Novato Theater Business Plan 2013
Transcription
Novato Theater Business Plan 2013
NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 TABLE OF CONTENTS I. Introduction (From Here to Eternity) …………………………………….. 3 II. A Little History (Last Picture Show) ………………………………......... 4 III. The Physical Site (Field of Dreams) ………………………………...... 5 IV. Theater Programming (Duck Soup meets Star Wars) …………………… 6 V. Why We Can Now Succeed (Sweet Smell of Success) ………………. 7 VI. Use of Proceeds (Silver Linings Playbook) ………………………………... 9 A. Staging of Project B. Escrow of Funds VII. Charitable Contributions (Three Coins in a Fountain) …………………. 11 VIII. Board of Directors and Management (The Godfathers) ………………… 11 A. Board of Directors B. Day to Day Management C. Professionals and Volunteers IX. Post Construction Operations (Back to the Future) …………………….. . 15 A. Management B. Memberships/Sponsorships/Patrons X. 2013 Fundraising Campaign (Do the Right Thing) XI. Credits (A League of Their Own) April 2013 ……………… 16 ………………………………………. 17 Exhibit A: Proposed First Floor ………………………. 18 Exhibit B: Proposed Second Floor ……………………………. 19 Exhibit C: Exclusive Events Listing ………………………. 20 Exhibit D: Balance Sheet (Feb. 28, 2013) ………………. ……... 21 Exhibit E: Revenues and Expenses (Feb. 28, 2013) 22 Exhibit F: Projected Revenues and Expenses (to 2017) Exhibit G: Composite Construction Estimate Exhibit H: Donor List ………………………………. 25 Exhibit I: Community Events ………………………………. 29 Exhibit J: Community Volunteers ……………………………… 30 Novato Theater 2013 Business Plan ………….. ……... ………………. 23 24 Page 2 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 NOVATO THEATER 2013 BUSINESS PLAN Mission Statement “To serve the North Bay community by providing an extraordinary venue for cinema, live music, performing arts, public events, education and a broad spectrum of digital programming in downtown Novato.” I. Introduction—From Here to Eternity The Novato Theater (sometimes, “Theater”) is a California, public benefit (non-profit) corporation, qualified as a charitable organization under Section 501(c)(3) of the Internal Revenue Code. As such, all contributions to the Theater are immediately tax deductible, subject to limitations contained in the Code. The formerly proposed ‘LLC’ will not be activated. Having purchased the historic Grant Street building from the City of Novato in 2012, it is our intention to raise sufficient funds to rebuild, reopen and operate the Theater as a venue for film, drama, music, dance and other live performances, digital programming, community and corporate meetings, and for numerous other events and purposes discussed below (the “Project”). As detailed herein, our progress to date includes $441,403 cash contributed and many ‘in kind’ pledges for services and equipment. We estimate that the total amount needed to complete the Project and begin operations is about Three Million Five Hundred Thousand Dollars ($3,500,000). We believe that this time the pieces are in place for a successful fundraising campaign that will finally, after 20+ years, renovate and operate the Theater as a central and critically important entertainment focal point in Novato’s historic Old Town district. This is a community Project and we will succeed if the community believes it is worthy of their support. We are convinced that the Theater Project is both feasible and sustainable, and invite you read this entire Business Plan before deciding on your level of participation. April 2013 Novato Theater 2013 Business Plan Page 3 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 II. A Little History—The Last Picture Show The Theater building was constructed in 1945-46 and operated by Alfred and Clara Bowman as a first-run movie house until 1991, when its operations ceased due to competitive pressure from multi-screen venues. The Theatre has been dark ever since, despite several attempts by civic minded groups to raise the funds necessary for restoration. In 1995, the Theater was acquired by the Novato Theater Restoration Company for $400,000, with 100% of the purchase price being financed by Bowman. In 2004, with insufficient progress being made toward raising the funds for renovation, and the Bowman loan in arrears, the Theater was sold to the City of Novato. The deed conveying title to the property imposed an ‘Exclusive Event Listing’ (see Section IV), intended to perpetuate the use of the property as a theater. Then, beginning in 2010, under the direction of Bernice Baeza, the guiding force behind the Lark Theater renovation in Larkspur, the Novato Theater was incorporated, and granted charitable designation from the I.R.S. The current fundraising campaign was begun and substantial progress has been made. This allowed the Theater to be acquired from the City of Novato on February 2, 2012 for $50,000.00. Since Bernice’s untimely death in mid-2012, management has been in the hands of a Board of Directors and a core volunteer group of mostly Novato citizens (see Section VIII) who are dedicated to seeing the Project brought to completion. We will build on the real progress that has already been made and expect to see renovation begin this year or next. April 2013 Novato Theater 2013 Business Plan Page 4 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 The Physical Site—Field of Dreams III. The existing Theater is an approximately 6,000 square foot, 2 story, concrete building located in the center of Old Town Novato, on Grant Avenue between Machin Avenue and Redwood Boulevard -- the very ‘heart’ of Novato. The renovation will increase the interior size of the building to well over 9,000 square feet. Current plans for the Theater include: A first floor main theater, with a large film screen and stage, with 234 comfortable, modern seats, and a sloped floor (i.e., unlike all other venues available for local school productions and events); Backstage dressing rooms, in a rear addition; A spacious main lobby for concessions and receptions; A smaller 48 seat theater, and upper lobby on the mezzanine; State of the art sound and visual systems for film and live music, along with modern digital equipment that