Thailand - Pan Orient Energy
Transcription
Thailand - Pan Orient Energy
Page 01 2009 AGM June 2010 © 2008 Pan Orient Energy Corp. Cautionary Statement Page 02 This presentation contains forward looking statements which involve subjective judgement and analysis and are subject to significant uncertainties, risks and contingencies including those risk factors associated with the oil and gas industry, many of which are outside the control of and may be unknown to Pan Orient. No representation, warranty or assurance, express or implied, is given or made in relation to any forward looking statement. In particular, no representation, warranty or assumption, express or implied, is given in relation to any underlying assumption or that any forward looking statement will be achieved. Actual and future events may vary materially from the forward looking statements and the assumptions on which the forward looking statements were based. Given these uncertainties, readers are cautioned not to place undue reliance on such forward looking statements, and should rely on their own independent enquiries, investigations and advice regarding information contained in this presentation. Any reliance by a reader on the information contained in this presentation is wholly at the readers own risk. Pan Orient and its related bodies corporate and affiliates and their respective directors, partners, employees, agents and advisors disclaim any liability for any direct, indirect or consequential loss or damages suffered by a person or persons as a result of relying on any statement in, or omission from, this presentation. Subject to any continuing obligations under applicable law or any relevant listing rules of the TSX-V, Pan Orient disclaims any obligation or undertaking to disseminate any updates or revisions to any forward looking statements in this presentation to reflect any change in expectations in relation to any forward looking statements or any such change in events, conditions or circumstances on which any such statements were based. © 2008 Pan Orient Energy Corp. Corporate Snapshot Page 03 Reserves-Thailand Barrels ($Cdn NPV 10% after tax) Dec 31/09 Capital Structure Shares Outstanding 48.6 million Shares Fully Diluted 53.2 million Working Capital & Deposits (31 March 2010) Debt $25 million CDN nil Market Capitalization $255 million CDN Current Share Price $5.25 Proven 9.5MM ($191MM) Proven + Probable 36.7MM ($459MM) Proven + Probable + Possible Production (June) ~3,830 bopd Reserves Heavy Oil – Canada (Barrels-Dec 31/09) Probable 70.1MM Probable+ Possible 125.2MM Production © 2008 Pan Orient Energy Corp. 85.6MM Nil-Approved Pilot 3 Asset Summary Page 04 THAILAND • 3 operated onshore concessions: 1.6MM acres net • Reserves: 36.7MM bbls 2P & 9.5MM bbls 1P an increase of 47% & 71% respectively over the prior year • Production of ~3,800 bopd in June with 4 fields remaining to be developed & 175 bopd shut-in awaiting the granting of a production license • 18 additional development wells to be drilled through 2010 • 3P reserves of 85.6MM bbls & mid case un-risked prospective resources of 100MM+ in both sandstone and volcanic reservoirs INDONESIA • 3 operated onshore concessions: 2.8MM acres gross • 6 well high impact exploration