- Federal Trust Deed Investments
Transcription
- Federal Trust Deed Investments
Tebbetts Appraisal Service, Inc. NEIGHBORHOOD CONTRACT SUBJECT Individual Condominium Unit Appraisal Report File No. 140023 Case No. The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property. Unit # State CA Zip Code 130 City Chula Vista 91911 Property Address 765 Paso de Luz Owner of Public Record County Irasema A. Perez Irasema A. Perez San Diego Borrower Legal Description Unit 130 per Doc. 06-519341, Tract 15378, City of Chula Vista, County of San Diego, State of California Tax Year R.E. Taxes $ 2,414 2012 Assessor's Parcel No. 640-070-43-13 Project Name Sunbow Villas 1 1330-J1 0133.10 Phase # Map Reference Census Tract Vacant HOA $ 56 251 Occupant Owner X Tenant Special Assessments $ per year X per month Property Rights Appraised X Fee Simple Leasehold Other (describe) Purchase Transaction X Refinance Transaction Assignment Type Other (describe) Lender/Client Federal Home Loans Corp. Address 5540 Ruffin Rd., San Diego, CA 92123 Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? Yes X No Report data source(s) used, offerings price(s), and date(s). Sandicor MLS I did did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not performed. The subject is not in escrow at this time. Contract Price $ Date of Contract Is the property seller the owner of public record? Yes No Data Source(s) Is there any financial assistance (loan charges, sale concessions, gift or down payment assistance, etc.) to be paid by any party on behalf of the borrower? If Yes, report the total dollar amount and describe the items to be paid. ;;0 Yes No Note: Race and the racial composition of the neighborhood are not appraisal factors. Neighborhood Characteristics Condominium Unit Housing Trends Condominium Housing Present Land Use % X Suburban Urban Rural Stable AGE One-Unit 50 % Location Property Values X Increasing Declining PRICE X In Balance Built-Up X Over 75% Shortage (yrs) 2-4 Unit 5 % 25-75% Under 25% Demand/Supply Over Supply $ (000) X Stable Growth Rapid Slow 3-6 mths Multi-Family 10 30 % Marketing Time X Under 3 mths Over 6 mths 135 Low Commercial 35 15 % Neighborhood Boundaries Telegraph Canyon Rd. to the north, Olympic Pkwy. to the south, Herigtage Rd. 365 High Other to the east and Interstate 805 to the west. 225 Pred. 33 % Neighborhood Description The subject has good accessibility to schools, employment, religious facilities and shopping. It is located in the Sunbow Villas Condominium complex in the Chula Vista 91911 zip code area. The subject has good access to Interstate 805. PROJECT INFORMATION PROJECT SITE Market Conditions (including support for the above conclusions) Please see comment addendum. Topography Size Density Level 12.46 ac 16.2 units per acre View N;Res; Zoning Description City of Chula Vista - Multiple Residential R3P12 Specific Zoning Classification Zoning Compliance X Legal Legal Nonconforming - Do the zoning regulations permit rebuilding to current density? X Yes No No Zoning Illegal (describe) Is the highest and best use of subject property as improved (or as proposed per plans and specifications) the present use? X Yes No If No, describe. Utilities Public Other (describe) Public Other (describe) Off-site Improvements--Type Public Private X X Electricity X Water Street 2 lane asphalt X X Gas Sanitary Sewer Alley None X 060295-1639-H FEMA Map Date 05/16/2012 FEMA Special Flood Hazard Area Yes X No FEMA Flood Zone FEMA Map # Are the utilities and/or off-site improvements typical for the market area? X Yes No If No, describe. Are there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? Yes X No If Yes, describe. No adverse site conditions or external factors were noted as of the inspection on 3/15/14. Data source(s) for project information MLS, public records Project Description Detached Row or Townhouse X Garden Mid-Rise High-Rise Other (describe) Flat General Description General Description Subject Phase If Project Completed If Project Incomplete # of Stories 2.00 Exterior Walls Stucco # of Units # of Planned Phases 202 # of Phases 1 N/A # of Elevators 0 Roof Surface Clay Tile # of Units Completed 202 # of Units 202 # o f Planned Units # of Units For Sale # of Units for Sale X Existing 0 # of Units for Sale 0 Proposed Total # Parking 450 Under Construction Ratio (spaces/units) 2.23 # of Units Sold 202 # of Units Sold 202 # of Units Sold Year Built Type open and carport # of Units Rented 2000 129 # of Units Rented 129 # of Units Rented Effective Age 10 Guest Parking 46 73 # of Owner Occupied Units 73 # of Owner Occupied Units # of Owner Occupied Units Project Primary Occupancy Second Home or Recreational X Tenant Principal Residence Yes X No Is the developer/builder in control of the Homeowners' Association (HOA)? Homeowners' Association Developer X Management Agent - Provide name of management company. Cannon Management Co @ Management Group 951-354-5365 No If Yes, describe Sunbow Does any single entity (the same individual, investor group, corporation, etc.) own more than 10% of the total units in the project? X Yes Villas owns more than 10% of the units in the project. Was the project created by the conversion of an existing building(s) into a condominium? The project was originally built as condominiums in 2000. Yes X No If Yes, describe the original use and the date of conversion. Are the units, common elements, and recreation facilities complete (including any planned rehabilitation for a condominium conversion)? X Yes N/A Is there any commercial space in the project? No If No, describe Yes X No If Yes, describe and indicate the overall percentage of the commercial space. Freddie Mac Form 465 March 2005 Fannie Mae Form 1073 March 2005 Page 1 of 30 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Tebbetts Appraisal Service, Inc. Individual Condominium Unit Appraisal Report File No. 140023 Case No. PROJECT INFORMATION Describe the condition of the project and quality of construction. The complex appeared to be well maintained and in average condition. The construction quality appeared to be average for the area. Describe the common elements and recreational facilities. The complex has typical association common area maintenance and limited insurance. Are any common elements leased to or by the Homeowners' Association? Is the project subject to ground rent? Yes X No If Yes, $ Are the parking facilities adequate for the project size and type? X Yes Yes X No If Yes, describe the rental terms and options. per year (describe terms and conditions) No If No, describe and comment on the effect on value and marketability. PROJECT ANALYSIS I did X did not analyze the condominium project budget for the current year. Explain the results of the analysis of the budget (adequacy of fees, reserves, etc.), or why the analysis was not performed. Information regarding the budget was not obtainable in a timely manner. Are there any other fees (other than regular HOA charges) for the use of the project facilities? Yes X No If Yes, report the charges and describe. Compared to other competitive projects of similar quality and design, the subject unit charge appears High X Average Low If High or Low, describe Are there any special or unusual characteristics of the project (based on the condominium documents, HOA meetings, or other information) known to the appraiser? Yes X No If Yes, describe and explain the effect on value and marketability. UNIT DESCRIPTION per year. Annual assessment charge per year per square feet of gross living area = $ 251 3,012 3 Unit Charge $ per month X 12 = $ Utilities included in the unit monthly assessment X None Heat Air Conditioning Electricity Gas Water Sewer Cable Other (describe) General Description Interior materials/condition Amenities Appliances Car Storage Floor # Floors Tile/Carpet/Average Refrigerator None 1 Fireplace(s) # X Range/Oven # of Levels 1 Walls Drywall/Average Garage X Covered X Open Woodstove(s) # X Disp X Microwave Heating Type wall Fuel Elec. Trim/Finish Baseboard/Average X Deck/Patio open # of Cars 2 X Dishwasher Individual AC Bath Wainscot Fiberglass/Avg. Porch/Balcony Owned X Assigned Central AC Doors Hollow Panel/Average Other Washer/Dryer Parking Space # N/A X Other (describe) None Rooms Bedrooms Bath(s) Square Feet of Gross Living Area Above Grade 4 2 2.0 908 Finished area above grade contains: Are the heating and cooling for the individual units separately metered? X Yes No If No, describe and comment on compatibility to other projects in the market area. N/A Additional features (special energy efficient items, etc.) There was no CO detector installed at the time of inspection. California law requires that a CO detector be installed. Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.). C3;Kitchen-updated-one to five years ago;Bathrooms-updated-one to five years ago;The subject property is in average condition and has been well maintained. Please see comment addendum regarding upgrades and features. Please note: The assessor reports the subject floor plan to be 1,050 square feet. Upon measuring it was found to be 908 square feet. The measured area will be considered most accurate. Yes X No If Yes, describe Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? There were no physical deficiencies or adverse conditions noted that would affect the livability, soundness or structural integrity of the property. Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? X Yes property conforms to the neighborhood. PRIOR SALE HISTORY I X did No If No, describe The subject did not research the sale or transfer history of the subject property and comparable sales. If not, explain My research X did did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal. Data source(s) MLS, Public records My research X did did not reveal any prior sales or transfers of the comparable sales for the year prior to the date of sale of the comparable sale. Data source(s) MLS, Public records Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3 02/15/2012 07/28/2011 06/17/2009 09/27/2012 Date of Prior Sale/Transfer $155,000 $145,000 $190,000 $372,015 Price of Prior Sale/Transfer Public records/Realist Public records/Realist Public records/Realist Public records/Realist Data Source(s) 03/15/2014 03/15/2014 03/15/2014 03/15/2014 Effective Date of Data Source(s) Analysis of prior sale or transfer history of the subject property and comparable sales The subject was most recently purchased on 2/15/12 for $155,000. Otherwise, the property has not been listed or sold during the last 3 years. Freddie Mac Form 465 March 2005 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Fannie Mae Form 1073 March 2005 Page 2 of 30 Tebbetts Appraisal Service, Inc. SALES COMPARISON ANALYSIS Individual Condominium Unit Appraisal Report File No. 140023 Case No. 2 269,000 325,000 . There are comparable properties currently offered for sale in the subject neighborhood ranging in price from $ to $ 25 comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $ 159,000 245,000 . There are to $ FEATURE SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3 765 Paso de Luz 765 Paso de Luz 711 Camnito Valiente 775 Caminito Valiente Address 132, Chula Vista, CA 91911 0, Chula Vista, CA 91911 0, Chula Vista, CA 91911 and Unit # 130, Chula Vista, CA 91911 Sunbow Villas Sunbow Villas Tivoli Villas Tivoli Villas Project Name and 1 1 1 1 Phase Proximity to Subject 0.00 miles 0.46 miles S 0.46 miles S Sale Price $ $ $ $ 217,500 235,000 230,000 sq. ft. $ sq. ft. $ sq. ft. $ sq. ft. 0.00 239.54 227.27 192.63 Sale Price/Gross Liv. Area $ Data Source(s) SDMLS #130065631;DOM 30 SDMLS #130049438;DOM 12 SDMLS #130021777;DOM 72 Verification Source(s) Doc#055161 Doc#606493 Doc#517179 DESCRIPTION DESCRIPTION DESCRIPTION DESCRIPTION VALUE ADJUSTMENTS +(-) $ Adjustment +(-) $ Adjustment +(-) $ Adjustment Sale or Financing ArmLth ArmLth REO Concessions Cash;0 Cash;0 Conv;0 Date of Sale/Time s02/14;c01/14 s10/13;c09/13 s08/13;c08/13 Location N;Res; N;Res; N;Res; N;Res; Fee Simple Fee Simple Fee Simple Fee Simple Leasehold/Fee Simple HOA Mo. Assessment 251 251 180 0 180 0 Common Elements Common area Common area Common Area Common area and Rec. Facilities None None None None Floor Location 1 1 2 0 1 View N;Res; N;Res; N;Res; N;Res; Design (Style) GR1L;Flat GR1L;Flat GR1L;Flat GR2L;Townhouse 0 Quality of Construction Q4 Q4 Q4 Q4 14 14 11 -1,500 10 -2,000 Actual Age Condition C3 C3 C3 C4 +10,000 Above Grade Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Room Count 4 2 2.0 4 2 2.0 5 2 2.0 0 5 2 2.1 -2,500 Gross Living Area sq. ft. sq. ft. sq. ft. sq. ft. 908 908 1,034 -4,410 1,194 -10,010 Basement & Finished 0sf 0sf 0sf 0sf Rooms Below Grade Functional Utility Average Average Average Average Heating/Cooling wall/None wall/None FAU/Central -2,500 FAU/none 0 Energy Efficient Items N/A N/A N/A N/A Garage/Carport 1cv1op;1a 1cv1op;1a 1g1op 0 1g1op 0 Porch/Patio/Deck Patio Patio Balcony 0 patio Fireplaces 0 0 1 -1,500 0 + $ + X $ + X $ 0 -9,910 -4,510 Net Adjustment (Total) Adjusted Sale Price Net Adj: 0% Net Adj: -4% Net Adj: -2% of Comparables $ 217,500 Gross Adj: 4% $ 225,090 Gross Adj: 11% $ 225,490 Gross Adj : 0% Summary of Sales Comparison Analysis. The subject was most recently purchased on 2/15/12 for $155,000. Otherwise it has not been listed, transferred or sold in the past 36 months. 218,000 INCOME APPROACH TO VALUE (not required by Fannie Mae) 0 Estimated monthly Market Rent $ X Gross Rent Multiplier =$ Summary of Income Approach (including support for market rent and GRM). N/A RECONCILIATION INCOME Indicated Value by Sales Comparison Approach $ Indicated Value by Income Approach (optional) 218,000 0 Indicated Value by: Sales Comparison Approach $ Income Approach (if developed) $ There have been 25 attached and townhome condominium sales with 800-1,300 square feet located within the subjects neighborhood that have sold over the past year. Adjustments are explained in the comment addendum. I have reconciled at a value near the upper end of the range of closed sales 1-4 giving most weight to sale 1 which is a model match located next door to the subject. Sales 5 and 6 are pending and contingent listings that have been included for support. This appraisal is made X "as is," subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have been subject to completed, subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or the following required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair. N/A Based on a complete visual inspection of the interior and exterior areas of the subject property, defined scope of work, statement of assumptions and limiting conditions, and appraiser's certification, my (our) opinion of the market value, as defined, of the real property that is the subject of this report is 218,000 03/15/2014 $ as of , which is the date of inspection and the effective date of this appraisal. Freddie Mac Form 465 March 2005 Fannie Mae Form 1073 March 2005 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 3 of 30 Tebbetts Appraisal Service, Inc. EXTRA COMPARABLES 4-5-6 File No. 140023 Case No. SALES COMPARISON ANALYSIS Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. Zip Code San Diego State CA Address 5540 Ruffin Rd., San Diego, CA 92123 91911 FEATURE SUBJECT 765 Paso de Luz Address 130, Chula Vista, CA 91911 and Unit # Sunbow Villas Project Name and 1 Phase Proximity to Subject Sale Price $ sq. ft. 0.00 Sale Price/Gross Liv. Area $ Data Source(s) Verification Source(s) DESCRIPTION VALUE ADJUSTMENTS Sale or Financing Concessions Date of Sale/Time Location N;Res; Fee Simple Leasehold/Fee Simple HOA Mo. Assessment 251 Common Elements Common area and Rec. Facilities None Floor Location 1 View N;Res; Design (Style) GR1L;Flat Quality of Construction Q4 14 Actual Age Condition C3 Above Grade Total Bdrms. Baths Room Count 4 2 2.0 Gross Living Area sq. ft. 908 Basement & Finished 0sf Rooms Below Grade Functional Utility Average Heating/Cooling wall/None Energy Efficient Items N/A Garage/Carport 1cv1op;1a Porch/Patio/Deck Patio Fireplaces 0 COMPARABLE SALE # 4 COMPARABLE SALE # 5 COMPARABLE SALE # 6 1344 Callecita Aquilla Norte 725 Paso de Luz 1360 Caminito de la Luna 0, Chula Vista, CA 91911 213, Chula Vista, CA 91911 0, Chula Vista, CA 91911 Tivoili Villas Subow Villas Tivoli Villas N/A N/A N/A 0.46 miles S 0.00 miles 0.46 miles S $ $ $ 195,000 159,000 229,000 $ sq. ft. $ sq. ft. $ sq. ft. 163.32 175.11 221.47 SDMLS #120035202;DOM 148 SDMLS #130032132;DOM 239 SDMLS #140005495;DOM 44 Doc#434785 Pending Contingent DESCRIPTION DESCRIPTION DESCRIPTION +(-) $ Adjustment +(-) $ Adjustment +(-) $ Adjustment ArmLth Short Short Cash;0 None;0 None;0 s07/13;c07/13 c02/14 c02/14 N;Res; N;Res; N;Res; Fee Simple Fee Simple Fee Simple 180 0 241 0 184 0 Common area Common area Common area None None None 1 2 0 1 N;Res; N;Res; N;Res; GR2L;Townhouse 0 GR1L;Flat GR1L;Flat Q4 Q4 Q4 10 -2,000 14 12 -1,000 C4 +10,000 C3 C3 Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths 4 2 2.1 -2,500 4 2 2.0 4 2 2.0 sq. ft. sq. ft. sq. ft. 1,194 -10,010 908 1,034 -4,410 0sf 0sf 0sf Net Adjustment (Total) Adjusted Sale Price of Comparables + X Net Adj: -4% Gross Adj : 14% Average FAU/Central N/A 1g1op patio 0 -2,500 0 $ -7,010 $ 187,990 Average wall/None N/A 1cv1op;1a Balcony 0 + Net Adj: 0% Gross Adj: 0% Average FAU/Central N/A 1g1op patio 0 0 $ 0 $ 159,000 + X Net Adj: -3% Gross Adj: 3% Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales ITEM SUBJECT COMPARABLE SALE # 4 COMPARABLE SALE # 5 02/15/2012 03/01/2007 12/22/2006 Date of Prior Sale/Transfer $155,000 $367,000 $330,000 Price of Prior Sale/Transfer Public records/Realist Public records/Realist Public records/Realist Data Source(s) 03/15/2014 03/15/2014 03/15/2014 Effective Date of Data Source(s) Summary of Sales Comparison Analysis. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 -2,500 0 $ -7,910 $ 221,090 COMPARABLE SALE # 6 10/18/2002 $251,000 Public records/Realist 03/15/2014 Page 4 of 30 Tebbetts Appraisal Service, Inc. File No. 140023 Case No. The purpose of this addendum is to provide the lender/client with a clear and accurate understanding of the market trends and conditions prevalent in the subject neighborhood. This is a required addendum for all appraisal reports with an effective date on or after April 1, 2009. Property Address City State ZIP Code 765 Paso de Luz Chula Vista CA 91911 Borrower Irasema A. Perez Instructions: The appraiser must use the information required on this form as the basis for his/her conclusions and must provide support for those conclusions, regarding housing trends and overall market conditions as reported in the Neighborhood section of the appraisal report form. The appraiser must fill in all the information to the extent it is available and reliable and must provide analysis as indicated below. If any required data is unavailable or is considered unreliable, the appraiser must provide an explanation. It is recognized that not all data sources will be able to provide data for the shaded areas below; if it is available, however, the appraiser must include that data in the analysis. If data sources provide all the required information as an average instead of the median, the appraiser should report the available figure and identify it as an average. Sales and listings must be properties that compete with the subject property, determined by applying the criteria that would be used by a prospective buyer of the subject property. The appraiser must explain any anomalies in the data, such as seasonal markets, new construction, foreclosures, etc. Prior 7-12 Months Prior 4-6 Months Current - 3 Months Overall Trend Inventory Analysis Total # of Comparable Sales (Settled) Increasing Stable 15 8 5 X Declining Absorption Rate (Total Sales/Months) Increasing Stable 2.50 2.67 1.67 X Declining Total # of Comparable Active Listings Declining X Stable Increasing 12 9 9 Months of Housing Supply (Total Listings/Ab. Rate) Declining Stable 4.80 3.37 5.39 X Increasing Prior 7-12 Months Prior 4-6 Months Current - 3 Months Overall Trend Median Sales & List Price, DOM, Sale/List % Median Comparable Sales Price Increasing X Stable Declining 215,000 241,500 217,500 Median Comparable Sales Days on Market Stable Increasing 76 59 45 X Declining Median Comparable List Price Stable Declining 229,900 214,950 297,000 X Increasing Median Comparable Listings Days on Market Declining X Stable Increasing 87 73 71 Median Sale Price as % of List Price Increasing X Stable Declining 99% 101% 101% Seller-(developer, builder, etc,) paid financial assistance prevalent? Yes Declining X Stable Increasing X No Explain in detail seller concessions trends for the past 12 months (e.g. seller contributions increased from 3% to 5%, increasing use of buydowns, closing costs condo fees, options, etc.) There are typically no concessions offered in this neighborhood as noted in the MLS listing pages. MARKET RESEARCH & ANALYSIS Market Conditions Addendum to the Appraisal Report Are foreclosure sales (REO sales) a factor in the market? Yes X No If yes, explain (including the trends in listings and sales of foreclosed properties). Very few condos in the subject neighborhood are bank owned or in short sale. As of the date of the inspection, there was 2 comparable active listings available. Please see the comment addendum for more details regarding area market conditions. Cite data sources for above information. Sandicor Multiple Listing Service provided the information used in this addendum. CONDO/CO.OP PROJECTS Summarize the above information as support for your conclusions in the Neighborhood section of the appraisal report form. If you used any additional information, such as an analysis of pending sales, and/or expired and withdrawn listings, to formulate your conclusions, provide both an explanation and support for your conclusions. There were a total of 28 Comparable Settled Sales in the past 12 months. The Median Sales Price for the prior 7-12 months was $215,000 and for the current to prior 3 months is $217,500. The Months Supply for the prior 7-12 months was 5 and 5 for the current to prior 3 month period. The Median Days on Market for the prior 7-12 months was 76 and 45 for the current to prior 3 month period. The statistics above were generated from an exported MLS market search. Details regarding the calculations and process can be found online at http://bradfordsoftware.com/1004mc/calc.shtml. If the subject is a unit in a condominium or cooperative project, complete the following: Project Name: Sunbow Villas Subject Project Data Prior 7-12 Months Prior 4-6 Months Current - 3 Months Overall Trend Total # of Comparable Sales (Settled) Increasing X Stable Declining 1 0 1 Absorption Rate (Total Sales/Months) Increasing X Stable Declining 0.17 0.00 0.33 Total # of Active Comparable Listings Declining X Stable Increasing 1 0 1 Months of Unit Supply (Total Listings/Ab. Rate) Declining X Stable Increasing 5.88 0.00 3.03 Are foreclosures sales (REO sales) a factor in the project? Yes X No If yes, indicate the number of REO listings and explain the trends in listings and sales of foreclosed properties. Summarize the above trends and address the impact on the subject unit and project. APPRAISER Signature Signature Appraiser Name Supervisor Name Ronald E. Tebbetts, CREA Company Name Company Name Tebbetts Appraisal Service, Inc. Company Address Company Address 7097 Heron Cir., Carlsbad, CA 92011 State License/Certification # State State License/Certification # State AG002672 CA Email Address Email Address [email protected] Freddie Mac Form 71 March 2009 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Fannie Mae Form 1004MC March 2009 Page 5 of 30 Tebbetts Appraisal Service, Inc. COMMENT ADDENDUM File No. 140023 Case No. Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. State San Diego CA Address 5540 Ruffin Rd., San Diego, CA 92123 Zip Code 91911 COMMENT REGARDING NEIGHBORHOOD MARKET CONDITIONS: The attached market in the Cula Vista 91911 zip code area appears to be increasing with 53 sales from 3/15/13-9/15/13 ranging in price from $87,000-$280,000 with a median price of $170,500 to 65 sales from 9/16/13 to present ranging from $95,000-$365,000 with a median price of $220,000. This shows that the price of the average attached unit increased $8,250 or 4+% upward per month over the past 6 months. There are currently 13 active listings in this area with prices ranging from $120,000-$394,500 with a median list price of $245,000 which is a 1+ month supply of inventory. Conventional financing is typical for the area although all types of financing are available. Exposure time is estimated to be approximately 0 to 3 months. Marketing time is now typically under 3 months based on marketing times for similar properties in the area with some properties taking up to 12 months. The area consists of average to good quality condominium homes. COMMENT REGARDING THE SUBJECT FEATURES: The subject is an attached 1 story flat condominium unit with 2 bedrooms, 2.0 baths and 1 car carport. The subject is located in the Sunbow Villas Condominiums which consists of 1 story attached units. Overall the subject is in average condition for the area, most units have been upgraded throughout or remodeled. COMMENT REGARDING SALES COMPARISON ADJUSTMENTS: There have been 25 sales of attached and townhome condominium units with 800-1,300 square feet located within the subjects neighborhood that have sold over the past year. All adjustments were made in looking at paired sales from within the area. All other adjustments should be considered typical with living area at $35/sf, age at $500/year, bathrooms at $5,000, bedrooms at $5,000, central air at $2,500, fireplaces at $1,500 and garage spaces at $2,500/car. All the sales are relatively current with no adjustments made for market conditions. The listings were not adjusted since homes are selling very near the asking prices as shown in the 1004MC.. Here is the MLS data for each comparable sale: Sale 1 listed at $210,000 increased to $215,000 and sold in 30 days at $217,500. Sale 2 listed at $229,900 and sold in 12 days at $235,000. Sale 3 listed at $298,500 reduced to $269,900 and sold in 72 days at $230,000. Sale 4 listed at $170,000 and sold in 148 days at $195,000. Sale 5 is a pending listing at $159,000 with 239 days on the market. Sale 6 is a contingent listing at $229,000 with 44 days on the market. The utilities were on and functional at the time of appraisal. PREDOMINANT VALUE The subject has a value slightly near the predominant value of the neighborhood. Please note that none of the sales required more than 15% net adjustments or 25% gross adjustments. SAFETY ISSUES A CO detector is not installed. California law requires that a CO detector be installed. INTENDED USE AND USER The appraisal was prepared for and the intended user is Federal Home Loans, its officers, administrators, employees, lending co-partipants (if any), assignees, and appropriate regulatory agencies. The intended use of the appraisal report is for loan analysis and/or underwriting purposes. PRIOR RELATIONSHIPS TO SUBJECT The appraiser has had no relationship with the subject property during the past three years. MARKETING TIME/EXPOSURE TIME The sales (1-4) used in the analysis had marketing times ranging from 12 to 148 days. The median marketing times for the last two periods in the 1004MC form ranged from 45 to 59 days. The estimated marketing time for the value estimated in this report is from 0 to 3 months. The current market conditions suggest a similar 0 to 3 month exposure time also be applied. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 6 of 30 Tebbetts Appraisal Service, Inc. Individual Condominium Unit Appraisal Report File No. 140023 Case No. This report form is designed to report an appraisal of a unit in a condominium project or a condominium unit in a planned unit development (PUD). This report form is not designed to report an appraisal of a manufactured home or a unit in a cooperative project. This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value, statement of assumptions and limiting conditions, and certifications. Modifications, additions, or deletions to the intended use, intended user, definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may expand the scope of work to include any additional research or analysis necessary based on the complexity of this appraisal assignment. Modifications or deletions to the certifications are also not permitted. However, additional certifications that do not constitute material alterations to this appraisal report, such as those required by law or those related to the appraiser's continuing education or membership in an appraisal organization, are permitted. SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the reporting requirements of this appraisal report form, including the following definition of market value, statement of assumptions and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual inspection of the interior and exterior areas of the subject unit, (2) inspect and analyze the condominium project, (3) inspect the neighborhood, (4) inspect each of the comparable sales from at least the street, (5) research, verify, and analyze data from reliable public and/or private sources, and (6) report his or her analysis, opinions, and conclusions in this appraisal report. INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the subject of this appraisal for a mortgage finance transaction. INTENDED USER: The intended user of this appraisal report is the lender/client. DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both parties are well informed or well advised, and each acting in what he or she considers his or her own best interest; (3) a reasonable time is allowed for exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in terms of financial arrangements comparable thereto; and (5) the price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions* granted by anyone associated with the sale. *Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments are necessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are readily identifiable since the seller pays these costs in virtually all sales transactions. Special or creative financing adjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutional lender that is not already involved in the property or transaction. Any adjustment should not be calculated on a mechanical dollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market's reaction to the financing or concessions based on the appraiser's judgment. STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is subject to the following assumptions and limiting conditions: 1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title to it, except for information that he or she became aware of during the research involved in performing this appraisal. The appraiser assumes that the title is good and marketable and will not render any opinions about the title. 2. The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements. The sketch is included only to assist the reader in visualizing the property and understanding the appraiser's determination of its size. 3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency (or other data sources) and has noted in this appraisal report whether any portion of the subject site is located in an identified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or implied, regarding this determination. 4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question, unless specific arrangements to do so have been made beforehand, or as otherwise required by law. 5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, the presence of hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or she became aware of during the research involved in performing this appraisal. Unless otherwise stated in this appraisal report, the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) that would make the property less valuable, and has assumed that there are no such conditions and makes no guarantees or warranties, express or implied. The appraiser will not be responsible for any such conditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist. Because the appraiser is not an expert in the field of environmental hazards, this appraisal report must not be considered as an environmental assessment of the property. 6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory completion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will be performed in a professional manner. Freddie Mac Form 465 March 2005 Fannie Mae Form 1073 March 2005 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 7 of 30 Tebbetts Appraisal Service, Inc. Individual Condominium Unit Appraisal Report File No. 140023 Case No. APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that: 1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in this appraisal report. 2. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the condition of the improvements in factual, specific terms. I identified and reported the physical deficiencies that could affect the livability, soundness, or structural integrity of the property. 3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 4. I developed my opinion of the market value of the real property that is the subject of this report based on the sales comparison approach to value. I have adequate comparable market data to develop a reliable sales comparison approach for this appraisal assignment. I further certify that I considered the cost and income approaches to value but did not develop them, unless otherwise indicated in this report. 5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for sale of the subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subject property for a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report. 6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year prior to the date of sale of the comparable sale, unless otherwise indicated in this report. 7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property. 8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home that has been built or will be built on the land. 9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subject property and the comparable sales. 10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest in the sale or financing of the subject property. 11. I have knowledge and experience in appraising this type of property in this market area. 12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listing services, tax assessment records, public land records and other such data sources for the area in which the property is located. 13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report from reliable sources that I believe to be true and correct. 14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subject property, and the proximity of the subject property to adverse influences in the development of my opinion of market value. I have noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the subject property or that I became aware of during the research involved in performing this appraisal. I have considered these adverse conditions in my analysis of the property value, and have reported on the effect of the conditions on the value and marketability of the subject property. 15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, all statements and information in this appraisal report are true and correct. 16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which are subject only to the assumptions and limiting conditions in this appraisal report. 17. I have no present or prospective interest in the property that is the subject of this report, and I have no present or prospective personal interest or bias with respect to the participants in the transaction. I did not base, either partially or completely, my analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital status, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of the present owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law. 18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditioned on any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) a predetermined specific value, a predetermined minimum value, a range or direction in value, a value that favors the cause of any party, or the attainment of a specific result or occurrence of a specific subsequent event (such as approval of a pending mortgage loan application). 