Ministerstvo za finansii

-
2011
, 2011
1
.
web
2
-
2011
3
-1
-
7122
11.946.518
722.808
906.684
931.778
981.416
877.793
938.236
971.980
911.430
953.966
890.021
9.086.112
76,06
53,10
712225
150.000
8.838
12.372
17.959
16.735
12.770
16.602
16.702
12.452
9.794
11.598
135.822
90,55
0,79
550.000
29.230
32.168
35.282
34.320
47.641
39.396
45.218
27.541
26.920
32.056
349.772
63,59
2,04
50.000
4.315
4.198
6.768
9.239
11.792
10.558
17.392
1.867
2.751
7.258
76.138
152,28
0,44
500.000
24.915
27.970
28.514
25.081
35.849
28.838
27.826
25.674
24.169
24.798
273.634
54,73
1,60
741
9.353.832
705.058
727.490
735.810
773.193
736.504
733.223
756.545
758.663
750.814
860.898
7.538.198
80,59
44,06
741113
4.921.482
369.891
392.323
389.168
400.061
401.337
398.056
394.429
409.345
415.814
428.616
3.999.040
81,26
23,37
4.627.000
364.893
359.622
362.305
370.502
374.398
371.384
367.805
382.666
388.923
401.686
3.744.184
80,92
21,88
15.098
15.877
16.502
16.012
15.839
15.762
15.764
15.931
15.909
142.694
74,29
0,83
17.603
10.986
13.057
10.927
10.833
10.862
10.915
10.960
11.021
112.162
109,53
0,66
192.082
102.400
4.998
0
741111
155.000
741112
4.277.350
0
335.167
335.167
11.475
37.965
335.167
335.167
14.151
335.167
335.167
362.116
335.167
335.000
13.727
77.318
49,88
0,45
418.555
3.461.840
80,93
20,23
77,77
100
741114
0
2
22.000.350
1.465.936
1.678.714
1.720.829
5
-5
1.805.669
1.674.703
1.727.457
4
1.790.445
1.710.090
1.741.494
240
246
1.794.813
17.110.150
122.142
123.554
108.001
75.316
98.953
81.837
75.815
66.179
71.784
79.114
123.554
108.001
75.316
98.953
81.837
75.815
66.179
71.784
79.114
63.071
123.554
108.001
75.316
98.953
81.837
75.815
66.179
71.784
79.114
63.071
13.485
64.734
30.723
59.033
46.181
21.793
53.070
27.224
53.028
53.931
110.069
43.267
44.593
39.920
35.656
54.022
13.109
44.560
26.086
9.140
852
851
846
852
853
853
861
856
861
863
4
-1
-
22.000.350
1.464.524
1.694.267
1.753.512
1.782.032
1.691.819
1.733.479
1.800.080
1.704.485
1.734.160
1.810.856
17.169.214
78,04
100,00
40
401
311.592
226.736
25.315
18.558
25.343
18.568
25.618
18.853
25.186
18.452
25.835
18.964
25.934
18.932
26.189
19.117
25.462
18.652
26.025
19.055
25.912
18.945
256.819
188.096
82,42
82,96
1,50
1,10
402
404
42
82.406
2.450
19.253.758
6.757
0
1.316.316
6.775
0
1.490.927
6.765
0
1.479.820
6.734
0
1.527.888
6.871
0
1.494.186
7.002
0
1.504.141
7.072
0
1.546.193
6.810
0
1.510.444
6.970
0
1.577.202
6.967
0
1.628.580
68.723
0
15.075.697
83,40
0,00
78,30
0,40
0,00
87,81
420
4.500
93
273
494
536
337
504
279
144
208
414
3.282
72,93
0,02
421
70.000
3.188
4.833
3.574
6.393
5.190
6.785
3.179
4.416
2.230
3.231
43.019
61,46
0,25
423
424
12.000
14.000
873
1.044
695
741
466
1.534
1.097
1.873
937
1.322
970
307
1.336
1.676
1.318
760
295
845
631
37
8.618
10.139
71,82
72,42
0,05
0,06
425
4251
4252
19.147.544
1.500
2.000
1.310.555
63
37
1.483.028
63
539
1.471.557
0
404
1.516.170
63
502
1.485.665
126
409
1.495.104
173
273
1.538.762
477
187
1.503.234
108
318
1.572.355
108
208
1.623.505
122
183
14.999.935
1.303
3.060
78,34
86,87
153,00
87,37
0,01
0,02
4253
29.000
2.109
2.106
4.588
242
5.809
5.835
418
1.979
1.051
24.137
83,23
0,14
4254
4259
19.102.044
13.000
1.310.074
381
1.479.915
402
1.468.071
976
1.510.266
751
1.483.958
930
1.488.177
672
1.531.518
745
1.501.706
684
1.569.447
613
1.621.630
519
14.964.762
6.673
78,34
51,33
87,16
0,04
5.567
563
1.357
2.195
1.819
735
471
961
572
1.269
762
10.704
192,28
0,06
427
147
0
139
0
0
0
0
0
0
0
0
139
94,56
0,00
465
5.000
0
0
0
0
0
0
0
0
0
0
0,00
0,00
426
47
2.400.000
122.876
177.592
248.074
228.958
171.703
203.404
227.698
168.185
130.931
155.915
1.835.336
76,47
10,69
474
48
2.400.000
30.000
122.876
17
177.592
266
248.074
0
228.958
0
171.703
95
203.404
0
227.698
0
168.185
394
130.931
2
155.915
449
1.835.336
1.223
76,47
4,08
10,69
0,01
480
481
483
18.000
12.000
17
266
0
0
0
95
311
83
2
449
1.140
83
0
6,33
0,69
0,01
0,00
0,00
4254
19.102.044
1.310.074
1.479.915
1.468.071
1.510.266
1.483.958
1.488.177
1.531.518
1.501.706
1.569.447
1.621.630
0
14.964.762
78,34
12.413.424
936.807
932.310
932.310
913.193
1.048.193
1.093.193
1.018.193
988.193
1.033.193
1.013.193
9.908.778
79,82
57,71
5.888.620
331.954
490.286
475.169
530.774
379.222
321.891
450.208
450.574
487.025
565.717
4.482.820
76,13
26,11
0,86
0,00
87,16
150.000
5.156
13.970
19.619
8.848
22.741
30.655
10.146
17.248
12.453
7.166
148.002
98,67
550.000
27.241
30.277
29.397
44.907
24.941
30.906
30.948
35.853
22.976
24.982
302.428
54,99
1,76
100.000
8.916
13.072
11.576
12.544
8.861
11.532
22.023
9.838
13.800
10.572
122.734
122,73
0,71
5
-
1
2
3
4
5 (4/3)
1
120.000.000
100.462.977
83,72%
2
25.105.342
20.859.712
83,09%
3
4
110.027.000
658.085.000
90.300.276
546.015.276
82,07%
82,97%
5
6
280.490.241
56.069.000
230.388.172
45.890.832
82,14%
81,85%
7
8
9
220.879.701
78.323.236
58.275.295
182.896.558
64.590.396
48.323.553
82,80%
82,47%
82,92%
10
124.086.182
116.292.578
93,72%
11
65.986.023
53.817.798
81,56%
12
358.686.944
299.603.779
83,53%
13
44.664.504
36.931.485
82,69%
14
306.830.848
257.351.752
83,87%
15
140.000.000
116.666.670
83,33%
83,28%
16
34.928.767
29.089.096
17
197.486.658
164.357.666
83,22%
18
77.125.000
64.076.393
83,08%
19
20
112.332.327
134.896.526
92.676.706
111.304.406
82,50%
82,51%
21
90.122.774
74.269.812
82,41%
22
56.053.487
46.206.271
82,43%
23
63.179.321
51.852.848
82,07%
24
64.927.745
54.789.080
84,38%
25
26
51.708.485
371.846.525
43.898.774
306.551.407
84,90%
82,44%
27
43.517.288
36.208.116
83,20%
28
29.513.000
24.483.054
82,96%
559.364.905
463.929.135
82,94%
29
-
30
-
100.651.004
83.255.044
82,72%
31
-
204.356.892
170.348.967
83,36%
32
-
51.845.352
43.212.440
83,35%
33
-
136.400.601
112.124.860
82,20%
34
-
77.302.236
64.320.246
83,21%
35
-
122.809.595
101.138.609
82,35%
36
-
302.158.279
253.151.819
83,78%
37
-
217.577.237
180.600.583
83,01%
38
-
295.703.619
245.395.065
82,99%
39
-
133.438.844
110.415.028
82,75%
40
-
240.507.892
199.025.037
82,75%
427.243.853
353.747.829
82,80%
41
-
6
1
42
2
3
-
43
44
45
-
-
46
-
-
5 (4/3)
172.899.017
82,98%
302.074.136
220.768.949
107.018.000
249.773.707
183.610.499
88.714.135
82,69%
83,17%
82,90%
90.000.000
74.722.222
83,02%
47
-
203.035.000
168.640.277
83,06%
48
-
134.490.000
110.050.722
81,83%
49
-
4
208.353.635
-
50
-
59.150.000
48.284.832
81,63%
29.003.000
24.113.607
83,14%
83,04%
51
52
-
53
54
-
55
-
56
-
57
-
58
-
59
-
122.572.139
101.780.898
43.009.960
35.841.630
83,33%
67.007.000
12.804.000
55.283.607
10.653.331
82,50%
83,20%
93.318.000
76.931.669
82,44%
20.500.000
17.027.777
83,06%
75.666.183
62.888.488
83,11%
199.779.800
165.858.842
83,02%
81,93%
19.798.500
16.220.972
60
-
109.714.721
95.130.047
86,71%
