
Wall Clock - 532059
Linen Hamper, Optional Foot Pedal
Roche Diagnostics Corp
Accu-Check Inform recert meter&
base-Roche Diagnostics
ACCU-CHEK
Life Cycle
788.00
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Nursing
Budgeted
Description / Model Information
Room#
Qty
Amount
Total Cost
Item
Sears
Instructional Equipment
Refrigerator
Sharp
Copier
Washer/Dryer for Nursing
279
274
LOT
1,747.51
1,000.00
N255
4
6,122.25
276
251A
251A
251A
187
1
1
1
1
20
277
252
279
253A
275B
1
1
2
1
2
275B
3
275B
275C
275D
4
1
1
1,747.51
1,000.00
Life Cycle
Annualized
Cost
Replacement
Cost
1,799.94
1,030.00
10
10
174.75
100.00
24,489.00
10
2,448.90
25,223.67
327.00
64,125.00
8,678.00
5,973.00
1,362.31
327.00
64,125.00
8,678.00
5,973.00
27,246.20
10
5
5
5
10
32.70
12,825.00
1,735.60
1,194.60
2,724.62
336.81
66,048.75
8,938.34
6,152.19
28,063.59
19,235.37
8,052.00
3,230.00
42,507.45
6,366.00
19,235.37
8,052.00
6,460.00
42,507.45
12,732.00
5
5
10
5
5
3,847.07
1,610.40
646.00
8,501.49
2,546.40
19,812.43
8,293.56
6,653.80
43,782.67
13,113.96
4,000.00
959.40
547.20
20,600.00
4,940.91
2,818.08
MISC
Moulage supply refrigerator
METI ECS-old
Adult Manikin-old
Vital Sim Kid-old
Per quote HC518-1011-Cre-34261-R1
Supply bins
Meddispense Automated Medication
Dispensing Unit
Adult Manikin-old
Medication carts
Sim Man Generation 2- old
Birthing Bed (refurbished)
Wall mount swing-arm for PC/EMR
use
Computer/monitor/mouse for EMR
ICU Bed with Scale (refurbished)
Pediatric Hospital bed/crib
TOTAL
Total Supplies
Total Instructional Equipment
Total Maintence Agreements / Warranties
posted
posted
posted
-
10
5,000.00
4,797.00
2,736.00
20,000.00
4,797.00
2,736.00
5
5
5
535,133.75
1,230,170.47
249,449.08
1,277,142.65
3,647.61
1,135,250.61
91,272.25
1,230,170.47
219,025.00
30,424.08
249,449.08
1,181,306.79
95,835.86
1,277,142.65
575
218,397
218,973
3,773
1,176,995
1,180,768
-
posted to operations tab
< $1000
>$1000
3,646
1,131,605
1,135,251
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Nursing
Budgeted
Description / Model Information
Room#
Qty
Amount
Total Cost
-
Life Cycle
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
Replacement
Cost
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Description / Model Information
Room
321
322
323
324
325
326
327
328
329
330
335
336
337
421
422
423
424
426
427
428
429
118
119
120
121
122
123
124
125
126
127
128
129
130
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
Total Cost
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
Replacement
Cost
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Student Chair, Rowdy
Student Chair, Rowdy
Student Desk, Sled
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Desk, Rowdy
Student Chair, Rowdy
Student Chairs
Student Desk, Rowdy
Student Desk, Rowdy
Student Desk, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Description / Model Information
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Room
131
132
133
134
135
136
137
140
222
224
225
226
227
320
105
106
107
112
145
146
147
203
206
208
233
308
338
401
402
437
438
102
103
104
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
42
41
41
43
42
44
72
72
16
12
34
30
34
109
30
30
74
4
4
8
Budgeted
Amount
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
64.41
64.41
64.41
Total Cost
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
44.32
2,665.32
2,601.86
2,601.86
2,728.78
2,665.32
2,792.24
4,569.12
4,569.12
1,015.36
761.52
2,157.64
1,903.80
2,157.64
6,917.14
1,903.80
1,903.80
4,696.04
257.64
257.64
515.28
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
3.69
222.11
216.82
216.82
227.40
222.11
232.69
380.76
380.76
84.61
63.46
179.80
158.65
179.80
576.43
158.65
158.65
391.34
21.47
21.47
42.94
Replacement
Cost
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
45.65
2,745.28
2,679.92
2,679.92
2,810.64
2,745.28
2,876.01
4,706.19
4,706.19
1,045.82
784.37
2,222.37
1,960.91
2,222.37
7,124.65
1,960.91
1,960.91
4,836.92
265.37
265.37
530.74
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
End Table
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Description / Model Information
AmericanEx
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Room
112
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
140
219
220
221
222
223
224
225
226
227
320
321
322
Qty
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
89.00
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
Total Cost
89.00
228.10
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
7.42
19.01
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
Replacement
Cost
91.67
234.94
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Task Chair
Task Chair
Task Chair
Task Chair
Task Chair
Task Chair
Task Chair
Student Task Chair
Student Task Chair
Student Task Chair
Student Task Chair
Student Task Chair
Student Task Chair
Student Task Chair
Student Task Chair
Description / Model Information
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Room
323
324
326
327
328
329
330
331
335
336
421
422
423
424
425
426
427
428
429
146
147
176
204
205
207
232
301
302
303
304
305
306
307
339
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
5
5
5
4
5
32
32
32
32
32
32
32
4
Budgeted
Amount
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
115.92
Total Cost
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
