g14-/po/
Transcription
g14-/po/
t.).)Wiadeie azdzedeziO' wactzScit 19 mOrt a3tdrad eqat / - 11 eilartmOdalAi trae04) 1976 d tgzFiZt ',71,2pz ,tc:Sn'td 1 546" e Pal K g 14-/po/ 2 mz el esu'od 3 4 t.7Z037 C.4t:n0D le at t-fty 5 1. tomt4o3Dt e:9 3m es4m rtyl t.40m ectc3 tlevt tio..tenfictote ? cz) Rodeal 6 td=e): tzeurS 2:1=e) 1. atzd exeottmhtt atzti ",r's)b*!2 earoot:tlypqr5 exaoduartd? n'ono0). e:90m (neA, (3)t 2. Frj c) 3. F 4. ZACMF 5. e.4c5zo. . 6. eo c3-D = t.3@vo 7. OeS atzt (mCWt•Aale, 8. r3-Dde e:90zz etz:a.Arde) uOm d)ed rtvi cntdrtett e •• ectt.3zc:i tAkke.41, a t) rich de) ez;Im necizei etz)e: 1. oind t7,1c, ea.aotte..mild? (7,..1:ot ,'TZ . *!2 t.raotexand et tDD UZ,SM e:90 , mono riS ) . 2. tit) w,cbt 0 (2V,', nurp,t..) ey?., e:90M-avita) 3. 7,)) . CE'DF I - 5. .!.:,,, 94- o. F esmcit ::.) zle 6. mbet,z)Ad 7. esom= t3kis 8. Tpdmhz:Acp, c)..tmt tombte.ranDtp z:sm-ari Oa (mbeWisiqe, Mtle e:Tim ce.)a?,nrde)? ecz--6 / rt,y1 e:9r:zz exttnd d)ce3 ezactUg) it ,y1 ectt.TacS ZtdrW,D exec) ear z-a =di td,We.): e:90zz I 1. ,t8c:2 ecaDoduzad? o.tDd (.dot .* -te)*:p, eaRodenhd t)d.,?, e:9t ton4) ez90m ez9ti: I 2. 7.1 f,i (nez MC-IRet.), te;7 e:90zz 1N k,,yD ) 3. •,-tF 4. en,temF .. 5. tmzo..D I •• 6. mbee3,;)4 ai z3e.3 7. e:9c)mv.i.) tRuz e3 to (ztot .. O. I 8. 7-2pmnqc, cl_t;t ,tomzE;17,;e7Do..%) i beS (xt5eWle, Ezzz'art c.-ddczkz1 el)nne? eicim e:9c7,Sm rID,Voi.) egOm e.)ec.3 e.4cdt.nt eazorgc, edd Ztdri. a) D4, 'Alt 1. t.)3.3, ti,ciritl.) cl....md -,:le.t2 c) Odd eilaorSe.Tond? ,."tC:, 1;,, err's) btc2 e:st eDizobtAc, eazockTond e:90z-D e:9ter -V (ne, 1 tono0) ect Q,ctt me..1.0,), teZ, e9Ozz &y .a) I - 2. 3. ,-f.') F" to. 4. Zyrar 1- 5. umo.t -. • ../ .-- 7. erscm= t„PeRzs 8. 5ozzhclf2 I apoen,Z)d z3e3 I- 6. 03.7 7,10=g3,7iMa.) c3-Dm-Dri Oa (mben,P,14, &3c34 e:90ua etz--6Fte? e:9 0 m TtVat ucim udt..1.zd dxe3 exaoacp, udd e=ciritt. I 2) 4etbritt, atiotict, tiligeritt d)t) t..misoee dertrict (alectritt, Eteoticbritt, S riceo t.)S.2 tmtsoae tleritic, Zt:$7101 getesuan aerb4go) 1. odd ;',10*!2 evaodemrtd e:90m Q.dmild. ( uttg eaRote.7artzt, 87,1t3c2 Q,edbcp, o.3,3z13 ez:9t 7,)"t3tc, e:90m utqi N 02300) I ti 2. 3. t_Seis ,T,Ict) ote e4)c,,zz toe o3) [ atDt f2a tomstmapt.)? 5. timot doatt (2) del " 3. 4. t.l.san,Pott*rAi zap tdd e.9 :,,JrUt eqSzz 2,D11 a) e4JrW tCDF"' tb) 0.3.rt f),B10Mt:Y-''.)eTV=t.). A) uonzrz tfze.)23 6. eadruberitt 1. 2. raemilt: C7) Ame.) tt.ratti,7',,ti.) 