allows extremely broad programming options (see Section IV); Full handicap accessibility and Office space for Theater staff (in the rear addition and mezzanine). Schematics of our renovation plans are attached hereto as Exhibit A and Exhibit B. The marquee/entry canopy of the building may need to be rebuilt. If this is necessary, the marquee will be restored to maintain the look and feel of the original. Analyses have been done of the foundation, walls, and roof of the building, as well as the electrical, plumbing, and HVAC systems, and the improvements or replacements that those items require are included in the “Use of Proceeds” budget, (see Section VI). April 2013 Novato Theater 2013 Business Plan Page 5 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 IV. Theater Programming—Duck Soup meets Star Wars The primary use of the Theater will be as a movie house, showing independent, foreign, documentary and classic films on 2 screens, but we also intend to support the performing arts (professional, amateur and school) with either live or simulcast presentations of drama, music, dance, comedy, and the like. There will be speaker and lecture programs. The Theater will be rented out for meetings (community, private and corporate), school related and educational programs, and a wide miscellany of uses. When the Theater was transferred to the City of Novato, the Exclusive Event Listing (attached as Exhibit C) was incorporated in the deed to assure that the property would always be used as a theater. These ‘exclusive uses’ (some of which are quite quaint) actually afford us the widest latitude in programming choices. Significantly, modern ‘digital’ theater technology allows much broader and more flexible programming than in the past. While we will have 35mm film projectors to show ‘old style’ content, we will leverage digital technology to create a true multi-use venue. Film and live performance will remain staples, but alternative programming such as sporting events (World Cup, Super Bowl, boxing events, etc.), simulcast performing arts (opera, dance, dramatic theater, rock concerts, etc.) or local, niche programs shown at specific times to target audiences (e.g., Saturday morning programs for kids or faith-based programming on Sundays, etc.) will attract the widest possible audience. Content can be sent to us digitally and displayed with our digital projectors. Very soon, this will become an all-satellite delivery system, making for very rapid programming decisions that provide access to a host of events, ideas and entertainment opportunities for the Marin community. This is the future of theater in America. We will be able to program the Novato Theater like a television station with changing content to better meet the demands of a wide and young audience that will require high choice and on-demand experiences similar to what they access with their personal electronics. Additional technological opportunities, such as 3D, interactive in-theater events, 2nd screen options and others, can be exploited with digital exhibition technology -- and the Novato Theater will be ready for all of it. April 2013 Novato Theater 2013 Business Plan Page 6 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Why We Can Now Succeed —The Sweet Smell of Success V. Downtown Novato is changing – and no part of our City better defines us – gives us a ‘there’- than Old Town, and no part of Old Town is more important than the Novato Theater. At the same time, there is a widely held sense that as we move forward, we should preserve and protect the special character of our City and the important parts of our heritage. Old Town Novato is an important link to our past and will be an integral part of our future. One need only look at what has happened or is in the works for the downtown and surrounding areas since the Theater closed in 1991 to see this renaissance: Under new leadership, the Theater property was purchased from the City of Novato in 2012 with funds raised in the new effort. In 2006, the streetscape of Grant Avenue’s Old Town was transformed and beautified with a $10.8 million facelift that included undergrounding utilities, new streets and sidewalks, new bulk outs for dining, new streetlights, the addition of trees, slant-in parking and public art. The iconic City Hall was restored and reopened in the downtown one block off Grant. A downtown plaza and green for outdoor activities were also created. Construction was begun on the new City Office Building (scheduled for occupancy in 2013) within a block of the Theater. The Whole Foods project, anchoring Grant Avenue a few blocks to the east, was completed in 2008 and its 124 residential units fully occupied. 999 Grant, now the Umpqua Bank building, a beautiful 20,000+ square foot, 2 story office, restaurant and retail center, that wraps around the southeast corner of the Redwood and Grant intersection (just across from the Theater) was completed in 2012, and is ready for occupancy. Trek Winery, Marin County’s first ‘urban winery,’ opened to raves in 2012, just around the corner from the Theater. A new retail and restaurant center (including Pete’s Coffee and Smash Burger) was completed around the corner from the Theater on Redwood Boulevard April 2013 Novato Theater 2013 Business Plan Page 7 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 On Redwood Boulevard, just to the north, a 12,000 square foot Trader Joes opened in 2006 anchoring an 18,000 square foot project at Olive Avenue. The 115 unit high end residential development at Atherton Ranch, a few blocks north, was completed in 2004. Novato has become home to the rapidly growing bio-tech and solar industries that employ hundreds of highly educated and affluent scientists, engineers, technicians and administrators. Within 2 miles of the Theater is the world renowned Buck Institute for Research on Aging. Designed by I.M. Pei, this facility is the United States’ first independent biomedical research institute devoted solely to research on aging and agerelated disease. It will soon begin construction on 130 housing units, and will employ hundreds of scientists from all over