County of Surry, North Carolina
Transcription
County of Surry, North Carolina
County of Surry, North Carolina COMPREHENSIVE ANNUAL FINANCIAL REPORT For the Fiscal Year Ended June 30, 2013 Assistant County Manager for Budget and Finance Betty W. Taylor SURRY COUNTY, NORTH CAROLINA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS Page Introductory Section *)2$&HUWLILFDWHRI$FKLHYHPHQW IRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJ i /HWWHURI7UDQVPLWWDO LLL[ 2UJDQL]DWLRQDO&KDUW x /LVWRI3ULQFLSDO2IILFLDOV xi Financial Section ,QGHSHQGHQW$XGLWRU V5HSRUW 0DQDJHPHQW V'LVFXVVLRQDQG$QDO\VLV Basic Financial Statements - Overview Exhibit *RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV $ 6WDWHPHQWRI1HW3RVLWLRQ % 6WDWHPHQWRI$FWLYLWLHV & Fund Financial Statements: %DODQFH6KHHW*RYHUQPHQWDO)XQGV ' 6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFHV*RYHUQPHQWDO)XQGV ( 5HFRQFLOLDWLRQRIWKH6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV DQG&KDQJHVLQ)XQG%DODQFHV*RYHUQPHQWDO)XQGV *HQHUDO)XQG6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV DQG&KDQJHVLQ)XQG%DODQFH%XGJHWDQG$FWXDO ) * 6WDWHPHQWRI1HW3RVLWLRQ3URSULHWDU\)XQGV SURRY COUNTY, NORTH CAROLINA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS Exhibit Page Basic Financial Statements (continued): 6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHV LQ)XQG1HW3RVLWLRQ3URSULHWDU\)XQGV , 6WDWHPHQWRI&DVK)ORZV3URSULHWDU\)XQGV - 6WDWHPHQWRI)LGXFLDU\1HW3RVLWLRQ)LGXFLDU\)XQGV + 1RWHVWRWKH)LQDQFLDO6WDWHPHQWV Schedule Required Supplemental Financial Data: /DZ(QIRUFHPHQW2IILFHUV 6SHFLDO6HSDUDWLRQ $OORZDQFH5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ 6FKHGXOHRI)XQGLQJ3URJUHVV 2WKHU3RVW(PSOR\PHQW%HQHILWV5HWLUHH+HDOWK 3ODQ5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ Supplementary Information: General Fund: 6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHVLQ)XQG%DODQFHV*HQHUDO)XQG&RQVROLGDWHG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFH%XGJHWDQG$FWXDO 6FKRROV&DSLWDO2XWOD\)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFH%XGJHWDQG$FWXDO 5HYDOXDWLRQ)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFH%XGJHWDQG$FWXDO Other Major Governmental Funds: 6FKRROV&DSLWDO3URMHFW)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFH%XGJHWDQG$FWXDO SURRY COUNTY, NORTH CAROLINA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS Schedule Page Other Major Governmental Funds (continued): &RXQW\%XLOGLQJV&DSLWDO3URMHFW)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFH%XGJHWDQG$FWXDO Nonmajor Governmental Funds: &RPELQLQJ%DODQFH6KHHW6SHFLDO5HYHQXH)XQGV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFHV6SHFLDO5HYHQXH)XQGV1RQPDMRU)XQGV Special Revenue Funds: )LUH'LVWULFWV)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHVLQ)XQG%DODQFH%XGJHWDQG$FWXDO 6FKRRO'LVWULFWV)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHVLQ)XQG%DODQFH%XGJHWDQG$FWXDO (PHUJHQF\7HOHSKRQH)XQG 6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHVLQ)XQG%DODQFH%XGJHWDQG$FWXDO *UDQWV3URMHFW)XQG6FKHGXOHRI5HYHQXHVDQG ([SHQGLWXUHV%XGJHWDQG$FWXDO Enterprise Funds: /DQGILOO)XQG0DMRU)XQG 6FKHGXOHRI5HYHQXHVDQG([SHQGLWXUHV %XGJHWDQG$FWXDO1RQ*$$3 )ODW5RFN%DQQHUWRZQ:DWHUDQG6HZHU'LVWULFW0DMRU)XQG 6FKHGXOHRI5HYHQXHVDQG([SHQGLWXUHV %XGJHWDQG$FWXDO1RQ*$$3 ,QWHUVWDWHV:DWHUDQG6HZHU'LVWULFW0DMRU)XQG 6FKHGXOHRI5HYHQXHVDQG([SHQGLWXUHV %XGJHWDQG$FWXDO1RQ*$$3 SURRY COUNTY, NORTH CAROLINA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS Schedule Page ,QWHUVWDWHV:DWHUDQG6HZHU'LVWULFW&DSLWDO3URMHFW)XQG 6FKHGXOHRI5HYHQXHVDQG([SHQGLWXUHV %XGJHWDQG$FWXDO1RQ*$$3 'REVRQ$UHD:DWHUDQG6HZHU)XQG0DMRU)XQG 6FKHGXOHRI5HYHQXHVDQG([SHQGLWXUHV %XGJHWDQG$FWXDO1RQ*$$3 (ONLQ$UHD:DWHUDQG6HZHU)XQG 6FKHGXOHRI5HYHQXHVDQG([SHQGLWXUHV %XGJHWDQG$FWXDO1RQ*$$3 Agency Funds: &RPELQLQJ6WDWHPHQWRI&KDQJHVLQ$VVHWVDQG/LDELOLWLHV Supplemental Financial Data: 6FKHGXOHRI$G9DORUHP7D[HV5HFHLYDEOH*HQHUDO)XQG $QDO\VLVRI&XUUHQW7D[/HY\ $QDO\VLVRI&XUUHQW7D[/HY\&RXQW\:LGH/HY\ Table Statistical Section: 1HW3RVLWLRQE\&RPSRQHQW &KDQJHVLQ1HW3RVLWLRQ )XQG%DODQFHVRI*RYHUQPHQW)XQGV &KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV *RYHUQPHQWDO5HYHQXHE\6RXUFH *RYHUQPHQWDO([SHQGLWXUHVE\)XQFWLRQ *RYHUQPHQWDO$FWLYLWLHV7D[5HYHQXHVE\6RXUFH 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV SURRY COUNTY, NORTH CAROLINA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS Table Page Statistical Section (continued): 3URSHUW\7D[5DWHV'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWV 3URSHUW\7D[5DWHV2YHUODSSLQJ)LUH'LVWULFWV $VVHVVHG9DOXHDQG(VWLPDWHG$FWXDO9DOXH RI7D[DEOH3URSHUW\ 3ULQFLSDO3URSHUW\7D[SD\HUV 5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH 5DWLRVRI*HQHUDO%RQGHG'HEW2XWVWDQGLQJ /HJDO'HEW0DUJLQ,QIRUPDWLRQ 'LUHFWDQG2YHUODSSLQJ*RYHUQPHQWDO$FWLYLWLHV'HEW 3ULQFLSDO(PSOR\HUV 'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV )XOOWLPH(TXLYDOHQW&RXQW\*RYHUQPHQW(PSOR\HHV E\)XQFWLRQ 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ &DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ Compliance Section: 5HSRUW2Q,QWHUQDO&RQWURO2YHU)LQDQFLDO5HSRUWLQJ $QG2Q&RPSOLDQFH$QG2WKHU0DWWHUV%DVHG2Q$Q $XGLW2I)LQDQFLDO6WDWHPHQWV3HUIRUPHG,Q$FFRUGDQFH :LWKGovernment Auditing Standards 5HSRUW2Q&RPSOLDQFH)RU(DFK0DMRU)HGHUDO3URJUDP 5HSRUW2Q,QWHUQDO&RQWURO2YHU&RPSOLDQFH,Q $FFRUGDQFH:LWK20%&LUFXODU$$QG7KH6WDWH 6LQJOH$XGLW,PSOHPHQWDWLRQ$FW SURRY COUNTY, NORTH CAROLINA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED JUNE 30, 2013 TABLE OF CONTENTS Page Compliance Section (continued): Report On Compliance For Each Major State Program; Report On Internal Control Over Compliance; In Accordance With OMB Circular A-133: And The State Single Audit Implementation Act 153-154 Schedule of Findings and Questioned Costs 155-157 Summary Schedule of Prior Year Findings 158 Schedule of Expenditures of Federal and State Awards 159-164 INTRODUCTORY SECTION i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¶V UHSUHVHQWDWLRQV FRQFHUQLQJ WKH ILQDQFHV RI WKH &RXQW\ RI 6XUU\ &RQVHTXHQWO\ PDQDJHPHQW DVVXPHV IXOO UHVSRQVLELOLW\ IRU WKH FRPSOHWHQHVV DQG UHOLDELOLW\ RI DOO LQIRUPDWLRQ SUHVHQWHG LQ WKLV UHSRUW 7R SURYLGH D UHDVRQDEOH EDVLV IRU PDNLQJ WKHVH UHSUHVHQWDWLRQV WKH PDQDJHPHQW RI WKH &RXQW\ RI 6XUU\KDVHVWDEOLVKHGD FRPSUHKHQVLYHLQWHUQDOFRQWUROIUDPHZRUNWKDWLVGHVLJQHGERWK WR SURWHFW WKH JRYHUQPHQW¶V DVVHWV IURP ORVV WKHIW RU PLVXVH DQG WR FRPSLOH VXIILFLHQW UHOLDEOHLQIRUPDWLRQIRUWKHSUHSDUDWLRQRIWKH&RXQW\RI6XUU\¶VILQDQFLDOVWDWHPHQWVLQ FRQIRUPLW\ZLWK*$$3%HFDXVHWKHFRVWRILQWHUQDOFRQWUROVVKRXOGQRWRXWZHLJKWKHLU EHQHILWVWKH&RXQW\RI 6XUU\¶VFRPSUHKHQVLYH IUDPHZRUNRILQWHUQDOFRQWUROVKDVEHHQ GHVLJQHG WR SURYLGH UHDVRQDEOH UDWKHU WKDQ DEVROXWH DVVXUDQFH WKDW WKH ILQDQFLDO VWDWHPHQWVZLOOEHIUHHIURPPDWHULDOPLVVWDWHPHQW$VPDQDJHPHQWZHDVVHUWWKDWWR WKHEHVWRIRXUNQRZOHGJHDQGEHOLHIWKLVILQDQFLDOUHSRUWLVFRPSOHWHDQGUHOLDEOHLQDOO PDWHULDOUHVSHFWV 7KH &RXQW\ RI 6XUU\¶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¶V ILQDQFLDO VWDWHPHQWV IRU WKH ILVFDO \HDU HQGHG -XQH DUH IDLUO\ SUHVHQWHG LQ FRQIRUPLW\ ZLWK *$$3 7KH LQGHSHQGHQW DXGLWRU¶VUHSRUWLVSUHVHQWHGDVWKHILUVWFRPSRQHQWRIWKHILQDQFLDOVHFWLRQRIWKLVUHSRUW 6XUU\&RXQW\*RYHUQPHQW&HQWHU+DPE\5RDG'REVRQ1RUWK&DUROLQD ii 7KH LQGHSHQGHQW DXGLW RI WKH ILQDQFLDO VWDWHPHQWV RI WKH &RXQW\ RI 6XUU\ ZDV SDUW RI D EURDGHUIHGHUDOO\PDQGDWHG³6LQJOH$XGLW´GHVLJQHGWRPHHWWKHVSHFLDOQHHGVRIIHGHUDO JUDQWRU DJHQFLHV 7KH VWDQGDUGV JRYHUQLQJ 6LQJOH $XGLW HQJDJHPHQWV UHTXLUH WKH LQGHSHQGHQWDXGLWRUWRUHSRUWQRWRQO\RQWKHIDLUSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWV EXW DOVR RQ WKH DXGLWHG JRYHUQPHQW¶V LQWHUQDO FRQWUROV DQG FRPSOLDQFH ZLWK OHJDO UHTXLUHPHQWVZLWKVSHFLDOHPSKDVLVRQLQWHUQDOFRQWUROVDQGOHJDOUHTXLUHPHQWVLQYROYLQJ WKHDGPLQLVWUDWLRQRIIHGHUDODZDUGV7KHVHUHSRUWVDUHLQFOXGHGLQWKH&RXQW\RI6XUU\¶V &RPSUHKHQVLYH$QQXDO)LQDQFLDOUHSRUW *$$3UHTXLUHWKDWPDQDJHPHQWSURYLGHDQDUUDWLYHLQWURGXFWLRQRYHUYLHZDQGDQDO\VLV WRDFFRPSDQ\WKHEDVLFILQDQFLDOVWDWHPHQWVLQWKHIRUPRI0DQDJHPHQW¶V'LVFXVVLRQDQG $QDO\VLV 0'$ 7KLV OHWWHU RI WUDQVPLWWDO LV GHVLJQHG WR FRPSOHPHQW 0'$ DQG VKRXOG EH UHDG LQ FRQMXQFWLRQ ZLWK LW 7KH &RXQW\ RI 6XUU\¶V 0'$ FDQ EH IRXQG LPPHGLDWHO\IROORZLQJWKHUHSRUWRIWKHLQGHSHQGHQWDXGLWRUV Profile of the Government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³%RDUG´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iii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¶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iv Local Economy 6XUU\&RXQW\LVDQH[FHOOHQWFRXQW\IRURQHWRZRUNDQGOLYH6XUU\&RXQW\RIIHUVDZLGH DUUD\ RI EXVLQHVV RSSRUWXQLWLHV ZKLOH PDLQWDLQLQJ LWV VPDOO WRZQ FKDUP DQG VFHQLF EHDXW\ (DFK RI WKH FRXQW\¶V PXQLFLSDOLWLHV LV NQRZQ IRU D ZLGH DUUD\ RI XQLTXH RSSRUWXQLWLHV IRU ERWK EXVLQHVV DQG UHFUHDWLRQDO DFWLYLWLHV 3LORW 0RXQWDLQ LV D ZHOO NQRZQ ODQGPDUN SURYLGLQJ KLNLQJ FDPSLQJ DQG ELF\FOLQJ RSSRUWXQLWLHV ZKLOH KRVWLQJ VSHFWDFXODU YLHZV RI WKH VXUURXQGLQJ DUHD 3LORW 0RXQWDLQ RIIHUV HDV\ DFFHVV YLD +LJKZD\ D KLJKZD\ VWUHWFKLQJ PLOHV UXQQLQJ WKH QRUWKHUQ HDVWHUQ DQG VRXWKHDVWHUQ UHJLRQV RI WKH 8QLWHG 6WDWHV 0RXQW $LU\ 6XUU\ &RXQW\¶V ODUJHVW PXQLFLSDOLW\ ERDVWV 1RUWK &DUROLQDV %HVW 0DLQ 6WUHHW DQG RIIHUV DQ RSSRUWXQLW\ WR JR EDFNWRDVORZHUSDFHUHPLQLVFHQWRIWKH79VKRZWKDWPLUURUHGWKLVZD\RIOLIH(ONLQLV WKH FHQWHU RI WKH <DGNLQ 9DOOH\ ZLQH FRXQWU\ DQG RIIHUV GLVWLQFW GRZQWRZQ GLQLQJ DQG H[SHULHQFHVDVZHOODVPDQ\RXWGRRUDFWLYLWLHV7KH<DGNLQ9DOOH\LV1RUWK&DUROLQD¶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¶VDJULFXOWXUDO HFRQRP\ 6XUU\&RXQW\¶VHFRQRP\UHPDLQVLQDVWDWHRIWUDQVLWLRQ7KHFRXQW\¶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¶V HFRQRP\ $OO RI WKHVH HFRQRPLF VHFWRUV DUH LPSRUWDQW WR WKH FRQWLQXHGUHSDLU DQG JURZWKRI6XUU\&RXQW\¶V HFRQRP\ 6XUU\&RXQW\ LVQRGLIIHUHQW WKDQPDQ\RWKHUFRPPXQLWLHVVWUXJJOLQJZLWKMREORVVHVGXULQJWKLVPRVWUHFHQWHFRQRPLF GRZQWXUQ+RZHYHU6XUU\&RXQW\KDVFRQWLQXHGWRUHWDLQH[LVWLQJEXVLQHVVHVUHPDLQHG IRFXVHGRQHGXFDWLRQDQGFRQWLQXHGWRRIIHUH[FLWLQJRSSRUWXQLWLHVWRQHZEXVLQHVVHV 7KH FRXQW\ FRQWLQXHV WR ZRUN ZLWK LWV PXQLFLSDOLWLHV WR GHYHORS SURGXFW IRU WKH HQFRXUDJHPHQW RI QHZ LQYHVWPHQW DQG WR DVVLVW LQGXVWULHV LQ UHORFDWLRQ RU H[SDQVLRQ ZLWKLQWKHFRXQW\7KHFRXQW\KDVLQYHVWHGZLVHO\LQZDWHUDQGVHZHULQIUDVWUXFWXUHWKDW LVKHOSLQJWRRSHQQHZDUHDVRIGHYHORSPHQW v 8QIRUWXQDWHO\WKHEHJLQQLQJRIEURXJKW6XUU\&RXQW\WKHFORVXUHRIWKH+HQUHGRQ )XUQLWXUHSODQWLQ0RXQW$LU\UHVXOWLQJLQWKHORVVRIRYHUMREV7KLVORQJVWDQGLQJ FRPSDQ\KDGRSHUDWHGLQ6XUU\&RXQW\VLQFHWKHODWHV7KHFORVLQJRIWKH+HQUHGRQ )XUQLWXUHSODQWZDVDQHQRUPRXVORVVIRUWKHFRXQW\ (YHQWKRXJKWKHFRXQW\KDVORVWVRPHEXVLQHVVHVGXHWRWKHVHWWOLQJRIWKHQHZHFRQRP\ WKH FRXQW\ DOVR VDZ JURZWK LQ EXVLQHVVHV DV ZHOO $V RI -XO\ D QXPEHU RI DQQRXQFHPHQWVKDYHRFFXUUHGUHODWLQJWRQHZDQGH[SDQGLQJEXVLQHVVHVLQ6XUU\&RXQW\ x x x x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¶V HFRQRP\ 6XUU\ &RPPXQLW\ &ROOHJH LQ SDUWQHUVKLS ZLWK SULYDWH EXVLQHVV KDV WDNHQ D OHDGHUVKLS SRVLWLRQ LQ VXSSRUWLQJ WKH JURZWK RI WKH VWDWH¶V ERXUJHRQLQJ ZLQH LQGXVWU\ 7KH 1& &HQWHU IRU 9LWLFXOWXUH DQG (QRORJ\ LV DW WKH &ROOHJH¶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vi +RUWLFXOWXUDODQGIRUHVWU\LQFRPHDFFRXQWHGIRURIIDUPLQFRPHDQLQFUHDVH RIPRVWO\LQWKHQXUVHU\JUHHQKRXVHDQGYHJHWDEOHDUHDV Current Programs and Long Term Planning Education: 7KH %RDUG RI &RXQW\ &RPPLVVLRQHUV FRQWLQXHV WR PDNH SXEOLF HGXFDWLRQ RQH RI LWVKLJKHVWSULRULWLHV'XULQJ )< WKH %RDUG DSSURSULDWHGSHU SXSLOIRUVFKRROV¶FXUUHQWH[SHQVH7KH&RPPLVVLRQHUVKDYHFRQWLQXHGWRZRUNZLWKWKH WKUHH VFKRRO ERDUGV WR PHHW WKH EXLOGLQJ QHHGV RI WKH V\VWHPV &RQVWUXFWLRQ DQG UHQRYDWLRQ SURMHFWV ZHUH FRPSOHWHG IRU WKUHH VFKRROV 1XPHURXV VFKRROV FDSLWDO PDLQWHQDQFH SURMHFWV KDYH DOVR EHHQ IXQGHG E\ WKH 6XUU\ &RXQW\ %RDUG RI &RPPLVVLRQHUV Land Use Planning:2Q6HSWHPEHUWKH&RXQW\&RPPLVVLRQHUVDFKLHYHGWKHLU PDMRU ODQGXVH SODQQLQJ JRDO ZKHQ WKH\ DGRSWHG WKH FRXQW\¶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uman Services 'XULQJ WKH ILVFDO \HDU WKH &RXQW\ &RPPLVVLRQHUV IXOO\ IXQGHG WKH FRXQW\¶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¶V SXEOLF KHDOWK DJHQF\ ZDV UHFHQWO\ FHUWLILHG DV D /HYHO ,, 3DWLHQW&HQWHUHG 0HGLFDO +RPH WKURXJK WKH 1DWLRQDO &RPPLWWHHIRU4XDOLW\ $VVXUDQFH 1&4$ 7KLV FHUWLILFDWLRQ IRFXVHVRQWKHKHDOWKFDUH SURYLGHU¶V DELOLW\WRSURYLGHDKLJKOHYHORITXDOLW\FDUHDQGFRRUGLQDWLRQRIFDUH ZLWK SDWLHQWVIDPLOLHVDQGFRPPXQLW\UHVRXUFHV7KH+HDOWK'HSDUWPHQW¶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vii Recreation: 7KH 6XUU\ &RXQW\ 3DUNV DQG 5HFUHDWLRQ 'HSDUWPHQW KDV IRFXVHG RQ ZRUNLQJZLWKWKHFRPPXQLW\UHFUHDWLRQFHQWHUVDQG\RXWKDWKOHWLFDVVRFLDWLRQV,QLWLDWLYHV ZHUH HQDFWHGRQ JUHHQZD\VEOXHZD\VDQGULYHUDFFHVVSRLQWVVSHFLILFDOO\ GHGLFDWHG WR FDQRHLQJ DQG ILVKLQJRSSRUWXQLWLHV ,Q3DUNVDQG5HFUHDWLRQ KDV EHHQ ZRUNLQJ RQ HIIRUWVWRLQFUHDVHWKHQXPEHURIFDQRHDFFHVVHVWKURXJKRXWWKHFRXQW\7KHGHSDUWPHQW ZLOODOVRFRQWLQXHHIIRUWVWRZRUNRQWKH<DGNLQ9DOOH\+HULWDJH&RUULGRU,Q$SULO WKH 6KRDOV &RPPXQLW\ 3DUN 3URMHFW ZDV FRPSOHWHG DQG JUDQG RSHQLQJ RFFXUUHG 7KH GHSDUWPHQW DOVR GLVWULEXWHG FRXQW\ZLGH UHFUHDWLRQDO VXUYH\V WR DGGUHVV 6XUU\ &RXQW\FLWL]HQ¶VUHFUHDWLRQDOSULRULWLHV Public Works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eneral Government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elevant Financial Policies x 7KH WRWDO XQDVVLJQHG *HQHUDO )XQG EDODQFH DV RI -XQH ZDV ZKLOH WRWDO IXQG EDODQFH ZDV 8QDVVLJQHG IXQG EDODQFH UHSUHVHQWV RI WRWDO *HQHUDO )XQG H[SHQGLWXUHV FRQVHTXHQWO\ WKH WRWDO IXQG EDODQFH UHSUHVHQWVRIH[SHQGLWXUHV viii Major Initiatives 7KH 0RXQW $LU\6XUU\ &RXQW\ $LUSRUW¶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wards and Acknowledgements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¶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¶VILQDQFHV6SHFLDOWKDQNVDUHGXHWRWKH)LQDQFH 2IILFHVWDIIDQG0DUWLQ6WDUQHV$VVRFLDWHVIRUWKHLUFRQWULEXWLRQVDQGVXSSRUW 5HVSHFWIXOO\VXEPLWWHG %HWW\:7D\ORU $VVLVWDQW&RXQW\0DQDJHU IRU%XGJHWDQG)LQDQFH ix Organizational Structure Surry County is organized on a departmental structure basis. An organizational chart of the County government is shown as follows: COUNTY OF SURRY ORGANIZATIONAL CHART REGISTERED VOTERS OF SURRY COUNTY BOARD OF COUNTY COMMISSIONERS SHERIFF REGISTER OF DEEDS COUNTY MANAGER CLERK TO THE BOARD COUNTY ATTORNEY COUNTY DEPARTMENTS SOCIAL SERVICES VETERANS SERVICE BUILDINGS/MAINTENANCE FIRE MARSHAL/EMERGENCY MGT. MGMT INFORMATION SYSTEMS FINANCE TAX PLANNING RECREATION INSPECTION/ZONING HEALTH ECONOMIC DEVELOPMENT SOLID WASTE EMERGENCY MED. SERVICES HUMAN RESOURCES THESE AGENCIES RECEIVE BUDGET SUPPORT FROM SURRY COUNTY, BUT ARE NOT SUPERVISED BY THE COUNTY MANAGER OR THE BOARD OF COMMISSIONERS. PUBLIC LIBRARIES AIRPORTS MOUNT AIRY SCHOOLS BOARD OF ELECTIONS ELKIN SCHOOLS SURRY COUNTY SCHOOLS VOLUNTEER FIRE DEPTS. ARTS COUNCILS SURRY FRIENDS OF YOUTH SOIL CONSERVATION DIST. PTRC SURRY COMMUNITY COLLEGE PARTNERS BEHAVIORAL HLTH MGT. CHILDREN'S CENTER VOLUNTEER RESCUE SQUADS YADKIN VALLEY ECON. DEV. DIST. COOPERATIVE EXT. SERVICE SURRY SCAN x FINANCIAL SECTION INDEPENDENT AUDITOR'S REPORT 7RWKH%RDUGRI&RPPLVVLRQHUV 6XUU\&RXQW\1RUWK&DUROLQD Report on the Financial Statements :HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVWKHEXVLQHVVW\SH DFWLYLWLHV WKH GLVFUHWHO\ SUHVHQWHG FRPSRQHQW XQLW HDFK PDMRU IXQG DQG WKH DJJUHJDWH UHPDLQLQJ IXQG LQIRUPDWLRQRI6XUU\&RXQW\1RUWK&DUROLQDDVRIDQGIRUWKH\HDUHQGHG-XQHDQGWKHUHODWHG QRWHVWRWKHILQDQFLDOVWDWHPHQWVZKLFKFROOHFWLYHO\FRPSULVHWKH&RXQW\¶VEDVLFILQDQFLDOVWDWHPHQWVDV OLVWHGLQWKHWDEOHRIFRQWHQWV Management's Responsibility for the Financial Statements 0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ DFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKLVLQFOXGHV WKH GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI ILQDQFLDO VWDWHPHQWV WKDW DUH IUHH IURP PDWHULDO PLVVWDWHPHQW ZKHWKHU GXH WR IUDXG RU HUURU Auditor's Responsibility 2XUUHVSRQVLELOLW\LVWRH[SUHVVRSLQLRQVRQWKHVHILQDQFLDOVWDWHPHQWVEDVHGRQRXUDXGLW :HFRQGXFWHG RXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDDQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards,LVVXHG E\ WKH &RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHV7KRVHVWDQGDUGVUHTXLUHWKDWZHSODQDQGSHUIRUPWKHDXGLWWR REWDLQ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHU WKH EDVLF ILQDQFLDO VWDWHPHQWV DUH IUHH IURP PDWHULDO PLVVWDWHPHQW 7KH ILQDQFLDO VWDWHPHQWV RI 6XUU\ &RXQW\ 7RXULVP 'HYHORSPHQW $XWKRULW\ ZHUH QRW DXGLWHGLQDFFRUGDQFHZLWKGovernmental Auditing Standards $QDXGLWLQYROYHVSHUIRUPLQJSURFHGXUHVWRREWDLQDXGLWHYLGHQFHDERXWWKHDPRXQWVDQGGLVFORVXUHVLQ WKH ILQDQFLDO VWDWHPHQWV 7KH SURFHGXUHV VHOHFWHG GHSHQG RQ WKH DXGLWRU¶V MXGJPHQW LQFOXGLQJ WKH DVVHVVPHQWRIWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWRIUDXGRUHUURU ,QPDNLQJWKRVHULVNDVVHVVPHQWVWKHDXGLWRUFRQVLGHUVLQWHUQDOFRQWUROUHOHYDQWWRWKHHQWLW\¶VSUHSDUDWLRQ DQGIDLUSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWVLQRUGHUWRGHVLJQDXGLWSURFHGXUHVWKDWDUHDSSURSULDWHLQ WKHFLUFXPVWDQFHV EXW QRWIRUWKH SXUSRVH RI H[SUHVVLQJ DQ RSLQLRQ RQWKH HIIHFWLYHQHVV RIWKHHQWLW\¶V LQWHUQDO FRQWURO $FFRUGLQJO\ ZH H[SUHVV QR VXFK RSLQLRQ $Q DXGLW DOVR LQFOXGHV HYDOXDWLQJ WKH DSSURSULDWHQHVV RI DFFRXQWLQJ SROLFLHV XVHG DQG WKH UHDVRQDEOHQHVV RI VLJQLILFDQW DFFRXQWLQJ HVWLPDWHV PDGHE\PDQDJHPHQWDVZHOODVHYDOXDWLQJWKHRYHUDOOSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWV :HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLVIRU RXUDXGLWRSLQLRQV WK$YHQXH'ULYH6(Ƈ+LFNRU\1RUWK&DUROLQDƇ3KRQHƇ)D[ 6RXWK&HQWHU6WUHHWƇ7D\ORUVYLOOH1RUWK&DUROLQDƇ3KRQHƇ)D[ 7ROO)UHH%RWK/RFDWLRQVƇ:HEVLWHZZZPDUWLQVWDUQHVFRP 1 Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of Surry County, North Carolina, as of June 30, 2013, and the respective changes in financial position, and, where applicable, cash flows thereof and the respective budgetary comparison for the General Fund for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management’s Discussion and Analysis and the Law Enforcement Officers' Special Separation Allowance and the Other Post-Employment Benefits’ Schedules of Funding Progress and Employer Contributions be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information, because the limited procedures do not provide us with sufficient evidence to express an opinion or provide assurance. Supplementary and Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise Surry County, North Carolina's basic financial statements. The combining and individual nonmajor fund financial statements, budgetary schedules, other schedules, and the other information, such as the Introductory Section and Statistical Section, as well as the accompanying Schedule of Expenditures of Federal and State Awards as required by U.S. Office and Management and Budget Circular A-133, Audits of State and Local Governments, and Non-Profit Organizations and the State Single Audit Implementation Act, are presented for purposes of additional analysis and are not a required part of the basic financial statements. The combining and individual nonmajor fund financial statements, budgetary schedules, other schedules, and the Schedule of Expenditures of Federal and State Awards are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the combining and individual nonmajor fund financial statements, budgetary schedules, other schedules and the Schedule of Expenditures of Federal and State Awards are fairly stated, in all material respects, in relation to the basic financial statements as a whole. 