't t_.1 ZVD,t 2,.) d22,.Dext A) me..) ertttuDoct EZont ...._... saSd earirrabtritt: t.ratd -,rsti) t.)t.i Z76,7)' a) :rat) W) drme..)rt AO tArtmelto...t 7-12,mt a) scoot esd ,TZotzrict*doct tpt2 d.xe5 8CAcipt ScMcipt t.TaZoMe4.) t.)ta eatutrzOtTW esrtOe 4.2e4,743.V. : 7,1V cP n7DOt : d.)evct toMatc, 8,7sZt.!2 esrie e4m tled Q*Id 8..artrraberW4 8.raottlydoci.) ds Lei 0,Ezt.rotFtmrt BASAV",RAJA, B.A. "SRIRAMA NILAYA", BYRATHI VILLAGE DODDAGUBBI, BANGALORE - 561249 STATEMENT OF TOTAL INCOME ADJUSTED FOR INCOME TAX FOR THE ASSESSMENT YEAR 2010-2011 STATUS : INDIVIDUAL PREVIOUS YEAR ET ,IP7_0 : 3110312010 PAN : AGVPB4294 L ITO WARD : INCOME FROM BUSINESS 1. NET PROFIT AS PER PROFIT & LOSS ACCOUNT LESS : BANK INTEREST CONSIDERED SEPERATELY 9,527,673 144,968 9,382,705 ADD: INADIVIISSABLF:S INT ON TDS INCOME FROM OTP.rirl SOURCES 260 9,382,965 144,968 9,527,933 BANK INTEREST GROSS TOTAL INCOME LESS: DEDUCTION U/S 80 C LIC 100,000 9,427,933 9,427,930 NET TAXABLE INCOME ROUNDED OFF TO 2,732,379 TAX ON THE ABOVE 81,971 2,814,351 ADD ; EDUCATION CESS @ 3% 3,108 TDS AS PER FORM 16 A 2,811,243 800,000 LESS: ADVANCE TAX ADD: INTEREST U/S 234 B ADD: INTEREST U/S 234 C TAX PAID U/S 140 A 2,011,243 120,672 72,015 192,687 2,203,930 Basavaraja.B.A. "SRIRAMA NILAYA", BYRATHI VILLAGE, DODDAGUBBI, BANGALORE - 562 249 KANAKASHREE Profit & Loss Account for the year ended 31/03/2010 Particulars To Work in Progress : LESS: COST OF SITE DELETED FROM PROJECT LESS: COST OF SITE DELETED FROM PROJECT LESS: COST OF SITE DELETED FROM PROJECT LESS: COST OF SITE DELETED FROM PROJECT To Purchase Accounts : Boulders Bricks Hollow BlocksISolidBlocks Lime Paste Paints,Brushes Etc., Poles Sand Stone & Jelly Stone SlabslChappadi To Direct Expenses : DiesellPetrol Expenses (Site) Labour Charges Loading & Unloading Salaries to Site Supervisors Security Charges Site Expenses Water Charges Amount Amount Particulars 403,389,725.25 1,225,000 825,650 1,100,400 492,900 433,533,275 By Work in Progress -KANAKASHREE 399,745,775.25 150,000.00 340,000.00 940,000.00 32,69000 6Z229.00 75,000.00 2,433,267.00 4,106,119.00 10,094,305.00 300,000.00 20,339,993.00 50,16200 438,600.00 240,220.00 304,410.00 140,000.00 21,813,385.00 1,879,809.73 To Gross Profit C/d 433,533,274.98 433,533,274.98 To Bank Charges Business Promotions Conveyance Expenses Pooja Expenses Salaries TDS Interest Telephone Charges Vehicle Insurance Vehicle Maintenance Accounting Charges Audit Fees Deprectiation Net Profit Transferred to Balance Sheet 1,879,809.73 7,730,933.60 387,709.13 838,162.00 144,278.00 690.00 By Gross Profit B/f By Profit on Sale of sites - Kannur Village By Profit on sale of sites - 48 & 49 By Profit on sale of sites - Byrathi village By F.D.- Bank interest By Bank interest 5,206.00 92,599.00 268,831.00 38,190.00 336,600.00 260.00 31,654.00 3Z 756.00 "SUBJECT TO MY REPORT OF EVEN D 228,549.00 48,000.00 55,150.00 311,114.00 MA; 1,453,909.00 9,527,673.46 M. L. ILANCHEZIVAN Chartered Accountant Ai7,haya Ni!ayam", # 15/1 Parnainh 10,981,582.46 Tvtat nvemit 10,981,532.46 •"1" 0134. ■Ar. " q Basavaraja.B.A. "SRIRAMA NILAYA", BYRATHI VILLAGE, DODDAGUBBI, BANGALORE - 562 249 KANAKASHREE BALANCE SHEET AS ON 31/03/2010 AMOUNT SCH LIABILITES Capital Account : SCH ASSETS 10,517,819.26 Fixed Assets Mercedes Benz Less : Depreciation @ 15% Loans (Liability) : Unsecured Loans : Hemalatha Padmavathi Current Liabilities : 2,200,000.00 700,000.00 2,900,000.00 Mobile Phone Less : Depreciation @ 15% Advances Received (As per schedule) 4 Advances Received Towards Site (Kannur Village) 5 486,168,139.00 Invelrients : 50,150.00 43,200.00 TDS Paid TDS PAYABLE . 