115.92
115.92
579.60
579.60
579.60
463.68
579.60
3,709.44
3,709.44
3,709.44
3,709.44
3,709.44
3,709.44
3,709.44
463.68
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.66
9.66
48.30
48.30
48.30
38.64
48.30
309.12
309.12
309.12
309.12
309.12
309.12
309.12
38.64
Replacement
Cost
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
119.40
119.40
596.99
596.99
596.99
477.59
596.99
3,820.72
3,820.72
3,820.72
3,820.72
3,820.72
3,820.72
3,820.72
477.59
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Economy Task Chair
Task Chair
Task Chair
Task Chair
Task Chair
Task Chair
ADA Desk
Lockers
Guest Chair
Flip up tablet arm chairs
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Description / Model Information
Safco
Safco
Safco
Safco
Safco
Safco
School Outfitters
Sitonit
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Room
404
405
406
407
408
409
101
144
325
402
101
102
103
104
105
106
107
203
204
205
206
207
208
232
233
301
302
303
304
305
306
307
308
337
Qty
32
5
5
1
2
5
3
18
2
32
1
1
1
4
1
1
1
1
1
1
1
1
1
20
21
21
21
1
1
1
1
1
1
1
Budgeted
Amount
115.92
115.92
115.92
115.92
115.92
115.92
117.00
125.37
127.87
128.40
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
Total Cost
3,709.44
579.60
579.60
115.92
231.84
579.60
351.00
2,256.66
255.74
4,108.80
129.94
129.94
129.94
519.76
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
2,598.80
2,728.74
2,728.74
2,728.74
129.94
129.94
129.94
129.94
129.94
129.94
129.94
Lifecycle
12
12
12
12
12
12
12
25
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
309.12
48.30
48.30
9.66
19.32
48.30
29.25
90.27
21.31
342.40
10.83
10.83
10.83
43.31
10.83
10.83
10.83
10.83
10.83
10.83
10.83
10.83
10.83
216.57
227.40
227.40
227.40
10.83
10.83
10.83
10.83
10.83
10.83
10.83
Replacement
Cost
3,820.72
596.99
596.99
119.40
238.80
596.99
361.53
2,324.36
263.41
4,232.06
133.84
133.84
133.84
535.35
133.84
133.84
133.84
133.84
133.84
133.84
133.84
133.84
133.84
2,676.76
2,810.60
2,810.60
2,810.60
133.84
133.84
133.84
133.84
133.84
133.84
133.84
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Student Desk, Sled
ADA Table
Open Bin Shelf
Description / Model Information
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
School Outfitters
Room
339
343
401
402
404
405
406
407
408
409
436
437
438
101
402
140
Qty
1
1
1
1
2
1
21
21
1
1
1
1
1
36
1
1
Budgeted
Amount
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.95
132.94
139.00
Total Cost
129.94
129.94
129.94
129.94
259.88
129.94
2,728.74
2,728.74
129.94
129.94
129.94
129.94
129.94
4,678.20
132.94
139.00
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
20
Annualized
Cost
10.83
10.83
10.83
10.83
21.66
10.83
227.40
227.40
10.83
10.83
10.83
10.83
10.83
389.85
11.08
6.95
Replacement
Cost
133.84
133.84
133.84
133.84
267.68
133.84
2,810.60
2,810.60
133.84
133.84
133.84
133.84
133.84
4,818.55
136.93
143.17
Pedestal File, Under Work surface
320
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
321
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
322
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
323
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
324
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
325
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
326
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
327
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
328
1
146.37
146.37
30
4.88
150.76
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Description / Model Information
Room
Qty
Budgeted
Amount
Total Cost
Lifecycle
Annualized
Cost
Replacement
Cost
Pedestal File, Under Work surface
329
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
330
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
331
1
146.37
146.37
30
4.88
150.76
Pedestal File, Under Work surface
335
1
146.37
146.37
30
4.88
150.76
336
434
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
140
144
222
223
319
421
1
10
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
28
2
146.37
149.61
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
157.00
157.00
146.37
1,496.10
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
152.33
4,396.00
314.00
30
12
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
20
20
4.88
124.68
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
5.08
219.80
15.70
150.76
1,540.98
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
156.90
4,527.88
323.42
Pedestal File, Under Work surface
Task Chair
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Overhead Shelf
Overhead Port- Single
Safco
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Overhead Port- Single
Overhead Port- Single
Overhead Port- Single
Overhead Port- Single
Overhead Port- Single
Overhead Port- Single
Overhead Port- Single
Overhead Port- Single
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
422
423
424
425
426
427
428
429
118
119
120
224
225
226
227
320
321
322
323
324
325
326
327
328
329
330
331
335
336
421
422
423
424
425
Qty
2
2
2
2
2
2
2
2
1
3
5
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
7
1
1
Budgeted
Amount
157.00
157.00
157.00
157.00
157.00
157.00
157.00
157.00
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
Total Cost
314.00
314.00
314.00
314.00
314.00
314.00
314.00
314.00
159.35
478.05
796.75
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
1,115.45
159.35