61
-
29.638.736
24.698.950
83,33%
62
-
64.490.773
53.742.310
83,33%
63
-
15.905.923
13.199.377
82,98%
64
-
32.716.017
27.263.350
83,33%
83,33%
65
-
27.683.723
23.069.770
66
-
30.004.772
25.003.980
83,33%
67
-
68.663.493
56.974.438
82,98%
68
-
74.846.645
62.372.200
83,33%
69
-
56.578.207
51.037.394
90,21%
70
-
108.256.204
90.213.500
83,33%
71
-
36.564.356
30.694.899
83,95%
72
-
54.023.581
45.019.650
83,33%
73
-
95.413.823
79.511.520
83,33%
74
-
56.033.000
46.694.170
83,33%
83,33%
75
-
34.892.419
29.077.020
76
-
22.252.943
18.544.120
83,33%
77
-
21.089.412
17.407.841
82,54%
78
-
28.459.263
23.716.050
83,33%
79
-
28.683.933
23.903.280
83,33%
80
-
30.047.221
24.828.241
82,63%
81
-
59.997.730
49.890.972
83,15%
82
-
23.274.123
19.626.849
84,33%
83
-
21.841.261
18.201.050
83,33%
84
-
19.377.648
16.436.317
84,82%
85
-
46.031.076
38.279.684
83,16%
86
-
15.731.428
13.109.520
83,33%
87
-
20.019.309
16.654.982
83,19%
7
1
2
3
4
5 (4/3)
88
-
33.982.608
28.291.062
83,25%
89
-
50.389.748
41.991.460
83,33%
90
-
14.364.036
11.970.030
83,33%
91
-
31.208.881
26.007.400
83,33%
92
-
563.906.951
469.844.682
83,32%
93
-
26.337.097
21.947.580
83,33%
94
-
9.000.000
7.612.553
84,58%
95
-
121.610.800
101.322.034
83,32%
96
-
-
97
98
148.316.000
121.930.001
82,21%
220.265.000
14.500.000
213.731.213
12.203.233
97,03%
84,16%
20.803.499
81,65%
82,30%
99
-
25.480.000
100
-
19.680.000
16.197.169
101
-
15.110.000
12.253.607
81,10%
102
-
23.750.000
19.142.445
80,60%
103
-
13.060.000
10.808.055
82,76%
104
-
32.850.000
26.775.722
81,51%
105
-
9.900.000
8.089.553
81,71%
106
-
17.740.000
14.504.999
81,76%
107
-
13.270.000
10.905.168
82,18%
108
-
12.020.000
9.905.170
82,41%
25.600.000
21.080.224
82,34%
478.334.694
391.778.595
81,90%
109
110
111
-
-
-
308.755.938
257.832.490
83,51%
12.314.519.323
10.265.345.762
83,36%
8
-
2011
9
-
1
2
4
5
6
7
1
14.601.301.774
1.137.881.421
1.091.785.578
2
12.314.519.323
936.807.048
932.309.154
2.216.522.989
192.848.038
67.353.029
3
3
(4+5+6+7+8+9+10):
8
9
10
1.131.765.836
1.318.906.516
1.307.979.770
1.268.507.121
932.309.219
1.109.368.290
1.103.728.970
1.094.714.684
158.516.934
193.363.867
206.906.862
197.624.947
173.324.343
166.060.965
80.069.901
109.459.383
108.203.054
109.296.951
99.589.551
93.085.279
15
(5+6+7+8+9
+10+11+12
+13+14)
16
(15/4)
1.248.756.035
12.172.294.670
83,36
100
1.033.616.673
10.265.345.762
83,36
84,33
212.650.371
1.877.214.296
84,69
15,42
42,32
0,24
12
13
14
1.215.728.406
1.224.795.113
1.226.188.877
1.048.868.016
1.036.811.854
1.036.811.854
187.058.259
188.859.713
1.700
4.284
13.031
99.601.399
103.907.091
119.548.303
990.113.939
4
721
4.677.751
5
723
1.190.803.046
6
724
366.000
22.500
58.000
22.000
7.500
59.284
46.384
36.615
31.300
56.500
14.000
354.083
7
725
734.567.341
87.652.911
76.512.709
81.363.386
72.001.204
69.150.550
67.164.471
63.182.726
59.124.848
68.773.607
65.940.905
710.867.315
8
731
590.400
6.000
13.000
17.505
49.005
9
741
283.343.042
28.294.712
16.107.815
27.125.374
175.816.924
10
771
2.175.409
11
(12+13+14+15+16+17)
70.259.462
6922
11
12500
37.819.598
1.876.324
2.519.098
8.226.335
959.490
6.092.751
723
25.000
61.000
271.317
13
725
437.550
98.349
6.241.340
800.141
741
15
742
16
743
9.804.182
17
744
15.947.306
44.507.974
26.682.604
19.111.241
6.523.937
9.756.222
0
12
14
125
16
1.522.446
2.631.364
139.198
765.918
1.741.036
1.775.847
3941200
89600
6.625.853
468.094
799.425
39.000
66.000
5.479
24.125
63.594
6.538.428
24300
300.000
925.000
517.310
29.734.612
467.796
20.000
493.946
500.000
300.000
300.000
105.000
38.500
2.488.992
18.000
3.097
664.714
352.700
8.299.296
1.223.906
13.358.918
300.000
300.000
1.524.300
636.000
609.289
5.419.589
7.902.721
223.326.955
238.507.993
208.811.388
312.082.000
291.624.257
289.424.000
335.872.134
410.069.614
421.429.627
223.326.955
238.507.993
208.811.388
312.082.000
291.624.257
289.424.000
335.872.134
410.069.614
421.429.627
491.527.495
18.271
18.229
18.192
18.255
18.126
18.073
18.010
18.019
17.989
18.050
0
-
10
1
2
3
4
5
6
7 (4+5+6)
8 (7/3)
9
10
1
182.728.000
100.462.977
34.951.578
0
135.414.555
74,11
55,72
1,11
2
30.897.342
20.859.712
3.862.906
0
24.722.618
80,02
66,69
0,20
3
151.349.667
90.300.276
40.215.105
300.000
130.815.381
86,43
98,03
1,07
4
703.701.000
546.015.276
26.167.508
0
572.182.784
81,31
57,36
4,70
5
320.747.574
230.388.172
36.026.035
0
266.414.207
83,06
89,49
2,19
6
106.646.333
45.890.832
49.580.989
0
95.471.821
89,52
98,03
0,78
7
231.147.701
182.896.558
9.337.034
0
192.233.592
83,16
90,93
1,58
8
89.817.878
64.590.396
8.773.427
0
73.363.823
81,68
76,33
0,60
9
67.932.628
48.323.553
6.448.874
0
54.772.427
80,63
66,78
0,45
10
131.960.849
116.292.578
6.227.690
0
122.520.268
92,85
79,09
1,01
11
73.435.356
53.817.798
4.280.591
0
58.098.389
79,12
57,46
0,48
12
368.131.111
299.603.779
4.188.265
615.000
304.407.044
82,69
49,17
2,50
13
49.189.837
36.931.485
2.766.526
0
39.698.011
80,70
61,13
0,33
14
326.666.848
257.351.752
15.010.940
0
272.362.692
83,38
78,04
2,24
15
153.426.667
116.666.670
11.613.928
0
128.280.598
83,61
86,50
1,05
16
40.272.767
29.089.096
3.581.168
0
32.670.264
81,12
67,01
0,27
17
207.074.658
164.357.666
7.321.770
0
171.679.436
82,91
76,36
1,41
18
88.033.000
64.076.393
4.648.674
0
68.725.067
78,07
42,62
0,56
19
123.488.327
92.676.706
6.572.617
183.040
99.432.363
80,52
61,11
0,82
20
152.563.526
111.304.406
9.851.170
0
121.155.576
79,41
62,88
1,00
21
97.902.774
74.269.812
5.783.733
0
80.053.545
81,77
74,34
0,66
22
68.264.179
46.206.271
8.182.715
0
54.388.986
79,67
72,99
0,45
23
70.001.703
51.852.848
4.231.932
1.200.000
57.284.780
81,83
75,68
0,47
24
84.362.912
54.789.080
11.222.248
3.941.200
69.952.528
82,92
85,10
0,57
25
63.655.152
43.898.774
8.284.531
0
52.183.305
81,98
75,68
0,43
26
416.958.591
306.551.407
31.064.440
352.700
337.968.547
81,06
70,74
2,78
27
62.247.235
36.208.116
7.350.349
3.778.658
47.337.123
76,05
60,95
0,39
30.785.000
24.483.054
1.085.654
0
25.568.708
83,06
85,35
0,21
28
-
11
1
2
3
29
-
6
7 (4+5+6)
613.908.905
463.929.135
4
43.703.187
5
20.000
507.652.322
8 (7/3)
82,69
9
80,15
10
4,17
0,80
30
-
116.514.730
83.255.044
13.204.232
381.250
96.840.526
83,11
87,37
31
-
236.063.559
170.348.967
27.129.710
0
197.478.677
83,65
85,56
1,62
32
-
60.634.685
43.212.440
6.287.131
0
49.499.571
81,64
71,53
0,41
33
-
150.812.601
112.124.860
10.781.034
500.000
123.405.894
81,83
74,81
1,01
34
-
93.304.903
64.320.246
13.243.991
0
77.564.237
83,13
82,76
0,64
0,93
35
-
137.765.595
101.138.609
12.323.315
0
113.461.924
82,36
82,40
36
-
340.356.946
253.151.819
35.188.900
0
288.340.719
84,72
92,12
2,37
37
-
248.542.570
180.600.583
25.647.186
0
206.247.769
82,98
82,83
1,69
38
-
338.862.021