program starting in October 2010 • Targeting mid case un-risked prospective resources of over 200 MM boe CANADA • Assets operated by 53% POE owned and controlled Andora Energy (private) • 125MM bbls of 3P reserves (net POE’s 53% interest in Andora Energy) © 2008 Pan Orient Energy Corp. SE Asia Portfolio Page 05 L33 L33 Thailand Thailand POE: POE: 60% 60% Operator Operator L53 L53 Thailand Thailand POE: POE: 100% 100% Operator Operator PRODUCTION/EXPLORATION PRODUCTION/EXPLORATION L44 L44 Thailand Thailand POE: POE: 60% 60% Operator Operator EXPLORATION EXPLORATION • CPP CPP South South PSC PSC Central Central Sumatra Sumatra POE: POE: 90% 90% Operator Operator • Batu Batu Gajah Gajah PSC PSC South South Sumatra Sumatra POE: POE: 90% 90% Operator Operator • • Citarum Citarum PSC PSC West West Java Java POE: POE: 69% 69% Operator Operator © 2008 Pan Orient Energy Corp. 6 onshore concessions – Thailand: 3 POE operated – Indonesia: 3 POE operated 19,187 km2 (gross) – Thailand: 7,865km2 – Indonesia: 11,322 km2 $69 MM 2010 budget – $38 MM Thailand Drilling – $29 MM Indonesia Drilling & Seismic Wells remaining in 2010 – 19 Thailand – 3-6 Indonesia Thailand 2008 - 2010 Page 06 Net to POE - CDN$ Millions [2010 Forecast based on US$70 oil] 2008 Annual Oil Sales (bbls/d) 2009 Annual 4,947 2010 Forecast 4,496 6,000 Funds flow from operations $ 62 $ 55 $ 66 Capital expenditures $ 31 $ 63 $ 38 Free Cash Flow $ 31 $ -8 $ 28 Wells drilled Crude oil sales 22 $ 81.50 24 $ 59.87 34 $ 66.78 Transportation & operating (4.79) (7.03) (6.03) G&A (1.05) (2.07) (1.70) Revenue after expenses 75.66 50.77 59.05 0.28 0.25 - (41.77) (17.62) (27.66) Interest Thai royalty, SRB & tax Funds flow per barrel $ 34.17 $ 33.40 $ 31.39 Thailand share of revenue after expenses 55% 35% 47% Pan Orient share of revenue after expenses 45% 65% 53% Jan-Dec 2009 reference price for oil US$58.56 and Cdn$67.72 © 2008 Pan Orient Energy Corp. 2010 Forecast Page 07 2010 - WTI Price US$ per bbl CDN$ Millions – Based on estimated avg of 6,000 bbls/d for 2010 $60.00 $65.00 $70.00 $75.00 Thailand - Funds flow from operations 61 64 66 68 Thailand - Capital Expenditures (38) (38) (38) (38) Thailand - Free Cash Flow 23 26 28 30 Capital Expenditures - Indonesia (29) (29) (29) (29) Operations - Canada & Indonesia (2) (2) (2) (2) Working capital increase (decrease) (8) (5) (3) (1) • At March 31, 2010 working capital plus deposits of $25 million and no long-term debt • Based on US$/Cdn$ of 1.06 and Pan Orient crude receiving 90% of the WTI reference price © 2008 Pan Orient Energy Corp. Oil Production Page 08 Thailand Oil Sales 2006 to 2010 (bbls/d) (showing the 60% Net to Pan Orient) 8,000 6,000 4,000 2,000 - BBLS/D 2006 2006 2006 2006 2007 2007 2007 2007 2008 2008 2008 2008 2009 2009 2009 2009 2010 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 60 48 50 118 344 501 722 2,320 4,604 3,894 4,291 6,982 6,165 4,840 3,648 3,369 3,816 • Oil sales volumes for 2010 Q1 do not include 150 bbls/d of oil production from the L53-A well which is stored in tanks until a production license for Concession L53 is granted © 2008 Pan Orient Energy Corp. L44 Reserves (POE 60% Share) Page 09 POE Concession L44 Reserves at Dec 31/10 Poe-6 L44-W NSE North Bo Rang A&B Wichian Buri