159.35
Lifecycle
20
20
20
20
20
20
20
20
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
15.70
15.70
15.70
15.70
15.70
15.70
15.70
15.70
5.31
15.94
26.56
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
37.18
5.31
5.31
Replacement
Cost
323.42
323.42
323.42
323.42
323.42
323.42
323.42
323.42
164.13
492.39
820.65
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
1,148.91
164.13
164.13
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Steelcase Work surface
Conference Chair
Pedestal-file
Pedestal-file
Pedestal-file
Pedestal-file
Pedestal-file
Pedestal-file
Pedestal-file
Pedestal-file
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Richelieu
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Room
426
427
428
429
320
219
321
322
323
324
326
328
329
330
111
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
Qty
1
1
1
1
1
4
1
1
1
1
1
1
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
3
8
22
1
1
Budgeted
Amount
159.35
159.35
159.35
159.35
161.89
171.29
196.34
196.34
196.34
196.34
196.34
196.34
196.34
196.34
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
Total Cost
159.35
159.35
159.35
159.35
161.89
685.16
196.34
196.34
196.34
196.34
196.34
196.34
196.34
196.34
200.20
400.40
400.40
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
600.60
1,601.60
4,404.40
200.20
200.20
Lifecycle
30
30
30
30
30
12
30
30
30
30
30
30
30
30
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
5.31
5.31
5.31
5.31
5.40
57.10
6.54
6.54
6.54
6.54
6.54
6.54
6.54
6.54
33.37
66.73
66.73
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
100.10
266.93
734.07
33.37
33.37
Replacement
Cost
164.13
164.13
164.13
164.13
166.75
705.71
202.23
202.23
202.23
202.23
202.23
202.23
202.23
202.23
206.21
412.41
412.41
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
618.62
1,649.65
4,536.53
206.21
206.21
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
High Back Chair
High Back Chair
High Back Chair
High Back Chair
High Back Chair
High Back Chair
Description / Model Information
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Room
137
140
144
218
220
221
222
223
224
225
226
227
231
320
321
322
323
324
325
326
327
328
329
330
331
335
336
419
421
422
423
424
425
426
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
14
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
Total Cost
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
2,802.80
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
Lifecycle
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
467.13
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
Replacement
Cost
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
2,886.88
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
High Back Chair
High Back Chair
High Back Chair
Executive Chair
Club Chair
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Overhead Port-Double
Mail Sorter 21-slot
Mail Sorter- 21 Slot
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Description / Model Information
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
427
428
429
Lg Conf
112
421
422
423
424
425
426
427
428
429
112
434
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
Qty
1
1
1
1
4
1
1
1
1
1
1
1
1
1
4
2
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
200.20
200.20
200.20
200.20
202.50
210.00
210.00
210.00
210.00
210.00
210.00
210.00
210.00
210.00
221.66
221.66
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
Total Cost
200.20
200.20
200.20
200.20
810.00
210.00
210.00
210.00
210.00
210.00
210.00
210.00
210.00
210.00
886.64
443.32
690.78
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
Lifecycle
6
6
6
6
10
20
20
20
20
20
20
20
20
20
25
25
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
33.37
33.37
33.37
33.37
81.00
10.50
10.50
10.50
10.50
10.50
10.50
10.50
10.50
10.50
35.47
17.73
23.03
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
Replacement
Cost
206.21
206.21
206.21
206.21
834.30
216.30
216.30
216.30
216.30
216.30
216.30
216.30
216.30
216.30
913.24
456.62
711.50
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File, 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Round Table 36"
Adjustable Table
Bookcase 4-shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Table
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Vanerumst
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Vanerumst
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
136
137
140
219
421
422
423
424
425
426
427
428
429
112
107
108
119
422
423
424
425
426
427
428
429
176
118
120
121
122
123
124
125
126
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
3
41
3
15
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
Budgeted
Amount
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
236.50
252.14
265.28
265.28
265.28
265.28
265.28
265.28
265.28
265.28
265.28
265.28
268.75
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
Total Cost
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
709.50
10,337.74
795.84
3,979.20
530.56
530.56
530.56
530.56
530.56
530.56
530.56
530.56
268.75
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
Lifecycle
30
30
30
30
30
30
30
30
30
30
30
30
30
12
30
30
30
30
30
30
30
30
30
30
30
20
30
30
30
30
30
30
30
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
59.13
344.59
26.53
132.64
17.69
17.69
17.69
17.69
17.69