19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If I relied on significant real property appraisal assistance from any individual or individuals in the performance of this appraisal or the preparation of this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in this appraisal report. I certify that any individual so named is qualified to perform the tasks. I have not authorized anyone to make a change to any item in this appraisal report; therefore, any change made to this appraisal is unauthorized and I will take no responsibility for it. 20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that ordered and will receive this appraisal report. Freddie Mac Form 465 March 2005 Fannie Mae Form 1073 March 2005 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 8 of 30 Tebbetts Appraisal Service, Inc. Individual Condominium Unit Appraisal Report File No. 140023 Case No. 21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the borrower; the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other secondary market participants; data collection or reporting services; professional appraisal organizations; any department, agency, or instrumentality of the United States; and any state, the District of Columbia, or other jurisdictions; without having to obtain the appraiser’s or supervisory appraiser’s (if applicable) consent. Such consent must be obtained before this appraisal report may be disclosed or distributed to any other party (including, but not limited to, the public through advertising, public relations, news, sales, or other media). 22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain laws and regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice that pertain to disclosure or distribution by me. 23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage insurers, government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part of any mortgage finance transaction that involves any one or more of these parties. 24. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature. 25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section 1001, et seq., or similar state laws. SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that: 1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser's analysis, opinions, statements, conclusions, and the appraiser's certification. 2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis, opinions, statements, conclusions, and the appraiser's certification. 3. The appraiser identified in this appraisal report is either a sub-contractor or an employee of the supervisory appraiser (or the appraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law. 4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 5. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature. APPRAISER SUPERVISORY APPRAISER (ONLY IF REQUIRED) Signature Name Ronald E. Tebbetts, CREA Company Name Tebbetts Appraisal Service, Inc. Company Address 7097 Heron Cir. Carlsbad, CA 92011 Telephone Number 760-918-0830 Email Address [email protected] Date of Signature and Report 03/16/2014 Effective Date of Appraisal 03/15/2014 State Certification # AG002672 or State License # or Other (describe) State # State CA Expiration Date of Certification or License 01/26/2016 Signature Name Company Name Company Address Telephone Number Email Address Date of Signature State Certification # or State License # State Expiration Date of Certification or License SUBJECT PROPERTY ADDRESS OF PROPERTY APPRAISED 765 Paso de Luz 130, Chula Vista, CA 91911 APPRAISED VALUE OF SUBJECT PROPERTY $ LENDER/CLIENT Name No AMC Company Name Federal Home Loans Corp. Company Address 5540 Ruffin Rd. San Diego, CA 92123 Email Address Freddie Mac Form 465 March 2005 218,000 Did not inspect subject property Did inspect exterior of subject property from street Date of Inspection Did inspect interior and exterior of subject property Date of Inspection COMPARABLE SALES Did not inspect exterior of comparable sales from street Did inspect exterior of comparable sales from street Date of Inspection Fannie Mae Form 1073 March 2005 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 9 of 30 Appraiser Qualifications Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. File No. 140023 Case No. San Diego State CA Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 91911 QUALIFICATIONS OF THE APPRAISER Ronald E. Tebbetts Appraisal Certification AG002672 State of California "Certified General Real Estate Appraiser" qualified to appraise all real estate transactions without regard to transaction value or complexity. License expires 1/26/16 Membership National Association of Real Estate Appraisers Certified Real Estate Appraiser (CREA) Designation Appraisal Institute Associate Member Appraisal Experience 1994-Present Owner, Tebbetts Appraisal Service, Inc. 1992-1994 Anderson & Brabant, Inc. Appraiser responsible for the appraisal of income property within San Diego, Imperial and southern Riverside Counties. All reports are full narrative with values ranging from $500,000. 1968-1992 Bank of America National Trust & Savings Association 1987-1992 - Senior Appraiser responsible for the appraisal of income property within San Diego, Imperial and southern Riverside Counties. All reports are full narrative with values ranging from $500,000. 1985-1987 - Senior Construction Analyst responsible for monitoring construction and land development activity on approximately 40 projects ranging in size to $30 million including related cost estimating and analysis of plans, specifications and construction documents to determine project feasibility and desirability prior to loan closing. Also including onsite progress monitoring during the construction phase to ensure that contractor pay applications do not exceed the value of work in place and that loan proceeds are distributed according to the loan documents. Education Whittier College - Bachelor of Arts degree with a major in Business Administration Real estate and related courses include: Real Estate Principles Business Law Statistics Real Estate Finance UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 10 of 30 Appraiser Qualifications Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. File No. 140023 Case No. San Diego State CA Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 91911 Appraisal Institute Professional courses completed: Introduction to Appraising Real Property Applied Residential Property Valuation Capitalization Theory & Techniques, Part A Capitalization Theory & Techniques, Part B Standards of Professional Practice, Part A Standards of Professional Practice, Part B Standards of Professional Practice, Part C Case Studies in Real Estate Valuation Narrative Report Writing Highest and Best Use Market Analysis Seminars attended: Appraisal of Income Properties Apartment Analysis Residential Subdivision Analysis Impact of Changing Demographics and Economic Influences Federal & State Laws and Regulations Workshop Condemnation Appraising Principles & Application California Litigation Valuation Apartment Seminar (Update) Attacking & Defending an Appraisal in Litigation Case Update & Courtroom Strategies Reappraising, Readdressing, Reassigning Appraisals Fannie Mae Residential Appraisal Presentation San Diego Apartment & Housing Seminar FHA Update Effective Appraisal Communication New Technology for Real Estate Appraisers REO Appraisal Supporting Capitalization Rates Business Practices & Ethics Appraising for the IRS USPAP Workshop Applying Economic Forecast-Update Separating Real Property, Personal Property and Intangible Assets 1988 1989 1990 1990 1991 1991 2002 1992 1994 2002 1989 1993 1993 1993 1999 1998 1999 1998 1999 2002 2005 2005 2007 2007 2006 2007 2009 2011 2010 2011 2013 2012 2012 Types of Appraisals Single Family Dwellings Apartments Commercial Land Industrial Property Leasehold & Leased Fee Estates Mobile Home Parks Office Buildings Subdivisions Eminent Domain 2-4 Units R & D Property Residential Land Self Storage Property Shopping Centers Special Use Properties Fractional Interest Trailer Parks Expert Witness Testimony UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 11 of 30 File No. 140023 Case No. Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego State CA Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 91911 12 of 30 File No. 140023 Case No. Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista Lender/Client Federal Home Loans Corp. County San Diego State CA Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 91911 13 of 30 Tebbetts Appraisal Service, Inc. SKETCH ADDENDUM Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. File No. 140023 Case No. State Zip Code San Diego CA Address 5540 Ruffin Rd., San Diego, CA 92123 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 91911 14 of 30 Tebbetts Appraisal Service, Inc. LOCATION MAP ADDENDUM File No. 140023 Case No. Irasema A. Perez Borrower 765 Paso de Luz Property Address City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego CA State Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 91911 15 of 30 Tebbetts Appraisal Service, Inc. PLAT MAP File No. 140023 Case No. Irasema A. Perez Borrower 765 Paso de Luz Property Address City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego CA State Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 91911 16 of 30 Tebbetts Appraisal Service, Inc. SUBJECT PHOTO ADDENDUM File No. 140023 Case No. Irasema A. Perez Borrower 765 Paso de Luz Property Address City Chula Vista County Federal Home Loans Corp. Lender/Client San Diego Address CA State Zip Code 5540 Ruffin Rd., San Diego, CA 92123 91911 FRONT OF SUBJECT PROPERTY 765 Paso de Luz Chula Vista, CA 91911 REAR OF SUBJECT PROPERTY STREET SCENE UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 17 of 30 Tebbetts Appraisal Service, Inc. SUBJECT PHOTO ADDENDUM Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego Address File No. 140023 Case No. State Zip Code CA 5540 Ruffin Rd., San Diego, CA 92123 91911 Kitchen Living Room Master Bedroom UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 18 of 30 Tebbetts Appraisal Service, Inc. SUBJECT PHOTO ADDENDUM Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego Address File No. 140023 Case No. State Zip Code CA 5540 Ruffin Rd., San Diego, CA 92123 91911 Master Bath Bedroom Bath UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 19 of 30 Tebbetts Appraisal Service, Inc. SUBJECT PHOTO ADDENDUM Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego Address File No. 140023 Case No. State Zip Code CA 5540 Ruffin Rd., San Diego, CA 92123 91911 Water Heater UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 20 of 30 Tebbetts Appraisal Service, Inc. COMPARABLES 1-2-3 File No. 140023 Case No. Irasema A. Perez Borrower 765 Paso de Luz Property Address City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego CA State Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 91911 1 COMPARABLE SALE # 765 Paso de Luz 132, Chula Vista, CA 91911 COMPARABLE SALE # 711 Camnito Valiente 0, Chula Vista, CA 91911 2 COMPARABLE SALE # 775 Caminito Valiente 0, Chula Vista, CA 91911 3 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 21 of 30 Tebbetts Appraisal Service, Inc. COMPARABLES 4-5-6 Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. File No. 140023 Case No. State Zip Code San Diego CA Address 5540 Ruffin Rd., San Diego, CA 92123 91911 COMPARABLE SALE # 4 1344 Callecita Aquilla Norte 0, Chula Vista, CA 91911 COMPARABLE SALE # 5 725 Paso de Luz 213, Chula Vista, CA 91911 COMPARABLE SALE # 6 1360 Caminito de la Luna 0, Chula Vista, CA 91911 UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 22 of 30 Tebbetts Appraisal Service, Inc. File No. ENVIRONMENTAL ADDENDUM Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender Federal Home Loans Corp. 140023 Case No. San Diego CA State Zip Code Address 5540 Ruffin Rd., San Diego, CA 92123 91911 APPARENT* HAZARDOUS SUBSTANCES AND/OR DETRIMENTAL ENVIRONMENTAL CONDITIONS * APPARENT is defined as that which is visible, obvious, evident or manifest to the appraiser. This universal Environmental Addendum is for use with any real estate appraisal. Only the statements which have been checked by the appraiser apply to the property being appraised. This addendum reports the results of the appraiser's routine inspection of and inquiries about the subject property and its surrounding area. It also states what assumptions were made about the existence (or nonexistence) of any hazardous substances and/or detrimental environmental conditions. THE APPRAISER IS NOT AN ENVIRONMENTAL INSPECTOR and therefor might be unaware of existing hazardous substances and/or detrimental environmental conditions which may have a negative effect on the safety and value of the property. It is possible that tests and inspections made by a qualified environmental inspector would reveal the existence of hazardous materials and/or detrimental environmental conditions on or around the property that would negatively affect its safety and value. DRINKING WATER X Drinking Water is supplied to the subject from a municipal water supply which is considered safe. However the only way to be absolutely certain that the water meets published standards is to have it tested at all discharge points. Drinking Water is supplied by a well or other non-municipal source. It is recommended that tests be made to be certain that the property is supplied with adequate pure water. Lead can get into drinking water from its source, the pipes, at all discharge points, plumbing fixtures and/or appliances. The only way to be certain that water does not contain an unacceptable lead level is to have it tested at all discharge points. X The value estimated in this appraisal is based on the assumption that there is an adequate supply of safe, lead-free Drinking Water. Comments SANITARY WASTE DISPOSAL Sanitary Waste is removed from the property by a municipal sewer system. Sanitary Waste is disposed of by a septic system or other sanitary on-site waste disposal system. The only way to determine that the disposal system is adequate and in good working condition is to have it inspected by a qualified inspector. X The value estimated in this appraisal is based on the assumption that the Sanitary Waste is disposed of by a municipal sewer or an adequate properly permitted alternate treatment system in good condition. Comments X SOIL CONTAMINANTS There are no apparent signs of Soil Contaminants on or near the the subject property (except as reported in Comments below). It is possible that research, inspection and testing by a qualified environmental inspector would reveal existing and/or potential hazardous substances and/or detrimental environmental conditions on or around the property that would negatively affect its safety and value. X The value estimated in this appraisal is based on the assumption that the subject property is free of Soil Contaminants. Comments X ASBESTOS All or part of the improvements were constructed before 1979 when Asbestos was a common building material. The only way to be certain that the property is free of friable and non-friable Asbestos is to have it inspected and tested by a qualified asbestos inspector. X The improvements were constructed after 1979. No apparent friable Asbestos was observed (except as reported in Comments below). X The value estimated in this appraisal is based on the assumption that there in no uncontained friable Asbestos or other hazardous Asbestos material on the property. Comments PCBs (POLYCHLORINATED BIPHENYLS) There were no apparent leaking fluorescent light ballasts, capacitors or transformers anywhere on or nearby the property (except as reported in Comments below). X There was no apparent visible or documented evidence known to the appraiser of soil or groundwater contamination from PCBs anywhere on the property (except as reported in Comments below). X The value estimated in this appraisal is based on the assumption that there are no uncontained PCBs on or nearby the property. Comments X RADON The appraiser is not aware of any Radon tests made on the subject property within the past 12 months (except as reported in Comments below). X The appraiser is not aware of any indication that the local water supplies have been found to have elevated levels of Radon or Radium. X The appraiser is not aware of any nearby properties (except as reported in Comments below) that were or currently are used for uranium, thorium or radium extraction or phosphate processing. X The value estimated in this appraisal is based on the assumption that the Radon level is at or below EPA recommended levels Comments X UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Environmental Addendum Page 1 of 2 Page 23 of 30 File No. 140023 Case No. USTs (UNDERGROUND STORAGE TANKS) There is no apparent visible or documented evidence known to the appraiser of any USTs on the property nor any know historical use of the property that would likely have had USTs. X There are no apparent petroleum storage and/or delivery facilities (including gasoline stations or chemical manufacturing plants) located on adjacent properties (except as reported in Comments below). There are apparent signs of USTs existing now or in the past on the subject property. It is recommended that an inspection by a qualified UST inspector be obtained to determine the location of any USTs together with their condition an proper registration if they are active, and if they are inactive, to determine whether they were deactivated in accordance with sound industry practices. X The value estimated in this appraisal is based on the assumption that any functioning USTs are not leaking and are properly registered and that any abandoned USTs are free from contamination and were properly drained, filled and sealed. Comments X NEARBY HAZARDOUS WASTE SITES There are no apparent Hazardous Waste Sites on the subject property or nearby the subject property (except as reported in Comments below). Hazardous Waste Site search by a trained environmental engineer may determine that there is one or more Hazardous Waste Sites on or in the area of the subject property. X The value estimated in this appraisal is based on the assumption there there are no Hazardous Waste Sites on or nearby the subject property that negatively affect the value or safety of the property. Comments X UREA FORMALDEHYDE (UFFI) INSULATION All or part of the improvements were constructed before 1982 when UREA foam