245.395.065
28.351.597
0
273.746.662
80,78
78,41
2,25
39
-
152.426.661
110.415.028
15.855.606
0
126.270.634
82,84
83,50
1,04
40
-
268.339.892
199.025.037
24.291.350
0
223.316.387
83,22
87,91
1,83
484.231.853
353.747.829
53.906.891
0
407.654.720
84,19
94,59
3,35
232.114.937
172.899.017
16.103.704
590.835
189.593.556
81,68
69,53
1,56
333.372.803
249.773.707
24.683.772
0
274.457.479
82,33
78,87
2,25
242.485.747
183.610.499
17.629.917
0
201.240.416
82,99
81,37
1,65
115.041.781
88.714.135
5.376.199
0
94.090.334
81,79
67,00
0,77
108.658.667
74.722.222
9.360.252
116.100
84.198.574
77,49
66,47
0,69
217.733.667
168.640.277
11.908.943
18.454
180.567.674
82,93
81,91
1,48
144.646.000
110.050.722
6.068.680
0
116.119.402
80,28
59,75
0,95
63.728.667
48.284.832
3.209.025
0
51.493.857
80,80
71,97
0,42
34.614.600
24.113.607
3.721.128
0
27.834.735
80,41
66,31
0,23
209.406.139
101.780.898
63.605.795
0
165.386.693
78,98
73,89
1,36
55.029.960
35.841.630
4.007.110
2.855.176
42.703.916
77,60
44,23
0,35
78.576.135
55.283.607
9.706.350
0
64.989.957
82,71
83,90
0,53
12.856.000
10.653.331
31.000
0
10.684.331
83,11
59,62
0,09
113.148.937
76.931.669
18.749.787
0
95.681.456
84,56
94,55
0,79
41
-
42
-
43
-
-
44
45
-
46
-
47
48
49
50
51
-
-
-
52
53
54
-
55
-
56
-
57
-
58
59
-
-
-
24.620.000
17.027.777
4.263.784
0
21.291.561
86,48
103,49
0,17
155.756.183
62.888.488
66.380.413
12.000
129.280.901
83,00
82,88
1,06
223.917.800
165.858.842
18.078.892
0
183.937.734
82,15
74,90
1,51
21.478.500
16.220.972
1.749.729
0
17.970.701
83,67
104,15
0,15
60
-
135.585.388
95.130.047
21.930.612
0
117.060.659
86,34
84,77
0,96
0,25
61
-
41.942.489
24.698.950
5.742.547
0
30.441.497
72,58
93,32
62
-
75.120.106
53.742.310
8.067.419
0
61.809.729
82,28
75,90
0,51
63
-
18.207.256
13.199.377
1.500.888
0
14.700.265
80,74
65,22
0,12
12
1
2
3
4
5
6
7 (4+5+6)
8 (7/3)
9
10
64
-
38.313.350
27.263.350
3.802.535
0
31.065.885
81,08
67,93
0,26
65
-
32.801.056
23.069.770
4.270.729
0
27.340.499
83,35
83,46
0,22
66
-
36.024.772
25.003.980
5.851.844
0
30.855.824
85,65
102,66
0,25
75.787.493
91.905.312
56.974.438
62.372.200
5.429.843
15.201.989
0
0
62.404.281
77.574.189
82,34
84,41
76,22
89,12
0,51
0,64
67
68
-
69
-
63.755.540
51.037.394
5.917.240
0
56.954.634
89,33
82,44
0,47
70
-
126.330.871
90.213.500
13.379.589
0
103.593.089
82,00
79,29
0,85
71
-
40.564.356
30.694.899
3.483.291
0
34.178.190
84,26
87,08
0,28
72
-
61.664.175
45.019.650
4.974.830
0
49.994.480
81,08
65,37
0,41
73
-
114.552.490
79.511.520
9.085.878
0
88.597.398
77,34
72,46
0,73
74
-
67.777.840
46.694.170
9.402.411
0
56.096.581
82,77
80,06
0,46
75
-
49.253.400
29.077.020
12.583.162
0
41.660.182
84,58
87,62
0,34
76
-
26.503.610
18.544.120
3.359.985
0
21.904.105
82,65
79,05
0,18
23.800.079
17.407.841
1.746.798
0
19.154.639
80,48
64,44
0,16
78
77
-
32.831.263
23.716.050
3.677.097
0
27.393.147
83,44
84,11
0,23
0,23
79
-
33.147.933
23.903.280
3.940.514
0
27.843.794
84,00
88,27
80
-
34.851.221
24.828.241
5.437.352
0
30.265.593
86,84
113,18
0,25
81
-
68.448.397
49.890.972
6.188.616
0
56.079.588
81,93
73,23
0,46
82
-
26.166.123
19.626.849
2.378.456
0
22.005.305
84,10
82,24
0,18
83
-
23.647.928
18.201.050
1.731.689
0
19.932.739
84,29
95,85
0,16
84
-
21.692.204
16.436.317
2.203.033
0
18.639.350
85,93
95,18
0,15
85
-
53.087.076
38.279.684
5.868.396
0
44.148.080
83,16
83,17
0,36
86
-
17.775.428
13.109.520
1.727.329
0
14.836.849
83,47
84,51
0,12
87
-
26.208.642
16.654.982
3.788.295
0
20.443.277
78,00
61,21
0,17
88
-
41.017.575
28.291.062
6.484.266
24.300
34.799.628
84,84
92,49
0,29
89
-
56.945.748
41.991.460
5.597.119
0
47.588.579
83,57
85,37
0,39
90
-
18.470.703
11.970.030
2.136.089
0
14.106.119
76,37
53,31
0,12
37.695.548
672.592.710
38.850.430
26.007.400
469.844.682
21.947.580
4.828.285
86.364.522
11.605.635
0
0
0
30.835.685
556.209.204
33.553.215
81,80
82,70
86,37
74,43
79,46
92,75
0,25
4,57
0,28
18.813.780
7.612.553
8.623.458
0
16.236.011
86,30
87,87
0,13
95
133.679.516
101.322.034
10.101.864
0
111.423.898
83,35
83,70
0,92
96
340.817.139
213.731.213
89.459.702
599.572
303.790.487
89,14
74,62
2,50
129.655.532
12.203.233
78.077.402
12.459.089
102.739.724
79,24
78,14
0,84
59.123.190
20.803.499
27.197.076
0
48.000.575
81,19
80,84
0,39
42.283.390
16.197.169
21.497.594
0
37.694.763
89,15
95,53
0,31
33.750.661
12.253.607
9.314.886
0
21.568.493
63,91
49,97
0,18
41.159.849
19.142.445
14.744.254
0
33.886.699
82,33
84,69
0,28
47.207.667
10.808.055
26.344.490
0
37.152.545
78,70
77,15
0,31
91.523.333
26.775.722
46.661.477
0
73.437.199
80,24
79,53
0,60
18.205.333
8.089.553
7.752.956
0
15.842.509
87,02
93,35
0,13
91
92
93
94
-
-
97
98
99
100
101
102
103
104
105
106
107
-
37.525.543
14.504.999
16.870.158
0
31.375.157
83,61
85,27
0,26
26.805.125
10.905.168
10.626.784
0
21.531.952
80,33
78,51
0,18
29.762.667
9.905.170
13.788.856
0
23.694.026
79,61
77,72
0,19
13
1
2
3
108
4
5
6
7 (4+5+6)
8 (7/3)
9
10
34.531.828
21.080.224
5.188.227
1.575.242
27.843.693
80,63
63,17
0,23
528.684.694
391.778.595
45.636.150
212.000
437.626.745
82,78
91,27
3,60
393.797.966
257.832.490
60.996.373
0
318.828.863
80,96
71,72
2,62
121.930.001
131.463.394
0
253.393.395
14.452.985.782
10.265.345.762
1.877.214.366
29.734.614
12.172.294.742
84,22
78,76
109
110
111
2,08
100
-31.10.
14
-31.10.2011
%
1
2
3
4
5
6
7 (4+5+6)
8
9
10
11 (8+9+10)
12 (11/7)
13
1
401
5.121.521.068
132.403.949
5.253.925.017
4.269.996.011
76.393.757
4.346.389.768
82,73
37,18
2
402
1.884.125.392
83.605.294
1.967.730.686
1.545.866.494
62.957.274
1.608.823.768
81,76
13,76
3
403
3.450.000
30.000
3.480.000
0
0
0,00
0,00
4
404
38.395.853
34.682.565
73.078.418
23.601.532
21.758.685
45.360.216
62,07
0,39
5
420
4.139.582
16.417.308
23.893.481
2.419.563
10.662.003
483.535
13.565.100
56,77
0,12
3.336.591
6
421
740.820.520
384.661.811
1.750.000
1.127.232.331
594.251.557
274.714.228
422.535
869.388.319
77,13
7,44
7
423
3.581.531.939
822.497.554
14.920.141
4.418.949.634
3.091.870.415
651.791.972
473.714
3.744.136.101
84,73
32,02
8
424
154.953.789
140.995.805
4.212.900
300.162.494
112.159.388
107.755.513
763.733
220.678.634
73,52
1,89
9
425
339.813.939
313.401.398
21.825.231
675.040.568
270.882.470
268.706.799
13.020.017
552.609.285
81,86
4,73
10
426
22.504.749
45.241.008
1.389.852
69.135.609
12.473.048
28.804.669
383.071
41.660.788
60,26
0,36
11
427
12.591.577
19.316.775
31.908.352
8.841.445
16.043.774
24.885.219
77,99
0,21
12
451
22.827
22.827
2.827
2.827
12,38
0,00
13
452
4881428
2.859.834
7.741.262
2.963.439
800.669
3.764.108
48,62
0,03
14
453
39.704
112.000
151.704
5.517
5.517
3,64
0,00
15
463
0
0,00
0,00
16
464
1.039.190
4.141.586
5.180.776
214.418
1.531.978
1.746.396
33,71
0,01