17.69
17.69
17.69
13.44
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
Replacement
Cost
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
730.79
10,647.87
819.72
4,098.58
546.48
546.48
546.48
546.48
546.48
546.48
546.48
546.48
276.81
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-Shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
127
128
129
130
131
132
133
134
135
136
137
140
144
145
220
221
222
223
224
225
226
227
320
321
322
323
324
325
326
327
328
329
330
331
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
Total Cost
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
578.30
578.30
578.30
578.30
578.30
578.30
578.30
578.30
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
289.15
Lifecycle
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
19.28
19.28
19.28
19.28
19.28
19.28
19.28
19.28
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
9.64
Replacement
Cost
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
595.65
595.65
595.65
595.65
595.65
595.65
595.65
595.65
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
297.82
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Bookcase 4-shelf
Bookcase 4-shelf
Bookcase 4-shelf
Lounge Table, Oval
Round Table 42"
Round Table 42"
Storage Cabinet 4-Shelf
Storage Cabinet- 4 shelf
Sofa
Work Table
Lateral File-4 drawer
Flip Top Instructor Table
Stelter-Reaction Table
Student Task Chair
Reaction Table
Storage
Conference Table
Instructor Table
Instructor Table
Magnetic Whiteboard 48x60
Student Table
Student Table
Student Table
Student Table
Student Table
Student Table
Student Table
Student Table
Student Table
Student Table 20x54
Oval Table
Rolling Table
Cabinet-Combination
Cabinet-Combination
Description / Model Information
Steelcase
Steelcase
Steelcase
Vanerumst
Vanerumst
Steelcase
Steelcase
NorStar
Steelcase
Vanerumst
Vanerumst
Safco
GroupLaca
Vanerumst
Vanerumst
Steelcase
Steelcase
Room
335
336
421
338
144
145
319
403
338
231
420
420
434
343
Lg Conf
319
419
146
147
145
102
103
104
105
106
203
206
208
233
401
219
111
421
422
Qty
1
1
1
1
1
2
3
8
1
1
1
1
1
4
8
1
1
1
1
22
21
21
21
21
16
16
16
22
51
1
8
1
1
Budgeted
Amount
289.15
289.15
289.15
309.24
320.65
320.65
367.27
367.27
372.00
391.50
430.47
453.75
454.30
463.68
475.20
482.40
488.84
499.00
499.00
500.84
506.30
506.30
506.30
506.30
506.30
506.30
506.30
506.30
506.30
506.30
533.50
540.95
551.72
551.72
Total Cost
289.15
289.15
289.15
309.24
320.65
641.30
1,101.81
2,938.16
372.00
391.50
430.47
453.75
454.30
1,854.72
3,801.60
482.40
488.84
499.00
499.00
500.84
11,138.60
10,632.30
10,632.30
10,632.30
10,632.30
8,100.80
8,100.80
8,100.80
11,138.60
25,821.30
533.50
4,327.60
551.72
551.72
Lifecycle
30
30
30
12
12
12
30
30
6
12
30
20
20
12
20
30
30
25
25
20
12
12
12
12
12
12
12
12
12
12
12
20
30
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
9.64
9.64
9.64
25.77
26.72
53.44
36.73
97.94
62.00
32.63
14.35
22.69
22.72
154.56
190.08
16.08
16.29
19.96
19.96
25.04
928.22
886.03
886.03
886.03
886.03
675.07
675.07
675.07
928.22
2,151.78
44.46
216.38
18.39
18.39
Replacement
Cost
297.82
297.82
297.82
318.52
330.27
660.54
1,134.86
3,026.30
383.16
403.25
443.38
467.36
467.93
1,910.36
3,915.65
496.87
503.51
513.97
513.97
515.87
11,472.76
10,951.27
10,951.27
10,951.27
10,951.27
8,343.82
8,343.82
8,343.82
11,472.76
26,595.94
549.51
4,457.43
568.27
568.27
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Cabinet-Combination
Cabinet-Combination
Cabinet-Combination
Cabinet-Combination
Cabinet-Combination
Cabinet-Combination
Cabinet-Combination
Workstation
Workstation
Instructor Desk
Instructor Desk
Instructor Desk
Instructor Desk
Instructor Desk
Instructor Desk
Instructor Desk
Sorter 50 Pockets
Instructor Table
Instructor Table
Instructor Table
Instructor Table
Instructor Table
Instructor Table
Instructor Table
Instructor Table
ADA Table
Instructor Table
Workstation
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
School Outfitters
Room
423
424
425
426
427
428
429
141
145
101
102
103
104
105
106
107
231
102
103
104
105
106
107
208
233
308
401
144
222
224
225
226
227
320
Qty
1
1
1
1
1
1
1
1
4
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
4
5
1
1
1
1
1
1
Budgeted
Amount
551.72
551.72
551.72
551.72
551.72
551.72
551.72
558.85
558.85
567.05
567.05
567.05
567.05
567.05
567.05
567.05
726.00
797.89
797.89
797.89
797.89
797.89
797.89
797.89
797.89
797.89
797.89
828.20
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
Total Cost
551.72
551.72
551.72
551.72
551.72
551.72
551.72
558.85
2,235.40
567.05
567.05
567.05
567.05
567.05
567.05
567.05
726.00
1,595.78
1,595.78
1,595.78
1,595.78
1,595.78
1,595.78
1,595.78
1,595.78
1,595.78
3,191.56
4,140.99
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
Lifecycle
30
30
30
30
30
30
30
20
20
20
20
20
20
20
20
20
20
25
25
25
25
25
25
25
25
12
25
20
20
20
20
20
20
20
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
18.39
18.39
18.39
18.39
18.39
18.39
18.39
27.94
111.77
28.35
28.35
28.35
28.35
28.35
28.35
28.35
36.30
63.83
63.83
63.83
63.83
63.83
63.83
63.83
63.83
132.98
127.66
207.05
53.21
53.21
53.21
53.21
53.21
53.21
Replacement
Cost
568.27
568.27
568.27
568.27
568.27
568.27
568.27
575.62
2,302.46
584.06
584.06
584.06
584.06
584.06
584.06
584.06
747.78
1,643.65
1,643.65
1,643.65
1,643.65
1,643.65
1,643.65
1,643.65
1,643.65