7KH ,QWURGXFWRU\ 6HFWLRQ DQG 6WDWLVWLFDO 6HFWLRQ KDYH QRW EHHQ VXEMHFWHG WR WKH DXGLWLQJ SURFHGXUHV DSSOLHGLQWKHDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWVDQGDFFRUGLQJO\ZHGRQRWH[SUHVVDQRSLQLRQRU SURYLGHDQ\DVVXUDQFHRQWKHP Other Reporting Required by Government Auditing Standards ,Q DFFRUGDQFH ZLWK Government Auditing Standards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overnment Auditing Standards LQ FRQVLGHULQJ 6XUU\ &RXQW\ V LQWHUQDO FRQWURO RYHU ILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH 0DUWLQ6WDUQHV$VVRFLDWHV&3$V3$ +LFNRU\1& 2FWREHU 3 MANAGEMENT’S DISCUSSION AND ANALYSIS As management of Surry County, we offer readers of Surry County’s financial statements this narrative overview and analysis of the financial activities of Surry County for the fiscal year ended June 30, 2013. We encourage readers to consider the information presented here in conjunction with additional information furnished in the County’s financial statements, which follow this narrative. FINANCIAL HIGHLIGHTS x x x x x x x x x The assets and deferred outflows of resources of Surry County exceeded its liabilities and deferred inflows of resources at the close of the most recent fiscal year by $78,835,606 (net position). The County’s total net position increased by 9,182,447 primarily attributable to increased net position in the General Fund. As of the close of the current fiscal year, Surry County’s governmental funds reported combined ending fund balance of $27,216,335, after a net increase of $5,023,323, in comparison with the prior year. Approximately 50% of this total amount, or $13,319,894, is restricted or non-spendable. At the end of the current fiscal year, unassigned fund balance for the General Fund was $736,809, or 1.1 percent, of total General Fund expenditures for the fiscal year. The total available General Fund balance as of June 30, 2013 was $20,083,609 and was equal to 29.1% of General Fund expenditures. During the current fiscal year, Surry County’s total debt decreased by $6,945,933. The County entered into a three-year capital lease for information technology equipment, total lease agreement was $138,151. In October 2012, Surry County sold its Home Health Certificate of Need for $2,500,000. The County holds the following bond ratings: Moody’s Standard & Poor’s Aa3 A+ OVERVIEW OF THE FINANCIAL STATEMENTS This discussion and analysis is intended to serve as an introduction to Surry County’s basic financial statements. Surry County’s basic financial statements are comprised of three components: 1) government-wide financial statements, 2) fund financial statements, and 3) notes to the financial statements (Figure 1). The basic financial statements present two different views of the County through the use of government-wide statements and fund financial statements. In addition to the basic financial statements, this report contains other supplemental information that will enhance the reader’s understanding of the fiscal condition of Surry County. Required Components of Annual Financial Report Figure 1 Management’s Management's Discussion and Discussion and Analysis Analysis GovernmentWide Financial Statements Basic General Purpose Financial Financial Statements Statements Fund Financial Statements Summary Notes to the Financial Statements Detail BASIC FINANCIAL STATEMENTS The first two statements, Exhibits A and B, in the basic financial statements are the Government-Wide Financial Statements. They provide both short and long-term information concerning the County’s financial status. The next statements, Exhibits C through J, are the Fund Financial Statements. These statements focus on the activities of the individual parts of the County’s government, providing more detail than the government-wide statements. There are four parts to the fund financial statements: 1) the governmental funds statements; 2) the budgetary comparison statements; 3) the proprietary fund statements; and 4) the fiduciary and agency fund statements. The final section of the basic financial statements is the Notes to the Financial Statements. The notes offer a detailed examination about various information contained in the statements. Following the notes, supplemental information provides details of the County’s nonmajor governmental funds that are combined in one column on the basic financial statements. Budgetary information required by the North Carolina General Statutes can also be found in this part of the statements. Following the notes is the required supplemental information. This section contains funding information about the County’s pension plans. GOVERNMENT-WIDE FINANCIAL STATEMENTS The government-wide financial statements are designed to provide readers with a broad overview of Surry County’s finances, in a manner similar to a financial statement of a private-sector business. The government-wide statements provide short and long-term information about the County’s financial status as a whole. The two government-wide statements report the County’s net position and how it has changed. Net position is the difference between the total of the County’s assets and deferred outflows of resources and the total liabilities and deferred inflows of resources. Measuring net position is one way to gauge the County’s financial condition. Both of the government-wide financial statements distinguish functions of Surry County that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities of Surry County include general government, public safety, public education, human services, cultural and recreation, economic development, and general administration. The business-type activities of Surry County are the solid waste (landfill) operation and water/sewer operations. The government-wide financial statements include not only Surry County itself (known as the primary government), but also the Flat Rock/Bannertown Water and Sewer District and the Interstates Water and Sewer District for which Surry County is financially accountable. The Surry County Board of Commissioners also serves as the Governing Body of both Districts. Financial information for the Flat Rock/Bannertown District is reported separately from the financial information presented for the primary government itself. The government-wide financial statements can be found on pages 17-19 of this report. FUND FINANCIAL STATEMENTS The fund financial statements provide a more detailed look at the County’s most significant activities. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. Surry County, like other State and local governments, uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. All funds of Surry County can be divided into three categories: governmental funds, proprietary funds, and fiduciary funds. Governmental Funds. Governmental funds are used to account for those functions reported as governmental activities in the government-wide financial statements. Most of the County’s basic services are accounted for in governmental funds. These funds focus on how assets can readily be converted into cash flow in and out, and what monies are left at year-end that will be available for spending in the next year. Governmental funds are reported using an accounting method called modified accrual accounting, which provides a current financial resources focus. As a result, the governmental fund financial statements give the reader a detailed short-term view that helps him or her determine if there are more or less financial resources available to finance the County’s programs. The relationship between government activities (reported in the Statement of Net Position and the Statement of Activities) and governmental funds is described in a reconciliation that is a part of the fund financial statements. Surry County adopts an annual budget for its General Fund, as required by the General Statutes. The budget is a legally adopted document that incorporates input from the citizens of the County, the management of the County, and the decisions of the Board about which services to provide and how to pay for them. It also authorizes the County to obtain funds from identified sources to finance these current period activities. The budgetary statement provided for the General Fund demonstrates how well the County complied with the budget ordinance and whether or not the County succeeded in providing the services as planned when the budget was adopted. The budgetary comparison statement uses the budgetary basis of accounting and is presented using the same format, language, and classifications as the legal budget document. The statement shows four columns: 1) the original budget as adopted by the Board, 2) the final budget as amended by the Board, 3) the actual resources, charges to appropriations, and ending balances in the General Fund, and 4) the difference or variance between the final budget and the actual resources and charges. To account for the difference between the budgetary basis of accounting and the modified accrual basis, a reconciliation showing the differences in the reported activities is shown at the end of the budgetary statement. Proprietary Funds. Surry County maintains one type of proprietary fund, specifically enterprise funds. Enterprise funds report the same functions presented as business-type activities in the government-wide financial statements. Surry County uses enterprise funds to account for its Solid Waste (landfill) operations and the Water/Sewer Districts. These enterprise funds are the same as those separate activities shown in the businesstype activities in the Statement of Net Position and the Statement of Activities. The proprietary fund financial statements provide separate information for Solid Waste operations and Water/Sewer operations. Fiduciary Funds. Fiduciary funds are used to account for assets the County holds on behalf of others. The County has six fiduciary funds. Notes to the Financial Statements. The notes provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements. The notes to the financial statements can be found on pages 31-70 of this report. Other Information. In addition to the basic financial statements and accompanying notes, this report also presents certain required supplementary information concerning Surry County’s progress in funding its obligation to provide pension benefits to its public safety employees. Required supplemental information can be found on pages 71-72 of this report. GOVERNMENT-WIDE FINANCIAL ANALYSIS As noted earlier, net position over time may serve as a useful indicator of a government’s financial position. For Surry County, assets and deferred outflows of resources exceeded liabilities and deferred inflows of resources by $78,835,606 at the close of the most recent fiscal year. The County’s net position increased by $9,182,447 as of June 30, 2013. By far, the largest portion (75%) of Surry County’s net position reflects the County’s net investment in capital assets and construction in progress (e.g., land, buildings, machinery, and equipment). Surry County uses these capital assets to provide services to citizens; consequently, these assets are not available for future spending. Although Surry County’s investment in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since the capital assets cannot be used to liquidate these liabilities. Approximately 17% of Surry County’s net position represents resources that are subject to external restriction on how they may be used. The majority of restricted net position is reserves by the County for future repayment of education-related debt. Surry County's Net Position Figure 2 Governmental Activities 2013 2012 Business-Type Activities 2013 2012 Total 2013 2012 Current and other assets $ 31,368,190 $ 28,753,074 $ 1,731,406 $ 1,746,575 $ 33,099,596 $ 30,499,649 Capital assets, net 91,268,573 79,546,904 17,449,487 17,372,402 108,718,060 96,919,306 Construction in 14,952,961 14,712,731 304,420 240,230 1,416,720 1,112,300 progress 123,749,063 123,012,709 19,485,313 19,359,207 143,234,376 142,371,916 Total assets Long-term liabilities outstanding Other liabilities Total liabilities 54,962,471 2,449,798 57,412,269 60,595,964 4,852,945 65,448,909 6,749,646 77,335 6,826,981 7,204,125 65,723 7,269,848 61,712,117 2,527,133 64,239,250 67,800,089 4,918,668 72,718,757 Total deferred inflows of resources 159,520 638,516 - - 159,520 638,516 Net Position: Net investment in capital assets 45,246,112 42,472,931 13,635,352 13,072,772 58,881,464 55,545,703 Restricted 13,084,684 12,101,411 13,084,684 12,101,411 2,989,458 (977,020) (983,413) 6,869,458 2,006,045 7,846,478 Unrestricted Total net position $ 66,177,274 $ 57,563,800 $ 12,658,332 $ 12,089,359 $ 78,835,606 $ 69,653,159 From the previous year, Surry County’s governmental activities net position increased by $8,613,474. The County completed several capital projects this fiscal year for the three school systems, County buildings, and water/sewer construction. Current resources were used to complete these projects. The County did not issue any new installment or bond debt; however, a three year capital lease agreement was executed this fiscal year in the amount of $138,151. The County also transferred ownership of a water capital project to business-type activities totaling $810,788. Net position for business-type activities increased by $568,973. This increase is primarily due to the transfer of a water capital project totaling $810,788 to the water/sewer operations from governmental activities to business-type activities. Surry County's Changes in Net Position Figure 3 Governmental Activities 2013 2012 Business-Type Activities 2013 2012 Revenues: Program revenues: $ 12,961,001 $ 11,712,491 $ Charges for services Operating grants and 14,075,045 15,530,751 contributions Capital grants and 421,307 132,583 contributions General revenues: 35,310,493 34,883,475 Property taxes 15,177,406 15,123,965 Local option sales tax Grants and contributions, not restricted to specific 1,373,206 1,459,490 programs 362,324 354,970 Other 79,673,428 79,205,079 Total revenues Expenses: General government Public safety Economic and physical development Human services Cultural and recreational Education Interest and fees Water and sewer Landfill operations Total expenses Increase/decrease in net position before transfers Transfers Increase in net position after transfers Net Position: Beginning of year - July 1 End of year - June 30 2,747,186 $ Total 2013 2012 2,511,929 $ 15,708,187 $ 14,224,420 125,635 243,410 14,200,680 15,774,161 - - 421,307 132,583 - - 35,310,493 15,177,406 34,883,475 15,123,965 41 2,872,862 63 2,755,402 1,373,206 355,011 82,546,290 1,459,490 362,387 81,960,481 9,024,289 18,059,204 10,964,428 17,735,735 - - 9,024,289 18,059,204 10,964,428 17,735,735 2,478,965 18,844,398 1,008,006 18,520,559 2,189,455 70,124,876 2,756,635 21,736,284 992,421 21,248,856 2,322,521 77,756,880 170,189 583,331 2,485,447 3,238,967 184,079 560,302 2,646,118 3,390,499 2,478,965 18,844,398 1,008,006 18,520,559 2,359,644 583,331 2,485,447 73,363,843 2,756,635 21,736,284 992,421 21,248,856 2,506,600 560,302 2,646,118 81,147,379 9,548,552 1,448,199 (366,105) (635,097) 9,182,447 813,102 (501,541) 935,078 501,541 - - 946,658 568,973 (133,556) 9,182,447 813,102 (935,078) 8,613,474 57,563,800 56,617,142 12,089,359 12,222,915 69,653,159 68,840,057 $ 66,177,274 $ 57,563,800 $ 12,658,332 $ 12,089,359 $ 78,835,606 $ 69,653,159 Governmental Activities. Of total net position, governmental activities accounted for $66,177,274 (84%). Operating grants/contributions ($14,075,045) and local option sales taxes ($15,177,406) funded a combined $29,252,451 of the County’s governmental activities. Only property taxes provided a higher source of revenue ($35,310,493). Charges for services funded $12,961,001 of Surry County’s governmental activities. Several particular aspects of the County’s financial operations influenced the total unrestricted governmental net position: x x x x Continued diligence in the collection of property taxes by maintaining a collection percentage to 97.13% Property values increased by $20,324,656 from the prior year. Charge for services increased by $1,248,510. Surry County sold its Home Health Certificate of Need for $2,500,000. Business-Type Activities. Business-type activities increased Surry County’s net position by $568,973. There were several factors that affected the increase of net assets. Key elements of the net position increase of Surry County’s business-type activities are: x x x x x x Local contributions to the Water/Sewer Capital Project fund were reduced by $100,900 from the prior year. Flat Rock/Bannertown had an operating loss of $118,819, which is mainly attributable to the bond interest payment of $104,508. General Fund transfers of $935,078 for capital assets ($810,788), operating costs of various water and sewer projects ($104,290), and landfill operations ($20,000). Business-type expenses decreased by $151,532, as compared to the prior fiscal year. This reduction is attributable to landfill operations. Landfill charges for services also increased by $194,253. Also worth noting, charges for services in the water/sewer operations increased $41,004 from the prior year. FINANCIAL ANALYSIS OF THE COUNTY’S FUNDS As noted earlier, Surry County uses fund accounting to ensure and demonstrate compliance with finance-related legal requirements. Governmental Funds. The focus of Surry County’s governmental funds is to provide information on near-term inflows, outflows, and balances of spendable resources. Such information is useful in assessing the County’s financing requirements. In particular, fund balance available for appropriation may serve as a useful measure of a County’s net resources available for spending at the end of the fiscal year. The General Fund is the chief operating fund of Surry County. At the end of the current fiscal year, the County’s fund balance available in the General Fund was $20,083,609, while total fund balance reached $25,825,690. The County currently has an available fund balance of 29.1% of General Fund expenditures, while total fund balance represents 37.4% of that same amount. The County currently does not have a fund balance policy. As of the end of the current fiscal year, Surry County’s governmental funds reported combined ending fund balances of $27,216,335, a 22.6% increase ($5,023,323) over last year. The primary reason for this increase is the increase in fund balance in the General fund. Key factors in this increase are as follows: x x x x Property tax collections increased by $427,018 from the previous year. Charges for services were up by $1,248,510 from the previous year. Governmental funds expenditures were down $7,372,222 from the previous year. The General Fund and Schools Capital Project Fund accounted for the majority of the reduction with $4,189,308 and $2,658,558 respectively. $2,500,000 received for sale of Home Health Certificate of Need. At the end of the current fiscal year, unassigned fund balance in the General Fund was $736,809, while total fund balance for the General Fund was $25,825,690. As a measure of the General Fund’s liquidity, it may be useful to compare both unassigned fund balance and total fund balance to total fund expenditures. Unassigned fund balance represents 1.1% of total General Fund expenditures, while total fund balance represents 37.4% of that same amount. Other governmental funds include special revenue and capital project funds. These funds reflected a combined fund balance of $1,390,645 at June 30, 2013. This amount decreased $659,906 as compared to the previous year. The decrease is primarily attributable to the Schools Capital Project Fund and use of proceeds from installment financing. Construction and renovation projects were completed at three school campuses during this fiscal year. General Fund Budgetary Highlights. During the fiscal year, the County revised the budget on several occasions. Generally, budget amendments fall into one of three categories: 1) amendments made to adjust the estimates that are used to prepare the original budget ordinance once exact information is available; 2) amendments made to recognize new funding amounts from external sources, such as Federal and State grants; and 3) increases in appropriations that become necessary to maintain services. Total amendments to the General Fund increased revenues by $1,339,292 and increased fund balance by $292,857. The majority of the amendments were attributable to restricted intergovernmental revenue and increases in fees for services. These revenue increases also resulted in similar amendments to expenditures. The expenditure increases occurred in general government, public safety, economic and physical development, human services, and recreation. Following are the primary components of the increase: x x x x $211,000 in additional grant funding for the HUD Home Program $185,429 to purchase a new ambulance and equipment for 911 Communications $138,151 capital lease proceeds for equipment $520,603 for Department of Social Services programs due to increased allocations from Federal and State funding There were smaller amendments made throughout the fiscal year to numerous other General Fund budgets; these amounts were insignificant (per budget) to list. Proprietary Funds. Surry County’s proprietary funds provide the same type of information found in the government-wide financial statements, but in more detail. Net position of the Landfill Fund at the end of the year totaled $3,615,560. Of this total, $4,972,939 was the net investment in capital assets; therefore, the fund had ($1,357,379) in unrestricted net position. The Flat Rock/Bannertown Water and Sewer District Fund had net position at the end of the year of $3,388,558. Of this total, $3,344,077 was the net investment in capital assets; therefore, the fund had $44,481 in unrestricted net position. The Interstates Water and Sewer District had net position at the end of the year of $2,443,607. Of this total, $2,107,729 was the net investment in capital assets and the fund had $335,878 in unrestricted net position. The Dobson Area Water and Sewer Fund had net position of $2,409,954. Of this total, $2,409,954 was the net investment in capital assets and the fund had -0- in unrestricted net position. The Elkin Area Water and Sewer Fund had net position of $800,653. Of this total, $800,653 was the net investment in capital assets therefore, the fund had -0- in unrestricted net position. CAPITAL ASSET AND DEBT ADMINISTRATION x Capital Assets. Surry County’s investment in capital assets for its governmental and business type activities as of June 30, 2013 amounts to $110,134,780 (net of accumulated depreciation). This investment in capital assets includes land, buildings and systems, improvements, machinery, and equipment. The total decrease in Surry County’s investment in capital assets for the current fiscal year was 1.5% (a 1.9% decrease for governmental activities and a 0.8% increase for business-type activities). Major capital asset transactions during the year include: Business-Type Activities: x x x The Landfill replaced and disposed of several pieces of heavy equipment/vehicles during the year resulting in assets being increased by $5,874. The completed Gentry Road Water Project was transferred from the County Capital Projects Fund to the Elkin Area Water and Sewer Fund. Assets increased by $810,788. The increase in net assets is attributable to the transfer from General Fund of the Gentry Road Water Project. Governmental Activities: x x x Construction was completed on the Gentry Road Water Project. The project was transferred to the business-type activities for the Elkin Area Water and Sewer Fund. This reduced governmental assets by $810,788. The County reduced construction in progress by $13,780,386. In addition to the Gentry Road Project ($810,788), a new school campus was transferred to buildings ($12,969,598). The decrease in net assets is due to the accumulated depreciation that increased 2.2 million dollars. This in substantially due to the buildings put into service this fiscal year, as well as full year depreciation on building assets put into service in FY 2012. Surry County's Capital Assets Figure 4 Governmental Activities Land Buildings and improvements Furniture and equipment Vehicles Construction in progress Plant and distribution Subtotal Less: Accumulated depreciation Total Business-Type Activities 2012 $ 1,537,091 $ Total 2013 9,005,692 $ 2012 8,991,627 2013 $ 7,468,601 2012 $ 7,454,536 2013 $ 1,537,091 94,624,976 5,992,013 4,168,551 1,112,300 113,366,441 81,223,208 5,771,519 3,835,527 14,712,731 112,997,521 8,840,755 2,572,076 877,592 304,420 11,846,713 25,978,647 8,830,790 2,615,746 838,013 240,230 11,035,925 25,097,795 103,465,731 8,564,089 5,046,143 1,416,720 11,846,713 139,345,088 90,053,998 8,387,265 4,673,540 14,952,961 11,035,925 138,095,316 (20,985,568) (18,737,886) (8,224,740) (7,485,163) (29,210,308) (26,223,049) $ 92,380,873 $ 94,259,635 $ 17,753,907 $ 17,612,632 $ 110,134,780 $ 111,872,267 Additional information on Surry County’s capital assets can be found in Note 5 on pages 46-49 of this report. Long-Term Debt. At the end of the current fiscal year, Surry County had total bonded debt outstanding of $4,622,000, which includes $2,427,000 for Flat Rock/Bannertown Water and Sewer District and is backed by the full faith and credit of the County. Surry County’s Outstanding General Obligation Bonds Figure 5 Governmental Activities 2013 2012 General obligation bonds Business-Type Activities 2013 2012 Total 2013 2012 $ 2,195,000 $ 3,875,000 $ 2,427,000 $ 2,459,000 $ 4,622,000 $ 6,334,000 10000000 8000000 6000000 $6,334,000 $4,622,000 4000000 2000000 2013 2012 This outstanding General Obligation indebtedness is out of a legal debt limit of approximately $ 429,524,730. This legal debt limit is determined by the Municipal Finance Law of North Carolina that limits the amount of net bonded debt a County may have outstanding to 8% of the appraised value subject to taxation. After consideration of all outstanding debt, Surry County had a remaining legal debt margin of $378,132,800. The ratio of debt service expenditures to total general governmental expenditures is 13.81%. The County's general obligation debt per capita is $62 as of June 30, 2013 while the County’s gross debt per capita is $703 due to $47,925,182 in other long-term installment purchase financing for the County’s landfill, schools, other buildings, and equipment. Overall, Surry County’s total gross debt had a net decrease of $6,945,933 (11.7%) during the current fiscal year. The County payments on installment financing reduced the outstanding balance by $5,372,084. General Obligation Bond payments reduced the outstanding balance by $1,712,000. The County entered into a three-year capital lease for equipment in the amount of $138,151 during this fiscal year. Additional information on Surry County’s long-term debt can be found in Note 10 on pages 57-62 of this report. ECONOMIC FACTORS AND NEXT YEAR’S BUDGET AND RATES x x x x The Surry County unemployment rate for August 2013 was 8.7%, which is a decrease of 1.7% compared to last year’s rate of 10.4%. As a comparison, the State’s seasonally adjusted current unemployment rate is 8.3%. Weyerhaeuser is the largest taxpayer in the County with 1.383% of total taxable assessed value. Duke Energy Corporation is second with 1.331%. Inflationary trends in the region compare likewise to State and national indices. Population of 74,702 has grown 3.8% from 2003 to 2012. All of these factors were considered in preparing Surry County’s budget for Fiscal Year 2013-2014. BUDGET HIGHLIGHTS FOR FISCAL YEAR 2013-2014 Governmental Activities. Surry County has budgeted approximately 1.4% increase in the property tax base as compared to the previous year. With the adoption of the FY 2013-2014 budget, the Board of Commissioners maintained the tax rate at 58.2 cents per $100 of assessed value. The next property revaluation will be effective January 1, 2016. Budgeted expenditures in the General Fund are $77,144,296, which represents a 1.2% increase ($880,106) as compared to last year. For the new fiscal year many functional areas kept to low or minimum growth from the previous year for operations. Funding for Water and Sewer Projects and Economic Development Incentives decreased by $30,177 (5.1%) from last year’s appropriation. Education funding overall increased $885,010. The current expense and special capital outlay requests were increased by $1,389,620; however, the school debt service decreased $504,610 from last year. The County continues to participate in joint water and sewer projects with municipalities of the County. Business-Type Activities. The budgeted expenditures for the Landfill Fund are $3,599,101, which represents an 8.9% increase ($294,088) as compared to last year. The County has also budgeted $236,923 for the Flat Rock/Bannertown Water and Sewer District, $101,700 for the Dobson Area Water and Sewer Fund, $60,990 for the Elkin Area Water Fund, and $241,600 for the Interstates Water and Sewer District. REQUESTS FOR INFORMATION This financial report is designed to provide a general overview of Surry County’s finances for those with an interest in the government’s finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to the Assistant County Manager for Budget and Finance, 118 Hamby Road, Suite #333, Dobson, North Carolina 27017. You can also visit our website www.co.surry.nc.us for more information. BASIC FINANCIAL STATEMENTS Exhibit A SURRY COUNTY, NORTH CAROLINA STATEMENT OF NET POSITION JUNE 30, 2013 Primary Government Governmental Activities Assets: Current assets: Cash and investments Taxes receivable, net Accounts receivable, net Due from other governments Notes receivable Internal balances Restricted assets: Cash and investments Total current assets $ 18,105,154 1,626,370 4,645,587 1,155,958 25,848 84,537 Business-Type Activities $ Total Component Unit Surry County Tourism and Development Authority 1,562,589 $ 84,560 138,968 29,826 (84,537) 19,667,743 1,710,930 4,784,555 1,185,784 25,848 - $ 47,571 8,023 - 5,515,374 31,158,828 1,731,406 5,515,374 32,890,234 55,594 Non-current assets: Notes receivable Capital assets: Land and other non-depreciable assets Other capital assets, net of depreciation Capital assets, net 209,362 - 209,362 - 8,580,901 83,799,972 92,380,873 1,841,511 15,912,396 17,753,907 10,422,412 99,712,368 110,134,780 - Total non-current assets: 92,590,235 17,753,907 110,344,142 - 123,749,063 19,485,313 143,234,376 55,594 2,152,493 83,835 213,470 77,335 - 2,229,828 83,835 213,470 4,876 - 7,223,346 47,739,125 57,412,269 475,871 6,273,775 6,826,981 7,699,217 54,012,900 64,239,250 4,876 159,520 159,520 - 159,520 159,520 - 45,246,112 13,635,352 58,881,464 - 5,887,492 1,260,332 5,305,474 65,001 417,367 149,018 6,869,458 8,022 42,696 Total assets Liabilities: Accounts payable and accrued liabilities Accrued interest payable Advances from grantors Non-current liabilities: Due within one year Due in more than one year Total liabilities Deferred Inflows of Resources: Prepaid taxes Total deferred inflows of resources Net Position: Net investment in capital assets Restricted for: Stabilization for State statute Education Debt service General government Public safety Register of Deeds Unrestricted (deficit) Total net position 5,887,492 1,260,332 5,305,474 65,001 417,367 149,018 7,846,478 $ 66,177,274 The accompanying notes are an integral part of the financial statements. (977,020) $ 12,658,332 $ 78,835,606 $ 50,718 SURRY COUNTY, NORTH CAROLINA STATEMENT OF ACTIVITIES FOR THE YEAR ENDED JUNE 30, 2013 Program Revenues Expenses Functions/Programs: Primary Government: Governmental Activities: General government Public safety Economic and physical development Human services Cultural and recreation Education Interest and fees Total governmental activities $ Business-Type Activities: Interstates Water and Sewer Fund Flat Rock Water and Sewer Fund Dobson Area Water and Sewer Fund Elkin Area Water and Sewer Fund Landfill Fund Total business-type activities 9,024,289 18,059,204 2,478,965 18,844,398 1,008,006 18,520,559 2,189,455 70,124,876 Operating Grants and Contributions Charges for Services $ 4,476,179 5,239,720 179,748 3,065,354 12,961,001 92,109 364,809 162,457 68,464 2,551,128 3,238,967 $ 34,115 180,949 82,114 44,943 2,405,065 2,747,186 Capital Grants and Contributions 863,403 614,131 853,562 11,549,920 194,029 14,075,045 $ 14,100 111,535 125,635 421,307 421,307 - Total primary government $ 73,363,843 $ 15,708,187 $ 14,200,680 $ 421,307 Component Unit: Surry County Tourism and Development Authority $ 58,815 $ - $ - $ - General Revenues: Ad valorem taxes Local option sales tax Other taxes Occupancy tax Investment earnings, unrestricted Total general revenues, excluding transfers Transfers Total general revenues and transfers Change in net position Net Position: Beginning of year - July 1 End of year - June 30 The accompanying notes are an integral part of the financial statements. Exhibit B Net (Expense) Revenue and Changes in Net Position Primary Government Component Unit Governmental Activities $ Business-Type Activities (3,684,707) $ (12,205,353) (1,445,655) (4,229,124) (1,008,006) (17,905,223) (2,189,455) (42,667,523) (42,667,523) Surry County Tourism and Development Authority Total - $ (3,684,707) (12,205,353) (1,445,655) (4,229,124) (1,008,006) (17,905,223) (2,189,455) (42,667,523) (43,894) (183,860) (80,343) (23,521) (34,528) (366,146) (43,894) (183,860) (80,343) (23,521) (34,528) (366,146) (366,146) (43,033,669) $ 35,310,493 15,177,406 1,373,206 354,970 52,216,075 41 41 35,310,493 15,177,406 1,373,206 355,011 52,216,116 925 78,661 79,586 935,078 - - 51,280,997 935,119 52,216,116 79,586 8,613,474 568,973 9,182,447 20,771 57,563,800 12,089,359 69,653,159 29,947 (935,078) $ (58,815) 66,177,274 $ 12,658,332 $ 78,835,606 $ 50,718 The accompanying notes are an integral part of the financial statements. Exhibit C SURRY COUNTY, NORTH CAROLINA BALANCE SHEET - GOVERNMENTAL FUNDS JUNE 30, 2013 Major Schools Capital Project General Assets: Cash and investments Taxes receivable, net Accounts receivable, net Notes receivable Due from other governments Due from other funds Restricted assets: Cash and investments Total assets Liabilities, Deferred Inflows of Resources, and Fund Balances: Liabilities: Accounts payable and accrued liabilities Due to other funds Advances from grantors Due to schools Total liabilities $ $ 16,803,989 1,449,415 4,644,177 235,210 776,747 85,947 Total liabilities, deferred inflows of resources, and fund balances $ $ - $ 1,511,058 213,470 332,191 2,056,719 Deferred Inflows of Resources: Property taxes receivable Prepaid taxes Total deferred inflows of resources 800,144 321,306 - 5,481,508 29,476,993 $ Fund Balances: Non-spendable: Notes receivable Restricted for: Stabilization by State statute Restricted, all other Committed: General government Human Services Assigned Unassigned Total fund balances $ County Buildings Capital Project $ 1,121,450 271,078 271,078 $ $ 31,135 33,866 65,001 - Nonmajor Other Governmental Funds $ $ $ 469,886 176,955 1,410 57,905 706,156 38,166 1,410 39,576 Total Governmental Funds $ $ $ 18,105,154 1,626,370 4,645,587 235,210 1,155,958 85,947 5,515,374 31,369,600 1,820,302 1,410 213,470 332,191 2,367,373 1,449,415 145,169 1,594,584 - - 176,957 14,351 191,308 1,626,372 159,520 1,785,892 235,210 - - - 235,210 5,506,871 6,185,758 321,306 529,066 65,001 59,315 417,367 5,887,492 7,197,192 5,056,239 2,061,169 6,043,634 736,809 25,825,690 850,372 65,001 (1,410) 475,272 5,056,239 2,061,169 6,043,634 735,399 27,216,335 29,476,993 $ 1,121,450 $ 65,001 $ 706,156 Amounts reported for governmental activities in the Statement of Net Position are different because: Capital assets used in governmental activities are not financial resources and, therefore, are not reported in the funds. 92,380,873 Long-term liabilities, accrued interest and compensated absences are not due and payable in the current period and, therefore, are not reported in the funds. (55,046,306) Deferred inflows of resources in the governmental funds are used to offset accounts receivable not expected to be available within 90 days of year-end. These receivables are a component of net position in the Statement of Net Position. 1,626,372 $ Net position of governmental activities The accompanying notes are an integral part of the financial statements. 20 66,177,274 Exhibit D SURRY COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES - GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2013 Major Schools Capital Project General Revenues: Ad valorem taxes Local option sales taxes Unrestricted intergovernmental revenues Restricted intergovernmental revenues Permits and fees Sales and services Interest earned on investments Miscellaneous Total revenues $ Expenditures: General government Public safety Economic and physical development Human services Cultural and recreation Education Debt service: Principal repayments Interest Total expenditures Revenues over (under) expenditures Other Financing Sources (Uses): Transfers in Transfers out Capital lease obligations issued Total other financing sources (uses) $ 421,307 100 421,407 $ 4,004,289 164,146 347,427 1,894 4,517,756 $ 35,310,493 15,177,406 1,373,206 13,690,650 829,352 12,131,649 354,970 805,702 79,673,428 79,955 - 2,867,572 164,146 1,720,683 8,259,259 17,982,699 2,481,556 18,466,330 918,147 17,787,576 6,663,087 2,105,312 69,028,720 802,890 79,955 4,752,401 6,663,087 2,105,312 74,663,966 5,705,414 (381,483) (79,824) - 25,825,690 1,231,855 $ 850,372 The accompanying notes are an integral part of the financial statements. 21 (234,645) 36,046 36,046 (381,483) 20,142,461 $ 131 131 Total Governmental Funds 802,890 5,683,229 Fund Balances: Beginning of year - July 1 $ Nonmajor Other Governmental Funds 8,259,259 15,115,127 2,237,455 18,466,330 918,147 15,264,003 (160,336) 138,151 (22,185) Net change in fund balances End of year - June 30 31,306,204 15,177,406 1,373,206 13,105,197 829,352 11,784,222 352,845 805,702 74,734,134 County Buildings Capital Project $ 5,009,462 - 36,046 (160,336) 138,151 13,861 (43,778) (234,645) 5,023,323 108,779 709,917 22,193,012 65,001 $ 475,272 $ 27,216,335 Exhibit E SURRY COUNTY, NORTH CAROLINA RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES TO THE STATEMENT OF ACTIVITIES - GOVERNMENTAL FUNDS FOR THE YEAR ENDED JUNE 30, 2013 Amounts reported for governmental activities in the Statement of Activities (Exhibit B) are different due to the following items: Net change in fund balances - total governmental funds (Exhibit D) $ 5,023,323 Exhibit D reports revenues using a current financial resources basis, which generally means revenue is recognized when collected or is expected to be collected within 90 days of year-end. Exhibit B reports revenues when the earning process is complete, regardless of when it is collected. This measurement difference causes timing of revenue recognition differences for the following revenue types: Property tax revenues in the Statement of Activities earned in prior periods are reported as revenues in the governmental funds statement. (80,745) Expenses related to compensated absences that do not require current financial resources are not reported as expenditures in the governmental funds statement. (891,135) Expenses related to accrued interest that do not require current financial resources are not reported as expenditures in the governmental funds statement. (83,835) Transfer of capital assets from Enterprise Fund to the General Fund (810,788) Capital outlays are reported as expenditures in the governmental funds statement. However, in the Statement of Activities, capital outlay is not an expense, rather it is an increase in capital assets. 1,967,409 Depreciation expense allocates the costs of capital assets over their useful lives. It is reported as an expenditure in the governmental funds statement. (2,848,807) The issuance of long-term debt provides current financial resources to governmental funds. However, in the Statement of Activities, these transactions are not a revenue, rather they are an increase in liabilities. (138,151) Capital assets disposed of, but not recognized, on the modified accrual basis of accounting (186,576) Principal repayments are reported as expenditures in the governmental funds statement. However, in the Statement of Activities, these transactions are not an expense, rather they are a decrease in liabilities. 6,662,779 $ Change in net position of governmental activities (Exhibit B) The accompanying notes are an integral part of the financial statements. 22 8,613,474 Exhibit F SURRY COUNTY, NORTH CAROLINA GENERAL FUND STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 Budgeted Amounts Original Revenues: Ad valorem taxes Local option sales taxes Unrestricted intergovernmental revenues Restricted intergovernmental revenues Permits and fees Sales and services Investment earnings Miscellaneous Total revenues $ Expenditures: General government Public safety Human services Economic and physical development Cultural and recreation Education Debt service: Principal retirement Interest and fees Total expenditures Final 29,783,287 11,129,000 1,211,246 11,712,989 590,000 13,194,026 138,492 752,018 68,511,058 $ Actual 30,089,480 11,129,000 1,211,246 12,804,182 595,000 13,004,514 138,492 878,436 69,850,350 $ 31,306,204 12,603,257 1,373,206 13,105,197 829,352 11,784,222 297,450 805,702 72,104,590 Variance with Final Budget Over/Under $ 1,216,724 1,474,257 161,960 301,015 234,352 (1,220,292) 158,958 (72,734) 2,254,240 12,510,591 14,683,486 20,568,665 2,766,420 926,500 14,187,880 12,879,073 15,365,992 20,732,919 3,001,053 960,829 14,227,880 8,057,254 15,115,127 18,466,330 2,237,455 918,147 14,190,780 4,821,819 250,865 2,266,589 763,598 42,682 37,100 7,179,776 2,105,618 74,928,936 7,225,827 2,105,618 76,499,191 6,663,087 2,105,312 67,753,492 562,740 306 8,745,699 Revenues over (under) expenditures (6,417,878) (6,648,841) 4,351,098 10,999,939 Other Financing Sources (Uses): Transfers in Transfers out Capital lease obligations issued Appropriated fund balance Total other financing sources (uses) 1,500,000 (521,989) 5,439,867 6,417,878 1,500,000 (722,035) 138,152 5,732,724 6,648,841 1,500,000 (360,336) 138,151 1,277,815 361,699 (1) (5,732,724) (5,371,026) Net change in fund balance $ - $ - 5,628,913 Fund Balance: Beginning of year - July 1 19,288,986 $ End of year - June 30 The accompanying notes are an integral part of the financial statements. 23 24,917,899 $ 5,628,913 SURRY COUNTY, NORTH CAROLINA STATEMENT OF NET POSITION PROPRIETARY FUNDS JUNE 30, 2013 Major Landfill Fund Assets: Current assets: Cash and cash equivalents Taxes receivable Accounts receivable, net Due from other governments Total current assets $ 1,113,506 84,560 95,163 1,293,229 Flat Rock/ Bannertown Water and Sewer District $ 76,099 27,322 7,303 110,724 Capital assets: Land and other non-depreciable assets Other capital assets, net of depreciation Capital assets, net 1,500,951 5,163,543 6,664,494 20,000 5,751,077 5,771,077 Total assets 7,957,723 5,881,801 19,517 12,233 429,638 461,388 66,243 34,000 100,243 Non-current liabilities: Accrued landfill closure and post-closure care cost Long-term obligations Total non-current liabilities 2,504,372 1,376,403 3,880,775 2,393,000 2,393,000 Total liabilities 4,342,163 2,493,243 4,972,939 (1,357,379) 3,344,077 44,481 Liabilities and Net Position: Liabilities: Current liabilities: Accounts payable and accrued liabilities Due to other funds Current portion of accrued landfill closure and post-closure care cost Current portion of long-term obligations Total current liabilities Net Position: Net investment in capital assets Unrestricted $ Total net position The accompanying notes are an integral part of the financial statements. 3,615,560 $ 3,388,558 Exhibit G Major Interstates Water and Sewer District $ $ Nonmajor Dobson Area Water and Sewer Fund 372,984 2,659 2,395 378,038 $ Elkin Area Water and Sewer Fund 2,225 15,979 18,204 $ Total 11,599 4,149 15,748 $ 1,562,589 84,560 138,968 29,826 1,815,943 320,560 1,787,169 2,107,729 2,409,954 2,409,954 800,653 800,653 1,841,511 15,912,396 17,753,907 2,485,767 2,428,158 816,401 19,569,850 41,565 595 42,160 16,253 1,951 18,204 15,748 15,748 77,335 84,537 12,233 463,638 637,743 - - - 2,504,372 3,769,403 6,273,775 42,160 18,204 15,748 6,911,518 2,107,729 335,878 2,409,954 - 800,653 - 13,635,352 (977,020) 2,443,607 $ 2,409,954 $ 800,653 $ 12,658,332 The accompanying notes are an integral part of the financial statements. 25 SURRY COUNTY, NORTH CAROLINA STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET POSITION - PROPRIETARY FUNDS FOR THE YEAR ENDED JUNE 30, 2013 Major Landfill Fund Operating Revenues: Charges for services Local contribution Landfill fees White goods and scrap tire Other operating revenues Total operating revenues $ Operating Expenses: Landfill recycling Sanitation Water and sewer Depreciation Landfill closure and post-closure costs Total operating expenses 1,064,933 1,189,598 111,535 150,534 2,516,600 Flat Rock/ Bannertown Water and Sewer District $ 769,100 1,205,508 545,558 (34,719) 2,485,447 180,949 180,949 95,985 164,316 260,301 31,153 (79,352) Non-Operating Revenues (Expenses): Investment earnings Interest and fees paid Total non-operating revenues (expenses) (65,681) (65,681) 41 (104,508) (104,467) Income (loss) before contributions and transfers (34,528) (183,819) Transfer from General Fund Capital contributions 20,000 - 65,000 - (14,528) (118,819) Operating income (loss) Change in net position Net Position: Beginning of year - July 1 3,507,377 3,630,088 $ End of year - June 30 The accompanying notes are an integral part of the financial statements. 3,615,560 $ 3,388,558 Exhibit H Major Interstates Water and Sewer District $ Dobson Area Water and Sewer Fund 34,115 14,100 48,215 $ Elkin Area Water and Sewer Fund 82,114 82,114 $ Total 44,943 44,943 $ 1,407,054 14,100 1,189,598 111,535 150,534 2,872,821 44,557 47,552 92,109 98,427 64,030 162,457 58,329 10,135 68,464 769,100 1,205,508 297,298 831,591 (34,719) 3,068,778 (43,894) (80,343) (23,521) (195,957) - - - 41 (170,189) (170,148) (43,894) (80,343) (23,521) (366,105) 10,442 - 16,313 - 12,535 810,788 124,290 810,788 (33,452) (64,030) 799,802 568,973 851 12,089,359 2,473,984 2,477,059 $ Nonmajor 2,443,607 $ 2,409,954 $ 800,653 $ 12,658,332 The accompanying notes are an integral part of the financial statements. 