17
465
12.361.090
18.513.241
30.874.331
10.672.360
14.480.943
25.153.303
81,47
0,22
18
480
90.392.358
106.580.989
16.653.099
213.626.446
30.921.735
55.603.562
4.123.615
90.648.912
42,43
0,78
19
481
121.961.978
52.654.946
1.930.382
176.547.306
43.909.463
31.613.707
1.200.000
76.723.170
43,46
0,66
20
482
15.992.000
2.899.175
7.725.256
40,89
0,07
21
483
5.114.286
13.589.375
24.000
4.489.259
23,47
0,04
22
484
23
485
890000
24
486
*
**
36.960
36.960
18.891.175
5.371.326
2.353.930
424.300
19.127.961
2.252.436
2.212.823
4.635.271
80.000
5.605.271
85.750
2.391.858
2.477.608
44,20
0,02
9.682.880
17.260.284
3.700.000
30.643.164
3.853.292
7.403.105
11.256.397
36,73
0,10
12.166.203.320
2.216.522.992
70.259.456
14.452.985.768
10.032.611.655
1.637.984.074
11.691.489.948
80,89
100
0
0
0
20.894.220
0,00
-
-
15
.01%
1
182.728.000
0
33.720.286
100.439.699
134.159.985
73,42
1,15
2
30.897.342
0
3.559.490
20.148.494
23.707.984
76,73
0,20
3
151.349.667
0
37.184.181
90.209.780
127.393.961
84,17
1,09
4
703.701.000
0
23.803.987
545.046.934
568.850.921
80,84
4,87
5
320.747.574
0
28.435.375
229.214.699
257.650.074
80,33
2,20
6
106.646.333
0
22.052.226
36.796.461
58.848.687
55,18
0,50
7
231.147.701
0
8.166.889
166.609.510
174.776.398
75,61
1,49
8
89.817.878
0
5.398.729
56.727.804
62.126.533
69,17
0,53
9
67.932.628
0
6.421.192
48.387.898
54.809.090
80,68
0,47
10
131.960.849
0
5.774.420
116.221.679
121.996.098
92,45
1,04
11
73.435.356
0
3.292.779
53.817.432
57.110.211
77,77
0,49
12
368.131.111
0
1.613.925
270.962.942
272.576.866
74,04
2,33
13
49.189.837
0
2.667.855
36.433.190
39.101.045
79,49
0,33
14
326.666.848
0
8.226.168
255.757.163
263.983.330
80,81
2,26
15
153.426.667
0
11.394.764
116.627.293
128.022.057
83,44
1,10
16
40.272.767
0
3.517.299
28.302.190
31.819.489
79,01
0,27
17
207.074.658
0
6.964.981
163.239.770
170.204.751
82,19
1,46
18
88.033.000
0
3.838.446
63.644.416
67.482.862
76,66
0,58
19
123.488.327
156.557
5.988.331
92.691.360
98.836.247
80,04
0,85
20
152.563.526
0
6.896.470
111.066.739
117.963.209
77,32
1,01
21
97.902.774
0
4.079.608
73.081.367
77.160.975
78,81
0,66
22
68.264.179
0
7.466.137
45.990.235
53.456.372
78,31
0,46
23
70.001.703
1.200.000
3.261.303
50.993.717
55.455.020
79,22
0,47
24
84.362.912
3.941.200
8.042.262
54.131.475
66.114.937
78,37
0,57
25
63.655.152
0
7.973.345
43.904.559
51.877.903
81,50
0,44
26
416.958.591
31.205
24.554.956
274.696.677
299.282.838
71,78
2,56
27
62.247.235
3.079.708
7.050.700
35.885.428
46.015.836
73,92
0,39
30.785.000
0
890.400
23.036.697
23.927.097
77,72
0,20
28
-
29
613.908.905
19.600
43.117.225
464.333.547
507.470.372
82,66
4,34
30
-
-
116.514.730
0
12.096.865
83.207.439
95.304.304
81,80
0,82
31
-
236.063.559
0
26.542.680
170.338.280
196.880.960
83,40
1,68
32
-
60.634.685
0
6.269.001
43.211.437
49.480.438
81,60
0,42
33
-
150.812.601
0
10.549.087
111.867.302
122.416.389
81,17
1,05
34
-
93.304.903
0
12.701.773
64.312.102
77.013.875
82,54
0,66
35
-
137.765.595
0
10.781.831
100.905.110
111.686.941
81,07
0,96
36
-
340.356.946
0
34.776.300
253.188.345
287.964.645
84,61
2,46
37
-
248.542.570
0
25.615.625
180.562.592
206.178.217
82,95
1,76
38
-
338.862.021
0
27.106.520
244.807.120
271.913.640
80,24
2,33
39
-
152.426.661
0
15.670.198
110.196.539
125.866.737
82,58
1,08
40
-
268.339.892
0
22.775.046
199.025.037
221.800.083
82,66
1,90
484.231.853
0
50.198.881
351.636.321
401.835.201
82,98
3,44
232.114.937
590.835
15.877.203
172.845.702
189.313.740
81,56
41
42
-
1,62
16
%
43
-
333.372.803
0
23.278.717
249.677.721
272.956.437
81,88
2,33
242.485.747
0
17.547.343
181.109.205
198.656.548
81,93
1,70
115.041.781
0
5.142.384
88.303.096
93.445.479
81,23
0,80
0,70
44
-
45
46
-
-
-
108.658.667
34.871
9.017.762
73.044.429
82.097.062
75,56
47
-
217.733.667
0
11.903.143
168.804.451
180.707.593
82,99
1,55
48
-
144.646.000
0
5.139.067
110.064.073
115.203.140
79,64
0,99
49
-
63.728.667
0
2.504.966
45.634.285
48.139.250
75,54
0,41
34.614.600
0
1.582.530
20.958.040
22.540.570
65,12
0,19
209.406.139
0
58.195.214
101.780.898
159.976.112
76,40
1,37
55.029.960
2.697.543
3.849.381
35.856.730
42.403.654
77,06
0,36
78.576.135
0
7.688.190
48.159.919
55.848.109
71,08
0,48
12.856.000
0
28.189
10.408.702
10.436.890
81,18
0,09
113.148.937
0
17.623.414
76.709.002
94.332.416
83,37
0,81
24.620.000
0
3.808.038
16.892.644
20.700.681
84,08
0,18
155.756.183
0
60.428.114
62.885.395
123.313.509
79,17
1,05
223.917.800
0
11.136.425
165.836.336
176.972.760
79,03
1,51
50
-
51
-
52
-
-
53
-
54
55
-
56
57
-
58
-
21.478.500
0
1.276.256
13.681.032
14.957.287
69,64
0,13
60
59
-
-
-
135.585.388
0
21.459.561
94.902.788
116.362.349
85,82
1,00
61
-
41.942.489
0
5.606.997
24.664.224
30.271.220
72,17
0,26
62
-
75.120.106
0
7.968.840
53.741.543
61.710.383
82,15
0,53
63
-
18.207.256
0
1.445.424
12.305.462
13.750.886
75,52
0,12
64
-
38.313.350
0
3.765.198
27.252.589
31.017.786
80,96
0,27
65
-
32.801.056
0
4.033.719
22.734.950
26.768.669
81,61
0,23
66
-
36.024.772
0
2.411.381
24.478.813
26.890.193
74,64
0,23
67
-
75.787.493
0
4.970.255
55.195.171
60.165.426
79,39
0,51
68
-
91.905.312
0
13.559.646
60.768.306
74.327.952
80,87
0,64
69
-
63.755.540
0
5.867.600
51.035.893
56.903.493
89,25
0,49
70
-
126.330.871
0
11.741.926
89.170.206
100.912.131
79,88
0,86
71
-
40.564.356
0
3.435.682
30.694.751
34.130.433
84,14
0,29
72
-
61.664.175
0
4.763.773
45.014.106
49.777.879
80,72
0,43
73
-
114.552.490
0
8.162.586
79.265.614
87.428.199
76,32
0,75
74
-
67.777.840
0
6.713.989
46.149.012
52.863.001
77,99
0,45
75
-
49.253.400
0
6.490.466
26.912.981
33.403.447
67,82
0,29
76
-
26.503.610
0
2.120.461
17.978.805
20.099.266
75,84
0,17
77
-
23.800.079
0
1.685.333
17.405.151
19.090.484
80,21
0,16
78
-
32.831.263
0
3.611.774
23.716.051
27.327.825
83,24
0,23
79
-
33.147.933
0
3.235.487
23.856.473
27.091.959
81,73
0,23
80
-
34.851.221
0
2.818.471
24.780.908
27.599.378
79,19
0,24
81
-
68.448.397
0
5.544.871
49.448.234
54.993.105
80,34
0,47
82
-
26.166.123
0
2.359.929
19.625.315
21.985.243
84,02
0,19
83
-
23.647.928
0
1.674.572
18.213.483
19.888.055
84,10
0,17
84
-
21.692.204
0
2.034.186
16.366.911
18.401.097
84,83
0,16
85
-
53.087.076
0
5.700.564
38.279.685
43.980.249
82,85
0,38
17
%
86
-
17.775.428
0
1.678.965
13.103.014
14.781.979
83,16
87
-
26.208.642
0
3.459.410
16.654.902
20.114.312
76,75
0,13
0,17
88
-
41.017.575
24.000
5.141.552
26.708.179
31.873.731
77,71
0,27
0,36
89
-
56.945.748
0
3.266.875
38.670.736
41.937.611
73,64
90
-
18.470.703
0
2.109.044
11.969.133
14.078.177
76,22
0,12
91
-
37.695.548
0
4.740.800
26.002.531
30.743.331
81,56
0,26
92
-
672.592.710
0
82.886.102
468.838.643
551.724.745
82,03
4,72
93
-
38.850.430
0
8.242.618