2,05Z685.69 308,653.00 1,749,032.69 16,405.00 2,461.00 13,944.00 6,008,200.00 1,050,600.00 399,960.00 274,600.00 811,000.00 629,700.00 1,050,080.00 719,800.00 1,225,000.00 492,900.00 1,100,400.00 Propeay Sy.No. 1411 ✓inkethintanahalli 11,830,000.00 Property Sy.10.37/2 Kyai'asanahalli Provisions : Professional Charges Payable Accounting Charges Payable AMOUNT Property Sy.No.38/2 Kyalasanahalli Property Sy.No.40/1 Kyalasanahalli Property Sy.No. 41/1 Kyalasanahalli Properly Sy,No.43/1 Kyalasanahalli Property Sy.No.44/1 Kyalasanahalli 93,350.00 Property Sy.No. 45 Kyalasanahalli Property Sy.No. 47/1 Byrathi Village Property Sy.No. 47/2 Byrathi Village 9,800.00 Property Sy.No. 55 Byrathi Village Properly Sy.No. 72 Byrathi Village Property Sy.No. 140 8 142 Kannur 8,775,988.00 3,677,992.00 26,816,220.00 C urrent Assets : 4,674,449.13 433,533,274.98 715,300.00 3,618,999.60 705,312.00 c ost of Unsold site No 48 & 49 Byrathi Village Work in Progress Cost of Unsold Site Cost of Unsold Site - Kannur Village Cost of Unsold Site - Sy no.50/150/2 Deposits : Fixed Deposit 627,971.00 3,108.00 TDS Receivable - Vijaya Bank (F.D.-Interest) "SUBJECT I0 IP( T E REPORI OF EVEN CA. M. 1 24,710,150.00 Advance for Purchases (As per schedule) 2 5,048,990.00 Advance for Expenses (As per schedule) 3 4,021,000.00 C ash 8 Bank Balances : Bank Balances : Vijaya Bank -127 Vijaya Bank - 720 Vijaya Bank - 18078 P1---9-- pi, Loans & Advances : Advance for Land (As per schedule) L. ILAN CHEZ1YAN 29,600.00 1,461,999.62 40,105.00 1,531,704.62 Chartered ACCOLIT Mot Total "l,k!.;: -taya Ni ayara h , # 1511 41 - , Ramaia 1 Layout 2nd 'D' N';. -1 :1 :D7nan Town Post K.K.HF-..!ii, S? Banaalo ... - 5€0 r)34. tvi , NI c-, 210 M 1 C1 . Advance Tax -2009-2010 2.979,652.24 Cash-in-hand 511,549,108.26 800,000.00 Total 511,549,108. BALANCE SHEET CAPITAL ACCOUNT PARTICULARS TO BALANCE B/D TO TRANSFERRED TO STATEMENT OF AFFAIRS TO C C INDIA PVT LTD TO KRS DRILING TO P C MALAPPA TO INCOME TAX AMOUNT 585,000.00 497,000.00 700,000.00 832,760.00 940,586.00 TO INSURANCE 364,091.00 TO PROPERTY TAX 113,389.00 TO BALANCE CID AMOUNT 8,182,772.20 TO INCOME TAX -08-09 TO ADVANCES RECEIVED AGAINST PROPERTY BEARING NO 48 AND 49, BYRTHI VILLAGE PARTICULARS BY ADDITIONAL CAPITAL 17,981,204.00 BY NET PROFIT 9,527,933.46 I BY ASSETS TRANSFERRED FROM STATEMENT OF AFFAIRS BEARING SY NO: 48 AND 49 BYRATHI VILLAGE, 5,859,720.00 10,635,440.00 10,517,819.26 33,368,857.46 33,368,857.46 RE 5 