27 SURRY COUNTY, NORTH CAROLINA STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE YEAR ENDED JUNE 30, 2013 Major Flat Rock/ Bannertown Water and Sewer District Landfill Fund Cash Flows from Operating Activities: Cash received from customers Cash paid for goods and services Cash paid to employees for services Net cash provided (used) by operating activities $ Cash Flows from Non-Capital Financing Activities: Interfund transfer in (out) Net cash provided (used) by non-capital financing activities Cash Flows from Capital and Related Financing Activities: Acquisition and construction of capital assets Principal paid on bonds and notes payable Interest and fees paid on bonds Net cash provided (used) by capital and related financing activities Cash Flows from Investing Activities: Interest on investments 2,537,425 $ (2,026,141) 16,825 528,109 158,001 (95,985) 62,016 20,000 20,000 65,000 65,000 (99,388) (389,305) (65,681) (554,374) (32,000) (104,508) (136,508) 41 - Net increase (decrease) in cash and cash equivalents (6,265) Cash and Cash Equivalents: Beginning of year - July 1 (9,451) 1,119,771 End of year - June 30 Reconciliation of Operating Income (Loss) to Net Cash Provided (Used) by Operating Activities: Operating income (loss) Adjustments to reconcile operating income (loss) to net cash provided (used) by operating activities: Depreciation Gain on sale of assets Change in assets and liabilities: (Increase) decrease in accounts receivable Increase (decrease) in accounts payable Increase (decrease) in compensated absences payable Increase (decrease) in other post-employment benefits payable Increase (decrease) in landfill post-closure liability 85,550 $ 1,113,506 $ 76,099 $ 31,153 $ (79,352) 545,558 1,500 164,316 - 19,325 (36,252) (1,090) 17,915 (50,000) 298 (23,246) - Net cash provided (used) by operating activities $ 528,109 $ 62,016 Non-Cash Transactions: Transfer of capital assets between funds $ - $ - The accompanying notes are an integral part of the financial statements. Exhibit I Major Interstates Water and Sewer District $ Nonmajor Dobson Area Water and Sewer Fund 50,944 $ (5,412) 45,532 10,442 10,442 (64,190) (64,190) (8,216) 381,200 $ 372,984 $ $ (43,894) $ Elkin Area Water and Sewer Fund 77,179 $ (93,492) (16,313) Total 38,917 $ (51,452) (12,535) 16,313 16,313 12,535 12,535 - - - - - - - - - $ (80,343) $ - 2,862,466 (2,272,482) 16,825 606,809 124,290 124,290 (163,578) (421,305) (170,189) (755,072) 41 (23,932) 1,586,521 $ (23,521) $ 1,562,589 (195,957) 47,552 - 64,030 - 10,135 - 831,591 1,500 2,729 39,145 - (4,935) 4,935 - (10,175) 11,026 - 7,242 (4,392) (1,090) 17,915 (50,000) (12,535) $ 606,809 $ 45,532 $ $ - $ (16,313) $ - $ 810,788 The accompanying notes are an integral part of the financial statements. 29 Exhibit J SURRY COUNTY, NORTH CAROLINA STATEMENT OF FIDUCIARY NET POSITION FIDUCIARY FUNDS JUNE 30, 2013 Agency Funds Assets: Cash and investments Accounts receivable Total assets $ $ Liabilities: Accounts payable Intergovernmental payable Total liabilities $ $ The accompanying notes are an integral part of the financial statements. 30 191,692 10,759 202,451 132,460 69,991 202,451 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 1. Summary of Significant Accounting Policies The accounting policies of Surry County (the "County") conform to generally accepted accounting principles as applicable to governments. The following is a summary of the more significant accounting policies. A. Reporting Entity The County, which is governed by a five-member Board of Commissioners, is one of the 100 counties established in North Carolina under North Carolina General Statute 153A-10. Generally accepted accounting principles require the entity to include component units in its financial statements if certain criteria are met. The County has one component unit which has no financial transactions or account balances. Therefore, it does not appear in the combined financial statements. The County has two component units which are reported as enterprise funds in the County’s financial statements. The County has one component unit that is presented as a discretely presented component unit. This component unit is reported jointly in a separate column in the County’s financial statements in order to emphasize that they are legally separate from the County. Surry County Industrial Facility and Pollution Control Financing Authority The Surry County Industrial Facility and Pollution Control Financing Authority (the “Authority”) exists to issue and service revenue bond debt of private businesses for economic development purposes. The Authority is governed by a seven-member Board of Commissioners, all of whom are appointed by the County Commissioners. The County can remove any commissioner of the Authority with or without cause. The Authority has no financial transactions or account balances; therefore, it is not presented in the combined financial statements. The Authority does not issue separate financial statements. The Interstates Water and Sewer District and the Flat Rock/Bannertown Water and Sewer District The Interstates Water and Sewer District and the Flat Rock/Bannertown Water and Sewer District (the “Districts”) exist to provide and maintain water and sewer systems for the County residents within each district. Under State law [G.S. 162A-89], the County’s Board of Commissioners also serves as the governing board for the Districts. The Flat Rock/Bannertown Water and Sewer District and the Interstates Water and Sewer District are reported as enterprise funds in the County’s financial statements. The Interstates Water and Sewer District does not issue separate financial statements. Complete financial statements for the Flat Rock/Bannertown Water and Sewer District may be obtained at the finance office of the County: 118 Hamby Road, Suite 333, Dobson, North Carolina 27017. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The Surry County Tourism and Development Authority The Surry County Tourism and Development Authority is a special taxing district made up of the unincorporated areas of the County. A six percent room occupancy tax was implemented effective September 1, 2009 to promote travel and tourism related activities within the district. The Surry Tourism and Development Authority issues separate financial statements. Complete financial statements for the Surry County Tourism and Development Authority may be obtained at the finance office of the County: 118 Hamby Road, Suite 333, Dobson, North Carolina 27017. B. Basis of Presentation Government-Wide and Fund Financial Statements The Statement of Net Position and the Statement of Activities report information on all of the non-fiduciary activities of the primary government. The effect of interfund activity has been removed from these statements in all material areas. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. The Statement of Activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include (1) charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment and (2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Taxes and other items not properly included among program revenues are reported instead as general revenues. Separate financial statements are provided for governmental funds, proprietary funds, and fiduciary funds. The fiduciary funds are excluded from the government-wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. All remaining governmental and enterprise funds are aggregated and reported as nonmajor funds. Proprietary fund operating revenues, such as charges for services, result from exchange transactions associated with the principal activity of the fund. Exchange transactions are those in which each party receives and gives up essentially equal values. Non-operating revenues, such as subsidies and investment earnings, result from non-exchange transactions or ancillary activities. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The County reports the following major governmental funds: General Fund. The General Fund is the general operating fund of the County. It is used to account for all financial resources except those required to be accounted for in another fund. The County maintains separate Economic Development, Debt Service, Employee Benefits, Home Program, Cooperative Extension, Sheriff’s Special Accounts, Workers’ Compensation, SheriffNarcotics, Public Assistance, and Register of Deeds Automation Funds for accounting purposes. These funds have been consolidated into the General Fund for financial reporting purposes. The Revaluation Fund is a legally budgeted fund under North Carolina General Statutes; however, for statement presentation in accordance with GASB Statement No. 54, it is presented in the General Fund. The County also maintains a separate Capital Reserve Fund (Schools Capital Outlay Fund) to account for 30% and 60%, respectively, of the proceeds of the Chapter 40 and Chapter 42 half-cent local option sales taxes; however, for statement presentation in accordance with GASB Statement No. 54 it is presented in the General Fund. Capital Project Funds. Capital project funds are used to account for financial resources to be used for the acquisition or construction of major capital facilities (other than those financed by proprietary funds or trust funds). The County maintains two major capital project funds within the governmental fund types: Schools Capital Project Fund – accounts for local funds and financing proceeds used to fund school construction projects. County Buildings Capital Project Fund – accounts for funds used for the construction of County buildings. The County reports the following nonmajor governmental funds: Special Revenue Funds. Special revenue funds are used to account for specific revenue sources (other than special assessments, expendable trusts, or major capital projects) that are legally restricted to expenditures for specified purposes. The County maintains four special revenue funds: the Fire Districts Fund, the School Districts Fund, the Emergency Telephone 911 Fund, and the Grants Project Fund. The County reports the following major enterprise funds: Enterprise Funds. Enterprise funds are used to account for operations (a) that are financed and operated in a manner similar to private business enterprises, where the intent of the governing body is that the costs (expenses, including depreciation) of providing goods or services to the general public on a continuing basis are financed or recovered primarily through user charges; or (b) where the governing body has decided that periodic determination of revenues earned, expenses incurred, and/or net income is appropriate for capital maintenance, public policy, management control, accountability, or other purposes. Surry County has four major enterprise funds: the Landfill Fund, the Flat Rock/Bannertown Water and Sewer District, the Interstates Water and Sewer District, and the Dobson Area Water and Sewer Fund. The Landfill Reserve Fund is a fund established by the County to accumulate the funds necessary for any expenses related to land acquisition, construction, equipping, and closing a landfill. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The Interstates Water and Sewer District Fund accounts for water and sewer activities. A capital project fund has been established for the Interstates Water and Sewer District to account for the construction of the first water lines in the District. This fund is consolidated with the Interstates Water and Sewer District (the operating fund) for financial reporting purposes. The County reports the following nonmajor enterprise fund: The Elkin Area Water and Sewer Fund accounts for water and sewer activities in the Gentry Road area of Elkin. The County reports the following fund types: Fiduciary Funds account for the assets held by the County in a trustee capacity or as an agent for individuals, private organizations, other governmental units, and/or other funds. Fiduciary funds include the following fund type: Agency Funds. Agency funds are custodial in nature and do not involve measurement of results of operations. Agency funds are used to account for assets the County holds on behalf of others. The County maintains six agency funds: the Social Services Trust Fund that accounts for funds held by the County for the subsistence needs of specific social services clients; the Jail Trust Fund that accounts for monies held by the County for inmates; the Motor Vehicle Tax Fund that accounts for registered motor vehicle property taxes that are billed and collected by the County for various municipalities and special districts within the County; the State Solid Waste Disposal Tax Fund that accounts for the $2.00 per ton tax on landfill waste; the Regional Tourism Fund, which accounts for a partnership with surrounding counties in North Carolina and Virginia to promote tourism; and a Miscellaneous Agency Funds group. The following agency funds are accounted for in the Miscellaneous Agency Funds group; the Fines and Forfeitures Fund that accounts for the collection and payment of fines and forfeitures to three Boards of Education in the County; the CBA Money and Elderly or Handicap Transportation Assistance Funds that account for the collection and payment of State financial grant assistance to various subrecipients; the Floodplain Mapping accounts for collection and remittance for fees for Floodplain mapping to N.C. Department of Crime Control and Public Safety; the Mental Health – ABC Fund, which accounts for funds paid by Municipal ABC Boards in Surry County on the number of bottles of spirituous liquor sold during the month by all stores; the NC DOR-HB-1779 Fund accounts for the additional interest on delinquent motor vehicle property tax payments to be transferred to NC State Treasurer; the P.A.R.T Transportation Taxes Fund accounts for vehicle rental taxes collected for Piedmont Authority of Regional Transportation; the Dobson Zoning Fund that accounts for collection and remittance of zoning permits for the Town of Dobson; the State Treasurer General Fund, which accounts for fees collected by the Register of Deeds for filing a Deed of Trust; the Department of Cultural Resources Fund, which accounts for fees collected by the Register of Deeds, which are used to offset the cost of the Archives and Records Management Program; the Excise Tax of Deeds Fund, which accounts for the tax rate of one dollar on each five hundred dollars of real property conveyed to another person remitted to the Department of Revenue and distributed per G.S. 105-228.3; the Domestic Violence Center Fund, which accounts for thirty dollars of each marriage license issued forwarded to the Department of Administration and credited to the Domestic Violence Center Fund established under G.S. 50B-9; the Contractor Permits Inspections Fund, which accounts for a ten dollar fee collected on building SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 permits paid to the NC Licensing Board for the Homeowners Recovery Fund per G.S. 87-15.6b; the State Fees Concealed Handgun Permits Fee Fund, which accounts for the State’s portion of permit fees paid for concealed weapon permits under G.S.14-415.19; the Cell Tower Lease Town of Pilot Mountain Fund, which accounts for the Town of Pilot Mountain's portion of monthly rent paid for cell tower space; and the UHS-Pruitt Fund to account for the home health division purchase. C. Measurement Focus and Basis of Accounting In accordance with North Carolina General Statutes, all funds of the County are maintained during the year using the modified accrual basis of accounting. Government-Wide, Proprietary, and Fiduciary Fund Financial Statements. The government-wide, proprietary, and fiduciary fund financial statements are reported using the economic resources measurement focus, except for the agency funds which have no measurement focus. The government-wide, proprietary, and fiduciary fund financial statements are reported using the accrual basis of accounting. Revenues are recorded when earned, and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. Non-exchange transactions, in which the County gives (or receives) value without directly giving (or receiving) equal value in exchange, include property taxes, grants, entitlements, and donations. On an accrual basis, revenue from property taxes is recognized in the fiscal year for which the taxes are levied. Revenue from grants, entitlements, and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. Amounts reported as program revenues include 1) charges to customers or applicants for goods, services, or privileges provided; 2) operating grants and contributions; and 3) capital grants and contributions, including special assessments. Internally-dedicated resources are reported as general revenues rather than as program revenues. Likewise, general revenues include all taxes. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund’s principal ongoing operations. The principal operating revenues of the County enterprise funds are charges to customers for sales and services. The County also recognizes as operating revenue the portion of tap fees intended to recover the cost of connecting new customers to the system. Operating expenses for enterprise funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. Governmental Fund Financial Statements. Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. Expenditures are recorded when the related fund liability is incurred, except for principal and interest on long-term debt, claims and judgments, and compensated absences, which are recognized as expenditures to the extent they have matured. Long-term debt issued and acquisitions under capital leases are reported as other financing sources. General capital asset acquisitions are reported as expenditures in governmental funds. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The County considers all revenues available if they are collected within 90 days after year-end, except for property taxes. Ad valorem property taxes are not accrued as revenue because the amount is not susceptible to accrual. At June 30, taxes receivable are materially past due and are not considered to be an available resource to finance the operations of the current year. Also, as of January 1, 1993, State law altered the procedures for the assessment and collection of property taxes on registered motor vehicles in North Carolina. Effective with this change in the law, Surry County is responsible for billing and collecting the property taxes on all registered motor vehicles on behalf of all municipalities and special tax districts in the County. For registered motor vehicles, property taxes are due the first day of the fourth month after the vehicles are registered. The billed taxes are applicable to the fiscal year in which they become due. Therefore, taxes for vehicles registered from March 2012 through February 2013 apply to the fiscal year ended June 30, 2013. Uncollected taxes which were billed during this period are shown as a receivable on these financial statements and are offset by deferred inflows of resources. Sales taxes collected and held by the State at year-end on behalf of the County are recognized as revenue. Intergovernmental revenues and sales and services are not susceptible to accrual because generally they are not measurable until received in cash. Expenditure-driven grants are recognized as revenue when the qualifying expenditures have been incurred and all other grant requirements have been satisfied. Under the terms of grant agreements, the County funds certain programs by a combination of specific cost-reimbursement grants, categorical block grants, and general revenues. Thus, when program expenses are incurred, there is both restricted and unrestricted net position available to finance the program. It is the County’s policy to first apply cost-reimbursement grant resources to such programs, followed by categorical block grants, then by general revenues. When both restricted and unrestricted resources are available for use, it is the County’s policy to use restricted resources first, then unrestricted resources as they are needed. D. Budgetary Data The County’s budgets are adopted as required by the North Carolina General Statutes. An annual budget ordinance is adopted for the General Fund, special revenue funds, and enterprise funds. All annual appropriations lapse at fiscal year-end. Project ordinances are adopted for the capital project funds. All budgets are prepared using the modified accrual basis of accounting, which is consistent with the accounting system used to record transactions. Expenditures may not legally exceed appropriations at the departmental level for the General Fund, special revenue funds, and enterprise funds and at the object level for the capital project funds. The County Manager is authorized to adjust approved budget appropriations within the same fund, and such action is reported to the Board at a subsequent meeting. During the year, several amendments to the original budget became necessary. The budget ordinance must be adopted by July 1 of the fiscal year or the governing board must adopt an interim budget that covers that time until the annual ordinance can be adopted. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 E. Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant areas where estimates are made are allowance for doubtful accounts and depreciation lives. F. Assets, Liabilities, Deferred Inflows and Outflows, and Fund Equity Deposits and Investments All of the County’s deposits are made in Board-designated official depositories and are secured as required by G.S. 159-31. The County may designate, as an official depository, any bank or savings association whose principal office is located in North Carolina. Also, the County may establish time deposit accounts such as NOW and SuperNOW accounts, money market accounts, and certificates of deposit. State law [G.S. 159-30(c)] authorizes the County to invest in obligations of the United States or obligations fully guaranteed both as to principal and interest by the United States; obligations of the State of North Carolina; bonds and notes of any North Carolina local government or public authority; obligations of certain non-guaranteed federal agencies; certain high quality issues of commercial paper and bankers' acceptances; and the North Carolina Capital Management Trust (NCCMT), an SEC registered (2a-7) money market mutual fund. The County’s investments with a maturity of more than one year at acquisition and non-money market investments are carried at fair value as determined by quoted market prices. The securities of the NCCMT Cash Portfolio are valued at fair value, which is the NCCMT’s share price. The NCCMT Term Portfolio’s securities are valued at fair value. Money market investments that have a remaining maturity at the time of purchase of one year or less and non-participating interest earnings and investment contracts are reported at amortized cost. Cash and Cash Equivalents The County pools money from several funds to facilitate disbursement and investment and to maximize investment income. Therefore, all cash and investments are essentially demand deposits and are considered cash and cash equivalents. Restricted Assets The restricted assets of $33,866 in the County Capital Project Fund represent the balance of proceeds available under an installment purchase contract to finance County building upgrades. The total restricted assets of $5,481,508 in the General Fund represent the balance in a sinking fund required by a financing contract to construct schools of $5,304,984, and money in the Revaluation Fund of $176,524 is restricted per North Carolina General Statute 153A-150. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Ad Valorem Taxes Receivable In accordance with State laws [G.S. 105-347 and G.S. 159-13(a)], the County levies ad valorem taxes on property other than motor vehicles on July 1, the beginning of the fiscal year. The taxes are due on September 1 (lien date); however, penalties and interest do not accrue until the following January 6. These taxes are based on the assessed values as of January 1, 2012. As allowed by State law, the County has established discounts that apply to taxes which are paid prior to the due date. In the County’s General Fund, ad valorem tax revenues are reported net of such discounts. Allowances for Doubtful Accounts All receivables that are historically uncollectible accounts are shown net of an allowance for doubtful accounts. This amount is estimated by analyzing the percentage of receivables that were written off in prior years. Capital Assets Capital assets are recorded at original cost or estimated historical cost. Donated assets are recorded at their estimated fair value at the date of donation. Minimum capitalization cost is $5,000. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend assets’ lives are not capitalized. The County holds title to certain properties of the Boards of Education of Surry County, Elkin and Mount Airy, which have been included in capital assets. The properties have been deeded to the County to permit installment purchase financing of acquisition and construction costs. Agreements between the County and the Boards of Education give the Boards of Education full use of the facilities, full responsibility for maintenance of the facilities, and provide that the County will convey title to the property back to the Boards of Education once all restrictions of the financing agreements and all sales tax reimbursement requirements have been met. The properties are not reflected as capital assets in the financial statements of the Boards of Education. Capital assets in the enterprise funds of the County are recorded at original cost at the time of acquisition. Capital assets donated to the enterprise fund operations are recorded at the estimated fair market value at the date of donation. Depreciation is provided over the estimated useful lives of the assets using the straight-line method. Capital assets are depreciated on a straight-line basis over the following useful lives to the cost of the assets: Years Equipment 5 Vehicles 5 Other improvements 10 Plant and distribution 40 Buildings 20-50 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Deferred Outflows and Inflows of Resources In addition to assets, the Statement of Financial Position will sometimes report a separate section for deferred outflow of resources. This separate financial statement element, Deferred Outflows of Resources, represents a consumption of net position that applies to a future period and so will not be recognized as an expense or expenditure until then. In addition to liabilities, the Statement of Financial Position can also report a separate section for deferred inflows of resources. This separate financial statement element, Deferred Inflows of Resources, represents an acquisition of net position that applies to a future period and so will not be recognized as revenue until then. The County has two items that meet the criterion for this category - prepaid taxes and property taxes receivable. Long-Term Obligations In the government-wide financial statements and in the proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or the proprietary fund Statement of Net Position. In the fund financial statements for governmental fund types, the face amount of debt issued is reported as an other financing source. Net Position/Fund Balances Net Position Net position in government-wide and proprietary fund financial statements are classified as net investment in capital assets, restricted and unrestricted. Restricted net position represent constraints on resources that are either externally imposed by creditors, grantors, contributors, laws or regulations of other governments, or imposed by law through State statutes. Fund Balances In the governmental fund financial statements, fund balance is composed of five classifications designed to disclose the hierarchy of constraints placed on how fund balance can be spent. The governmental fund types classify fund balances as follows: Non-Spendable Fund Balance This classification includes amounts that cannot be spent because they are either (a) not in spendable form or (b) legally or contractually required to be maintained intact. Notes Receivable – portion of fund balance that is not an available resource because it represents the year-end balance of notes receivable that are not expendable available resources. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Restricted Fund Balance This classification includes amounts that are restricted to specific purposes externally imposed by creditors or imposed by law. Stabilization for State Statute – portion of fund balance that is not an available resource for appropriation in accordance with State law [G.S. 159-8(a)]. Restricted for Register of Deeds – portion of fund balance restricted by State statute for automation enhancement (software) improvements. Restricted for General Government – portion of fund balance restricted by revenue source to be used to support general government activities. Restricted for Education – portion of fund balance restricted by revenue source to be used to support future public education expenditures. Restricted for Debt Service – portion of fund balance restricted by revenue source to be used to support future debt service expenditures. Restricted for Public Safety – portion of fund balance restricted by revenue source for public safety related activities. General Fund Purpose Restricted, all other: Register of Deeds General Government Education Debt Service Public Safety Total $ $ 149,018 $ 731,266 5,305,474 6,185,758 $ School Capital Project Fund County Building Capital Project Fund - $ 529,066 529,066 $ Other Governmental Funds - $ 65,001 65,001 $ - $ 417,367 417,367 $ Total 149,018 65,001 1,260,332 5,305,474 417,367 7,197,192 Committed Fund Balance This classification includes amounts that can be used only for the specific purposes determined by a formal action of the government's highest level of decision-making authority. The Board of Commissioners is the highest level of decision-making authority for the government that can, by adoption of an ordinance prior to the end of the fiscal year, commit fund balance. Once adopted, the limitation imposed by the ordinance remains in place until a similar action is taken (the adoption of another ordinance) to remove or revise the limitation. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Committed for General Government – portion of fund balance that can only be used for tax revaluation $176,524, self insurance $4,131,250, and workers compensation insurance, $748,465. Committed for Human Services – portion of fund balance that can only be used for home health related expenditures. General Fund Purpose Committed: General government Human services Total $ $ 5,056,239 2,061,169 7,117,408 Assigned Fund Balance Assigned fund balance is the portion of fund balance that Surry County intends to use for specific purposes. The County's governing body has the authority to assign fund balance. The Manager and Finance Officer, as granted in the officially adopted budget ordinance, have been granted limited authority to assign fund balance. Subsequent Year's Expenditures – portion of fund balance that is appropriated in the next year's budget that is not already classified in restricted of committed. The governing body approves the appropriation; however, the budget ordinance authorizes the Manager and Finance Officer to make certain modifications without requiring Board approval. Assigned fund balance at June 30, 2013 is as follows: General Fund Purpose Subsequent year's expenditures $ 6,043,634 Unassigned Fund Balance Unassigned fund balance represents the portion of fund balance that has not been assigned to another fund or is not restricted, committed, or assigned to specific purposes within the General Fund. Surry County has a revenue spending policy that provides guidance for programs with multiple revenue sources. The Finance Officer will use resources in the following order: bond/debt proceeds, federal funds, state funds, local non-County funds, and County funds. For purposes of fund balance classification, expenditures are to be spent from restricted fund balance first, followed in-order by committed fund balance, assigned fund balance and, lastly, unassigned fund SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 balance. The Finance Officer has the authority to deviate from this policy if it is in the best interest of the County or when required by grant or other contractual agreements. The County has not officially adopted a fund balance policy. The following schedule provides management and citizens with information on the portion of General Fund balance that is available for appropriation. Total fund balance - General Fund Less: Notes receivable Stabilization for State statute Total available balance $ 25,825,690 (235,210) (5,506,871) $ 20,083,609 Reconciliation of the Statement of Revenues, Expenditures, and Changes In Fund Balance Budget and Actual - General Fund to the Statement of Revenues, Expenditures, and Changes in Fund Balance - Governmental Funds A legally budgeted tax Revaluation Fund and School Capital Outlay Fund are consolidated into the General Fund for reporting purposes on the Statement of Revenues, Expenditures, and Changes in Fund Balances - Governmental Funds (Exhibit D). Fund balance for the General Fund is reconciled as follows: Fund balance, ending (Exhibit F) Schools Capital Outlay Fund: Revenues: Local option sales taxes Interest earned on investments Expenditures: Education Transfers out - General Fund Fund balance, beginning Revaluation Fund: Expenditures: General Government Transfers in - General Fund Fund balance, beginning Fund balance, ending (Exhibit D) $ 24,917,899 2,574,149 55,395 (1,073,223) (1,500,000) 674,946 (202,005) 200,000 178,529 $ 25,825,690 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 G. Revenues, Expenditures, and Expenses Compensated Absences The vacation policy of the County provides for the accumulation of up to thirty (30) days earned vacation leave with such leave being fully vested when earned. All vacation pay is accrued when earned in the government-wide and proprietary fund financial statements. The County's sick leave policy provides for an unlimited accumulation of earned sick leave. Sick leave does not vest, but any unused sick leave accumulated at the time of retirement may be used in the determination of length of service for retirement benefit purposes. Since the County has no obligation for the accumulated sick leave until it is actually taken, no accrual for sick leave has been made. 2. Deposits and Investments A. Deposits All of the County's deposits are either insured or collateralized using one of two methods. Under the Dedicated Method, all deposits exceeding the federal depository insurance coverage level are collateralized with securities held by the County's agent in the County’s name. Under the Pooling Method, which is a collateral pool, all uninsured deposits are collateralized with securities held by the State Treasurer's agent in the name of the State Treasurer. Since the State Treasurer is acting in a fiduciary capacity for the County, these deposits are considered to be held by the County’s agent in the entity’s name. The amount of the pledged collateral is based on an approved averaging method for non-interest bearing deposits and the actual current balance for interestbearing deposits. Depositories using the Pooling Method report to the State Treasurer the adequacy of their pooled collateral covering uninsured deposits. The State Treasurer does not confirm this information with the County or with the escrow agent. Because of the inability to measure the exact amount of collateral pledged for the County under the Pooling Method, the potential exists for undercollaterization, and this risk may increase in periods of high cash flows. However, the State Treasurer of North Carolina enforces strict standards of financial stability for each depository that collateralizes public deposits under the Pooling Method. The County does not have policies regarding custodial credit risk for deposits, but relies on the State Treasurer to enforce standards of minimum capitalization for all Pooling Method financial institutions and to monitor them for compliance. The County complies with the provisions of G.S. 159-31 when designating official depositories and verifying that deposits are properly secured. At June 30, 2013, the County's deposits had a carrying amount of $18,107,719 and a bank balance of $20,433,560. Of the bank balance, $580,311 was covered by federal depository insurance, and $19,853,249 was covered by collateral held under the Pooling Method. Cash on hand was $3,880. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 B. Investments At June 30, 2013, the County had the following investments and maturities: Fair Value Investment Type $ $ Cash portfolio Total investments Less Than 6 Months 6-12 Months 1-5 Years N/A N/A N/A 7,263,210 7,263,210 $ - $ - $ - Interest Rate Risk - As a means of limiting its exposure to fair value losses arising from rising interest rates, the County’s investment policy limits at least half of the County’s investment portfolio to maturities of less than 12 months. Also, the County’s investment policy requires purchases of securities to be laddered with staggered maturity dates and limits all securities to a final maturity of no more than five years. Credit Risk - State law limits investments in commercial paper to the top rating issued by nationally recognized statistical rating organizations (NRSRO's); however, the County has no formal policy on managing credit risk. The County’s investments in the N.C. Capital Management Trust Cash Portfolio carried a credit rating of AAAm by Standard and Poor’s as of June 30, 2013. 3. Property Tax Use-Value Assessment On Certain Lands In accordance with the General Statutes, agriculture, horticulture, and forest land may be taxed by the County at the present-use value as opposed to market value. When the property loses its eligibility for use-value taxation, the property tax is recomputed at market value for the current year and the three preceding fiscal years, along with the accrued interest from the original due date. This tax is immediately due and payable. The following are property taxes that could become due if present usevalue eligibility is lost. These amounts have not been recorded in the financial statements. Year Levied 2010 2011 2012 2013 Total Tax $ $ Interest 2,044,447 $ 2,070,509 2,103,254 2,159,352 8,377,562 $ 669,556 $ 491,746 310,230 124,163 1,595,695 $ Total 2,714,003 2,562,255 2,413,484 2,283,515 9,973,257 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 4. Receivables Receivables at Exhibit A at June 30, 2013 were as follows: Accounts Notes Receivable Taxes Due from Other Governments Total Governmental Activities: General Other governmental Total receivables Allowance for doubtful accounts Total governmental activities $ 5,046,961 $ 2,294,601 $ 1,410 271,392 5,048,371 2,565,993 (939,623) (402,784) $ 4,645,587 $ 1,626,370 $ Amounts not scheduled for collection during the subsequent year $ - $ - $ 209,362 $ - $ 209,362 $ 104,289 $ 146,560 $ - $ - $ 250,849 $ 27,322 2,225 11,599 2,659 148,094 (9,126) 138,968 $ 146,560 (62,000) 84,560 $ - $ 7,303 15,979 4,149 2,395 29,826 29,826 $ Business-Type Activities: Landfill Fund Flatrock/Bannertown Water & Sewer District Dobson Area Water & Sewer District Elkin Area Water & Sewer District Interstates Water & Sewer District Total receivables Allowance for doubtful accounts Total business-type activities Due from other governments consisted of the following: Governmental Activities Business-Type Activities Local option sales tax Lottery proceeds Due from Elkin Due from Dobson Due from Mount Airy $ 776,747 $ 321,306 - 4,149 18,374 7,303 Total $ 1,155,958 $ 29,826 235,210 $ 235,210 235,210 $ 776,747 $ 8,353,519 379,211 652,013 1,155,958 9,005,532 (1,342,407) 1,155,958 $ 7,663,125 34,625 18,204 15,748 5,054 324,480 (71,126) 253,354 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 5. Capital Assets A. Governmental Capital Assets A summary of changes in the County’s governmental capital assets follows: July 1, 2012 By Asset Type: Non-Depreciable Assets: Construction in progress Land Depreciable Assets: Buildings and improvements Equipment Vehicles Total Less Accumulated Depreciation: Buildings and improvements Equipment Vehicles Total Capital assets, net Additions $ 14,712,731 $ 7,454,536 Retirements 179,955 $ 43,400 June 30, 2013 - $ (13,780,386) $ (29,335) - 81,223,208 5,771,519 3,835,527 112,997,521 583,019 460,488 700,547 1,967,409 (150,849) (239,994) (367,523) (787,701) (11,053,100) (4,583,409) (3,101,377) (18,737,886) (2,042,828) (409,585) (396,394) (2,848,807) 23,216 231,495 346,414 601,125 $ 94,259,635 $ Transfers (881,398) $ (186,576) $ 12,969,598 (810,788) (810,788) $ 1,112,300 7,468,601 94,624,976 5,992,013 4,168,551 113,366,441 (13,072,712) (4,761,499) (3,151,357) (20,985,568) 92,380,873 Depreciation expense was charged to functions/programs of the primary government as follows: Governmental Activities: General government Public safety Human services Economic and physical development Education Cultural and recreation Total $ $ 1,159,481 599,976 77,515 57,091 832,983 121,761 2,848,807 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 B. Proprietary Capital Assets The capital assets of the proprietary funds at June 30, 2013 are as follows: July 1, 2012 Additions Business-Type Activities: Landfill Fund: Non-Depreciable Assets: Land $ 1,500,951 $ Depreciable Assets: Building and improvements 8,737,663 Fencing 93,127 Heavy equipment 2,320,091 Vehicles 838,013 Scales 69,083 226,572 Light equipment 13,785,500 Total Less Accumulated Depreciation: Building and improvements (3,608,247) Fencing (47,467) Heavy equipment (2,187,861) Vehicles (562,999) Scales (76,283) (190,479) Light equipment (6,673,336) Total Capital assets, net 7,112,164 Retirements - $ - $ Transfers June 30, 2013 - $ 1,500,951 9,965 34,980 54,443 99,388 (78,650) (14,864) (93,514) - 8,747,628 93,127 2,276,421 877,592 69,083 226,572 13,791,374 (384,722) (738) (98,050) (37,700) (24,348) (545,558) 78,650 13,364 92,014 - (3,992,969) (48,205) (2,207,261) (587,335) (76,283) (214,827) (7,126,880) (446,170) (1,500) - 6,664,494 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 July 1, 2012 Flat Rock/ Bannertown Water and Sewer District: Non-Depreciable Assets: Land Depreciable Assets: Plant and distribution Total Less Accumulated Depreciation: Plant and distribution Capital assets, net Dobson Area Water and Sewer District: Depreciable Assets: Plant and distribution Less Accumulated Depreciation: Plant and distribution Capital assets, net Additions Retirements Transfers June 30, 2013 20,000 - - - 20,000 6,572,659 6,592,659 - - - 6,572,659 6,592,659 (164,316) - - 5,935,393 (164,316) - - 5,771,077 2,561,180 - - - 2,561,180 (64,030) - - 2,473,984 (64,030) - - 2,409,954 810,788 (657,266) (87,196) Elkin Area Water and Sewer District: Depreciable Assets: Plant and distribution Less Accumulated Depreciation: Plant and distribution - - - 810,788 - (10,135) - - Capital assets, net - (10,135) - 810,788 (821,582) (151,226) (10,135) 800,653 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 July 1, 2012 Interstates Water and Sewer District: Non-Depreciable Assets: Land Construction in progress Depreciable Assets: Plant and distribution Total Less Accumulated Depreciation: Plant and distribution Additions Retirements Transfers June 30, 2013 16,140 240,230 64,190 - - 16,140 304,420 1,902,086 2,158,456 64,190 - - 1,902,086 2,222,646 (47,552) - - 16,638 - - (67,365) Capital assets, net 2,091,091 Total business-type capital assets, net $ 17,612,632 $ (668,013) $ (1,500) $ 810,788 $ (114,917) 2,107,729 17,753,907 6. Commitments The government has active construction projects. At June 30, 2013, the government’s commitments with contractors and projects were as follows: Spent-to-Date Project Guaranteed Energy Savings Contract White Plains Roof Interstates Sewer Collection System $ 1,112,301 $ 311,279 304,420 Total $ 1,728,000 $ Remaining Commitment 36,467 404,917 8,580 449,964 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 7. Payables Payables at Exhibit A at June 30, 2013 were as follows: Vendors Governmental Activities: General Fund Capital project funds Special revenue funds Total governmental activities $ Business-Type Activities: Landfill Fund Interstates Water and Sewer District Dobson Area Water and Sewer District Total business-type activities Total Due to Schools 804,417 $ 271,078 38,166 1,113,661 19,517 41,565 16,253 77,335 $ Insurance Claims Incurred, But Not Reported 1,190,996 $ 332,191 $ 332,191 332,191 $ Total 706,641 $ 706,641 706,641 $ 1,843,249 271,078 38,166 2,152,493 19,517 41,565 16,253 77,335 2,229,828 8. Pension Plan Obligations A. Local Governmental Employees' Retirement System Plan Description. Surry County contributes to the statewide Local Governmental Employees' Retirement System (LGERS), a cost-sharing multiple-employer defined benefit pension plan administered by the State of North Carolina. LGERS provides retirement and disability benefits to plan members and beneficiaries. Article 3 of G.S. Chapter 128 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. The LGERS is included in the Comprehensive Annual Financial Report (CAFR) for the State of North Carolina. The State's CAFR includes financial statements and required supplementary information for LGERS. That report may be obtained by writing to the Office of the State Controller, 1410 Mail Service Center, Raleigh, North Carolina 27699-1410, or by calling (919) 981-5454. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Funding Policy. Plan members are required to contribute six percent of their annual covered salary. The County is required to contribute at an actuarially determined rate. For the County, the current rate for employees not engaged in law enforcement and for law enforcement officers is 6.74% and 6.77%, respectively, of annual covered payroll. The contribution requirements of members and of Surry County are established and may be amended by the North Carolina General Assembly. The County's contributions to LGERS for the years ended June 30, 2013, 2012, and 2011 were $1,320,680, $1,502,899, and $1,410,108, respectively. The contributions made by the County equaled the required contributions for each year. B. Law Enforcement Officers’ Special Separation Allowance Plan Description. Surry County administers a public employee retirement system (the "Separation Allowance"), a single-employer defined benefit pension plan that provides retirement benefits to the County's qualified sworn law enforcement officers. The Separation Allowance is equal to .85 percent of the annual equivalent of the base rate of compensation most recently applicable to the officer for each year of creditable service. The retirement benefits are not subject to any increases in salary or retirement allowances that may be authorized by the General Assembly. Article 12D of G. S. Chapter 143 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. The plan does not issue a separate standalone financial report. Each local government makes benefit payments required under this plan. All full-time County law enforcement officers are covered by the Separation Allowance. At December 31, 2012, the Separation Allowance's membership consisted of 58 active plan members and 6 retired and terminated members. Summary of Significant Accounting Policies Basis of Accounting. The County has chosen to fund the Separation Allowance on a pay-as-yougo basis. There are no plan assets and the liability is not material; therefore, the plan is not presented as a pension trust fund in the County's Comprehensive Annual Financial Report. Pension expenditures are made from the General Fund, which is maintained on the modified accrual basis of accounting. Method Used to Value Investments. No funds are set aside to pay benefits and administration costs. These expenditures are paid as they come due. Contributions. The County is required by Article 12D of G. S. Chapter 143 to provide these retirement benefits and has chosen to fund the benefit payments on a pay-as-you-go basis through appropriations made in the General Fund operating budget. The County's obligation to contribute to this plan is established and may be amended by the North Carolina General Assembly. There were no contributions made by employees. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The annual required contribution for the current year was determined as part of the December 31, 2011 actuarial valuation using the projected unit, credit actuarial cost method. The actuarial assumptions included (a) 5.00% investment rate of return and (b) projected salary increases ranging from 4.25% to 7.85% per year. Item (b) included an inflation component of 3.0%. The assumptions did not include post-retirement benefit increases. The actuarial value of assets was market value. The unfunded actuarial accrued liability is being amortized as a level of percentage pay on a closed basis. The remaining amortization period at December 31, 2011 was 19 years. Annual Pension Cost and Net Pension Obligation. The County's annual pension cost and net pension obligation to the Separation Allowance for the current year were as follows: Employer annual required contribution Interest on net pension obligation Adjustment to annual required contribution Annual pension cost Employer contributions made Increase (decrease) in net pension obligation Net pension obligation - July 1 Net pension obligation - June 30 $ $ 106,340 22,402 (27,882) 100,860 (68,211) 32,649 448,038 480,687 Three-Year Trend Information Year Ended June 30 2011 2012 2013 Annual Pension Cost (APC) $ 110,000 99,511 100,860 Percentage of APC Contributed 68.87% 66.86% 67.63% Net Pension Obligation $ 415,062 448,038 480,687 Funded Status and Funding Progress. As of December 31, 2012, the most recent actuarial valuation date, the plan was not funded. The actuarial accrued liability for benefits was $1,060,525, and the actuarial value of assets was $-0-, resulting in an unfunded actuarial accrued liability (UAAL) of $1,060,525. The covered payroll (annual payroll of active employees covered by the plan) was $2,121,678, and the ratio of the UAAL to the covered payroll was 49.99 percent. The Schedule of Funding Progress, presented as required supplementary information following the notes to the financial statements, presents multi-year trend information about whether the actuarial value of the plan assets are increasing or decreasing over time relative to the actuarial accrued liability benefits. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 C. Supplemental Retirement Income Plan for Law Enforcement Officers Plan Description. The County contributes to the Supplemental Retirement Income Plan (the “Plan”), a defined contribution pension plan administered by the Department of State Treasurer and a Board of Trustees. The Plan provides retirement benefits to law enforcement officers employed by the County. Article 5 of G.S. Chapter 135 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. The Supplemental Retirement Income Plan for Law Enforcement Officers is included in the Comprehensive Annual Financial Report (CAFR) for the State of North Carolina. The State’s CAFR includes pension trust fund financial statements for the Internal Revenue Code Section 401(k) plan that includes the Supplemental Retirement Income Plan for Law Enforcement Officers. That report may be obtained by writing to the Office of the State Controller, 1410 Mail Service Center, Raleigh, North Carolina 27699-1410, or by calling (919) 981-5454. Funding Policy. Article 12E of G.S. Chapter 143 requires that the County contribute each month an amount equal to five percent of each officer’s salary, and all amounts contributed are vested immediately. Also, the law enforcement officers may make voluntary contributions to the plan. Contributions for the year ended June 30, 2013 were $125,529, which consisted of $101,444 from the County and $24,085 from the law enforcement officers. D. Register of Deeds’ Supplemental Pension Fund Plan Description. Surry County also contributes to the Register of Deeds’ Supplemental Pension Fund (the “Fund”), a non-contributory, defined contribution plan administered by the North Carolina Department of State Treasurer. The Fund provides supplemental pension benefits to any County Register of Deeds who is retired under the Local Governmental Employees’ Retirement System (LGERS) or an equivalent locally sponsored plan. Article 3 of G.S. Chapter 161 assigns the authority to establish and amend benefit provisions to the North Carolina General Assembly. The Fund is included in the Comprehensive Annual Financial Report (CAFR) for the State of North Carolina. The State’s CAFR includes pension trust fund financial statements for the Internal Revenue Code Section 401(k) plan that includes the Supplemental Retirement Income Plan for Law Enforcement Officers. That report may be obtained by writing to the Office of the State Controller, 1410 Mail Service Center, Raleigh, North Carolina 27699-1410, or by calling (919) 981-5454. Funding Policy. On a monthly basis, the County remits to the Department of State Treasurer an amount equal to one and one-half percent (1.5%) of the monthly receipts collected pursuant to Article 3 of G.S. Chapter 161. Immediately following January 1 of each year, the Department of State Treasurer divides ninety-three percent (93%) of the amount in the Fund at the end of the preceding calendar year into equal shares to be disbursed as monthly benefits. The remaining seven percent (7%) of the Fund’s assets may be used by the State Treasurer in administering the Fund. For the fiscal year ended June 30, 2013, the County’s required and actual contributions were $6,305. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 E. Other Post-Employment Healthcare Benefits In addition to providing pension benefits, Surry County has elected to provide post-retirement healthcare benefits to retirees employed on or before June 16, 2008 of the County who participate in the North Carolina Local Governmental Employees' Retirement System (the “System”) and have at least twenty years of creditable service with the County. The County pays half the cost of coverage for these benefits to qualifying retirees. Also, qualifying retirees can purchase coverage for their dependents at the County's group rates. Currently, seventy-three (73) are eligible for post-retirement health benefits. For the fiscal year ended June 30, 2013, the County made payments for post-retirement health benefit premiums of $225,061. The County provides healthcare coverage through a self-funded health plan. However, the County obtains specific and aggregate stop-loss coverage through a private insurer. Claims are managed by a third-party administrator. On June 16, 2008, Surry County abolished the retirees’ insurance plan. All individuals employed on or before June 16, 2008 are grandfathered and will remain eligible for the benefit unless terminated prior to meeting eligibility requirements. This is a single employer defined benefit plan. A separate report was not issued for the plan. Membership of the Plan consisted of the following at December 31, 2011, the date of the latest actuarial valuation: Retirees and dependents receiving benefits Terminated plan members entitled to, but not yet receiving, benefits Active plan members Total General Employees 70 434 504 Law Enforcement Officers 48 48 Funding Policy. The County pays 50% of the cost of coverage for the healthcare benefits paid to qualified retirees under a County resolution that can be amended by the County Commissioners. The County’s members pay 50% of individual coverage plus 100% of any dependent coverage carried. The County has chosen to fund the healthcare benefits on a pay-as-you-go basis. The current ARC rate is 6.36% of annual covered payroll. For the current year, the County contributed $225,061, or 1.31% of annual covered payroll. The County purchases insurance from a private carrier for healthcare coverage of retirees over 65 years of age. Retirees under age 65 remain on the County’s self-insured health plan. The County’s required contributions, under a County resolution, for employees not engaged in law enforcement and for law enforcement officers represented 6.36% and 6.36% of covered payroll, respectively. Contributions made by members were approximately $225,061; no dependent coverage was elected by current retirees. The County’s obligation to contribute to the Plan is established and may be amended by the County Commissioners. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Summary of Significant Accounting Policies. Post-employment expenditures are made from the General Fund, which is maintained on the modified accrual basis of accounting. No funds are set aside to pay benefits and administration costs. These expenditures are paid as they come due. Annual OPEB Cost and Net Obligation. The County’s annual OPEB cost (expense) is calculated based on the annual required contribution of the employer (ARC), an amount actuarially determined in accordance with the parameters of GASB Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover normal cost each year and amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed thirty years. The following table shows the components of the County’s annual OPEB cost for the year, the amount actually contributed to the plan, and changes in the County’s net OPEB obligation for the healthcare benefits: Governmental Activities Annual required contribution Interest on net OPEB obligation Adjustments to annual required contribution Annual OPEB cost (expense) Contributions made Increase (decrease) in net OPEB obligation Net OPEB obligation, beginning of year - July 1 Net OPEB obligation, end of year - June 30 $ $ Business -Type Activities Total 1,069,831 $ 133,754 (115,397) 21,833 $ 2,592 (2,234) 1,091,664 136,346 (117,631) 1,088,188 (220,785) 22,191 (4,276) 1,110,379 (225,061) 867,403 3,342,429 4,209,832 $ 17,915 66,193 84,108 $ 885,318 3,408,622 4,293,940 The County’s annual OPEB cost, the percentage of annual OPEB cost contributed to the plan, and the net OPEB obligation for 2013 were as follows: Year Ended June 30 2011 2012 2013 OPEB Cost $ Annual OPEB Cost Contributed 1,056,775 1,105,383 1,110,379 23.90% 17.69% 20.27% OPEB Obligation $ 2,498,745 3,408,622 4,293,940 Funded Status and Funding Progress. As of December 31, 2011, the most recent actuarial valuation date, the plan was not funded. The actuarial accrued liability for benefits and, thus, the unfunded actuarial accrued liability (UAAL) was $10,945,383. The covered payroll (annual payroll of active employees covered by the plan) was $17,175,350, and the ratio of the UAAL to the covered payroll was 63.7 percent. Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions about the probability of occurrence of events SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 far into the future. Examples include assumptions about future employment, mortality, and healthcare trends. Amounts determined regarding the funded status of the plan and the annual required contributions of the employer are subject to continual revision as actual results are compared with past expectations and new estimates are made about the future. The Schedule of Funding Progress, presented as required supplementary information following the notes to the financial statements, presents multi-year trend information about whether the actuarial value of plan assets are increasing or decreasing over time related to the actuarial accrued liabilities for benefits. Actuarial Methods and Assumptions. Projections of benefits for financial reporting purposes are based on the substantive plan (the plan as understood by the employer and the plan members) and include the types of benefits provided at the time of each valuation and the historical pattern of sharing of benefit costs between the employer and plan members at that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of shortterm volatility in actuarial accrued liabilities and the actuarial value assets, consistent with the long-term perspective of the calculations. In the December 31, 2011 actuarial valuation, the projected unit credit actuarial cost method was used. The actuarial assumptions included a 4.0 percent investment rate of return (net of administrative expenses), which is the expected long-term investment returns on the employer’s own investments calculated based on the funded level of the plan at the valuation date, and an annual pre-Medicare cost trend increase 9.50 to 5.0 percent annually and an annual post-Medicare trend rate increase of 7.00 to 5.00 percent annually. Both rates included a 3.00 percent inflation assumption. The actuarial value of assets, if any, was determined using techniques that spread the effects of short-term volatility in the market value of investments over a five-year period. The UAAL is being amortized as a level percentage of projected payroll on an closed basis. The remaining amortization period at December 31, 2011, was thirty years. As of June 30, 2013, management had not decided on the funding options for this outstanding obligation; therefore, OPEB will continue to be funded on a pay-as-you-go basis going into the next fiscal year. Management will continue their efforts to find a way to fund the annual required contribution while maintaining the level of service as prioritized by the County Board. F. Other Employment Benefits The County, pursuant to local ordinance, has elected to provide death benefits to employees through the Death Benefit Plan for members of the Local Governmental Employees' Retirement System (Death Benefit Plan), a multiple-employer, State-administered, cost-sharing plan funded on a one-year term cost basis. The beneficiaries of those employees who die in active service after one year of contributing membership in the System, or who die within 180 days after retirement or termination of service and have at least one year of contributing membership service in the System at the time of death, are eligible for death benefits. Lump sum death benefit payments to beneficiaries are equal to the employee's twelve highest months' salary in a row during the 24 months prior to the employee's death, but the benefit must be between $25,000 and SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 $50,000. All death benefit payments are made from the Death Benefit Plan. The County has no liability beyond the payment of monthly contributions. Contributions are determined as a percentage of monthly payroll, based upon rates established annually by the State. Separate rates are set for employees not engaged in law enforcement and for law enforcement officers. Because the benefit payments are made by the Death Benefit Plan and not by the County, the County does not determine the number of eligible participants. For the fiscal year ended June 30, 2013, the County was not required to make contributions to the State for death benefits. Due to a surplus, the County qualified for a three year relief from the State and is not required to make contributions to the Death Benefit Plan for three years beginning July 1, 2012. 