insulation was a common building material. The only way to be certain that the property is free of UREA formaldehyde is to have it inspected by a qualified UREA formaldehyde inspector. X The improvements were constructed after 1982. No apparent UREA formaldehyde materials were observed (except as reported in Comments below). X The value estimated in this appraisal is based on the assumption there there is no significant UFFI insulation or other UREA formaldehyde material on the property. Comments LEAD PAINT All or part of of the improvements were constructed before 1980 when Lead Paint was a common building material. There is no apparent visible or known documented evidence of peeling or flaking Lead Paint on the floors, walls or ceilings (except as reported in Comments below). The only way to be certain that the property is free of surface or subsurface Lead Paint is to have it inspected by a qualified inspector. X The improvements were constructed after 1980. No apparent Lead Paint was observed (except as reported in Comments below). X The value estimated in this appraisal is based on the assumption that there is no flaking or peeling Lead Paint on the property. Comments AIR POLLUTION There are no apparent signs of Air Pollution at the time of the inspection nor were any reported (except as reported in Comments below). The only way to be certain that the air is free of pollution is to have it tested. X The value estimated in this appraisal is based on the assumption that the property is free of Air Pollution. Comments X WETLANDS/FLOOD PLAINS The site does not contain any apparent Wetlands/Flood Plains (except as reported in Comments below). The only way to be certain that the site is free of Wetlands/Flood Plains is to have it inspected by a qualified environmental professional. X The value estimated in this appraisal is based on the assumption that there are no Wetlands/Flood Plains on the property (except as report in Comments below). Comments X X X MISCELLANEOUS ENVIRONMENTAL HAZARDS There are no other apparent miscellaneous hazardous substances and/or detrimental environmental conditions on or in the area of the site except as indicated below. Excess Noise Radiation/Electromagnetic Radiation Light Pollution Waste Heat Acid Mine Drainage Agricultural Pollution Geological Hazards Nearby Hazardous Property Infectious Medical Wastes Pesticides Others (Chemical Storage/Storage Drums, Pipelines, etc.) The value estimated in this appraisal is based on the assumption that there are no Miscellaneous environmental Hazards (except those reported above) that would negatively affect the value of the property. When any of the environmental assumptions made in this addendum are not correct, the estimate value in this appraisal may not be valid. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Environmental Addendum Page 2 of 2 Page 24 of 30 Tebbetts Appraisal Service, Inc. UNIFORM APPRAISAL DATASET (UAD) Property Condition and Quality Rating Definitions File No. Case No. 140023 Requirements - Condition and Quality Ratings Usage Appraisers must utilize the following standardized conditions and quality ratings within the appraisal report. Condition Ratings and Definitions C1 The improvements have been very recently constructed and have not previously been occupied. The entire structure and all components are new and the dwelling features no physical depreciation. Note: Newly constructed improvements that feature recycled or previously used materials and/or components can be considered new dwellings provided that the dwelling is placed on a 100 percent new foundation and recycled materials and the recycled components have been rehabilitated/remanufactured into like-new condition. Improvements that have not been previously occupied are not considered "new" if they have significant physical depreciation (that is, newly constructed dwellings that have been vacant for an extended period of time without adequate maintenance or upkeep). C2 The improvements feature no deferred maintenance, little or no physical depreciation, and require no repairs. Virtually all building components are new or have been recently repaired, refinished, or rehabilitated. All outdated components and finishes have been updated and/or replaced with components that meet current standards. Dwellings in this category either almost new or have been recently completely renovated and are similar in condition to new construction. Note: The improvements represent a relatively new property that is well maintained with no deferred maintenance and little or no physical depreciation, or an older property that has been recently completely renovated. C3 The improvements are well maintained and feature limited physical depreciation due to normal wear and tear. Some components, but not every major building component, may be updated or recently rehabilitated. The structure has been well maintained. Note: The improvement is in its first-cycle of replacing short-lived building components (appliances, floor coverings, HVAC, etc.) and is being well maintained. Its estimated effective age is less than its actual age. It also may reflect a property in which the majority of short-lived building components have been replaced but not to the level of complete renovation. C4 The improvements feature some minor deferred maintenance and physical deterioration due to normal wear and tear. The dwelling has been adequately maintained and requires only minimal repairs to building components/mechanical systems and cosmetic repairs. All major building components have been adequately maintained and are functionally adequate. Note: The estimated effective age may be close to or equal to its actual age. It reflects a property in which some of the short-lived building components have been replaced, and some short-lived components are at or near the end of their physical life expectancy; however, they still function adequately. Most minor repairs have been addressed on an ongoing basis resulting in an adequately maintained property. C5 The improvements feature obvious deferred maintenance and are in need of some significant repairs. Some building components need repairs, rehabilitation, or updating. The functional utility and overall livability is somewhat diminished due to condition, but the dwelling remains useable and functional as a residence. Note: Some significant repairs are needed to the improvements due to the lack of adequate maintenance. It reflects a property in which many of its short-lived building components are at the end of or have exceeded their physical life expectancy but remain functional. C6 The improvements have substantial damage or deferred maintenance with deficiencies or defects that are severe enough to affect the safety, soundness, or structural integrity of the improvements. The improvements are in need of substantial repairs and rehabilitation, including many or most major components. Note: Substantial repairs are needed to the improvements due to the lack of adequate maintenance or property damage. It reflects a property with condition severe enough to affect the safety, soundness, or structural integrity of the improvements. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 25 of 30 Tebbetts Appraisal Service, Inc. UNIFORM APPRAISAL DATASET (UAD) Property Condition and Quality Rating Definitions File No. Case No. 140023 Quality Ratings and Definitions Q1 Dwellings with this quality rating are usually unique structures that are individually designed by an architect for a specified user. Such residences typically are constructed from detailed architectural plans and specifications and feature an exceptionally high level of workmanship and exceptionally high-grade materials throughout the interior and exterior of the structure. The design features exceptionally high-quality exterior refinements and ornamentation, and exceptionally high-quality interior refinements. The workmanship, materials, and finishes throughout the dwelling are exceptionally high quality. Q2 Dwellings with this quality rating are often custom designed for construction on an individual property owner's site. However, dwellings in this quality grade are also found in high-quality tract developments featuring residences constructed from individual plans or from highly modified or upgraded plans. The design features detailed, high-quality exterior ornamentation, high-quality interior refinements, and detail. The workmanship, materials, and finishes throughout the dwelling are generally of high or very high-quality. Q3 Dwellings with this quality rating are residences of higher quality built from individual or readily available designer plans in above-standard residential tract developments or on an individual property owner's site. The design includes significant exterior ornamentation and interiors that are well finished. The workmanship exceeds acceptable standards and many materials and finishes throughout the dwelling have been upgraded from "stock" standards. Q4 Dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard building plans are utilized and the design includes adequate fenestration and some