NSE-F1 NSE-H3 NSE Central NSE-E1 NSE South Na Sanun Si Thep L44-R 2009 Discoveries © 2008 Pan Orient Energy Corp. 2 km Contingent Resources Bo Rang "B" Page 010 • Good production performance to date for such a shallow reservoir (500m TVD) • 1 well testing (L44W-A14) • 3 more proposed wells in 2010 • Additional wells contingent on establishing production in the 3P envelope L44W-A15-2 360 BOPD BR-2ST2 866 BOPD BR-4D1 700 BOPD 3P Envelope L44-VD4 600 bopd BR-3D1 700 BOPD BR-B L44W-A15ST1 56 BOPD 1P Envelope BR-A 2P Envelope 2010 Locations © 2008 Pan Orient Energy Corp. L44W-A14 Testing L44-VD3 600 bopd Approved Locations Volcanic Zero Edge Bo Rang “A" Page 011 • Good initial rates • 3 proposed wells in 2010 BR-1RDST 686 BOPD BR-2 900 BOPD • BR-2 junked in 2009 after sticking the esp in the hole, to be re-drilled • 2 locations built, 2 reaming to be built BR-1RD GAS L44V-D2ST2 548 BOPD 2010 Proposed Locations © 2008 Pan Orient Energy Corp. NSE-F1 Page 012 Oil/Water Contact • 5 surface pad locations approved by the Thai government (Multiple wells) NSE-F4 Drilling • NSE-F4 currently drilling • Additional 6 proposed wells in 2010 (in addition to NSE-F4) 1P Envelope NSE-F2 20-40 bopd Gas/Oil Contact NSE-F3 0.7MM cfg/d NSE-F1 60 BOPD NSE-F1 38 API Crude © 2008 Pan Orient Energy Corp. 2010 Locations Oil Gas Wichian Buri Field Page 013 • F sand discovered in 1988 by PetroCorp – Wichian Buri-1 (1994) • 350 bopd • Sandstone – approx 960m depth • Put on production in 1994 by Cairn Energy • Cum prod’n of 473,500 bbls • G & H sand discovered in 2007 by Pan Orient • 17 wells drilled 1994-2007, 5 by Pan Orient • Total field Cum production to Oct 31/08: 942,397 bbls • • At Dec 31/09 (Net POE 60% WI): – 1P: 0.145MM 2P: 1.9MM 3P: 7.75MM (F,G and H sands) 2 wells planned in 2010 © 2008 Pan Orient Energy Corp. Up dip undeveloped area (Prospective Resources) Partially developed area encompassing all reserves (1P/3P) WB-1 Discovery L53 Thailand (100% POE) Page 014 Top Main Oil Window L33/43 (60% Operated) L44/43 (60% Operated) L53/48 (100% Operated) 220 Km2 3D SURVEY acquired 2007 L53 E L53 D KS-1: 330,000 BBLS CUM PROD’N PROSPECTIVE RESOURCE ESTIMATES (Unrisked) CONTINGENT RESOURCE ESTIMATES Low MMbbls Mid MMbbls High MMbbls L53-A 0.346 1.78 4.224 L53-C 9.1 20.7 39.8 L53-D REVIEW REVIEW REVIEW 6.9 13.2 21.7 Prospect name L53-E volcanic L53 A L53 C Existing 2D - 3 wells are planned in 2010 at L53-A, L53-C and L53-E - L53-A ~175 bopd on a 90 day production test from 1 zone - Production license approval expected in July 2010 © 2008 Pan Orient Energy Corp. Volcanic Prospects in Purple 1.5 Km L53-A (100% POE) Page 015 L53-A KS-1 To be tested 192 BOPD 97 BOPD L53-A Proposed Production License 20 BOPD © 2008 Pan Orient Energy Corp. L53-A (100% POE) Page 016 • K40-D zone – – – – – – Approx 40m of net oil pay interpreted by Schlumburger Oil pressure gradient throughout based on RFT measurements with 15-20% depletion from offsetting well 50m high to the offsetting well Tested 70% oil and 30% water at the base and 90% water +10% oil at the mid and top Poor cement bond based on CBL log Plan to re-drill this zone and cement with casing centralizers © 2008 Pan Orient Energy Corp. POE L53-A PTTEP KS-1 K40-D 97 bopd +700 bwpd K40-D 250 bopd No