the world, many of them living on its campus not far from our downtown. The City has taken the first steps toward ‘master planning’ the North Redwood Corridor, a 13+ acre stretch of land a few blocks north of Grant on Redwood, that could be home to a major ‘life-style’ mixed use development with shops, restaurants, residences and the like, all within easy walking distance of the Theater. The City has commissioned a study by the Marin Economic Forum of the potential economic impacts of Theater on the downtown -- in order to encourage further downtown development. In 2013, a 300+ unit residential development was proposed for a parcel at Redwood Boulevard and Wood Hollow, below the Buck Center. The SMART train, ultimately connecting the Larkspur Ferry with Cloverdale in the north, is now scheduled to be operating through Novato’s downtown by 2015. The City has taken ownership of the old railroad depot site at the east end of Grant, to be used for parking or future development. Many new restaurants (including Muscio’s, Grazie, Hilltop 1892, Left Coast Depot, and Chianti Cucina) have opened in or near the downtown and more are expected. April 2013 Novato Theater 2013 Business Plan Page 8 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 A survey done by Supervisor Judy Arnold’s office shows overwhelming community support for the Theater Project. Now that the overall economy has begun to pull out of its 5 year doldrums and the real estate market is picking up, people are beginning to be optimistic about the future. This is coincident with the recent availability of digital technologies that will greatly expand our appeal and audience. If we can only imagine what a spectacularly renovated Theater can do for our City – in cultural, aesthetic, educational, financial, historical and pure enjoyment terms – then we ought to easily reach our fundraising goals. In sum, the community has evolved and the technology has evolved – and this confluence translates into feasibility and sustainability for the Novato Theater. VI. Use of Proceeds—Silver Linings Playbook We believe that the amount still needed to complete the Project and operate the Theater for about 2 years is approximately $3,500,000 [see Current Financials (Exhibit D and E), future Projections of Operations (Exhibit F), and a Construction Budget (Exhibit G)]. In addition to the almost $400,000 that has already been contributed (for use in Stages 1 and 2 below), we have received ‘pledges’ of cash and ‘in kind’ services and equipment. We now have enough funds on hand to complete Stage 2 of the Project, which includes architectural and construction drawings. A. Staging of Project The Project will be completed in stages, as follows: April 2013 Novato Theater 2013 Business Plan Page 9 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Stage Work Cost Status 1 Purchase and start up expense $76,000 Paid/complete 2 Construction drawings: design and $336,000 Funds on hand planning 3 Demolition and construction $2,290,000 To be raised 4 Equipment and operations $1,250,000 To be raised The figures for Stages 2, 3 and 4 are estimates only, and unanticipated costs as well as a host of unforeseen conditions are always possible. Note, however, that the estimate for Stage 2 Design contains a 20% contingency reserve, Stage 3 Construction contains a 30% contingency reserve, and Stage 4 projects a $500,000 operating reserve (see Exhibit G). At the end of the second year of operations, we project (based on the experiences of other theaters in Marin County) that the Novato Theater will be operating on a breakeven basis, taking into account ongoing membership, sponsorship and patronage contributions. B. Escrow of Funds We will not begin Stage 3, actual construction, until, in the opinion of the Board of Directors, there are sufficient funds on hand to justify going forward. We believe that with at least $1,000,000.00 cash available (the “Threshold Amount”), beginning work on Stage 3 will be justified and prudent because we anticipate that once real construction begins the public will rally around the Project. To paraphrase Field of Dreams: “If we are building it, they will come (and contribute).” April 2013 Novato Theater 2013 Business Plan Page 10 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 All new contributions will be held in escrow in a bank or other account until the Threshold Amount is reached. Because non-profit corporations are prohibited by California law from returning contributions to private donors, and may only distribute for other charitable purposes, if the Board of Directors determines that we cannot go forward because the Threshold Amount has not been raised, any funds in the escrow will be donated to charitable art or educational purposes serving Novato. Donations received from other charitable institutions are not subject to this private donor restriction and may be returned to those institutions in the event we cannot go forward. VII. Charitable Contributions--Three Coins in a Fountain We are taking a streamlined approach to the Theater Project: the concept of an LLC for ‘investors’ will not be employed, so all contributions are immediately tax deductible. We and those who join us are ‘investing’ in something far more important than real estate: the special quality of life that is available to us and future generations only in this slice of paradise that is Marin County. We will provide the necessary documentation for your tax returns to support your charitable contributions. Please be aware, however, that we cannot give you tax advice, so you are advised to consult with your own CPA or tax preparer concerning the limitations on the deductibility, if any, of your contributions. A list of the many people who have already contributed is attached as Exhibit H. VIII. Board of Directors and Management—The Godfathers In all corporations, the Board of Directors is responsible for overseeing the management of the operations of the organization. Unlike for-profit corporations, the Novato Theater does not have shareholders or voting members. Therefore, sole responsibility and authority in the Theater rests