9. Operating Leases The County is committed under various operating leases for land, buildings, and equipment. For the year ended June 30, 2013, total lease expenditures under these operating leases totaled $95,362. An analysis of obligations under operating leases follows: Year Ending June 30 2014 2015 2016 2017 2018 Total Amount 87,957 76,887 71,795 69,375 68,525 374,539 $ $ 10. Long-Term Obligations A. Capital Leases, Installment Purchases and Notes Payable The County entered into an agreement to lease certain equipment. The lease agreement qualifies as a capital lease for accounting purposes and, therefore, has been recorded at the present value of future minimum lease payments as of the date of their inception. The agreement was executed on December 19, 2012 for the lease of equipment and requires three annual payments of $46,050. The capital lease is zero percent interest. At June 30, 2013, the County leased equipment valued at: Class of Property Equipment Cost $ 138,151 $ Accumulated Depreciation Net Book Value 46,050 $ 92,101 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The future minimum lease obligations and the net present value of these minimum lease payments as of June 30, 2013 were as follows: Year Ending June 30 2014 2015 Total Amount $ 46,050 46,051 $ 92,101 Serviced by Governmental Funds Amount Date Rate Period Amount Balance Purpose Construct: $ 2,746,000 December 2000 5.19% Annual 2,254,550 June 2001 0.00% Annual $ 183,067 $ 7,000,000 December 2005 3.71% Semi-annual 350,000 1,750,000 School 4,309,000 September 2003 4.03% Semi-annual 143,633 1,579,967 College classroom building 1,700,000 June 2004 2,000,000 June 2004 4,300,000 January 2006 0.00% 0.00% 4.33% Annual Annual Semi-annual 179,167 1,700,000 School QZAB 2,000,000 School QZAB 1,791,667 School 1,500,000 December 2006 3.74% Semi-annual 75,000 - 549,208 County jail 2,254,550 School QZAB 525,000 School 1,800,000 December 2006 0.00% Annual - 1,800,000 School QZAB 2,000,000 June 2007 0.00% Annual - 2,000,000 School QZAB 1,265,000 September 2003 3.97% Semi-annual 52,708 5,600,000 June 2009 3.58% Semi-annual 233,333 263,542 Workforce Development Center 3,733,333 School 8,914,879 June 2010 5.88% Semi-annual - 8,914,879 School QSCB 7,500,000 June 2010 5.88% Semi-annual - 7,500,000 School RZED 1,563,270 School QZAB 1,563,270 June 2010 5.88% Semi-annual - 1,787,753 June 2010 5.88% Semi-annual 125,000 1,194,555 June 2011 4.07% Quarterly 2,000,000 June 2011 5.00% Semi-annual 5,600,000 June 2011 4.62% Annual 467,753 School BAB 23,500 1,148,476 Equipment 83,287 1,674,881 School QSCB 4,925,000 Economic Development 250,000 $ 46,141,526 Total installment purchase contracts and notes payable 58 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Annual debt service requirements to maturity for installment purchase contracts and notes payable serviced by governmental funds are as follows: Year Ending June 30 Principal Interest 2014 2015 2016 2017 2018 2019-2023 2024-2026 $ 4,403,303 $ 6,919,226 4,278,903 3,631,774 5,573,925 17,863,568 3,470,827 1,794,227 1,585,005 1,364,170 1,169,978 991,584 2,626,888 252,540 Total $ 46,141,526 $ 9,784,392 Serviced by Proprietary Funds Amount Original Issue Date Rate $ 3,000,000 June 2009 3.31% Payment Information Period Amount $177,843 Semi-annual $223,789 Outstanding Balance Purpose $ 1,691,555 Landfill $ 1,691,555 Total installment purchases Annual debt service requirements to maturity for installment purchase contracts serviced by the proprietary funds are as follows: Year Ending June 30 2014 2015 2016 2017 Total Principal $ $ 402,298 $ 415,724 429,598 443,935 1,691,555 $ Interest 52,689 39,262 25,388 11,051 128,390 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 B. Bonds Payable All general obligation bonds serviced by the County’s General Fund are collateralized by the full faith, credit, and taxing power of the County. Principal and interest payments are appropriated when due. Bonds payable at June 30, 2013 are comprised of the following individual issues: Original Issue Amount Date Payment Information Rate Period Amount Outstanding Balance Purpose $ 1,100,000 February 2010 2 - 5% Annual $55,000$75,000 8,145,000 February 2010 2 - 5% Annual $200,000$1,770,000 Total general obligation bonds $ Construct: Public Building Series 935,000 2010A Refunding Series 1,260,000 2010B $ 2,195,000 Annual debt service requirements to maturity for general obligation bonds are as follows: Year Ending June 30 2014 2015 2016 2017 2018 2019-2023 2024-2028 Total Principal $ $ 1,115,000 $ 255,000 55,000 55,000 55,000 275,000 385,000 2,195,000 $ Interest 60,694 38,394 33,129 31,644 29,994 119,100 58,075 371,030 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 C. Bonds Payable – Proprietary Fund All general obligation bonds serviced by Flat Rock/Bannertown Water and Sewer District of Surry County are collateralized by the full faith, credit, and taxing power of Surry County. Principal and interest payments are appropriated when due. Bonds payable is comprised of the following issue: Amount $ 2,548,000 Date Sept 2007 Rate 4.25% Period Amount Annual $29,000 $116,000 Balance Purpose Construct: Water and Sewer $ 2,427,000 Series 2007 Annual debt service requirements to maturity for general obligation bonds serviced by the Proprietary Fund are as follows: Year Ending June 30 2014 2015 2016 2017 2018 2019-2023 2024-2028 2029-2033 2034-2038 2039-2043 2044-2047 Total Principal Interest $ 34,000 $ 103,148 35,000 101,703 37,000 100,215 38,000 98,643 40,000 97,028 225,000 458,363 277,000 406,258 341,000 342,168 419,000 263,373 517,000 166,345 464,000 49,300 $ 2,427,000 $ 2,186,544 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Changes in Long-Term Debt The following is a summary of changes in long-term debt for the year ended June 30, 2013: Current Balance July 1, 2012 Increases Decreases Balance June 30, 2013 Portion of Balance Governmental Activities: General obligation bonds $ Installment purchases/notes payable 3,875,000 $ 51,078,255 Capital lease - $ 1,680,000 $ - 4,936,729 2,195,000 $ 1,115,000 46,141,526 4,403,303 - 138,151 46,050 92,101 46,050 Compensated absences 1,852,242 2,098,334 2,107,251 1,843,325 1,658,993 Other post-employment benefits 3,342,429 1,088,189 220,786 4,209,832 - 448,038 100,860 68,211 480,687 - Separation allowance for law enforcement officers' liability Total governmental activities $ 60,595,964 $ 3,425,534 $ 9,059,027 $ 54,962,471 $ 7,223,346 Business-Type Activities: Installment purchases $ General obligation bonds Other post-employment benefits 2,080,860 $ - $ 389,305 $ 1,691,555 $ 402,298 2,459,000 - 32,000 2,427,000 34,000 66,193 22,190 4,275 84,108 - 2,566,605 31,467 24,298 50,000 25,387 2,516,605 30,378 12,233 27,340 7,204,125 $ 46,488 $ Accrued landfill closure and post-closure care cost Compensated absences Total business-type activities $ 500,967 $ 6,749,646 $ 475,871 Compensated absences and the net pension and other post-employment benefit obligations typically have been liquidated in the General Fund. Compensated absences are accounted for on a LIFO basis, assuming that employees are taking leave time as it as earned. At June 30, 2013, the County had a legal debt margin of $378,132,800. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 D. Net Investment in Capital Assets The total net investment in capital assets as of June 30, 2013 is composed of the following elements: Governmental Activities Capital assets, net of accumulated depreciation Less: capital debt Gross debt Less: School debt related to assets to which the County does not hold title County related debt $ Business-Type Activities 92,380,873 $ 48,428,627 4,118,555 (1,260,000) 47,168,627 4,118,555 33,866 Add: Unexpended debt proceeds $ Net investment in capital assets 17,753,907 - 45,246,112 $ 13,635,352 Unavailable Revenues Unearned Revenues 11. Deferred Outflows and Inflows of Resources Deferred Inflows: Prepaid taxes (General Fund) Prepaid taxes (special revenue funds) Taxes receivable, net (General Fund) Taxes receivable, net (special revenue funds) Total $ $ - $ 1,449,415 176,957 1,626,372 $ 145,169 14,351 159,520 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 12. Interfund Balances and Activity The following is a summary of interfund transfers. Transfers From Transfers From/To Other Funds: General Fund Landfill Fund $ 20,000 $ General Fund County Buildings Capital Project Fund 36,046 General Fund Elkin Area Water/Sewer Fund 810,788 General Fund Dobson Area Water/ Sewer Fund 16,313 General Fund Flat Rock Water/Bannertown Water and Sewer District 65,000 General Fund Elkin Area Water/Sewer Fund 12,535 General Fund Interstates Water/Sewer Project Fund 10,442 Total To To supplement other funding 20,000 sources for landfill operations To accumulate resources for 36,046 various County capital projects To transfer capital assets from 810,788 General Fund to Elkin Water/Sewer Fund 16,313 To supplement other funding sources for water/sewer operations 65,000 To supplement other funding sources for water/sewer operations To supplement other funding 12,535 sources for water/sewer operations 10,442 $ 971,124 $ Purpose To supplement other funding sources for water/sewer operations 971,124 The composition of interfund balances as of June 30, 2013 is as follows: Receivable Entity Payable Entity General Fund General Fund General Fund General Fund General Fund Total Grants Project Fund Dobson Area Water/ Sewer Fund Elkin Area Water/Sewer Fund Flat Rock/ Bannertown Water and Sewer District Interstates Water and Sewer District Amount $ $ The interfund balances above are advances until project financing is received. 1,410 1,951 15,748 66,243 595 85,947 SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Benefit Payments Issued by the State The amounts listed below were paid directly to individual recipients by the State from federal and State monies on behalf of the County. County personnel are involved with certain functions, primarily eligibility determinations, which cause benefit payments to be issued by the State. These amounts disclose this additional aid to County recipients, which do not appear in the basic financial statements, because they are not revenues and expenditures of the County. Temporary Assistance for Needy Families Medicaid Special Supplemental Food Program for Woman, Infants, and Children Total Federal $ 342,460 $ 62,692,293 (37) 35,746,552 1,788,347 64,823,100 $ 35,746,515 $ State 13. Related Organization Northern Hospital Board of Trustees. The Chairman of the County's governing board is responsible for appointing the members of the Board of the Northern Hospital Board of Trustees. The County's accountability for this organization does not extend beyond making these appointments. The entity exists to provide healthcare services for persons inside and outside the County. Complete financial statements for Northern Hospital of Surry County may be obtained at PO Box 1101, 830 Rockford Street, Mount Airy, NC 27030. 14. Joint Ventures The County, in conjunction with the Counties of Yadkin, Burke, Gaston, Catawba, Lincoln, Cleveland, and Iredell, participate in Partners Behavioral Health Management. The County appoints two members out of the twenty-one member Board. The entity exists to provide mental health services for the citizens of all seven counties. The County contributed $201,728 to the entity during the fiscal year ended June 30, 2013. The participating governments do not have any equity interest in the joint venture, so no equity interest has been reflected in the financial statements at June 30, 2013. Complete financial statements for the Mental Health Authority may be obtained from the Mental Health Authority's administrative offices at 901 S. New Hope Road Gastonia, North Carolina 28054. The County also participates in a joint venture to operate the Northwest Regional Library (the “library”) with four other local governments. The County appoints four members, and the other three participating governments each appoint three Board members to the thirteen-member Board of the library. The County has an ongoing financial responsibility for the joint venture because the library's continued existence depends on the participating governments' continued funding. None of the participating governments have any equity interest in the library, so no equity interest has been reflected in the financial statements at June 30, 2013. In accordance with the intergovernmental SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 agreement between the participating governments, the County appropriated $426,500 to the library for the year ended June 30, 2013 to supplement its activities. Complete financial statements for the library may be obtained from the library's offices at 111 North Front Street, Elkin, North Carolina 28621. The County, in conjunction with the State of North Carolina and the County Boards of Education, participates in a joint venture to operate Surry Community College (the “community college”). Each of the three participants appoints four members of the fourteen-member Board of Trustees of the community college. The President of the Student Government Association of the community college serves as a non-voting, ex-officio member of the Board of Trustees. The community college is included as a component unit of the State. The County has the basic responsibility for providing funding for the facilities of the community college and also provides some financial support for operations of the community college. In addition to providing annual appropriations for facilities, the County periodically issues general obligation bonds to provide financing for new and restructured facilities. The County has an ongoing financial responsibility for the community college because of the statutory responsibilities to provide funding for the facilities of the community college. The County contributed $2,040,000 to the community college for operating purposes during the fiscal year ended June 30, 2013. In addition, the County has previously issued general obligation bonds of $3,500,000 and installment financing of $5,574,000 for community college capital facilities. The participating governments do not have any equity interest in the joint venture; therefore, no equity interest has been reflected in the County's financial statements at June 30, 2013. Complete financial statements for the community college may be obtained from the community college's administrative offices at South Main Street, Dobson, North Carolina 27017. 15. Jointly Governed Organization The County, in conjunction with eleven other counties and sixty-one other municipalities, participate in the Piedmont Triad Regional Council of Governments (the “Council”). The Council was established to coordinate various funding received from federal and State agencies. Each participating government appoints one member of the Council's governing board. The County disbursed $266,579 to the Council during the fiscal year ended June 30, 2013. Complete financial statements for the Council may be obtained at 400 West Fourth Street, Suite 400, Winston-Salem, North Carolina 27101. The County, in conjunction with three other counties and the Piedmont Triad Regional Council, established the Surry County Housing Consortium (the “Consortium”). The participating counties established the Consortium to administer the Home Program, a federal grant from the U.S. Department of Housing and Urban Development. Each county appoints three members and three alternative members to the Consortium's governing board. The County is the lead agency for the Consortium, and the revenues and expenditures of the Consortium are reported in Schedule 4. The County, in conjunction with the City of Mount Airy, established the Mount Airy-Surry County Airport Authority (the “Airport Authority”). The participating governments established the Airport Authority to operate and manage a local, non-commercial airport facility. The County appoints three members of a six-member governing board. The County disbursed $85,500 to the Airport Authority during the fiscal year ended June 30, 2013. Complete financial statements for the Airport Authority may be obtained at 146 Howard Woltz Jr. Way, Mount Airy, NC 27030-9020. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The County, in conjunction with four other counties and fourteen other municipalities, established the Yadkin Valley Economic Development District, Inc. (the “District”). The participating governments established the District to oversee the economic development of the District. The County appoints three members and three alternative members of a twenty-seven member governing board. The County disbursed $900,819 to the District during the fiscal year ended June 30, 2013. Complete financial statements for the District may be obtained at PO Box 309, Boonville, NC 27011. 16. Closure and Post-Closure Care Costs – Landfill Facilities Federal and State laws and regulations have required the County to place a final cover on two landfill facilities located in Mount Airy and Elkin, North Carolina, and to perform certain maintenance and monitoring functions at the sites for thirty years after closure. The closure and post-closure care costs are paid only near or after the date that the landfills stop accepting waste. The County reports a portion of these closure and post-closure care costs as an operating expense in each period based on landfill capacity use as of each balance sheet date. The County closed two municipal solid waste (MSW) landfills in 1998; however the landfills continued to be permitted for construction and demolition material. In 2009, these landfills were permanently closed and 100% of $1,596,466 in estimated post-closure costs had been accrued. These funds will be used for required monitoring and related costs for a period of thirty years. As of June 30, 2013, Surry County is responsible for twenty-six years of additional monitoring and reports postclosure liability of $1,493,698 for these two landfills. In 1998, Surry County opened a third Subtitle D lined landfill. This landfill was expanded in 2009 with the opening of a new eleven-acre cell. This expansion increased the expected useful life of the landfill from nine to twenty-five years. The County expects to close the current cells in 2034. Current estimates for closure, post-closure and potential corrective actions total $6,617,176. These amounts are based on what it would cost to perform all closure, post-closure care and any potential corrective actions in 2013. Actual costs may be higher due to inflation, changes in technology, or changes in regulations. Based on years of expected life, the Subtitle D landfill has 84% remaining capacity. The $2,516,605 reported as landfill closure and post-closure care liability at June 30, 2013, represents the cumulative amount reported to date for the closure, post-closure care and potential corrective action costs of all three landfills. Of the cumulative amount reported to date, $1,022,907 represents the Subtitle D landfill which exceeds the amount required based on used capacity (16%). This excess results from the increase in expected remaining life from nine to twenty-five years. Since potential corrective actions can be substantial and can occur in any given year, the County will continue to recognize the excess until used capacity reaches the cumulative amount. The County will recognize the remaining $5.59 million as the remaining capacity is filled. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 The County has met the requirements of a local government financial test that is one option under federal and State laws and regulations that helps determine if a unit is financially able to meet closure and postclosure care requirements. The County has also elected to establish a fund to accumulate resources for the payment of expansion, closure and post-closure care costs. The County expects that future inflation costs will be paid from the interest earnings on these annual contributions. However, if interest earnings are inadequate or additional post-closure care requirements are determined (due to changes in technology or applicable laws or regulations, for example), these costs may need to be covered by charges to future landfill users or by future tax revenues. 17. Risk Management The County is exposed to various risks of losses related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The County carries commercial coverage for general liability, property and casualty, errors and omissions, and umbrella insurance. Through this coverage, the County obtains property coverage equal to replacement cost values of owned property with the exception of contractor’s equipment, which is insured for actual cash value, and vehicles that are insured for actual cash value or the cost of repair. Commercial automobile liability has a limit of $1,000,000 per accident. The County’s general liability coverage has a limit of $1,000,000 for each occurrence and a $2,000,000 aggregate limit. The County’s errors and omissions coverage has a limit of $1,000,000 per occurrence with aggregate limits of $3,000,000. In addition to the coverage above, the County has umbrella coverage with per occurrence and aggregate limits of $7,000,000. The County carries commercial coverage for all other risks of loss. There have been no significant reductions in insurance coverage from the previous year, and settled claims have not exceeded coverage in any of the past three years. The County carries $1,000,000 per occurrence with aggregate limits of $5,000,000 in flood insurance except for zones A and V. In accordance with G.S. 159-29, the County’s Finance Officer and Tax Collector are each individually bonded for $250,000 and $100,000 respectively. The remaining employees that have access to funds are insured with a commercial carrier. The Health and Nutrition Center carries malpractice insurance through a commercial carrier. The County also provides employee life insurance coverage through a commercial carrier. The County provides workers' compensation coverage and healthcare coverage through self-funded health plans. Claims are managed by third-party administrators and the County obtains specific and aggregate stoploss coverage through private insurers. Liabilities are reported when it is probable that a loss has occurred and the amount of the loss can be reasonably estimated. Liabilities include an amount for claims that have been incurred, but not reported (IBNR’s). SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 Changes in the balances of claims liabilities for health insurance during the past fiscal year are as follows: 2013 2012 $ 525,765 $ 589,906 3,029,278 3,947,152 (3,133,402) (4,011,293) 525,765 $ 421,641 $ Unpaid claims, beginning Incurred claims Claim payments Unpaid claims, ending Changes in the balances of claims liabilities for workers' compensation insurance during the past fiscal year are as follows: Unpaid claims, beginning Incurred claims Claim payments Unpaid claims, ending $ $ 2013 300,000 $ 132,182 (147,182) 285,000 $ 2012 573,018 641,775 (914,793) 300,000 Claims typically have been liquidated in the General Fund. 18. Claims and Judgments At June 30, 2013, the County was defendant to various lawsuits. In the opinion of the County's Management and the County Attorney, the ultimate effect of these legal matters will not have a material adverse effect on the County's financial position. 