water L53-C Page 017 Structure Map Top K30 MAX 11.9 Km2 L53-C ML 5.26 Km2 MIN 1.37 Km2 Prospect name L53-C © 2008 Pan Orient Energy Corp. Low MMbbls Mid MMbbls High MMbbls 9.1 20.7 39.8 L53-E Page 018 Amplitude Map Top Volcanic BP1-5 BP1-5 1988 L53-E2 10.5 Km2 L53-E1 3.5 Km2 L53-E3 10.1 Km2 Prospect name Low MMbbls Mid MMbbls High MMbbls 6.9 13.2 21.7 L53-E volcanic © 2008 Pan Orient Energy Corp. L53-E Page 019 BP1-5 mudlog Oil in mud 12% trip gas © 2008 Pan Orient Energy Corp. BP1-5 Indonesia Page 020 L33 L33 Thailand Thailand POE: POE: 60% 60% Operator Operator L53 L53 Thailand Thailand POE: POE: 100% 100% Operator Operator PRODUCTION/EXPLORATION PRODUCTION/EXPLORATION L44 L44 Thailand Thailand POE: POE: 60% 60% Operator Operator EXPLORATION EXPLORATION • 3 onshore concessions – Citarum PSC 69% & Operator – Batu Gajah PSC 90% Operator – CPP South PSC 90% Operator • $30 MM 2010 budget – Seismic $10 million – Drilling $19 million • 6 exploration wells in 2010 – 3 Citarum PSC – 3 Batu Gajah PSC CPP CPP South South PSC PSC Central Central Sumatra Sumatra POE: POE: 90% 90% Operator Operator Batu Batu Gajah Gajah PSC PSC South South Sumatra Sumatra POE: POE: 90% 90% Operator Operator Citarum Citarum PSC PSC West West Java Java POE: POE: 69% 69% Operator Operator © 2008 Pan Orient Energy Corp. Indonesia - Batu Gajah PSC Page 021 • • • 2,500 Km2 - POE: 90% WI and operator North East Betara Stacked multi zone targets from 700 to 2,300 meters depth NEB Downthrown Targeting total un-risked mid case prospective resources of over 200MMboe (net) • Two undeveloped gas discoveries with down dip oil potential (Harja & Sogo) • It is interpreted a number of the PetroChina fields extend into Batu Gajah PSC • 500 km 2D seismic completed May 2010 • 3 wells planned starting October 2010 • Betano 85/15 profit split on oil and 70/30 on gas (Government/Contractor) Harja Sogo South East Betara Tuba Obi PetroChina 3D currently being acquired Batu Gajah PSC Gas Fields Oil Fields Gas Condensate Fields © 2008 Pan Orient Energy Corp. Manis Mata Prospects 2D Seismic Acquisition Tuba Obi Page 022 Top LTAF Structure Max 50.4 Km2 MIN 12.6 Km2 Top LTAF ML 29.6 Km2 Base of high amplitudes at max closure Unrisked Prospective Resource Estimates (100%) © 2008 Pan Orient Energy Corp. Betano Area Page 023 5 kms • • 2 proposed wells targeting hydrocarbons at 3 stratigraphic levels All zones proven hydrocarbon bearing in directly adjacent wells Defined gas/condensat e MARMO-2 6.6MMcfg/d+212 bopd Most likely gas/condensat e Defined oil Most likely oil • Targeting P50 un-risked prospective resources of 40.5MMboe (net) in three zones (combined) Possible oil 2D Seismic MARMO-1 2,480 bopd • Estimated well cost of $3.5MM – 14 days SABAR-2 1,000 bcpd+gas © 2008 Pan Orient Energy Corp. Proposed locations Citarum PSC Page 024 JAKARTA 162MM bbls 256 Bcf 780 Bcf Pasundan-1 Well A 2 • 2,877 Km - POE: 69% and operator • Excellent gas/oil pipeline infrastructure • 75/25 after tax profit split for oil (60/40 gas) - one of the best in non frontier Indonesia • 1,100 km of 2D seismic acquisition underway-completion July 2010 • Drilling late 2010/early 2011 3 wells targeting unrisked mid case prospective resources of 423 bcf (net) © 2008 Pan Orient Energy Corp. B 