atlanta, georgia - RED Capital Group
Transcription
atlanta, georgia - RED Capital Group
ATLANTA, GEORGIA MARKET OVERVIEW & MULTIFAMILY HOUSING UPDATE RED Capital Group | 2Q14 | September 2014 2Q14 PAYROLL TRENDS AND FORECAST PAYROLL JOB SUMMARY Total Payrolls 2,458.1m Annual Change 56.4m (2.3%) 2014 Forecast 54.7m 2015 Forecast 69.1m 2016 Forecast 49.4m 2017 Forecast 35.9m Unemployment (NSA) 8.0% (July) OCCUPANCY RATE SUMMARY Occupancy Rate (Reis) 94.3% 47th RED 50 Rank Annual Chg. (Reis) +0.8% RCR YE14 Forecast 93.5% RCR YE15 Forecast 93.6% RCR YE16 Forecast 93.8% RCR YE17 Forecast 93.7% Mean Rent (Reis) $832 Annual Change 4.1% RED 50 Rent Change Rank 10th RCR YE14 Forecast 3.0% RCR YE15 Forecast 2.4% RCR YE16 Forecast 2.9% RCR YE17 Forecast 3.3% TRADE & RETURN SUMMARY Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit Goods producing industries appeared to fuel the recent advance. Construction, manufacturing and transportation employers increased headcount at a 12,200-job, 3.3% combined rate during the second quarter, up from 1Q14’s 8,700, 2.4% advance. Busi- ness service sector hiring also improved, accelerating to a 16,600 -job, 3.8% annual rate, up from an 11,800-job, 2.8% 1Q14 performance. The bulk of the sequential quarter business services gain was attributable to the temporary employment service subsector, often a precursor of faster future employment growth. The RCR Atlanta payroll model certainly leans that way. The 97.3% A-R2 model relies on U.S. payroll and industrial production index variables, plus 10-year Treasury rates and the BAA bond index. The equation yields a forecast of steady growth along recent lines in 2H14, producing a 54,700-job gain for 2014, followed by distinctly stronger conditions in 2015, when a net increase of 69,100 (2.8%) jobs is projected, highest since 1999. 2Q14 ABSORPTION AND OCCUPANCY RATE TRENDS The Atlanta multifamily market entered the second quarter with a full head of steam, having absorbed nearly 10,000 units in 2012 and 2013, and 1,306 during 1Q14; nearly three times the winter quarter’s 15-year series average (Reis). But demand was considerably softer in the seasonally stronger second quarter as tenants net leased only 832 units, fewer than one-half of the series mean. Rapidly rising home prices were a likely a culpable party, and new class-A unit scarcity undoubtedly played a role as well. Developers completed only 558 units in 2Q, thereby facilitating a 10 basis point sequential quarter occupancy rate gain to 94.3%, a 13-year high. Axiometrics surveys of larger stabilized properties found a 93.8% 2Q14 average occupancy rate, up 70 bps year-on-year. Class-A properties recorded the highest average occupancy (95.0%), followed by classes B (94.4%) and C (87.4%). In-town neighborhoods enjoyed strong demand (Buckhead, Downtown, Grant Park and Inman Park were 96% or greater occupied), while most suburban locations posted occupancy rates of 94.5% or less. The RCR demand model achieves a 94.2% A-R2 using home price, payroll, supply and Baa-bond index variables. The model projects absorption of about 3,600 units in 2014; 4,050 in 2015 and 6,070 in 2016. Supply will overbalance demand by 2,000 units in 2014, but the market should recover some lost ground in 2016. 2Q14 EFFECTIVE RENT TRENDS EFFECTIVE RENT SUMMARY $5mm+ Sales Job creation in the Atlanta area gained steam during the spring and summer following a moderate slowdown early in the year. Establishments hired at a 62,600-job, 2.6% year-on-year pace from May through July, up from a 47,600-job, 2.0% pace during the previous three-month period. Likewise, seasonally-adjusted data indicate that Atlanta employers hired a net of 29,100 new workers during the three months ended in July after creating only 7,900 positions during the first four months of the year. 37 $882mm 6.5% $90,760 Expected Total Return 6.4% RED 46 ETR Rank 27th Risk-adjusted Index .2.48 RED 46 RAI Rank 44th Reis report a robust $9 (1.1%) effective rent advance during the first quarter, the fastest sequential growth since summer 2013. Expressed on a year-on-year basis, the gain was $33 (4.1%), representing the strongest annual advance in six years. Axiometrics surveys uncovered still faster trends as stabilized properties surged $28 (3.2%) sequentially and $56 (6.6%) year-on-year to a unit-weighted average of $914. Properties continuously surveyed since 2006 (596) chalked down even faster gains, rising 8.1%. Stabilized class-A and class-A– properties achieved the fastest rent hikes, averaging 10.4% and 9.8%, respectively. Luxury buildings were not as fortunate, however, as competition from properties in lease-up held gains to 1.6% (A++) and 4.6% (A+). The class-B sector was universally strong, posting 7.6% to 8.9% average gains. ClassC properties were mixed, with the lowest tier suffering a small effective rent decline, while C+ assets recorded a 7.1% advance. RCR achieved a 96.1% A-R2 using six lags of the dependent variable and payroll, vacancy and U.S. home prices as independent variables. Supply-driven vacancy rate increases in 2H14 and 2015 bend the rent curve down to the mid-2% range next year, but rebounding occupancy and weaker home price inflation help rents rebound in 2016—2018. The model projects a 2.9% compounded 5-year rent growth rate, ranking 23rd among the RED 46 market peer group. 2Q14 PROPERTY MARKETS AND TOTAL RETURNS Transaction velocity continued at a torrid pace over the summer as investors closed on 36 transactions valued at $5 million or more in July and August alone. Total sales proceeds exceeded $1.2 billion. Velocity nearly matched 2Q14’s robust 37 transaction performance and comfortably topped that quarter’s $880 million sales volume. Indeed, more cash was exchanged at closing tables during these two months than during the fourth quarter 2013, when a total of 47 large apartment sales valued at $1.0 billion were consummated. The average price of units traded in July and August was $105,008, up 16% from 2Q. The advance was attributable to greater participation by national fund managers, private equity investors and REITs, which focused largely on class-B+/A suburban garden projects and a few infill mid-rise buildings constructed since 1999. Indeed, thirteen properties built since that year traded during the period, commanding an average price per unit of $165,600. Infill trophies exchanged hands at yields in the mid-4s to 5%. Luxury garden projects were priced to caps in the 5% to 6% range, while older properties traded at 6% to 7.5% going-in yields. RCR chose to trim the generic Atlanta cap rate back 25 bps to 5.75%. At this level, we estimate that an investor would expect to achieve a 6.4% 5-year, unlevered IRR, 27th highest among the RED 46 peer group. High standard error statistics in the rent model hamper risk-adjusted returns, which rank 44th among the peers. MARKET OVERVIEW | 2Q14 | ATLANTA, GEORGIA Atlanta Occupancy Rate Trends Source: Reis History, RCR Forecasts 98% 98% Average Occupancy RED 46 AVERAGE ATLANTA (REIS/RCR) 96% 96% 94% 94% 93.4% 93.5% 92% 93.8% 93.7% 93.6% 92% 90% 90% 88% 88% 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Atlanta Absorption and Supply Trends Source: Reis History, RCR Forecasts Units (T12 Months) 12,500 ABSORPTIONS 10,000 COMPLETIONS 7,500 5,000 2,500 0 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Atlanta Cap Rate Trends Average Cap Rate Source: eFannie.com, RCR Calculations 9.0% 8.5% 8.0% 7.5% 7.0% 6.5% 6.0% 5.5% 5.0% 8.6% SOUTH ATLANTIC REGION 6.9% 7.1% ATLANTA 7.2% 6.5% 6.4% 5.6% 6.1% 6.1% 6.6% 7.4% 7.6% 6.5% 5.4% 5.4% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 NOTABLE TRANSACTIONS Property Name (Submarket) Village at Lake Park (Smyrna) Property Class/Type (Constr.) Approx. Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate B+ / GLR (1983) 5-Jul-2014 $150.5 $86,575 6.6% Oaks at Johns Creek (Roswell / Alpharetta) A / GLR (2013) 12-Jul-2014 $45.6 $183,902 5.0% / 5.6% p.f. Glenridge Walk (Sandy Springs / Dunwoody) A- / GLR (1996) 14-Aug-2014 $50.0 (Allocated) $169,000 5.0% City View Apartments (Old Fourth Ward) B+ / MR (2003) 28-Aug-2014 $30.3 $150,000 4.6% A / MR (2004) 28-Aug-2014 $46.0 $181,738 6.1% B+ / GLR (1995) 30-Aug-2014 $18.5 $101,401 5.9% Mariposa Loft Apartments (Inman Park) Concord Village (So. Fulton/Peachtree City) RED Capital Research | September 2014 MARKET OVERVIEW | 2Q14 | ATLANTA, GEORGIA Atlanta Effective Rent Trends Sources: Reis, Inc., Axiometrics and RCR Forecast YoY Rent Trend 7.5% 7.5% 5.0% 5.0% 4.1% 2.5% 3.0% 2.4% 2.9% 3.4% 2.5% 3.3% 0.0% 0.0% RED 46 AVERAGE -2.5% 4Q09 4Q10 4Q11 ATL (REIS/RCR) 4Q12 4Q13 ATL AXIOMETRICS SAME-STORE 4Q14f 4Q15f 4Q16f 4Q17f -2.5% 4Q18f Atlanta Home Price Trends YoY Growth Trend Source: S&P Case-Shiller Home Price Indices and RCR Forecasts 20% 15% 10% 5% 0% -5% -10% -15% -20% 11.1% 7.5% 9.4% 1.6% CASE-SHILLER TOP 20 METRO 2011 2012 2013 2014 2015 2016 Source: BLS, BEA Data, RCR Forecasts 3.0% -1.2% ATLANTA CASE-SHILLER HPI Atlanta Payroll Employment Trends 3.5% YoY Growth Trend 2.4% 2.5% 2017 20% 15% 10% 5% 0% -1.6% -5% -10% -15% -20% 2018 US GDP GROWTH 3.5% US.JOB GROWTH 3.0% ATLANTA JOB GROWTH 2.5% 2.0% 2.0% 1.5% 1.5% 1.0% 1.0% 0.5% 0.5% 0.0% 0.0% 2011 2012 2013 2014 2015 2016 2017 2018 The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED Capital Group. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED Capital Research | September 2014 MARKET OVERVIEW | 2Q14 | ATLANTA, GEORGIA SUBMARKET TRENDS Effective Rent Submarket Buckhead Central I-75 West Physical Vacancy 2Q13 2Q14 Change 2Q13 2Q14 Change $1,085 $1,154 6.3% 3.7% 3.3% -40 bps $850 $892 5.0% 8.5% 8.0% -50 bps Cherokee County $795 $845 6.3% 5.7% 4.6% -110 bps Clarkston /Stone Mountain $643 $654 1.7% 10.3% 8.6% -170 bps Clayton Count /Henry County $703 $723 2.8% 7.6% 6.5% -110 bps Decatur / Avondale $760 $791 4.1% 8.6% 9.8% 120 bps I-20 East $723 $748 3.4% 7.4% 5.0% -240 bps I-20 West $695 $723 4.0% 8.3% 5.7% -260 bps -60 bps Marietta $780 $808 3.6% 5.0% 4.4% Midtown $1,056 $1,135 7.5% 3.9% 4.3% 40 bps $877 $903 3.1% 5.4% 4.7% -70 bps North Gwinnett $777 $807 3.9% 5.1% 5.1% 0 bps Roswell / Alpharetta $853 $885 3.8% 3.3% 2.9% -40 bps Sandy Spring / Dunwoody $873 $910 4.2% 4.2% 3.2% -100 bps Smyrna $754 $797 5.7% 4.7% 4.2% -50 bps South DeKalb $570 $608 6.6% 22.2% 18.4% -380 bps South Fulton $718 $738 2.9% 11.8% 10.1% -170 bps $725 $750 3.5% 4.6% 4.6% 0 bps $799 $832 4.1% 6.5% 5.7% -80 bps North DeKalb South Gwinnett Metro FOR MORE INFORMATION ABOUT RED’S RESEARCH CAPABILITIES CONTACT: Daniel J. Hogan James P. Hensley Director of Research [email protected] +1.614.857.1416 office +1.800.837.5100 toll free Senior Managing Director Head of Multifamily Originations [email protected] +1.770.753.6472 office +1.800.837.5100 toll free THE FACE OF LENDING RED Capital Group, LLC RED Mortgage Capital, LLC RED Capital Markets, LLC (Member FINRA/SIPC) RED Capital Partners, LLC Two Miranova Place, Columbus, Ohio 43215 redcapitalgroup.com +1.800.837.5100 © 2014 RED Capital Group, LLC RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 4Q13 February 2014 Payroll Job Summary Total Payrolls 2,444.2m Annual Change 60.4m(2.5%) 2014 Forecast 45.4m 2015 Forecast 43.4m 2016 Forecast 47.7m 2017 Forecast 38.8m Unemployment 6.8% (Dec.) 4Q13 Payroll Trends and Forecast Atlanta sustained robust payroll job creation in the fall. Establishments hired at a 60,400-job, 2.5% annual pace, moderately slower than 3Q’s 67,300 -job rate yet the second strongest quarter recorded in seven years. Service industries provided most of the forward momentum as business, education, health care, accommodations and food service concerns expanded at a collective 34,600job, 3.7% rate. The surging housing market also made a material contribution to employment growth, yielding new payroll positions in construction at a 9,200-job, 10.5% annual rate. Occupancy Rate Summary 4Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) Above average demand persisted in 4Q as renters occupied a net of 1,426 units, according to Reis, 64% above the 14-year fourth quarter average. The performance was especially impressive as no supply was added to the Reis inventory during the period, contributing to 30 basis point sequential and 100 bps year-over-year average occupancy gains to 94.1%. Axiometrics surveys of larger properties indicate that occupancy at same-store stabilized complexes averaged 94.2%, up 20 bps y-o-y, but down 20 bps over sequential quarters. RED 50 Rank 94.1% 47th Annual Chg. (Reis) +1.0% RCR YE14 Forecast 94.4% RCR YE15 Forecast 94.4% RCR YE16 Forecast 94.2% RCR YE17 Forecast 93.7% Effective Rent Summary Mean Rent (Reis) $816 Annual Change 3.6% RED 50 Rank 15th RCR YE14 Forecast 4.1% RCR YE15 Forecast 4.0% RCR YE16 Forecast 3.6% RCR YE17 Forecast 2.3% Trade & Return Summary $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 37 $791mm 7.6% $60,503 Expected Total Return 7.7% RED 46 ETR Rank 24th Risk-adjusted Index 1.50 RED 46 RAI Rank 41st Seasonally-adjusted data were consistent with the year-on-year comparisons. This series indicates that Atlanta added 16,700 jobs October to December, the strongest quarterly gain since 4Q12. RCR’s payroll model offers a cautious note. Our statistical analysis identifies national payroll trends and metro housing prices as the principal factors affecting the direction of metro job growth. Both are likely to turn moderately weaker in 201415. Consequently, hiring in Atlanta is likely to moderate to some degree, slowing to the 40,000 (1.6%) - to - 50,000 (2.0%) job annual range. Class-A assets posted the highest occupancy at 95.3%, followed by class-B (94.4%) and class-C (91.4%). Assets delivered in 2012 and 2013 leased up rapidly, recording 94.7% average occupancy after absorbing an average of 16 units per month per property during the second half 2013. RCR’s absorption model suggests that demand is likely to remain very healthy. But supply will overbalance it in the forecast out-years, pulling occupancy down to the high-93% area by 2017, after approaching a 13-year peak 94.5% rate this year. 4Q13 Effective Rent Trends The Reis effective rent series increased $8 (1.0%) sequentially, following 3Q’s equal 5-year high $9 (1.2%) surge. Expressed on a year-over-year basis, average rent increased 3.6%, representing the fastest annual rent growth recorded in Atlanta since 2001. Axiometrics surveys found still stronger rent growth among larger properties, averaging 6.1% y-o-y, the fastest annual rent growth recorded in this service’s 16-year quarterly data history. Class-A properties chalked down the largest same store gains (6.2%), followed by class-B (5.6%) and class-C (3.8%) assets. The largely class-A Buck- town inventory ran counter-trend, rising only 1.9%. Clarkston and Clayton submarkets also lagged the average, clocking 2.5% and 2.2% increases, respectively. North suburban submarkets posted the fastest growth, led by Sandy Springs (7.6%), North Gwinnett (7.1%) and Roswell (7.0%). Downtown/ Midtown posted a 6.8% average gain to $1,332. Exogenous factors affecting RCR’s Atlanta rent model include U.S. inflation, payroll and home price trends and metro vacancy. Each will be favorable through 2016, contributing to 3.5%+ annual growth. Growth will moderate thereafter. 4Q13 Property Markets and Total Returns Multifamily asset sales velocity was brisk during the second half 2013 as 77 properties exchanged hands in single-asset transactions, up from 45 during the first half. Proceeds totaled about $1.8 billion (up from $1.2bn during 1H13), inclusive of $790mm during 4Q. The average price of units traded was $75,380 during the second half ($60,503 during 4Q), versus $95,795 in 1H13. The declining average unit price reflected the growing willingness among investors to acquire older, class-B assets in suburban submarkets. In fact, these assets dominated fall and winter trade. Class-B cap rates gravitated to the low-6% to mid7% range, while class-A properties traded about 75 to 125 basis points tighter to the curve. Robust trade notwithstanding, RCR don’t detect further cap rate compression. Indeed, CoStar analytics suggest a modest uptick. Maintaining our 5.75% generic purchase yield assumption, the total return model estimates that expected 5-year unlevered annual returns are 7.7%, 24th among the RED 46. This metric is down from 7.9% and 17th rank in 2Q13. The RAI remains relatively low at 1.50, ranking RED 46 #41, up from #44. MARKET OVERVIEW 4Q13 | ATLANTA, GEORGIA Atlanta Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy Rate 97% 96% 95% 94% 93% 92% 91% 90% 89% 88% 4Q08 RED 46 AVERAGE A TL A NTA (REIS/RC R) 4Q09 4Q10 4Q11 4Q12 94.4% 94.4% 94.1% 4Q13 4Q14f 4Q15f 94.2% 93.6% 4Q16f 4Q17f 93.2% 4Q18f Atlanta Absorption and Supply Trends Source: Reis History, RCR Forecasts Units (T12 Months) 12,000 ABSORPTIONS COMPLETIONS 10,000 8,000 6,000 4,000 2,000 0 -2,000 -4,000 4Q08 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Atlanta Cap Rate Trends Average Cap Rate Source: eFannie.com, RCR Calculations 9.0% 8.5% 8.0% 7.5% 7.0% 6.1% 6.5% 6.0% 5.5% 5.0% 1Q11 8.6% SO UTH AT LANT IC RE G IO N 6.5% 2Q11 6.9% 3Q11 7.1% 4Q11 A TLANTA 1Q12 7.6% 7.4% 7.2% 6.4% 5.6% 6.1% 5.4% 2Q12 3Q12 4Q12 1Q13 6.6% 2Q13 3Q13 4Q13 1Q14 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr.) Falls at Gwinnett Place (North Gwinnett) Approx. Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate B-/ GLR (1986) 23-Nov-2013 $32.0 $61,503 6.5% The Ashford (Sandy Springs / Dunwoody) A / GLR (1968) 10-Dec-2013 $32.0 $144,796 5.8% Promenade at Berkeley (North Gwinnett) Woodland Ridge (South Gwinnett) Elle of Buckhead (Buckhead) Heights Stillhouse Ridge (Smyrna/Vngs) 11-Dec-2013 20-Dec-2013 15-Jan-2014 11-Feb-2014 $33.7 $17.4 $106.5 $71.5 $68,496 $57,577 $285,623 $236,755 7.0% 7.0% 4.8% 5.1% B / GLR (1986) B-/ GLR (1986) A+ / MR (2013) A / MR (2013) RED CAPITAL Research | February 2014 MARKET OVERVIEW 4Q13 | ATLANTA, GEORGIA YoY Rent Trend Atlanta Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 6.1% 8% 6% 4% 2% 0% -2% -4% -6% -8% -10% 4Q08 4.1% 3.6% 3.6% 3.8% 2.3% 1.6% RED 46 AVERAGE ATLANTA AXIOMETRICS SAME-STORE ATLANTA (REIS/RCR) 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Atlanta Home Price Trends Y-o-Y % Change Source: FHFA Home Price Indices and RCR Forecasts 8% 6% 4% 2% 0% -2% -4% -6% -8% -10% 7.7% 7.0% 6.7% 4.6% 3.2% U.S.A. 2011 2012 2013 2014f 2015f 2.2% ATLANTA 2016f 2017f 2018f Atlanta Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR 3.0% Y-o-Y % Change 2.5% 1.5% 2.0% 2.1% U.S.A. ATLANTA 1.9% 2.5% 1.3% 1.5% 1.2% 1.0% 0.5% 0.0% 2011 2012 2013 2014f 2015f 2016f 2017f 2018f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | February 2014 SUBMARKET TRENDS (REIS) 5.8% 4.5% 5.3% -1.5% 4.5% 1.5% 1.5% 2.3% 4.2% 7.0% 4.2% 3.3% 4.7% 3.4% 5.3% 2.5% 3.7% 1.6% 3.6% 4.3% 8.3% 3.8% 11.1% 8.0% 8.4% 8.0% 9.6% 4.7% 4.3% 6.0% 4.9% 4.5% 4.4% 4.3% 23.9% 12.4% 4.8% 6.9% 3.9% 7.8% 6.0% 9.3% 6.8% 8.4% 6.0% 6.8% 4.4% 3.8% 4.7% 5.1% 3.5% 3.4% 4.0% 20.4% 10.6% 4.2% 5.9% Change -40 bps -50 bps 220 bps -180 bps -120 bps 0 bps -200 bps -280 bps -30 bps -50 bps -130 bps 20 bps -100 bps -100 bps -30 bps -350 bps -180 bps -60 bps -100 bps 15% $1,131 $877 $819 $641 $715 $774 $740 $706 $798 $1,099 $893 $793 $875 $885 $778 $594 $732 $729 $816 5% $1,069 $840 $778 $651 $684 $763 $729 $690 $766 $1,027 $858 $767 $836 $856 $739 $580 $706 $718 $788 0% 4Q13 -5% 4Q12 -10% Change -15% 4Q13 20% 4Q12 15% 10% 5% 0% -5% -10% Buckhead Central Interste-75 West Cherokee County Clarkston / Stone Mountain Clayton / Henry Decatur / Avondale Interstate-20 East Interstate-20 West Marietta Midtown North DeKalb North Gwinnett Roswell / Alpharetta Sandy Spring / Dunwoody Smyrna South DeKalb South Fulton South Gwinnett Metro Physical Vacancy 10% Effective Rent Submarket RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614.857.1416 James P. Hensley, Senior Managing Director Head of Mortgage Origination [email protected] 770.753.6472 RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 2Q13 August 2013 Payroll Job Summary Total Payrolls 2,405.5m Annual Change 51.6m(2.2%) 2013 Forecast 51.6m 2014 Forecast 57.4m 2015 Forecast 58.1m 2016 Forecast 60.7m Unemployment 8.9% (June) 2Q13 Payroll Trends and Forecast Atlanta payroll job formation slowed during the second quarter, decelerating from 1Q13’s six-year high 58,400-job, 2.5% annual rate to a 51,600, 2.2% pace. Weaker conditions in manufacturing and wholesale trade and slower hiring in the leisure services sector were largely responsible. By contrast, expansion in the business, health care and telecom sectors continued at an exceptionally brisk clip, suggesting that the recovery in the skilled service core remains on solid ground. Indeed, signs of a summer hiring boom were evident as seasonally-adjusted headcounts exploded Occupancy Rate Summary 2Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) Apartment demand was moderately weaker during the second quarter, according to Reis, as tenants occupied a net of 855 vacant units, down from 1,523 during the seasonally slower first quarter and considerably below the 1,834-unit, 14-year second quarter average. But supply also came in below average at 661 units, further reduced by the conversion of 250 units to for-sale status. As a result, occupancy increased 10 basis points sequentially to 93.5%, a twelve-year series high. RED 50 Rank 93.5% 48th Annual Chg. (Reis) +0.9% RCR YE13 Forecast 93.5% RCR YE14 Forecast 94.0% RCR YE15 Forecast 93.8% RCR YE16 Forecast 93.9% Effective Rent Summary Mean Rent (Reis) $798 Annual Change 2.2% RED 50 Rank 44th RCR YE13 Forecast 1.6% RCR YE14 Forecast 2.4% RCR YE15 Forecast 2.8% RCR YE16 Forecast 2.3% Trade & Return Summary $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 51 $992mm 5.6% $66,453 Expected Total Return 7.9% RED 46 ETR Rank 17th Risk-adjusted Index 1.52 RED RAI Rank 44th Axiometrics surveys of larger properties found an by 26,900 jobs in June and July and the July yearover-year comparison soared to 72,000 (3.1%) jobs, largest 12-month gain posted in seven years. RCR’s Atlanta payroll model (Adj. R2=97.9%) produces a bullish job forecast for the New South Capital. Adjusted for July’s strong performance, the model anticipates a steady diet of low– to mid -2% annual growth rates for the duration of the five-year forecast, fueled by a positive GDP growth backdrop and improved conditions in the metro for-sale housing market. Annual gains in the 5060,000 range are the most probable outcome.. average occupancy rate of 92.2%, up 70bps sequentially; 90bps year-on-year. The service added 17 properties to inventory in 2012 and 2013. Among the new assets, occupancy was 60.7% in June; 2Q13 lease-up averaged 22 units/month. RCR models indicate that supply is likely to keep pace with tenant demand over the next five years, holding average occupancy within a tight 93.5% to 94.0% range. We expect occupancy to hold steady at about 93.5% through YE13 and rise to 94.0% in 2014 before retreating to the high 93% area. 2Q13 Effective Rent Trends Pricing trends held steady during the second quarter, according to Reis, as owners achieved an asking rent advance of $5 (0.6%) and unchanged concession levels for a second consecutive quarter. Effective rents increased $5 (0.6%) sequentially and $17 (2.2%) year-over-year. The latter metric was the slowest in five quarters, suggesting a degree of trend deceleration. Axiometrics samestore data showed stronger 3.8% y-o-y growth, unchanged from the first quarter performance. Reis report that rents declined sequentially in only two submarkets on the East side (South DeKalb/ Decatur). Suburban Cherokee Co. (1.0%) and Smyrna (1.2%) posted the largest gains, while infill Midtown (0.7%); Sandy Spring (0.6%) and Buckhead (0.5%) recorded constructive rent growth. RCR modeling exercises indicate that payroll employment growth and home prices are the factors principally influencing Atlanta rent growth. We expect strength in the former and generally weak price trends in the latter. Both factors will serve as constructive forces for metro rent trends. 2Q13 Property Markets and Total Returns Sales velocity accelerated during the spring as 51 properties of 80 units or more and values exceeding $5 million exchanged hands for total proceeds near $900mm. These statistics compare to 41 trades for about $1.0 billion during the previous quarter. The average price per unit was $66,453, relatively lower than 1Q’s $74,260 as the asset mix contained a higher concentration of older assets (the median age of properties traded in 2Q13 was 33 years compared to 18 years during 1Q). Cap rates compressed moderately as investors appeared to blur the distinction between class-B-, B and B+ quality assets to a greater degree. Class-A and -B+ properties traded in the low – to high-5% yield range, while B and B- assets were valued in the low– to mid-6s. Consequently, we elected to trim the generic purchase cap rate assumption by 0.15% to 5.6%. At this rate and a 6.0% terminal cap rate assumption, RCR estimate that a base IRR for Atlanta assets is 7.9%, ranking 17th among the RED 46. But economic volatility causes Atlanta’s riskadjusted index to fall to RED 46 44th rank. MARKET OVERVIEW 2Q13 | ATLANTA, GEORGIA Metro Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy Rate 96% RED 46 AVERAGE ATLANTA 94% 94.0% 93.5% 92% 93.8% 94.0% 90% 88% 86% 2Q 07 2Q 08 2Q 09 2Q 10 2Q 11 2Q 12 2Q 13 2Q 14 2Q 15 2Q 16 2Q 17 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% ATLA NTA 7.0% SOUTH ATL REGION 6.5% 6.0% 5.5% 6. 9% 6. 2% 7. 2% 5.0% 6. 0% 5. 6% 5. 4% 5. 3% 5. 6% 4Q12 1Q13 2Q13 6. 7% 4.5% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 3Q13 Metro Payroll History and Forecast Annual Chg (000) Source: BLS History, RCR Forecasts 75 50 25 0 -25 -50 -75 -100 -125 -150 ATLA NTA 2008 2009 2010 2011 2012 2013f 2014f 2015f 2016f 2017f - 26. 5 - 136. 1 - 20. 8 35. 5 43. 9 51. 6 57. 4 58. 1 60. 7 62. 2 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS Property Class/ Type (Constr.) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Tuscany at Lindbergh (Buckhead) Reserve at Sugarloaf (North Gwinnett Co.) Century Windermere (Forsyth Co.) A-/GLR (2001) A-/GLR (2001) B+/GLR (2001) 13-Jun-2013 14-Jun-2013 20-Jun-2013 $49.5 $47.0 $46.0 $152,775 $141,141 $132,948 6.0% 5.7% 5.8% Dunwoody Station (Sandy Sprg/Dunwoody) Montage Old Fourth Ward (Midtown) A-/GLR (1989) A-/MR (2007) 28-Jun-2013 16-Jul-2013 $73.0 $26.7 $137,736 $131,000 5.1% 5.4% Property Name (Submarket) RED CAPITAL Research | August 2013 MARKET OVERVIEW 2Q13 | ATLANTA, GEORGIA Metro Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 5.0% YoY Rent Trend 2.5% 3. 3% 2. 1% 0.0% 3. 4% 3. 0% -2.5% -5.0% RED 46 AVERAGE ATL AXIOMETRICS SAME-STORE ATLANTA (REIS/RCR) -7.5% -10.0% 2Q 07 2Q 08 2Q 09 2Q 10 2Q 11 2Q 12 2Q 13 2Q 14 2Q 15 2Q 16 2Q 17 Metro Home Price Trends Source: FHFA Home Price Indices and RCR Forecasts 4% 2% Y-o-Y % Change 0% -2% -4% -6% U. S. A . -8% A TL A NTA SO ATL REGION -10% 2011 2012 2013f 2014f 2015f 2016f 2017f Metro Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR 3.0% Y-o-Y % Change 2.5% 2.0% U.S.A. ATLANTA 1.5% 1.0% 0.5% 2011 2012 2013f 2014f 2015f 2016f 2017f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | August 2013 SUBMARKET TRENDS Effective Rent Submarket Buckhead Physical Vacancy 2Q12 2Q13 Change 2Q12 2Q13 Change $1,070 $1,085 1.4% 4.8% 3.7% -110 bps Central I-75 West $831 $850 2.2% 8.2% 8.5% 30 bps Cherokee County $773 $795 2.8% 4.1% 5.7% 160 bps Clarkston / Stone Mountain $647 $643 -0.6% 12.1% 10.3% -180 bps Clayton / Henry $684 $703 2.8% 8.4% 7.6% -80 bps Decatur / Avondale $763 $760 -0.4% 8.4% 8.6% 20 bps I-20 East $726 $723 -0.3% 7.9% 7.4% -50 bps I-20 West $686 $695 1.3% 11.0% 8.3% -270 bps Marietta $761 $780 2.5% 5.6% 5.0% -60 bps Midtown $1,016 $1,056 4.0% 5.3% 3.9% -140 bps North DeKalb County $853 $877 2.7% 6.8% 5.4% -140 bps North Gwinnett County $765 $777 1.5% 6.1% 5.1% -100 bps Roswell / Alpharetta $832 $853 2.5% 5.1% 3.3% -180 bps Sandy Spring / Dunwoody $849 $873 2.8% 4.9% 4.2% -70 bps Smyrna $727 $754 3.7% 4.7% 4.7% Unchd South DeKalb County $580 $570 -1.7% 20.3% 22.2% 190 bps South Fulton County $703 $718 2.1% 10.8% 11.8% 100 bps South Gwinnett County $711 $725 1.9% 6.0% 4.6% -140 bps $781 $798 2.2% 7.4% 6.5% -90 bps Metro Total Return 12% A TL (R A I =1. 52) R ED 46 AV G. (R AI =3. 89) Total Return Distributions Source: RED CAPITAL Research 9.4% 9.1% 10% 7.1% 8% 6.8% 7.9% 5.6% 6% 3.6% 4% 2% 11.8% 4.8% 0.0% 0% 90% 70% 50% 30% P roba bility of Ac hie ving S ta te d Re turn or G re a te r 10% RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614-857-1416 Kenneth H. Bowen, President, Red Mortgage Capital, LLC [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 4Q12 April 2013 Payroll Job Summary Total Payrolls 2,383.5m Annual Change 50.4 (2.2%) 2013 Forecast 52.3m 2014 Forecast 59.2m 2015 Forecast 58.2m 2016 Forecast 56.3m Unemployment 8.7% (Jan) 4Q12 Payroll Trends and Forecast Re-benchmarked Atlanta payroll data reveal that 2012 metro job creation was considerably stronger than previously understood. The revisions show that establishments created 43,900 jobs rather than the 34,200 indicated earlier. Moreover, the upward revisions were heavily concentrated in the year’s second half (payroll growth in 4Q12 proceeded at 2.2% annual rate, up from an earlier 1.6% estimate), showing economic acceleration in late 2012, quite at odds with the plateauing exhibited earlier. Late year gains were propelled by bursts of hiring in the retail, transportation, infor- Occupancy Rate Summary 4Q12 Absorption and Vacancy Rate Trends Occupancy Rate (Reis) Apartment demand during the seasonally-slow fourth quarter was above average for the third consecutive year as new tenants occupied 2,102 vacant units during the period, four times the 510unit 1999–2009 average. As completions totaled only 188 units, metro occupancy soared 50 basis points sequentially to 93.2%, an 11-year high, among the largest quarter-to-quarter advances recorded among the RED 50 markets. RED 50 Rank 93.2% 48th Annual Chg. (Reis) +1.2% RCR YE13 Forecast 94.0% RCR YE14 Forecast 94.7% RCR YE15 Forecast 94.5% RCR YE16 Forecast 94.0% Effective Rent Summary Mean Rent (Reis) $714 Annual Change 3.5% RED 50 Rank 46th RCR YE13 Forecast 4.2% RCR YE14 Forecast 4.7% RCR YE15 Forecast 4.0% RCR YE16 Forecast 2.9% Trade & Return Summary $5mm+ Sales Approx. Proceeds Median Cap Rate (FNM) Avg. Price/Unit 46 $1.1bn .% $77,326 Expected Total Return 7.9% RED 46 ETR Rank 18Th Risk-adjusted Index 2.38 RED RAI Rank 37th Demand was strongest in suburban submarkets east and north of midtown: North DeKalb and mation and leisure service sectors. The strong late-year performance affects our forecast materially. Our model now expects metro job growth to rise above 2% in 1H13 before accelerating to the 2.3% to 2.7% range in 2H13 and 2014. As a result, we expect Atlanta employers to add about 52,000 workers in 2013 up from our earlier 42,500-job forecast. The out-years of the projection also should be constructive for apartment demand as the model now projects annual gains ranging of 52,000 to 60,000 for 2014—2017. Gwinnet County submarkets notched sequential occupancy gains ranging from 60 to 130 bps. Infill submarkets still enjoyed the tightest market conditions, however, as Midtown, Buckhead and Sandy Spring reported occupancy above 95.5%. Our absorption model anticipates steady annual apartment demand ranging from 1.2% to 2.0% of stock through 2017; enough to allow Atlanta occupancy to rise to 95% by 2015. But supply is projected to catch-up to demand thereafter, giving rise to a 50 to 70 bps occupancy decline in 2016. 4Q12 Rent Trends Rent trends lost momentum during the fourth quarter despite robust tenant demand. Average effective rents increased only $2 (0.3%) to $788, according to Reis, the smallest sequential advance since 4Q11 and the 6th slowest gain recorded among the RED 50. Year-on-year growth accelerated to 2.7% from 2.3% during 3Q12, however, attributable to a weak 4Q11 comparison. Submarket performance was mixed. Eleven submarkets posted sequential quarter gains, led by Sandy Spring (1.3%) and Marietta (1.1%). By the same token, six submarkets recorded net declines, most severely in the east suburbs, as South DeKalb Co. and Clarkston suffered respective net declines of $9 (–1.4%) and $7 (–1.1%). The RCR rent model suggests that Atlanta rent trends are poised for a strong upside breakout. Statistically, Atlanta rents are primarily determined by payroll and personal income growth. Both promise to increase in abundance. Rents are projected to rise 4.2% in 2013 and compound annual growth through 2017 is projected to be 3.6%. 4Q12 Property Markets and Total Returns Atlanta long has been among the most active apartment property markets in America, but 4Q12 was notable even by its lofty standards. Investors acquired at least 46 larger properties during the period, up from 26 comparable trades during the third quarter. Total sales proceeds were $1.1 billion, an increase of 133% over the prior quarter. Buyers moved up the quality spectrum, buying 12 properties at prices above $100/ft2 at initial yields dipping into the low– to mid-5% range. The average price of a unit was $77,326, up 19% from the $64,935 third quarter average. Urban infill assets traded to initial yields in the mid -5% range. Class-A suburban GLRs traded behind, mostly in the low– to mid-6% area. Class-B– and class-C property cap rates ranged from 7%-9%. Using a 5.5% going-in cap rate and RCR metro rent, occupancy and exit cap rate forecasts, we estimate that Atlanta expected total returns are about 7.9% over five years. Atlanta ranks 18th highest among the RED 46 peer group. MARKET OVERVIEW 4Q12 | ATLANTA, GEORGIA Metro Occupancy Rate Trends Metro Occupancy Rate Source: Reis History, RCR Forecasts 97% 96% 95% 94% 93% 92% 91% 90% 89% 88% RED 46 AVERAGE 4Q 06 4Q 07 4Q 08 ATLANTA 4Q 09 4Q 10 RCR FORECAST 4Q 11 4Q 12 4Q 13 4Q 14 4Q 15 4Q 16 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 8.0% A TLANTA SOUTH ATL REGION 7.0% 6.0% 5.0% 6. 3% 6. 9% 6.1% 7. 3% 5.6% 6. 0% 5. 4% 5. 3% 4Q12 1Q13 4.0% 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 Metro Payroll History and Forecast Annual Chg (000) Source: BLS History, RCR Forecasts 60 40 20 0 -20 -40 -60 -80 -100 -120 -140 ATLA NTA Metro Cap Rate Trends Source: eFannie.com, RCR Calculations 2008 2009 2010 2011 2012 2013f 2014f 2015f 2016f 2017f (26. 5) (136. 1) (20. 8) 35. 5 43. 9 52. 3 59. 2 58. 2 56. 3 49. 7 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr.) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Hawthorne Gates (Sandy Spg./Dunwoody) B+/GLR (1995) 20-Jan-2013 $19.5 $118,902 6.2% Century Skyline (Midtown/Downtown) Block Lofts (Midtown) A- / MR (2007) A- / MR (2005) 27-Nov-2012 16-Nov-2012 $30.0 $34.2 $133,333 $140,164 5.37% 5.8% Miller Station (North DeKalb) A- / GLR (2007) 7-Dec-2012 $22.3 $116,270 6.2% Holland Park (South Gwinnett) B / GLR (1998) 10-Dec-2012 $41.5 $83,669 6.1% Arbor Hills (North DeKalb) B+ /GLR (1987) 26-Dec-2012 $48.2 $96,400 7.0% RED CAPITAL Research | April 2013 MARKET OVERVIEW 4Q12 | ATLANTA, GEORGIA Metro Effective Rent Trends Source: Reis, Inc., Axiometrics, RCR Forecast 6% 4% YoY Rent Trend 2% 0% -2% RED 46 AVERAGE -4% -6% ATL (REIS) ATL (AXIOM) -8% -10% 4Q 06 4Q 07 4Q 08 4Q 09 4Q 10 4Q 11 4Q 12 4Q 13 4Q 14 4Q 15 4Q 16 Metro Home Value Rent Trends Source: S&P Case-Shiller Home Price Index 15% Y-o-Y % Change 10% 5% Metro Home Price Trends 0% Source: FHFA HPI -5% -10% -15% C SX - 20 METROS Atlanta -20% 2009 2010 2011 2012 2013 Y-o-Y % Change Metro Payroll Employment Trends Source: BLS , INSITUTE FOR ECONOMIC COMPETITIVENESS & RCR 3% 2% 1% 0% -1% -2% -3% -4% -5% -6% -7% U.S.A. 2008 2009 2010 2011 2012 2013f 2014f 2015f METRO 2016f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | April 2013 SUBMARKET TRENDS Effective Rent Submarket Buckhead Physical Vacancy 4Q11 4Q12 Change 4Q11 4Q12 Change $1,057 $1,073 1.6% 5.4% 4.3% -110 bps Central Interstate-75 West $822 $845 2.9% 9.1% 8.3% -80 bps Cherokee County $767 $781 1.7% 4.0% 3.8% -20 bps Clarkston / Stone Mountain $634 $644 1.6% 13.1% 11.1% -200 bps Clayton / Henry Counties $676 $690 2.2% 7.7% 8.0% 30 bps Decatur / Avondale $755 $759 0.4% 9.4% 8.4% -100 bps Interstate-20 East $721 $726 0.6% 9.4% 8.0% -140 bps Interstate-20 West $681 $684 0.5% 12.9% 9.6% -330 bps Marietta $742 $775 4.4% 5.9% 4.7% -120 bps Midtown $996 $1,032 3.7% 6.0% 4.3% -170 bps North DeKalb $835 $863 3.3% 7.8% 6.0% -180 bps North Gwinnett $744 $768 3.2% 7.1% 4.9% -220 bps Roswell / Alpharetta $803 $835 4.1% 5.4% 4.5% -90 bps Sandy Spring / Dunwoody $827 $867 4.9% 4.5% 4.4% -10 bps Smyrna $722 $741 2.6% 5.3% 4.3% -100 bps South DeKalb $566 $571 0.9% 18.2% 23.9% 570 bps South Fulton $689 $709 2.9% 11.3% 12.4% 110 bps South Gwinnett Metro $698 $713 2.2% 6.4% 4.8% -160 bps $767 $788 2.7% 8.0% 6.8% -120 bps Total Return Distributions Total Return 12% A tl an ta (R A I =2. 