with the Board of Directors, subject only to California law. We will likely have a April 2013 Novato Theater 2013 Business Plan Page 11 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 group of special advisors who will meet periodically with the Board of Directors to discuss matters of importance, but their role will be consultative. A. Board of Directors The Board of Directors currently has 6 members: Dietrich Stroeh: Professional: civil engineer; founding partner of CSW/ST2, Novato; former General Manager Marin Municipal Water District Public Service: 1992 Novato Citizen of the Year; Director, Golden Gate Bridge, Highway and Transit District; Marin Economic Commission; Novato Economic Development Commission; Novato Chamber of Commerce, Past President; American Water Works Assn., Past President; California Earthquake Advisory Board Education: B.S. Civil Engineering, University of Nevada June Haugen: Professional: paralegal in fields of insurance defense, business, probate/estate planning and personal injury Volunteer: PTA, Site Leadership Council and Booster groups for Pleasant Valley Elementary, Sinaloa Middle and San Marin High Schools, School Fuel, Novato 4th of July Parade Committee, Novato 50th Celebration Committee, Novato Independent Elders Program, and Board of Directors of Hope of the Pokomchi Jack Gallivan: Professional: Architect; Operations and Operations Management; Software Development Public Service: Marin Museum of the American Indian, Director and Treasurer; Kiwanis Club of Novato, Director and Treasurer; Novato Arts Foundation, Director and Treasurer; April 2013 Novato Theater 2013 Business Plan Page 12 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Theater: Novato Theater Company, 16 years as lighting designer, set designer, sound designer, producer, facilities designer, Director and Treasurer Education: B.A. Fine Arts; B.A. Architecture; MBA Keith Greggor: Professional: Beverage Alcohol Brand Builder, CEO Anchor Brewers and Distillers Public Service: soccer coach Education: B.S. Civil Engineering, Dpl. Market Research Society (U.K.), MBA Jay Strauss: Professional: Attorney, Winton Strauss Law Group, Novato; businessman Public Service: Novato Planning Commission; Boards of Directors: Novato Chamber of Commerce, Marin Economic Forum; Ignacio Rotary; former Mayor, Lafayette, California; former Board President, Lafayette Town Hall Theatre. Education: B.A. Political Science; Doctor of Jurisprudence, Golden Gate University School of Law (with highest honors). Brad LaPointe: Professional: President, Golden State Orthopaedics Public Service: Emeryville Chamber of Congress Sponsor, Member of ORIF Medical Research Foundation Education: Cal State University, Sacramento, BA in Communication Studies Changes in the make-up of the Board are governed by the corporate by-laws, which are available for review upon request. April 2013 Novato Theater 2013 Business Plan Page 13 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 B. Day to Day Management The untimely death of Bernice Baeza leaves us without an operating manager or artistic director at this juncture. We believe that until we are close to beginning theater operations, the members of the Board of Directors can manage the overall Project, so only later do we plan to hire a General Manager/Artistic Director for the Theater. C. Professionals and Volunteers We have come this far, and will continue, by dint of the tireless work of our core group of professionals and volunteers who have contributed expertise and services, and spent uncounted hours in support of the Project. These good folk are organized into our various standing committees: Finance/Administration Regina Bianucci-Rus June Haugen Jack Gallivan Marketing/Public Relations/Media Publicist – Deborah Rawson Graphics, Web Design – Cindy Goodman Web Hosting, Design & Maintenance – Tom Atkin Consultants – Marty Rubino, Big Cat Advertising Gary Tobin, Tobin & Associates Event Committee Don Banfield, Susan Bell-Warner, David Burns, Joni Degabriele, Robin Diederich, Kathy Dunn, Jack Gallivan, Dennis Hagerty, June Haugen, Cindy and Walter Isaac, Elayne Miller, Ana Minor, Deborah Rawson, Barbara Roddie, Madeline Sheron, Jeffrey & Irene Stahl, Rob Sundberg, and Nancy Weber April 2013 Novato Theater 2013 Business Plan Page 14 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Pro Bono Legal Counsel Chris Sheron, Ackeret-Sheron, Novato Planning Daniel Macdonald AIA Architects, Inc., Novato Consultant: Bruce Fullerton, Markoff-Fullerton, Architects, Mill Valley Construction Arntz Builders, Inc., Novato IX. Post-Construction Operations—Back to the Future A. Management Our plans for post construction management of Theater Operations are fluid at this point. As soon as we raise the Threshold Amount and begin construction, the Board of Directors will focus on finding an experienced individual(s) or organization capable of Theater management on our budget. B. Memberships/Sponsorships/Patrons We do not expect that revenues generated from operations will ever suffice to fully fund the Theater operations. This is true for virtually every symphony, opera, drama and community based theater in the country. So, we will depend upon the ongoing kindness, support and involvement of citizens and organizations that believe in our mission and actively support the arts and Novato’s downtown. We intend to have ‘members’ who annually subscribe to our events, sponsors of individual events, and patrons who donate significant sums, perhaps with customizable naming rights (e.g., picture the upstairs theater bearing the name of your family or company). We will also ‘sell’ seats and possibly other elements within the Theater with donor names prominently displayed. April 2013 Novato Theater 2013 Business Plan Page 15 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 X. The 2013 Fundraising Campaign—Do the Right Thing 2013 is an important year for Novato Theater. We do not want to lose momentum and we want construction to begin no later than 2014. We will undertake an intensive fundraising campaign designed to get us to the Threshold Amount ($1,000,000) and