21.553.396
29.796.014
76,69
0,25
94
-
18.813.780
0
3.190.304
6.655.997
9.846.300
52,34
0,08
133.679.516
0
6.547.476
94.571.004
101.118.480
75,64
0,86
96
340.817.139
15.000
82.763.504
213.683.004
296.461.508
86,99
2,54
97
129.655.532
8.544.679
76.366.523
12.142.822
97.054.023
74,86
0,83
95
-
98
-
59.123.190
0
20.730.770
20.592.106
41.322.876
69,89
0,35
99
-
42.283.390
0
18.075.291
16.050.814
34.126.105
80,71
0,29
100
-
33.750.661
0
8.716.477
10.912.837
19.629.314
58,16
0,17
101
-
41.159.849
0
7.674.566
19.142.446
26.817.012
65,15
0,23
102
-
47.207.667
0
20.976.048
9.636.316
30.612.364
64,85
0,26
103
-
91.523.333
0
44.595.491
26.746.445
71.341.936
77,95
0,61
104
-
18.205.333
0
6.491.637
7.915.606
14.407.243
79,14
0,12
105
-
37.525.543
0
14.026.874
12.887.499
26.914.373
71,72
0,23
106
-
26.805.125
0
9.349.673
10.183.481
19.533.154
72,87
0,17
107
-
29.762.667
0
12.555.831
9.828.517
22.384.348
75,21
0,19
108
109
110
111
-
-
34.531.828
356.241
5.859.662
17.944.720
24.160.623
69,97
0,21
528.684.694
202.782
21.635.638
360.952.252
382.790.672
72,40
3,27
393.797.966
0
60.570.896
247.243.826
307.814.722
78,17
2,63
0
116.685.548
93.755.619
210.441.167
20.894.220
1.637.984.108
10.032.611.687
11.691.490.015
80,89
100,00
14.452.985.782
1,80
-31.10.2011
18
Образец ДТ-1
Vkupno za site JZU
2011
1
2
1
4235101
3
4
-
5
6
7
8
9
10
11
12
13
14
15
89.338
93.873
108.930
88.906
92.362
96.281
86.222
76.507
79.161
79.820
891.400
28,97
2
4235102
37.848
32.207
16.457
12.490
39.389
41.088
2.123
8.619
7.519
8.262
206.003
6,69
3
423520
1.230
609
1.001
1.474
1.199
784
2.777
1.122
1.186
3.922
15.303
0,50
0,40
4
423530
963
1.667
1.345
1.418
1.624
1.125
1.377
164
1.358
1.171
12.212
5
423540
18.978
21.411
11.170
9.735
14.076
13.572
13.100
4.919
12.881
27.295
147.138
4,78
6
423550
6.350
8.155
11.388
9.100
9.706
12.067
12.991
10.327
12.880
8.020
100.984
3,28
7
4235901
24.325
23.137
29.496
28.016
27.622
27.403
28.089
32.101
28.778
28.417
277.384
9,01
8
4235902
30.470
42.057
42.645
47.155
47.323
42.463
36.348
30.560
49.991
33.158
402.171
13,07
9
4235903
4.418
6.654
4.112
6.209
7.912
7.887
5.396
4.184
6.768
7.215
60.755
1,97
10
4235904
1.041
832
872
1.111
3.587
2.838
2.745
866
1.267
1.630
16.788
0,55
11
4235905
5.009
5.896
5.249
8.014
6.675
4.754
2.801
4.330
5.044
4.980
52.752
1,71
12
4235906
278
320
616
0
6
0
1
51
0
6
1.278
0,04
13
4235907
1.789
1.797
1.869
1.855
1.926
1.909
1.860
2.557
2.540
2.903
21.006
0,68
14
4235908
58.525
59.523
70.525
64.992
72.185
67.313
61.992
65.629
80.179
84.019
684.882
22,25
15
4235909
15.850
18.705
16.975
19.234
16.944
17.882
15.590
17.838
24.419
24.000
187.436
6,09
296.412
316.843
322.650
299.709
342.536
337.366
273.413
259.774
313.970
314.820
3.077.493
100
19
-1
2011
1
931
1.493
1.285
1.038
1.357
945
1.386
158
1.373
833
10.799
0,35
2
3
4
5
6
74
3.274
43.474
16.358
2.661
207
4.596
42.268
16.358
3.207
226
1.597
48.658
2.378
2.727
211
3.509
47.192
9.333
3.508
210
5.832
52.992
8.200
4.200
128
6.402
46.096
8.746
3.547
187
4.213
51.066
6.809
2.686
199
2.703
46.629
1.840
3.820
151
3.894
55.836
5.756
4.483
157
6.292
59.026
8.670
3.377
1.750
42.312
493.237
84.448
34.216
0,06
1,37
16,03
2,74
1,11
7
8
9
7.457
1.578
772
7.398
1.222
525
9.118
1.258
955
8.558
1.291
791
8.085
1.522
600
7.023
3.027
648
7.910
2.448
1.370
8.432
1.949
303
8.303
1.655
1.044
7.770
1.343
924
80.054
17.293
7.931
2,60
0,56
0,26
10
11
12
13
14
20.307
372
15.202
353
7.800
14.916
1.586
18.118
288
8.072
2.020
2.753
23.918
452
5.571
2.911
4.015
18.540
390
6.179
1.950
2.834
21.622
484
6.274
3.209
4.428
24.941
382
6.229
1.034
4.211
12.370
517
5.757
920
768
20.891
357
6.203
2.858
900
26.749
362
6.039
2.521
2.169
26.961
545
5.121
52.647
24.036
209.311
4.129
63.245
1,71
0,78
6,80
0,13
2,06
15
16
17
18
19
20
21
4.903
161
12.092
1.664
3.100
2.695
1.498
3.685
122
12.032
1.566
1.668
3.285
1.105
4.183
148
11.968
1.352
1.794
3.315
997
2.769
272
3.632
1.057
1.902
2.658
1.213
2.671
133
17.741
1.995
1.503
2.792
1.622
2.766
91
13.308
1.365
1.580
2.926
1.876
4.071
97
12.119
1.154
1.509
2.627
1.018
2.102
210
11.918
913
2.125
4.326
1.103
3.035
180
12.213
1.479
2.027
3.257
1.970
2.620
236
12.078
1.536
2.598
3.140
1.521
32.804
1.650
119.101
14.082
19.807
31.021
13.924
1,07
0,05
3,87
0,46
0,64
1,01
0,45
22
243
371
323
381
492
545
426
387
365
363
3.896
0,13
23
24
25
26
27
28
29
30
31
32
33
34
657
304
1.108
2.502
310
0
10.933
2.527
6.528
884
3.024
1.155
716
1.572
1.677
3.697
79
0
10.345
2.813
6.543
867
3.774
1.809
666
421
1.994
5.470
68
17
12.134
1.635
6.245
1.110
6.034
1.801
852
420
2.583
6.325
68
1
10.480
1.576
6.090
537
3.620
1.898
883
389
2.978
7.518
75
0
10.672
1.783
7.332
667
3.539
1.898
1.114
460
2.518
5.000
113
1
10.796
1.722
4.785
638
3.603
1.200
605
4.751
2.207
5.619
141
0
10.327
1.726
4.989
875
4.002
920
779
221
2.157
3.336
117
1
10.112
1.350
5.062
741
3.508
1.402
1.424
360
3.563
5.007
102
0
10.394
1.608
4.528
768
3.699
1.536
795
621
5.322
3.732
106
4
10.613
1.627
4.688
783
3.484
1.490
8.492
9.519
26.107
48.206
1.179
24
106.806
18.368
56.790
7.870
38.288
15.109
0,28
0,31
0,85
1,57
0,04
0,00
3,47
0,60
1,85
0,26
1,24
0,49
-
20
2011
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
-
-
-
52
53
54
55
56
-
-
57
-
58
-
59
-
1.809
7.158
4.012
7.555
2.557
4.905
10.557
3.518
6.831
3.104
811
878
1.568
495
101
190
2.021
1.909
7.955
4.671
6.922
3.302
5.585
12.956
4.102
7.000
5.378
660
968
2.579
0
186
184
4.079
2.031
8.591
5.076
5.953
3.771
6.523
13.450
5.152
7.475
5.039
763
1.068
2.837
538
221
218
4.431
1.924
9.818
2.828
6.177
3.390
5.047
8.348
2.332
5.556
5.697
2.124
906
2.865
331
344
403
1.997
1.788
7.156
2.253
6.049
2.181
3.986
8.971
2.823
6.506
5.432
776
868
2.754
459
118
177
6.542
1.997
5.880
2.925
5.504
2.328
4.566
10.192
2.054
7.161
5.406
830
997
3.147
529
179
177
4.085
1.870
4.848
2.888
5.234
1.598
4.119
8.952
3.458
4.627
3.673
802
896
2.596
935
226
176
2.694
1.793
4.155
2.516
5.937
2.455
3.631
10.048
3.180
6.406
5.362
871
678
2.021
735
240
138
2.327
2.126
8.017
2.579
5.553
1.833
3.825
8.802
2.981
7.389
6.491
2.255
832
2.364
0
254
350
4.376
2.065
5.400
2.964
5.944
2.160
3.609
8.386
3.486
6.178
7.492
615
868
2.464
832
266
235
7.759
19.312
68.977
32.711
60.828
25.575
45.796
100.661
33.085
65.129
53.074
10.506
8.959
25.195
4.855
2.134
2.247
40.311
0,63
2,24
1,06
1,98
0,83
1,49
3,27
1,08
2,12
1,72
0,34
0,29
0,82
0,16
0,07
0,07
1,31
331
15
0
206
64
0
98
61
0
201
33
0
296
124
0
119
33
0
173
11
0
248
22
0
386
0
0
144
0
0
2.202
363
0
0,07
0,01
0,00
1.782
0
1.543
49
4.115
108
4.487
83
4.864
72
3.483
68
2.639
225
2.317
44
2.933
5
905
78
29.069
732
0,94
0,02
0,49
1.227
1.470
1.500
1.263
1.305
2.213
1.666
1.267
1.541
1.533
14.985
4.112
4.833
6.945