1,643.65
3,287.31
4,265.22
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Office Furniture
Conference Table
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Description / Model Information
GroupLaca
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
321
322
323
324
325
326
327
328
329
330
335
336
337
218
423
424
425
426
427
428
429
322
323
324
325
326
327
328
329
330
331
335
336
421
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,097.73
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
Total Cost
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,064.12
1,097.73
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
1,475.46
Lifecycle
20
20
20
20
20
20
20
20
20
20
20
20
20
30
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
53.21
53.21
53.21
53.21
53.21
53.21
53.21
53.21
53.21
53.21
53.21
53.21
53.21
36.59
69.69
69.69
69.69
69.69
69.69
69.69
69.69
73.77
73.77
73.77
73.77
73.77
73.77
73.77
73.77
73.77
73.77
73.77
73.77
73.77
Replacement
Cost
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,096.04
1,130.66
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
1,519.72
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
422
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
140
219
220
225
226
227
231
320
321
222
223
224
221
118
Qty
1
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
1,475.46
1,592.97
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,655.33
1,655.33
1,655.33
1,655.33
1,655.33
1,655.33
1,655.53
1,655.53
1,655.53
1,655.53
1,774.69
Total Cost
1,475.46
4,778.92
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,605.04
1,655.33
1,655.33
1,655.33
1,655.33
1,655.33
1,655.33
1,655.53
1,655.53
1,655.53
1,655.53
1,774.69
Lifecycle
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
73.77
238.95
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
80.25
82.77
82.77
82.77
82.77
82.77
82.77
82.78
82.78
82.78
82.78
88.73
Replacement
Cost
1,519.72
4,922.29
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,653.19
1,704.99
1,704.99
1,704.99
1,704.99
1,704.99
1,704.99
1,705.20
1,705.20
1,705.20
1,705.20
1,827.93
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Description / Model Information
Room
Qty
Budgeted
Amount
Total Cost
Lifecycle
Annualized
Cost
Replacement
Cost
Item - all from Tangram
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Office Tack board
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Description / Model Information
Room
N161
N162
N163
N164
N165
N166
N167
N168
N169
N170
N171
N172
N173
N174
N261
N262
N263
N264
N265
N266
N267
N268
N269
N270
N271
N272
N273
N151
N152
N153
N154
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
34
46
8
74
Budgeted
Amount
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
63.46
63.46
63.46
63.46
Total Cost
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
30.68
2,157.64
2,919.16
507.68
4,696.04
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Annualized
Cost
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
2.56
179.80
243.26
42.31
391.34
Replacement
Cost
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
31.60
2,222.37
3,006.73
522.91
4,836.92
Safco
Safco
Safco
Safco
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Student Desk, Rowdy
Student Desk, Rowdy
Student Desk, Rowdy
Student Desk, Rowdy
Student Desk, Rowdy
Student Desk, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
Student Chair, Rowdy
End Table
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Description / Model Information
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
Room
N251A
N252
N253A
N255
N256
N274
N176
N184
N274
N161
N162
N163
N164
N165
N166
N168
N169
N170
N171
N172
N173
N174
N179
N261
N262
N263
N264
N265
N266
N267
N268
Qty
4
40
40
66
30
72
74
12
63
66
19
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Budgeted
Amount
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.46
63.64
63.64
63.64
89.00
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
Total Cost
253.84
2,538.40
2,538.40
4,188.36
1,903.80
4,569.12
4,696.04
761.52
4,009.32
4,200.24
1,209.16
89.00
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
114.05
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
25
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
21.15
211.53
211.53
349.03
158.65
380.76
391.34
63.46
334.11
350.02
100.76
3.56
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
Replacement
Cost
261.46
2,614.55
2,614.55
4,314.01
1,960.91
4,706.19
4,836.92
784.37
4,129.60
4,326.25
1,245.43
91.67
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
117.47
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Guest Chair
Guest Chair
Guest Chair
Guest Chair
Guest Chair
ADA Desk
ADA Desk
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Workspace Workbench Chair
Safco-Workspace Workbench Chair
(Nursing)
Workspace Workbench Chair
Student Desk, Sled
Student Desk, Sled
Coffee Table
Pedestal File-Under work surface
Round Table 42"
Rolling Cart
Rolling Cart
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Room
N269
N270
N271
N272
N273
N155
N156
N151
N152
N153
N154
N155
N156
N251A
N252
N253A
N255
N256
Qty
1
1
1
1
1
2
2
1
28
28
28
6
2
1
19
32
1
1
Budgeted
Amount
114.05
114.05
114.05
114.05
114.05
116.99
116.99
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
129.94
Total Cost
114.05
114.05