beyond, including: Community Events: We actively participate in virtually every community event in Novato—see Exhibit I, which contains a partial list or our prior activities. This has both an educative and fundraising component. We believe that every citizen of Novato is a potential donor, especially once the Threshold Amount is reached and construction is underway. Passive Marketing: This includes communication by internet, print, banners, etc. (see Exhibit I). This is primarily educative. Patrons: We are in communication with a significant number of substantial individuals and entities (who cannot be listed for obvious reasons) that have indicated a serious interest in the Theater and signaled that they could be major contributors. The preparation of this Business Plan is a major first step in creating a ‘marketing tool’ that can be provided to potential patrons. Initially, we look to these sources to get us to the Threshold Amount so we can begin construction and gain the momentum that will allow us to raise the curtain at the Novato Theater. So, what is your level of participation? Go ahead, make our day! April 2013 Novato Theater 2013 Business Plan Page 16 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 XI. Credits--A League of Their Own Actors: Our magnificent volunteers (Sec. VIII.C. and Exhibit J) Directors: June Haugen, Dietrich Stroeh, Jack Gallivan, Keith Greggor, Jay Strauss, Brad LaPointe Contributors: See Exhibit H Technical Support: Jack Gallivan, Cindy Goodman, Tom Atkin Special Advisors: Supervisor Judy Arnold, Gray Ainsworth Inspiration: Bernice Baeza Vital Ally: City of Novato Business Plan: Jay Strauss, Winton Strauss Law Group Business Plan Printing: April 2013 Zenith Instant Printing Novato Theater 2013 Business Plan Page 17 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit A - Proposed First Floor (January 31, 2013) April 2013 Novato Theater 2013 Business Plan Page 18 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit B - Proposed Second Floor (January 31, 2013) April 2013 Novato Theater 2013 Business Plan Page 19 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit C – Exclusive Events Listing City of Novato Public meetings, forums State of the City presentations Special award ceremonies Community Holiday special events Parks & recreation events and programs, such as Summer drama camp, Technical instruction classes, Educational seminars, Children’s theater, Haunted House, Talent contest Schools and Education School band presentations School drama presentations Choir & Chorale presentations Sports award presentation ceremonies Graduation (smaller schools) Spring Festival at Schools -perhaps, an annual subscription event Technical theatre training for local students who can then be on list of persons available to hire when theatre use requires outside technician Non-profits Novato Community Players Novato Music Association/Lyric Opera MS Marin Pageant Soroptomist Sounding Board Other non-profit organizations' events Candidate debates political events auctions Fundraisers Fashion shows Service club events/meetings Award ceremonies Joint meetings Rotary/Lions, etc. District meetings fundraisers April 2013 Commercial-rental Shareholder meetings Corporate presentations Professional entertainers Play readings Lecture series Theatre groups Musical groups, concerts, e.g. Chamber orchestra, Jazz Opera / Musicals Chorales, choirs Regional barbershop Quartette championship Dance companies, e.g. Ballet, tap Hawaiian festival Comedy nights, competitions Closed circuit boxing Academy awards events Casting calls/try-outs Film location Memorial services Body-building championship Weddings, bridal shows Variety shows, Vaudeville, Mime Dramatic readings Driver. education classes 12-step meetings Amateur contests Testimonials / Infomercials Veterans events Magician Poetry readings Author events with receptions Author events with receptions Receptions / Parties Award ceremonies Satellite broadcasts Retreats Workshops Singles events Sing-a-longs Voter registration Novato Theater 2013 Business Plan Commercial-rental (Continued) Puppet shows Silent/live auctions Collection center Wine tastings Brew fest / Oktoberfest Art exhibits / Shows Health seminars / Clinics Interactive surveys, education, edutainment Showcase for new technology Computer show Film regular screening of: Classic, Foreign, Art films Special films e.g. ski and other sports films Educational films Surfing films Travel films S.F. German Club Film presentation Film festivals S.F. Film Institute presentations Sneak previews Special screenings for audience feed-back. Director’s cuts screenings with interview with director showcase/film students' presentations . Special ideas/cross-overs Examples of local presentations: The Nutcracker, or Peter and the Wolf, or A Christmas Carol Theme evenings, e.g., a movie & dress-up occasion Page 20 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit D – Balance Sheet As of: February 28, 2013 Unaudited Assets Current Cash—non-interest-bearing Savings and temporary cash investments Cash pledges and grants receivable, net Accounts receivable, net Property Land, buildings, and equipment (net) Other Assets In-kind pledges 721 352,457 115,000 0 50,807 124,200 Total Assets 643,185 Liabilities & Equity April 2013 Liabilities Accounts payable and accrued expenses Notes and loans payable Other liabilities Total Liabilities Equity (Net Assets or Fund Balances) Unrestricted net assets In-kind pledges Net revenues Total Equity 472,154 124,200 17,582 613,936 Total Liabilities & Equity 643,185 Novato Theater 2013 Business Plan 29,249 0 0 29,249 Page 21 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit E – Revenues and Expenses As of: February 28, 2013 Unaudited Jan - Dec 11 Jan - Dec 12 Jan - Feb 13 TOTAL Ordinary Revenue/Expense Revenue Direct Public Support Business Contributions Events Government Individual Contributions Direct Public Support - Other Total Direct Public Support 4,491 11,942 200 15,974 4,974 6,760 16,634 27,708 155,000 0 0 155,000 5,000 1,808 105 6,913 115,638 121,638 12,847 250,123 296,103 140,363 19,912 456,378 964 90 0 