38) Source: RED CAPITAL Research R ED 46 AV G. (R AI =3. 40) 10% 8.0% 8% 6% 6.3% 3.7% 11.9% 10.1% 9.6% 8.4% 7.2% 5.9% 3.9% 4% 2% 0% 90% 70% 50% 30% P roba bility of Ac hie ving S ta te d Re turn or G re a te r 10% RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614-857-1416 Kenneth H. Bowen, President, Red Mortgage Capital, LLC [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 1Q12 May 2012 Payroll Job Summary Total Payrolls 2,311.4m Annual Change 45.3m 2012 Forecast 48.4m 2013 Forecast 55.0m 2014 Forecast 63.5m 2015 Forecast 72.5m Unemployment 8.7% (Mar) Vacancy Rate Summary Vacancy Rate (Reis) 7.4% RED 50 Rank 48th Annual Chg (Reis) <1.8%>% RCR YE12 Forecast 7.0% RCR YE13 Forecast 7.1% RCR YE14 Forecast 7.1% RCR YE15 Forecast 7.3% Effective Rent Summary Mean Rent (Reis) $772 Annual Change 1.8% RED 50 Rank 44th RCR YE12 Forecast 2.8% RCR YE13 Forecast 2.4% RCR YE14 Forecast 2.5% RCR YE15 Forecast 2.6% Trade & Return Summary $5mm+ Sales (1Q12) 18 Approx. Proceeds $369mm Median Cap Rate 6.5% Avg. Price/Unit $81,750 Expected Total Return 5.7% RED 46 ETR Rank 41st Risk-adjusted Index 1.63 RED RAI Rank 36th 1Q12 Payroll Trends and Forecast The Atlanta labor market finally found traction in the first quarter as hiring accelerated to the fastest pace in five years. Metro establishments hired workers at a 45,300-job, 2.0% year-on-year pace, up from the prior quarter’s 29,600-job rate. Likewise, seasonally-adjusted data registered a sequential quarter gain of 7,000 jobs. Momentum was largely attributable to rapid expansion by retail trade (11,800 jobs/4.8%) and business service (22,500 jobs/5.8%) concerns as well as improvement in the construction and man- ufacturing industries. Conversely, growth was constrained by lingering weakness in the transportation, information and financial service sectors. Although the March and April data were disappointing, our forecasting models continue to anticipate solid job growth over the next several years. For 2012, the model projects average monthly growth of 45,300 jobs. Employers should create about 55,000 positions next year and nearly 65,000 in 2014, setting the stage for what may be the largest jobs harvest since 1999 in 2015. 1Q12 Absorption and Vacancy Rate Trends Metro area apartment owners enjoyed healthy space demand during the first quarter, boosted by an improving job market and the falling appeal of homeownership due to real estate value declines. Tenants net leased 1,341 units, according to Reis, down from the seasonally stronger fourth quarter (2,471) but considerably greater than the yearearlier period (1,192) and the 12-year fourth quarter average net absorption total of 341 units. Metro occupancy spiked 50 basis points sequentially and 180 bps year-on-year to 92.6% as a re- sult, the highest metric in nearly twelve years. Lower average rent suburban submarkets attracted the largest share of tenant interest as North DeKalb; North Gwinnett and Smyrna each gained a net of 150 tenants or more. Some infill areas also fared well, especially Buckhead and Midtown; each added nearly 100 tenants during 1Q12. RCR models project that the Atlanta rally has another year to run before supply pressures return. Vacancy is likely to fall to 7% before stabilizing. 1Q12 Rent Trends Metro effective rent trends rebounded from 4Q11’s disappointing –0.1% decline with a solid 0.7% sequential quarter advance, raising average real rents from $767 to $772. The gain elevated mean Atlanta rent to within $1 of the series record set in 3Q08. Progress was largely attributable to concession recession, however, as face rents only recovered the prior quarter’s -$2 sequential net loss. By way of comparison, the value of the typical rent concession package fell –3.3% ($3). Sequential quarter effective rent trends were posi- tive in every submarket with the exceptions of Buckhead (-0.2%); Cherokee Co. (-0.3%); and I-20 East and West (-0.1%/-0.5%). By contrast, gains greater than 1% were chalked down in Roswell; Marietta; Midtown; and Sandy Spring submarkets. RCR econometric rent models find that personal income growth is the greatest determinant of rent trends. Unfortunately, the model suggests that metro P.I. growth is likely to be sluggish, holding annual rent increases below the 3% level through the duration of our five-year forecast period. 1Q12 Property Markets and Total Returns The pace of Atlanta apartment property sales hardly missed a beat over the winter as a total of 18 properties valued at $5 million or more exchanged hands from January to March, accounting for total proceeds of $369mm. These data compare to 20 transactions for $478mm in the previous quarter. The average price of the 4,509 units traded was $81,750, up 13.3% quarter-to-quarter, suggesting investors concentrated increasingly on stabilized properties as opposed to the class-B repositioning plays that were popular last year. Five sales closed year-to-date were priced at the equivalent of $145,000/unit or greater, demonstrating the eagerness of funds and institutions to increase exposure to the Atlanta market. Cap rates were mostly in the mid-5% to 6% range. Employing a 5.75% generic cap rate, RCR models derive a below-average 5.7% expected total return, owing largely to our cautious outlook for metro rents. The moderate return projection coupled with above average historical NOI volatility also produce a low (36th ranked) risk-adjusted index. MARKET OVERVIEW 1Q12 | ATLANTA, GEORGIA Metro Vacancy Rate Trends Metro Vacancy Rate Source: Reis, Inc. History, RCR Forecasts 12% 11% 10% 9% 8% 7% 6% 5% 4% 3% ATLANTA RED 46 7. 0% 6. 8% 7. 0% 7. 3% 4.9% 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 1Q 16 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% A TLA NTA SOU TH A TLA NTI C R EGI ON 7.0% 6.5% 6.0% 7.0% 7.0% 7.0% 6.4% 6.8% 6.7% 7.0% 6.6% 6.5% 5.5% 1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 3Q 11 4Q 11 1Q 12 Metro Payroll History and Forecast Annual Chg (000) Source: BLS History, RCR Forecasts 80 60 40 20 0 -20 -40 -60 -80 -100 -120 -140 ATLA NTA Metro Cap Rate Trends Source: eFannie.com, RCR Calculations 2004 2005 2006 2007 2008 2009 2010 2011 2012f 2013f 2014f 2015f 30. 3 69. 7 67. 0 49. 7 (26. 0) (135. 5) (19. 9) 28. 8 48. 4 55. 0 63. 5 72. 5 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr.) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Mariposa Lofts (Midtown) A-/MR (2003) Mar-2012 $40.0 $158,103 6.0% Allure at Buckhead (Buckhead) Axis at Perimeter Center (Sandy Springs) A-/MR (2002) A/MR (2010) May-2012 Apr-2012 $30.0+ $53.5 $140,000+ $171,474 5.0% 5.8% Post Biltmore (Midtown) A/MR (2002) Mar-2012 $51.1 $185,054 4.9% Alexan Brookhaven Ph I (North DeKalb) Rocca at Piazza (Buckhead) A/MR (2009) A/MR (2002) May-2012 Feb-2012 $53.8 $19.5 $187,456 $243,750 5.5% 5.9% RED CAPITAL Research | May 2012 MARKET OVERVIEW 1Q12 | ATLANTA, GEORGIA Metro Effective Rent Trends Source: Reis, Inc., RCR Forecasts 6% 3.3% YoY Rent Trend 4% 2. 8% 2% 2. 7% 2. 4% 2. 4% 0% -2% RED 46 AVG ATLANTA -4% 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 1Q 16 Metro Home Price Trends Source: S&P Case Shiller Repeat Sales Index Y-o-Y % Change 5% - 2. 9% 0% -5% -10% - 16. 1% -15% C SX - 20 METROS ATLANTA -20% 2009 2010 2011 2012 Metro Payroll Employment Trends Source: BLS Data, RCR Forecasts Y-o-y Growth Rate 3% 2% 1% 0% -1% -2% ATLANTA USA -3% -4% 2010 2011 2012f 2013f 2014f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | May 2012 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 1Q11 1Q12 Change 1Q11 1Q12 Central I-75 West $790 $824 4.3% 12.1% 8.3% -380 bps Cherokee County $763 $765 0.3% 5.1% 3.6% -150 bps Clarkston / Stone Mountain $628 $638 1.7% 13.7% 12.6% -110 bps Clayton / Henry Counties $666 $680 2.1% 9.8% 8.6% -120 bps Decatur / Avondale $735 $755 2.8% 10.6% 8.9% -170 bps I-20 East $714 $721 0.9% 11.2% 8.5% -270 bps I-20 West $665 $678 2.0% 10.8% 11.8% 100 bps Marietta $738 $752 1.9% 7.9% 5.7% -220 bps Midtown $984 $1,012 2.9% 9.0% 5.4% -360 bps North DeKalb $828 $843 1.8% 9.4% 7.3% -210 bps North Gwinnett $750 $752 0.2% 7.8% 6.4% -140 bps Roswell / Alpharetta $809 $815 0.8% 6.0% 5.1% -90 bps Sandy Spring / Dunwoody $828 $837 1.1% 5.7% 5.0% -70 bps Smyrna $704 $723 2.7% 6.8% 4.7% -210 bps South DeKalb $564 $570 1.2% 20.2% 20.3% 10 bps South Fulton $672 $694 3.2% 13.3% 11.3% -200 bps South Gwinnett $692 $703 1.6% 6.6% 6.0% -60 bps $758 $772 1.8% 9.2% 7.4% -180 bps Metro Change Metro Total Return Probability Distribution Total Return Source: RCR Model Forecasts 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% 0.0% - 2.0% A TLA NTA (R A I =1. 63) R ED 46 AV G. (R AI =3. 17) 5.3% 1.4% 3.1% 10.2% 5.9% 6.8% 7.7% 10.3% 8.3% 4.0% 90% 70% 50% 30% 10% P roba bility of Ac hie ving S ta te d Re turn or Highe r RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614-857-1416 Kenneth H. Bowen, President, Red Mortgage Capital, LLC [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 4Q11 March 2012 Payroll Job Summary Total Payrolls 2,329m Annual Change +29.6m 2012 Forecast +26.1m 2013 Forecast +26.2m 2014 Forecast +54.8m 2015 Forecast +78.5m Vacancy Rate Summary Vacancy Rate (Reis) 7.7% RED 50 Rank 48th Annual Chg (Reis) -2.1% RCR YE12 Forecast 7.3% RCR YE13 Forecast 7.7% RCR YE14 Forecast 7.3% Effective Rent Summary Mean Rent (Reis) $767 RED 50 Rank 40th Annual Change 1.6% RCR YE12 Forecast 2.8% RCR YE13 Forecast 2.0% RCR YE14 Forecast 2.8% Q4 Trade & Return Summary $5mm+ Sales 25 Approx. Proceeds $543mm Median Cap Rate 6.6% Avg. Price/Unit $70,815 Expected Total Return 6.0% RED 45 Rank 29th 4Q11 Payroll Trends and Forecast The Atlanta economy improved last year and is off to a great start in 2012. After trimming –20,200 (-0.9%) positions from payrolls in 2010, area employers added 30,300 (1.3%) jobs in 2011. Moreover, preliminary BLS data show that headcounts rose 68,400 (3.1%) year-over-year in January, the largest increase since March 2007. Economy.com expect payroll growth to decelerate throughout the rest of the year, producing a modest 35,170-job increase, only a slight improve- ment from 2011 job creation. But the source is optimistic thereafter, projecting a 99,570-job gain in 2013 and 135,680-job expansion in 2014. The RCR econometric model produces comparatively conservative forecasts. Indeed, the pace of job creation is forecast to decelerate through 2013. Furthermore, our forecast for 2014 job growth (54,800) is less than half of the Economy.com estimate. 4Q11 Absorption and Vacancy Rate Trends Economic improvements contributed to strong rental demand last year. Positive net absorption totaled 8,678 units, including 2,892 units during the fourth quarter. Managers of Class-A properties net leased 5,662 units in 2011. Class B/C absorption was slower (2,796 units), owing to a weak first half. Supply was subdued. Developers completed only 1,988 units last year, far below the 6,244-unit tenyear average. As a result, the metro vacancy rate plunged 70 basis points sequentially and 210 basis points year-over-year to 7.7% in 4Q11. According to Reis, developers will add 1,295 units to the rental inventory this year, fewer still than the 2011 total. Based on Economy.com’s employment forecast, Reis expect robust apartment demand to produce a 110 basis point drop in vacancy to 6.6% this year, the lowest since 2001. By comparison, RCR’s conservative payroll estimate produces a lower absorption forecast and a 7.3% vacancy rate by year-end. 4Q11 Rent Trends Despite economic improvements and rising occupancy, area rent trends were weak. Metro average effective rent was unchanged sequentially, following five consecutive quarterly increases. As a result, the pace of year-over-year rent growth slowed from 1.9% in 3Q11 to 1.6%. Performance varied across submarkets last year. Two of the metro’s 18 submarket generated annual rent growth above 4.0% (Central I-75 West and Smyrna) while one submarket (Roswell / Alpharet- ta) suffered rent declines. Effective rent trends were disappointing last year and RCR foresee modest improvement over the next few years as rents advance 2.8% this year and 2.0% and 2.8% in 2013 and 2014, respectively. Reis remain optimistic, however. The source forecasts a 5.0% increase this year, followed by annual increases between 4.0% and 5.0% through 2016. 4Q11 Property Markets and Total Returns According to Loopnet.com, metro Atlanta multifamily transaction activity accelerated last year. The source identified 111 transactions totaling $2,043 million in transaction volume that closed in 2011. The figures compare favorably to the 45 sales and $980.3 million volume comparisons from 2010. CBRE’s February cap rate survey shows going-in yields between 5.0% and 6.0% for stabilized ClassA assets and 5.75% and 7.5% for stabilized Class- B properties. Furthermore, survey respondents expect cap rates to remain flat in 1H12. Using our rent and occupancy forecasts, RCR calculate a 6.0% unlevered five-year holding period total return, 29th highest among the RED 45. Atlanta ranks 34th in risk-adjusted return index due to high levels of NOI growth trend volatility. We expect that generic metro average cap rates will rise 90 basis points over the holding period, from 5.5% to 6.4%. MARKET OVERVIEW 4Q11 | ATLANTA, GEORGIA Apartment Vacancy Trends Sources: Reis, Inc., RCR Metro Forecasts Metro Vacancy Rate 13% 11% ATLANTA U.S.A. 7.7% 9% 7% 5% 3% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q12 1Q13 1Q14 Metro Multifamily Cap Rate Trends Sources: Fannie, Freddie, RCR, Reis 8.5% Average Cap Rate 8.0% 7.5% 7.0% 6.5% REIS A TLA NTA (T12 A VG) REIS A TLA NTA CLA SS-A (T12 A VG) FNM A So uth A tlantic 6.0% 5.5% 5.0% 1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 3Q 11 4Q 11 Payroll Employment Growth Sources: BLS Data & RCG Research Forecast Annual Chg (000) 100 26.1 26.2 50 0 -50 -100 -150 00 01 02 03 04 05 06 07 08 09 10 11 12f 13f NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rae Post Biltmore (Midtown) A Feb. 2012 $51.2 $185,054 4.3% Colonnade at Spring Hill (Smyrna) B Feb. 2012 $30.0 $79,576 6.2% AMLI at Mill Creek (North Gwinnett) A Dec. 2011 $40.5 $101,250 5.5% AMLI at Barrett Lakes A Oct. 2011 $47.5 $106,502 5.5% Property Name (Submarket) RED CAPITAL Research | March 2012 MARKET OVERVIEW 4Q11 | ATLANTA, GEORGIA Apartment Effective Rent Trends Sources: Reis, Inc., RCR Metro Forecasts 6% YoY Rent Trend 4% 2% 1.6% 0% ATLANTA -2% U.S.A. -4% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q12 1Q13 1Q14 Metro Median Single-Family Home Prices Y-o-Y % Change Source: Case-Shiller Home Price Index 20% 15% 10% 5% 0% -5% -10% -15% -20% -25% USA 2005 2006 Atlanta 2007 2008 2009 2010 2011 Year-over-year Payroll Growth Rate Sources: BLS, RCG Research Forecasts 4% 2% Rate 0% -2% -4% ATLANTA USA -6% -8% 05 06 07 08 09 10 11 12f 13f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | March 2012 SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 4Q10 4Q11 Change 4Q10 4Q11 $1,044 $786 $761 $624 $670 $735 $719 $661 $1,057 $822 $767 $634 $676 $755 $721 $681 1.2% 4.6% 0.9% 1.5% 0.8% 2.8% 0.4% 3.1% 8.2% 13.1% 5.8% 12.3% 11.2% 10.3% 11.4% 11.9% 5.4% 9.1% 4.0% 13.1% 7.7% 9.4% 9.4% 12.9% -280 bps -400 bps -180 bps 80 bps -350 bps -90 bps -200 bps 100 bps Marietta Midtown North DeKalb North Gwinnett Roswell / Alpharetta $738 $986 $817 $735 $811 $742 $996 $835 $744 $803 0.5% 0.9% 2.3% 1.3% -1.0% 8.6% 10.2% 10.0% 8.4% 6.4% 5.9% 6.0% 7.8% 7.1% 5.4% -270 bps -420 bps -220 bps -130 bps -100 bps Sandy Springs / Dunwoody $822 $827 0.6% 6.2% 4.5% -170 bps Smyrna $692 $722 4.3% 7.4% 5.3% -210 bps South DeKalb $561 $566 0.8% 19.0% 18.2% -80 bps South Fulton $666 $689 3.4% 15.1% 11.3% -380 bps South Gwinnett $691 $698 1.0% 7.0% 6.4% -60 bps $755 $767 $1.6 9.8% 7.7% -210 bps Buckhead Central I-75 West Cherokee County Clarkston / Stone Mountain Clayton / Henry Decatur / Avondale I-20 East I-20 West Metro RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan Director of Research [email protected] 614-857-1416 Kenneth H. Bowen President, Red Mortgage Capital, LLC [email protected] 800-837-5100 Change RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 3Q11 December 2011 Payroll Job Summary 3Q11 Payroll Trends and Forecast Total Payrolls: 2,236.0m Annual Change: -27.2m 2011 Forecast -16.0m 2012 Forecast +22.0m 2013 Forecast +55.0m The economy struggled to find sure footing during 3Q11, and payroll job losses mounted. Attrition proceeded at a 27,200-job, -1.2% annual rate, down from 2Q’s 21,300-job loss and comprehensively trailing the nation’s comparable 1.1% advance. Cuts in construction, finance and government headcounts were primarily responsible, collectively accounting for 30,700 (-5.6%) job losses expressed on a year-on-year basis. Unemployment 9.9% (ATL) Unemployment 10.0% (GA) October data were moderately stronger. Losses Vacancy Rate Summary 3Q11 Absorption and Vacancy Rate Trends Vacancy Rate (Reis) 8.4% RED 50 Rank 48th Weak employment trends notwithstanding, demand for apartment space was exceptional during the summer. Tenants absorbed 2,572 vacant units, up 48% from 2Q’s level. While delivery of 1,386 units blunted the impact on overall occupancy, the average market occupancy rate increased 40 basis points to 91.6% nevertheless. Annual Chg (Reis) -2.2% Reis YE11 Forecast 8.4% Reis YE12 Forecast 7.9% Reis YE13 Forecast 7.3% RCR 2015 Forecast 8.9% Only two submarkets suffered net sequential quarter tenant losses: Cherokee Co. (-8 units) and I-20 West (-17). By contrast, four submarkets absorbed 200 or more vacant units, led by Marietta (795) Effective Rent Summary 3Q11 Rent Trends Mean Rent (Reis) $767 Annual Change 1.9% RED 50 Rank 41st Reis 2012 Forecast 2.8% Reis 2013 Forecast 3.3% Average metro rents increased at the fastest pace in three years as metro owners took advantage of healthy tenant demand to recoup Great Recession losses. Asking rents rose $6 (0.7%) sequentially to $863, $1 short of the historical series record, while effective rents gained $5 (0.7%) to $767, $6 shy of the series high established three years ago. Reis CAGR 2011 –15 3.5% RCR CAGR 2011 –15 2.6% Effective rents increased sequentially in every submarket except South DeKalb and South Gwinnet counties. Gains of more than 1% were regis- Trade & Return Summary 3Q11 Property Markets and Total Returns $10mm+ Sales Sales of at least 17 apartments valued at $10mm or more closed during 3Q11, and another 8 large property sales were consummated in October and November. Total proceeds topped $750mm July to November, including $650mm+ derived from the sale of institutional quality properties. The average price per unit was approximately $80,500 in 3Q and more than $90,000 among 4Q trades. Approx. Proceeds 17 $425mm Cap Rate (T-6M Med) 6.9% Avg. Price/Unit $80,500 Expected Total Return 3.4% RED 44 Rank RAI 2.84 42nd RAI Rank 41st Earlier in the year, investors focused on distressed and under-performing properties with up- slowed to a 22,100-job y-o-y rate, the best metric recorded since April; while seasonally-adjusted figures showed a 3,300-job sequential month add. RCR expect y-o-y payroll comparisons to stabilize by 1Q12, leading to moderate net job gains for the full year in the neighborhood of 20,000. Conditions should begin to resemble this growth market’s historical norm by 2013, when we expect net job growth to rise to the 55,000-job level, with gains approaching 80,000 jobs in store for 2014. and South Gwinnett (377). Tenants also migrated to infill locations, boosting occupancy in Buckhead and Midtown by 70 and 120 bps, respectively. Reis expect occupancy to rise further over the next several years, advancing 50 bps by year-end, followed by 60, 40 and 30 bps gains in 2012, 2013 and 2014, respectively. RCR models are less optimistic, largely because of our slower job growth forecast. Average metro occupancy is projected by our models to decline moderately from the current level to the low-91% area by 2015. tered in four submarkets, most notably Buckhead (1.0%) and South Fulton County (2.1%). Reis project useful rent growth through 2015, beginning with a moderate 2.8% advance in 2012, but growing steadily thereafter; culminating in a 4.2% surge in 2015. By contrast, RCR models foresee slower going. We project rents to rise at a compound annual rate of 2.6% through 2015, 90 bps slower than Reis. Our weaker underlying employment outlook is the principal reason. management/repositioning potential. Institutional investors exhibited greater willingness to acquire stabilized, class-A assets at lower cap rates recently, with A’s trading in the 5.5% to 6.5% range. Employing a 5.5% acquisition cap rate, RCR estimate that the expected metro five-year un-levered total return is about 3.4%, 42nd highest among the RED 44. Returns are hampered by the model’s forecast of a 2.6% compound annual rent growth rate, the fourth slowest metric in the peer group. MARKET OVERVIEW 3Q11 | ATLANTA, GEORGIA Metro Apartment Vacancy Trends Source: Reis, RCR Forecast Metro Vacancy Rate 12% 11% ATLANTA FORECAST U.S. TOP METRO AVG. 10% 9% 8.5% 8.3% 4. 9% 4. 9% 8.4% 8% 7% 5. 3% 6% 5% 4% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 Metro Multifamily Cap Rate Trends Sources: Fannie, Freddie, RCR, Reis & RCA Average Cap Rate 9% F NM / F M C U S F NM / F M C SO A TLANTI C R EGI ON R EI S A TLA NTA T- 6M 8% 7% 6% 5% 2Q 07 3Q 07 4Q 07 1Q 08 2Q 08 3Q 08 4Q 08 1Q 09 2Q 09 3Q 09 4Q 09 1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 3Q11 Pa y r o l l Emp l o y me n t Gr o wth A nn ua l Ch g (000) 100 So u r ce : B LS Da ta & R CG R e se a r ch F o r e ca st 50 0 - 50 - 100 - 150 A TLANTA 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011f 2012f 2013f 61. 2 11. 7 (42. 7) (22. 5) 30. 3 69. 7 67. 0 49. 7 (26. 0) (136. 6 (31. 5) (16. 0) 22. 0 55. 0 NOTABLE RECENT TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate AMLI Barrett Lake (Marietta) Oxford Oak (South Gwinnett) AA Oct-2011 Nov-2011 $47.5 $25.4 $106,502 $88,309 5.5% 6.5% Oxford Springs (North DeKalb) A Nov-2011 $23.7 $88,309 6.5% Century Perimeter Park (Sandy Spr) A- Nov-2011 $39.7 $133,221 5.5% Property Name (Submarket) RED CAPITAL Research | December 2011 MARKET OVERVIEW 3Q11 | ATLANTA, GEORGIA Apartment Effective Rent Trends YoY Rent Trend Source: Reis, Inc., RCG Forecasts 5% 4% 3% 2% 1% 0% -1% -2% -3% -4% 2. 6% 1. 3% 3. 0% 1. 4% 3. 5% 1. 6% A TL A NTA FOREC A ST TOP 82 METRO A VG TOP 82 FOREC A ST 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 Metro Home Price Trends Source: S&P Case-Shiller Home Price Index 10% Y-o-Y % Change 5% 0% -5% -10% -15% -20% CSX-20 -25% 2007 2008 2009 2010 ATLANTA 2011 Year-over-year Payroll Growth Rate 4% Source: BLS, RCG Research Forecasts 2% Rate 0% -2% -4% -6% -8% 2007 2008 2009 2010 2011f 2012f 2013f 2014f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | December 2011 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 3Q10 3Q11 Change 3Q10 3Q11 $1,040 $777 $754 $628 $666 $747 $713 $662 $1,049 $804 $777 $633 $681 $744 $730 $676 0.9% 3.4% 3.1% 0.9% 2.2% -0.5% 2.3% 2.1% 7.9% 15.1% 8.0% 12.3% 12.5% 10.9% 12.4% 13.4% 6.2% 10.9% 5.1% 12.9% 8.4% 10.5% 10.1% 13.2% -170 bps -420 bps -290 bps 60 bps -410 bps -40 bps -230 bps -20 bps Marietta Midtown $737 $987 $745 $990 1.0% 0.3% 9.3% 11.4% 7.0% 7.2% -230 bps -420 bps North DeKalb North Gwinnett $811 $732 $835 $759 3.0% 3.7% 10.9% 9.3% 8.7% 7.8% -220 bps -150 bps Roswell / Alpharetta $804 $816 1.6% 6.2% 5.3% -90 bps Sandy Spring / Dunwoody Smyrna $825 $694 $838 $718 1.5% 3.5% 6.6% 8.4% 5.1% 5.8% -150 bps -260 bps South DeKalb $556 $568 2.0% 17.9% 18.8% 90 bps South Fulton $667 $686 2.8% 16.4% 12.7% -370 bps South Gwinnett $692 $692 -0.1% 8.2% 6.3% -190 bps $753 $767 1.9% 10.6% 8.4% -220 bps Bulkhead Central I-75 West Cherokee County Clarkston / Stone Mountain Clayton Co. / Henry Co. Decatur / Avondale I-20 East I-20 West Metro RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Change RED CAPITAL GROUP® | MARKET OVERVIEW Atlanta, Georgia Multifamily Housing Update 2Q11 August 2011 Payroll Job Summary 2Q11 Payroll Trends and Forecast Total Payrolls: 2,248.1mm Annual Change: - 21.3m 2011 Forecast - 5.0m 2012 Forecast +53.0m 2013 Forecast +42.9m Unemployment: 10.5% (June) Atlanta payroll trends continued to disappoint, falling at a 21,300-job, -0.9% year-over-year pace; representing the weakest quarter since 2Q10. The performance was largely attributable to accelerating payroll job cuts in the construction, finance and government sectors, where employment dropped at a combined 33,400-job, -5.9% pace, down from 1Q11’s 25,600, -4.5% annual rate of decline. Conversely, improving factory orders and commerce flows boosted hiring in the manufacturing and transportation sectors. Manufacturers Vacancy Rate Summary 2Q11 Absorption and Vacancy Rate Trends Vacancy Rate (Reis) 8.7% RED 50 Rank 48th Annual Chg (Reis) -2.6% RCR YE11 Forecast 8.7% RCR YE12 Forecast 8.6% Poor job creation metrics notwithstanding, 2Q11 demand for metro apartments was exemplary. Tenants leased a net of 1,667 units, up from 1Q’s strong 1,395 tally. As there were no new additions to the Atlanta inventory for the second consecutive quarter, average occupancy surged 50 basis points sequentially and 260 bps year-overyear to 91.3%, a three-year high. RCR YE13 Forecast 8.7% Average occupancy was higher or stable in every metro submarket. Two submarket posted net absorption totals of 200 units or more: Clayton/ Effective Rent Summary 2Q11 Rent Trends Mean Eff. Rent (Reis) $762 Owners raised rents cautiously, taking advantage of robust tenant demand while encouraging further occupancy gains. Reis report that average asking and effective rents increased $4 sequentially, reaching $853 and $762, respectively. The latter figure is the highest metric reported since late 2008 and comes within $11 of the prerecession peak. Annual Change 1.7% RED 50 Rank 38th RCR 2011 Forecast 1.7% RCR 2012 Forecast 1.7% RCR 2012 Forecast 2.5% Expressed on a year-over-year comparison basis, effective rents increased 1.7%, up from 1.2% in Trade & Return Summary 2Q11 Property Markets and Total Returns $5mm+ Sales 1H11 Investors were aggressive accumulators of Atlanta assets in the first half of 2011. According to Real Capital, a total of 66 properties valued at $2.5mm or greater exchanged hands for total proceeds of $978mm. This compares to only 17 transactions for $330.7mm in the comparable period of 2010. 66 Approx. Proceeds $977.9mm Median Cap Rate 7.5% Avg. Price/Unit $45,121 Expected Total Return 5.2% RED 50 Rank 34th Risk-adjusted Index 26th The average price of unit was relatively low ($45,121), as distressed asset sales accounted for a meaningful percentage of the trades. Moreover, there is further pruning to do, RCA report added workers at a 3,800-job, 2.7% annual pace, the strongest quarterly advance in 15 years. Transportation establishments posted a 3,900job, 3.3% surge, the best quarter since 2006. RED CAPITAL Research’s forecast, produced in May, calls for a 5,000-job loss in 2011, preceding gains of 53,000 and 42,900 jobs in 2012 and 2013. But July’s devastating 28,8000-job y-o-y decline suggests that the ATL economy isn’t rebounding as quickly as expected in the spring. Henry and North DeKalb. South DeKalb recorded the largest sequential occupancy rate increase, rising 110 bps to 80.5%. Close-in suburban areas like Buchhead, Sandy Spring and Roswell reported average a vacancy rates below 7%. Reis models foresee steady occupancy gains, projecting a metro average 93% rate by YE13. RCR models are not as optimistic, forecasting relatively stable occupancy for the period holding stubbornly below the 92% level through mid-decade. the prior quarter. While the gain was the strongest in three years it trailed the 2.3% RED 50 average and ranked just 38th among the group. Reis models are exceptionally optimistic for the second half, projecting a $21 nominal increase in effective rents, representing a 5.6% annualized advance. The service foresees a 3.4% rise in 2012. RCR models foresee more modest gains, projecting a 1.6% rate of 2H11 annualized growth and a 1.7% increase in 2012. that nearly $2bn of distressed Atlanta area multifamily assets remained unresolved at mid-year, the fourth highest figure observed among major metros after New York Las Vegas and Phoenix. Using a 6.0% generic cap rate, our new integrated model projects five-year un-levered returns of 5.2%, ranking 34th highest among the RED 46. Weak NOI growth and a sharp 160 bps increase in cap rates over the holding period are primarily responsible for the below average performance. MARKET OVERVIEW 2Q11 | ATLANTA Apartment Vacancy Trends Source: Reis, Inc., RCR Forecasts 12% ATLANTA Metro Vacancy Rate 11% U.S.A. 10% 9% 8% 7% 6% 5% 4% 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q11 1Q12 1Q13 Metro Multifamily Cap Rate Trends Source:s: Fannie, Freddie, RCR, Reis 7.50% Average Cap Rate 7.25% 7.00% 6.75% 6.7% 6.5% 6.50% 6.25% 6.00% 6.1% F N M / F M C US A A V G . F N M / F M C SO UT H A T LA N T IC R E G IO N A V G . R EIS A T LA N T A M E D IA N ( T 12 A V G ) 5.75% 5.50% 2Q 07 3Q 07 4Q 07 1Q 08 2Q 08 3Q 08 4Q 08 1Q 09 2Q 09 3Q 09 4Q 09 1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 Payroll Employment Growth Source: BLS Data & RCG Research Forecast 53.0 Annual Chg (000) 100 42.9 ( 136.6) 50 0 -50 ( 5.0) ( 26.0) ( 31.5) -100 -150 00 01 02 03 04 05 06 07 08 09 10 11f 12f 13f NOTABLE TRANSACTIONS Property Class Date of Transaction Greenhouse (Marietta) B May-2011 $30.7 $62,730 7.0% Walden at Oakley (South Fulton) A- Jun-2011 $16.2 $67,292 7.2% Windsor at Mt. Vernon (Sandy Sprs) B+ Jun-2011 $30.2 $73,180 8.0% B (Distressed) Jul-2011 $39.3 $157,200 NA Property Name (Submarket) The Paces (Buckhead) Total Price (in millions) RED CAPITAL Research | August 2011 Price per unit Estimated Cap Rae MARKET OVERVIEW 2Q11 | ATLANTA YoY Rent Trend Apartment Effective Rent Trends Source: Reis, Inc., RCG Forecasts 5% 4% 3% 2% 1% 0% -1% -2% -3% -4% ATLANTA Line 2 U.S.A. 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q12 1Q13 Metro Median Single Family Home Prices Source: S&P Case-Shiller Index 10% Y-o-Y % Change 5% 0% -5% -10% -15% ATLANTA -20% SPX20 -25% 2007 2008 2009 2010 2011 Year-over-year Payroll Growth Rate Source: BLS, RCG Research Forecast 4% 2% Rate 0% -2% -4% -6% ATLANTA USA -8% 07 08 09 10 11f 12f 13f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | August 2011 SUBMARKET TRENDS Submarket Buckhead Central Interstate-75 West Cherokee County Clarkston / Stone Mountain Clayton Co. / Henry Co. Decatur / Avondale Interstate-20 East Interstate-20 West Marietta Midtown North DeKalb County North Gwinnett County Roswell / Alpharetta Effective Rent Physical Vacancy 2Q10 2Q11 Change 2Q10 2Q11 Change $1,027 $786 $746 $636 $668 $734 $713 $657 $1,039 $807 $774 $630 $673 $740 $719 $672 1.2% 2.7% 3.8% -0.9% 0.7% 0.8% 0.8% 2.3% 9.3% 13.4% 9.2% 12.8% 12.7% 12.5% 14.2% 14.6% 6.9% 11.5% 4.9% 13.2% 9.0% 10.6% 11.0% 13.0% -2.4% -1.9% -4.3% 0.4% -3.7% -1.9% -3.2% -1.6% $725 $987 $802 $719 $791 $741 $988 $831 $749 $816 2.2% 0.1% 3.6% 4.2% 3.2% 10.9% 10.7% 11.8% 10.6% 6.8% 7.4% 8.4% 8.8% 7.8% 5.4% -3.5% -2.3% -3.0% -2.8% -1.4% Sandy Springs / Dunwoody $828 $834 0.7% 7.4% 5.3% -2.1% Smyrna $700 $712 1.7% 8.3% 6.2% -2.1% South DeKalb County $564 $567 0.5% 16.6% 19.5% 2.9% South Fulton County $658 $674 2.4% 17.4% 13.3% -4.1% South Gwinnett County $691 $693 0.3% 9.5% 6.2% -3.3% $749 $762 1.7% 11.3% 8.7% -2.6% Metro RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update May 2011 EXECUTIVE SUMMARY E ven as the US payroll employment growth accelerated, conditions in the Atlanta MSA job market deteriorated in the first quarter. Indeed, metro headcount declined –6,900 (-0.3%) year-overyear in 1Q11, the metro’s weakest quarter observed since 2Q10 (-31,900 jobs). Similarly, data from the BLS’s household survey show that total employment fell –15,631 (-0.7%) y-o-y in the same time frame. Deteriorating conditions among financial service firms were partially to blame. The pace of annual payroll job attrition decelerated from –6,200 jobs in the first nine months of 2010 to only –3,700 jobs in the fourth quarter. But the trend reversed as financial service concerns trimmed headcounts at a –7,100-job pace. Conversely, professional, scientific and technical service employers hired workers at a healthy rate. Sector firms cut –3,700 jobs last year before adding workers for three consecutive months from January to March. Y-oy hiring totaled 1,900 in January, 3,300 in February and 4,800 in March. Seasonally-adjusted job growth rebounded in the first quarter as 3,100 jobs were created in the first three months of the year and data from the Manpower Employment Outlook Survey suggests that growth will accelerate next quarter. The percentage of firms that plan to add workers rose from 11% in December (1Q11) to 19% in March (2Q11) and the share of firms that plan to cut staffs remained stable at 8%. The RED CAPITAL Research (RCR) econometric payroll model predicts that payroll gains will accelerate over the next couple of years. Net job formation is expected to total 6,900 (0.3%) this year and 65,700 (2.9%) in 2012. Economy.com also SNAP SHOT predict a strong recovery as payrolls rise 22,460 jobs in 2011 and 64,680 jobs in 2012. Conditions in the Atlanta housing market also were dismal. The National Association of Realtors report that the median price of a singlefamily Atlanta MSA home dipped below $100,000, falling –9.4% y-o-y to $99,800. Additionally, metro sales volume declined –6.5% in the twelvemonth period ended in March. For the first time in the 21-year Reis data history developers did not complete any units during the first quarter. As a result, the metro occupancy rate increased 60 basis points sequentially to 90.9% in 1Q11. Tenants preferred Class-A assets as positive net absorption totaled 1,326 units, outpacing the 161 Class B/C units absorbed during the first quarter. As a result, occupancy averaged 92.8% among ClassA and 88.9% among Class B/C properties. The pace of annual effective rent growth was stable in the first quarter. The figure advanced at a 1.2% y-o-y rate in 4Q10 and rose at a commensurate rate in 1Q11. Effective rent gains were largely fueled by falling concessions. The size of the average concession package declined from 11.5% of asking rent in 1Q10 to 10.7%. Multifamily investment activity was robust since October. Real Capital Analytics were aware of 52 investorgrade transactions totaling $606.5 million in sales proceeds in the sixmonth period ended in March. Moreover, RCR calculate a 10.4% expected rate of total return, above the 9.0% RED 50 average. Optimistic rent and occupancy forecasts from Reis contribute to the favorable return. On the other hand, elevated levels of historic NOI growth trend volatility produce the 36th ranked measure of risk-adjusted return. Vacancy (9.1% - 1Q11) Effective Rents Y-o-y Projected change 2011 240bps 100bps 1.2% 4.3% ($758 - 1Q11) Cap Rate (N/A - 1Q11) N/A Employment (2,226.7m - 1Q11) 6.9m 6.9m KEY POINTS The metro vacancy rate decreased 60 basis points sequentially and 240 basis points year-over-year to 9.1% in 1Q11. Robust apartment demand and weak supply were responsible. Positive net absorption totaled 1,580 units and no units were completed from January to March. At 1.2%, the pace of effective rent growth observed in 1Q11 was unchanged from the previous quarter. Conversely, the rate of sequential quarter effective rent growth accelerated from 0.2% in 4Q10 to 0.5%. Reis were aware of seven apartment projects, containing 1,984 units under construction in May. The metro housing market weakened in the first quarter. According to the National Association of Realtors, the median price of a single-family MSA home decreased –9.4% year-over-year from $110,100 in 1Q10 to $99,800 in 1Q11. Real Capital Analytics estimate that sales volume totaled $606.5 million in the sixmonth period ended in March. The average price per unit was $76,435. Atlanta-Sandy Springs-Marietta, Georgia MSA - Q1 2011 VACANCY TRENDS Apartment Vacancy Trends Property Only two (Clarkston / Stone Mountain and South DeKalb) of the metro’s 18 submarkets experienced higher vacancy during 1Q11 than the comparable period of 2010. Public Source: Reis, Inc. 14% Metro Vacancy Rate managers net leased 1,580 units during the first quarter, producing a 60 basis point sequential decrease in vacancy from 9.7% in 4Q10 to 9.1% in 1Q11. Additionally, no units were completed and 96 units were removed from the rental inventory by way of condo conversion. REIT disclosure data covering 21,369 units show that samestore occupancy rose 10 basis points sequentially to 95.1% in 1Q11. 