114.05
114.05
114.05
233.98
233.98
129.94
3,638.32
3,638.32
3,638.32
779.64
259.88
129.94
2,468.86
4,158.08
129.94
129.94
Vanerumst
N274
N274
N155
N156
N274
N280
N266
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
N171
N172
N173
N174
N177
N177/N178
1
1
40
39
1
3
1
5
5
1
1
1
1
1
1
129.94
129.94
129.95
129.95
134.00
146.37
148.18
148.45
148.45
152.33
152.33
152.33
152.33
152.33
152.33
129.94
129.94
5,198.00
5,068.05
134.00
439.11
148.18
742.25
742.25
152.33
152.33
152.33
152.33
152.33
152.33
Description / Model Information
Sitonit
Sitonit
Sitonit
Sitonit
Sitonit
School Outfitters
School Outfitters
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
Safco
AmericanEx
Lifecycle
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
30
12
12
12
30
30
30
30
30
30
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
9.50
9.50
9.50
9.50
9.50
19.50
19.50
10.83
303.19
303.19
303.19
64.97
21.66
10.83
205.74
346.51
10.83
10.83
Replacement
Cost
117.47
117.47
117.47
117.47
117.47
241.00
241.00
133.84
3,747.47
3,747.47
3,747.47
803.03
267.68
133.84
2,542.93
4,282.82
133.84
133.84
10.83
10.83
433.17
422.34
11.17
14.64
12.35
61.85
61.85
5.08
5.08
5.08
5.08
5.08
5.08
133.84
133.84
5,353.94
5,220.09
138.02
452.28
152.63
764.52
764.52
156.90
156.90
156.90
156.90
156.90
156.90
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Pedestal File
Conference Chairs
Conference Chair
Conference Chair
Conference Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Description / Model Information
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Room
N179
N266
N280
N161
N162
N163
N164
N165
N166
N168
N169
N170
N181
N254
N266
N283
N161
N162
N163
N164
N165
N166
N168
N169
N170
N171
N172
N173
N174
N177
N177/N179
N179
N261
N262
Qty
1
1
1
1
1
1
1
1
1
1
1
1
10
14
4
6
1
1
1
1
1
1
1
1
1
1
1
1
1
1
7
26
1
1
Budgeted
Amount
152.33
152.33
152.33
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
163.57
163.92
163.92
163.92
171.29
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
Total Cost
152.33
152.33
152.33
159.35
159.35
159.35
159.35
159.35
159.35
159.35
159.35
163.57
1,639.20
2,294.88
655.68
1,027.74
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
1,401.40
5,205.20
200.20
200.20
Lifecycle
30
30
30
30
30
30
30
30
30
30
30
30
12
12
12
12
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
5.08
5.08
5.08
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.31
5.45
136.60
191.24
54.64
85.65
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
233.57
867.53
33.37
33.37
Replacement
Cost
156.90
156.90
156.90
164.13
164.13
164.13
164.13
164.13
164.13
164.13
164.13
168.48
1,688.38
2,363.73
675.35
1,058.57
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
1,443.44
5,361.36
206.21
206.21
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Executive Chair
Boss-Club Chair
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Lateral File 2-Drawer
Student Table
Student Table
Safco-Workspace Workbench Chair
(Nursing)
Mail Sorter 21-Slot
Description / Model Information
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Ergocraft
Norstar
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
N263
N264
N265
N267
N268
N269
N270
N271
N272
N273
N275A
N275E
N275F
N280
N274
N177
N261
N262
N263
N264
N265
N266
N267
N268
N269
N270
N271
N272
N273
N176
N184
Qty
1
1
1
1
1
1
1
1
1
1
1
1
1
12
6
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
N74
N180
1
4
Budgeted
Amount
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
202.50
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
236.50
236.50
Total Cost
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
200.20
2,402.40
1,215.00
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
230.26
709.50
709.50
238.98
254.91
238.98
1,019.64
Lifecycle
6
6
6
6
6
6
6
6
6
6
6
6
6
6
12
30
30
30
30
30
30
30
30
30
30
30
30
30
30
12
12
12
25
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
33.37
400.40
101.25
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
7.68
59.13
59.13
Replacement
Cost
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
206.21
2,474.47
1,251.45
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
237.17
730.79
730.79
19.92
40.79
246.15
1,050.23
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Bookcase 4-Shelf
Table
Round Table
Storage Cabinet, 4-shelf
Storage Cabinet 4-Shelf
Storage Cabinet 4-Shelf
Lateral File 4-Drawer 18x36
Lateral File 4-Drawer 18x42
Flip Top Instructor Table
Flip Top Instructor Table
Flip Top Instructor Table
Flip Top Instructor Table
Vanerum Reaction Table, T Leg Flip
and Nest Table
Lateral File 1 Lift up Door 18x36
Desk Chair
Flip Top Student Table
Flip Top Student Table
Flip Top Student Table
Lateral File 1 Lift up Door 18x42
Nova Student Computer Table
Nova Student Computer Table
Table 22.25x46
Table 22.25x46
Conference Table 54x13
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Description / Model Information
Steelcase
Vanerumst
Vanerumst
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Vanerumst
Vanerumst
Vanerumst
Vanerumst
Steelcase
Steelcase
Vanerumst
Vanerumst
Vanerumst
Steelcase
Nova Solutions
Nova Solutions
Group Laca
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Room
N276
N274
N283
N187
N276
N279
N180
N180
N167
N255
N256
N276
Qty
2
1
1
6
8
3
2
4
1
1
1
1
Budgeted
Amount
265.28
320.65
320.65
367.27
367.27