1,053 Investments 0 0 22 22 Other Types of Revenue 0 2,956 455 3,411 Indirect Public Support Total Revenue 297,067 143,409 20,389 0 0 0 0 297,067 143,409 20,389 460,865 Cost of Goods Sold Gross Revenues 460,865 Expense Business Expenses Business Registration Fees 850 25 20 Business Expenses - Other 10 0 270 Total Business Expenses 860 25 895 280 290 1,175 Contract Services Accounting Fees 0 516 250 Legal Fees 0 10 0 766 10 Outside Contract Services 0 3,577 1,000 4,577 Total Contract Services 0 4,103 1,250 5,353 Facilities and Equipment 17 0 66 83 Fundraising Event 1,856 3,637 0 5,492 Printing 779 0 71 849 Signs 267 0 0 267 Fundraising - Other 643 174 0 Total Fundraising 817 3,544 3,811 71 7,425 235 966 691 1,892 Marketing Operations Books, Subscriptions, Reference 399 0 0 399 1,788 1,239 119 3,146 Travel, Meals and Entertainment 187 110 0 297 Postage, Mailing Service 434 0 120 554 0 400 0 400 212 119 0 332 0 30 0 Credit Card Fees Paid Printing and Copying Telephone, Telecommunications Wire fees Total Operations 3,021 1,898 30 239 5,158 Other Types of Expenses Insurance - Liability, D and O 0 3,686 0 Other Costs 0 0 200 Total Other Types of Expenses 0 3,686 3,686 200 200 3,886 Total Expense 7,676 14,489 2,807 24,972 Net Ordinary Revenue 289,391 128,919 17,582 435,892 Property Purchase (Expense) 0 -50,807 0 -50,807 Net Revenue 289,391 78,112 17,582 385,085 April 2013 Novato Theater 2013 Business Plan Page 22 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit F – Projections of Operations Projected Revenues & Expenses As of: February 28, 2013 April 2013 Novato Theater 2013 Business Plan Page 23 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit G – Composite Construction Estimate As of: February 28, 2013 Basic Construction Estimate per Arntz Builders, Inc. Total estimate (includes OH&P) Other (not included in Arntz Builders estimate) NMWD Service installation (6" lateral & 4" fire) NSD (Sanitary sewer upgrade) Storm Drainage upgrade Total – Other Construction Contingency Rate Total square footage = 9,445 Summary $ / Sq Ft Total 1,692,984 80,000 TBD TBD 30% 507,895 Basic Construction Estimate (BCE) EQUIPMENT Movie Theater Equipment Movie Theater Screen and Support Frame Performance Theater Sound Equipment Performance Theater Light Equipment Stage Curtains 80,000 507,895 2,280,879 241.49 745,000 78.88 3,025,879 320.37 195,618 20.71 311,414 32.97 3,532,911 374.05 250,000 35,000 100,000 210,000 30,000 Concession equipment Subtotal – Equipment 120,000 Total Construction Estimate PERMITS Building (City if Novato) Sewer( NSD) Water (NMWD) (Facilities Reserve Charge) Marin County Health – Concessions Other (as % of BCE) Subtotal -Permits DESIGN (as percentage of BCE) Architectural Engineering Design Contingency Subtotal - Design 1,692,984 2% 77,500 26,700 28,600 2,300 60,518 6% 5% 2% 136,853 114,044 60,518 TOTAL ESTIMATE As of: 03/18/13 April 2013 Novato Theater 2013 Business Plan Page 24 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit H – Donor List Award Winners ($100,000+) County of Marin Margaret E. Haas Fund Producer ($5,000 - $99,000) Professional Financial Investors Ronald Collins Donald O. & Ronald R. Collins Fund Jack & June Haugen Sally & Brad LaPoint Mike & Louise Gnoss Neustadt Novato Toyota Dealer Match Program Joyce Palmer Dietrich Stroeh Directors ($1,000 - $4,999) Bank of Marin Community Fund Sara & Ron Basque Jerry & Jo Behm Bell Warner Family Carole Bennett Regina Bianucci Rus, CPA The Braggs Ken & Jackie Broad Family Fund Coree Cameron Joni & Chris DeGabriele Becky & Miguel Delgado John & Alexandra Dickerman Alan & Roberta Dunham Erin & Eric Fish Michael Frank & David Adams Marin Color Service Jack & Kathleen Gallivan Emily Gates Lani & David Gershik Ghiringhellis Pizzeria Grill & Bar David Glendening John & Carolyn Glendening Linda & Richard Goodman grEAT concepts LLC Keith & Christine Greggor Dennis Hagerty Hennessy Advisors, Inc. Gilbert Hom & Pamela England Humanity United on behalf of Valerie Zander David & Patricia Jones Marin Landscape Materials Mansergh Family Elayne Miller Muscio’s Restaurant Kirsten & Sam Neff Pam & Mitch Nichter Bernie & Kathy Nickel Onspot Welding & Design, Inc. Rudolph & Barbara Picarelli Michael Read Madeline & Mark Sheron Dan & Kristi Steadman Trek Winery, LLC Jim & Martha Wagner Whole Foods Valerie Zander Starring Role ($500 - $999) Brent & Edie Ainsworth Arntz Builders, Inc. Avenue Salon Richard Banakus Sylvia Barry, Realtor Leigh Blair & Luis Rivera Lori Brunette David Burns & Geralyn Newell Chianti Ristoranti Italiano Norman Ciampi Rob & Judy Cleary Jeff & Celeste Craemer Mark Egide Finnegan’s Marin Nafisa & Ali Haji Blessing Fund H & J Tire Novato Diana Jamison Charles & Judith Kaplove Catherine L. Less Mark & Madeline Miller Jim & Shirley Nye The Rawson Family April 2013 Novato Theater 2013 Business Plan Barbara & Steve Roddie Kathy & Bill Schroeder Ray Shanahan Eleanor Sluis Jeff Toreson L. Turner Giti & Roland Underhill Nancy Weber Fred & Cathey Youngswick Page 25 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit H – Donor List (continued) Supporting Role ($100 - $499) Robin Alderson Nancy Andrews Bruce & Judy Arnold Diane & David Ashley Denise Athas Sylvia & Mike Barry Jack & Karen Barry Bartholo Family Elizabeth Bartling Diamond-Bayer Family Erin Beeman Belfor Moving John Bliss Shelly & Dave Bolton Mark & Rick Brinkman-June Cacti Restaurant Matthew & Jennifer Carden Chevron HumanKind Matching Gift Thomas & Kimberly Connolly Tom & Patti John Wayne Cooper, MD Jennifer Corwin Dr. Janice Cumming Catherine Dacre Peter Daulton Dan Dawson Richard De Ramon Joseph Destein Robin Diederich Albert Dugan Diane & Tim Elsmore Dana Erigero Janie Escamilla Jeanie & Greg Fidler David L. Fiol Judy Fireman Jan & Matt Fleumer Margo & Don Forbes Jacqeline Ford & Clifford Shatos Nancy J. Foster Four Elements Fund Lauren & J. B. Garner Jack Gedney Kathy Giannini Stan Goldfarb Chris & Cynthia Goldman Cynthia Goodman Laurie & James Gratiot Griffen Family Debra Gutierrez Kennth Haupt Hilltop Landmark Restaurant Group Michael Holland Rheta Holleran Jigalin Family Lenore Jonasson Bill & Kay Jones Jerry & Chris