11.5% 12% 9.1% 10% 8% 6% 4% Atlanta U.S.A. 2% 0% Reis forecast vacancy to fall 100 basis points to 8.1% by year-end. 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 00 01 02 03 04 05 06 07 08 09 10 11 th RANK: 48 out of 50 RENT TRENDS Metro Rent Trends Source: Reis, Inc. The average effective rent increased 1.2% year-over-year to $758, on Three (North DeKalb, North Gwinnett and Cherokee County) submarkets generated year-over-year effective rent growth above 4.0% in the first quarter. According to REIT fillings, same-store average rent advanced at 0.7% 6% Asking Effective 4% YoY Rent Trend par with the annual increase observed in the fourth quarter. On the other hand, the pace of sequential quarter effective rent growth accelerated from 0.2% in 4Q10 to 0.5%. sequential and 2.2% year-over-year rates in 1Q11 to $918. 1.2% 2% 0% 0.4% -2% -4% -6% -8% Reis predicts that the pace of effective rent growth will accelerate to 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 4.3% this year. 00 01 02 03 04 05 06 07 08 09 10 11 rd RANK: 43 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS Source: Reis, Inc. Real Capital Analytics CB Richard Ellis estimate that cap rates for stabilized Class-A assets 10% 9% Cap Rate were aware of 52 investor-grade transactions totaling $606.5 million in sales proceeds in the six-month period ended in March. The source also calculates an average price per unit of $76,435. Similarly, Loopnet.com count 13 trades involving properties priced at or above $5 million year-to-date. Sales volume totaled $171.2 million and the average price per unit was $55,522. 8% 7% 6% ranged from 5.0% to 6.5% and stabilized Class-B cap rates were between 6.0% and 7.0% in February. 5% Based on an assumed 6.0% cap rate, RCR calculate a 10.4% expected 4% rate of total return, ranking 9th highest among the RED 50. On the other hand, the metro posted the 36th ranked measure of risk-adjusted return owing to elevated levels of historic NOI growth trend volatility. 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 09 09 09 09 10 10 10 10 11 NOTABLE TRANSACTIONS Property Name Bass Lofts (Midtown) The Estates at Phipps (Buckhead) 660 Apartments (Midtown) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A January 2011 March 2011 April 2011 $16.3 $32.5 $42.8 $122,180 $138,889 $142,027 6.4% 5.8% 4.6% Atlanta-Sandy Springs-Marietta, Georgia MSA - Q1 2011 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $220 MSA Prices (000) $200 The population of the Atlanta-Sandy Springs-Marietta metro area increased at a 2.2% compound average annual rate from 2000 to 2010. Similarly, Tactician Corp. predict 2.2% annual growth through 2015. US $180 According to the National Association of Realtors, the median price of $160 a single-family MSA home declined –9.4% year-over-year from $110,100 in 1Q10 to $99,800 in 1Q11. $140 HousingTracker.net report that the number of single-family homes and $120 condos listed for-sale declined –9.1% to 80,116 in the twelve-month period ended in April. The source also notes that the median asking price fell –15.8%. $100 $80 08 09 10 Y Y Y RealtyTrac.com 1Q 2Q 3Q 4Q 1Q 10 10 10 10 calculate a 1.26% MSA foreclosure rate in 1Q11, ranking 15th highest among the 206 markets tracked by the source. 11 Payroll Employment Growth EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Annual Chg (000) 100 Non-Seasonally Adjusted 65.7 in 4Q10 employers cut –6,900 (-0.3%) jobs year-over-year in the first quarter. 50 6.9 Deteriorating conditions among construction, information and finan- 0 -50 cial service firms were partially responsible. The sectors cut –10,200 jobs year-over-year in 4Q10 and –17,700 jobs year-over-year in 1Q11. -100 On the other hand, manufacturing and business servicing hiring accelerated from 7,500 jobs in 1Q10 to 10,000 jobs in 1Q11. -150 00 01 02 03 04 05 06 07 08 09 10 11f 12f Year-over-year Payroll Growth Rate Source: BLS 6% Atlanta Household survey data also were weak. Total employment declined –9,499 (-0.4%) year-over-year in March. But the metro unemployment rate improved from 10.1% in March 2010 to 9.8% in March 2011 as the size of the labor force declined –0.7% in the year-ended in March. Seasonally-Adjusted On a seasonally-adjusted basis metro headcounts decreased –21,500 USA 4% during the fourth quarter. By contrast, employers added 3,100 net new jobs from January to March. 2% Rate After trimming –2,000 (-0.1%) positions from payrolls year-over-year 0% Forecast RCR predict that Atlanta payrolls will increase 6,900 (0.3%) in 2011 -2% -4% and 65,700 (2.9%) in 2012. -6% Economy.com project faster job growth (22,460) this year but foresee -8% similarly growth in 2012 (64,680 jobs). 00 01 02 03 04 05 06 07 08 09 10 11 RANK: 46th out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities 15% 10% Atlanta 6.4% 6.3% Charlotte 8.7% 8.5% 10.3% 10.0% 11.9% 11.5% 14.2% 13.4% 5% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket 1Q10 1Q11 Change 1Q10 1Q11 Roswell / Alpharetta Sandy Spring / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb Clayton / Henry South Fulton Marietta Smyrna I-20 West $799 $825 $719 $696 $640 $733 $792 $668 $663 $731 $712 $663 $809 $828 $750 $692 $628 $735 $828 $666 $672 $738 $704 $665 1.3% 0.4% 4.2% -0.6% -2.0% 0.2% 4.5% -0.3% 1.4% 0.8% -1.2% 0.2% 7.1% 9.3% 11.8% 10.0% 12.7% 12.8% 11.7% 11.8% 17.4% 11.4% 8.3% 11.4% 6.0% 5.7% 7.8% 6.6% 13.7% 10.6% 9.4% 9.8% 13.3% 7.9% 6.8% 10.8% -110 bps -360 bps -400 bps -340 bps 100 bps -220 bps -230 bps -200 bps -410 bps -350 bps -150 bps -60 bps I-20 East $711 $714 0.4% 13.8% 11.2% -260 bps South DeKalb Change $585 $564 -3.6% 17.0% 20.2% 320 bps Buckhead $1,034 $1,034 0.0% 10.2% 7.5% -270 bps Midtown $966 $984 1.9% 9.2% 9.0% -20 bps Central I-75 West $783 $790 0.9% 14.2% 12.1% -210 bps Cherokee County $731 $763 4.3% 7.4% 5.1% -230 bps Metro $749 $758 1.2% 11.5% 9.1% -240 bps Completions and Absorption SUPPLY TRENDS Source: Reis, Inc Developers did not complete any apartment units in the first quarter. The previous low supply tally in the 21-year Reis data history was recorded in 4Q10 (199 units). 12,000 Seven apartment properties were under construction in May, totaling The five properties that were completed in 1Q10 were 93.4% occupied in 1Q11 as average monthly absorption rates ranged from 10 units to 29 units per month. The development pipeline was stout in May, containing 38 apartment developments (13,681 units) and 30 condo projects (6,936 units) in the planned or proposed phase. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Absorption 8,000 Units 1,984 units. Four assets (1,692 units) are scheduled to open this year while the balance of the units will open in 2012 (234 units) or later (58 units). Completions 10,000 6,000 4,000 2,000 0 -2,000 04 05 06 07 08 09 10 11f 12f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update March 2011 EXECUTIVE SUMMARY T he Great Recession struck a particularly hard blow to the Atlanta economy, triggering a -4.6% decline in metropolitan output in 2009, nearly twice as severe as the nation’s GDP decline. A sharp drop in the value of commercial and residential construction was largely responsible for the magnitude of the decline Although the construction industry continued to languish in the ensuing months, the broader Atlanta labor market exhibited developing signs of stability after mid-year 2010. By the numbers, total payrolls fell at a 2,000job, -0.1% year-over-year rate in 4Q10, in line with 3Q’s -1,300-job loss performance, but substantially improved from 2Q10’s 31,900-job, -1.4% rate of attrition. Healthier 2H10 results were largely attributable to the reviving fortunes of the manufacturing; trade; transportation and leisure services sectors: combined, the foregoing industries hired workers at an 8,300-job. 1.0% rate in 4Q10, up from annual attrition at a 15,300-job, -1.7% pace during the second quarter. Seasonally-adjusted data, on the other hand, suggest that the Atlanta recovery hit a speed bump late in 2010, temporarily derailing the economic rebound. This series shows deteriorating trends following the spring’s promising net gains, culminating in a -27,300-job net loss during the October-to-January period, including disappointing 13,500-job and 6,800-job month-to-month setbacks in December and January, respectively. The RED Research econometric payroll model for Atlanta tends to discount recent weakness, producing a promising forecast for 2011. The model projects a solid 45,200-job, 2.0% average monthly advance this year, ranking among the better performances anticipated for the largest Sunbelt “Growth Metros.” The out- SNAP SHOT look for 2012 is even brighter as the model projects a useful 59,600-job, 2.6% vintage for that year. Apartment absorption cooled moderately from 3Q10’s white hot net of 4,307 units: tenants net leased 2,902 units during 4Q10. Still, it was the strongest net demand recorded in a December quarter in at least 12 years and likely represented the largest 4Q net in the last 21. Reis identify only 154 units added to the metro stock (a 21-year quarterly low), allowing average occupancy to skyrocket 90 basis points sequentially and 200 bps y-o-y to 90.3%, thus topping 90% for the first time in more than two years. Occupancy in each of Atlanta’s 18 submarket increased quarter-to-quarter with the exception of two of the highest (Buckhead, Roswell) and lowest (Stone Mountain, South DeKalb) average rent neighborhoods in the area. Rents increased sequentially as well, but again the rate of growth was considerably slower than the previous quarter. Average asking and effective rents advanced $1 (0.1%) to $846 and $2 (0.3%) to $755, respectively, down from 0.5% and 0.6% gains during the prior period. Effective rents were higher in 10 of Atlanta’s submarkets, led by the lower rent infill Central I75 West (1.1%) and DeKalb South (0.9%) areas, as well as north suburban Cherokee Co. (0.9%) and Roswell / Alpharetta (0.9%). Reis expect the market to exhibit robust demand and healthy rent growth through 2015. The service forecasts a 100 bps occupancy rate gain to 92.3% in 2011, followed by steady improvement to the 93% level at the end of the forecast period. Rents are projected to rise 3.2% this year, followed by 3.6% compound annual increases from 2012 to 2015, closely comparable to the 4.0% and 3.7% rates projected for the top 80 U.S. metro areas. Vacancy (9.7% - 4Q10) Effective Rents Y-o-y Projected change 2011 2.0% 1.0% 1.2% 3.2% ($755 -4Q10) Median Cap Rate (7.8% - 4Q10) Employment (2,267.1m - 4Q10) 1.0% 2.0m 0.8% 45.2m KEY POINTS Atlanta owners enjoyed exceptional demand for the second consecutive quarter. After net leasing a record 4,307 units in 3Q10, tenants occupied a net of 2,902 units in the December quarter, which was likely a record for a fourth quarter period. Rent trends decelerated slightly, slowing to a 0.3% sequential pace from 0.6% during 3Q. On the other hand, the year-over-year rent comparison (1.2%) was the strongest metric posted in two years. The Atlanta labor market stabilized in the fall but exhibited renewed weakness during the winter months. After recording yearover-year job growth from August to November, gains evaporated in December and January when payrolls fell 9,600 (-0.4%) and 12,600 (-0.6%) jobs relative to yearearlier comparisons. RCR’s econometric model remains bullish on ATL prospects, forecasting 45,200- and 59,600-job gains in 2011 and 2012. Investors pursued Atlanta assets aggressively in the second half, closing 52 transactions valued at $876mm, according to Real Capital. Cap rates ranged from 4.1% - 9.0%. Atlanta - Sandy Springs - Marietta, GA MSA - Q4 2010 VACANCY TRENDS Apartment Vacancy Trends Atlanta renters continued to unleash three years of pent-up demand for Occupancy increased 90 basis points sequentially and 200 bps yearover-year to 90.3%, the highest metric posted in more than two years. Six publicly-traded trusts with 21,508 total metro units recorded a 40 bps unit-weighted average sequential occupancy advance to 95.5% . Metro Vacancy Rate independent housing arrangements. After 3Q’s record quarterly absorption, owners net leased the greatest number of units (2,902) in a fourth quarter period in the 12-year Reis quarterly data history, up from 756 units in the comparable year-earlier period. 9.7% 8% 6% 6.6% 4% and the lowest overall vacancy rate (5.8%) in the fourth quarter. RANK: 47 out of 50, up from 48 11.7% ATL U.S.A. 10% Cherokee County posted the largest sequential occupancy gain (2.2%) th Source: Reis, Inc. 12% 4Q 04 4Q 05 4Q 06 4Q 07 4Q 08 4Q 09 4Q 10 th RENT TRENDS Metro Rent Trends Source: Reis, Inc. Owners focused on consolidating 3Q’s strong rent gains, implementing 4% smaller 0.1% asking and 0.3% effective sequential quarter rent increases after the prior quarter’s 0.5% and 0.6% gains. the fastest growth observed in two years. The metro average remained 2.3% below the series high $773 established in 3Q08, however. Publicly-traded trusts with 21,508 Atlanta units registered a $3.47 (0.4%) sequential quarter increase in average unit rent to $903.10. Rents 2% YoY Rent Trend Effective rents increases 1.2% year-over-year to an average of $755, 3% 1% 0% -1% -2% in the popular Sandy Springs submarket fell -0.3% y-o-y and -0.4% sequentially to $822, but average occupancy rose 410 bps y-o-y. -4% 4Q 04 4Q 05 4Q 06 4Q 07 4Q 08 4Q 09 4Q 10 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS Source: Reis, Inc. Interest in Atlanta apartment assets blossomed during the second half 8.0% of 2010. Investors acquired only 10 properties in 1H10 for $214mm, according to Real Capital Analytics, but trade in assets valued at $2.5mm or more increased to 52 transactions valued at $878mm in 2H. An affiliate of a global integrated commercial real estate brokerage acquired two recent construction, class-A urban infill mid-rise properties in November by way of distressed note purchases. The 91% and 94% occupied properties were priced to yield about 7% at closing. 7.5% Cap Rate $50,598 and the average initial NOI yield was 8.2%. 0.1% Asking Effective -3% RANK: 42nd out of 50 Reis expect rents to rise 3.2% in 2011, and at a 3.6% compound rate 2012 to 2015. RCA report that the average price per unit of FY10 transactions was 1.2% 7.0% 6.5% 6.0% 5.5% 5.0% Employing a 6.0% generic institutional quality asset purchase cap rate, RCR estimate that a generic Atlanta apartment investment would produce annual total returns averaging 9.8% over 5 years, 80 bps above the mean of the RED 50. 2Q 4Q 2Q 4Q 2Q 4Q 08 08 09 09 10 10 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Park District (Midtown/Atl Stat) Icon (Midtown / Atlantic Station) Greenhouse Patio (Roswell) Post Ridge (Marietta) A (Distr Note) A (Distr Note) BB 03-Nov-2010 03-Nov-2010 18-Feb-2011 03-Dec-2010 $29.0 $29.3 $10.0 $51.0 $125,541 $121,036 $42,373 $117,512 6.8% 7.0% 8.4% 5.5% RED CAPITAL Research Atlanta - Sandy Springs - Marietta, GA MSA - Q4 2010 Metro Home Value Appreciation DEMOGRAPHICS & HOUSING MARKET Source: S&P Case-Shiller Index The 10% ATL Y-o-Y % Change 5% median price of an Atlanta metro home sold in 4Q10 was $109,200, representing a -12.5% decrease from 2009 and a –33.5% decline from 4Q07. CSX20 0% The S&P Case-Shiller index displayed a “double-dip” price decline pattern. Year-over-year price comparisons returned to parity in the spring but fell back deeply into negative territory in the fourth quarter. In December, the service’s Atlanta index was down –6.2% from 2009. -5% -10% -15% Buckhead condo and single-family home values firmed in recent months. The median price of North Buckhead homes sold December to February was $550,000, up 15.2% y-o-y, according to Trulia.com. -20% -25% Jan- Jun- Nov- Apr- Sep- Feb- Jul- Dec- 08 10 08 08 09 09 10 10 Payroll Employment Growth Annual Chg (000) Non-Seasonally Adjusted 59.6 45.2 50 RealtyTrac report that 4.42% of metro households were embroiled in a mortgage default last year, representing the 25th highest rate exhibited among the top 206 U.S. metropolitan areas. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 100 Foreclosure rates remained elevated in 2010. Payroll jobs declined at a 2,000-job, -0.1% rate in the fourth quarter, down slightly from 3Q’s 1,300-job decline. The decline was largely attributable to slower hiring in the skilled service sectors. Financial, business, health care and education service establishments added a net of 15,500 workers in 3Q10 (year-on-year basis), but only 6,200 in 4Q. 0 Weak conditions persisted in the construction sector. Total payrolls fell at a 6,500-job, -6.8% year-on-year pace in 4Q, down from a 5,200-job, -5.3% setback in 3Q. Total workers employed in the construction sector declined to 79,300 in January, the lowest aggregate recorded since June 1994. -50 -100 -150 00 01 02 03 04 05 06 07 08 09 10 11f 12f Manufacturing and wholesale trade concerns expanded in 4Q, hiring a net of 3,000 (1.1%) workers y-o-y; the first advance since 3Q06. Metro unemployment stood at 10.2% in December, up 10 bps y-o-y. There were 1,499 fewer employed persons in the Atlanta area in De- Year-over-year Payroll Growth Rate Source: BLS cember than the year-earlier period, a substantial improvement from Decembers -24,504 year-over-year loss as well as the best annual comparison recorded since May 2008. 6% 4% Seasonally-Adjusted Rate 2% Data expressed on a seasonally-adjusted basis appeared weaker than 0% the unadjusted figures. This series showed metro headcounts falling -21,500 jobs between October 1 and December 31, while another -6,800 jobs were lost during the month of January. -2% -4% ATLANTA USA -6% -8% Forecast RCR’s payroll forecast model foresees better tidings to come in the 03 04 05 06 07 08 09 10 11f 12f near future. The model indicates that metro establishments will increase payrolls by 45,200 jobs in 2011 and 59,600 jobs in 2012. RED Estimated Generic Unlevered Asset Total Return Probabilities 20% 10% A T L ( R A I=3 .10 ) 5.6% 7.1% C LT ( R A I=3 .7 9 ) 8.0% 9.3% 9.7% 10.8% 11.3% 12.3% 13.5% 14.4% 0% 90% 70% 50% 30% Probability of Stated Return or Greater 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket 4Q09 4Q10 Change 4Q09 4Q10 $1,033 $787 $734 $637 $669 $730 $709 $663 $720 $950 $803 $722 $1,044 $786 $761 $624 $670 $735 $719 $661 $738 $986 $817 $735 1.1% -0.2% 3.6% -2.0% 0.2% 0.7% 1.4% -0.3% 2.6% 3.8% 1.7% 1.8% 11.2% 15.7% 8.3% 13.1% 12.0% 11.8% 12.0% 12.4% 12.0% 9.6% 11.2% 11.0% 8.2% 13.1% 5.8% 12.3% 11.2% 10.3% 11.4% 11.9% 8.6% 10.2% 10.0% 8.4% -300 bps -260 bps -250 bps -80 bps -80 bps -150 bps -60 bps -50 bps -340 bps 60 bps -120 bps -260 bps Roswell /Alpharetta $789 $811 2.8% 7.6% 6.4% -120 bps Sandy Spring / Dunwoody $825 $822 -0.3% 10.3% 6.2% -410 bps Smyrna $700 $692 -1.1% 8.6% 7.4% -120 bps South DeKalb County $570 $561 -1.5% 14.7% 19.0% 430 bps South Fulton County $649 $666 2.6% 17.5% 15.1% -240 bps South Gwinnett County $693 $691 -0.3% 10.4% 7.0% -340 bps $746 $755 1.2% 11.7% 9.7% -200 bps Buckhead Central I-75 West Cherokee County Clarkston / Stone Mountain Clayton / Henry Decatur / Avondale I-20 East I-20 West Marietta Midtown North DeKalb County North Gwinnett County Metro Change SUPPLY TRENDS Completions and Absorption Only 154 units were completed in the Atlanta area during 4Q10, perhaps the smallest one-quarter supply total recorded in the 21-year Reis data series, and over the first ten weeks of 2011 no additions to the stock were reported. The hiatus will be short lived, however; six projects incorporating a total of 1,918 market-rate units were reported under construction in March. Ward in the Midtown submarket debuted in the fall 2009. By December 2010, the property was 75% occupied at rents averaging $1,275. Six properties (1,644 total units) completed in 2009 or 2010 located within 1.6 this property reported 74.2% average occupancy and average contract rents of $1,387. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 12,000 Completions Absorption 10,000 8,000 Units Reis project supply of 1,492 units in 2011 and 2,406 units in 2012. A 301-unit, four-story courtyard style mid-rise near the Old Fourth Source: Reis, Inc 6,000 4,000 2,000 0 -2,000 04 05 06 07 08 09 10 11f 12f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update December 2010 EXECUTIVE SUMMARY L ately, the state of Georgia hasn’t exhibited the kind of performance that made it the economic heart of the New South. Indeed, gross state product growth trailed the nation in eight of the past nine years; and according to data published by the UGA Selig Center for Economic Growth the Peach State will do well to keep pace with the U.S. average in 2011. Much the same can be said for Atlanta: metro output growth comprehensively trailed the nation’s in 2008 and 2009, and in all likelihood lagged again in 2010, when BLS data show that payroll employment fell at a -1.4% rate, more than twice as fast as the -0.6% U.S. pace. Payroll trends improved considerably after mid-year, however, boding well for 2011. To be specific, payroll employment declined at just a 3,400-job, -0.2% pace in 3Q10, up sharply from 2Q’s 39,700-job retreat. Firmer conditions persisted into the fall, as exemplified by the 7,600-job advance recorded over the 12-month period ended in October and the smaller yet encouraging 2,300-job gain reflected in preliminary November figures. Goods producing industries were largely responsible as the annual rate of job attrition in the construction, manufacturing and wholesale trade sectors decelerated from a collective -28,600 jobs in 2Q to -11,200 in 3Q and an average of -4,250 in the twomonth period ended November. Material progress also was evident in the skilled services as a surge in contract labor usage, business consulting and headquarters office hiring and health care expansion powered a collective 17,300-job y-o-y 3Q10 advance. RCR expect conditions to continue to improve steadily through the end of 2012. Our econometric payroll model forecasts a 25,700-job, 1.2% add next year, followed by 70,000- to 80,000- SNAP SHOT job gains in 2012 and 2013. By way of comparison, the Selig Center projects a 1.3% 2011 advance. Sensing better times ahead metro households unleashed a torrent of pent-up housing demand. Tenants absorbed 4,208 units during 3Q10, representing the highest one-quarter total recorded in eleven years. Property managers had plenty of vacant units to lease, of course (nearly 41,000 according to Reis), as well as 1,481 new units completed over the summer. Accounting for supply, metro occupancy increased 80 basis points sequentially to 89.5%, a 21month high. Virtually every submarket participated in the rally, although two (Central I-75 West and Midtown) experienced 170 and 70 bps supplyinduced average vacancy rate hikes. Revenue trends also were constructive as metro average asking and effective rent increased $4 sequentially to $845 and $753, respectively, representing 0.5% and 0.6% gains. Submarket performance was mixed: 7 of 18 recorded further rent erosion and four — Alpharetta, North Gwinnett, North DeKalb and Decatur — accounted for 63% of metro Atlanta’s aggregate sequential revenue growth. The occupancy outlook is promising: Reis project that the metro average will rise 180 bps by 2012 and reach 92% in 2014. Conversely, rent growth is expected to lag the average of our peer group, rising about 2.4% annually over the next five years, trailing the 2.8% RED 50 average. Using a 6.5% cap rate, RCR estimate that a generic Atlanta property would offer investors an 8.1% expected 5year total return; a bit below the 8.2% R50 mean. Making matters worse, volatility is higher than average here, limiting risk-adjusted returns to only the 41st highest rate observed among the RED 50 peer group. Y-o-y change Projected YE 2010 (10.5% - 3Q10) 80 bps Unchd Effective Rents 0.5% 1.2% 20 bps 20 bps 3.4m 32.8m Vacancy ($753 - 3Q10) Cap Rate (6.7% - 3Q10) Employment (2,261.6m - 3Q10) KEY POINTS Metro occupancy improved for the third consecutive quarter, falling 80 basis points sequentially to 89.5%. The quarterly advance was the largest recorded since 2004. Rent trends rebounded from 2Q’s relatively weak results. After falling steadily over the prior 12 months, average asking rents gained $4 (0.45%) sequentially, rising to $845. Effective rents increased 0.62% to $753. Market conditions were strongest in the northern suburbs but encouraging trends also were observed in key infill submarkets, especially Buckhead, Midtown and Decatur. Investment activity gained momentum in the early fall. According to Real Capital Analytics, 16 larger apartment trades were closed in September and October for total proceeds of $186mm. Several recent construction trophy properties exchanged hands after mid-year. Unit prices ranged in the $115,000 to $145,000 area and cap rates were in the low– to mid-6% range. Slow rent growth is likely to limit mediumterm un-levered total returns to about 8.1%. Atlanta - Sandy Springs - Marietta, GA MSA Q3 2010 3Q10 VACANCY TRENDS Apartment Vacancy Trends Metro apartment vacancy rates continued to decline. Five publicly-traded REITs with 20,944 collective Atlanta area units recorded a 40 bps sequential quarter occupancy rate gain to 95.9%. By contrast, MPF Research report sluggish retail demand that failed to keep pace with supply. Consequently, this service published a 20 bps sequential decline in average metro occupancy to 90.2%. According to Source: Reis, Inc. 13% 12% Metro Vacancy Rate After reaching a cycle-peak of 11.7% in December, average vacancy subsided to 10.5% in 3Q10, including an 80 basis point decline from June to September. Reis, 15 of Atlanta’s 18 submarkets posted sequential occupancy rate gains and 17 recorded positive net unit absorption. ATLANTA U.S.A. 11% 10% 10.5% 9% 8% 7% 7.2% 6% 5% 4% RANK: 48th out of 50 Reis expect occupancy to hold steady in 4Q before rising 100 bps to 90.5% in 2011. 3Q 04 3Q 05 3Q 06 3Q 07 3Q 08 3Q 09 3Q 10 3Q10 RENT TRENDS Metro Rent Trends Source: Reis, Inc. Average and effective rents in the metro area increased $4 sequentially, 4% rising 0.45% and 0.62%, respectively, to about $845 and $753. 3% real estate trusts reported sequential rent gains averaging 0.9%. Weighted average real rents increased from $892 during the second quarter to $900 in the third. One REIT reported a sequential quarter decline. The company operates a largely class-B, value-priced portfolio. An Atlanta-based company with a largely class-A portfolio registered a 1.2% advance. Rents remained underwater on a year-on-year basis, having declined YoY Rent Trend Publicly-traded 2% 1% -0.5% 0% -1% -2% -3% -0.5%. Atlanta is one of five RED 50 markets to post a y-o-y decrease. -0.4% ASKING EFFECTIVE -4% RANK: 45th out of 50 Reis forecast rent growth equal to 1.7% in 2011 and 2.2% in 2012. 3Q 04 3Q 05 3Q 06 3Q 07 3Q 08 3Q 09 3Q 10 PROPERTY MARKET & CAP RATE TRENDS Metro Multifamily Cap Rate Trend Source: Reis, Inc. Trade Composite Large institutional investors were active during the late summer and Expected total returns are suppressed to some degree by the weak revenue growth outlook. Reis project a 2.6% compound average growth rate for effective rents between 2011 and 2014, about 20 bps shy of the RED 50 mean. As a result, RCR estimate generic 5-year unlevered expected total returns to average 8.1% per year, based on a 6.5% cap rate, 30 bps below the U.S. norm, ranking 36th in the R50. 7.5% 7.0% Cap Rate early fall, bidding aggressively on trophy properties. A privately-held real estate trust set the action in motion in July when it acquired a foreclosed 337-unit, 2008-construction loft building in an historic district east of Downtown. Reis estimate a 4.1% going-in yield. This was followed by a series of trades valued at $35mm or more, including a distressed student housing property servicing Georgia Tech, and two luxury infill projects located in near north suburbs. Class-A and -A– property cap rates gravitated toward the 6.0% - 6.5% range. 8.0% 6.5% 6.0% 5.5% 5.0% 4.5% 4.0% 1Q 08 3Q 08 1Q 09 3Q 09 1Q 10 3Q 10 NOTABLE TRANSACTIONS Property Name Property Class Date of Transaction Total Price (in millions) Price per unit / bed Estimated Cap Rate MetroPointe Lofts (Midtown) Alta Old 4th Ward (Midtown) Distr. Stdnt. Hsg A 10-Sep-2010 02-Jul-2010 $35.3 $45.5 $95,923 / $29,077 $135,015 7.5% @ 90% eo Reserve at Lavista (Midtown) A 09-Oct-2010 $40.4 $142,756 6.5% W. Paces Ferry (Cent. I-75W) B+ 14-Sep-2010 $39.0 $115,727 6.0% RED CAPITAL Research 4.1% Atlanta - Sandy Springs - Marietta, GA MSA - Q3 2010 DEMOGRAPHICS & HOUSING MARKET Year-over-year Home Value Change Following Source: S&P Case-Shiller Index, RCR -5% 29 consecutive months of negative year-over-year price comparisons, the Atlanta Case-Shilling repeat home sales index clawed back above parity in March. But progress stalled following the expiry of the homebuyer tax credit and price trends returned to negative territory in July. In September, the index was –3.0% below the year earlier level and down -1.2% relative to August. -10% Data from the National Association of Realtors indicate that the median Appreciation 5% ATLANTA CSX20 0% price of an Atlanta area home sold during the third quarter was $113,500, reflecting a sharp –12.3% discount from the comparable period of 2009. The median price fell –7.5% from 2Q10 to 3Q10. -15% According to RealtyTrac.com, 29,824 -20% Atlanta households received a notice of foreclosure or pending foreclosure during 3Q10 or 1.38% of metro households. This rate was 26th highest observed among the 206 largest U.S. metros and reflected an 8% sequential quarter increase. Mar- Jul- Nov- Mar- Jul- Nov- Mar- Jul08 08 08 09 09 09 10 10 EMPLOYMENT TRENDS Payroll Employment Growth Source: BLS Data & RCG Research Forecast Non-Seasonally Adjusted Year-over-year Annual Chg (000) 150 78.4 70.5 100 50 Improving trends in the manufacturing sector were largely responsi- 25.7 ble. Factories producing transportation equipment hired a net of 500 workers y-o-y, representing a 4.2% annual advance, while non-food related non-durable goods manufacturers added 1,100 workers to achieve a 2.2% advance. 0 -50 -32.8 -100 -150 Trends in the business and health care services super-sector also were -136.1 99 00 01 02 03 04 05 06 07 08 09 10f11f12f13f constructive. After managing a collective 2,700-job year-over-year advance during 2Q, the foregoing establishments added to payrolls at a full-throated 14,200-job rate during the third. Education service establishments hired an additional 2,700 workers. According to data published by the Georgia Department of Labor, the Year-over-year Payroll Growth Rate metro unemployment rate ballooned in November, rising from 9.6% in October to 10.3%. First time claims by Atlanta workers for unemployment insurance increased 5.8% from month-to-month. Source: BLS, IEC/UCF, RCR 6% Rate comparisons continued to improve. After posting consecutive 84,100-job and 39,700-job losses during 1Q10 and 2Q10, respectively, losses slowed sharply to 3,400 (-0.2%) jobs in 3Q. 4% Seasonally-Adjusted 2% Payroll totals expressed on a seasonally-adjusted basis fell 100 jobs 0% during the third quarter, down from a 9,700-job gain in 2Q. The second quarter advance was in part boosted by about 4,000 temporary Census hires. This benefit was reversed during the third quarter. -2% -4% A CTUA L FORECA ST USA A CTUA L USA FORECA ST -6% -8% Establishments created 2,800 Atlanta jobs in October but counterbalanced the progress with 4,600 terminations during November. Forecast 03 04 05 06 07 08 09 10 11f 12f 13f Payroll gains of about 5,000 jobs should be recorded during 4Q10, setting the stage for a 25,700-job advance during calendar 2011. Annual gains ranging from 70,000 to 80,000 jobs annual should evolve in 2012 and 2013. RED Estimated Generic Unlevered Asset Total Return Probabilities ATL (RAI=2.35) 15% 10% 5% 5.4% 3.5% 6.2% CLT (RAI=3.10) 8.0% 7.9% 9.5% 9.7% 11.0% 12.2% 13.2% 0% 90% 70% 50% P ro ba bilit y o f A c hie v ing S t a t e d R e t urn o r G re a t e r 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket 3Q09 3Q10 Change 3Q09 3Q10 Roswell / Alpharetta Sandy Springs / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb $800 $830 $737 $700 $646 $739 $829 $804 $825 $732 $692 $628 $747 $811 0.4% -0.6% -0.7% -1.1% -2.8% 1.1% -2.2% 7.9% 10.8% 9.6% 9.9% 13.4% 11.1% 10.3% 6.2% 6.6% 9.3% 8.2% 12.3% 10.9% 10.9% -170 bps -420 bps -30 bps -170 bps -110 bps -20 bps 60 bps Clayton / Henry South Fulton $677 $661 $666 $667 -1.6% 1.0% 10.9% 17.4% 12.5% 16.4% 160 bps -100 bps $741 $711 $674 $698 $570 $1,040 $970 $778 $745 $757 $737 $694 $662 $713 $556 $1,040 $987 $777 $754 $753 -0.5% -2.4% -1.8% 2.2% -2.4% 0.0% 1.7% -0.1% 1.2% -0.5% 11.0% 7.9% 10.6% 11.5% 12.6% 11.8% 10.0% 13.7% 7.6% 11.3% 9.3% 8.4% 13.4% 12.4% 17.9% 7.9% 11.4% 15.1% 8.0% 10.5% -170 bps 50 bps 280 bps 90 bps 530 bps -390 bps 140 bps 140 bps 40 bps -80 bps Marietta Smyrna Interstate-20 West Interstate-20 East South DeKalb Buckhead Midtown Central Interstate-75 West Cherokee County Metro SUPPLY TRENDS Change Completions and Absorption Source: Reis, Inc institutional quality apartment projects received final certificates of occupancy during 3Q10, according to Reis. The properties encompass 1,697 total units. The Midtown submarket absorbed the largest burden in the form of a massive 592-unit courtyard style mid-rise near the Freedom Parkway. Rents at the nationally-branded community ranged from $825 to $1,524 in December, equating to about $1.20 to $1.50 per square foot. The Reis pipeline report identifies six properties incorporating 1,918 units in the construction phase. The largest is a B+ 708-unit resort-style garden project in the city of Marietta. The complex appears to be predominately complete. Rents range from $825 to $1,338 or $0.87 to $0.95 per square foot. The list of entitled projects on the shelf is long and deep. Fortyfour projects are in the planning phase incorporating 12,700 units. Ten incorporating 2,830 potential new units are sited in the already supply burdened Midtown submarket. Four projects of 747 total market rate units are located in the Buckhead submarket. Units Six 12,000 10,000 8,000 6,000 4,000 2,000 0 -2,000 Completions Absorption 02 03 04 05 06 07 08 09 10f 11f Occupancy in stabilized mid–rise and high-rise buildings built since 2008 in Buckhead and Midtown submarkets averaged 93.5% in September. Rents averaged $1,761. A 401-unit five- to eight-story Buckhead mid-rise was 76% occupied in September after leasing for about 18-months. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update September 2010 EXECUTIVE SUMMARY W hen the grizzled scribblers of the Fourth Estate turn their attention to the crisis in for-sale housing, Las Vegas and Phoenix garner most of the ink. But when it comes to penning copy on distressed office space, Atlanta seems to be the moment’s designated poster child. Developers were keen on constructing class-A office towers on spec in the run-up to the economic run-down, and the city is now over-populated with see-through buildings and vacant office space. Indeed, Atlanta sported the second lowest office occupancy rate among markets with 100 million square feet of space or more, leading only Dallas. This is an unfamiliar situation for the quintessential boom town, and it may be some time before the city attracts enough new jobs to put a meaningful dent in the vacancy rate. Indeed, at mid-year metro payrolls were still in decline measured on a year-over-year basis, falling at a 39,700-job, -1.7% rate in 2Q10, comprehensively trailing the Nation’s –0.5% mean pace. Goods producing industries remained the principal weak link. Combined payrolls in construction, manufacturing and wholesale trade fell at a 28,600-job annual rate in 2Q10, accounting for 70% of metro attrition. Fortunately, July and August data exhibited distinct signs of stabilization, boding well for the future. After hemorrhaging -28,500 jobs over the 12-month period ended in June, metro payrolls were down only -10,800 jobs y-o-y in July and essentially unchanged in August. The remarkable turnaround was fueled by surging business, health care and education services hiring and worker recalls by vehicle manufacturers and air carriers. The Atlanta labor market is in a deep hole but our econometric payroll model indicates that it is ready to stop SNAP SHOT digging and begin the climb out. The model foresees a net y-o-y gain in 4Q10 (9,000 jobs) and strong fivedigit job growth by 1Q11, culminating in a 49,100-job FY11 advance. And if our bullish 2012 3.8% GDP growth forecast comes to pass, the model suggests that six-figure job creation is in the offing for that year. Apartment demand cooled moderately from 1Q’s white hot pace but the stream of young adults liberated from their parents’ basements continued unabated. Reis report that tenants leased a net of 1,502 units in 2Q, down from 1Q’s robust 1,934-unit performance but still the best spring quarter in three years. On the other hand, developers were up to the challenge, delivering 1,212 new units, limiting the sequential gain in occupancy to 10 basis points to 88.6%. Conversely, competitive pressures pushed rent levels lower. Average asking rents plunged $4 (-0.5%) quarter-over-quarter, giving rise to sharp deterioration in the y-o-y trend, which declined -1.8% in 2Q after measuring only –0.8% in the prior quarter. Concession offers were less generous, however, limiting decay in effective rent levels to only $1 (-0.1%). Atlanta owners must contend with delivery of 2,529 new units in 2H10, a force that will blunt further occupancy gains this year. Reis remain optimistic regarding the rent outlook, however, projecting $7 and $3 face and effective rent gains by year-end and near RED 50 average compound rent growth through 2014. Investors returned to the hunt in the summer and declining cap rates convinced owners that this may be the time to head for the exit. At least six trades valued at $10mm or more were consummated after Independence Day and brokers were actively flogging at least six large projects on Labor Day. Vacancy (11.4% - 2Q10) Effective Rents Y-o-y change Projected YE 2010 10 bps Unchd 0.1% 0.7% 80 bps Unchd 39.7m 29.8m ($748 - 2Q10) Cap Rate (6.7% - 2Q10) Employment (2,264.3m - 2Q10) KEY POINTS • Tenants absorbed another 1,502 units during 2Q10, raising the first half total to 3,436. The metro occupancy rate hardly budged though as developers added at least 1,212 units to Atlanta’s apartment stock. • Existing properties discounted rents in order to compete with all the new boxes, trimming an average of $4 (-0.5%) sequentially from face rents quarter-to-quarter. Reis report, surprisingly, that concession levels receded moderately, limiting the effective rent damage to only $1 (-0.1%). • Area home prices stabilized in the spring. The median price of homes sold in 2Q rose 1.1% year-over-year (NAR), the first gain in this series in three years. Case-Shiller Index data concur, showing y-o-y advances April to June, the first since September 2007. • Annual payroll comparisons rose above parity in August (+200 jobs), representing the first gain recorded in 28 months. • With cap rates for institutional quality assets in the mid-6% range, RCR estimate that generic Atlanta properties will yield annual total returns of 7.5% over five years, 10 bps higher than the RED 50 average. Atlanta - Sandy Spring - Marietta, GA MSA Q2 2010 2Q10 VACANCY TRENDS • • • After filling a net of 4,733 boxes over the previous three quarters, Atlanta owners managed to net lease only 1,502 units during 2Q, a good but not great performance. Occupancy increased 10 bps sequentially to 88.6%, as supply of 1,212 units offset the demand. As usual, M/PF Research have a more bullish take. This service reported that tenants absorbed 8,300 units, exceeding their supply count by 5,400 units, enough to bump mean occupancy up to 90.3%. Five publicly-held REITs with 20,516 metro units reported a 20 bps sequential quarter occupancy decline, falling from 95.6% to 95.4%. Source: Reis, Inc. 13% 11.4% 12% Metro Vacancy Rate • Apartment Vacancy Trends ATL U.S.A. 11% 10% 9% 8% 7% 7.8% 6% 5% Three submarkets posted sequential 90bps+ occupancy rate advances: Sandy Spring (0.9%), Buckhead (0.9%) and North Gwinnet (1.2%). 4% 2Q 04 2Q 05 2Q 06 2Q 07 2Q 08 2Q 09 2Q 10 RANK: 47th out of 50 2Q10 RENT TRENDS • • • Reis rent trend data show a significant deviation between asking and effective rent trends. Asking rents declined -1.8% year-over-year after falling only -0.8% in 1Q10. By contrast, effective rents decreased at a –0.1% annual rate, the strongest performance in five quarters. Average asking and effective rents fell $4 (-0.5%) and $1 (-0.1%) sequentially to $841 and $748. The variance was attributable to a $3 (3.1%) decrease in the value of the average concessions offer, an unusual phenomenon during a period of rapid stock expansion. Publicly-trade REITs with more than 20,500 metro units also reported a sequential quarter $1 (–0.1%) effective rent decrease to $920. Source: Reis, Inc. 4% 3% YoY Rent Trend • Metro Rent Trends 2% 1% -0.1% 0% -1% -2% ASKING EFFECTIVE -3% 2Q 04 2Q 05 2Q 06 2Q 07 2Q 08 2Q 09 2Q 10 RANK: 35th out of 50 PROPERTY MARKET & CAP RATE TRENDS • • • Metro Multifamily Cap Rate Trend Source: Reis, Inc. Betting that Atlanta performance is poised to rebound as the rogue wave of supply begins to crest, investors returned to the local market. Ten institutional quality assets exchanged hands in 1H10 for a total of $214 million, according to Real Capital Analytics, up from 7 sales for $160 million in the same period of 2009. Momentum accelerated after mid-year. Seven exchanges valued at $9mm or more were closed in July and August for total proceeds of roughly $150mm. And there was no fall chill in September. Another two transactions valued at nearly $50mm were consummated by the 15th of the month, and at least six large properties were on the block. Employing a 6.5% generic cap rate, RED Research estimate that a typical Atlanta asset will generate expected 5-year unlevered total returns of 7.5%, 10 bps above the RED 50 mean. 8.0% 7.5% Cap Rate • -1.8% -4% M/PF report a 0.4% average sequential effective rent increase in 2Q. 7.0% 6.5% 6.0% 5.5% 5.0% 1Q 3Q 1Q 3Q 1Q 3Q 08 08 09 09 10 10 NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Parc @ Dunwoody (Sandy Sprg) Vinings Main Condo (Smyrna) B A+ 07-Sep-2010 15-Jul-2010 $10.0 $24.0 $32,051 $165,500 12.0% 6.0% p.f. Heights Cheshire Brdg (Midtwn) A 02-Jul-2010 $33.0 $103,774 7.0% 10-Aug-2010 $16.7 purchase price + $8 rehab budget $29,558 / $43,717 8.0% pf @ 85% Economic Occup. Property Name (submarket) Gwinnet Crossing (No. Gwinnet) RED CAPITAL Research B- Atlanta - Sandy Spring - Marietta, GA MSA - Q2 2010 Year-over-year Home Value Change DEMOGRAPHICS & HOUSING MARKET Source: S&P Case-Shiller Index, RCR Appreciation 5% ATL • CSX20 0% • -5% -10% • -15% -20% Jun- Oct- Feb- Jun- Oct- Feb- Jun- 08 08 09 09 09 10 10 Source: BLS Data & RCG Research Forecast Annual Chg (000) 150 • 49.1 50 0 • -29.8 -100 -150 -136.1 99 00 01 02 03 04 05 06 07 08 09 10f11f12f • • Year-over-year Payroll Growth Rate Source: BLS, Woodley Park Research, RCR According to HousingTracker.net, the median September listing price of metro homes fell -2.2% from August and –12.0% from 2009. The number of homes listed for sale dipped -2.4% and –3.2%, respectively. Metro payroll employment fell at a 39,700-job, -1.7% pace in the second quarter, up from 1Q10’s 84,100-job, -3.6% performance. Improvement was largely attributable to firmer conditions in the business service, government and retail trade sectors. Together, the foregoing super-sectors declined by only 100 jobs year-on-year in 2Q10, up from attrition at a 25,400-job pace during the first quarter. Momentum also was evident in the goods producing industries and transportation. Construction, factory, wholesale trade and transportation employment declined at a 28,700-job rate in 2Q, up from a y-o-y decline of 47,900 jobs recorded during the prior calendar quarter. The financial services sector remains deeply troubled. Sector establishments trimmed headcounts at an 11,800-job, -8.0% rate in 2Q, down from attrition at a 9,400-job, -6.4% pace during the first quarter. The unemployment rate was 10.2% in July, the 12th 10% or greater reading in the past 14 months of data (June 2009—July 2010). Seasonally-Adjusted 8% • 6% 4% • 2% Rate RealtyTrac report that August home foreclosure activity in the state of Georgia increased 30.1% from July and 37.0% year-over-year. The incidence of foreclosure — one of every 246 households — was the 7th highest among the 50 U.S. states and the District of Columbia. Non-Seasonally Adjusted 106.4 -50 The Case-Shiller repeat sales index for Atlanta was positive year-overyear in April (3.8%), May (5.3%) and June (4.2%). The June index remained –28.4% below the July 2006 cycle peak level, however. EMPLOYMENT TRENDS Payroll Employment Growth 100 • The median price of metro homes sold in 2Q10 was $122,700, according to the NAR, representing a 1.1% increase from 2009. This marked the first year-over-year advance in this series since 2Q07. 0% -2% • ATL ACTUAL ATL FORECAST USA ACTUAL USA FORECAST -4% -6% -8% First half 2010 gains totaled 12,800 jobs, of which approximately 5,000 were attributable to temporary Census data collection jobs. Atlanta added 2,700 net jobs during July and August. Forecast: RCR’s econometric model suggests that the Atlanta labor market is poised to enter a bullish expansion phase. The model projects a 9,000-job 4Q10 year-on-year gain, accelerating to a 35,400-job pace by 2Q11. The model forecasts a 49,100-job add next year and a fullthroated 106,400-job advance in 2012, predicated on a bullish 3.8% projected rate of GDP growth by Woodley Park Research, the economics consultancy upon whose forecasts we rely for these purposes. 03 04 05 06 07 08 09 10 11f 12f RED Estimated Generic Unlevered Asset Total Return Probabilities 11.7% 10.5% 15% ATL(RAI=2.15) 10% 5% Expressed on a seasonally-adjusted basis, metro payrolls increased sequentially in six of the first eight months of 2010. 4.8% 2.8% 5.5% CLT (RAI=2.86) 7.4% 7.2% 8.9% 12.9% 9.2% 0% 90% 70% 50% P ro ba bilit y o f A c hie v ing S t a t e d R e t urn o r G re a t e r 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 2Q09 2Q10 Change 2Q09 2Q10 Roswell / Alpharetta Sandy Spring / Dunwoody North Gwinnett County $817 $823 $736 $794 $826 $718 -2.8% 0.4% -2.4% 8.6% 11.4% 10.1% 6.8% 8.4% 10.6% -180 bps -300 bps 50 bps South Gwinnett County Clarkston / Stone Mountain Decatur / Avondale North DeKalb County Clayton Co. / Henry Co. South Fulton Co. Marietta Smyrna Interstate-20 West Interstate-20 East South DeKalb Co. Buckhead Midtown Central Interstate-75 West Cherokee County Metro $696 $643 $715 $814 $672 $651 $729 $713 $667 $695 $565 $1,038 $924 $766 $741 $749 $688 $633 $735 $803 $669 $659 $728 $700 $656 $715 $564 $1,030 $984 $785 $747 $748 -1.2% -1.5% 2.8% -1.3% -0.4% 1.2% -0.2% -1.8% -1.6% 2.9% -0.1% -0.8% 6.5% 2.5% 0.8% -0.1% 9.7% 13.2% 10.9% 11.0% 10.8% 17.2% 11.3% 9.0% 10.3% 11.5% 13.9% 12.2% 10.2% 15.3% 8.1% 11.5% 9.5% 12.8% 12.5% 11.8% 12.7% 17.4% 10.9% 8.3% 14.6% 14.2% 16.6% 9.3% 10.7% 13.4% 9.2% 11.4% -20 bps -40 bps 160 bps 80 bps 190 bps 20 bps -40 bps -70 bps 430 bps 270 bps 270 bps -290 bps 50 bps -190 bps 110 bps -10 bps Completions and Absorption SUPPLY TRENDS • • • 15,000 Reis identify eight large apartment complexes encompassing a total of 2,317 units that received final certificates of occupancy during 1H10. The North DeKalb County submarket accounted for the lion’s share as three projects incorporating 1,058 units (3.1% of stock) debuted there. Midtown submarket added 526 units, representing a 3.9% increase in stock. 10,000 Units • Construction was underway on seven projects encompassing a total of 2,230 units in late September. Three communities (695 units) are projected to receive final CoO by the end of the year. M/PF report that the in-process inventory consisted of “fewer than 2,100 units” at mid-year. This figure compares to deliveries totaling 2,900 units by their count in the year’s first six months. William T. Hinga Business Development [email protected] 614-857-1499 Source: Reis, Inc Completions Absorption 5,000 0 -5,000 Anther 1,481 units in five complexes were added to the metro inventory in July, August and early September. Daniel J. Hogan Director of Research [email protected] 614-857-1416 Change 02 03 04 05 06 07 08 09 10f 11f • Projects in the new “Midtown West” neighborhood near Georgia Tech appear to be attracting solid tenant demand. Two mid-rise properties that debuted in the spring and summer 2009 were 80% and 60% occupied in June at average rents ranging from $1,145 to $1,782. The pair absorbed about 450 units over roughly a 15-month period. RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update July 2010 EXECUTIVE SUMMARY I f hiring among temporary employment agencies is a precursor to broader job creation, then Atlanta is poised for a robust recovery. The sector created 9,200 net new jobs in the twelve-month period ended in May, the largest over-the-year advance since February 2005. Additionally, temporary workers employed by the US Census Bureau contributed to a 7,900-job year-over-year increase in federal government payrolls in the MSA. Annual headline job trends were still negative however, as job growth was limited to only a few employment sectors. In addition to private and public sector temporary hiring, retail, transportation / warehousing, education and health care firms created a combined 9,100 jobs y-o-y in May, following a monthly average y-o-y decrease of -18,900 job in 2009. But the modest gains were dwarfed by continued job attrition among construction, manufacturing, wholesale, information, finance and leisure service businesses. Combined, the sectors were responsible for a -47,700 job reduction y-o-y in May. Seasonally-adjusted payroll data suggest that a recovery was underway as headcounts rose 16,600 in the first five months of 2010. In 2004, the first year of the previous recovery, employers added 10,800 jobs in the first five months of the year. Moreover, survey data suggests that job trends will strengthen in the third quarter. According to the June edition of the Manpower Employment Outlook Survey, more firms (16%) plan to expand from July to September than expect to contract (8%). Business sentiment was considerably weaker in March, when 11% of surveyed business expected to cut staffs and only 8% anticipated job growth. RED CAPITAL Research (RCR) SNAP SHOT foresee mild job attrition this year, but robust growth thereafter. Specifically, our econometric model produces point estimates of -26,500 (-1.1%) jobs lost in 2010 and gains of 73,300 (3.2%) and 116,900 (4.9%) jobs in 2011 and 2012, respectively. Home price trends remained weak in the first quarter. According to the National Association of Realtors, the median price of a single-family MSA home decreased -4.8% y-o-y to $110,100. Similarly, the Federal Housing Finance Agency’s (FHFA) purchase-only home price index revealed a -2.1% over-the-year decrease. Although modest, economic improvements year-to-date still contributed to stronger apartment demand. From January to March property managers net leased 1,641 units, resulting in a 10 basis point increase in occupancy from 88.4% in 4Q09 to 88.5% in 1Q10. Developers remained active, adding 1,233 units to the rental stock, on par with the 1,182-unit quarterly average observed last year. According to Reis, rent trends were relatively tame in the first quarter. The average effective rent rose 0.4% sequentially, comparing favorably to the -1.5% decrease recorded in 4Q09. Conversely, REIT disclosure data reveal that same-store average rent fell -0.8% sequentially and -7.2% y-oy to $889 in 1Q10. Apartment pricing data were mixed. According to Marcus & Millichap, cap rates rose over the past year to a range of 7.75% to 8.25% in the twelve-month period ended in March. But CBRE estimate that cap rates for stabilized Class-A properties were between 6.25% and 7.25% in March, about 75 basis points lower than the range observed in the same month of 2009. Y-o-y change Projected YE 2010 (11.5% - 1Q10) 90bps 40bps Effective Rents 1.7% 0.7% Vacancy ($748 - 1Q10) Cap Rate (6.6% - 1Q10) Employment (2,238.8m - 1Q10) 200bps 84.1m 26.5m KEY POINTS • Apartment demand (1,641 units) outpaced supply (1,233 units) in the first quarter, producing a 10 basis point decrease in vacancy from 11.6% in 4Q09 to 11.5%. Still, vacancy surged 90 basis points yearover-year, largely due to negative net absorption of 1,645 in 2Q09. • Reis expect supply to remain elevated this year. Developers completed an annual average of 5,058 units from 2005 to 2009 and are forecast to add 4,976 units to inventory this year. • Reis report that the average effective rent advanced 0.4% sequentially to $748. As a result, the pace of annual effective rent decline slowed to -1.7%. Marcus & Millichap calculate a -5.0% year-over-year drop in Class-A asking rent and a -4.0% decrease in Class B/C asking rent. • Real Capital Analytics identified ten transactions totaling $158.3 million in sales proceeds in the first five months of 2010. The average price per unit was $62,619, weighed down by sales of troubled assets. Indeed, seven of the ten transactions involved distressed properties. Atlanta - Sandy Springs - Marietta, Georgia MSA - Q1 2010 VACANCY TRENDS • • • The metro vacancy rate decreased 10 basis points sequentially from 11.6% in 4Q09 to 11.5% in 1Q10. Positive net absorption totaled 1,641 units in the first quarter, comparing favorably to the 399 units absorbed during the final nine months of 2009. Likewise, same-store REIT disclosure data (covering 20,516 units) reveal a 40 basis point increase in occupancy from 95.2% in 4Q09 to 95.6%. Marcus & Millichap report that Class B/C vacancy rose 220 basis points to 13.7% in March. By contrast, vacancy among Class-A assets rose only 40 basis points to 10.0%. Source: Reis, Inc. 14% Metro Vacancy Rate • Apartment Vacancy Trends 12% 10.6% 11.5% 10% 8% 6% 4% Atlanta U.S.A. 2% 0% 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q Reis expect increased supply to produce a 40 basis point increase in vacancy by year-end. 00 01 02 03 04 05 06 07 08 09 10 RANK: 45th out of 50 Metro Rent Trends RENT TRENDS • • • The average effective rent increased 0.4% sequentially from $745 in 4Q09 to $748 in 1Q10, following a -1.5% decline in 4Q09. As a result, the pace of annual effective rent decline moderated from -3.1% to -1.7%. Same-store average REIT rent fell -0.8% sequentially and -7.2% yearover-year to $889. According to Marcus & Millichap, Class-A properties cut asking rent -5.0% year-over-year, worse than the -4.0% over-the-year decrease observed among Class B/C assets. Source: Reis, Inc. 6% Asking Effective 4% YoY Rent Trend • 2% -0.8% 0% -2% -4% -1.7% -6% -8% Reis predict that effective rent will rise to $750 by December and then advance at a 2.4% average annual pace from 2011 to 2014. 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 1Q 00 01 02 03 04 05 06 07 08 09 10 th RANK: 37 out of 50 PROPERTY MARKET & CAP RATE TRENDS • • Real Capital Analytics were aware of ten transactions involving properties priced at or above $5 million in the first five months of 2010. Sales of distressed properties dominated the transaction activity accounting for seven of the ten transactions. The source calculates that sales volume totaled $158.3 million, 39.8% higher than the tally recorded in the first five months of 2009. Conversely, the average price per unit fell -39.9% year-over-year to $62,619. Owing to REO activity, Marcus & Millichap report that cap rates were around 7.75% to 8.28% over the past year, 200 basis points above prerecession yields. By comparison, CB Richard Ellis calculate that cap rates for stabilized Class-A properties ranged from 6.25% to 7.25% in March, below the 7.0% to 8.0% range observed in March 2009. Based on an assumed 6.5% going-in yield, RCR calculate a 7.4% expected rate of total return, ranking 19th highest among the RED 50. Source: Reis, Inc. 9% 8% Cap Rate • Metro Multifamily Cap Rate Trend 7% 6% 5% 4% 3% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 08 08 08 08 09 09 09 09 10 NOTABLE TRANSACTIONS Property Name Forest Hills at Vinings Gables at Lenox Hills Highland Grove Eon at Lindberg (Built as condo) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A A March 2010 January 2010 January 2010 January 2010 $15.1 $36.4 $13.4 $43.0 $50,000 $75,833 $50,000 $122,159 7.5% 6.5% 6.7% N/A Atlanta - Sandy Springs - Marietta, Georgia MSA - Q1 2010 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 MSA Prices (000) $220 • US • $200 $180 $160 $140 • $120 $100 07 08 09 Y Y Y • 1Q 2Q 3Q 4Q 1Q 09 09 09 09 10 Payroll Employment Growth • Annual Chg (000) 100 73.3 50 0 • -26.5 -100 -150 99 00 01 02 03 04 05 06 07 08 09 10f 11f Year-over-year Payroll Growth Rate USA The pace of payroll job attrition decelerated this year. Following a -131,400 (-5.5%) year-over-year job decrease in 4Q09, payrolls fell at a moderately slower -84,100 (-3.6%) job annual rate in 1Q10. Moreover, only -36,500 (-1.6%) jobs were lost in the twelve-month period ended in May. An improvement among business service hiring was partially responsible for the turnaround. The super-sector created 1,500 jobs in the year-ended in May, owing to robust growth in the temporary employment subsector. Additionally, fewer jobs were lost among professional, technical and scientific service providers. Likewise, retail, construction and manufacturing job trends stabilized this year. The sectors lost a combined -58,700 jobs year-over-year in 4Q09. By comparison, the sectors lost only -17,800 jobs year-overyear in May. On a seasonally-adjusted basis, metro headcounts advanced 16,600 in the first five months of 2010, much better than the dismal -66,600 job decline observed in the same period last year. Forecast 2% Rate • • 8% Atlanta Home sales velocity slowed -1.3% year-over-year from 13,943 sales in 1Q09 to 13,762 sales in 1Q10. Seasonally-Adjusted Source: BLS 4% At $144,164, the 1Q10 median home price in Fulton County was 9.2% above the figure from the comparable period of 2009. DataQuick, however, note that none of the metro’s 13 other counties posted a gain. Non-Seasonally Adjusted 150 6% According to the National Association of Realtors, the median price of a single-family MSA home decreased -4.8% year-over-year from $115,600 in 1Q09 to $110,100 in 1Q10. On the other hand, Atlanta registered a 0.2% year-over-year increase in the April Case-Shiller home price index. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast -50 The pace of metro population growth decelerated from 2.2% in 2008 to 1.7% in 2009, owing to slower net domestic migration. • 0% -2% -4% -6% -8% 99 00 01 02 03 04 05 06 07 08 09 10 15% 10% 5% RCR predict that employment trends will remain negative this year as -26,500 (-1.1%) positions are eliminated from payrolls. Growth will resume next year. Our econometric model produces point estimates of 73,300 (3.2%) net new jobs in 2011 and a robust gain of 116,900 (4.9%) jobs in 2012. Economy.com are less optimistic, forecasting job growth tallies of 33,790 in 2011 and 104,180 in 2012. RANK: 33rd out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities Atlanta 3.7% 2.6% Charlotte 6.2% 5.4% 7.3% 7.9% 9.1% 9.7% 11.6% 12.0% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 1Q09 1Q10 Change 1Q09 1Q10 Roswell / Alpharetta Sandy Springs / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb Clayton / Henry South Fulton Marietta Smyrna I-20 West $816 $845 $757 $713 $649 $726 $823 $686 $666 $741 $718 $670 $799 $825 $719 $696 $640 $733 $792 $668 $663 $731 $712 $663 -2.1% -2.4% -5.0% -2.4% -1.3% 1.0% -3.7% -2.7% -0.4% -1.3% -0.8% -1.0% 8.3% 11.3% 9.4% 8.4% 12.1% 11.4% 11.0% 9.6% 14.6% 10.8% 7.2% 10.4% 7.1% 9.3% 11.8% 10.0% 12.7% 12.8% 11.7% 11.8% 17.4% 11.4% 8.3% 11.4% -120 bps -200 bps 240 bps 160 bps 60 bps 140 bps 70 bps 220 bps 280 bps 60 bps 110 bps 100 bps I-20 East $705 $711 0.9% 10.9% 13.8% 290 bps South DeKalb $578 $585 1.2% 14.6% 17.0% 240 bps Buckhead $1,047 $1,034 -1.2% 11.7% 10.2% -150 bps Midtown $953 $966 1.3% 9.4% 9.2% -20 bps Central I-75 West $780 $783 0.4% 13.2% 14.2% 100 bps Cherokee County $754 $731 -3.1% 8.1% 7.4% -70 bps Metro $761 $748 -1.7% 10.6% 11.5% 90 bps Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc Apartment developers completed 2,727 units in the first six months of 2010, representing a 0.8% increase in inventory. The North DeKalb submarket experienced the largest addition to inventory as three properties totaling 1,058 units were delivered during the period. Developers remain active. As of June, Reis were aware of 11 apartment properties (3,543 units) under construction. Nine (2,5929 units) projects were scheduled to open by year-end. Lease-up activity was modest over the past year. According to Reis, a 401-unit Buckhead property that was completed in July 2009 was 46.5% occupied in March, representing a 21 unit-per-month average absorption rate. Additionally, a 68.0% occupancy rate was reported for a property that was delivered to the South Fulton submarket in May, yielding a 19 unit-per-month absorption rate. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 12,000 Completions Absorption 10,000 8,000 6,000 Units • Change 4,000 2,000 0 -2,000 -4,000 02 03 04 05 06 07 08 09 10f 11f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update April 2010 EXECUTIVE SUMMARY D uring the winter, the Atlanta economy appeared to settle to the bottom of its recessionary cycle. Expressed on a seasonally-adjusted basis, payroll jobs were essentially unchanged over the fivemonth period ended in February, bobbing from 2,252,000 to 2,257,000: a distinct improvement from a loss of 52,000 jobs from March to September 2009. Likewise, the three-month moving average unemployment rate was at about the same level in February (10.6%) as August, a welcome respite following a 150-basis point surge recorded from March to August. By the same token, labor markets exhibited few signs of meaningful recovery. Although Atlanta workers lost a net of only 6,200 jobs in 4Q09, the lowest figure since 1Q08, job cuts continued apace during January and February, when 5,900 positions were eliminated. Meanwhile, not seasonally-adjusted year-over-year comparisons badly trailed the national average, falling –3.7% in the year ended February 2010, compared to –2.5% for the U.S. labor market as a whole. Goods producing industries remained the worst offenders. Construction headcounts fell by more than -20% yo-y and factory payrolls by more than -10% for the 14th consecutive month in February. Skilled service industry trends were hardly better. The financial service sector posted its 31st consecutive negative annual comparison (-6.2%) while professional and technical business services job cuts proceeded at a –6% annual pace or faster for the eighth consecutive month. RED Research’s econometric payroll model indicates that a turnaround is due in the fall. The model forecasts five-digit y-o-y declines through midyear, giving way to a 16,900-job advance in 4Q10. Hiring is projected to accelerate in 2011, when metro estab- SNAP SHOT lishments are forecast to hire a net of 54,700 new workers for a 2.4% gain. Atlanta’s residential real estate markets firmed over the winter as existing homes posted the smallest y-o-y value decline in two years (N.A.R. and S&P Case-Shiller). By contrast, commercial markets remained fragile. Rising vacancies and tumbling rents in the office and retail sectors eroded property cash flows and debt-service coverage, giving rise to a handful of highprofile mortgage defaults. Likewise, weak sales of infill condo units persisted, propelling the sector’s construction loan delinquency rate to a record 42%, according to Trepp, LLC. Apartment owners encountered lukewarm demand, perhaps a small victory under the circumstances. Net absorption slowed from 3Q’s robust 1,619-unit Reis count to a net loss of –294 tenants. Occupancy declined as a result, falling 40 bps sequentially and 130 bps annually to 88.4%, establishing a new record low for the Reis 20-year Atlanta data series. Preliminary findings by M/PF Research suggest that 1Q10 brought better tidings. This source reports a net gain of 3,100 leases in the period, pushing y-o-y occupancy 30 bps higher to 88.5%. Rent trends were another matter. Reis recorded an $11 (-1.5%) 4Q sequential effective rent decline to $744, following a 0.9% advance in 3Q. For the year, effective rents fell $24 (3.1%), representing the worst 12month comparison in six years. M/PF report even weaker 1Q10 results. The service posted a –5.9% effective rent decrease for the year ended March 31, observing that rent trends exhibit no indication of an incipient turnaround. Reis expect absorption to return to the plus side of the ledger in 2010, but it won’t be strong enough to keep pace with 2,214 new units. Occupancy and rent are projected to decline again. Y-o-Y change Projected 2010 130bps 30 bps 3.1% 0.3% Vacancy (11.6% - 4Q09) Effective Rents ($745 - 4Q09) Median Cap Rate (6.8% - 4Q09) Employment (2,269.3m - 4Q09) 50 bps Neutral 131m 27.6m KEY POINTS • After posting a robust 1,619-unit net positive absorption performance during 3Q, Atlanta owners saw demand slip to –294 net leased units during the seasonally weaker 4Q. • Accounting for supply (1,396 units), vacancy advanced 40 basis points sequentially and 130 basis points year-over-year to 11.6%, Reis expect vacancy to reach 11.9% in 2010. • Owners continued to offer aggressive rent discounts to attract and retain tenants. Average asking rents declined $4 (-0.5%), but the value of lease concessions increased $7, producing an $11 (-1.5%) effective rent decrease to $745. Reis foresee further rent erosion in 2010, averaging about –0.3%. • Sales velocity was steady (there were 16 significant apartment trades in 4Q09, down from 17 in 4Q08), but proceeds were sharply lower ($176mm vs. $338mm). Cap rates were mostly in the high-6% to 7% range. • Employing a generic 7.0% cap rate, RED Research estimate expected 5-year total returns for Atlanta MFH assets of 7.1%, 40 bps above the RED 50 mean. High historical NOI volatility reduces risk-adjusted returns below the peer group norm, however. Atlanta - Sandy Spring - Marietta, GA MSA - 4Q 2009 VACANCY TRENDS • • After posting surprisingly strong leasing in 3Q09, absorption weakened again in 4Q. A net of 294 tenants vacated metro units, marking the fourth quarter of the last five in which net absorption was negative.. Average metro occupancy fell 40 basis points sequentially to 88.4%. Demand for class-A units remained fairly brisk, as first tier properties chalked down 601 net move-ins. Space demand for older properties was much weaker: tenants vacated a net of 894 class-BC units (-3,796 during FY09), pushing class vacancy to 13.5%, a record high. Source: Reis, Inc. 16% 11.6% 14% Metro Vacancy Rate • Apartment Vacancy Trends 10.3% 12% 10% 8% 6% 8.0% 4% ATLANTA CL-A 2% Demand for units in close-in suburbs and infill locations was constructive. The Sandy Spring, Alpharetta, Midtown, Buckhead and Central I-75 submarkets added 672 net new tenants in 4Q. Occupancy rates increased sequentially in each submarket except Central I-75. 0% 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 99 00 01 02 03 04 05 06 07 08 09 th RANK: 46 out of 50 Metro Rent Trends RENT TRENDS • • Asking rents declined quarter-to-quarter in the class-A and class-BC segments, falling $4 (-0.4%) to $965 in the former and $5 (-0.7%) to $716 in the latter. Overall, average face rents tumbled -0.5% to $844. Pressure from new properties in lease-up forced property managers to offer heftier lease concession packages, causing average effective rents to plunge $11 (–1.5%) sequentially to a $745. For the year, effective rents fell –3.1%, ranking 38th among the RED 50 markets. M/PF Research and trust data suggest that rent trends were weaker than Reis’s estimate. M/PF report that effective rents fell –5.9% in the 12 months ended in March 2010, while 5 public REITs operating a total of 17,700 metro units reported –2.2% sequential quarter and –7.3% yearon-year unit weighted average rent decreases in the December quarter. Source: Reis, Inc. 8% 6% YoY Rent Trend • 4% -2.0% 2% 0% -2% -4% -3.1% Asking Effective -8% Class-A Asking Class-BC Asking 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q -6% 99 00 01 02 03 04 05 06 07 08 09 RANK: 38th out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • Source: Reis, Inc. Sales Comp Composite Fourth quarter 2009 sales velocity was on par with the comparable period of 2008, with 16 institutional quality trades closing during 4Q09, compared to 17 trades in the prior-year period. Total proceeds were down sharply, however, falling from $338mm during 4Q08 to $176mm this year. The proceeds decrease was attributable to a slowdown in trophy property closings in the fall. Only two projects valued at $20mm or more exchanged hands during 4Q, down from six trophy trades closed in the year-earlier period. Cap rates for high-quality assets hovered in the high-6% to low-7% range, down slightly from 4Q08. Using a 7.0% rate as a proxy, RCR estimate expected unlevered 5-year total returns from generic Atlanta assets of 7.1%, 40 basis points above the RED 50 average. High levels of historical NOI volatility, on the other hand, give rise to a belowaverage risk-adjusted return index of 1.97 (versus 2.29 R50 mean). 