367.27
396.57
447.56
453.75
453.75
453.75
453.75
Total Cost
530.56
320.65
320.65
2,203.62
2,938.16
1,101.81
793.14
1,790.24
453.75
453.75
453.75
453.75
Nursing
N180
N266
N251A
N252
N253A
N180
N255
N256
N252
N253A
N254
N170
N171
N172
N173
N174
N177/N180
N179
N266
N280
2
2
1
14
14
14
8
20
20
2
2
1
1
1
1
1
1
1
1
1
1
454.30
474.14
478.65
505.75
505.75
505.75
535.45
759.60
759.60
797.89
797.89
997.32
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
908.60
948.28
478.65
7,080.50
7,080.50
7,080.50
4,283.60
15,192.00
15,192.00
1,595.78
1,595.78
997.32
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
1,121.06
Lifecycle
30
12
12
30
30
30
30
30
20
20
20
20
20
30
6
12
12
12
30
12
12
12
12
30
20
20
20
20
20
20
20
20
20
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
17.69
26.72
26.72
73.45
97.94
36.73
26.44
59.67
22.69
22.69
22.69
22.69
Replacement
Cost
546.48
330.27
330.27
2,269.73
3,026.30
1,134.86
816.93
1,843.95
467.36
467.36
467.36
467.36
45.43
31.61
79.78
590.04
590.04
590.04
142.79
1,266.00
1,266.00
132.98
132.98
33.24
56.05
56.05
56.05
56.05
56.05
56.05
56.05
56.05
56.05
935.86
976.73
493.01
7,292.92
7,292.92
7,292.92
4,412.11
15,647.76
15,647.76
1,643.65
1,643.65
1,027.24
1,154.69
1,154.69
1,154.69
1,154.69
1,154.69
1,154.69
1,154.69
1,154.69
1,154.69
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Custom Storage Cabinet (12 Cubby)
Conference Table
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Faculty Desk
Mobile Storage
Mobile Storage
20x54 Maple Table w/ Black Base
TOTAL
Description / Model Information
GroupLaca
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Steelcase
Math and Science Building
Total Supplies
Total Furniture
Nursing Building
Total Supplies
Room
Qty
N-Skills Lab
N181
N161
N162
N163
N164
N165
N166
N168
N169
N261
N262
N263
N264
N265
N267
N268
N269
N270
N271
N272
N273
Nursing
Nursing
3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
72
Budgeted
Amount
Total Cost
1,125.00
1,334.14
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,463.64
1,463.64
49,952.24
334,582.24
3,375.00
1,334.14
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,393.74
1,463.64
1,463.64
49,952.24
772,181.33
30,927.32
175,982.79
206,910.11
11,330.09
Lifecycle
20
30
20
20
20
20
20
20
20
20
30
30
30
30
30
30
30
30
30
30
30
30
12
12
30
Annualized
Cost
Replacement
Cost
168.75
44.47
69.69
69.69
69.69
69.69
69.69
69.69
69.69
69.69
46.46
46.46
46.46
46.46
46.46
46.46
46.46
46.46
46.46
46.46
46.46
46.46
121.97
121.97
1,665.07
53,055.41
3,476.25
1,374.16
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,435.55
1,507.55
1,507.55
51,450.81
795,346.77
148,644.59
345,932.21
494,576.80
11,360.22
22,749.84
34,110.06
153,103.93
356,310.18
509,414.10
85,873.13
6,989.82
88,449.32
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Furniture
Item - all from Tangram
Description / Model Information
Room
Total Furniture
posted to operations tab
Qty
Budgeted
Amount
116,342.04
127,672.13
Total Cost
191,731.40
277,604.53
334,582.24
772,181.33
Lifecycle
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
Annualized
Cost
11,955.54
18,945.35
Replacement
Cost
197,483.34
285,932.67
53,055.41
795,346.77
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Beginning Custodial Supplies and Equipment
Budgeted
Description / Model Information
Qty
Amount
Invoice #
Pressure Washer/Lat surface cleaner
2
3,783.14
9796624121
1,345.58
9796624139
Item
Grainger
Home Depot
Janitorial supplies
Blower/Sweepers and Shelving
Lot
860.20
Per Quote CLARKE FLOOR MACHINES
08/29/11
Lot
8,081.54
Per quote by Burt Flores
Lot
Vendor
Grainger
Req. Date Req./PO #
4/3/2012 P0032680
Home Depot
1/25/2012 R0046774
321757
Padre Janitorial
8/29/2011 P0030333
30577-1
30577-2
30577-3
30577-4
Rancho Janitorial
8/29/2011 P0030183
34984-1
Rancho Janitorial
1/20/2012 P0031569
72968165
72970660-CM
73005850
73089240-CM
73089240
73110114
73005850
73136431
73120204
73141242
73192810
73172581
Waxie
Waxie
Padre Janitorial
Janitorial supplies
Rancho Janitorial
Janitorial supplies
Janitorial supplies
Super Coach Pro Team back pack/w tool kit
Waxie
Janitorial supplies
Janitorial supplies
Per quote dated Aug. 25, 2011
Continental Recp Quote
Janitorial supplies
Janitorial supplies
Towel Dispensers w/Batteries
Hand towels & Soap for Sciences
TOTAL
Lot
Lot
10
Lot
809.16
14,544.74
(517.16)
12,765.14
(155.06)
672.22
2,034.32
(6,102.96)
4,068.64
903.27
433.69
624.00
580.69
Waxie
Waxie
8/29/2011
8/29/2011
P0030184
P0030185
2/10/2012
2/23/2012
2/2/2012 P0031875
2/14/2012 P0032019
56,933.12
Total Beginning Operating Supplies
Total Beginning Operating Equipment
posted to operations tab
2
10,014.67
465.61
933.77
787.92
29,851.53
27,081.59
56,933.12
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Technology
Description / Model
Budgeted
Vendor
Information
Req. Date Req./PO #
Qty
Amount
Life Cycle
Annualized
Cost
Replacement
Costs
Item
Apple
Computers
Apple
iMac 21.5 inch
10/12/2011
P0030660
34
44,213.52
5
8,842.70
45,539.93
Computers
Apple
MacBook 13 inch
10/12/2011
P0030661
83
107,708.57
5
21,541.71
110,939.83
Computer Equipment
Apple
Mini-Display Port to DVI
10/12/2011
P0030662
34
1,062.45
5
212.49
1,094.32
Computers
Computers
Computers
Computers
Dell
Dell
Dell
Dell
10/12/2011
10/12/2011
10/12/2011
10/12/2011
P0030664
P0030665
P0030666
P0030667
88
741
80