9004 Advance for Land : Schedule - 1 Anil Kumar. B. K Chikka Muniyamma Fernandes. C. V Errol Mestrappa Nagaraja Reddy Naga Reddy Narasappa Reddy (Land) Nedumamudi.B.0 Padma Padma.K - Sy No.38/4, KylaSalahalli Prema Ramaiah Ramakrishnappa Srinivas. G Srinivas. V Venkatarama Reddy Total Advance for Purchases : Schedule -2 Bharat Cement Marketing Bhuvalka Steel Industries Ltd., Electrocont: , ,I Kiran Steel Traders Krishnamurty.M Krisnappa Matrix Cellular Nobel Steels Om Shakti Electricals Rajalakshmi Electricals Sai Enterprises Sal Petro Products Sham Steels S.N. Traders Sri Krishna Traders Sri Vinayaka Agencies The Mysore Stoneware Pipes & Potteries Ltd., The Niac Ltd., Total Amount 500,000.00 2,562,150.00 3,850,000.00 2,000,000.00 3,700,000.00 2,000,000.00 1,000,000.00 848,000.00 500,000.00 1,500,000.00 400,000.00 750,000.00 1,000,000.00 1,000,000.00 900,000.00 2,200,000.00 I 24,710,150.00 52,000.00 114,529.00 205,000.00 4Z000.00 200,000.00 500,000.00 10,000.00 414,158.00 34,928.00 22,981.00 675,000.00 1,523,290.00 200,000.00 44,000.00 27,968.00 349,568,00 609,158.00 19,410.00 5,048,990.00 Advances for Expenses :Schedule -3 Ekanatheshwars Electricals Krishnareddy Kumar LA Dre vazaghan Mamatha Prem Rizwan Security & Allied Services Srinivas Thyagaraj Venkatesh Kumar Vinod Sheet Metal Fabricators Total Advances Received :Schedule -4 Discovery Developers Kanakashri Gruhanirmana Sahakara Sangha Pauline Raja!? Sumanth Venkatesh.S Total 1,000,000.00 500,000.00 600,000.00 100,000.00 50,000.00 500,000.00 50,000.00 36,000.00 500,000.00 500,000.00 150,000.00 35,000.00 4,021,000.00 2,000,000.00 483,118,139.00 100,000.00 910,000.00 40,000.00 486,168,139.00 Advances Received Towards Site (Kannur Village) - Schedule -5 : Abraham K P - Site No.57 100,000.00 Bache Gowda 300,000.00 Chandra Shekar 900,000.00 Devanna & Brothers 300,000.00 Krishnan 1,000,000.00 Mune Gowda & Others 480,000.00 Parameshwar. C. T 3,000,000.00 Patric & Others 700,000.00 Prabhakar - Site No.136,137 500,000.00 Rajanna • 1,900,000.00 Shadiv Shekar -Site No.66 100,000.00 Shankarappa 480,000.00 Shankar Shetty & Others 600,000.00 Vivekananda - Site No.67,68 1,00,000.00 Total 11,860,000.00 Consolidated ACCOUNT Sale. cf Property Sy no.213,214,215,216 ( 12 Acres) - Kannur Village Particulars Amount To Op. Cost of Unsold sites To Site Development Cost To Plan Sanction Charges To Stamp Duty & Regn Charges-140& 142 To Stamp Duty & Regn Charges-72 To Bal transferred to P & L Particulars 5,863,170.00 By Sale of Sites 6,215,750.00 934,146.00 By Cost of Unsold sites 265,492.00 By Cost of Unsold Sites-140& 142 633,488.00 By Cost of Unsold Sites-72 Amount 5,570,000.00 3,618,999.60 3,677,992.00 8.775,988.00 7,730,933.60 21,642,979.60 21,642,979.60 Sale of Property Sy no.50/1 & 50/2, Byrathi Village Particulars To Op. Cost of Unsold sites Transferred