Kay Ann Kay Madeline Kellner Jerry Kenney & Barbara Munden Robert & Alice King Linda Kislingbury Eric & Christine Koenig Karen & Chris Leech Ann & Bill Lehan Philip & Barbara Levine Lyle & Patricia Lewis Marnell Lloyd Bill & Nanette Londeree Thomas & Irene Lopez Kim Luu Arianna Lyall Brenda MacLean Dan & Margaret Marsh John & Elizabeth Mason & Family Susan Mathews Joyce & Matthew McCarron Craig McCurdy, O.D. Studio 4 Art Laurie McKay Susan McMahon Sue & Greg McQuinn Mario Mere Mark D. Merz Stephanie Miller Carolan Moran Catherine Munson Thomas & Jenny Myers Colin & Lisa Nicholls John & Loey Nickols Novato Girl Scout Troop 30275 Novato July 4th Parade The Omholts Cari Lynn Pace John & Gerry Palter Pasta Pomodoro, Inc Scott & Diane Patterson Gerald & Donna Peters Leslie Peterson-Schwarze & Family Karen Pollock Kelly & James Poulos April 2013 Novato Theater 2013 Business Plan Carleton & Nancy Prince Gina Purin Robert Rees Joanne Richman Rickey’s Restaurant Ronald & Willow Ridenour Anita Jones Roehrick James Romeo Ruehle Family Tracey Ruiz & Tom Martz Sharon Sanchez Hank & Cathie Sandbach Bob, Michelle, Kaley, & Anthony Scheppler Margaret & Robert Schram Georgia & Jerry Scullion Sentimental Journey Antiques Terry & Rosemary Shea Chris & Lori Sheron Martin Sleath Don Smith Ed & Lori Smith Jeffrey & Irene Stahl Jennifer Stimson Susan Stompe StoneTree Golf Club Dawn & Brett Stranne Camilla & James Studley David Sudlow Sundberg Family Stephen & Barbara Ternlund Mike & Cindy Testa Thomas & Janice Tharsing Tandem Services Rolf & Britt Tisell Nancy Todes-Taylor Elizabeth Tullis Gail Van Adelsberg Eric & Sharlene Van Boer Robert & Patricia Warren Rick & Susan Wernick Wetherby Asset Management (Karen Leech) Amy Wigton & Manny LaCarrubba Carole & Anthony Williams Jessica & David Williams Zagunis Family Brooke Zarbaugh Anne Zishka & Elliot Bien Page 26 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit H – Donor List (continued) Friends of the Novato Theater (Up to $99) Margarita Ajello Judy Alioto Jacqueline Annes Ann Elise Antoni Ginger Apperson Baldwin Family Larry & Susanna Boeck Christine Bohlke Ben & Frances Borok Rodney Bosche & Robin Leach Bosche Jack Brandon Harry & Joan Brophy Marjorie Bundschuh Margaret Buss Martin & Rebecca Cate Pat Cohen Julie Cohen Caroyln Cooper Leslie Crabbs Phyllis Cronin Linda Crothers Benilda Crouse-Smith Dennis & Kim Daly Craig, Norma & Patricia Dawson Gordon & Carol Day Terrie DeLong Carole Dillon-Knutson Khorshed Dodge Laura & Jason Dove Ronald Downing Kathleen Dunn Patricia Eklund Allyson & Michael Evert Marla Fields Jim & Judy Finn Susan & Terry Fischer Dorothy Fong Michael & Heather Freeman Kathleen Freitag Robin Fryday Barbara Gildea Jennifer Goldfinger Marco & Sharika Grasso Ellen Grinnell James & Suzonne Hale Deborah Hanks Henry & Kathryn Hansen Hanson Family Lisa & Jason Hart Kathy Hart Frank & Patricia Hearne Colleen & Dr. Brian Heslip Sonya Hollander Peter Holton Lannette Ingels Cindy & Walter Isaac Ann Jack Craig Jansen Jeanne Jensen Harland Kahn Alice & Robert Kauer Brittany Keyes Joanne Knez Irene & John Laycock Edward Levine Francisco & Karina Lopez Judy Loring Cynthia Lucas Susan Lustenberger Fran MacDonald Jeanne MacLeamy Dinah Mattos Linda Mazzariello Leslie McCarty Lawrence & Linda McCloskey Denise Shaheen & Gary McConnell Kathryn McGeroge Frankie McPherson Ralph & Edith Mead Rose Merritt Ana Miner Tad Minor Raja Kamal, Ph.D. & Rosanne Model Ronald & Camille Morehen Donna Borok Moss Patrick & Rita Murphy Neuweiler Family Caleb & Ruth Ann Newberry Helen Nichols & Ron Sidell Dawn Nickel Pat & Marina Nims Northbay Property Management Rob Northen & Isabella Michon Adam & Melissa Nuyens Mike & Diane Orisini-Tarkman Ann Parker Donna Parker Neal Patel, D.D.S. Ilene Pearce April 2013 Novato Theater 2013 Business Plan Janine Pera Personally Yours Donna Pfeiff Judith M. Pomeroy Louis & Maryanne Ravan Raven Family Regina Rebelo Bob & Elizabeth Rehfeld Steve Rempe Debra Ring Dr. Ronald & Lilie Robertson Sheila & Michael Rokeach Maryann & Michael Ross Rousseau’s Fine Art Framing Michael Rowey Marty Rubino Mikel Rudy Barbara & Jim Ryan Thea Schilling Jim Scholland Jenni Shoemaker Wendy Simeone Michael & Kathleen Simmons Mary Singler Kim & Peter Slanina Ruth G. Smit Bela Smith Solorzano Family Ellen Somsel Deanna Spake William & Alison Steiger Randy Stemmer Judith Swann Roopinder Tara & Gretchen Tara Tavola Restaurant Grace & Paul Terrell Kathy Verza Michele Vespa Elyse & Roger Vosburg Brigitte Walas Leslie & Chris Weber Jill & Jason Wellar Gary Wharburton Lynn White Peter & Martha White Sarah White Stan & Rosalie Yacknin Norm Zeiser Page 27 of 30 NOVATO THEATER 936-B Seventh Street #132 Novato, CA 94945 [email protected] 415-539-7155 Exhibit H – Donor List (continued) In-Kind Donations 9 Corner’s Sports & Holistic Medicine Accents AE Video & Web Design - Tom Atkin All American Printing Services Anokha Indian Restaurant Roberta Ahrens Gray Ainsworth - Deluxe Digital Jay Alexander, Magician/Comedian Anchor Brewing Judy Arnold ARTrageous Gallery Bank of Marin Beale Mechanical Alice Becker Carole Bennett Benziger Winery Regina Bianucci Rus Big 4 Party Rentals Big Cat Advertising Boca Pizzeria Book Passage Bregante + Company LLP, CPAs Alberta Brown-Buller Marjorie and John Bundschuh Centric Signs Chianti Cucina Italian Restaurant Cindy Goodman Design Circle Bank City of Novato Class of Brass Johnny Colla -Huey Lewis & the News Continental Jewelers Creekside Bakery De Mello Roofing - Gary Mazzoleni Downtown Novato Business Association Linda Donohue Dr. Insomniac’s Echelon Vineyards Finnegan’s Marin Flourchylde Bakery Robin Fryday Full Moon Construction GFE Norcal Grazie Restaurant Jack & June Haugen Hawaii Nails Heslip Family Winery Jazzed About Media Jeff Parker Screen Printing Jelly Belly Chip & Judy Kaplove Derek Knell Left Coast Depot Marc Levine, Assembly Member William & Nanette Londeree Lucasfilm, Ltd. Lutz Electric Jeanne & Patrick MacLeamy Mandarin Restaurant Marin Christian Academy Marin Summer Theater Marshall’s Farm Honey Mi Pueblo Taqueria Morris & Company Moylan’s Brewery Murphy Productions Muscio’s Italian Restaurant