49
85,015.06
144,425.17
75,796.00
49,487.32
5
5
5
5
17,003.01
28,885.03
15,159.20
9,897.46
87,565.51
148,757.93
78,069.88
50,971.94
Memory
Dell
OptiPlex 790
Dell Latitude E6520 (Laptop)
OptiPlex 790
OptiPlex 790
2GB replacement memory for
computers
11/8/2011
P0031003
Lot
4,885.21
5
977.04
5,031.77
Firstline Security Systems
Security Upgrade for model R to R
Firstline
Security System Upgrade
P0031431
Lot
12,660.00
5
2,532.00
13,039.80
GHA Technologies
Deep Freeze Licenses MACs
Deep Freeze Licenses PCs
GHA Tech
GHA Tech
Quote#450741
Quote#450728
12/8/2011
12/8/2011
P0031268
P0031269
Lot
Lot
2,610.00
7,460.25
5
5
522.00
1,492.05
Pechanga
Installation Services Cisco 81 Cisco Wireless Access
Points
2/1/2012
P0031850
Lot
4,050.00
10/10/2011
P0030590
P0030590
P0030590
P0030590
P0030590
P0030590
P0030590
P0030590
P0030590
P0030590
P0030590
Lot
52,065.69
3,008.38
2,360.59
40,332.15
21,499.58
3,218.75
44,734.10
5,241.28
12,180.06
14,133.79
21,411.06
10
10
10
10
10
10
10
10
10
10
10
5,206.57
300.84
236.06
4,033.22
2,149.96
321.88
4,473.41
524.13
1,218.01
1,413.38
2,141.11
Dell
Pechanga Technologies
Installation Services Cisco
Presidio Networked Solutions
Network Equipment
Presidio
Presidio
Presidio
Presidio
Presidio
Presidio
Presidio
Presidio
Presidio
Presidio
Presidio
Quote#11147949-03
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
57,272.26
3,309.22
2,596.65
44,365.37
23,649.54
3,540.63
49,207.51
5,765.41
13,398.07
15,547.17
23,552.17
10/9/2015
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Technology
Description / Model
Budgeted
Vendor
Information
Req. Date Req./PO #
Qty
Amount
Item
Network Equipment
Life Cycle
Annualized
Cost
Replacement
Costs
Presidio
Presidio
Presidio
Quote#11147798-09
10/10/2011
P0030589
P0030589
P0030589
Lot
274,166.10
557,165.30
21,084.40
10
10
10
27,416.61
55,716.53
2,108.44
Rainmaker Systems (Symantec)
Acad Symantec Ghost Solution License
Rainmaker
Quote#52690
12/8/2011
P0031270
Lot
4,588.33
5
917.67
RCC Warehouse
Computer security cable kits
RCC Warehouse
241009- cable kits
12/06/011
Req 128
Lot
18,952.55
Sharp
Copy machines for Math & Science
Sharp
3 copiers
1/13/2012
P0031535
Lot
6,576.26
15,474.27
5,195.14
5
5
5
1,315.25
3,094.85
1,039.03
6,905.07
16,247.98
5,454.90
Shei Computer Products
Computer equipment for NSB
Shei
Per quote Q00034640
12/06/011
P0031418
Lot
980.37
5
196.07
1,029.39
1,663,741.70
220,887.71
1,665,268.01
18,952.55
14,658.58
4,050.00
12,660.00
1,613,420.57
1,663,741.70
0.00
2,931.72
0.00
2,532.00
215,423.99
220,887.71
0.00
0.00
0.00
13,039.80
1,652,228.21
1,665,268.01
TOTAL
posted to technology tab, and operations tab
Total Supplies
Total Software
Total Installation
Total Security
Total Technology Equipment
274,166.10
557,165.30
21,084.40
Note - Yellow highlights filled in by Business Services Staff
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015
Item
Riverside City College
Group II Procurement Schedule & Estimated Cost Schedule
Miscellaneous
Budgeted
Description / Model Information
Qty
Amount
Invoice #
Vendor
Req. Date
Req./PO #
Amazon.com
Coffee Pot (returned Off Depot)
Card Integrators
Key Access System
Key Access Cards & supplies
Key Access Cards & supplies
Key Access Cards
Replacement for Norco Access Cards
online order
Equipment & Software
Supplies
Supplies
Access Cards
Access Cards
1
Lot
Lot
Lot
Lot
Lot
91.40
6,434.73
5,145.51
717.60
1,228.35
624.18
229305568866640
Amazon.com
5/4/2012 P0033210
0067742-IN
0068524-IN
0068203-IN
0068404-IN
0069315-IN
Card Integrators
Card Integrators
Card Integrators
Card Integrators
Card Integrators
9/27/2011
12/2/2012
1/17/2012
1/24/2012
2/15/2012
R0044758
P0031167
P0031537
P0031703
P0032045
F132973
H595992
J048014
CDW-G
1/17/2012
P0031567
CDW-G
3/21/2012
R0047962
Firstline Security
12/15/2011
R0046155
GMF
1/13/2012
R0046513
Jon's
1/27/2012
P0031696
NEC
12/7/2011
R0045970
CDW-G
Key Access System equip
Potable card reader
1
Key Access System equip
Potable card reader
1
154.77
(154.77)
200.16
Firstline Security Systems
Security Software
Per 12/15/11 Sales Agreement
1
4,287.25
GMF Sound Inc.
Emergency Phones for NSB
Quote from M McLandrich
Lot
44,124.25
(17,745.95)
Jon's Flags & Poles
Flags & Poles for NSB project
Quote Q2349
Lot
471.41
Per 12/15/11 Sales Agreement
Lot
37,011.60
Per Terry Saraceno email 1/9/12
180
1/11/2012
P0031484
Per Terry Saraceno email 1/9/12
Per Terry Saraceno quote 1/13/12
10
3
594227144001
594227144002
592522591001
59498234001
Office Depot
Additional wall clocks & batteries
Coffee Brewers for NSB
146.64
704.80
225.28
872.75
Office Depot
Office Depot
1/4/2012
1/13/2012
P0031485
P0031533
Coffee Pots
Per Terry Saraceno quote 2/912
4
113.09
59498234001
Office Depot
2/9/2012
P0031912
NSB Group II Integration
1
1,954.80
Press Enterprise
9/27/2011
R0044756
31315
F67441
NEC
Phones for NSB
Office Depot
Surge protectors for computers
Press Enterprise
Add inviting bids
C:\Users\sherried\Documents\Riverside College\Total Cost of Ownership (TCO)\Nursing Building\RCC Working Copy_Nursing Science Buildings (2).xlsm
10/9/2015

Similar documents

T0IM20~E-JAENI1~T-SCQJP9~C-0UO5ZX~H

T0IM20~E-JAENI1~T-SCQJP9~C-0UO5ZX~H Longer “whistle” flats “E” & special extension lengths “C” are available upon request. To calculate the minimum projection, add the proj. “H” to the extension “C”.

More information