exterior ornamentation and interior refinements. Materials, workmanship, finish, and equipment are of stock or builder grade and may feature some upgrades. Q5 Dwellings with this quality rating feature economy of construction and basic functionality as main considerations. Such dwellings feature a plain design using readily available or basic floor plans featuring minimal fenestration and basic finishes with minimal exterior ornamentation and limited interior detail. These dwellings meet minimum building codes and are constructed with inexpensive, stock materials with limited refinements and upgrades. Q6 Dwellings with this quality rating are of basic quality and lower cost; some may not be suitable for year-round occupancy. Such dwellings are often built with simple plans or without plans, often utilizing the lowest quality building materials. Such dwellings are often built or expanded by persons who are professionally unskilled or possess only minimal construction skills. Electrical, plumbing, and other mechanical systems and equipment may be minimal or non-existent. Older dwellings may feature one or more substandard non-conforming additions to the original structure. Requirements - Definition of Not Updated, Updated and Remodeled Not Updated Little or no updating or modernization. This description includes, but is not limited to, new homes. Residential properties of fifteen years of age or less often reflect an original condition with no updating, if no major components have been replaced or updated. Those over fifteen years of age are also considered not updated if the appliances, fixtures, and finishes are predominately dated. An area that is 'Not Updated' may still be well maintained and fully functional, and this rating does not necessarily imply deferred maintenance or physical/functional deterioration. Updated The area of the home has been modified to meet current market expectation. These modifications are limited in terms of both scope and cost. An updated area of the home should have an improved look and feel, or functional utility. Changes that constitute updates include refurbishment and/or replacing meet existing market expectations. Updates do not include significant alterations to the existing structure. Remodeled Significant finish and/or structural changes have been made that increase utility and appeal through complete replacement and/or expansion. A remodeled area reflects fundamental changes that include multiple alterations. These alterations may include some or all of the following: replacement of a major component (cabinet(s), bathtub, or bathroom tile), relocation of plumbing/gas fixtures/appliances, significant structural alterations (relocating walls, and/or the addition of square footage). This would include a complete gutting and rebuild. Explanation of Bathroom Count Three-quarter baths are counted as a full bath in all cases. Quarter baths (baths that feature only a toilet) are not included in the bathroom count. The number of full and half baths is reported by separating the two values using a period, where the full bath count is represented to the left of the period and the half bath count is represented to the right of the period. Example: 3.2 indicates three full baths and two half baths. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 26 of 30 Tebbetts Appraisal Service, Inc. UNIFORM APPRAISAL DATASET (UAD) Property Description Abbreviations Used in This Report Abbreviation A ac AdjPrk AdjPwr ArmLth AT B ba br BsyRd c Cash Comm Conv cp CrtOrd CtySky CtyStr cv DOM DT dw e Estate FHA g ga gbi gd GlfCse Glfvw GR HR in Ind Listing Lndfl LtdSght MR Mtn N NonArm o O op Prk Pstrl PwrLn PubTrn Relo REO Res RH rr RT s SD Short sf sqm Unk VA w wo Woods Wtr WtrFr wu Full Name Adverse Acres Adjacent to Park Adjacent to Power Lines Arms Length Sale Attached Structure Beneficial Bathroom(s) Bedroom Busy Road Contracted Date Cash Commercial Influence Conventional Carport Court Ordered Sale City View Skyline View City Street View Covered Days On Market Detached Structure Driveway Expiration Date Estate Sale Federal Housing Administration Garage Attached Garage Built-In Garages Detached Garage Golf Course Golf Course View Garden High Rise Interior Only Stairs Industrial Listing Landfill Limited Sight Mid Rise Mountain View Neutral Non-Arms Length Sale Other Other Open Park View Pastoral View Power Lines Public Transportation Relocation Sale REO Sale Residential USDA - Rural Housing Recreational (Rec) Room Row or Townhouse Settlement Date Semi-detached Structure Short Sale Square Feet Square Meters Unknown Veterans Administration Withdrawn Date Walk Out Basement Woods View Water View Water Frontage Walk Up Basement File No. Case No. 140023 May Appear in These Fields Location & View Area, Site Location Location Sales or Financing Concessions Design (Style) Location & View Basement & Finished Rooms Below Grade Basement & Finished Rooms Below Grade Location Date of Sale/Time Sale or Financing Concessions Location Sale or Financing Concessions Garage/Carport Sale or Financing Concessions View View Garage/Carport Data Sources Design (Style) Garage/Carport Date of Sale/Time Sale or Financing Concessions Sale or Financing Concessions Garage/Carport Garage/Carport Garage/Carport Garage/Carport Location View Desing (Style) Design (Style) Basement & Finished Rooms Below Grade Location & View Sales or Financing Concessions Location View Design (Style) View Location & View Sale or Financing Concessions Basement & Finished Rooms Below Grade Design (Style) Garage/Carport View View View Location Sale or Financing Concessions Sale or Financing Concessions Location & View Sale or Financing Concessions Basement & Finished Rooms Below Grade Design (Style) Date of Sale/Time Design (Style) Sale or Financing Concessions Area, Site, Basement Area, Site Date of Sale/Time Sale or Financing Concessions Date of Sale/Time Basement & Finished Rooms Below Grade View View Location Basement & Finished Rooms Below Grade UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 27 of 30 Tebbetts Appraisal Service, Inc. MARKET ANALYSIS CHARTS Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. San Diego Address File No. 140023 Case No. State Zip Code CA 5540 Ruffin Rd., San Diego, CA 92123 91911 TOTAL SALES AND LISTINGS There were 3 sales twelve months ago and 0 sales last month. There were 5 listings twelve months ago and 9 listings last month. MEDIAN SALES PRICE The median price trends shown here may differ from the 1004MC due to the difference in reported time periods. Twelve months ago the median was $193,000. Two months ago the median was $213,750. SALES PRICE AS PCT. OF LIST PRICE Twelve months ago the median was 98%. Two months ago the median was 100%. DAYS ON MARKET (SALES) The median was 76 days twelve months ago and 58 two months ago. MONTHS-SUPPLY-OF-INVENTORY (MSI) UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 28 of 30 Tebbetts Appraisal Service, Inc. MEDIAN PRICE - BROKEN DOWN Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. File No. 140023 Case No. State Zip Code San Diego CA Address 5540 Ruffin Rd., San Diego, CA 92123 91911 MEDIAN PRICE BROKEN INTO MARKETING TIME (DAYS ON MARKET) Days On Market Median Price 351+ Days 301-350 Days 251-300 Days 201-250 Days 151-200 Days 101-150 Days 51-100 Days 0-50 Days $0 $0 $180,000 $155,000 $234,700 $165,000 $245,000 $228,000 The table displays the market's change in median sales price on a monthly basis. This chart shows the relationship between marketing time (how long a property is left on the market) and sales price. This chart is especially useful for determining typical marketing times and how long it will take to sell for a given price. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 29 of 30 Tebbetts Appraisal Service, Inc. TIME ADJUSTMENT FACTOR Borrower Irasema A. Perez Property Address 765 Paso de Luz City Chula Vista County Lender/Client Federal Home Loans Corp. File No. 140023 Case No. State Zip Code San Diego CA Address 5540 Ruffin Rd., San Diego, CA 92123 91911 TIME ADJUSTMENT FACTOR BY MONTH FOR THE LAST 12 MONTHS Time Period Median Sales Price Current Month's Median Time Adjustment Factor 12 months ago 11 months ago 10 months ago 9 months ago 8 months ago 7 months ago 6 months ago 5 months ago 4 months ago 3 months ago 2 months ago Current month $193,000 N/A * $180,000 $220,000 $222,500 $232,500 $231,500 $273,000 $245,000 $219,900 $213,750 N/A * $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** $216,825**** 12% N/A* 20% -1% -3% -7% -6% -21% -12% -1% 1% 0% The table displays the market's change in median sales price on a monthly basis. TIME ADJUSTMENT FACTOR BY MONTH FOR THE LAST 12 MONTHS Notes: (*) Data is not available for this period. The time adjustment factor of the previous month will be applied. (**) When the time adjustment factor is greater than 100%, the value on the graph is limited at 100%. (***) When the time adjustment factor is less than -100%, the value on the graph is limited at -100%. (****) The Current Month's Median has been derived from 2 and 3 current months. UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727 Page 30 of 30