8.013
8.349
7.783
8.443
9.408
8.825
7.989
74.700
2,43
191
158
307
193
217
227
132
112
136
167
1.840
0,06
60
-
3.827
2.859
918
387
328
313
276
293
236
208
9.646
0,31
61
-
201
190
200
236
207
178
289
178
221
183
2.084
0,07
62
-
120
483
489
978
63
892
1.025
49
1.448
572
6.119
0,20
63
-
16
55
31
46
45
45
70
48
55
56
466
0,02
64
-
51
89
85
94
71
93
34
188
95
88
887
0,03
65
-
111
140
129
113
124
110
153
68
42
124
1.114
0,04
66
-
1.535
1.292
74
81
40
60
24
50
106
78
3.340
0,11
67
-
917
1.220
2.454
2.082
1.441
2.510
900
1.654
999
1.694
15.871
0,52
68
-
250
204
368
429
249
469
127
175
420
137
2.828
0,09
69
-
198
60
97
134
761
82
113
70
94
101
1.710
0,06
70
71
72
73
-
175
81
280
127
397
74
170
524
770
83
257
351
2.051
83
187
202
574
77
233
179
373
60
181
380
261
104
248
235
496
108
255
233
324
95
251
246
956
35
184
298
6.377
800
2.245
2.775
0,21
0,03
0,07
0,09
21
2011
74
-
141
203
210
185
146
152
85
238
67
252
1.679
0,05
75
-
303
83
164
603
210
126
1.799
121
127
1.895
5.431
0,18
76
-
395
490
259
510
94
58
63
58
78
51
2.056
0,07
77
-
112
95
124
62
3
2
4
3
3
2
410
0,01
78
-
340
245
353
301
546
339
337
268
383
303
3.415
0,11
79
-
237
344
203
213
235
183
246
472
179
282
2.593
0,08
80
-
529
485
576
485
490
174
117
123
154
70
3.202
0,10
81
-
1.822
1.718
1.725
1.963
1.797
1.678
1.680
1.735
1.635
1.654
17.406
0,57
82
-
153
188
214
68
29
85
35
38
64
81
954
0,03
83
-
84
120
245
254
173
28
12
95
30
13
1.055
0,03
84
-
134
190
10
48
36
86
30
47
49
86
716
0,02
85
-
565
230
873
920
150
285
178
129
254
150
3.735
0,12
86
-
170
173
99
90
74
54
47
43
49
46
845
0,03
0,09
87
-
379
377
396
164
78
79
354
346
360
345
2.879
88
-
677
668
647
739
698
837
632
773
773
785
7.229
0,23
89
-
583
480
335
329
125
131
209
132
140
102
2.566
0,08
90
-
162
192
23
96
32
132
110
120
85
73
1.026
0,03
91
-
458
448
445
283
116
68
123
102
96
112
2.250
0,07
92
-
2.557
4.758
3.461
4.823
1.824
3.493
4.729
145
5.259
2.797
33.845
1,10
93
-
99
57
131
124
122
15
19
35
191
78
871
0,03
0,01
94
-
0
0
38
30
10
51
7
0
15
35
186
95
-
5.403
5.470
6.874
5.429
4.919
6.333
2.808
8.122
6.571
5.531
57.460
1,87
2.152
12.190
42
6.738
11.048
1.609
8.220
14.466
80
10.001
14.234
110
6.070
39.517
3.962
5.013
45.777
65
3.534
2.188
1.364
2.318
8.574
360
9.039
11.092
62
3.539
7.114
112
56.624
166.200
7.766
1,84
5,40
0,25
96
97
98
-
-
99
-
1.563
421
805
813
640
654
846
461
575
1.246
8.024
0,26
100
-
348
443
702
204
855
312
267
1.165
450
716
5.461
0,18
101
-
490
349
338
599
213
675
583
268
249
259
4.022
0,13
102
-
0
0
0
995
603
505
672
714
660
625
4.774
0,16
103
-
276
346
245
332
659
209
129
235
544
744
3.719
0,12
104
-
733
692
652
516
663
614
590
396
573
1.059
6.487
0,21
105
-
190
65
110
104
400
132
134
252
99
0
1.486
0,05
106
-
149
275
637
316
570
727
827
440
718
445
5.104
0,17
107
-
308
336
400
295
469
92
52
300
442
595
3.289
0,11
108
-
68
95
135
400
29
102
112
174
212
339
1.667
0,05
0
2
24
113
544
8
225
110
61
661
1.748
0,06
109
22
-
%
2011
110
-
-
6.254
8.790
13.985
9.022
7.614
13.258
14.604
8.347
11.095
15.564
108.532
3,53
111
5.828
6.124
7.278
6.673
6.518
5.047
5.771
5.704
6.136
7.741
62.820
2,04
296.412
316.843
322.650
299.709
342.536
337.366
273.413
259.774
313.970
314.819
3.077.493
100
23
-1
%
2011
1
4
5
6
7
8
9
10
11
12
13
14
00
2.889.291
2.961.619
3.054.043
2.912.558
2.890.316
2.748.453
2.689.745
2.683.374
2.625.951
2.676.247
101,92%
100,00
2
01
1.853.260
1.872.230
1.918.218
1.800.065
1.822.586
1.691.336
1.674.840
1.696.672
1.657.853
1.722.535
103,90%
64,36
3
02
13.527
11.096
8.194
17.793
10.400
10.340
12.488
14.802
23.307
12.897
55,34%
0,48
4
03
3.747
7.603
4.284
3.979
3.736
3.881
7.082
6.924
13.526
15.417
113,97%
0,58
5
04
328.598
338.594
365.677
365.506
366.092
363.188
361.357
348.613
372.392
328.581
88,24%
12,28
6
05
690.159
732.096
757.670
725.215
687.502
679.708
633.977
616.362
558.872
596.817
106,79%
22,30
1
2
3
2+3+4+5+6)
15 (14/13)
16
24
-1
2011
4
5
1
22.804
23.817
24.913
25.908
26.760
2
3
828
33.132
1.150
36.842
1.196
36.428
1.017
31.090
1.046
27.376
4
5
275.242
85.602
275.645
91.746
282.350
86.454
285.646
91.248
1
2
3
6
7
8
13 (12-11)
14
9
10
11
12
26.757
28.311
29.180
28.105
27.986
-119
1,05
674
30.337
817
29.682
592
26.087
840
20.537
888
20.181
48
-356
0,03
0,75
284.484
87.931
282.168
78.706
285.394
73.956
292.911
64.211
292.158
62.350
297.284
75.087
5.126
12.737
11,11
2,81
6
1.860
4.215
6.517
11.681
13.791
18.065
19.166
11.542
12.633
11.395
-1.238
0,43
7
45.656
46.422
42.637
38.975
37.727
35.748
37.492
37.668
35.668
35.959
291
1,34
8
6.202
5.983
6.247
5.484
5.395
7.754
10.045
12.703
11.987
12.142
155
0,45
9
19.086
19.526
19.937
19.886
19.491
19.351
18.793
18.846
18.803
18.762
-42
0,70
10
91.949
99.421
93.421
43.601
43.649
44.017
43.348
43.291
44.213
44.956
743
1,68
11
26.685
30.382
31.130
35.828
34.359
34.204
32.195
32.753
29.228
26.310
-2.918
0,98
12
573
5.145
420
624
712
257
100
1.369
698
1.086
388
0,04
13
16.555
15.631
16.334
16.980
16.758
17.983
17.711
17.231
16.674
18.026
1.352
0,67
14
48.618
42.510
38.371
33.301
51.860
42.614
51.648
41.273
44.423
40.219
-4.204
1,50
15
50.930
52.081
53.295
58.931
61.746
62.118
63.147
60.318
57.446
56.977
-469
2,13
16
16.236
16.785
17.227
17.560
17.899
18.236
18.364
18.681
19.087
19.552
464
0,73
0,43
17
13.622
17.204
16.095
1.632
28.613
19.261
20.962
12.971
12.996
11.633
-1.363
18
36.675
38.471
36.473
34.666
35.332
35.145
33.966
31.588
30.915
32.378
1.463
1,21
19
22.893
25.206
27.470
21.048
18.421
16.139
15.314
12.248
10.518
8.361
-2.157
0,31
20
74.114
75.893
77.310
77.066
74.478
72.945
76.703
76.202
74.362
72.864
-1.498
2,72
25
2011
3
4
21
47.154
47.436
22
19.999
23
37.017
24
1
2
5
6
7
49.020
53.101
54.038
20.166
22.914
25.606
38.272
38.272
42.026
4.295
2.953
3.930
25
27.197
27.476
26
9.889
27
5.493
8
9
13 (12-11)
14
10
11
12
51.773
49.384
49.238
-147
1,84
0,80
53.052
54.223
21.265
22.144
21.226
20.557
21.916
21.398
-518
41.675
42.047
44.797
41.680
42.484
42.819
335
1,60
5.024
2.536
2.543
7.312
4.712
3.392
2.584
-808
0,10
28.554
27.472
30.103
29.263
29.150
28.886
31.572
34.863
3.292
1,30
11.172
18.165
25.829
17.456
15.400
13.989
19.728
13.376
13.226
-149
0,49
5.462
5.174
4.315
4.505
3.697
4.374
2.891
2.959
3.232
273
0,12
542
148.821
28.630
487
149.288
26.738
199
141.559
27.250
196
138.170
24.531
110
133.080
22.765
201
127.309
22.161
76
120.301
20.429
85
120.385
19.085
249
119.954
16.234
164
-431
-2.851
0,01
4,48
0,61
3,93
28
29
30
-
291
144.207
26.083
31
-
101.765
105.415
104.002
104.800
105.501
107.661
104.016
104.735
105.566
105.303
-263
32
-
24.720
26.788
28.128
28.526
28.765
28.665
29.573
30.157
31.131
31.656
525
1,18
33
-
41.337
41.576
46.007
41.309
39.581
35.654
32.356
29.488
26.850