from kanakasree Project Amount Particulars 825,650.00 By Sale of sites 958,500.00 By Cost of Unsold sites To Bal transferred to P & L Amount 705,312.00 838,162.00 1,663,812.00 1,663,812.00 Sale of Property - SY No: 48 and 49 Particulars Amount Particulars TO Cost of Sites 5,859,720.00 By Sale of sites To cost of Improvement 9,062,460.00 By Cost of Unsold sites To Bal transferred to P & L Amount 10,635,440.00 4,674,449.13 387,709.13 15,309,889.13 15,309,889.13 IN SUPPORT TO CONSOLIDATED ACCOUNT Sale of Property Sy no.213,214,215,216 ( 12 Acres) - Kannur Village Particulars To Op. Cost of Unsold sites (286643-74640)=212003 SFT LESS: Area trf to Uma Belagavi ( 62316 sft ) Amount Particulars Amount 5,863,170.00 By Sale of Sites(26300sft) By Cost of Unsold sites 5,570,000.00 2,943,487.37 1,739,828.96 4,123,341.04 To Plan Sanction Charges 934,146.00 5,057,487.04 To Bai transferred to P & L 3,456,000.34 8,513,487.37 8,513,487.37 Value of Unsold Sites; Area of Unsold Site ( 212003-62316-26300) Cost of above [50,57,487 / 2,12,003 x 1,23,3871 123,387 2,943,487 Sale Particulars To Cost of Area trf to Uma Belagavi (62316Sft) To Cost of Development To Stamp Duty & Regn Charges-140& 142 To Stamp Duty & Regn Charges-72 To Bal transferred to P & L . -J Amount . Amount 1,739,828.96 5,540,237.40 265,492.00 By Cost of Unsold Sites-140& 142 633,488.00 By Cost of Unsold Sites-72 3,677,992.00 8,775,988.00 4274933.637 12,453,980.00 VALUE OF 212003 SFT OF LAND _ Particulars 12,453,980.00 5,863,170.00 AREA PER SQ FT. C yFli kBANGALORE, BASAVAPAJA, B.A. "SRIRAMA NILAYA", BYRATHI VILLAGE DC,DDAGUBBI, BANGALORE - 561249 Computation of W.I.P. and Gross Profit as on 31/3/2010 (Based on Revised Estimates) Estimated Sale Proceeds/Turnover Less : Estimated Cost Development Expenses/ Purchases of Site Estimated Gross Profit Cost of Land and Development incurred upto 31.03.2010 525,000,000 466,750,000 58,250,000 435,297,415 Less: Cost oi: Sites Deleted from the above project 1,225,000 825,650 1,100,400 492,900 3,643,950 Less : Gross Profit included in above Cost of Land and developemnt upto 31/3/2010 Percentage of Computation as on 31/03/2010 385,431,725.90 431,653,465 46,221,739 385,431,726 } 466,750,000.00 82.58 Gross Profit up to 31.03.2010 48,101,549 Gross Profit already declared as on 31.03.2009 Gross Profit for year ended 31.03.2010 46,221,739 1,879,810 WORK IN PROGRESS AS ON 31.03:2010 COST OF LAND AND DEVELOP UP TO 31.03.2010 385,431,726 GROSS PROFIT UP TO 31.03.2010 WORK IN PROGRESS AS ON 31.03.2010 48,101,549 433,533,275 Basavaraja.B.A. "SRIRAMA . NILAYA", BYRATHI VILLAGE, DODDAGUBBI, LIABILITIES BALANCE SHEET AS ON 31/03/2010 AMOUNT Capital Account : Basavaraju.B.A. Loans (Liability) : Unsecured Loans : Nagraj N (MTB) Current Liabilities : Advances Received (As per schedule) Advance Received From Propemes