Nothing Bundt Cakes Novato Chamber of Commerce Novato Disposal Novato Glass April 2013 Novato Theater 2013 Business Plan Novato Self Storage Paradise Foods Anne Pennypacker Graphic Design Peet’s Coffee Personally Yours Photography PES Environmental, Inc. Pini ACE Hardware Powell’s Sweet Shoppe W. E. Pugh Red Boy Pizza Rustic Bakery Sage Gallery on Grant San Marin Advanced Drama San Marin Jazz Choir Sewer Band Christopher Sheron, Esq. Madeline Sheron State Farm Insurance - Dennis Hagerty StoneTree Golf Club Stuber-Stroeh Engineering Group Super Fresh Gallery Taste of Elegance Catering The Tickets Band Til Dawn Tobin & Associates Trader Joe’s Trek Winery Giti & Roland Underhill W. Bradley Electric, Inc. Whole Foods Amy Wigton Band Wild Fox Restaurant Wonderbread 5 / Jay Siegan Zenith Instant Printing Page 28 of 30 NOVATO THEATER 936-B Seventh Street #132Novato, CA 94945 [email protected] 415-539-7155 Exhibit I – Novato Theater Community Events 4/21/2011 4/27/2011 7/4/2011 7/9/2011 8/24/11 9/10/2011 9/26/11 10/4/11 10/9-15/11 10/26/2011 11/16/11 12/3/2011 1/17/2012 3/19/2012 4/3/2012 4/7/12 4/19/2012 4/21/12 4/25/2012 5/5/12 5/6/2012 5/15/2012 6/5/2012 6/9-10/2012 7/4/2012 7/24/2012 8/26/2012 10/20/12 10/27/12 11/24-12/22/12 12/1/2012 2/24/2013 3/30/13 4/16/13 4/18/2013 4/20/13 4/24/2013 5/4/2013 5/11/2013 6/8-9/13 7/4/2013 7/25/13 8/18/2013 2011-13 April 2013 Booth @ Novato Chamber of Commerce's Business Expo Showcase Sneak Preview @ Novato City Council Chambers Participated in Novato's 4th of July parade Booth @ Novato's Art, Music & Wine Festival Dine and Donate @ Chianti Cucina Summer Music Festival @ Novato City Hall Green with Wonderbread 5 Dine and Donate @ Cacti Restaurant Dine and Donate @ Hilltop 1892 Dine and Donate @ Pasta Pomodoro Dine and Donate @ Tavola Italian Kitchen Dine and Donate @ Finnegan's Booth @ Novato's Christmas tree lighting Dinner Theater @ Ghiringhelli's with San Marin Advanced Drama Café Theatre Dine and Donate @ Muscio's Restaurant Dinner Theater @ Ghiringhelli's with San Marin Advanced Drama Café Theatre Booth at Downtown Novato Business Assoc. Spring Festival Booth @ Novato Chamber of Commerce's Business Expo Showcase Participated in Novato Clean & Green at Hamilton Amphitheater Dine and Donate @ Rickey's Restaurant Booth @ School Fuel Tour of Novato Dinner Theater @ Ghiringhelli's with Amy Wigden with local musicians Dinner Theater @ Ghiringhelli's with San Marin Jazz Choir Dinner Theater @ Ghiringhelli's with Marin Summer Theater cast members Host bike parking & booth @ Novato's Art, Music & Wine Festival Participated in Novato's 4th of July parade Dinner Theater @ Ghiringhelli's w/Charisma Kid Theater-Marin Christian Acad. 2nd Annual Summer Music Festival @ Hamilton Amphitheater Host booth for Marin Humane Society special adoption event in Theater alcove Participated in Grant Avenue Trick or Treat Celebration Hot cider table for DNBA Holiday Friday Nights events Booth @ Novato's Christmas tree lighting Movie Awards Night @ Trek Winery Booth at Downtown Novato Business Assoc. Spring Festival Private showing of "The Barber of Birmingham" at Super Fresh Gallery Booth @ Novato Chamber of Commerce's Business Expo Showcase Participated in Novato Clean & Green in downtown blocks around Theater Dine and Donate @ Mandarin Restaurant Booth at @ School Fuel Tour of Novato Booth and team @ Human Race at Marin Civic Center Host bike parking & booth at Novato's Art, Music & Wine Festival Planned participation in Novato's 4th of July parade Dinner Theater @ Ghiringhelli's w/Charisma Kid Theater-Marin Christian Acad. 3rd Annual Summer Music Festival @ Trek Winery with Wonderbread 5 Booth @ Farmer's Market every Tuesday evening Novato Theater 2013 Business Plan Page 29 of 30 NOVATO THEATER 936-B Seventh Street #132Novato, CA 94945 [email protected] 415-539-7155 Exhibit J – Community Volunteers With special gratitude to our long list of community volunteers who show up to help at our Theater events, and make sure the Theater has a presence at other community events, including those sponsored by the City of Novato, Downtown Novato Business Association, Novato Chamber Of Commerce, School Fuel, and the Farmer’s Market. We’re also very pleased the Novato Women’s Network has made us their nonprofit of the year for 2013. We so appreciate their support. Brent & Edie Ainsworth Gerri Alaniz Robin Alderson Lucille Allison Teri Arrambide Tom Atkin Bernice Baeza Don Banfield Sylvia Barry Sara Basque Jo Behm Susan Bell-Warner Regina Bianucci-Rus Christine Bohlke Catherine Bragg Norm Buller David Burns John Burns Debra Butler Leslie Call Coree Cameron Wayne Campbell Anthony Capitan Mike Carroll Debe Clawson Rob & Judy Cleary Linda Crothers Marcia Davey Gini David Evelyn Davoren April 2013 Joni DeGabriele Stan Dennison Alexandra Dickerman John Dickerman Chris Diederich Robin Diederich Kurt Diederich Roberta DiPrete Shayla Dougherty Sue Driscoll Alan Dunham Kathy Dunn Kristen Eckhoff Tim & Diane Elsmore Blanca Erazo Heather & LeeAnn Freeman Robin Fryday Jack & Kathleen Gallivan William Garcia George & Kele Gasparini Emily Gates Barbara Gildea Cindy Goodman Michael & Sherri Gradl Marco Grasso Keith & Christine Greggor Rich & Debra Gutierrez Dennis Hagerty Jack & June Haugen David Hillier-Davidson Lucille Holton Walter, Cindy & Isaiah Isaac Lisa Jackler Diana Jamison Lenore Jonasson Nina Kao Kai Lancaster Claudine LeMoal Pam Lloyd Scott MacCallum Joanie Mangels Sarah Marthinsen Robert McIntosh Elayne Miller Ana Miner Jane Mock Paula Neese Adri Nichelini Bernie & Kathy Nickel Dan Ochs Denise Olson Cari Lynn Pace Devon Paoli Anne Pennypacker Natalie Phillips Reva Rao Deb Rawson Novato Theater 2013 Business Plan Fran Roberts Barbara Roddie Belinda Roddie Anita Jones Roehrick Kate Ruehle Shirley Shanahan Christina Shay Madeline Sheron Ruth G. Smit Irene & Jeff Stahl Jillian Shay Jennifer Stimson Karen Strain Dawn Stranne Spiro Stratigos Christina Stroeh Robert Sundberg Tali Sundberg Judy Swann Sonia Tanner Elizabeth Tullis Grace Ann Walden Leslie Weber Nancy Weber Gay White Amy Wigton Stan & Rosalie Yacknin Norman Zeiser Anastasia Zhelokhovtseva Page 30 of 30