22.373
-4.477
0,84
34
-
14.279
16.090
16.707
14.854
13.933
13.598
11.905
11.699
8.675
8.592
-83
0,32
35
-
32.857
33.897
35.694
33.244
30.888
29.015
26.411
23.520
21.627
21.164
-462
0,79
36
-
109.834
116.137
119.101
118.524
112.010
106.475
103.525
101.912
103.888
105.609
1.722
3,95
-
37
-
77.079
79.699
81.347
77.675
75.177
73.652
70.468
68.323
65.178
63.883
-1.295
2,39
38
-
108.986
110.471
112.102
113.640
108.621
110.408
113.971
111.288
104.613
109.514
4.900
4,09
39
-
48.280
50.435
54.126
54.421
49.592
49.064
47.482
45.071
43.338
44.146
808
1,65
40
-
56.672
56.842
60.214
52.630
49.094
45.450
40.949
35.486
31.307
27.258
-4.049
1,02
2,72
109.378
117.438
117.542
106.055
102.284
96.474
86.886
80.419
72.508
72.825
317
42
41
-
-
58.319
59.730
60.372
58.373
58.257
58.943
56.869
56.710
56.795
58.228
1.433
2,18
43
-
88.080
94.693
100.295
98.741
96.220
91.381
87.127
87.117
87.084
81.308
-5.775
3,04
33.681
34.066
33.924
34.359
33.506
30.415
26.848
26.059
23.637
34.027
10.390
1,27
17.397
18.023
19.864
22.658
20.002
20.177
18.698
19.472
22.134
22.494
359
0,84
10.429
7.897
10.620
12.862
12.376
13.493
11.246
9.989
9.882
9.882
0
0,37
42.703
41.274
43.331
43.577
39.643
39.495
36.948
36.818
35.680
30.189
-5.491
1,13
44
-
45
-
-
46
47
-
26
2011
1
3
2
4
5
6
9
10
26.351
26.079
27.262
25.382
17.108
11.378
6.764
6.638
6.564
7.554
990
49
-
6.528
6.960
7.718
5.744
3.368
2.525
2.259
2.225
2.122
2.779
657
0,10
207
528
642
1.039
908
825
273
86
419
448
29
0,02
36.649
39.024
42.777
38.065
39.240
39.557
42.645
36.327
35.434
42.560
7.127
1,59
9.804
3.026
10.138
2.694
10.572
2.276
10.328
2.709
11.738
629
11.447
419
11.973
226
11.604
1.320
11.196
2.323
10.369
2.606
-827
284
0,39
0,10
401
379
321
277
340
305
259
300
330
282
-48
0,01
24.564
21.782
23.550
21.660
22.565
20.351
20.699
21.189
16.181
12.014
-4.167
0,45
1.285
1.582
1.697
1.745
1.651
1.330
2.251
2.235
2.574
2.522
-52
0,09
12.084
12.849
13.922
12.837
9.335
9.034
9.797
9.217
8.640
10.423
1.783
0,39
50.511
48.490
51.574
51.787
52.503
13.092
49.346
48.459
47.904
48.574
670
1,82
0,06
-
51
52
53
-
12
14
8
-
50
11
13 (12-11)
7
48
0,28
54
55
-
56
-
57
-
58
-
1.703
1.640
1.701
1.558
1.379
1.516
1.316
1.231
1.141
1.569
428
60
59
-
-
20.507
22.348
21.835
18.405
10.534
5.144
2.960
3.442
4.184
3.887
-297
0,15
61
-
9.731
9.341
9.776
9.780
10.264
11.387
11.720
11.565
9.954
10.044
90
0,38
62
-
9.958
10.454
10.866
11.395
11.879
11.517
10.886
11.939
10.501
10.218
-283
0,38
63
-
823
933
864
921
805
743
720
706
799
1.031
231
0,04
64
-
3.718
4.217
5.095
4.944
5.081
4.907
5.113
5.154
5.175
4.682
-493
0,17
65
-
1.330
1.436
1.920
1.758
1.904
2.617
2.385
2.544
2.257
2.558
301
0,10
66
-
4.294
5.646
5.429
4.089
3.119
2.438
1.958
1.514
1.008
786
-221
0,03
67
-
23.413
28.987
30.684
25.722
32.425
32.109
27.825
27.726
23.363
25.112
1.749
0,94
68
-
1.517
1.837
2.171
2.083
1.563
1.892
1.444
1.788
2.575
1.558
-1.017
0,06
69
-
8.835
8.744
9.191
9.310
7.482
7.411
7.316
7.092
6.934
7.536
602
0,28
70
-
10.489
11.355
10.276
8.653
7.771
2.595
2.396
1.170
1.537
770
-767
0,03
71
-
2.266
2.570
2.692
2.668
2.147
1.948
1.447
1.197
1.291
1.154
-137
0,04
72
-
677
689
740
687
577
596
412
505
940
1.214
274
0,05
73
-
19.309
19.160
18.814
18.850
18.347
17.614
17.483
16.613
15.367
14.921
-446
0,56
74
-
826
1.226
809
1.175
677
565
565
888
864
2.251
1.387
0,08
75
-
2.653
2.778
2.930
3.647
2.490
1.470
1.254
1.147
220
204
-16
0,01
27
2011
3
4
5
6
7
76
-
2.893
2.684
1.964
1.073
1.076
801
674
582
490
1.125
635
77
-
4.053
4.284
4.435
4.408
4.276
4.094
4.151
3.996
4.017
3.688
-328
0,14
78
-
3.191
3.988
3.753
3.510
2.398
2.328
2.068
1.769
1.473
1.615
142
0,06
79
-
453
690
659
336
557
558
680
756
610
524
-86
0,02
80
-
2.325
2.351
2.113
1.895
1.309
1.017
1.253
945
1.118
709
-409
0,03
81
-
9.090
10.764
10.016
10.744
9.654
9.604
9.095
10.955
9.864
8.629
-1.235
0,32
82
-
4.193
4.223
4.273
4.073
2.695
2.517
1.869
1.653
1.783
1.706
-77
0,06
83
-
3.631
3.860
3.881
3.839
3.745
1.545
1.545
1.675
1.534
1.415
-119
0,05
84
-
3.430
3.791
3.897
3.704
3.420
3.231
3.089
2.965
3.033
2.849
-185
0,11
85
-
9.201
9.615
9.676
9.111
8.602
8.281
8.100
7.413
7.439
7.761
322
0,29
86
-
911
930
1.005
803
680
640
592
456
538
419
-119
0,02
0,03
1
2
8
9
10
11
13 (12-11)
12
14
0,04
87
-
2.074
2.297
1.986
1.791
1.980
1.471
1.407
1.124
1.033
782
-251
88
-
3.108
3.136
2.855
1.685
1.404
1.196
1.133
1.011
1.484
1.429
-55
0,05
89
-
1.913
2.805
2.143
1.830
1.249
796
711
697
676
654
-22
0,02
90
-
1.126
1.082
1.081
910
919
789
679
367
338
274
-64
0,01
91
-
3.960
3.574
3.794
3.659
3.545
2.624
2.603
2.373
2.253
2.018
-235
0,08
92
-
33.435
44.070
43.798
43.996
30.722
29.247
20.651
10.725
7.127
5.853
-1.274
0,22
93
-
950
1.416
709
702
625
864
313
323
477
491
14
0,02
94
-
117
49
0
107
165
176
233
200
175
0
-175
0,00
95
-
23.727
24.765
24.874
22.130
22.211
20.689
19.792
21.236
22.225
24.250
2.026
0,91
68.496
60.866
54.268
53.109
67.887
47.914
35.544
36.295
42.243
45.809
3.566
1,71
12.190
11.048
19.563
11.730
25.944
18.855
8.302
110.669
116.986
140.804
23.818
5,26
26.202
1.816
28.895
3.165
30.469
2.009
33.459
2.214
34.487
2.570
35.801
1.970
37.053
1.810
38.967
2.383
39.601
3.056
40.576
2.569
975
-486
1,52
0,10
0,05
96
-
-
97
98
99
-
100
-
1.317
2.407
3.428
2.793
2.520
2.821
2.879
2.381
902
1.447
545
101
-
2.218
2.239
2.676
2.455
2.590
3.029
3.687
3.041
2.824
2.562
-262
0,10
102
-
3.133
3.111
4.021
2.955
1.885
3.150
2.416
800
381
816
435
0,03
103
-
686
3.463
3.490
1.370
975
1.037
843
0
2.222
1.174
-1.048
0,04
104
-
7.180
9.326
7.434
6.400
8.904
7.144
7.257
7.295
6.367
6.251
-117
0,23
105
-
312
109
345
580
680
1.119
1.117
1.091
1.417
2.092
676
0,08
28
2011
1
3
2
4
5
6
9
1.120
1.067
1.813
2.116
2.219
3.061
3.794
3.014
3.606
3.818
213
0,14
107
-
1.653
2.308
2.434
3.041
3.666
3.040
3.066
2.514
2.706
2.067
-639
0,08
108
-
1.537
1.725
1.499
1.700
1.682
1.517
1.491
660
1.112
1.071
-41
0,04
0
0
0
0
114
0
0
0
0
0
0
0,00
26.872
17.824
31.797
10.261
10.778
34.918
14.605
8.881
6.527
11.197
4.670
0,42
110
111
-
-
-
11
12
14
8
-
109
10
13 (12-11)
7
106
140.636
114.350
143.638
140.050
146.601
137.277
134.421
127.379
128.349
133.879
5.530
5,00
2.889.291
2.961.619
3.054.043
2.912.558
2.890.316
2.748.453
2.689.745
2.683.374
2.625.951
2.676.247
50.296
100,00
29
Образец О-2
Vkupno za site JZU
2011
1
2
3
687.965
764.605
1.452.570
100
677.445
873.451
1.550.896
106,77
711.089
983.407
1.694.496
116,66
728.568
888.912
1.617.480
111,35
681.753
919.708
1.601.461
110,25
653.710
920.599
1.574.309
108,38
612.521
910.436
1.522.957
104,85
546.113
887.592
1.433.706
98,70
569.143
851.654
1.420.797
97,81
574.822
852.128
1.426.949
98,24
31.10..2011
1.452.570
6=(2+3)
7
1.426.949
1,76%.