2D Seismic (Purple) C Northern edge of West Java fold belt Prospect A Dip Line Page 025 Line POEC08-09 SW A NE Cantayan Sand Subang Parigi Reef Top Parigi Base Parigi TD : 2100 m © 2008 Pan Orient Energy Corp. Prospect A Strike Line Page 026 NW Line POEC08-102 A SE Kaliwangu Subang TD : 2100 m FAULT Top Parigi Base Parigi FAULT © 2008 Pan Orient Energy Corp. Heavy Oil Canada Page 027 SAWN LAKE ©27 2008 Pan Orient Energy Corp. • POE holds a 53% ownership in Andora Energy, a private Alberta company • All season access • Excellent existing infrastructure • Various interests in 88 sections of oil sand leases • SAG-D pilot demonstration application approved by the Alberta Government in Q3 2009 • Decision on 2010 work program will be made in early 2010 Heavy Oil Canada Page 028 Net oil Pay – 5 meter contours • Andora Ownership: – – • POE: 53% of outstanding shares CEO & CFO - POE officers Andora Reserves (Gross): ANDORA 10% (Dec 31, 2009, D&M) – Probable: 131.8 MMbo – Possible: 103.5 MMbo – Total 3P: 235.3MM bbls (Andora) 125 MM bbls (net POE) • Andora Cash: $1.4M • Estimated pilot cost: $15MM CDN © 2008 Pan Orient Energy Corp. ANDORA 50% + 3% GOR ANDORA 100% Contacts Page 029 Pan Orient Energy Corp Suite 1505, 505 3rd St SW Calgary, Canada Telephone: +1 403 294-1770 Fax: +1 403 294-1780 www.panaorient.ca © 2008 Pan Orient Energy Corp. Supplemental Information Page 030 © 2008 Pan Orient Energy Corp. L44 Shallow Volcanics Page 031 Prospective Resource Estimates (Unrisked) 2010-14 2010-15 Low MMBBLS Mid MMBBLS High MMBBLS 2010-16 0.6 1.4 2.9 2010-06 A&B 5.3 8.5 12.6 2010-12 5.5 9.8 15.9 2010-13 1.1 2.3 4.3 2010-13A 1.5 2.6 4.2 2010-14 0.7 1.3 2.2 Prospect Name 20103 2010-12 2010-6A L44-GD1 NORTH Bo Rang B Upside 2.8 4.9 7.7 JLP650 0.7 1.2 2.0 L44G-D1 NORTH 0.2 0.3 0.4 NSE-H3 UPSIDE 0.4 0.6 0.9 2010-15 1.4 2.3 3.6 2010-6B L44-GD1 SOUTH GLP 650 2010-16 Total (100%) 20.2 35.2 56.7 NSE-H3 UPSIDE POE NET (60%) 12.1 21.1 34.0 Prospects New Reserves © 2008 Pan Orient Energy Corp. “Old” Reserves 2 km L44 MID Volcanics Page 032 L44-W 2010-10 Prospective Resource Estimates (Unrisked) Bo Rang A Prospect Name Low MMBBLS Mid MMBBLS High MMBBLS 2010-3 3.9 7.8 13.2 2010-7 2.8 5.1 8.9 2010-1 2.3 5.0 9.4 2010-5A 0.3 0.6 1.0 2010-5C 3.2 6.0 11.1 2010-19 3.3 5.7 9.2 L44G-D1 SOUTH 0.3 0.4 0.6 2010-10 1.0 1.9 3.2 2010-7 2010-5C 2010-5A 2010-1 2010-19 NSE-F1 NSE-E1 2010-3 NSE Central Total (100%) 17.1 32.5 56.6 POE NET (60%) 10.3 19.5 34.0 NSE South 2 km Na Sanun PROSPECTS © 2008 Pan Orient Energy Corp. New Reserves “Old” Reserves L44 DEEP Volcanics Page 033 Prospective Resource Estimates (Unrisked) Low MMBBLS Mid MMBBLS High MMBBLS 2010-9 5.6 10.9 19.5 NS-2 DEEP 0.3 0.6 1.0 NSE-G1 DEEP 9.6 17.2 26.8 HD2 0.9 1.4 2.2 L44-G DEEP 1.3 2.1 3.3 Prospect Name L44-D DEEP NSE CENTRAL FIELD OUTLINE (FOR REFERENCE) NSE-G1 DEEP (SUSPENDED 2010-9 ) HD2 Total (100%) 17.7 32.2 52.8 POE NET (60%) 10.6 19.3 31.7 2 km NS2-DEEP The NSE-G3 well targeting the NSE-G1 Deep prospect is currently cased below the mid volcanic awaiting re-entry PROSPECTS © 2008 Pan Orient Energy Corp. Prospect A Page 034 • Existing access road to within 600m of sub surface location • Existing gas infrastructure within 12 km of subsurface location © 2008 Pan Orient Energy Corp.