8.0% 7.5% Cap Rate • U.S.A. CL-BC 7.0% 6.5% 6.0% 5.5% 2Q 4Q 2Q 4Q 2Q 4Q 07 07 08 08 09 09 NOTABLE TRANSACTIONS Property Name Wood Hollow (Marietta) Eon on Lindberg (Buckhead) Lincoln Court (North DeKalb) Highland Grove (So. Gwinnett) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Est / (Quoted) Cap Rate B+ A+ (condo) B B 24-Nov-2009 05-Jan-2010 31-Jan-2010 06-Jan-2010 $18.3 $43.9 $36.4 $13.5 $58,494 $122,159 $75,833 $50,373 7.5% (7.0%) Not stabilized 6.2% (6.5%) 6.5% Atlanta - Sandy Spring - Marietta, GA MSA - 4Q 2009 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 ATLANTA $220 • US $200 $180 • $160 $140 • $120 $100 2006 2007 2008 1Q 2Q 3Q 4Q 09 09 09 09 • Source: BLS Data & RCG Research Forecast • Annual Chg (000) 100 54.7 50 • 0 -27.6 • -100 -150 99 00 01 02 03 04 05 06 07 08 09 10f11f Year-over-year Payroll Growth Rate • Source: BLS ATLANTA USA Rate 6% Metro Atlanta population stood at 5,475,213 on July 1, 2009, according to the Census Bureau, an increase of 89,627 (1.67%) from 2008. The gain was the smallest recorded in the current decade. The previous low (117,566) was registered in the year ended July 1, 2003. RealtyTrac report that 3.73% of Atlanta households were in default or foreclosure at some point in 2009, 34th highest rate in the nation. Non-Seasonally Adjusted 150 8% The N.A.R. reports that the median price of an Atlanta home sold during 4Q09 was $124,800, representing a y-o-y decrease of –3.4%. EMPLOYMENT TRENDS Payroll Employment Growth -50 Seasonally-adjusted data published by S&P Case-Shiller indicate that Atlanta metro home prices declined for the fourth consecutive month in January, dropping –1.4% from December. The January index stood at 107.04 (January 2000=100), representing decreases of –2.2% from January 2009 and –21.6% from the September 2007 cycle peak. Payroll trends improved marginally in the fourth quarter. After posting the largest quarterly year-over-year payroll loss metric ever in 3Q09 (153,300 jobs or -6.3%), job attrition in Atlanta MSA decelerated to a 131,400-job, -5.5% pace in 4Q09. Job cuts in goods producing industries continued at a rapid rate in 4Q. Construction firms trimmed payrolls at a –24.8% y-o-y pace, while manufacturers contracted at a 22,900-job, -14.1% rate. Trends in the financial and business services also were disquieting. Payrolls in the former super-sector declined at a 12,300-job, -8.1% yo-y pace, down from a 9,800-job loss in 3Q. Headcount losses in the business services sector declined from 3Q’s 38,200 jobs to 31,200 jobs in 4Q, but the gains were do entirely to an increase in the use of contract and temporary employees. Losses in the critical professional, scientific and technical service sub-sector further deteriorated. Early 2010 data were more encouraging. Year-over-year losses slowed to 97,300 in January and 85,500 in February. The latter was the smallest setback recorded since November 2008. Readers should note that 2009 comparisons were exceptionally weak. 4% Seasonally-Adjusted 2% • -6% Seasonally-adjusted job losses in 4Q were down sharply from the prior quarter. Aggregate losses in 3Q09 were 34,900 jobs, but cuts in 4Q09 totaled only 6,200. Unfortunately, preliminary BLS data for January and February show no improvement as 5,900 jobs were lost in the two-month period. -8% Forecast: RED’s econometric payroll model projects double digit year-on-year 0% -2% -4% 99 00 01 02 03 04 05 06 07 08 09 10 15% 10% 5% losses through mid-year. Attrition is expected to slow in the summer and give way to a solid 16,900-job advance in 4Q09. This will set the stage for a relatively robust gain in 2011, when the RED Atlanta algorithm generates a projection of 54,700 new jobs, which will stand as the largest annual harvest in five years. RED Estimated Generic Unlevered Asset Total Return Probabilities ATL (RAI=1.97) 3.6% 2.1% CLT (RAI=2.43) 5.0% 6.3% 7.0% 8.1% 8.8% 9.9% 11.4% 12.2% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 4Q08 4Q09 Change 4Q08 4Q09 $842 $768 $716 $653 $733 $836 $682 $656 $747 $734 $658 $701 $585 $789 $722 $693 $637 $730 $803 $669 $649 $720 $700 $663 $709 $570 -6.3% -6.0% -3.2% -2.5% -0.4% -3.9% -1.9% -1.1% -3.6% -4.6% 0.8% 1.1% -2.6% 7.6% 9.2% 7.9% 11.7% 10.9% 11.0% 9.3% 14.2% 10.5% 7.9% 9.7% 10.3% 13.6% 7.6% 11.0% 10.4% 13.1% 11.8% 11.2% 12.0% 17.5% 12.0% 8.6% 12.4% 12.0% 14.7% Unchd 180 bps 250 bps 140 bps 90 bps 20 bps 270 bps 330 bps 150 bps 70 bps 270 bps 170 bps 110 bps Buckhead $1,063 $1,033 -2.8% 11.0% 11.2% 20 bps Midtown $970 $950 -2.1% 9.2% 9.6% 40 bps Central I-75 / West Midtown $800 $787 -1.6% 12.5% 15.7% 320 bps Cherokee County $774 $734 -5.2% 8.6% 8.3% -30 bps $769 $745 -3.1% 10.3% 11.6% 130 bps Roswell / Alpharetta North Gwinnett County South Gwinnett County Clarkston / Stone Mountain Decatur / Avondale North DeKalb County Clayton Co. / Henry Co. South Fulton County Marietta Smyrna Interstate-20 West Interstate-20 East South DeKalb County Metro Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc In spite of steadily rising vacancy rates and virtually no effective rent growth over the past three years, apartment construction in the Atlanta area continues at a vigorous clip. Reis report that presently 12 major apartment projects are under construction encompassing a total of 3,768 units. Another 48 communities are in the planning phase, a group incorporating 11,265 total units. Infill sites account for a substantial percentage of the in-process inventory. Four projects are underway in the Central I-75 West and Midtown submarkets encompassing an aggregate of 1,368 units. The balance are well diversified geographically, located in the South Fulton submarket (615 units); North Fulton and Sandy Springs submarkets (569 units) and the Marietta submarket (708 units). While the trend among condo developers seems to be toward repurposing buildings as rental apartments, two major condo projects continue to soldier on in Buckhead. One is a 21-story, 221-unit tower in the Lindbergh section, located about one mile from a condo that was completed and repurposed in 2009. The other is a 32-story mixed use project including 350 luxury condos. After discounting the price of some units up to 33%, the developer reportedly moved 310 units. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 15,000 Completions Absorption 10,000 Units • Change 5,000 0 -5,000 02 03 04 05 06 07 08 09 10f 11f • • • Average occupancy in apartments opened at least one year in the Lindbergh section was 88.3% (Reis) in December. Rents averaged $1,244 in Lindbergh’s 2,022-unit stock. After leasing for about one year, an 18-story tower in the heart of Buckhead was 63% occupied in December at $2,658 average rents: highest in the submarket. A West Midtown 282-unit infill project offering “B” amenities at accessible rents debuted in 1Q10. In theory, projects of this type should be in today’s “sweet spot.” RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update December 2009 EXECUTIVE SUMMARY T he economic pain associated with recessions often falls hardest on “growth markets,” metro areas in which the act of rapid expansion itself forms a major industry. As Atlanta is one of the U.S.’s quintessential growth markets, it comes as no surprise that its experience with the Great Recession was unusually difficult. Indeed, from peak (August 2007) to trough (24 months later) metro payrolls declined by a staggering 186,000 jobs, representing nearly 8% of the employment base. Recent payroll data suggest that the long-awaited recovery finally made its way to Georgia in late summer. Metro job loss trends peaked in August as year-on-year attrition reached a record 147,600 jobs (-6.1%), and a net of 21,400 (seasonally-adjusted) were extinguished month-to-month, the worst one-month job loss metric in Atlanta’s often volatile history. Conditions improved rapidly thereafter though, as YoY loss comparisons declined to 117,100 jobs in the 12month period ended in November, a month when seasonally-adjusted job losses dropped to the lowest level since February: -1,100 jobs. The 4Q09 rebound was led by the transportation, hospitality and retail sectors, prompted by improved global trade flows through Georgia ports and increased spending and confidence on the part of consumers. The foregoing sectors, plus a retail-inspired surge of temporary worker usage in November were responsible for a 14,400-job net improvement in year-on-year comparisons relative to August figures. By contrast, the construction industry won’t rebound with such alacrity, leading RED CAPITAL Research to expect the recovery to evolve rather deliberately. Building is not likely to return in earnest before 2011, leading our econometric model to forecast SNAP SHOT year-on-year losses continuing through the summer 2010, yielding a net loss of jobs for FY10 (-11,400) before giving way to a robust net 69,000-job add during 2011. Strong summer apartment demand was another sign that the metro economy was on the mend. After vacating –4,714 units over the previous nine months, tenants leased a net of 1,834 units in 3Q, according to Reis, the best net absorption recorded in two years. Average occupancy advanced 30 basis points from June to 88.9%, the third strongest up move record by a RED 50 market. Occupancy advanced in 10 of 17 metro submarkets, with the largest gains recorded in north suburban areas and the more affordable urban submarkets, especially in the new Midtown West area. Rising demand led owners to seek to recover a portion of the -3.1% net revenue loss suffered over the nine months ended in June. Reis report that landlords ceded $7 of asking rent quarter-to-quarter but trimmed concession levels by $14, producing a $7 (0.9%) sequential quarter effective rent increase, the best one-quarter gain posted in two years. On this basis, Atlanta ranked #2 in the RED 50, trailing only Pittsburgh. Year-on-year comparisons improved accordingly, rising from –2.9% in the previous quarter to –2.2% in 3Q09. Reis models suggest that the rent rally is unsustainable. Indeed, the remarkable recession of rent concessions may reflect unreliable survey results as much as anything. The service expects effective rents to drop $11 (1.5%) by YE2009 and a further -0.1% in 2010. Properties are forecast to give back 3Q’s occupancy gains in the fourth quarter and suffer a further 30 bps vacancy rate setback in 2010 as projected new supply of 2,797 units outruns net leases of 1,472 units. Y-o-y change Projected YE09 Metric (11.1% - 3Q09) 1.8% 0.3% Effective Rents 2.2% 3.0% 30 bps 20 bps 140m 127m Vacancy ($756 - 3Q09) Median Cap Rate (6.9% - 3Q09) Employment (2,278.6m - 3Q09) KEY POINTS • After suffering two years of wrenching economic contraction the recession appears to have run its course in Atlanta. Metro payrolls fell at a 139,600-job year-on-year rate in 3Q09, but losses are likely to recede to 120,000 jobs in 4Q09, and yield to net year-on-year job gains by summer 2010. • Apartment demand surged in 3Q09, allowing owners to net lease 1,834 units, the strongest result posted in two years. Occupancy increased 30 basis points sequentially as a result to an average of 88.9%. • Reis report that average asking rents fell $7 quarter-to-quarter to $849, but concession levels plummeted by $14 producing an unexpected $7 (0.9%) increase in average effective rents. The performance was one of the strongest observed among the RED 50. • Twelve institutional quality apartment projects exchanged owners October 1— December 23 for total proceeds of $130mm. This compared to 15 trades for $307mm in the comparable period of 2008. • Employing a 7.0% going-in cap rate, RCR estimate that Atlanta assets will produce annual total returns of 5.6% over five years. Atlanta - Sandy Spring - Marietta, GA MSA - 3Q 2009 VACANCY TRENDS • • • Stabilizing labor market conditions and continued uncertainty about the strength of the for-sale housing market combined to produce firmer apartment demand in 3Q. Household absorbed the most apartment units in two years, sending occupancy up 30 basis points to 88.9%. Marcus & Millichap (M&M) report 88.3% overall 3Q09 occupancy, with class-A and class-BC rates of 89.2% and 86.8%, respectively. Properties in northern suburban markets experienced brisk tenant demand. The Roswell, Sandy Spring, North Gwinnett and North DeKalb submarkets posted 50 bps to 70 bps occupancy gains in 3Q. Source: Reis, Inc. 12% 9.3% 8% 6% 7.5% 4% ATLANTA U.S.A. 2% 0% Central submarkets also attracted tenants. Midtown (20 bps), Buckhead (40 bps) and Central I-75 West (160 Bps) scored occupancy advances. 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q RANK: 46th out of 50, up from 47th in 2Q09. 00 01 02 RENT TRENDS • • • Year-over-year comparisons improved from –2.9% in 2Q to –2.2%. M&M dissent, reporting a –4.0% YoY effective rent decline, including a –3.4% reduction year-to-date through September. Public trusts with approximately 3,300 and 6,400 Atlanta units disclosed -2.1% and 2.8% sequential quarter effective rent decreases in the third quarter. 2% • 07 08 09 0% -2% -2.2% -4% -1.7% -6% -8% 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 00 st Following a strong third quarter in which 13 institutional quality assets traded for $269mm, property market momentum dissipated to a degree during the fourth quarter (through mid-December) when 12 properties exchanged hands for total proceeds of $131mm. Distressed property sales accounted for at least four 4Q09 trades. Total proceeds were $14.9mm and the average unit sold for $16,900. Cap rates for class-A and class-B projects were in the 7% to 7.5% range. Distressed assets and class-B-/C properties traded at initial yields in the 8% to 9.5% range. 01 02 03 04 05 06 07 08 09 Metro Multifamily Cap Rate Trend Source: Reis, Inc. (Trade Median) 7.5% Cap Rate • 06 ASKING EFFECTIVE 4% PROPERTY MARKET & CAP RATE TRENDS • 05 Source: Reis, Inc. RANK: 32 out of 50, up for 41 in 2Q09. • 04 6% Midtown effective rents surged $46 (5.0%) sequentially to $970 (Reis). nd 03 Metro Rent Trends Reis surveys found that owners discounted face rents further in 3Q09, but recaptured the lost revenue and more by way of concession recession. The service reported a $7 (-0.8%) quarter-to-quarter decrease in average asking rent to $849. Conversely, the monthly equivalent value of the typical concessions package declined $14 to $93, producing a $7 (0.9%) sequential effective rent advance. YoY Rent Trend • 11.1% 10% Metro Vacancy Rate • Apartment Vacancy Trends 7.0% 6.5% 6.0% Employing a generic 7.0% cap rate, RCR estimate that investors in Atlanta MFH assets should expect to earn a 5.6% unlevered annual total return over five years, 20 bps above the RED 50 mean. Historical NOI volatility in Atlanta is high, however, holding the risk-adjusted return index (RAI) to 1.75, below the 2.03 RED 50 mean. 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 07 07 08 08 08 08 09 09 09 09 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class Date of Total Price Price per unit Estimated Cap Wood Hollow (Marietta) Lakes at Vinings (Smyrna) B B 14-Nov-2009 17-Nov-2009 $18.3 $24.8 $58,494 $53,341 7.1% 7.1% The New Ashford (No. DeKalb) B+ 12-Nov-2009 $19.8 $89,367 6.5% Lindberg Vista (Buckhead) A 30-Sep-2009 $52.0 $165,486 6.0% p.f. RED CAPITAL Research Atlanta - Sandy Spring - Marietta, GA MSA - 3Q 2009 Year-over-year Home Value Change DEMOGRAPHICS & HOUSING MARKET Source: Federal Housing Finance Agency HPI • and S&P Case-Shiller Index 15% Appreciation 10% 5% 0% • -5% -10% U.S. ATL (FHFA) ATL (CASE-SHILLER) -15% -20% • 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 03 04 05 05 06 07 08 08 09 Payroll Employment Growth Annual Chg (000) 100 • 50 • 0 -11.4 -100 • -126.8 00 01 02 03 04 05 06 07 08 09f 10f 11f Source: BLS • 6% 4% Rate 2% 0% -3.9% -2% • ATLANTA USA -6% -8% • -5.8% 99 00 01 02 03 04 05 06 07 08 09 5% Blue collar workers had the worst of it. Construction and manufacturing payrolls declined at -20.5% and –12.3% annual rates. Workers in the business service sector hardly fared better as headcounts fell at a 37,200-job, -9.2% year-over-year rate, including a 19,000-job, -10.8% decline at critical professional and scientific service establishments. Seasonally-adjusted job losses peaked at 21,400 (-0.9%) in August, the highest number of positions ever lost in a single month. Conditions improved markedly in the fourth quarter. Year-over-year payroll attrition slowed to 134,500 jobs in October and 117,100 jobs in November, the smallest job loss figure since February. A material increase in temporary employee usage was the largest contributing factor. Temp service headcounts fell to a cycle low 72,300 workers in 2Q09, down -20.0% YoY. Employment service payrolls rebounded to 79,200 in November, reflecting a small 1,600job year-over-year decline. A recovery of temp worker usage is often a leading indicator of a prospective increase in permanent jobs. Negative seasonally-adjusted month-to-month payroll metrics continued through November, but the pace of losses dissipated to 1,100. After peaking at 10.6% in June and July, the unemployment rate retreated to 10.4% in September and October. Forecast: RCR expect the positive trends observed in 4Q09 results to strengthen though 2011. But Atlanta is in a deep hole and our models indicate that positive YoY comparisons won’t reappear before 3Q10. Metro payrolls will drop -11,400 jobs in 2010, but gain 69,800 in 2011. RED Estimated Generic Unlevered Asset Total Return Probabilities 15% 10% Payroll trends reached rock bottom in 3Q09 when the year-over-year comparison declined to an historic low –139,600 (-5.8%). Workers on establishment payrolls fell to 2.28 million, the lowest level in 5 years. October and November 2009 • Year-over-year Payroll Growth Rate -4% DQ News report that Fulton County home sales velocity fell -9.0% YoY in 3Q09, but the median price increased 3.0% to $163,300. Prices (-6.0%) and sales (-5.1%) fell in Cobb Co., while Gwinnett recorded a 12.0% rise in sales but a -13.0% price decrease to $144,222. Third Quarter 2009 69.8 -150 The S&P Case Shiller Index indicates that metro home values troughed in March 2009 at 104.69 (Jan. 2000=100) and increased steadily afterward. The index stood at 111.26 in September, up 6.3% from March, but nevertheless down -9.3% form September 2008. EMPLOYMENT TRENDS Source: BLS Data, RCG Research Forecast -50 Georgia population increased 131,373 (1.4%) during the 12 months ended July 1, 2009, the slowest rate of the decade. Based on recent demographic trends, the metric implies the Atlanta area added about 100,000 (1.9%) residents. In 2008, metro population increased by 114,989 (2.2%). ATL (RAI=1.75) 2.2% 1.3% CLT (RAI=2.03) 3.9% 4.8% 5.6% 6.5% 7.2% 8.2% 9.5% 10.5% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 3Q08 3Q09 Change 3Q08 3Q09 Roswell / Alpharetta Sandy Springs / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain $860 $863 $764 $720 $644 $800 $830 $737 $700 $646 -7.0% -3.8% -3.5% -2.8% 0.3% 7.2% 10.4% 8.7% 7.4% 10.1% 7.9% 10.8% 9.6% 9.9% 13.4% 70 bps 40 bps 90 bps 250 bps 330 bps Decatur / Avondale North DeKalb County $746 $836 $739 $829 -0.9% -0.8% 8.9% 8.5% 11.1% 10.3% 220 bps 180 bps $686 $664 $757 $742 $653 $694 $590 $1,065 $987 $677 $661 $741 $711 $674 $698 $570 $1,040 $970 -1.3% -0.5% -2.1% -4.2% 3.2% 0.6% -3.4% -2.3% -1.7% 8.8% 13.3% 9.4% 6.9% 9.0% 8.4% 12.9% 11.2% 9.8% 10.9% 17.4% 11.0% 7.9% 10.6% 11.5% 12.6% 11.8% 10.0% 210 bps 410 bps 160 bps 100 bps 160 bps 310 bps -30 bps 60 bps 20 bps Clayton Co. / Henry Co. South Fulton County Marietta Smyrna Interstate-20 West Interstate-20 East South DeKalb Buckhead Midtown Interstate-75 / Midtown West Metro Change $812 $778 -4.2% 11.4% 13.7% 230 bps $773 $756 -2.2% 9.3% 11.1% 180 bps SUPPLY TRENDS • • • Reis identify 2,841 units under construction or rehab in eight apartment projects in late December. About one-third of the units are located in one Buckhead and two Midtown submarket properties. Each is expected to be completed by September 2010. The total includes a substantial rehab of a 708-unit 1978vintage Marietta complex. Completions and Absorption Source: Reis, Inc Units • The under-construction tally does not include 1,000 units attributed to a smart growth project in the Brookhaven section of DeKalb County. Two projects totaling about 675 units in this development are pre-leasing. Both are luxury mid-rise structures. Asking rents range from $1,300 to $2,200 per month, equating to roughly $1.40 to $1.50 per square foot. A 360-unit high-rise in Buckhead is scheduled for a mid-year 2010 delivery. The project was initially intended for condo unit sale but was subsequently repurposed as apartments. Reis list 13,373 units in the planning phase. Of these, 5,260 are in the Buckhead, Midtown and Midtown West submarkets. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Completions 10,000 8,000 6,000 4,000 2,000 0 -2,000 -4,000 02 • 03 04 05 Absorption 06 07 08 09f 10f A project near the Georgia Tech campus delivered summer 2008 was 95% occupied in September at asking rents averaging approximately $1,350 ($1.20 to $1.40/sf). In late December, property management offered a roughly 12% asking rent discount on small one-bedroom units if leased by January 20. RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2009 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update September 2009 EXECUTIVE SUMMARY T he Atlanta Fed’s September Beige Book contribution contained a number of encouraging anecdotes relating to late summer District VI economic trends, including statements by respondents that factory orders and production increased; the velocity of home price decline decelerated; and the pace of layoffs slowed. But there was no corresponding good news in the Atlanta jobs data. Indeed, metro payrolls tumbled to a 5-year low 2.27 million in August, representing an all-time low – 150,400-job, -6.2% year-on-year comparison, the fourth largest 12month job loss in America after Los Angeles, Chicago and Detroit. Establishments trimmed headcounts at a 132,700-job, -5.4% rate in 2Q09, down from a 108,700-job, -4.5% pace in the first quarter. Deterioration in business service industry trends was largely responsible as sector firms accelerated layoffs from the 1Q09’s 28,600-job rate to 40,700 jobs in 2Q. Surprisingly, the professional, scientific and technical services component was the catalyst, trimming 14,000 positions in the year ended in June following 1Q09’s 7,000-job cut. Layoffs at professional and technical service firms gained momentum in July and August, rising to an 18,700job annual pace, representing nearly 10% of the workforce. Conditions in the retail sector also took a turn for the worse when stores let 20,100 (7.5%) employees go relative to 2008, down from 14,800 cuts in 2Q09. RED Research’s latest forecast of Atlanta job trends contains some optimistic elements. Our econometric model anticipates that Atlanta will begin to post year-on-year job gains by 2Q10, about six months earlier than the Nation. A net gain of 5,500 jobs is foreseen for 2010, followed by a robust recovery in 2011, when At- SNAP SHOT lanta establishments are projected to add 74,300 employees. Unfortunately, this projection was based on BLS data released in August which were revised down considerably in the latest report, issued 09/18. Therefore, our September update is likely to generate a cloudier jobs outlook. A number of markets enjoyed strong spring leasing conditions despite adverse employment conditions, but Atlanta wasn’t among them. Reis report that metro properties lost a net of -1,723 tenants, raising losses since October 2008 to -4,495. Occupancy slipped 60 bps sequentially and 240 bps y-o-y to 88.8%, just 10 bps above the 20-year series low. Occupancy fell at least 100 bps y-o-y in every submarket and five slipped 3.9% or more. Reis expect slower attrition after June. The service foresees another 30 bps occupancy loss by YE09, followed by a gradual recovery to 90.6% by 2013. Rent trends were mixed. Owners managed to push asking rent up $3 (0.4%) from March to $856, but marketing demands forced properties to sweeten the typical concession package by $15 (12.5% of GRR) to $107, the richest among the RED 50. Consequently, effective rents tumbled $12 (-1.6%) quarter-to-quarter to $749. Reis expect real rents to drop another $3 by YE10 before rebounding at a compound rate of 2% through 2013. Investors remained active in the Capital of the New South, closing on 11 2Q09 trades valued at more than $155 million. This represented a nice bump from 1Q’s four asset sales value at $11mm. Moreover, 3Q09 sales promise to be higher, having surpassed 2Q metrics by early-September. Cap rates for institutional quality assets were mostly in the 7% - 8.5% range, but an Atlanta-based trust was able to negotiate a mid-6% cap for a 10-year old Marietta project sold in late July. Y-o-y change Projected YE09 240 bps 30 bps 2.9% 2.9% 60bp Unchd 133m 111m Vacancy (11.2% - 2Q09) Effective Rents ($749 - 2Q09) Cap Rate (7.5%- 2Q09) Employment (2,312.8.m - 2Q09) KEY POINTS • Payroll trends went from bad to worse during the summer. Employers trimmed 132,700 names from payrolls in 2Q09, measured on a year-over-year comparison basis, before cutting more than 150,000 positions during the year ended in August. • Currently, RCR forecast metro payroll growth to return by 2Q10, leading to a small 5,500-job net gain next year. Disappointing July and August data may cause our models to yield a dimmer projection when we review the forecast later in September. • Apartment demand was soft as tenants vacated a net of 1,723 units in 2Q. Although developers brought no new product to market, occupancy fell 60 bps to 88.8%, only 10 bps above the all-time series low. • Asking rents rose slightly, but concession levels ballooned $15 on average to $107 or 12.5% of GRR. This was the highest percentage among the RED 50 markets. • Using a 6.9% generic cap rate, RCR estimate that an Atlanta apartment investment will yield unlevered total returns of 5.6% over five-years and a 1.69 risk-adjusted index. This compares to 4.7% and 1.73 R50 means. Atlanta-Sandy Springs-Marietta, GA MSA - 2Q 2009 VACANCY TRENDS • • • • High unemployment and persistent job losses hurt apartment demand in the spring. Reis counted a net of 1,723 net move-outs, raising the total since October to 4,495. Occupancy fell 60 basis points sequentially and 240 bps year-over-year to 88.8% as a result. M/PF Research, an Atlanta specialist, reported positive absorption of 2,100 units in 2Q, but reported occupancy of only 88.4% in June. Vacancy rates climbed over 2008 levels even in popular infill submarkets like Buckhead (+280 bps) and Sandy Springs (+230 bps). 11.2% Source: Reis, Inc. 11.3% 12% Metro Vacancy Rate • Apartment Vacancy Trends 8.8% 10% 8% 6% 4% ATLANTA U.S.A. 2% Roswell / Alpharetta maintained the lowest vacancy rate in the metro area (8.4%), but -4.9% y-o-y decline in effective rent was required. 0% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q Reis believe Atlanta will reach the bottom of its occupancy cycle by year-end. 00 01 01 02 03 04 04 05 06 07 07 08 09 RANK: 47th out of 50 RENT TRENDS • • • Source: Reis, Inc. Reis aver that asking rents increased $3 sequentially in 2Q09 to $856, after falling $9 in 1Q09 and $11 since last September. Concession levels surged, however, rising by an average of $15 to $107 (12.5% of GRR, highest among the RED 50). Effective rents tumbled $12 (-1.6%) sequentially and $22 (-2.9%) yearover-year to $749, ranking 42nd and 41st, respectively, among the RED 50 on these bases. By way of comparison, M/PF report that rents fell nearly -5% y-o-y, with 2Q09 losses accounting for half the total. Only seven of 17 submarkets managed to hold y-o-y effective rent losses under 2.0%. South Fulton held firm at a $649 average, but at the cost of seeing average occupancy tumble 320 bps to 84.3%. 6% 4% YoY Rent Trend • Metro Rent Trends -0.5% 2% 0% -2% -4% ASKING EFFECTIVE -6% -8% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 00 01 01 02 03 04 04 05 06 07 07 08 09 RANK: 41st out of 50 PROPERTY MARKET & CAP RATE TRENDS • Although considerably slower than 2008, trade activity consistently gained steam throughout 2009. After a credit-starved first quarter when only four properties managed to close for total proceeds of $11mm, trade accelerated to 11 transactions for $155mm+ in 2Q. Third quarter velocity and volume metrics equaled 2Q tallies after only 10 weeks of trade, making it very likely that 3Q will surpass 2Q activity by the time all transactions are accounted for. Assets located in the Midtown and Marietta submarkets remained popular candidates for divestiture in recent months. An Atlanta-based investment company bought a 10-year old Marietta project from a large trust for about $103,226/unit to yield about 6.7%. Meanwhile, an acquisitions-minded Texas-based company snatched a 5-year old loft project in Midtown that commands $1,500 average rents for just $113,636/unit. RCR estimate a yield-rich 8.0% purchase cap rate. Metro Multifamily Cap Rate Trend Source: Reis, Inc. 8.0% 7.5% Cap Rate • -2.9% 7.0% 6.5% 6.0% 1Q 3Q 1Q 3Q 1Q 3Q 07 07 08 08 09 09 NOTABLE TRANSACTIONS Property Name Mariposa Lofts (Mid-town) AMLI @ Clairmont (No DeKalb) Post Ridge (Marietta) Clarion (Decatur) RED CAPITAL Research Property Class (Vintage) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A (2005) A (1989) A (1998) BC (1990) 10-Sep-2009 5-Aug-2009 23-Jul-2009 16-Jul-2009 $28.8 $17.0 $44.8 $12.4 $113,636 $59,029 $103,226 $57,143 8.0% (est.) 7.5% (quoted) 6.7% (est.) 8.8% (‘08 NOI) Atlanta-Sandy Springs-Marietta, GA MSA - 2Q 2009 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 ATL $220 • US Prices (000) $200 • $180 $160 $140 $120 • $100 $80 05 06 07 Y Y Y 1Q 2Q 3Q 4Q 1Q 2Q 08 08 08 08 09 09 • Source: BLS Data & RCG Research Forecast Annual Chg (000) 100 • 50 5.5 0 • -50 -100 -111.2 00 01 02 03 04 05 06 07 08 09f 10f 11f • Source: BLS USA 4% • 2% Rate There are 486 condos listed for sale in the 30327 zip code, perhaps a 3 to 4 year supply. 0% -2% -4% -6% -8% Atlanta employers made 132,700 (-5.4%) workers redundant in the second quarter relative to the year-before period. This was the worst quarterly loss data ever posted in the Atlanta area, exceeding first quarter losses by 24,000. Double-digit percentage losses were recorded in the construction (24,900/-19.1%) and durable goods manufacturing (12,300/-14.0%) industries. Substantial setbacks also were posted by business service (40,700/-9.9%) and trade (27,100/-6.8%) concerns. Losses in the skilled business services sectors, a core competency, were disconcerting. Professional, technical and scientific service and financial service companies shed workers at a 24,000-job, -7.2% in the quarter. Twelve Months ended August 2009 Year-over-year Payroll Growth Rate ATL According to RealtyTrac.com, more than 2% of all Atlanta metro households were embroiled in a mortgage foreclosure situation in 1H09, the 35th highest rate in the nation. Last year, Atlanta ranked 17th highest in the nation with a foreclosure rate of 3.26%. Second Quarter 2009 74.3 6% The National Association of Realtors report that the median price of an Atlanta metro home sold in 2Q09 was $121,400, down -23.3% from the same period of 2008. Prices were higher quarter-to-quarter, however, rising 5.0% from 1Q09’s $115,600 median. EMPLOYMENT TRENDS Payroll Employment Growth -150 The S&P Case-Shiller Atlanta repeat sale index increased for the third consecutive month in June, this time by 1.7%. Since March, values increased by 2.5% but remain -13.7% below June 2008, and -21.2% short of the record high index posted in July 2007. Payrolls dropped to a five-year low 2,772,200 jobs in August, down at a 150,400-job, -6.2% rate from 2008. This was the largest over-theyear job loss ever recorded in Atlanta and was one of the largest absolute figures posted in America. Only Los Angeles, Chicago, and Detroit suffered larger numbers of lost payroll positions. Of these, only Detroit experienced a larger percentage decline. In each of the financial and business services super-sectors, job cuts proceeded at a –9.1% rate, representing job losses totaling 12,400 in the former (vs. 10,000 in 2Q) and 35,200 (vs. 40,700 in 2Q) in the latter. The improvement among business service establishments was largely confined to the low wage employment services segment. Trends in the professional services, including computer system design and management consulting sub-sectors deteriorated from 2Q09. Forecast 99 00 01 02 03 04 05 06 07 08 09 In August, the RCR econometric payroll model generated a forecast for a net decline of 111,200 jobs in 2009, rebounding to 5,500-job advance in 2010 and a 74,300-job surge in 2011. Unexpected weak conditions in the August and revised-July data suggest that the outcome of our revised September forecast will be less optimistic. RED Estimated Generic Unlevered Asset Total Return Probabilities 15% ATL (RAI=1.69) DAL (RAI-1.11) 10% 5% • 1.1% 3.8% 5.5% 1.8% 3.6% 7.1% 5.3% 9.5% 7.6% 0% -5% -0.8% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 2Q08 2Q09 Change 2Q08 2Q09 Roswell/Alpharetta Sandy Spg/Dunwoody $858 $850 $816 $820 -4.9% -3.5% 6.9% 9.1% 8.4% 11.4% 150 bps 230 bps North Gwinnett $761 $733 -3.7% 9.0% 10.1% 110 bps South Gwinnett $719 $695 -3.3% 7.6% 9.7% 210 bps Clarkston/Stn Mtn $656 $641 -2.4% 9.1% 13.2% 410 bps Decatur/Avondale $743 $717 -3.5% 8.3% 10.8% 250 bps North DeKalb $840 $817 -2.7% 7.7% 10.4% 270 bps Clayton/Henry $679 $671 -1.3% 8.4% 10.8% 240 bps South Fulton $649 $649 0.0% 12.5% 15.7% 320 bps Marietta $756 $728 -3.7% 7.3% 11.3% 400 bps Smyrna $754 $714 -5.3% 7.3% 9.0% 170 bps I-20 West $672 $669 -0.5% 8.2% 10.3% 210 bps I-20 East $704 $696 -1.1% 7.6% 11.5% 390 bps South DeKalb $587 $562 -4.3% 10.0% 13.9% 390 bps Buckhead $1,055 $1,038 -1.6% 9.4% 12.2% 280 bps Midtown $1,005 $928 -7.7% 8.9% 10.2% 130 bps $785 $765 -2.5% 10.9% 15.3% 440 bps $771 $749 -2.9% 8.8% 11.2% 240 bps Central I-75 West Metro SUPPLY TRENDS • • • Completions and Absorption Reis expect supply in 2H09 to be relatively heavy as 3,706 units debut from July to December. Completions should recede after year-end, however; Reis foresee delivery of only 1,725 units in 2010, the fewest in the 20-year Reis data series, and 2,302 units in 2011, which would be the third fewest in any year since 1990. At this writing, two projects were added to inventory during the third quarter. The first is a 111-unit repurposed condo located in Midtown. Pricing information was not available at press time. The second project is a 236-unit mid-rise in South Fulton. Rents range from $1,075 to $1,800 per month. A total of 3,064 units were under construction in late September, according to Reis. Of these, two projects with 780 units are located in the weak Midtown submarket. One is a five-story luxury mid-rise leasing for $1.10 to $1.45/sf. The other is a class-A new-construction loft offering units at rents ranging from $890 to $2,000 ($1.16 to $1.33/sf) • Source: Reis, Inc Atlanta developers completed 491 units in the second quarter and 4,815 units during the 12 months ended in June. A third project—a retail/residential development in Buckhead—also is underway. The soft economy may push delivery back to 2010. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 12,000 Completions Absorption 10,000 8,000 6,000 Units • Change 4,000 2,000 0 -2,000 -4,000 02 • 03 04 05 06 07 08 09f 10f A 380-unit mid-rise project built near the Perimeter Mall (Sandy Spring/Dunwoody) was 48% occupied in June at rents averaging $1,347. The property was added to the Reis inventory in August 2008. RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2008 RED CAPITAL GROUP (11/08) The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update June 2009 EXECUTIVE SUMMARY T he Atlanta economy underperformed the national average during the first five months of 2009 as each of its primary drivers— construction, manufacturing, trade and skilled services—struggled to maintain even keel. Construction employment plunged at a 21,500-job, 16.5% rate in the first quarter after homebuilding nearly ground to a halt and a variety of commercial projects were delayed or canceled. Factory payrolls fell at a 17,000-job, -9.9% pace as manufacturers struggled to bring headcounts and production in line with plummeting orders. Financial and business service concerns trimmed headcounts at a 37,000-job annual rate, while retail trade and leisure service establishments let 14,000 workers go. In all, 1Q09 payrolls declined by 108,700 (-4.7%) jobs year-over-year, comparing unfavorably to the -3.1% U.S. average. Neither was there much to cheer about in early second quarter data. Indeed, the rate of job loss accelerated to a new record, surging to a 136,800job, -5.6% pace in May. The weaker results were attributable to faster job cuts by employers in the goods producing and business service sectors. On the other hand, evidence that the Great Recession was running its course began to emerge nationally with positive implications for the metro economy. The volume of existing home sales firmed, the pace of job losses moderated and the availability of bank credit improved. The majority of economists now believe that positive GDP growth will return in 3Q09 and with it firmer conditions in the Atlanta labor market. RED CAPITAL Research is of the mind that the second quarter will mark the trough of the current downturn. The rate of Atlanta job loss will begin to slow in the summer and may SNAP SHOT begin to yield to net job growth by mid-year 2010. Our econometric payroll model predicts average monthly losses of -115,600 jobs in 2009, improving to a loss of –19,300 in 2010. Apartment market conditions were relatively constructive under the circumstances. Tenants vacated a net of 96 units in 1Q (Reis), a dramatic improvement from 4Q08’s devastating 2,464-unit exodus. Supply moderated as well, declining 75% quarter-toquarter to 222 units. Consequently, average occupancy was essentially unchanged from the 89.7% YE08 level. Buckhead reported the softest leasing conditions, chalking down a 110 bps sequential decrease in average occupancy to 88.3%. Midtown was firmer, by contrast, declining only 20 bps to an average of 90.6%. Owners cut rent levels in a bid to retain tenants. Face rents fell $8 (-0.9%) to an average of $853. Reis surveys detected a $1 reduction in the standard concession package (to $92/ month), producing a $7 (-0.9%) reduction in effective rent to $761. Rent trends were weakest in suburban submarkets north of downtown, especially Alpharetta and Smyrna. Buckhead rents were firm, but rents in adjoining Midtown tumbled for the third consecutive quarter, in this case by $28 (-2.8%). Rents in southern rim suburbs, by contrast, were higher. Reis expect metro occupancy to fall another 110 bps to 88.6% by YE09 before easing supply pressures give rise to more stable conditions next year. Likewise, the service foresees a further -1.1% decline in effective rents (to $751) before owners recover a degree of pricing power in 2011. No major properties exchanged hands in 1Q09, but trade resumed in the spring. Six assets traded for about $140mm in 1H09, down from 47 for proceeds of $1.0 billion in 1H08. Y-o-y change Projected YE09 160 bps 110 bps 0.1% 2.0% Vacancy (10.3% - 1Q09) Effective Rents ($761 - 1Q09) Cap Rate (8.2% - 1Q09) 170bps 70bps Employment (2,332.0m - 1Q09) 109m 115m KEY POINTS • Metro economic trends deteriorated in the first half of 2009. After falling at a 108,700job pace in 1Q, attrition accelerated to a record 136,800-job year-over-year rate in May. The RCR econometric payroll model forecasts losses averaging 115,000 jobs in 2009, with net payroll losses continuing on a year-on-year basis through at least 2Q10. • Under the circumstances, apartment market fundamentals were constructive. Metro occupancy was unchanged in the seasonallysoft winter quarter, holding steady at 89.7%. Effective rents declined $7 (-0.9%) to an average of $761, disappointing in some respects but in the end a better outcome than 21 of the RED 50 markets recorded in 1Q. • Reis expect fundamentals to be weak through year end, a likely outcome in light of our economic outlook. Occupancy and rent should stabilize next year, however, setting the stage for a moderate recovery in 2011. • Sales of Atlanta properties were materially slower in 1H09, but investors retained an appetite for metro assets. Cap rates ranged from the high-5% area for class-A infill mid–rise projects, to 8% - 9% for class-B suburban garden complexes. Atlanta-Sandy Springs-Marietta, GA MSA - 1Q 2009 VACANCY TRENDS • • Atlanta owners used rent discounting strategies to retain tenants and were largely successful, holding 1Q negative net absorption to 96 units. Atlanta households gravitated toward class-A apartment options as mortgage credit requirements tightened and concerns regarding falling home prices lingered. Class-A projects attracted a net of 179 net tenants in 1Q09, nearly keeping pace with 222 units of net supply, holding class average occupancy at 90.5%. The Great Recession affected class-B&C segment tenants to a greater degree, giving rise to 270 net move-outs that lowered average occupancy 10 bps to 88.8%. Source: Reis, Inc. 14% 12% Metro Vacancy Rate • Apartment Vacancy Trends 10.3% 8.7% 10% 8% 6% ATLANTA U.S.A. CLASS A CLASS BC 4% 2% 0% Metro occupancy was steady quarter-to-quarter at an average of 89.7%. Reis expect occupancy to decline by year-end, however, as owners struggle to overcome the impact of 3,730 units of pending supply. 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 00 01 02 03 03 04 05 06 06 07 08 09 RANK: 47th out of 50 RENT TRENDS • • • Weak employment trends and competition from single-family homes and condos in the shadow rental market exerted downward pressure on rents in the northern suburbs. Roswell/Alpharetta, North Gwinnett, North DeKalb and Sandy Springs rents declined -1.5% or more quarter-to-quarter. Trends also were weak in Midtown and Smyrna. Class-A asking rents dropped $14 (-1.4%) quarter-to-quarter in 1Q to an average of $977. Class B&C segment rents were firmer, falling only $3 (-0.4%) to a $724 average. The effects of shadow market condo competition in Buckhead didn’t materialize in 1Q09. Although submarket occupancy declined 1.1% to 88.3%, rent levels were firm, rising $6 (0.6%) to $1,045. Source: Reis, Inc. 6% ASKING EFFECTIVE 4% YoY Rent Trend • Metro Rent Trends 0% -0.1% -2% -4% -6% -8% 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q Average metro effective rent fell $7 (-0.7%) sequentially to $771. 00 00 01 02 03 03 04 05 06 06 07 08 09 th RANK: 36 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • • Property sales continued to decelerate in the first half of 2009. After recording multifamily property acquisitions valued at $2.9 billion in 2H07, sales proceeds decreased to $1.0 billion in 1H08; $774 million in 2H08 and $140 million in 1H09 (including a $33mm I/L property). Only five significant apartment trades were recorded through June. Three involved local investor/managers purchasing underperforming properties from public Reit or large fiduciary holders. The other two were distressed properties offered by lenders. The most interesting transaction involved a 4-year old Midtown loft property. A local investor purchased the 244-unit class-A mid-rise for $25.8 million (5.8% initial yield), about $8.5 million less than the seller (a Midwest-based money manager/fiduciary) paid in 2005. Source: Reis, Inc. 8.5% 8.0% Cap Rate • 0.2% 2% 7.5% 7.0% 6.5% 6.0% 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 06 07 07 07 07 08 08 08 08 09 09 Class-A cap rates are in the 7% - 8% range; class-B/C in the 8% - 9% area. NOTABLE TRANSACTIONS Property Name The Block Lofts (Midtown) Post Dunwoody (Sandy Springs) Magnolia at Whitlock (Marietta) Brookhaven Condo (Buckhead) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A BC A 09-Apr-2009 25-Apr-2009 28-May-2009 11-Jun-2009 $25.8 $47.4 $6.3 $15.8 $105,738 $89,492 $41,197 $81,606 5.8% 7.5% 8.3% 8.5% Atlanta-Sandy Springs-Marietta, GA MSA - 1Q 2009 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 ATLANTA • US Prices (000) $220 • $200 $180 $160 $140 • $120 $100 06 07 Y Y • 4Q 1Q 2Q 3Q 4Q 1Q 07 08 08 08 08 09 Payroll Employment Growth • Annual Chg (000) 100 50 0 -19.3 -50 -100 • -115.6 99 00 01 02 03 04 05 06 07 08 09f 10f • Year-over-year Payroll Growth Rate • METRO USA 2% Rate The March Atlanta Case-Shiller index dropped -1.6% from February and -19.6% from March 2008 to 104.80, lowest in nearly nine years. Economic activity and total employment continued to contract in May. Consumer spending remained sluggish and price/value driven. Businesses reported weak conditions but larger numbers expressed a growing sense of stabilization and improved expectations for the future. Payroll trends deteriorated, however, as year-over-year losses accelerated to a 136,800-job, -5.6% pace, down from a 96,300-job, 3.9% rate in December. Seasonally-adjusted payroll data cast a thin ray of hope on the otherwise dark data array. According to the BLS, metro establishments made only 7,500 workers redundant in May, making it the third consecutive month of sequential decreasing losses. By comparison, metro payrolls fell 19,600 jobs in February, according to the BLS. The unemployment rate was steady at 9.1% in April, unchanged from March. By way of comparison, the April 2008 rate was 5.0%. First Quarter 2009 Source: BLS 4% Foreclosure figures were stable in the first quarter with about one of every 97 metro households undergoing a default action. This ratio ranked as the 32nd highest among the 203 largest metros in the U.S. Past 12 Months 150 6% The N.A.R. reported a sharp home price decline in the first quarter. The median price of a metro home sold in the period dropped to $115,600, a –24.9% plunge from last year. The price metric was the lowest quarterly value recorded in 10 years or more. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast -150 Metro Atlanta population increased by 114,989 (2.2%) persons in 2008, the smallest advance recorded since 1993. Slower domestic inmigration flows were largely responsible. • 0% -2% -4% -6% Total payrolls declined at a 108,700-job, -4.1% rate. Areas of notable weakness included construction, manufacturing and business services. Payroll aggregates in the foregoing sectors decreased 21,500, 17,000 and 28,600 jobs, respectively. Deterioration in the critical professional, scientific and technical services sub-sector was of particular concern. Establishments trimmed 7,000 jobs year-over-year in this high wage sector, down from a loss of 1,600 jobs in 4Q08. Attrition continued to accelerate in May when a year-over-year losses stretched to 14,100 sub-sector workers. Forecast -8% 99 00 01 02 03 04 05 06 07 08 09 15% 10% 5% 0% -5% -10% • RED Research expect total payrolls to decline by 115,600 jobs in 2009. Year-over-year payroll losses are projected to continue through mid-year 2010. Total payrolls next year should fall about 19,300. RED Estimated Generic Unlevered Asset Total Return Probabilities 3.7% 1.1% -4.6% 90% 5.4% 0.3% 3.4% Atlanta (RAI=1.69) 70% 7.1% 6.4% 9.5% 10.3% Austin (RAI=0.63) 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent 1Q08 Physical Vacancy 1Q09 Change 1Q08 1Q09 Change Roswell / Alpharetta $857 $813 -5.1% 7.0% 7.8% 80 bps Sandy Spring / Dunwoody $838 $845 0.9% 7.9% 11.1% 320 bps North Gwinnett $748 $757 1.1% 9.2% 9.1% -10 bps South Gwinnett $712 $714 0.3% 7.8% 8.4% 60 bps Clarkston / Stone Mountain $649 $647 -0.4% 9.1% 12.1% 300 bps Decatur / Avondale $740 $728 -1.6% 8.5% 11.2% 270 bps North DeKalb $823 $824 0.1% 8.0% 10.5% 250 bps Clayton / Henry $682 $688 0.8% 8.5% 9.6% 110 bps South Fulton $646 $668 3.4% 12.7% 14.1% 140 bps Marietta $744 $743 -0.2% 7.5% 10.5% 300 bps Smyrna $751 $715 -4.8% 7.5% 7.2% -30 bps Interstate-20 West $659 $668 1.4% 8.5% 10.0% 150 bps Interstate-20 East $692 $702 1.5% 8.9% 10.6% 170 bps South DeKalb $582 $578 -0.8% 10.0% 14.1% 410 bps Buckhead $1,039 $1,045 0.6% 8.0% 11.7% 370 bps Midtown $978 $950 -2.8% 9.2% 9.4% 20 bps Central Interstate-75 West $767 $783 2.1% 8.3% 13.2% 490 bps $762 $761 -0.1% 8.7% 10.3% 160 bps Metro SUPPLY TRENDS • • • Completions and Absorption A 222-unit class-B garden project debuted in the South Fulton submarket in January. Asking rents range from $615 to $921 for 1– to 4-bedroom units. Rents per square foot range from $0.68 to $0.90. A class A– three-story garden complex in Doraville also entered lease up during the winter. Face rents at this traditional wood frame and brick face project range from $699 to $999, equating to $0.70 to $0.80/ft2. Source: Reis, Inc 12,000 A 20-story Buckhead high-rise offering unique concierge services began leasing in late winter. Developer reported 55 units of the 155unit building leased after six weeks. Rents start at $1,300 per month. Reis identify 4,553 units under construction in the Atlanta area in late June. Of these, 3,328 are expected to be delivered before year end. An additional 14,000 units are on the drawing board but many are on hold. Developers are shelving some projects in the northern rim suburbs until economic and credit market conditions improve. Supply pressures should ease next year. Fewer than 1,300 units (including 1,000 units of a North DeKalb submarket project that are likely to be delivered in phases) are under construction with 2010 scheduled debut dates. Another 720 units are in the planning stage for possible 2010 completion. Reis expect 1,367 units of supply next year. Completions will range from 2,500 to 3,200 units from 2011 to 2013. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Completions Absorption 10,000 8,000 6,000 Units • 4,000 2,000 0 -2,000 -4,000 02 03 04 05 06 07 08 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2008 RED CAPITAL GROUP (11/08) The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update March 2009 EXECUTIVE SUMMARY T he Atlanta economy is among the more volatile in the U.S., typically outperforming the Nation in flush periods and underperforming during recessions. Recent results fit comfortably within this rollercoaster pattern. After creating 191,300 (9.9%) payroll positions from 2005 - 2007, Atlanta establishments trimmed 7,700 (-0.3%) jobs in 2008 and was hemorrhaging workers at a 65,300, -2.6% pace in 4Q08, comparing unfavorably to America’s –1.8% average rate of attrition. The primarily pillars of the Atlanta economy—trade, construction and business services—were among the weakest 4Q08 performers. Builders contracted at a 17,500-job, -12.6% as single-family home permitting activity dropped to a 4,000-unit annual pace, a fraction of the more than 50,000 homes delivered in 2007. Retail and wholesale trade payrolls dwindled at a 10,400-job, -2.4% year-over-year rate, while headcounts in the business service sector shrunk by 16,700 (-4.0%). Smaller 4Q08 job losses were recorded in the tourism, transportation and financial services sectors. Lodging establishments and air carriers trimmed payrolls at -7.8% and –4.3% rates, respectively; warehouse and transportation establishments cut payrolls at a –2.9% pace; and financial institutions conserved capital by letting go 2,500 (-2.2%) workers. SNAP SHOT commensurate with broader metro economic trends. Many tenants doubled up with roommates, returned to parental domiciles or relocated to a less costly shadow market rental alternative. Occupied stock tumbled as a result, falling –2,382 units, according to Reis, after a 232-unit net positive performance recorded in 3Q08. New supply of 916 units exacerbated the impact of tenant losses, producing a 90 basis point sequential quarter average occupancy rate decrease to 89.8%. Many owners trimmed face rents and expanded concession offers to stem the tide. Average asking rent dropped $3 (-0.35%) to $861, and lease concessions increased $2 to the monthly equivalent of $93, sending effective rents tumbling $5 (-0.65%) to $768. Effective rents fell in 13 of 17 submarkets quarter-to-quarter, and gains were confined to submarkets with below average rents, including I-20 East & West, North Gwinnett and Clarkston/Stone Mountain. Reis expect weak conditions to persist in 2009. The service forecasts a 40bps occupancy rate dip as supply of 2,148 units overwhelms 624 absorptions. With regard to rents, Reis see effective rent falling $15 (-2.0%) under competitive pressure from express apartment and shadow rental supply. The forecast ranks 17th worst among the R50, 30bps below the group mean. RED CAPITAL Research expect adverse conditions to persist into the 2H09. The pace of job losses will peak near mid-year at roughly a 100,000-job, -4% annual rate before approaching stability near year end. Job growth measured on a y-o-y basis should return by 1Q2010. The RCR payroll model predicts job losses totaling 102,500 this year, with net gains in the 27m-job range for 2010. Sales of Atlanta properties proceeded at a brisk pace nonetheless, with 14 4Q08 trades for $384mm and 15 January trades reported by Real Capital Analytics. Distressed property liquidations played an increasingly prominent role, especially in DeKalb and Cobb County submarkets, putting upward pressure on cap rates. Institutional quality assets traded in the mid7% range and distressed properties required 10%+ yields to attract buyers. Apartment market conditions were Bumpy road ahead: caution advised. Y-o-y change Projected 2009 200bps 40 bps 1.3% 2.0% Vacancy (10.2% - 4Q08) Effective Rents ($768 - 4Q08) Cap Rate (7.3% - 4Q08) Employment (2,422.7m - 4Q08) 50 bps 65.3m 102m KEY POINTS • Slumping construction activity, weak consumer and tourism spending and sharply lower trade and commerce flows weighed on the Atlanta job market. Metro payroll employment fell at a 65,300-job pace in 4Q08, punctuated by an 82,000-job, -3.3% year-over-year plunge in December. • Tenants responded to economic pressures by doubling up, relocating or seeking lower rents in the informal shadow market. The resulting loss of 2,382 leased tenants, coupled with supply totaling 916 units produced a 90 bps sequential / 200 bps y-oy decrease in occupancy to 89.8%. • Owners tried to stay ahead of the curve by discounting face rents and beefing up rent concessions. Average asking and effective rents fell $2 (0.3%) and $5 (0.7%), respectively. Two public trusts operating about 10,300 Atlanta units each reported – 0.8% sequential effective rent declines. • Employing a 5.8% generic going in cap rate, RCR estimate 5-year holding period returns for generic Atlanta assets at 4.7%, 50 bps above the R50 mean. Risk-adjusted returns are weaker than average. On balance, relative value is improved from last quarter. Atlanta-Sandy Springs-Marietta, Georgia MSA - 4Q 2008 VACANCY TRENDS • • • Leasing agents swam against a strong tide in the final quarter of 2008. Economic pressures compelled some tenants to migrate from apartments and the availability of hundreds of unsold new and used single-family homes provided them with wherewithal to make it so. Occupancy fell 40 basis points in 4Q08 to 89.8%, down 200 bps yearover-year. The rate was the lowest posted since June 2004. Two public REITs with large Atlanta exposures saw sequential metro occupancy rates fall 20 and 130 bps, respectively, in 4Q. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10.2% 8.2% 10% 8% 6% 4% ATLANTA U.S.A. 2% 0% According to Reis, occupancy fell sequentially in each Atlanta submarket with the exceptions of Buckhead and Midtown. 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q RANK: 48th out of 50 99 00 01 02 02 03 04 05 05 06 07 08 08 COMMENT: Occupancy is projected to improve 160 bps from 4Q08 to 4Q13, substantially better than the forecast RED 50 average (0 bps). Metro Rent Trends RENT TRENDS • • • Owners took such measures as they could to stay ahead of the economic Tsunami crashing upon their shores. Many slashed asking and effective rents: the former dropped $3 (-0.35%) and the latter $5 (0.65%) quarter-to-quarter. Effective rents increased $10 (1.3%) y-o-y. Two public trusts that collectively own 10,300 units in the Atlanta area each trimmed effective rents -0.8% quarter-to-quarter. Effective rents fell q-o-q in 13 of 17 submarkets, with five submarkets experiencing decreases of -1% or greater. The largest decrease was observed in Roswell, where effective rent dropped $16 (-2.0%). Asking Effective 4% YoY Rent Trend • Source: Reis, Inc. 6% 2% 0% 1.3% -2% -4% -6% -8% Reis expect metro effective rent to decline -2% in 2009, -0.1% in 2010. 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q RANK: 40th out of 50 99 00 01 02 02 03 04 05 05 06 07 08 08 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • • Source: Reis, Inc. Trade in Atlanta assets remained among the most active in the country. Real Capital Analytics recorded 14 fourth quarter acquisitions of metro assets valued at $5mm or more for total proceeds of $384mm. Cumulative garden apartment sales in 2008 added up to $1.5bn in total proceeds, trailing only Dallas and Houston in this category. RCA represent that the average cap rate in 2008 was 6.5%. The average price per unit was $72,136. Comparable 2007 data were 6.1% and $82,554 (-12.6%). Distressed property sales are rising. Consequently, double-digit initial yields become increasingly common in late-2008, early-2009 trade. COMMENT: Current prices and yields enhance the relative value of ATL properties. Consider making opportunistic investments when visibility improves. 7.5% REIS TRADE COMPOSITE NCREIF 7.0% Cap Rate • 2.0% 6.5% 6.0% 5.5% 5.0% 4.5% 4.0% 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 06 06 07 07 07 07 08 08 08 08 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Windrush (Decatur / Avondale) Glenbrook Apts (Marietta) Dewberry Isle (Buckhead) Woodland Hills (Decatur) BC AA- Jan-2009 Dec-2009 Dec-2009 Dec-2009 $5.8 $7.0 $15.0 $16.7 $28,713 $22,436 $70,755 $73,246 10.6% 12.4% 7.5% 7.0% RED CAPITAL Research Atlanta-Sandy Springs-Marietta, Georgia MSA - 4Q 2008 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 ATLANTA • US Prices (000) $220 $200 • $180 $160 $140 • $120 $100 05 06 07 Y Y Y • 4Q 1Q 2Q 3Q 4Q 07 08 08 08 08 Payroll Employment Growth “Intown” Atlanta had 5,100 unsold new condo units for sale at year end. Only 645 new units sold last year of which 66 sold in the second half. Last year, 3.26% of all Atlanta households was touched by a foreclosure action, according to RealtyTrac.com, the 17th highest rate among the top 100 U.S. metros. The 2008 figure was a 33.3% increase from 2007. Haddow & Co. report that only 106 new Buckhead condos sold last year, while about 150 units in 10 sold out buildings are in foreclosure. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Past 12 Months • 150 Annual Chg (000) Home prices fells sharply in 4Q08. The median price of an Atlanta home fell –21.4% from 2007 to $129,200, according to National Association of Realtors data. Atlanta statistics compared unfavorably to the Nation’s –12.4% and Southeast Region’s -7.5% price decreases. 100 • 50 0 Sharp declines in the construction, leisure and hospitality and government sectors was principally responsible for the 2008 downturn. Fourth Quarter 2008 -50 -27.5 • -100 -102.5 -150 99 00 01 02 03 04 05 06 07 08 09f 10f • Year-over-year Payroll Growth Rate Source: BLS 6% Atlanta • USA 4% Rate Total payrolls declined –7,700 (-0.3%) in 2008, down from a 54,600job advance in 2007. • 2% 0% Conditions deteriorated dramatically in 4Q08 following a near freeze in the credit markets and an estimated -6.2% decrease in U.S. GDP. After posting payroll job losses at a 19,300-job pace in 3Q08, the rate of layoffs, closings and cutbacks ballooned to 65,300 (-2.6%). Slumping demand for housing all but shuttered the Atlanta-area home construction industry. Permitting in the three months ended in January proceeded at a 4,000-unit annual pace, down from 30,000 units in 2007 and 53,000 units in 2006. Largely for this reason, construction payrolls fell at a 17,500-job, -12.6% pace in the quarter and 20,500job, -14.8% year-over-year rate in December. Contract labor usage also declined comprehensively, most likely due to the housing slump as well. Employment services had 9,600 few workers on jobs in 4Q08 than in the prior year period, a -10.1% drop. The unemployment rate hit a 19-year high 7.6% in December, up 90 bps sequentially and 310 year-over-year. Forecast • -2% -4% 99 00 01 02 03 04 05 06 07 08 09 • 10% RED CAPITAL Research expect Atlanta job trends to deteriorate further during the first half of 2009 before making a gradual move to stability in 2H09. Job losses will average 102,500 for the year, before moderating to a smaller 27,500-job loss in 2010. Unemployment will exceed 8.5% in 3Q09 before receding. RED Estimated Generic Unlevered Asset Total Return Probabilities ATL (RAI=1.49) 5% R-D (RAI=1.35) 2.9% 0.4% 4.5% 2.6% 6.2% 4.3% 8.4% 8.3% 6.0% 0.0% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Roswell / Alpharetta Sandy Spring / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb Clayton / Henry South Fulton County Marietta Smyrna I-20 West I-20 East South DeKalb Buckhead Midtown Central I-75 West Metro Effective Rent Physical Vacancy 4Q07 4Q08 Change 4Q07 4Q08 Change $851 $837 $748 $709 $645 $737 $822 $677 $642 $738 $742 $664 $689 $579 $844 $859 $766 $714 $654 $734 $836 $680 $657 $748 $734 $659 $703 $587 -0.9% 2.6% 2.4% 0.7% 1.5% -0.4% 1.7% 0.5% 2.3% 1.4% -1.1% -0.8% 2.1% 1.5% 5.8% 7.5% 8.1% 7.5% 8.7% 8.2% 7.3% 7.7% 12.0% 7.4% 7.1% 9.8% 9.1% 8.7% 7.6% 11.3% 9.2% 7.9% 11.7% 10.9% 11.0% 9.3% 14.2% 10.5% 7.9% 9.3% 10.3% 13.4% 180 bps 380 bps 110 bps 40 bps 30 bps 270 bps 370 bps 160 bps 220 bps 310 bps 80 bps -50 bps 120 bps 470 bps $1,030 $981 $1,058 $974 2.7% -0.7% 8.2% 9.0% 10.6% 9.2% 240 bps 20 bps $778 $802 3.1% 7.8% 12.5% 470 bps $758 $768 1.3% 8.2% 10.2% 200 bps SUPPLY TRENDS • • Completions and Absorption The last thing the Atlanta market needs is more supply, but supply it will receive. Reis report that more than 3,500 investor grade apartment units are currently under construction. About 2,100 units are scheduled for 2009 delivery, excluding 222 units delivered in January. More than 13,000 units are in the planning stage. None are expected to enter lease up in 2009, but the raw material inventory is well stocked to prime the supply assembly line when market conditions improve and construction credit availability returns. Reis data suggest that the heavy supply of luxury buildings delivered to Buckhead in 2H08 (1,087 units) was leasing well, having reached 75% occupancy or higher by year end. This would be an excellent outcome considering the state of the economy and the growing shadow market of Buckhead condos offering vacant units for rent. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Source: Reis, Inc 12,000 Completions Absorption 10,000 8,000 Units • 6,000 4,000 2,000 0 -2,000 -4,000 02 03 04 05 06 07 08 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2008 RED CAPITAL GROUP (11/08) The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or ©2008 RED CAPITAL GROUP (11/08) accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update January 2009 EXECUTIVE SUMMARY W eak retail sales, especially for big ticket items like autos and luxury goods, and falling demand for housing and manufactured products contributed to deteriorating economic conditions in the Atlanta area. Tighter credit conditions made home and car purchases more difficult for consumers and curtailed access to financing for commercial borrowers, putting particular stress on construction firms, franchisees and retailers. Payroll growth plummeted in 3Q08, falling from the relatively robust 23,400-job, 0.9% advance recorded in 2Q08 to a 19,300-job, -0.8% loss. Accelerating attrition in the goods producing sectors was partially responsible. Construction, manufacturing and wholesale trade employers reduced headcounts at an 18,300-job pace following a modest 1,300-job cut in the prior period. Layoffs by business and hospitality service firms also contributed to the trend, transforming a collective 2Q08 net gain of 16,000 (1.6%) jobs into a -4,100-job , -0.4% net loss in 3Q08. Job losses accelerated in the fall, led by double-digit year-over-year percentage declines in the construction and manufacturing industries. Preliminary payroll data for November reveal a 68,700-job, -2.7% net decline from 2007, the weakest annual comparison ever observed here, while the unemployment rate reached 7.0% in November, representing the highest level posted since 1990. Further economic decline is likely. The RED CAPITAL Research econometric payroll model forecasts job losses at a 67,000, -2.7% y-o-y rate in 4Q08, followed by an 82,000-job, -3.3% setback in 2009. Quarterly losses are expected to peak at a 112,200-job, -4.5% rate in 2Q09, before subsiding to an approximate 29,000-job pace by 4Q09. Apartment demand was constructive in 3Q08, when owners net leased 807 units. But absorption failed to keep SNAP SHOT pace with a torrent of new unit deliveries, 2,220 to be precise, forcing occupancy down 30 bps to 91.1%, lowest level since 2Q05. Supply was particularly heavy in urban infill markets, contributing to higher vacancy in Sandy Spring, Buckhead and Midtown. Conversely, robust leasing in Roswell and Gwinnett submarkets added 20 to 60 bps to occupancy rates in those areas. Average asking rents increased $4 (0.5%) sequentially, but one-half of the advance was consumed by higher lease concessions. The residual $2 (0.3%) effective rent hike was the smallest recorded since 4Q06. Rent trends were broadly mixed, as 7 of 17 submarkets posted negative sequential effective rent growth in 3Q. Trends in Midtown were among the weakest, falling -1.7% q-o-q despite delivery of 283 new units. Reis expect supply pressures to suppress occupancy and rent trends through 2009. The firm forecasts deliveries of 1,594 units in 4Q08, pushing vacancy up 40bps by year-end, followed by a smaller 2,638-unit vintage in 2009 that will nonetheless raise vacancy to a 5year high 9.3%. Commensurately slow rent trends are forecast, with gains held to $1 in 4Q08 and $13 (1.7%) in 2009. Sales of Atlanta properties continued at a healthy pace in 3Q08 as 20 properties valued at $5mm or more exchanged hands for total proceeds of $406mm. This compares to 46 trades valued to $1.0bn in the same period of 2007. The average price declined to $66,000 per unit from $85,000 in 2007, while the median cap rate declined 40bps to 6.5%. RCR estimate generic Atlanta total returns at 5.8%, equal to the RED 50 mean. NOI volatility is considerably higher than the norm however, producing below average risk-adjusted returns, and near term economic risk is significant. Thus, we continue to view Atlanta as the least strategic growth market and maintain our “hold” investment rating Y-o-y change Projected YE2008 80 bps 40 bps 2.5% 2.0% Vacancy (8.9% - 3Q08) Effective Rents ($773 - 3Q08) Cap Rate (6.5% - 3Q08) Employment (2,441.5m - 3Q08) 40 bps 19.3m 80 bps 8.2m KEY POINTS • Economic conditions deteriorated as deep cuts in home building and manufacturing activity gave rise to accelerating layoffs. Total payrolls declined at a 19,300-job pace in 3Q08, a dramatic about face after the 23,400-job advance recorded in 2Q. • Job trends took a sharp turn for the worse in the fall. November payrolls dropped 68,700 jobs below the year-earlier level, the weakest over-the-comparison ever recorded; and the unemployment rate reached a 20-year high. • RCR expect the Big Peach to suffer a record 82,000 (-3.3%) net job losses in 2009. • Supply pressures sent Atlanta occupancy tumbling 30bps to 91.1% in 3Q. Preliminary data show a decline to 89.8% at year end. • After posting a robust $9 (1.2%) effective rent gain in 2Q08, asking and effective rent growth slowed to $4 (0.5%) and $2 (0.3%), respectively, in the third quarter. • Tighter credit conditions and diminishing prospects didn’t deter investors. At least 20 properties valued at $5mm or more exchanged owners for a total of $406mm. RCR aren’t compelled by prospective Atlanta asset risk-adjusted returns. “Hold.” Atlanta-Sandy Spring-Marietta, GA MSA - 3Q 2008 VACANCY TRENDS • • • Reis data reveal a fairly healthy degree of renter interest in metro apartments, as tenants net leased a total of 807 units in 3Q08. But new supply outweighed demand by a nearly 3:1 ratio, causing occupancy to fall 30 basis points to 91.1%, the lowest level since 2005. An alternative data source estimate absorption at 675 units and supply of 2,785 units, producing a 50 bps vacancy rate hike to 10.0%. Although supply is set to decline from 5,110 units in 2008 to 2,638 in 2009, weak demand will drop occupancy to 90.4% by YE2009; however, preliminary data from Reis put the YE2008 figure at 89.8%. Source: Reis, Inc. 14% Metro Vacancy Rate • Apartment Vacancy Trends 12% 10% 8% 8.1% 8.9% 6% Atlanta-Reis 4% U.S.A. 2% Atlanta-ALT 0% The alternative data source foresee supply of 5,750 units in 2009, giving rise to a near 90bps increase in average metro vacancy. 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 00 01 01 02 03 04 04 05 06 07 07 08 th RANK: 46 out of 50 RENT TRENDS • • • Rising vacancy, the impact of new supply in lease up and a growing shadow inventory of homes for lease held rent growth down in 3Q08. After posting constructive rent increases in 2Q, Atlanta owners pushed asking rents up by an average of only $4 (0.5%), and countervailing lease concession held effective rent growth to just $2 (0.3%). A second data source reported weaker rent trends than Reis. This service registered a $4.90 (-0.6%) decrease of average asking rents in the third quarter, resulting in a $3.30 (-0.5%) reduction year-over-year. Same store rents were generally lower. Only 10 of 17 submarkets recorded sequential effective rent growth; just two (Roswell and North Gwinnett) managed to achieve an increase on a same store basis. Source: Reis, Inc. 6% YoY Rent Trend • Metro Rent Trends 4% 2.5% 2% 3.0% 0% -2% -4% -6% -8% Reis’s 2009 forecast of 1.7% rent growth now appears too optimistic. Ask-Reis Effective Ask-ALT 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 00 01 01 02 03 04 04 05 06 07 07 08 RANK: 39th out of 50 PROPERTY MARKET & CAP RATE TRENDS • • Investors continued to bid enthusiastically for Atlanta properties. RCR identified 20 $5mm+ 3Q08 sales for proceeds totaling $406mm and 11 4Q08 sales totaling $287mm of proceeds. Cap rates for third quarter sales were remarkable firm at about 6.5%, representing a surprising 40 bps decrease from the very active year-earlier period. Pricing appeared to weaken in the fourth quarter. Several large projects were marketed by motivated publicly-held real estate trust sellers seeking to reduce balance sheet leverage. On the whole, cap rates increases averaged about 80bps from 3Q08 levels. It was not immediately clear whether this represented a tangible re-pricing of Atlanta real estate or merely reflected the large size of the properties for sale and the relative shortage of available acquisition financing. Source: Reis, Inc. 7.4% 7.2% 7.0% Cap Rate • Metro Multifamily Cap Rate Trend 6.8% 6.6% 6.4% 6.2% 6.0% 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 06 06 07 07 07 07 08 08 08 08 Atlanta assets continue to offer inadequate risk-adjusted returns by our way of thinking. We maintain our “Hold” investment rating. NOTABLE TRANSACTIONS Property Name (Submarket) Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Post Parkside (Midtown) Post Lenox Park (N DeKalb) A A Oct-2008 Dec-2008 $25.2 $22.7 $134,043 $110,194 9.8% 7.0% Heights Northlake (N DeKalb) A Dec-2008 $42.0 $117,657 6.5% Belmont Place (Marietta) A Oct-2008 $35.2 $107,975 6.2% RED CAPITAL Research Atlanta-Sandy Spring-Marietta, GA MSA - 3Q 2008 DEMOGRAPHICS & HOUSING MARKET Metro Median Single Family Home Prices Source: National Association of Realtors $240 Atlanta Prices (000) $220 • US • $200 $180 $160 • $140 $120 • • $100 05 Y 06 1Q 2Q 3Q 4Q 1Q 2Q 3Q Y 07 07 07 07 08 08 08 Payroll Employment Growth Annual Chg (000) • 100 • 50 0 • Year-over-year Payroll Growth Rate Source: BLS Rate The rate of home foreclosure in Atlanta was the 20th highest among the 100 largest U.S. metro areas. It was the highest excepting the states of California and Florida and the Detroit and Las Vegas metro areas. Job trends turned negative in the third quarter, falling at a 19,300-job, -0.8% year-over-year pace. It was the first loss recorded since 4Q03. Accelerating job cuts in the goods producing industries played a major role in this development. Headcounts in the construction, manufacturing and wholesale trade industries dropped at an 18,200-job annual rate, far worse than the 1,300-job loss recorded in 2Q08. Trends in the formerly robust business services industry also took a sharp turn for the worse. After posting a 4,600-job gain in 2Q08, sector employers trimmed headcounts at a 3,800-job, -0.9% pace in 3Q. The losses were not limited to temporary employment services but snared skilled service industries as well, including computer network design shops and corporate headquarters management operations. October and November 2008 -82 99 00 01 02 03 04 05 06 07 08f 09f ATLANTA USA 4% State population growth slowed from 2.3% in 2007 to 1.7% last year. • -8 6% New home sales declined -41.7% in 2008, falling from 37,700 units in 2007 to 22,000. Builders expect a moderate increase this year. Third Quarter 2008 150 -100 The S&P/Case-Shiller index for Atlanta stood at 119.77 in October, approximately equal to the March 2004 level. The index fell -10.5% from October 2007, and –2.4% from September 2008. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast -50 Atlanta metro area home price continued their downward slide. The median price of a property sold in 3Q08 dropped to $151,300, according to the N.A.R., down -13.7% from 2007. • 2% • 0% -2% The tempo of job losses accelerated in the fall. Attrition in the durable goods manufacturing sector ran at faster than a 10% annual rate, the first time in the history of the Atlanta data series that this was the observed. Construction headcount losses also ran in the double-digits, an event the last occurred during the 1991 real estate recession. Overall, job cuts ran at a 67,800-job, -2.7% rate in November, the largest over-the-year loss ever recorded by more than 10,000 jobs. The unemployment rate reached the 7.0% level for the first time in 16 years. The rate was never higher in the 19-year Atlanta data series. Forecast • -4% 99 00 01 02 03 04 05 06 07 08 12.0% 9.5% RED Estimated Generic Unlevered Asset Total Return Probabilities ATLANTA (RAI=1.91) 7.0% 4.5% 2.0% RCR anticipate faster job losses through the first half of 2009. Our econometric model produces a -67,200-job loss forecast for 4Q08, leading to a 8,200-job setback for FY2008. Losses will grow to a maximum of 112,200 jobs in 2Q09, before moderating to 29,100-job level in the fourth quarter. A FY09 loss of 82,000 jobs is expected. HOUSTON (RAI=1.96) 4.1% 4.5% 5.7% 6.2% 7.3% 7.8% 9.4% 10.1% 2.0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 3Q07 3Q08 Change 3Q07 3Q08 Roswell / Alpharetta Sandy Spring / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain $837 $842 $760 $701 $627 $860 $862 $766 $716 $647 2.8% 2.4% 0.7% 2.2% 3.1% 5.9% 7.0% 8.7% 6.8% 8.3% 6.6% 10.4% 8.4% 7.4% 10.1% 70 bps 340 bps -30 bps 60 bps 180 bps Decatur / Avondale North DeKalb Clayton / Henry South Fulton County Marietta Smyrna $736 $815 $673 $633 $729 $748 $743 $838 $684 $663 $759 $740 0.9% 2.8% 1.6% 4.7% 4.1% -1.0% 8.5% 7.7% 7.5% 11.7% 7.5% 7.9% 8.9% 7.6% 8.8% 12.4% 8.0% 6.9% 40 bps -10 bps 130 bps 70 bps 50 bps -100 bps $650 $688 $584 $1,018 $979 $786 $650 $692 $590 $1,064 $987 $812 0.0% 0.6% 1.0% 4.5% 0.9% 3.3% 9.1% 9.9% 9.9% 6.7% 8.5% 8.5% 8.8% 8.4% 12.9% 10.9% 9.3% 11.4% -30 bps -150 bps 300 bps 420 bps 80 bps 290 bps $754 $773 2.5% 8.1% 8.9% 80 bps I-20 West I-20 East South DeKalb Buckhead Midtown Central I-75 West Metro SUPPLY TRENDS • • Completions and Absorption The forecasters at Reis are of the view that 2009 will not be characterized by excessive apartment supply growth. The service currently expects only 2,638 units to be delivered, an serving of leasable product that was readily digested by Atlanta renters in 2003, 2004, 2005 and 2007. Source: Reis, Inc 10,000 Reis don’t expect relief from supply pressures to arrive in the fourth quarter. The service forecasts delivery of 1,595 units in the period. Most of the supply is targeted at infill markets that already exhibit evidence of saturation, namely Buckhead, Midtown and Central. 8,000 Completions Absorption 6,000 Units • Change 4,000 2,000 0 An alternative service holds an entirely different view. The analysts at this shop anticipate a relatively large ‘09 vintage consisting of 5,750 units, with 3,180 to follow in 2010. It true, Atlanta occupancy could suffer a major blow, declining by 150 to 200 basis points by YE2010. -2,000 02 03 04 05 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800.837.5100 Columbus, OH_Boston, MA_Charlotte, NC_Chicago, IL Denver, CO_Fredericksburg, TX_Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN Newport Beach,CA_Reston, VA_San Diego, CA_Syracuse, NY ©2008 RED CAPITAL GROUP (11/08) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update August 2008 EXECUTIVE SUMMARY T he downturn in the metro housing market continued to weigh heavily on local economic growth in 2Q08. A net of 23,500 (0.9%) jobs were added yearover-year, down from 30,200 (1.2%) in the first quarter. The 18,100 (0.7%) job growth metric recorded in June was the lowest since March 2004. The influx of recent graduates into the labor market contributed to a sharp increase in the metro unemployment rate. The rate rose from 4.9% in April to 5.9% in June. By comparison, the rate of unemployment was 4.5% in June 2007. Slower headcount payroll growth was partially attributable to attrition among housing-related employment sectors. Finance and construction firms cut a net of 3,700 positions from payrolls y-o-y in 2Q08. Job cuts among manufacturers contributed as well. Area producers eliminated 5,000 jobs in the twelve-month period ended in June. RED forecast job growth to decelerate to 21,000 (0.9%) in 2008. The confidence interval ranges from 16,000 (0.7%) to 26,000 (1.1%). We expect conditions to improve next year as domestic economic growth recovers. We estimate payroll growth of 39,000 (1.6%) for 2009. Metro home price trends were weak in the first half of 2008. According to the Case-Shiller home price index, metro home prices fell 7.9% in the twelve-month period ended in May. Dating back to May 2003, metro home appreciation totaled 6.4%, far below the 20.3% rate for the composite index of 20 large metro areas. The Atlanta occupancy rate remained unchanged at 91.5% as tenant demand rebounded in the second quarter. Positive net absorption totaled 745 SNAP SHOT units, recovering a portion of the 1,563 net move-outs recorded in the previous period. Supply was relatively constrained as 829 units were added to the apartment stock in 2Q08. Apartment owners took advantage of increased demand by raising rents at an aggressive pace. The average effective rent increased 1.2% sequentially and 3.4% y-o-y to $771. But concessions remained prevalent in the market. The size of the average concession package was approximately equal to 10.3% of asking rent. Only two markets in the RED 50 (Denver and Raleigh-Durham) offered larger rent concessions. Reis expect market conditions to deteriorate through year-end. Increased supply is forecast to produce a 50 basis point decrease in the occupancy rate. Much of the supply will be contained in the Buckhead, North DeKalb, Cental I-75 West, Midtown and Sandy Springs submarkets. In addition to lost occupancy, Reis expect annual effective rent growth to decelerate to 2.9%. Metro property trade activity slowed to a degree in 1H08, according to Real Capital Analytics. The source counts 43 trades involving properties priced at or above $5 million. Sales volume totaled $943.6 million, down from over $2 billion in the six-month period ended in March. The average price per unit was $83,113 and the average cap rate was 6.3%. Utilizing the 5.7% metro average cap, RED generate a 7.3% expected rate of total return for generic metro investment. High historic rent trend and occupancy volatility, largely a product of sustained periods of oversupply, produced a comparatively low measure of risk-adjusted returns. Thus, we assign a rating of “Hold” to metro assets until pricing reflects Atlanta’s inherent risks. Y-o-y change Projected 2008 (8.5% - 2Q08) 20bps 50bps Effective Rents 3.4% 2.9% 60bps unch 23.5k 21k Vacancy ($771 - 2Q08) Cap Rate (6.8% - 2Q08) Employment (2,473.4k - 2Q08) KEY POINTS • • • • • The metro vacancy rate rose 20 basis points year-over-year to 8.5% in 2Q08 as tenant demand of 2,585 units lagged supply of 3,978 units. The vacancy rate was unchanged sequentially. Average effective rents increased 1.2% sequentially and 3.4% year-over-year. The rate of sequential growth outpaced the 1.1% increase in asking rents. The value of the average concession package improved from 10.5% of asking rent in 1Q08 to 10.3%. According to the Case-Shiller index, home prices fell 7.9% in the twelve-month period ended in May. The decrease compared favorably to the 15.8% decline in the composite index of 20 large metro areas. The pace of metro job growth slowed from 67,000 (2.9%) in 2006 to 54,600 (2.3%) in 2007. Our econometric model generates a point estimate of 21,000 (0.9%) new jobs this year and 39,000 (1.6%) in 2009. At 7.3%, Atlanta’s generic metro asset fiveyear holding period total return ranks 22nd among the RED 50. But high degrees of occupancy and rent trend volatility hamper risk-adjusted returns. “Hold”. Atlanta - Sandy Springs - Marietta, Georgia MSA - 2Q 2008 VACANCY TRENDS • • The metro vacancy rate remained unchanged at 8.5% in 2Q08 as tenant demand of 745 units nearly kept pace with completions. The second quarter absorption total recovered nearly half of the units vacated in the previous quarter (-1,563 units). Vacancy rose 20 basis points year-over-year largely attributable to weak demand in 1Q08. Completions totaled 3,978 units in the twelvemonth period ended in June, representing only a 1.2% increase in rental stock. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10% 8.3% 8.5% 8% 6% 4% Atlanta U.S.A. 2% Reis expect increased supply to result in a 50 basis point increase in the metro vacancy rate in 2H08. The service forecasts vacancy to rise another 20 basis points to 9.2% in 2009. 0% 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 00 00 01 02 03 03 04 05 06 06 07 08 RANK: 45th out of 50 RENT TRENDS • • • Source: Reis, Inc. The average effective rent increased 1.2% sequentially and 3.4% yearover-year to $771 in 2Q08. The rent gains compare favorably to the 0.5% sequential and 3.1% annual advance recorded in 1Q08. Asking rents rose at a moderately slower 1.1% sequential rate to $860. The value of the typical concession package was 10.3% of asking rent in 2Q08, ranking third highest among the RED 50. The Decatur / Avondale and North Gwinnett submarkets posted the slowest rates (0.8%) of year-over-year effective rent growth. Reis expect year-over-year effective rent growth to decelerate to 2.9% this year and 2.7% in 2009, partially due to slower household income growth. 6% Asking Effective 4% YoY Rent Trend • Metro Rent Trends 0% -2% -4% -6% -8% 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 00 00 01 02 03 03 04 05 06 06 07 08 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • Source: Reis, Inc. 8.0% According to Real Capital Analytics, property sales volume totaled $943.6 million in the first six-months of 2008. The average price was $83,113 per unit and the average cap rate was 6.3%. Loopnet identified 28 trades totaling $596 million in 2Q08. average price per unit was $73,103. The At an assumed going-in yield of 5.7%, RED estimate a 7.3% five-year holding period total return, ranking 22nd among the RED 50. But above average rent trend and occupancy volatility gives rise to a below average measure of risk adjusted returns. As investment returns do not adequately compensate buyers for inherent risks, we assign a rating of “Hold”. 7.5% 7.0% Cap Rate • 3.4% 2% RANK: 38th out of 50 • 3.4% 6.5% 6.0% 5.5% 5.0% 4.5% 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 06 06 06 07 07 07 07 08 08 NOTABLE TRANSACTIONS Property Name 710 Peachtree Addison Place Glen Lake Collier Ridge RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate BC A A A May 2008 June 2008 June 2008 June 2008 $43.0 $60.0 $33.0 $33.1 $80,675 $148,883 $122,222 $110,444 5.5% 6.0% 4.9% 5.0% Atlanta - Sandy Springs - Marietta, Georgia MSA - 2Q 2008 Year-over-year Home Price Change DEMOGRAPHICS & HOUSING MARKET Source: Case-Shiller • 20% 15% 10% • Rate 5% 0% • -5% -10% Atlanta -15% 20 Metro Index • -20% 2004 2005 2006 2007 Single-family permit issuance fell 56.5% year-to-date, an indication that supply pressure will ease. Past 12 Months • 120 Annual Chg (000) HousingTracker.net report that the median asking price fell 1.1% in the twelve-month period ended in July. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 100 80 60 39 • 21 The pace of payroll employment growth slowed to 54,600 (2.3%) in 2007 from 67,000 (2.9%) in the previous year. Year-over-year job creation decelerated further this year, falling to 18,100 (0.7%) in June. Metro unemployment rose to a non-seasonally adjusted 5.9% rate in June, the metro’s highest mark since February 1993. Second Quarter 2008 0 • -20 -40 -60 99 00 01 02 03 04 05 06 07 08f 09f • Year-over-year Payroll Growth Rate Source: BLS 6% Atlanta • USA 4% Rate According to the Case-Shiller home price index, single-family home values fell 7.9% year-over-year in May. Prices were down 8.8% from the July 2007 series peak. 2008 Payroll Employment Growth 40 20 The rate of metropolitan population growth moderated to a degree in 2007, decelerating from 3.4% in 2006 to 2.9%. Reduced net domestic migration was largely responsible. • 2% 0% Second quarter payrolls were 23,500 (0.9%) jobs higher than year-ago levels. By comparison, 53,400 (2.2%) workers were added in the same period of 2007. The downturn in the metro housing market was partially responsible for slower job formation. Builders and residential mortgage origination firms were forced to cut staffs due to reduced demand for housing. Combined, the construction and finance sectors in Atlanta eliminated 3,700 positions year-over-year. Job trends in the hospitality sector remained positive this year but pale in comparison to last year’s advance. The sector added 10,200 employees year-over-year in 2Q07 and 4,100 in 2Q08. Likewise, business service hiring decelerate sharply. A monthly yearover-year average of 9,500 workers were hired last year, compared to 5,800 in the first six months of 2008. Forecast • -2% -4% 99 00 01 02 03 04 05 06 07 08 RED expect 2008 job growth to range from 16,000 (0.7%) to 26,000 (1.1%), with a point estimate of 21,000 (0.9%). Employment trends should improve next year as 39,000 (1.6%) positions are added to payrolls. RANK: 15th out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities 15% 10% 5% Atlanta 4.0% 3.2% Charlotte 5.6% 6.4% 7.2% 7.9% 8.8% 9.5% 10.9% 11.6% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket Roswell / Alpharetta Sandy Spring / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb Clayton / Henry South Fulton Marietta Smyrna I-20 West I-20 East South DeKalb Buckhead Midtown Central I-75 West Metro 2Q07 2Q08 Change 2Q07 2Q08 $831 $834 $753 $700 $632 $740 $802 $663 $628 $722 $738 $644 $677 $580 $1,002 $964 $763 $858 $848 $759 $717 $655 $746 $838 $679 $651 $753 $755 $674 $707 $589 $1,058 $1,006 $786 3.2% 1.7% 0.8% 2.4% 3.6% 0.8% 4.5% 2.4% 3.7% 4.3% 2.3% 4.7% 4.4% 1.6% 5.6% 4.4% 3.0% 6.2% 7.5% 8.4% 7.2% 8.0% 9.8% 7.3% 7.9% 11.8% 8.1% 7.4% 10.0% 10.9% 12.6% 6.8% 8.7% 9.3% 6.9% 9.1% 9.0% 7.6% 9.1% 8.3% 7.7% 8.4% 12.5% 7.3% 7.3% 8.2% 7.6% 10.0% 9.4% 8.9% 10.9% 70 bps 160 bps 60 bps 40 bps 110 bps -150 bps 40 bps 50 bps 70 bps -80 bps -10 bps -180 bps -330 bps -260 bps 260 bps 20 bps 160 bps $746 $771 3.4% 8.3% 8.5% 20 bps Completions and Absorption SUPPLY TRENDS • • • Source: Reis, Inc Developers added 829 units in 1H08, all of which were completed in the second quarter. By comparison, 1,943 units were delivered in the same period of 2007. 10,000 The development lull will not last long. Reis expect supply to total 5,040 in 2H08, the highest six-month total since April to September 2001. Supply is expected to recede to 4,072 in 2009. 6,000 A 249-unit property that was delivered in July 2007 and located in Buckhead was 71.5% occupied in June 2008, for an average absorption rate of 16 units per month. Completions Absorption 8,000 Units • Change 4,000 2,000 0 Reis count 5,072 condo units under construction as of August 4th. Nearly 12,000 additional units were in the planning stage. -2,000 02 03 04 05 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Charlotte, NC_Chicago, IL Denver, CO_Fredericksburg, TX_Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN Newport Beach,CA_Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update May 2008 EXECUTIVE SUMMARY S luggish domestic economic growth and metro housing market weakness contributed to two consecutive quarters of below trend payroll growth. Metro employers added 38,400 (1.6%) workers year-over-year in 4Q07 and 30,200 (1.2%) in 1Q08. Both metrics fell short of the 64,000 (2.7%) average monthly advance recorded from January 2006 to September 2007. Following a prolonged period of payroll expansion among construction firms, diminished residential demand forced builders to layoff workers. The apprehensive approach adopted by potential home buyers also reduced mortgage origination activity and ultimately led to job attrition. Combined, construction and finance firms eliminated 4,200 jobs in 1Q08. Results from the business service super sector were mixed. Establishments specializing in administrative support and temporary staffing services accelerated hiring from 200 in 1Q07 to 2,500 in 1Q08. Accounting, architectural, engineering and computer systems design establishments, on the other hand, added a net of 500 workers in 1Q08. This compares to the 6,800-job gain from 1Q07. RED forecast job growth to decelerate to 28,000 (1.1%) in 2008. The confidence interval ranges from 19,000 (0.8%) to 36,000 (1.5%). We expect conditions to improve next year as domestic economic growth recovers. We estimate payroll growth of 39,000 (1.6%) for 2009. Atlanta home price trends were weak in 1Q08. The National Association of Realtors report a 9.6% y-o-y decrease in the metro median home price from $170,400 in 1Q07 to $154,000. The Case-Shiller home price index suggests that home values fell 5.6% in the twelve-months ended in February, ranking 7th out of 20 markets. SNAP SHOT Anemic tenant demand was responsible for a 40 basis point decrease in the metro occupancy rate from 91.9% in 4Q07 to 91.5% in 1Q08. Metro negative net absorption totaled -1,564 units. Conditions in the North Gwinnett (-345 units), Clayton / Henry (294 units), Roswell (-270 units) and Sandy Springs (-255 units) submarkets were largely to blame. The size of the average concession package rose from 10.1% of asking rent in 4Q07 to 10.6% in 1Q08 as owners increased rent incentives in response to sluggish unit demand. Increased concessions cut into effective rent growth. Effective rents rose 0.4% sequentially and 3.1% y-o-y to $762. The metrics compare to the 0.7% sequential and 3.7% y-o-y growth rates posted in 4Q07. Reis expect market conditions to deteriorate through year-end. Increased supply is forecast to produce a 20 basis point decrease in the occupancy rate. Consequently, effective rent growth will decelerate to a 2.0% annual pace. Based on data from Real Capital Analytics, investors remained relatively enthusiastic about Atlanta. The source count 75 trades involving properties priced at or above $5 million in the six-month period ended in March. Sales volume totaled $2.151 billion, just off the 2007 pace. The average price per unit was $83,235. Utilizing the 5.0% metro average cap rate reported by NCREIF, RED generate a 6.1% expected rate of total return for generic metro investment. High historic rent trend and occupancy volatility, largely a product of sustained periods of oversupply, produced a comparatively low measure of risk-adjusted returns. Thus, we assign a rating of “Hold” to metro assets until pricing reflects Atlanta’s inherent risks. Y-o-y change Projected 2008 (8.5% - 1Q08) unch 20bps Effective Rents 3.1% 2.0% Vacancy ($762 - 1Q08) Cap Rate (6.7% - 1Q08) 30bps Employment (2,462.3k - 1Q08) 30.2k 28k KEY POINTS • The metro vacancy rate rose 40 basis points sequentially to 8.5% due to negative net absorption of 1,564 units. Vacancy was unchanged year-over-year as solid demand was recorded in the final three quarters of 2007. • Asking and effective rents increased at a 3.1% annual rate. On a sequential quarter basis, the former posted a 0.9% growth rate while the latter increased at a 0.4% pace. • Metro home price trends were weak in 1Q08. The National Association of Realtors report a median single-family home price of $154,000 in 1Q08, the lowest figure since 1Q04. Using a same-store approach, the Case-Shiller home price index suggests that metro single-family home values fell 5.6% year-over-year in February. • Property trade activity slowed to a degree in 1Q08. According to Loopnet, a total of 20 properties priced at or above $5 million traded in 1Q08 for a total of $430 million in sales proceeds. The average price per unit was $78,894. • Market fundamentals do not support an active buying program. Hold Atlanta - Sandy Springs - Marietta, Georgia MSA - 1Q 2008 VACANCY TRENDS • • The vacancy rate in Atlanta increased 40 basis points sequentially due to negative net absorption of 1,564 units; no additions to supply were recorded. Same-store data from a sample of REITs with significant exposure to Atlanta show a 30 basis point sequential decrease in the average occupancy rate from 94.6% to 94.3%. Vacancy was unchanged year-over-year as weak demand in the first quarter reversed the improvements netted in the April to December period last year. Reis anticipate modest apartment absorption and increased supply to produce a 20 basis point increase in the metro vacancy rate by yearend. Vacancy is forecast to rise to 9.0% next year. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10% 8.5% 8.5% 8% 6% 4% Atlanta U.S.A. 2% 0% 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 01 02 02 03 04 05 05 06 07 08 RANK: 46th out of 50 RENT TRENDS • • • Source: Reis, Inc. Effective rent growth slowed from 0.7% sequentially in 4Q07 to 0.4% in 1Q08. On a year-over-year basis the average effective rent increased 3.1% to $762. The average asking rent increased 0.9% sequentially and 3.1% yearover-year to $852. The size of the average concession package rose from 10.1% of asking rent in 4Q07 to 10.6% in 1Q08. Effective rents in the Roswell / Alpharetta submarket increased 5.2% year-over-year, the fastest rate of growth among the metro’s 17 submarkets. Reis expect year-over-year effective rent growth to decelerate to 2.0% in 2008 but rise to 2.7% in 2009. 6% Asking Effective 4% YoY Rent Trend • Metro Rent Trends 3.1% 2% 0% -2% -4% -6% -8% 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 01 02 02 03 04 05 05 06 07 08 RANK: 37th out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • Real Capital Analytics report 75 investor grade property trades in the six-month period ended in March. Sales volume totaled $2.151 billion. The average price per unit was $83,235 and the average cap rate was 6.0%. By comparison, the average cap rate in 2007 was 6.1% and the average price was $82,554 per unit. According to NCREIF, the metro average cap rate increased 20 basis points sequentially to 5.0% in 1Q08. The cap rate decreased 20 basis points year-over-year. At an assumed going-in yield of 5.0%, we estimate generic metro asset five-year holding period total returns of 6.1%, ranking 30th among the RED 50. Investment returns are less attractive from a risk-adjusted perspective, owing to high rent trend and occupancy volatility. Source: Reis, Inc. 8.0% 7.6% Cap Rate • 3.1% 7.2% 6.8% 6.4% 6.0% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 06 06 06 06 07 07 07 07 08 NOTABLE TRANSACTIONS Property Name Addison Place The River Communities Milstead Village Veranda RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A B A BC May 2008 March 2008 January 2008 January 2008 $60.0 $72.0 $33.5 $32.0 $148,883 $101,695 $108,095 $80,000 6.5% 5.3% 5.5% 6.3% Atlanta - Sandy Springs - Marietta, Georgia MSA - 1Q 2008 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 MSA Prices (000) $220 • US • $200 $180 • $160 $140 $120 • $100 04 05 06 Y Y Y 1Q 2Q 3Q 4Q 1Q 07 07 07 07 08 Payroll Employment Growth • Annual Chg (000) 100 80 60 28 39 The metro fared better in the OFHEO home price index, a measure that excludes homes purchased with non-conforming mortgages. The metro posted a 1.4% year-over-year price gain, ranking 153rd among the 292 markets tracked by the source. • 0 -20 -40 • 99 00 01 02 03 04 05 06 07 08f 09f Year-over-year Payroll Growth Rate Source: BLS • 6% Metro establishments added 54,600 (2.3%) positions to payrolls in 2007, down from the 67,000 (2.9%) jobs created in 2006. Weaker trends at the end of the year were largely to blame. First Quarter 2008 -60 USA 4% Rate Atlanta registered a 5.6% year-over-year decrease in the Case-Shiller home price index in February. Homes priced below $156,742 suffered a 7.9% decrease. Past 12 Months 120 Atlanta According to the National Association of Realtors, the median price of a single-family MSA home fell 9.6% year-over-year to $154,000. The price was the metro’s lowest since 1Q04. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 40 20 The rate of population growth slowed to 2.9% last year as net domestic migration fell from 96,748 in 2006 to 75,577 in 2007. The pace of year-over-year job growth decelerated sharply 4Q07, falling from 58,100 (2.4%) in 3Q07 to 38,400 (1.6%). The slowdown continued in 1Q08 as 30,200 (1.2%) jobs were added year-over-year. Sluggish growth was widespread in 1Q08. Wholesale and retail trade firms combined to generate 2,400 new jobs year-over-year in 1Q08, down from 14,800 in the comparable period of 2007. Similarly, professional service (accounting / payroll, engineering / architectural and computer systems design services), finance and insurance companies added 800 workers year-over-year in 1Q08 as compared to 10,100 in 1Q07. Even hospitality firms reduced hiring by nearly 50%, adding 5,300 positions to payrolls in 1Q08. Builders began to cut staffs in July 2007 and year-over-year attrition peaked at -2,000 in March. Still, construction headcounts as of April were approximately equal to the June 2006 count, during a period of intense building activity. 2% Forecast 0% • -2% -4% 99 00 01 02 03 04 05 06 07 RED remain optimistic regarding the resiliency of the metro economy. We expect job growth to decelerate to 28,000 (1.1%) this year but rebound to 39,000 (1.6%) in 2009. By comparison, Economy.com project employment growth to cool to 13,950 (0.6%) in 2008 but surge to 57,460 (2.3%) in 2009. 08 RANK: 18th out of 50 15% 10% 5% RED Estimated Generic Unlevered Asset Total Return Probabilities Atlanta 2.9% 2.0% Charlotte 5.3% 4.4% 6.0% 6.8% 7.6% 8.3% 9.8% 10.5% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 1Q07 1Q08 Change 1Q07 1Q08 Roswell / Alpharetta Sandy Springs / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb Clayton / Henry South Fulton Marietta Smyrna I-20 West $816 $815 $748 $698 $634 $734 $790 $655 $618 $714 $724 $646 $859 $837 $745 $710 $646 $739 $820 $683 $645 $743 $752 $661 5.2% 2.8% -0.5% 1.8% 1.9% 0.7% 3.8% 4.3% 4.4% 4.1% 3.8% 2.3% 6.1% 7.2% 9.1% 7.5% 8.2% 9.4% 7.8% 8.9% 11.4% 7.7% 7.8% 9.5% 7.0% 7.9% 9.2% 7.8% 9.1% 8.5% 8.0% 8.5% 12.7% 7.5% 7.5% 8.5% 90 bps 70 bps 10 bps 30 bps 90 bps -90 bps 20 bps -40 bps 130 bps -20 bps -30 bps -100 bps I-20 East $681 $693 1.8% 12.2% 8.9% -330 bps South DeKalb $576 $582 1.1% 14.7% 10.0% -470 bps Buckhead $1,010 $1,043 3.2% 7.7% 8.0% 30 bps Midtown $967 $978 1.1% 6.5% 9.2% 270 bps Central I-75 West $766 $770 0.5% 9.0% 8.3% -70 bps Metro $739 $762 3.1% 8.5% 8.5% unchg Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc According to Reis, no units were delivered in 1Q08 but supply is forecast to total 5,645 from 2Q08 to 4Q09. The Buckhead (1,075 units), Midtown (996 units) and South Fulton (884 units) submarkets are expected to add the most units to inventory over the period. Developers of condo properties remained active. Reis count 18 projects containing 3,214 units scheduled to open in 2008 and another 11 developments totaling 2,252 units slated for delivery in 2009. The Midtown and Buckhead submarkets are the favored locations. 10,000 8,000 6,000 Units • Change 4,000 2,000 Multifamily permit activity fell 15% year-over-year as 11,162 permits were issued in the twelve-months ended in March. 0 Completions -2,000 02 03 04 05 Absorption 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Charlotte, NC_Chicago, IL Fredericksburg, TX_Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN Newport Beach,CA_Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update February 2008 EXECUTIVE SUMMARY T he pace of job creation slowed from 60,100 (2.6%) in 2006 to 47,400 (2.0%) in 2007, partially attributable to housing market weakness. Construction firms hired 3,700 workers in 2007, down from 6,000 hires in each of the previous two years. Finance payrolls increased by only 1,000 following a 4,400-job gain in 2006; year-over-year growth turned negative in September. Conversely, business service and health care hiring was robust. Business service firms added 9,600 workers y-o-y in 4Q07, up from 7,200 in the comparable period of 2006. Similarly, health care establishments increased hiring efforts by adding 7,200 employees y-o-y in 4Q07. Looking ahead, RED remain confident in Atlanta’s ability to create jobs at a faster rate than the nation. Our econometric model generates point estimates of 48,000 (2.0%) jobs in 2008 and 40,000 (1.6%) jobs in 2009. The confidence intervals range from 36,000 (1.5%) to 59,000 (2.4%) in 2008 and from 26,000 (1.0%) to 53,000 (2.1%) in 2009. The metro population increased 3.3% in 2006, up from 3.1% growth in 2005. Increased net domestic migration was largely responsible. Tactician Corp., a commercial demographer, forecast population growth to average 2.4% per year from 2007 to 2012. The 4Q07 metro occupancy rate was up 10 basis points sequentially to 92.0%, ranking 47th among the RED 50. Stout demand easily absorbed the 984 units of supply that were delivered in the quarter. On a y-o-y basis, the occupancy rate increased 30 basis points due to positive net absorption of 4,867 units that outpaced the 4,565 unit completions. Effective rents increased 0.7% se- SNAP SHOT quentially and 3.6% y-o-y in 4Q07. The latter represents the highest rate of metro effective rent growth since 2Q01. Rapid rent growth was partially attributable to reduced concessions. The value of the typical concession package fell from 10.8% of asking rent in 4Q06 to 10.2% in 4Q07. Reis forecast weak demand in 2008 to cause occupancy to tumble and effective rent growth to decelerate even as construction slows. The service forecasts net absorption to fall from 4,867 units in 2007 to 1,616 units in 2008. As a result, occupancy is expected to fall 40 bps to 91.6%. Consequently, owners will be less aggressive with regard to pricing and effective rent growth will slow to 2.4%. RED believe that conditions will improve rather than deteriorate in 2008. Demand should remain firm as payroll growth will hover around 2.0% and conditions in the mortgage and housing markets are unlikely to encourage mass migration of rental tenants to homeownership. By the same token, the supply outlook is constructive as only 3,173 units are slated for completion, the lowest total since ‘94. Real Capital Analytics count 188 investor grade property trades in 2007 totaling $4.687 billion in sales volume. The average price rose 10% to $82,554 per unit. The source estimate an average cap rate of 6.1%, down 67 bps from 2006. RED estimate generic metro asset 5year holding period total returns of 6.0%, ranking 32nd among the RED 50. The metro’s above average historic volatility gives rise to an even lower measure of risk-adjusted returns. On this basis, RED assign a rating of “Hold” for metro assets; market fundamental do not support an active buying program at current prices. Vacancy (8.0% - 4Q07) Effective Rents Y-o-y change Projected 2008 30bps 40bps 3.6% 2.4% 50bps unch 53.2k 48k ($758 - 4Q07) Cap Rate (7.7% - 4Q07) Employment (2,481.5k - 4Q07) KEY POINTS • The metro vacancy rate fell 10 basis points sequentially to 8.0% in 4Q07. On a yearover-year basis, the vacancy rate decreased 30 basis points owing to stable demand and slower supply growth. • Asking and effective rents increased 2.8% and 3.6% year-over-year, respectively. Reis forecast effective rent growth to decelerate to 2.4% in 2008 and 2.7% in 2009. • The median price of a single family MSA home decreased 1.5% year-over-year to $164,300 in 4Q07. This ranked 84th among the 156 metros tracked by the NAR. • Atlanta ranked 4th among major apartment markets for sales volume for the second consecutive year as 188 properties traded for total sales proceeds of $4,687 million. The average price rose 10% from 2006 to $82,554 per unit. • According to NCREIF, cap rates for institutional quality assets in Atlanta fell 10 basis points from 5.0% in 3Q06 to 4.9% in 3Q07. At such low initial yields, we recommend that investors remain on the sidelines. Atlanta - Sandy Springs - Marietta, Georgia MSA - 4Q 2007 VACANCY TRENDS • • The metro vacancy rate fell 10 basis points sequentially to 8.0% in 4Q07. The improvement was attributable to stout demand (1,110 units) and limited supply (984 units). The vacancy rate decreased 30 basis points in 2007 as supply remained below 5,000 units for the second consecutive year. Demand was strong as 4,867 units were absorbed. Marcus & Millichap forecasts a 20 basis point improvement in vacancy this year. Reis are pessimistic, however, forecasting a 40 basis point increase in average vacancy. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10% 8.3% 8% 6% 4% Atlanta U.S.A. 2% 0% RANK: 47th out of 50 COMMENT: We expect market conditions to improve rather than deteriorate in 2008. The metro supply outlook is tame and we do not anticipate weak demand. 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 00 01 01 02 03 04 04 05 06 07 07 RENT TRENDS • • • Metro Rent Trends Source: Reis, Inc. Effective rents increased 0.7% sequentially to $758 in 4Q07. The metric rose 3.6% year-over-year, the fastest rate of growth since 2Q01. Despite recent growth, the 4Q07 average effective rent remains $40 below the series high of $798, recorded in 3Q01. Asking rents increased 2.8% year-over-year to $844. The value of the average concession package fell from 10.8% of asking rent in 4Q06 to 10.2% in 4Q07. Despite vacancy of 12.0% the South Fulton submarket posted the fastest rate of effective rent growth (5.9%) among the metro’s 17 submarkets. Reis expect year-over-year effective rent growth to decelerate to 2.4% in 2008 before rebounding to 2.7% in 2009. 6% Asking Effective 4% YoY Rent Trend • 2.8% 0% -2% -4% -6% -8% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 00 01 01 02 03 04 04 05 06 07 07 RANK: 33 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • • Loopnet identify 49 trades involving properties priced at or above $5 million in 4Q07, totaling $1.3 billion in sales proceeds. The average price was $83,432 per unit. According to NCREIF, the metro cap rate fell 10 basis points from 5.0% in 3Q06 to 4.9% in 3Q07. 7.8% 7.6% Cap Rate • Source: Reis, Inc. th According to Real Capital Analytics, Atlanta ranked 4 highest among the largest US apartment markets in total sale volume and 2nd with regard to the sale of garden apartment properties. A total of 188 investor grade apartment properties were sold for $4.687 billion. The average price was $82,554 per unit. 3.6% 2% rd • 8.0% 7.4% 7.2% 7.0% 6.8% 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q RED estimate generic metro asset 5-year holding period total returns of 6.0%, ranking 32nd among the RED 50. 05 06 06 06 06 07 07 07 07 NOTABLE TRANSACTIONS Property Name Archstone Perimeter (Dunwoody) Post Lindbergh (Buckhead) Post Vinings (Smyrna) Milstead Village Apts (Marietta) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A A October 2007 December 2007 December 2007 January 2008 $70.2 $61.2 $44.8 $33.5 $116,335 $154,543 $111,166 $108,098 4.5% 5.0% 4.3% 5.0% Atlanta - Sandy Springs - Marietta, Georgia MSA - 4Q 2007 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 MSA Prices (000) $220 • US $200 • $180 $160 $140 • $120 $100 Population growth accelerated to 3.3% in 2006. The contribution of net domestic migration grew from 51,639 in 2005 to 90,520 in 2006. Tactician Corp. forecast population growth to decelerate to an annual average of 2.4% from 2007 to 2012. The median price of a single family MSA home decreased 1.5% yearover-year to $164,300 in 4Q07. The median condo price fell 12.0% year-over-year to $141,100. Single-family residential permit issuance fell 43% in 2007 as only 30,075 permits were issued. By comparison, more than 52,000 singlefamily permits were issued in 2006. 