Advance Received From Nagarjuna Constructions Kanakashree Cc-Operative Housing Society IGALORE - 562 249 1,390,000.00 1,064,560.00 85,500,000.00 ASSETS Immovable Property (Wifes Name) : 45,157,065.46 Constn. in Progress - Propeny No.27,28, Byrathi No.4012, Kyalsanahal , KR.Puram, I Acre 2 Guntas No.4312, Byrathi Village, Bidaralli 19 Guntas Residential Property No.102, Byrathi Village 5,000,000.00 Residential Property No.26, Byrathi Village Residential Property No.99,100,101,118,119,120,121, 70,737,122.00 3,219,895.00 520,840.00 569,240.00 385,580,00 377,020.00 31,175,440.00 Bracelet - 120 Gms (Dubai Visit) Bracelet - 280 Gms (Purchased During Dubai Visit) Jewellery - Dubai Visit - Approx 700 Gms Jewellery (Dubai Visit) (Approx 735 Gms) 87,954,560.00 Jewellery - (VDIS) Rado Watches (3 Nos.) Dubai Visit Rolex Watch (Approx.) [Purchased During Dubai Visit Second Hand Rado Watch (Dubai Visit) (Approx) Silver Sony Television (Dubai Visit) 126,500.00 294,000.00 735,000.00 605,000.00 247,060.00 66,000.00 2,395,000.00 300,000.00 292,800.00 245,000.00 AMOUNT 81,116,057.00 Investments : Immovable Properties Property at Ananthapura Village- 2 Acres 3 Guntas Sy No.19/2, Ramagondanahalli Village Sy No.19/2, Ramagondanahalli Village (1) Sy No.21/1, Ramagondanahalli Village Sy No.21/2, Ramagondanahalli Village (1 Acre) Sy No.24/2, Ramagond:: rahalli Village Sy No.25/1,25//2, Ramagondanahalli Village Sy No.267, Bagalur Village Sy No.270, Bagalur Village Sy No.27, Ramagondanahalli Village Sy No.60, Ramagondaiahalli Village Sy No.61/2, Plot No.3, Mahadevapura Village Capital Investment in Business Current Assets : Loans & Advances (Asset) Advance for Land: Srinivas Reddy - Sy no.40/3A Advance for Land : Advance for Expenses : Banshi Lal Bisneer Sales Eureka Forbes Force-9 Girias LIC of India Mardian Electronics Pvt Ltd., P.C.Mallappa & Co., Ramesh Srinivas.H.C. Techmech Malappa 1,138,300.00 248,379.00 124,189.00 723,390.00 819,160.00 289,775.00 1,156,395.00 16,012,055.00 5,543,595.00 297,535.00 330,485.00 1,233,600.00 27,916,868.00 10,517,819.00 2,000,000.00 2,000,000.00 500,000.00 200,000.00 70,000.00 24,000.00 500,000.00 364,091.00 3,507,875.00 984,730.00 400,000.00 1,000,000.00 900,000.00 WO Min nn 9,150,696.01; Cash and Bank Bala Bank Accounts Karnataka Bank Vijaya Bank -792 Vijaya Bank -6297 978,761.00 41,518.00 2,482,918.00 Cash in hand - Total - 169,287,065.46 3,503,197.00 33,082,428.46 Total 169,287,065.46 CAPITAL ACCOUNT PARTICULARS TO BANK CHARGES TO LOCKER RENT TO INCOME TAX TO INCOME TAX-08-09 TO INSURANCE TO PROPERTY TAX TO PERSONAL DRAWINGS TO BALANCE CID AMOUNT PARTICULARS 395.00 BY BALANCE BID 3,367.00 BY NET PROFIT FROM BUSINESS 832,760.00 940,586.00 364,091.00 113,389.00 BY BANK SB INTEREST 375,670.00 AmotiNIT 38,109,845.00 9,527,933.46 149,545.00 45 157,065 40 47,787,323.46 47,787,323.46