01.01-31.10.2011
30
-2
1
20.786
22.004
22.860
26.558
25.170
25.227
26.822
27.690
27.092
26.632
-460
1,87
2
193
267
224
202
230
0
73
0
0
0
0
0,00
3
8.152
9.601
10.020
6.173
5.436
4.651
4.196
4.448
139
0
-139
0,00
4
60.195
63.014
66.495
62.714
49.069
43.919
42.931
45.217
45.038
42.467
-2.571
2,98
5
15.494
27.484
31.737
33.238
33.400
36.573
30.856
29.341
29.899
31.657
1.758
2,22
6
0
0
0
0
0
0
0
0
40
35
-4
0,00
7
9.781
9.426
11.967
6.588
5.251
4.740
4.303
4.302
4.198
3.844
-354
0,27
8
1.688
2.276
1.525
845
508
784
478
1.992
468
730
262
0,05
9
14.072
15.201
16.075
16.044
15.952
15.608
15.456
16.294
15.244
15.066
-177
1,06
10
14.837
24.548
28.907
983
20.699
35.057
35.141
38.970
37.889
37.881
-8
2,65
11
22.836
27.523
28.304
30.722
32.347
33.173
31.023
29.230
24.043
21.317
-2.725
1,49
12
0
0
0
0
0
0
0
0
0
0
0
0,00
13
15.843
15.631
16.334
15.174
15.251
16.166
16.095
15.822
15.237
16.186
948
1,13
14
2.028
0
0
0
0
0
0
0
0
0
0
0,00
15
28.796
27.597
33.766
33.296
36.118
40.429
43.615
44.163
42.595
44.758
2.163
3,14
16
2.046
16.297
16.557
17.144
17.361
17.781
17.979
18.193
18.825
19.180
354
1,34
17
1.308
10.457
717
5.966
1.148
1.107
411
232
11.703
13.294
1.591
0,93
18
29.731
27.667
27.411
29.040
29.079
28.956
29.013
27.800
24.794
26.483
1.689
1,86
36
19
3.720
7.279
11.252
5.322
2.879
4.153
6.762
6.841
6.796
4.465
-2.331
0,31
20
59.754
60.136
63.413
62.176
61.041
60.382
62.441
58.489
56.685
55.918
-767
3,92
21
44.119
43.741
45.531
48.500
48.120
49.925
48.043
50.132
45.427
45.672
245
3,20
22
19.918
20.375
21.643
23.325
22.766
21.206
20.487
19.287
19.255
19.432
177
1,36
23
37.017
38.272
38.637
42.026
41.675
42.047
44.257
40.561
40.985
40.864
-121
2,86
24
1.008
1.326
1.442
1.145
897
831
853
808
802
586
-216
0,04
25
24.710
25.249
25.831
25.384
23.954
24.027
22.839
22.495
21.773
22.103
329
1,55
26
0
1.647
1.763
132
86
882
182
34
0
0
0
0,00
27
5.493
5.462
5.174
4.315
4.505
3.697
4.374
2.891
2.959
3.232
273
0,23
0
92.942
12.448
0
92.304
14.941
0
86.558
12.410
0
82.896
11.790
0
79.894
12.481
0
74.024
9.768
0
64.118
9.056
0
66.521
9.444
0
61.916
7.721
0
-4.605
-1.722
0,00
4,34
0,54
28
29
30
-
0
85.077
12.901
-
31
-
63.288
68.654
72.544
77.003
78.981
81.997
84.298
83.060
82.469
85.297
2.828
5,98
32
-
11.974
14.206
13.443
12.766
13.929
14.462
15.193
13.140
12.601
11.848
-754
0,83
33
-
18.896
17.626
19.646
16.645
17.335
17.298
15.308
12.547
9.931
7.459
-2.473
0,52
34
-
0
0
3.068
4.502
6.212
4.346
2.233
1.252
1.286
572
-715
0,04
0,74
35
-
22.983
23.434
24.890
23.178
21.021
19.111
16.871
14.129
12.276
10.591
-1.684
36
-
66.832
67.773
72.147
77.046
77.912
76.616
76.853
75.518
77.044
76.960
-84
5,39
37
-
55.226
53.131
52.665
53.700
53.321
47.472
50.562
48.368
44.649
49.812
5.162
3,49
38
-
78.475
74.751
83.159
85.913
84.317
83.651
87.063
82.803
82.675
81.507
-1.169
5,71
39
-
33.996
32.671
38.536
36.104
31.328
30.779
27.214
25.141
27.243
27.212
-30
1,91
40
-
22.501
27.048
26.914
23.468
22.205
21.715
20.035
18.788
13.443
7.679
-5.765
0,54
41
42
-
39.820
34.711
39.718
35.595
49.078
35.844
42.418
34.707
40.179
36.001
39.991
37.212
31.963
38.417
26.860
37.069
24.507
40.208
18.493
39.304
-6.014
-904
1,30
2,75
43
-
46.971
48.708
55.089
50.355
55.048
56.545
57.439
56.720
52.699
54.681
1.983
3,83
5.448
4.143
6.421
4.013
2.748
153
88
35
0
0
0
0,00
-
44
-
37
45
-
46
-
-
-
11.889
14.224
15.508
18.166
17.081
16.895
16.411
15.915
17.245
16.436
-809
1,15
4.589
5.115
8.058
10.493
9.342
8.782
6.490
7.267
7.230
7.091
-138
0,50
47
-
4.524
7.594
8.671
6.239
5.513
9.608
6.977
6.856
7.433
3.405
-4.028
0,24
48
-
22.377
22.925
22.781
22.488
14.167
7.948
5.719
2.412
5.524
5.545
22
0,39
49
-
5.569
4.980
5.271
3.856
1.811
967
593
0
0
306
306
0,02
0
0
0
0
0
0
0
0
0
0
0
0,00
50
-
51
-
52
-
0
0
0
0
0
0
0
0
0
0
0
0,00
9.167
9.564
9.996
9.904
10.821
10.736
11.037
11.106
10.268
10.267
0
0,72
517
869
384
478
158
0
0
14
0
9
9
0,00
401
365
321
308
340
305
259
300
330
282
-48
0,02
4.261
4.038
6.775
4.744
2.488
0
0
0
0
0
0
0,00
1.185
1.136
1.340
1.334
1.610
1.255
398
352
586
613
27
0,04
0
0
1.025
2.064
167
0
0
0
0
0
0
0,00
14.462
15.076
17.709
19.460
15.509
13.092
11.938
13.938
9.710
9.657
-53
0,68
0,00
53
54
55
-
-
56
-
57
-
58
-
752
763
775
356
57
0
0
0
0
0
0
60
59
-
-
20.507
22.348
24.411
12.728
8.421
3.632
2.960
1.820
2.804
2.539
-265
0,18
61
-
9.731
9.341
9.776
9.780
10.264
11.388
11.720
11.565
8.545
8.846
301
0,62
62
-
7.842
8.252
8.683
8.337
8.952
8.486
8.459
9.324
8.336
8.161
-174
0,57
63
-
823
933
864
921
805
743
720
706
799
1.031
231
0,07
64
-
1.071
1.655
832
2.104
2.494
2.783
2.959
2.964
2.682
2.209
-473
0,15
65
-
0
327
554
712
1.436
1.960
2.385
2.544
2.257
2.558
301
0,18
66
-
0
108
235
248
1.345
2.032
1.606
1.192
1.008
786
-221
0,06
67
-
12.876
15.695
16.753
17.832
17.832
17.832
18.650
16.858
20.018
20.938
920
1,47
68
-
401
552
727
777
595
752
622
745
1.552
704
-848
0,05
69
-
6.800
7.248
6.842
6.972
3.775
4.232
4.335
4.408
4.516
5.236
720
0,37
70
-
0
0
0
0
2.726
416
616
0
0
0
0
0,00
38
71
-
2.266
2.570
2.692
2.668
2.147
1.948
1.447
1.197
1.291
72
-
22
22
22
22
31
22
22
22
0
73
-
17.796
15.208
15.679
16.105
16.555
16.315
15.902
15.545
14.577
74
-
24
45
101
13
15
15
10
71
10
1.154
-137
0,08
52
52
0,00
13.188
-1.389
0,92
10
0
0,00
75
-
0
1.034
0
0
0
2
2
838
2
0
-2
0,00
76
-
0
0
0
0
0
0
0
0
0
0
0
0,00
77
-
3.512
4.284
4.264
4.036
4.276
4.094
4.151
3.986
3.690
3.489
-201
0,24
78
-
911
1.360
1.767
2.111
1.994
2.097
1.761
1.514
1.208
888
-320
0,06
79
-
0
0
0
0
0
0
0
0
0
0
0
0,00
80
-
0
0
0
0
0
0
1.253
945
1.118
709
-409
0,05
81
-
1.591
2.634
2.262
2.507
1.643
2.300
1.540
2.850
2.980
2.451
-530
0,17
82
-
3.233
3.370
3.515
3.479
2.187
2.162
1.435
1.290
1.448
1.368
-81
0,10
83
-
2.884
3.096
3.067
3.322
3.408
1.425
1.267
1.515
1.364
1.258
-105
0,09
84
-
2.204
2.757
3.028
3.002
3.007
2.735
2.536
2.468
2.438
2.481
43
0,17
0,43
85
-
5.201
5.846
6.765
6.839
6.905
6.937
6.518
6.077
5.865
6.139
274
86
-
157
161
175
136
139
127
142
153
120
132
12
0,01
87
-
167
185
436
473
683
788
619
669
484
272
-213
0,02
88
-
0
0
0
0
0
0
0
0
0
0
0
0,00
89
-
0
0
0
0
0
0
0
0
0
0
0
0,00
90
-
0
0
0
0
0
0
0
0
0
0
0
0,00
0,06
91
-
2.018
1.450
1.744
2.058
1.679
1.310
1.699
1.632
1.566
837
-729
92
-
108
1.760
8.587
14.604
14.176
12.895
9.523
2.916
138
188
50
0,01
93
-
0
0
0
0
0
0
0
0
0
0
0
0,00
94
-
0
0
0
0
0
0
0
0
0
0
0
0,00
95
96
-
0
39.373
346
31.811
460
27.233
0
27.170
0
37.250
0
18.432
0
9.259
0
10.116
0
15.972
0
20.595
0
4.623
0,00
1,44
56.979
53.415
89.581
83.481
85.495
94.873
95.854
34.089
50.200
72.997
22.797
5,12
-
-
97
98
99
-
591
0
5.008
144
2.246
669
1.825
0
5.624
0
1.019
0
705
0
32.870
0
36.723
0
37.962
0
1.240
0
2,66
0,00
100
-
864
1.046
1.410
1.236
1.420
1.671
1.726
1.552
172
270
98
0,02
39
101
-
1.850
1.844
2.137
713
1.846
1.699
2.227
1.825
1.694
1.537
-157
0,11
102
-
0
748
964
190
0
0
1.422
0
0
0
0
0,00
103
-
0
0
0
0
0
0
0
0
0
0
0
0,00
104
-
5.307
9.326
7.434
6.400
8.904
7.144
7.257
6.156
3.343
2.187
-1.156
0,15
105
-
312
109
340
580
680
436
442
383
371
1.128
757
0,08
106
-
10
31
13
10
8
286
511
5
5
47
42
0,00
107
-
945
1.182
1.059
1.339
2.690
1.989
2.104
1.471
1.446
1.429
-16
0,10
108
-
526
408
780
940
1.081
930
957
119
31
173
142
0,01
0
3.625
0
17.824
0
31.797
0
10.261
114
10.778
0
19.190
0
6.300
0
8.881
0
6.527
0
11.197
0
4.670
0,00
0,78
109
110
111
-
-
-
117.726
113.436
117.704
123.861
120.852
112.580
113.552
108.423
106.284
103.336
-2.948
7,24
1.452.570
1.550.896
1.694.496
1.617.480
1.601.461
1.574.309
1.522.957
1.433.706
1.420.797
1.426.949
6.153
100,00
40