03 04 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q Y Y 05 06 06 06 06 07 07 07 07 Payroll Employment Growth EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Past 12 Months • Annual Chg (000) 120 100 80 48 60 40 40 20 Fourth Quarter 2007 • 0 -20 -40 -60 99 00 01 02 03 04 05 06 07 08f 09f Year-over-year Payroll Growth Rate 6% • Atlanta USA 4% • Year-over-year payroll growth among retailers accelerated in 4Q07 as 8,100 employees were added to staffs. This compares to only 1,300 new retail jobs in 4Q06. Similarly, state and local governments added a combined 14,100 workers in 4Q07, up from 8,200 in 4Q06. Business service establishments hired a net of 9,600 workers yearover-year in 4Q07, the largest metric posted among non-government sectors. The leisure service sector ranked second, as 7,500 employees were added year-over-year. Forecast Source: BLS Rate The rate of job formation fell from 60,100 (2.6%) in 2006 to 47,400 (2.0%) in 2007. Reduced hiring by construction firms and weakness in the mortgage market were largely to blame. The unemployment rate fell from a monthly average of 4.6% in 2006 to 4.3% in 2007. • 2% 0% • -2% National City Bank economist Dr. Richard DeKaser forecasts GDP growth of 2.2% in 2008 and 2.5% in 2009. RED expect Atlanta payroll growth to average 48,000 (2.0%) in 2008 before slowing to 40,000 (1.6%) in 2009. The confidence intervals range from 36,000 (1.5%) to 59,000 (2.4%) in 2008 and from 26,000 (1.0%) to 53,000 (2.1%) in 2009. Economy.com are less optimistic for 2008, forecasting only 32,330 (1.3%) net new jobs. -4% 99 15% 10% 5% 00 01 02 03 04 05 06 RANK: 8th out of 50 07 RED Estimated Generic Unlevered Asset Total Return Probabilities Atlanta 2.8% 1.9% Charlotte 4.3% 5.1% 5.9% 6.7% 7.4% 8.3% 9.6% 10.5% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 4Q06 4Q07 Change 4Q06 4Q07 Roswell / Alpharetta Sandy Springs / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale North DeKalb Clayton / Henry South Fulton Marietta Smyrna I-20 West $809 $818 $754 $690 $628 $731 $786 $650 $608 $702 $711 $643 $848 $840 $745 $707 $646 $739 $819 $677 $644 $740 $742 $662 4.8% 2.7% -1.2% 2.4% 2.8% 1.1% 4.1% 4.2% 5.9% 5.4% 4.4% 3.0% 6.2% 5.8% 8.3% 6.9% 8.7% 9.3% 7.1% 9.0% 12.0% 7.9% 8.1% 9.9% 5.8% 6.8% 8.1% 7.3% 8.7% 8.2% 7.3% 7.7% 12.0% 7.4% 7.1% 9.8% -40 bps 100 bps -20 bps 40 bps unch -110 bps 20 bps -130 bps unch -50 bps -100 bps -10 bps I-20 East $674 $690 2.4% 12.6% 9.1% -350 bps South DeKalb $573 $579 1.1% 12.2% 8.7% -350 bps Buckhead $999 $1,030 3.1% 8.2% 8.2% unch Midtown $961 $981 2.1% 6.7% 8.0% 130 bps Central I-75 West $763 $778 2.0% 7.3% 7.8% 50 bps Metro $732 $758 3.6% 8.3% 8.0% -30 bps Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc Developers completed 984 units in 4Q07, bringing the 2007 total to a manageable 4,565 units. By way of comparison, an average of 7,500 units were delivered annually from 1999 to 2006. 10,000 Reis forecast only 3,173 units of supply in 2008 and 3,354 units in 2009. The service count nearly 3,000 condo units that are slated for completion in 2008. 6,000 Multifamily permit issuance decreased from 13,556 units in 2006 to 12,913 in 2007. Completions Absorption 8,000 Units • Change 4,000 2,000 COMMENT: The supply outlook is encouraging but risks remain if a significant number of condo units are repurposed as rentals rather than face a tough sales market. 0 -2,000 02 03 04 05 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Chicago, IL_Fredericksburg, TX Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update June 2007 EXECUTIVE SUMMARY A t this time last year exuberance abounded in Atlanta as the economy was producing jobs at a pace not experienced since the first months of the new millennia. But after a strong first quarter when 76,000 (3.0%) positions were added year-over-year, job growth decelerated, resulting in the creation of 60,100 (2.6%) jobs in 2006. Slower hiring among retailers was partially to blame. Sector employment increased 14,000 y-o-y in 1Q06, falling to an average of 5,100 in the final three quarters. Likewise, health care providers reduced hiring efforts from 9,400 in 1Q06 to 5,300. The slowdown continued in 1Q07. Establishments added 41,400 positions to payrolls, down from 45,700 in the previous quarter. Construction, business services and local government accounted for 20,200 or 44% of first quarter job creation but added a combined 1,500 fewer jobs, sequentially. RED forecast moderately faster job creation in remaining months of 2007, culminating in a y-o-y monthly average of 46,000 (1.9%) new jobs. Our econometric model generates a confidence interval of 40,000 (1.7%) to 52,000 (2.2%) around the point estimate. In 2008, RED expect job growth to fall to 36,000 (1.5%). The 1Q07 occupancy rate in Atlanta decreased 10 basis points sequentially to 91.4%, ranking 6th lowest among the RED 50. Weak demand and condo reversion were largely responsible for the decrease. Negative net absorption totaled 479 units and 152 units that were previously converted to condo returned to the rental stock. Construction was limited to only 270 units. On a year-over-year basis, occupancy fell 20 basis points owing to weak demand (1,004 units) and in- SNAP SHOT creased supply (3,211 units) in 2H06. Reis anticipate stronger tenant demand to keep pace with supply in the remaining quarters of 2007, resulting in stable occupancy. The service forecasts favorable conditions in 2008, allowing occupancy to rise 10 bps to 91.5%. Effective rents increase 1.0% sequentially and 1.4% year-over-year to $741 in 1Q07. By way of comparison, effective rent growth was 0.7% y-o-y in 4Q06. Asking rents grew at a slower 0.7% y-o-y pace to $831. The value of the typical concession package fell from 11.4% of asking rent in 1Q06 to 10.8%, the 3rd highest ratio among the RED 50. Reis forecast year-over-year effective rent growth of 2.6% in 2007 and 2.8% in 2008. Y-o-y change Projected 2007 (8.6% - 1Q07) 20bps unch Effective Rents 1.4% 2.6% 50bps unch 41.4k 46k Vacancy ($741 - 1Q07) Cap Rate (7.7% - 1Q07) Employment (2,407.4k - 1Q07) KEY POINTS • The metro vacancy rate increased 10 basis points sequentially and 20 basis points yearover-year to 8.6%. • Asking and effective rents increased 0.7% and 1.4% year-over-year, respectively. • The median price of a single family MSA home increased 1.2% year-over-year to $170,400 in 1Q07. Real Capital Analytics identify 180 investor grade trades in 2006, totaling $4,065 million in volume. The metrics fell to 172 trades and $3,851 million in volume in the 12-month period ended in March. • According to Real Capital Analytics, 172 investor grade properties traded in the twelve months ended in March, totaling $3,851 million in proceeds. Prices averaged $74,071 per unit with an average cap rate of 6.7%. We estimate probable returns on generic metro assets of 7.1%, ranking 15th lowest among the RED 50. Atlanta’s above average historic volatility causes an even lower measure of risk-adjusted returns. On this basis, RED assign a rating of “Hold” for metro assets. This indicates that market fundamentals do not support an active buying program at current prices. • RED forecast payroll growth of 46,000 (1.9%) in 2007 and 36,000 (1.5%) in 2008. By way of comparison, Economy.com project employment growth of 55,200 (2.3%) in 2007 and 48,140 (2.0%) in 2008. Twenty properties priced at $10 million or more traded in 1Q07, yielding $466 million in sales. The largest trade involved a 504-unit “Class A” community in the Sandy Springs / Dunwoody submarket. The property fetched a price of $70.3 million or $139,484 per unit. Atlanta-Sandy Springs-Marietta, Georgia MSA - 1Q 2007 VACANCY TRENDS • • The vacancy rate in Atlanta increased 10 basis points sequentially to 8.6% in 1Q07. Negative net absorption of 479 units was partially responsible. Only 270 units were delivered in 1Q07 but 152 net reversions were also recorded. Vacancy increased 20 basis points year-over-year. Supply (3,708 units) outpaced demand (2,570 units) and net conversion activity fell below 2,000 units. Reis expect the vacancy rate to remain unchanged through the end of 2007 as demand nearly keeps pace with supply. In 2008, Reis anticipate fewer completions, allowing vacancy to fall 10 basis points to 8.5%. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10% 8.4% 8.6% 8% 6% 4% Atlanta U.S.A. 2% 0% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q RANK: 45th out of 50 2008 VACANCY RATE OUTLOOK: Small Decrease 00 01 01 RENT TRENDS • • 06 07 Asking rent growth averaged 0.7% sequentially and year-over-year to $831. The value of the average concession package fell from 11.4% in 1Q06 to 10.8%, approximately 1.3 months free-rent on a twelve month lease. The smallest concessions are found in the South Fulton submarket where owners offer only 0.8 months free-rent. Reis forecast year-over-year effective rent growth to accelerate to 2.6% in 2007 and to 2.8% in 2008. Asking Effective 4% 1.4% 2% 0% 0.7% -2% -4% -6% -8% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 Loopnet identify 20 trades involving properties priced at $10 million or more in 1Q07, totaling $466 million in sales proceeds. Prices averaged $76,341 per unit. RED estimate generic metro asset 10-year holding period total returns of 7.1%, below the national average. 01 02 03 04 04 05 06 07 Source: Reis, Inc. 7.8% 7.6% Cap Rate According to Real Capital Analytics, sales volume increased 28% in 2006 to $4.065 billion, ranking 3rd among the top 35 markets tracked by RCA. Volume fell to $3.85 billion in the twelve months ended in March, although Atlanta maintained its ranking of 3rd most active among the top 35 markets. The average price was $74,071 per unit and cap rates averaged 6.7%. 01 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • 05 6% RANK: 48 out of 50 2008 RENT GROWTH RATE OUTLOOK: Increasing • 04 Source: Reis, Inc. Effective rents increased 1.0% sequentially and 1.4% year-over-year to $741. The metric remains $57 below the previous high of $798, recorded in 3Q01. th • 03 04 Metro Rent Trends YoY Rent Trend • 02 7.4% 7.2% 7.0% 6.8% 6.6% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 05 05 05 05 06 06 06 06 07 2008 CAP RATE OUTLOOK: Stable NOTABLE TRANSACTIONS Property Name St Andrews at Perimeter Lakeside at White Oak Dunwoody Club Columns of River Parkway RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A BC March 2007 February 2007 June 2007 February 2007 $70.3 $55.0 $48.0 $47.0 $139,484 $119,241 $90,226 $110,070 4.3% N/A 5.6% 5.3% Atlanta-Sandy Springs-Marietta, Georgia MSA - 1Q 2007 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 MSA Prices (000) $220 • US • $200 $180 • $160 $140 • $120 $100 03 Y 05 05 06 06 06 06 Past 12 Months • 120 Annual Chg (000) The metro registered a 4.0% increase in the Office of Federal Housing Enterprise Oversight (OFHEO) home price index in 1Q07, ranking 140th out of 285 metros. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 100 80 46 36 40 20 Payroll growth slowed to 60,100 (2.6%) in 2006, following gains of 69,700 (3.1%) in the previous year. Reduced hiring among administrative support service firms was largely responsible. Sector employment increased 10,900 in 2005 and 3,000 in 2006. First Quarter 2007 • 0 -20 -40 • -60 99 00 01 02 03 04 05 06 07f 08f • Year-over-year Payroll Growth Rate Source: BLS • 6% Atlanta USA 4% The median price of a single family MSA home increased 1.2% yearover-year from $168,400 to $170,400 in 1Q07. 07 Payroll Employment Growth 60 The rate of homeownership increased 150 basis points from 66.4% in 2005 to 67.9% in 2006. 2008 DEMOGRAPHIC OUTLOOK: Stable 04 3Q 4Q 1Q 2Q 3Q 4Q 1Q Y Population growth accelerated to 3.3% in 2006. The contribution of net domestic migration grew from 51,639 in 2005 to 90,520 in 2006. First quarter payrolls were up 41,400 (1.7%) year-over-year, down from 45,700 (1.9%) in 4Q06. Preliminary data for May was a moderately weaker 40,700 (1.7%). Automotive parts suppliers reduced payrolls in anticipation of Ford and GM plant closures. Attrition totaled 2,900 year-over-year in 1Q07. Job growth in the professional, scientific and technical service sector cooled to 4,600 year-over-year in 1Q07 from 6,900 in 4Q06 and a monthly average of 8,800 in 2006. Local government hiring continued to accelerate as 8,000 positions were added to payrolls in 1Q07. This compares to a monthly average of 4,600 in 2005 and 7,700 in 2006. Rate Forecast 2% • 0% -2% -4% 99 00 01 02 5% 04 05 06 RANK: 22nd out of 50 07 2008 EMPLOYMENT GROWTH RATE OUTLOOK: Decreasing RED Estimated Generic Unlevered Asset Total Return Probabilites 15% 10% 03 RED project job creation of 46,000 (1.9%) in 2007 and 36,000 (1.5%) in 2008. The confidence intervals around the 2007 and 2008 point estimates range from 40,000 (1.7%) to 52,000 (2.2%) and 25,000 (1.0%) to 47,000 (1.9%), respectively. Atlanta 4.1% 2.8% Charlotte 6.5% 5.3% 7.0% 8.1% 8.6% 9.8% 10.9% 12.0% 0% 90% 70% 50% 30% 10% RED CAPTIAL Research SUBMARKET TRENDS Effective Rent Submarket Roswell / Alpharetta Sandy Springs / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale Atlanta / Fulton North DeKalb Clayton / Henry South Fulton Marietta Smyrna Physical Vacancy 1Q06 1Q07 Change 1Q06 1Q07 $785 $802 $730 $693 $630 $730 $908 $783 $652 $603 $701 $734 $816 $815 $748 $698 $634 $734 $935 $790 $655 $618 $714 $726 3.9% 1.6% 2.5% 0.7% 0.6% 0.5% 3.0% 0.9% 0.4% 2.5% 1.8% -1.1% 6.6% 5.6% 7.7% 7.1% 7.2% 8.7% 8.8% 7.1% 9.9% 12.4% 8.2% 8.0% 6.1% 7.2% 9.1% 7.5% 8.2% 9.4% 8.5% 7.8% 8.9% 11.4% 7.7% 7.8% -50 bps 160 bps 140 bps 40 bps 100 bps 70 bps -30 bps 70 bps -100 bps -100 bps -50 bps -20 bps I-20 West $653 $646 -1.1% 10.3% 9.5% -80 bps I-20 East $688 $681 -1.0% 11.7% 12.2% 50 bps South DeKalb $570 $576 1.0% 11.2% 14.7% 350 bps Metro $731 $741 1.4% 8.4% 8.6% 20 bps Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc Completions totaled 4,085 units in 2006, a 1.4% increase in apartment inventory. Factoring in net conversion activity, inventory increased only 0.2%. 10,000 Developers delivered 270 units in 1Q07 and net reversion activity added another 152 units to the rental stock. Reis expect the completion of 3,670 units in the remaining months of 2007 and 3,940 in 2008. 6,000 Developers are active in the Sandy Springs / Dunwoody submarket. Reis expect the delivery of 693 units in 2007 and 1,246 in 2008. In the nearby North Dekalb submarket, 192 units were added in 1Q07 and Reis expect an additional 650 completions by year-end. Completions Absorption 8,000 Units • Change 4,000 2,000 0 -2,000 2008 SUPPLY TREND OUTLOOK: Decreasing 02 03 04 05 06 07f 08f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Chicago, IL_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update April 2007 EXECUTIVE SUMMARY J ob growth proceeded at rapid pace in 2006, totaling 60,100 (2.6%), however; deceleration in the second half of the year caused the metric to fall below the previous year’s mark of 69,700 (3.1%). Slower growth was largely attributable to weakness in automotive manufacturing, retail trade and administrative support hiring. Combined the sectors contributed a net of 21,500 jobs in 2005 and only 9,200 jobs in 2006. In fact, combined payrolls fell year-over-year in 4Q06 by a count of 800 jobs. Job growth fell to 45,700 year-overyear in 4Q06 from 54,800 in 3Q06. Weaker employment conditions among manufacturing firms contributed to the slowdown. Reduced hiring in the retail trade and business services was also responsible. RED forecast this trend to continue through 2007 and grow moderately worse in 2008. Our econometric model forecast payroll growth estimates of 42,000 (1.8%) jobs in 2007 and 32,000 (1.3%) jobs in 2008. Considering the announced layoffs at Ford and GM, we hold a low-end bias for 2007 of 36,000 (1.5%) jobs. Metro population expanded at a 3.3% rate in 2006, benefiting from higher than typical net domestic migration. The homeownership rate advanced 150 basis points to 67.9%, but remained below the national metric of 68.8%. Single family home prices grew moderately more affordable in 4Q06 as the median priced home fell 2.0% from $170,200 to $166,800, year-over-year. The metro occupancy rate fell 50 basis points from 92.0% to 91.5% yearover-year in 4Q06, ranking 46th among the 50 metro areas tracked by RED CAPITAL (RED 50). Supply of 1,849 units in 4Q06 was largely responsible for the increase. Weaker tenant demand also contributed as only 449 units were absorbed in 4Q06, bringing the annual total to 1,747. SNAP SHOT Reis forecast slower supply growth and stronger demand in 2007 and 2008. The service expect occupancy to rise 10 bps to 91.6% in 2007. In 2008, Reis anticipate a 30 bps occupancy gain, leading to a 91.9% rate at year-end. (8.5% - 4Q06) 50bps Effective Rents 0.7% 2.3% 10bps unch 45.7k 42k Effective rents increased 0.7% yearover-year from $729 to $734 in 4Q06. Asking rents grew at a moderately slower rate of 0.1% to $825. The value of the average concession package fell to 11.0% of asking rent from 11.5% in 4Q05. Reis forecast yearover-year effective rent growth of 2.3% in 2007 and 2.9% in 2008. Y-o-y change Vacancy 10bps ($734 - 4Q06) Cap Rate (7.2% - 4Q06) Employment (2,428.2k - 4Q06) KEY POINTS According to Real Capital Analytics, 180 investor grade properties traded in 2006, totaling $4.065 billion in sales proceeds. Volume increased 28% over 2005, while the average price rose 5% to $73,838 per unit. The average cap rate fell 10 bps to 6.6%. • The Reis average cap rate index decreased 10 bps to 7.2% in 4Q06. On a trailing 12-month basis, the average cap rate fell from a high of 7.9% in 3Q06 to 7.7%. Purchase yields for investor grade properties were lower, generally ranging from 4.5% to 5.5%. • We estimate probable returns on generic metro assets of 7.1%, below the national average. Above average historic volatility gives rise to somewhat unattractive risk-adjusted returns. Therefore, RED assign a rating of “Hold” for metro assets. This indicates that market fundamentals do not support an active buying program at current prices. Projected 2007 • • • Vacancy increased 40 basis points in 4Q06 to 8.5%. The metric is up 50 basis points year-over-year. Asking and effective rents increased 0.1% and 0.7% year-over-year, respectively. Reis forecast better performance going forward. Multifamily property sales volume totaled $4.065 billion in 2006, ranking 3rd among the top 35 markets tracked by Real Capital Analytics, up from 7th in 2005. According to NCREIF the average cap rate fell to 40 basis points year-over-year to 5.3% in 3Q06. RED forecast payroll job growth of 42,000 (1.8%) in 2007 and 32,000 (1.3%) in 2008. Atlanta, Georgia MSA - 4Q 2006 VACANCY TRENDS • • The metro vacancy rate increased 40 basis points sequentially and 50 basis points year-over-year to 8.5% in 4Q06. The rate is 260 basis points above the national average and ranks 46th among the RED 50. Net condo conversions slowed to 10 units in 4Q06, bringing the annual total 2,460 units. Supply increased rapidly as 1,849 units were completed in 4Q06, accounting for nearly half (47.3%) of the annual total (3,908 units). Absorption measured 449 units, a dismal performance in relation to the amount of supply in the fourth quarter. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10% 8% 4% Atlanta U.S.A. 2% Reis remain optimistic with respect to the supply and demand balance going forward. The service forecast vacancy to fall 10 basis points to 8.4% in 2007 and 30 basis points to 8.1% in 2008. 0% 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q RANK: 46th out of 50 2008 VACANCY RATE OUTLOOK: Decreasing 00 01 RENT TRENDS • • • 04 05 06 06 Owners reduced the value of the average concession package from $95 per month or 11.5% of asking rent in 4Q05 to $91 per month (11.0% of asking rent) in 4Q06. The current value is approximately equal to 1.3 months free rent on a twelve-month lease. Reis expect profound improvement in effective rent growth over the forecast period. Reis forecast year-over-year effective rent growth of 2.3% in 2007 and 2.9% in 2008. The service anticipates that the effective rent in 2010 ($825) will finally exceed the previous high of $798, recorded in 3Q01. Asking Effective 4% 2% 0.7% 0% 0.1% -2% -4% -6% -8% 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 00 03 Loopnet identify 18 investor grade trades in 1Q07, totaling $389 million in sales proceeds. Prices averaged $72,398 per unit. RED estimate generic metro asset 10-year holding period total returns of 7.1%, below the national average. 02 03 04 05 06 06 Source: Reis, Inc. 7.4% The Reis indexed average cap rate fell 10 basis points to 7.2% in 4Q06. The metric is up 10 basis points from the comparable period of 2005. According to Real Capital Analytics, sales volume increased 28% in 2006 to $4.065 billion, ranking 3rd among the top 35 markets tracked by RCA. Velocity was up 22% as 180 properties traded. The average price was $73,838 per unit, up 5% from 2005. 01 Metro Multifamily Cap Rate Trend 7.3% Cap Rate • 03 6% PROPERTY MARKET & CAP RATE TREND • 03 Source: Reis, Inc. Effective rents increased 0.7% year-over-year to $734 in 4Q06 and remained unchanged quarter-over-quarter. Asking rents increased 0.1% year-over-year and fell 0.2% sequentially. RANK: 47th out of 50 2008 RENT GROWTH RATE OUTLOOK: Increasing • 02 Metro Rent Trends YoY Rent Trend • 8.5% 8.0% 6% 7.2% 7.1% 7.0% 6.9% 6.8% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 05 2008 CAP RATE OUTLOOK: Stable 05 05 05 06 06 06 06 NOTABLE TRANSACTIONS Property Name Wellington Ridge Post Valley The Standard at Lenox Park Roswell Gables RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A A March 2007 December 2006 November 2006 November 2006 $45.0 $43.7 $47.1 $72.1 $98,901 $88,199 $125,600 $107,934 4.7% 4.7% 5.5% 5.5% Atlanta, Georgia MSA - 4Q 2006 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $240 MSA • US Prices (000) $220 • $200 $180 • $160 $140 • $120 $100 03 Y 04 2Q 3Q 4Q 1Q 2Q 3Q 4Q Y 05 05 05 06 06 06 The metro registered a 4.3% increase in the Office of Federal Housing Enterprise Oversight (OFHEO) home price index in 4Q06, up from 3.7% in 3Q06. 2008 DEMOGRAPHIC OUTLOOK: Stable Past 12 Months • 120 Annual Chg (000) The median price of a single family MSA home decreased 2.0% yearover-year from $170,200 to $166,800 in 4Q06. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 100 80 42 40 20 • 32 0 Job growth totaled 60,100 (2.6%) in 2006, down from 69,700 (3.1%) new jobs in 2005. Weakness in the transportation equipment manufacturing industry contributed to the slowdown. Automotive equipment suppliers cut jobs in anticipation of plant closures at GM and Ford. Wholesalers also cut staff due to reduced manufacturing activity. Fourth Quarter 2006 -20 -40 • -60 99 00 01 02 03 04 05 06 07f 08f • Year-over-year Payroll Growth Rate Source: BLS 6% Rate The rate of homeownership increased 150 basis points from 66.4% in 2005 to 67.9% in 2006. 06 Payroll Employment Growth 60 Population growth accelerated to 3.3% in 2006. The contribution of net domestic migration grew from 51,639 in 2005 to 90,520 in 2006. Atlanta USA Aforementioned cuts in transportation equipment payrolls accelerated in 4Q06. As a result, year-over-year total payroll growth fell to 45,700 from 54,800 in 3Q06. Business service establishments added to payrolls at a slower pace in 4Q06. Job creation totaled 14,400 in 1H06, 8,900 in 3Q06 and 7,200 in the fourth quarter. The sector outlook is less promising as yearover-year growth fell to 5,800 in January before bouncing back to 7,200 in February. Year-over-year growth among consulting firms fell from 2,100 in 2006 to 600 and 800 in January and February, respectively 4% Forecast 2% • 0% • -2% -4% 99 00 01 02 03 04 05 06 07 RED forecast year-over-year growth of 42,000 (1.8%) jobs in 2007, with a confidence interval of 36,000 (1.5%) to 49,000 (2.0%) jobs. In 2008, RED predict job formation to fall to 32,000 (1.3%), with a confidence band of 23,000 (0.9%) and 41,000 (1.7%) jobs. RANK: 19th out of 50 2008 EMPLOYMENT GROWTH RATE OUTLOOK: Decreasing RED Estimated Generic Unlevered Asset Total Return Probabilites 15% 10% 5% Atlanta 4.1% 2.8% Charlotte 5.3% 6.5% 7.0% 8.1% 8.6% 9.8% 10.9% 12.0% 0% 90% 70% 50% 30% 10% RED CAPTIAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket Roswell / Alpharetta Sandy Spring / Dunwoody North Gwinnett South Gwinnett Clarkston / Stone Mountain Decatur / Avondale Atlanta / Fulton North DeKalb Clayton / Henry South Fulton Marietta Smyrna 4Q05 4Q06 Change 4Q05 4Q06 $789 $793 $734 $680 $620 $732 $920 $779 $651 $597 $699 $729 $809 $818 $754 $690 $628 $731 $920 $786 $650 $608 $702 $711 2.5% 3.2% 2.7% 1.5% 1.3% -0.1% 0.0% 0.9% -0.2% 1.8% 0.4% -2.5% 5.4% 4.7% 7.1% 6.7% 7.3% 8.2% 8.4% 6.8% 9.0% 12.5% 8.3% 7.7% 6.2% 5.8% 8.3% 6.9% 8.7% 9.3% 8.7% 7.1% 9.0% 12.0% 7.9% 8.1% $646 $643 -0.5% 10.1% 9.9% -20 bps I-20 East $681 $674 -1.0% 11.1% 12.6% 150 bps South DeKalb $569 $573 0.7% 11.4% 12.2% 80 bps Metro $729 $734 0.7% 8.0% 8.5% 50 bps Completions and Absorption • Source: Reis, Inc Supply totaled 3,908 units in 2006, 47.3% of which was delivered in the fourth quarter. Net conversions totaled 2,460, up from 2,362 in 2005. Reis project supply growth to slow in 2007 to 2,865 units. The North DeKalb submarket will be the most active with 842 scheduled unit completions, 408 of which are contained in the Archstone at Claremont project that is slated for completion in August 2007. 11,000 Completions Absorption 9,000 7,000 Units • 80 bps 110 bps 120 bps 20 bps 140 bps 110 bps 30 bps 30 bps 0 bps -50 bps -40 bps 40 bps I-20 West SUPPLY TRENDS • Change 5,000 3,000 Reis forecast fewer completions in 2008, totaling 2,676. Nearly half of the construction (46.6%) will occur in the Sandy Spring / Dunwoody submarket. 1,000 -1,000 2008 SUPPLY TREND OUTLOOK: Small Decrease 02 03 04 05 06 07f 08f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Atlanta, Georgia Multifamily Housing Update September 2006 EXECUTIVE SUMMARY E mployment growth in Atlanta slowed to a seasonally adjusted rate of 2.4% in 2Q06, down from 2.9% in 1Q06 and an annual average of 3.0% in 2005. Payrolls were up 2.3% (54,000) yearover-year in July, slipping to fifth among metro areas overall and the slowest over-the-year growth recorded in sixteen months. Particularly strong year-over-year growth was noted in employment services (5,900/6.1%) and construction (6,500/4.9%). Rapid growth also was recorded in the health care and social services and government sectors, which added 7,100 jobs and 6,800 jobs, respectively. Unemployment fell 60 bps year-overyear to 4.9%, as employment growth outpaced increases in the labor force. Total unemployed job seekers fell 8.5% to 129,000. RED forecast net job creation of 49,000 in 2006, and 36,000 next year. Slower GDP and industrial production growth contribute to the lower estimate for 2007. Apartment vacancy trended in a favorable direction, decreasing 50 bps in 2Q06 and 150 bps year-over-year to 7.9%. Despite the trend, the vacancy rate ranks 10th highest among the 50 metro areas tracked by RED (RED 50), 230 bps above the national average. Resilient tenant demand and condo conversion activity contributed to the positive occupancy trend. Net absorption totaled 2,031 units in 2Q06 and 6,078 over the past four quarters, according to Reis. In addition, conversions reduced inventory by 1,071 units in 2Q06 and 2,349 units in the past twelve months. RED forecast rental housing demand to increase 2.4% in 2006 and 2.2% in 2007. Reis forecast absorption of 2,938 units in 2H06 and 3,436 units in 2007. The service anticipates a 10 bps increase in vacancy by year end, falling back to 7.9% by the end of 2007. Effective rents increased 1.7% between 2Q05 and 2Q06, marking the 6th consecutive quarter of positive year-over-year rent growth. Owners were unable to achieve meaningful concession reductions, however, which remain the 2nd highest as a percentage of asking rents among the RED 50. Supply constraint is a prerequisite to further performance improvement. The volume of apartment product in the pipeline is constructive, with 7,747 units forecasted for completion for 3Q06 to 4Q07, less than the average of annual deliveries between 1996 and 2003 (9,943). The relatively large condo pipeline (9,350 units) poses a risk; however, as the recently cooler condo market may compel developers to offer units initially as rentals. If this risk is realized, NOI growth will be considerably lower than anticipated. Reis aver that cap rates averaged 7.3% in 2Q06, a 10 basis point increase sequentially and year-overyear. Contrary to the national and regional market trend, Atlanta cap rates have remained roughly constant over the past two years, making metro assets appear to be attractively priced on a relative value basis. Improving market fundamentals and reasonable cap rates are restoring Atlanta’s appeal for real estate investors, meriting the assignment of an “Opportunistic” rating, reflecting the growing opportunities for in-fill development and acquisition of market-rate properties at attractive yields. Atlanta falls short of achieving an outright Accumulate ranking by virtue of persistent concerns regarding supply. SNAP SHOT Y-o-y change Projected 2007 Vacancy (7.9% - 2Q06) Effective Rents 150bps Unch 1.7% 1.3% 10bps Unch 54.0k 36.0k ($733 - 2Q06) Cap Rate (7.3% - 2Q06) Employment (2,385.3k - 2Q06) KEY POINTS • • • • • Despite the 150 basis point decline, vacancy in Atlanta is the 10th highest among the 50 metro areas tracked by RED. Reis anticipate little change in vacancy through 4Q07, as absorption only keeps pace with supply. Effective rents increased 1.7% between 2Q05 and 2Q06, outpacing asking rent growth by 80 basis points. Concessions diminished, but remain among the highest of the 50 metros tracked by RED. Cap rates remained relatively steady at 7.3%, increasing 10 basis points both quarter-overquarter and year-over-year. Recent class A transactions traded at yields above 6.0%, according to Reis. Year-over-year job growth slowed to 2.3% (54,000 jobs) in July, following solid growth in 2005 of 3.0% (69,100 jobs). RED forecast the creation of 49,000 jobs (2.1%) in 2006 and 36,000 jobs (1.5%) in 2007. Atlanta, Georgia MSA - 2Q 2006 VACANCY TRENDS • • Metro vacancy fell 150 basis points between 2Q05 and 2Q06 from 9.4% to 7.9%. Positive net absorption of 6,078 units, over the past four quarters, contributed to the decline. Conversion of 2,349 units to condo also gave rise to occupancy improvements. Although metro vacancy is at its lowest level in nearly six years, the vacancy rate remains 230 basis points above the US average of 5.6%. RED forecast rental housing demand to increase 2.4% in 2006 and 2.2% in 2007. Reis project vacancy to increase 10 basis points by year end and return to 7.9% in 2007. Source: Reis, Inc. 12% Metro Vacancy Rate • Apartment Vacancy Trends 10% 8% 9.4% 4% Atlanta U.S.A. 2% 0% st RANK: 41 out of 50 VACANCY RATE OUTLOOK: Stable QII QI QIV QIII QII QI 00 01 04 RENT TRENDS • • 04 05 06 Concessions in Atlanta are the second highest (as a percent of asking rent) of the RED 50 and are burning-off slowly. In 2Q06 concessions averaged 11.3% of asking rent, down from 11.4% in 1Q06. At 1.7%, effective rent growth ranks 43rd in the RED 50. Rent growth will decelerate slightly as RED forecast effective rent growth of 1.4% in 2006 and 1.3% in 2007. Asking Effective 4% 1.7% 2% 0% 0.9% -2% -4% -6% -8% QII QI QIV QIII QII QI QIV QIII QII 00 PROPERTY MARKET & CAP RATE TREND 01 01 02 03 04 04 05 06 Metro Multifamily Cap Rate Trend Source: Reis, Inc. 7.4% According to Reis, cap rates increased 10 basis points on both a yearover-year and a sequentially basis from 7.2% to 7.3%. In 1H06, 86 properties traded, according to Cushman & Wakefield, representing a 17.8% increase over 1H05. Average price per unit increased 9.6% between 1H05 and 1H06 from $66,274 to $72,637, causing sales volume to increase $500 million to $1.7 billion. Institutional investors turned their attention to Atlanta, purchasing five assets priced above $125,000 per unit, in 1H06, according to Cushman & Wakefield. On the total, 21 assets priced above $100,000 per unit were sold in 1H06, 12 of them fetching a price tag over $125,000. Average Cap Rate • 03 6% RANK: 43 out of 50 RENT GROWTH RATE OUTLOOK: Stable • 02 Source: Reis, Inc. Year-over-year effective rent growth outpaced increases in asking rents for the sixth consecutive quarter. Effective rents increased 1.7% from $721 to $733 between 2Q05 and 2Q06 while asking rents increased 0.9% to $826. rd • 01 QIV QIII QII Metro Rent Trends YoY Rent Trend • 7.9% 6% 7.3% 7.2% 7.1% 7.0% 6.9% 6.8% CAP RATE OUTLOOK: Stable Current cap rates are above the regional average. QI QII QIII QIV QI QII 05 05 05 05 06 06 NOTABLE TRANSACTIONS Property Name Canlen Walk Apartments Block Lofts Summer Ridge Five Oaks Apartments RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A A May 2006 March 2006 June 2006 March 2006 $60.5 $34.1 $41.0 $32.2 $143,026 $108,946 $96,698 $115,000 6.3% 7.7% 6.4% 6.8% Atlanta, Georgia MSA - 2Q 2006 Metro Median Single Family Home Prices Source: National Association of Realtors • $240 MSA Prices (000) $220 US $200 • $180 • $160 $140 $120 • $100 03 04 QII QIII QIV QI QII Y Y 05 05 05 06 06 Payroll Employment Growth 49 60 36 40 20 -20 -40 • • -60 02 03 04 Multifamily permit issuance (as of July) increased 25.2% over multifamily permit activity during the same period of 2005. Population growth accelerated in 2006 and will continue to increase rapidly. 0 01 The median price of a single family home increased 4.4% between 2Q05 and 2Q06 from $166,500 to $173,900. The median price of a metro condo fell 5.1% year-over-year, from $154,300 to $146,500. DEMOGRAPHIC OUTLOOK: Increasing • 100 80 00 The homeownership rate decreased 130 basis points since 2000, to 66.4%. By comparison, the US homeownership rate is 68.9% Past 12 Months 120 99 Metro population increased 2.5% between 2004 and 2005, ranking 3rd among metro areas tracked by RED. According to the Atlanta Regional Commission, population increased 2.9% in 2006. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Annual Chg (000) DEMOGRAPHICS & HOUSING MARKET 05 06f 07f Job creation reached 69,100 or 3.0% in 2005, the highest single year increase since 1999. Year-over-year growth slipped to 2.3% (54,000 jobs) in July. Construction and local government year-over-year job growth accounted for nearly 25% of total growth, increasing 4.9% (6,500 jobs) and 3.6% (6,800 jobs), respectively. Other significant contributors were food services (5,100 jobs), health care and social assistance (7,100 jobs) and financial activities (4,000 jobs). Growth in durable goods manufacturing halted in the twelve months ended in July, following a year of 1.7% growth (1,600 jobs) in 2005. Air transportation lost 1,600 jobs (4.2%) year-over-year in July. Year-to-Date • Year-over-year Payroll Growth Rate Source: BLS • 6% Atlanta 4% USA Year-over-year payroll growth averaged 2.7% (62,300) in the first seven months of 2006. Employment growth in 2Q06 increased at a seasonally adjusted annual rate of 2.4%, a slight deceleration compared to the 2.9% seasonally adjusted annual rate for 1Q06. Rate Forecast 2% • 0% • -2% RED forecast payrolls to increase between 42,000 (1.8%) and 57,000 (2.4%) in 2006. In 2007, RED forecast payrolls to increase between 21,000 (0.9%) and 51,000 (2.1%). -4% 99 00 01 02 03 04 05 06 RANK: 16th out of 50 EMPLOYMENT GROWTH RATE OUTLOOK: Decreasing RED CAPTIAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket 2Q05 2Q06 Change 2Q05 2Q06 Roswell/Alpharetta Sandy Spring/Dunwoody North Gwinnett South Gwinnett Clarkston/Stone Mountain $769 $796 $717 $673 $616 $815 $805 $740 $686 $620 6.0% 1.1% 3.2% 1.9% 0.6% 7.4% 6.1% 8.2% 8.4% 7.6% 5.7% 5.7% 7.0% 6.3% 6.8% -170 bps -40 bps -120 bps -210 bps -80 bps Decatur/Avondale Atlanta/Fulton North DeKalb Clayton/Henry South Fulton Marietta Smyrna I-20 West I-20 East South DeKalb $733 $904 $776 $639 $591 $690 $718 $644 $677 $566 $729 $921 $780 $650 $599 $695 $740 $647 $688 $567 -0.5% 1.9% 0.5% 1.7% 1.4% 0.7% 3.1% 0.5% 1.6% 0.2% 9.5% 10.5% 8.9% 10.5% 12.6% 9.7% 9.0% 11.6% 12.0% 10.5% 8.2% 8.1% 6.5% 8.9% 11.9% 8.0% 8.2% 9.7% 10.7% 11.6% -130 bps -240 bps -240 bps -160 bps -70 bps -170 bps -80 bps -190 bps -130 bps 110 bps Metro Average $721 $733 1.7% 9.4% 7.9% -150 bps Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc Unit completions totaled 4,523 in 2005, an increase of 51.1% over 2004 deliveries but much lower than the average of 8,554 units added annually between 2000 and 2003. Reis anticipate the completion of 4,275 units by year end, a figure that could rise considerably if condo developers opt to change their product to apartments, given the softness exhibited in the condo market. Over 2,000 condo units are slated from completion in the second half of 2006 in the Atlanta / Fulton submarket alone. 10,000 Completions Absorption 8,000 6,000 Units • Change 4,000 2,000 In 2007, Reis project apartment completions to fall to 3,472 and condo deliveries to total 4,023. 0 -2,000 SUPPLY TREND OUTLOOK: Stable Supply increases may exceed the 2004 - 2005 pace but will remain well below the rapid supply growth observed between 2000 and 2003. 02 03 04 05 06f 07f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research.