19. Summary Disclosure of Significant Contingencies Federal and State-Assisted Programs The County has received proceeds from several federal and State grants. Periodic audits of these grants are required and certain costs may be questioned as not being appropriate expenditures under the grant agreements. Such audits could result in the refund of grant monies to the grantor agencies. Management believes that any required refunds will be immaterial. No provision has been made in the accompanying financial statements for the refund of grant monies. SURRY COUNTY, NORTH CAROLINA NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED JUNE 30, 2013 20. Change in Accounting Principle The County implemented Governmental Accounting Standards Board (GASB) Statement 63, Financial Reporting of Deferred Outflows of Resources, Deferred Inflows of Resources, and Net Position, and Statement 65, Items Previously reported as Assets and Liabilities, in the fiscal year ending June 30, 2013. In accordance with GASB Statement 63, the Statement of Net Assets has been replaced with the Statement of Net Position. Items on the Statement of Net Position are now classified into Assets, Deferred Outflows of Resources, Liabilities, Deferred Inflows of Resources, and Net Position. Additionally, GASB Statement 65 requires that deferred costs from the refunding of debt, which were previously deferred and amortized, be presented as deferred outflows of resources. Bond issuance costs, which were previously deferred and amortized, must be included in current expenditures. REQUIRED SUPPLEMENTAL FINANCIAL DATA Schedule 1 SURRY COUNTY, NORTH CAROLINA LAW ENFORCEMENT OFFICERS' SPECIAL SEPARATION ALLOWANCE REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED JUNE 30, 2013 Schedule of Funding Progress Actuarial Valuation Date Actuarial Value of Assets A Actuarial Accrued Liability (AAL) Projected Unit Credit B Unfunded AAL (UAAL) B-A Funded Ratio A/B Covered Payroll C Schedule of Employer Contributions Year Ended June 30 Annual Required Contribution (ARC) Percentage of ARC Contributed Notes to the Required Schedules: 7KHLQIRUPDWLRQSUHVHQWHGDERYHZDVGHWHUPLQHGDVSDUWRIWKHDFWXDULDOYDOXDWLRQDWWKHGDWHVLQGLFDWHG $GGLWLRQDOLQIRUPDWLRQDVRIWKHODWHVWYDOXDWLRQIROORZV 9DOXDWLRQGDWH $FWXDULDOFRVWPHWKRG $PRUWL]DWLRQPHWKRG 5HPDLQLQJDPRUWL]DWLRQSHULRG $VVHWYDOXDWLRQPHWKRG $FWXDULDODVVXPSWLRQV ,QYHVWPHQWUDWHRIUHWXUQ 3URMHFWHGVDODU\LQFUHDVHV &RVWRIOLYLQJDGMXVWPHQWV 3URMHFWHGXQLWFUHGLW /HYHOSHUFHQWRISD\FORVHG \HDUV 0DUNHWYDOXH 1$ 71 ,QFOXGHVLQIODWLRQDW UAAL as a Percentage of Covered Payroll (B - A) /C Schedule 2 SURRY COUNTY, NORTH CAROLINA OTHER POST-EMPLOYMENT BENEFITS RETIREE HEALTH PLAN REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED JUNE 30, 2013 Schedule of Funding Progress Actuarial Valuation Date Actuarial Value of Assets A Actuarial Accrued Liability (AAL) Unfunded Projected Unit AAL Credit (UAAL) B B-A Funded Ratio A/B Covered Payroll C Schedule of Employer Contributions Year Ended June 30 Annual Required Contribution (ARC) Percentage of ARC Contributed Notes to the Required Schedules: 7KHLQIRUPDWLRQSUHVHQWHGDERYHZDVGHWHUPLQHGDVSDUWRIWKHDFWXDULDOYDOXDWLRQDWWKHGDWHVLQGLFDWHG $GGLWLRQDOLQIRUPDWLRQDVRIWKHODWHVWYDOXDWLRQIROORZV 9DOXDWLRQGDWH $FWXDULDOFRVWPHWKRG $PRUWL]DWLRQPHWKRG 5HPDLQLQJDPRUWL]DWLRQSHULRG $VVHWYDOXDWLRQPHWKRG $FWXDULDODVVXPSWLRQV ,QYHVWPHQWUDWHRIUHWXUQ 3UH0HGLFDUHWUHQGUDWH 3RVW0HGLFDUHWUHQGUDWH <HDURI8OWLPDWHWUHQGUDWH 3URMHFWHGXQLWFUHGLW /HYHOSHUFHQWRISD\FORVHG \HDUV 0DUNHWYDOXHRIDVVHWV 72 ,QFOXGHVLQIODWLRQDW UAAL as a Percentage of Covered Payroll (B - A) /C THE GENERAL FUND 7KH*HQHUDO)XQGDFFRXQWVIRUUHVRXUFHVWUDGLWLRQDOO\DVVRFLDWHGZLWKJRYHUQPHQWWKDWDUHQRWUHTXLUHG OHJDOO\RUE\VRXQGILQDQFLDOPDQDJHPHQWWREHDFFRXQWHGIRULQRWKHUIXQGV Schedule 3 SURRY COUNTY, NORTH CAROLINA SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - ACTUAL - GENERAL FUND CONSOLIDATED FOR THE YEAR ENDED JUNE 30, 2013 General Fund Revenues: $GYDORUHPWD[HV /RFDORSWLRQVDOHVWD[HV 8QUHVWULFWHGLQWHUJRYHUQPHQWDOUHYHQXHV 5HVWULFWHGLQWHUJRYHUQPHQWDOUHYHQXHV 3HUPLWVDQGIHHV 6DOHVDQGVHUYLFHV ,QWHUHVWHDUQHGRQLQYHVWPHQWV 0LVFHOODQHRXV 7RWDOUHYHQXHV Schools Capital Outlay Fund Revaluation Fund Eliminations Total General Fund Expenditures: *HQHUDOJRYHUQPHQW 3XEOLFVDIHW\ (FRQRPLFDQGSK\VLFDOGHYHORSPHQW +XPDQVHUYLFHV &XOWXUDODQGUHFUHDWLRQ (GXFDWLRQ 'HEWVHUYLFH 3ULQFLSDOUHSD\PHQWV ,QWHUHVW 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQ 7UDQVIHUVRXW &DSLWDOOHDVHREOLJDWLRQVLVVXHG 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 1HWFKDQJHLQIXQGEDODQFHV Fund Balances: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 73 Schedule 4 Page 1 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Revenues: Ad Valorem Taxes: 7D[HV ,QWHUHVWDQGFRPPLVVLRQV 7RWDO 2012 Actual Variance Over/Under Actual Other Taxes: Local Option Sales Tax: $UWLFOHRQHSHUFHQW $UWLFOHRQHKDOIRIRQHSHUFHQW $UWLFOHRQHKDOIRIRQHSHUFHQW $UWLFOHRQHKDOIRIRQHSHUFHQW $UWLFOHRQHKDOIRIRQHSHUFHQW *URVVUHFHLSWVRQPRWRUYHKLFOHV 7RWDO Unrestricted Intergovernmental Revenues: 3D\PHQWLQOLHXRIWD[HV )UDQFKLVHDQGXWLOLW\WD[ )HGHUDOVXEVLG\LQWHUHVW %HHUDQGZLQH 7RWDO Restricted Intergovernmental Revenues: )HGHUDODQG6WDWHJUDQWV &RRSHUDWLYHH[WHQVLRQ &RXUWIDFLOLW\IHHV (06 +HDOWK 3DUNVUHFUHDWLRQ 6KHULII 6RFLDOVHUYLFHV 6RLODQGZDWHU 0LVFHOODQHRXV 7RWDO Licenses and Permits: %XLOGLQJSHUPLWVDQGLQVSHFWLRQIHHV 5HJLVWHURI'HHGV IHHV 5HJLVWHURI'HHGV 7RWDO 74 Schedule 4 Page 2 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Sales, Services, and Rents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ctual Variance Over/Under Actual Investment Earnings Miscellaneous Revenues: &RPPLVVLRQSD\WHOHSKRQHV 'RQDWLRQV ,QVXUDQFHUHIXQGV 3ODQQLQJ 6KHULII 2WKHUPLVFHOODQHRXVUHYHQXH 7RWDO 7RWDOUHYHQXHV 75 Schedule 4 Page 3 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Expenditures: General Government: Governing Board: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Administration: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Human Resources: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Finance: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2SHUDWLQJH[SHQGLWXUHV 7RWDO County Attorney: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Elections: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Register of Deeds: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV $XWRPDWLRQ)XQG 7RWDO Tax Director: 6DODULHVDQGEHQHILWV 76 Schedule 4 Page 4 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Judicial Center Building: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Cooper Street Building: 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Permit and Health Building: 6DODULHV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Building and Grounds - County: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Court Facilities - Shared: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Agriculture Building: 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Health Department Building: 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Human Services Building - Mt. Airy: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 77 Schedule 4 Page 5 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Admin/Social Services Building: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Special Appropriations: 6XUU\&RXQW\$UWV&RXQFLO )RRWKLOOV$UWV&RXQFLO )ULHQGVRI<RXWK $PHULFDQ5HG&URVV 0$:DU0HPRULDO 7RZQRI'REVRQ 0W$LU\$LUSRUW 6XUU\+RPHOHVVDQG$IIRUGDEOH+RXVLQJ +RVSLFH&DSLWDO&DPSDLJQ <RNHIHOORZ&RRSHUDWLYH 7UL&RXQW\0LQLVWULHV 6HDPV0LQLVWULHV $UPILHOG5HFUHDWLRQ&HQWHU )RRWKLOOV)RRG3DQWU\ 3LORW0RXQWDLQ3ULGH 9HWHUDQ V3DUN6HZHU &KLOGUHQ V&HQWHURI6XUU\ 6XUU\7KXQGHU%DVHEDOO 7RZQRI(ONLQ7HQQLV&RXUW 7RWDO Non-Departmental Expenditures: ,QVXUDQFHDQGERQGLQJ 2SHUDWLQJH[SHQGLWXUHV 7RWDO Central Services: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Management Information Services: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 78 Schedule 4 Page 6 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Insurance: &ODLPVFRVW $GPLQLVWUDWLYHFRVW &RXQW\SRUWLRQRIKHDOWKSUHPLXPVFKDUJHG 5HVHUYH 5HWLUHHLQVXUDQFH 7RWDO 2012 Actual Variance Over/Under Actual Dental/Visual: 5HLPEXUVHPHQWH[SHQGLWXUHV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Employee Programs: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Employee Wellness: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Workers' Compensation: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 7RWDOJHQHUDOJRYHUQPHQW Public Safety: Sheriff's Department: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Justice Assistance Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO 79 Schedule 4 Page 7 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Criminal Justice Partnership: 3URIHVVLRQDOVHUYLFHV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Pre-Trial Release: 2SHUDWLQJH[SHQGLWXUHV Sheriff - Special: /HY\ 'DUH 6SHFLDO 7RWDO Sheriff - Narcotics: 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO School Resource Officer: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO County Jail: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Fire and Rescue: $QQXDODSSURSULDWLRQ 7RWDO Prime Movers Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO 80 Schedule 4 Page 8 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Inspections: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 2012 Actual Variance Over/Under Actual Communications Center: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Emergency Management: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO HLS Exercise Program Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Fire Marshal: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Medical Examiner: 6DODULHVDQGEHQHILWV 3URIHVVLRQDOVHUYLFHV 7RWDO Emergency Medical Services: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 81 Schedule 4 Page 9 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Convalescent Services: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Animal Control: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO HMEP Planning Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Generator Grant: &DSLWDORXWOD\ 7RWDO NCEM Training Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO 7RWDOSXEOLFVDIHW\ Human Services: Health Department Administration: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Health Lab: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Access II - Health: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 82 Schedule 4 Page 10 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Communicable Disease: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 2012 Actual Variance Over/Under Actual Lazarus Project: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Adult Primary Care: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO School Based Health Center: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Community Alternative Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Home Health Grant Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Health Innovative Approaches: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Home Health: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 83 Schedule 4 Page 11 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Cancer Control Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 2012 Actual Variance Over/Under Actual Pregnancy Care Management: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Maternal Health Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Child Health Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Family Planning Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Women, Infants, and Children Supplemental Food Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Immunization Action Plan: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 84 Schedule 4 Page 12 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Child Services: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO 2012 Actual Variance Over/Under Actual Environmental Health: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Bioterrorism Grant: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Health and Wellness Trust: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Health Promotion: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Dental Clinic: 3URIHVVLRQDOVHUYLFHV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Migrant Farmworker Grant: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Healthy Carolinians: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 85 Schedule 4 Page 13 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Mental Health Authority: $QQXDODSSURSULDWLRQ 7RWDO 2012 Actual Variance Over/Under Actual Social Services Administration: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Social Services Programs: 6DODULHVDQGEHQHILWV &RQWUDFWHGGD\FDUHVHUYLFHV 2SHUDWLQJH[SHQGLWXUHV &RQWUDFWVJUDQWVDQGVXEVLGLHV 7RWDO Local Assistance: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &RQWUDFWVJUDQWVDQGVXEVLGLHV 7RWDO Public Assistance: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Homeless Prevention Grant: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Rapid Re-Housing Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Child Support - Title IV-D: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 86 Schedule 4 Page 14 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Public Assistance Administration: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Veterans' Service Office: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Surry County Community Action: $QQXDODSSURSULDWLRQ 7RWDO 7RWDOKXPDQVHUYLFHV Economic and Physical Development: Lovill Creek: /RYLOO V&UHHN3URMHFW /HYHH5LYHU3URMHFW 7RWDO Planning and Development: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Road Signs Project: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Economic Development: 3URIHVVLRQDOVHUYLFHV :DWHUDQGVHZHU 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Economic Development Tourism: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 87 Schedule 4 Page 15 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Regional Tourism: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Cooperative Extension: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Economic Innovation Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO RBEG Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Healthy Families: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO SHIIP Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Agriculture Cost Share Program: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV 7RWDO Natural Resources Conservation Service: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Saddle Mountain Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO 88 Schedule 4 Page 16 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Horne Creek: 2SHUDWLQJH[SHQGLWXUHV 7RWDO 2012 Actual Variance Over/Under Actual Cundiff Creek Stream Restoration Grant: &RQWUDFWHGVHUYLFHV 7RWDO Home (HUD) Program: +RPHUHKDELOLWDWLRQH[SHQGLWXUHV 7RWDO 7RWDOHFRQRPLFDQGSK\VLFDOGHYHORSPHQW Cultural and Recreation: Library: $QQXDODSSURSULDWLRQ 7RWDO Recreation: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ *UDQWVVXEVLGLHVDOORFDWLRQVDQGFRQWUDFWV 3ULRUSURMHFWVUHVHUYH 7RWDO Scenic Bikeway Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO Fisher River Park: 6DODULHVDQGEHQHILWV 2SHUDWLQJH[SHQGLWXUHV &DSLWDORXWOD\ 7RWDO Adopt-A-Trail Grant: 2SHUDWLQJH[SHQGLWXUHV 7RWDO 7RWDOFXOWXUDODQGUHFUHDWLRQ 89 Schedule 4 Page 17 of 17 SURRY COUNTY, NORTH CAROLINA GENERAL FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Final Budget Education: Public Schools - Current Expenditures: 0RXQW$LU\&LW\6FKRROVSHUFDSLWD (ONLQ&LW\6FKRROVSHUFDSLWD 6XUU\&RXQW\6FKRROVSHUFDSLWD &KDUWHUVFKRROUHVHUYH &RPPXQLW\FROOHJH 7RWDOHGXFDWLRQ 2012 Actual Variance Over/Under Actual Debt Service: 3ULQFLSDOUHWLUHPHQW ,QWHUHVWDQGIHHV 7RWDOGHEWVHUYLFH 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQRXW )URP6FKRRO&DSLWDO2XWOD\)XQG 7R/DQGILOO)XQG 7R,QWHUVWDWHV:DWHUDQG6HZHU)XQG 7R'REVRQ:DWHUDQG6HZHU)XQG 7R(ONLQ$UHD:DWHUDQG6HZHU)XQG 7R)ODWURFN%DQQHUWRZQ)XQG 7R5HYDOXDWLRQ)XQG )URP6FKRRO&DSLWDO2XWOD\)XQG 7R&RXQW\%XLOGLQJV&DSLWDO3URMHFW)XQG 7RWDOWUDQVIHUVLQRXW &DSLWDOOHDVHREOLJDWLRQVLVVXHG $SSURSULDWHGIXQGEDODQFH 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 1HWFKDQJHLQIXQGEDODQFH Fund Balance: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 90 Schedule 5 SURRY COUNTY, NORTH CAROLINA SCHOOLS CAPITAL OUTLAY FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET TO ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Variance Over/Under Budget Actual Revenues: /RFDORSWLRQVDOHVWD[$UWLFOH /RFDORSWLRQVDOHVWD[$UWLFOH 7RWDO ,QYHVWPHQWHDUQLQJV 7RWDOUHYHQXHV Expenditures: (GXFDWLRQ 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Actual Other Financing Sources (Uses): 7UDQVIHUVLQRXW 7UDQVIHUVLQWUDIXQG 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 1HWFKDQJHLQIXQGEDODQFH Fund Balance: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 91 Schedule 6 SURRY COUNTY, NORTH CAROLINA REVALUATION FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Budget Actual Variance Over/Under Expenditures: 6DODULHV 2SHUDWLQJH[SHQGLWXUHV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQWUDIXQG $SSURSULDWHGIXQGEDODQFH 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 1HWFKDQJHLQIXQGEDODQFH Actual Fund Balance: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 92 OTHER MAJOR GOVERNMENTAL FUNDS Schools Capital Project Fund DFFRXQWV IRU ORFDO IXQGV DQG ILQDQFLQJ SURFHHGV XVHG WR IXQG VFKRRO FRQVWUXFWLRQSURMHFWV County Buildings Capital Project Fund DFFRXQWV IRU IXQGV XVHG IRU WKH FRQVWUXFWLRQ RI &RXQW\ EXLOGLQJVLQWKH&RXQW\ Schedule 7 Page 1 of 2 SURRY COUNTY, NORTH CAROLINA SCHOOLS CAPITAL PROJECT FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL FROM INCEPTION AND FOR THE YEAR ENDED JUNE 30, 2013 Actual Project Authorization Prior Years Current Year Total to Date Revenues: 0W$LU\+LJK&DIp&RPPRQV3URMHFW 3XEOLF6FKRRO&DSLWDO%XLOGLQJ)XQG (ONLQ+LJK6FKRRO3KDVH3URMHFW 3XEOLF6FKRRO&DSLWDO%XLOGLQJ)XQG 0W$LU\+LJK)LQDO3KDVH3URMHFW 3XEOLF6FKRRO&DSLWDO%XLOGLQJ)XQG :KLWH3ODLQV5RRI3URMHFW 3XEOLF6FKRRO&DSLWDO%XLOGLQJ)XQG (DVW'LVWULFW0LGGOH6FKRRO3URMHFW 3XEOLF6FKRRO&DSLWDO%XLOGLQJ)XQG ,QYHVWPHQWHDUQLQJV 7RWDOUHYHQXHV Expenditures: 0RXQW$LU\+LJK6FKRRO)LQDO3KDVH 3URIHVVLRQDOVHUYLFHV $UFKLWHFWIHHV 3URMHFWFRQVWUXFWLRQ 7HFKQRORJ\HTXLSPHQWDQGIXUQLWXUH 7RWDOSURMHFWH[SHQGLWXUHV (ONLQ+LJK6FKRRO3KDVH3URMHFW 7HFKQRORJ\HTXLSPHQWDQGIXUQLWXUH 3URIHVVLRQDOVHUYLFHV 3URMHFWFRQVWUXFWLRQ &RQWLQJHQF\ 7RWDOSURMHFWH[SHQGLWXUHV (ONLQ+LJK6FKRRO3KDVH3URMHFW 7HFKQRORJ\HTXLSPHQWDQGIXUQLWXUH 3URMHFWFRQVWUXFWLRQ 3URIHVVLRQDOVHUYLFHV &RQWLQJHQF\ 7RWDOSURMHFWH[SHQGLWXUHV 93 Schedule 7 Page 2 of 2 SURRY COUNTY, NORTH CAROLINA SCHOOLS CAPITAL PROJECT FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL FROM INCEPTION AND FOR THE YEAR ENDED JUNE 30, 2013 Actual Project Authorization Prior Years (DVW'LVWULFW0LGGOH6FKRRO3URMHFW 3URMHFWFRQVWUXFWLRQ 3URIHVVLRQDOVHUYLFHV /DQGDQGULJKWRIZD\ 7HFKQRORJ\HTXLSPHQWDQGIXUQLWXUH &RQWLQJHQF\ 7RWDOSURMHFWH[SHQGLWXUHV :KLWH3ODLQV(OHPHQWDU\ 3URMHFWFRQVWUXFWLRQ 7RWDOSURMHFWH[SHQGLWXUHV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 0W$LU\+LJK)LQDO3KDVH 3URFHHGVRILQVWDOOPHQWILQDQFLQJ (ONLQ+LJK3KDVH3URMHFW 3URFHHGVRILQVWDOOPHQWILQDQFLQJ (ONLQ+LJK3KDVH3URMHFW 3URFHHGVRILQVWDOOPHQWILQDQFLQJ (DVW'LVWULFW0LGGOH6FKRRO3URMHFW 3URFHHGVRILQVWDOOPHQWILQDQFLQJ 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 1HWFKDQJHLQIXQGEDODQFH Current Year Total to Date 94 Schedule 8 SURRY COUNTY, NORTH CAROLINA COUNTY BUILDINGS CAPITAL PROJECT FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL FROM INCEPTION AND FOR THE YEAR ENDED JUNE 30, 2013 Actual Project Authorization Prior Years Revenues: ,QYHVWPHQWHDUQLQJV /RFDOFRQWULEXWLRQ *UDQWLQFRPH 7RWDOUHYHQXHV Expenditures: *XDUDQWHHG(QHUJ\6DYLQJV3URMHFW 3URIHVVLRQDOVHUYLFHV 3URMHFWFRQVWUXFWLRQ 7RWDOSURMHFWH[SHQGLWXUHV &RG\&UHHN:DWHUDQG6HZHU 3URIHVVLRQDOVHUYLFHV 3URMHFWFRQVWUXFWLRQ &RQWLQJHQF\ 7RWDOSURMHFWH[SHQGLWXUHV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 2SHUDWLQJWUDQVIHUVLQRXW &RG\&UHHN3URMHFW 7UDQVIHUIURP*HQHUDO)XQG )LQDQFLQJLVVXHG 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 1HWFKDQJHLQIXQGEDODQFH 95 Current Year Total to Date NONMAJOR GOVERNMENTAL FUNDS SPECIAL REVENUE FUNDS 6SHFLDO5HYHQXH)XQGVDFFRXQWIRUWKHSURFHHGVRIVSHFLDOUHYHQXHVRXUFHVWKDWDUHOHJDOO\UHVWULFWHGWR H[SHQGLWXUHVIRUVSHFLILFSXUSRVHV Individual Fund Descriptions: Fire Districts FundDFFRXQWVIRUWKHUHYHQXHVRIWKHILIWHHQILUHGLVWULFWVLQWKH&RXQW\ School Districts FundDFFRXQWVIRUWKHUHYHQXHVRIWKHWZRVFKRROGLVWULFWVLQWKH&RXQW\ Emergency Telephone 911 FundDFFRXQWVIRUWKHUHYHQXHVRIVXEVFULEHUFKDUJHVLQWKH&RXQW\ Grants Project FundDFFRXQWVIRUWKHUHYHQXHVUHFHLYHGIRUWKH&RPPXQLW\'HYHORSPHQW%ORFN*UDQW Schedule 9 SURRY COUNTY, NORTH CAROLINA SPECIAL REVENUE FUNDS - NONMAJOR FUNDS COMBINING BALANCE SHEET JUNE 30, 2013 Nonmajor Fire Districts Fund School Districts Fund Emergency Telephone 911 Fund Assets: &DVKDQGLQYHVWPHQWV $FFRXQWVUHFHLYDEOH 'XHIURPRWKHUJRYHUQPHQWV 7D[HVUHFHLYDEOHQHWRIDOORZDQFHV 7RWDODVVHWV Liabilities , Deferred Inflows of Resources, and Fund Balances: Liabilities: $FFRXQWVSD\DEOH 'XHWRRWKHUIXQGV 7RWDOOLDELOLWLHV Deferred Inflows of Resources: 3URSHUW\WD[HVUHFHLYDEOH 3UHSDLGWD[HV 7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV Fund Balances: 5HVWULFWHG 6WDELOL]DWLRQE\6WDWHVWDWXWH 3XEOLFVDIHW\ 8QDVVLJQHG 7RWDOIXQGEDODQFHV 7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRI UHVRXUFHVDQGIXQGEDODQFH 96 Grants Project Fund Total June 30, 2013 Schedule 10 SURRY COUNTY, NORTH CAROLINA SPECIAL REVENUE FUNDS - NONMAJOR FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES FOR THE YEAR ENDED JUNE 30, 2013 Nonmajor Fire Districts Fund School Districts Fund Emergency Telephone 911 Fund Revenues: $GYDORUHPWD[HV 5HVWULFWHGLQWHUJRYHUQPHQWDOUHYHQXHV 6DOHVVHUYLFHVDQGUHQWV ,QYHVWPHQWHDUQLQJV 7RWDOUHYHQXHV Expenditures: 3XEOLFVDIHW\ (GXFDWLRQ (FRQRPLFGHYHORSPHQW 7RWDOH[SHQGLWXUHV 1HWFKDQJHLQIXQGEDODQFHV Fund Balances: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 97 Grants Project Fund Total June 30, 2013 Schedule 11 SURRY COUNTY, NORTH CAROLINA FIRE DISTRICTS FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Variance Over/Under Budget Actual Revenues: $GYDORUHPWD[HV &XUUHQW\HDU 3ULRU\HDUV 7RWDOUHYHQXHV Expenditures: 3XEOLFVDIHW\ 1HWFKDQJHLQIXQGEDODQFH Actual Fund Balance: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 98 Schedule 12 SURRY COUNTY, NORTH CAROLINA SCHOOL DISTRICTS FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Variance Over/Under Budget Actual Revenues: $GYDORUHPWD[HV &XUUHQW\HDU 3ULRU\HDUV 7RWDOUHYHQXHV Expenditures: (GXFDWLRQ 1HWFKDQJHLQIXQGEDODQFH Actual Fund Balance: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 99 Schedule 13 SURRY COUNTY, NORTH CAROLINA EMERGENCY TELEPHONE 911 FUND SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Budget Actual Variance Over/Under Revenues: 6DOHVVHUYLFHVDQGUHQWV 6XEVFULEHUFKDUJHV ,QYHVWPHQWHDUQLQJV 7RWDOUHYHQXHV Expenditures: 3XEOLFVDIHW\ 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV $SSURSULDWHGIXQGEDODQFH 1HWFKDQJHLQIXQGEDODQFH Actual Fund Balance: %HJLQQLQJRI\HDU-XO\ (QGRI\HDU-XQH 100 Schedule 14 SURRY COUNTY, NORTH CAROLINA GRANTS PROJECT FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL FROM INCEPTION AND FOR THE YEAR ENDED JUNE 30, 2013 Actual Project Authorization Prior Years Current Year Total to Date Revenues: 5HVWULFWHGLQWHUJRYHUQPHQWDOUHYHQXH 7RWDOUHYHQXHV Expenditures: $GPLQLVWUDWLYHFRVWV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV 101 ENTERPRISE FUNDS (QWHUSULVH )XQGV DFFRXQW IRU RSHUDWLRQV WKDW DUH ILQDQFHG DQG RSHUDWHG LQ D PDQQHU VLPLODU WR SULYDWH EXVLQHVV HQWHUSULVHV ZKHUH WKH LQWHQW RI WKH JRYHUQLQJ ERG\ LV WKDW WKH FRVWV RI SURYLGLQJ JRRGV DQG VHUYLFHV WR WKH JHQHUDO SXEOLF RQ D FRQWLQXLQJ EDVLV EH ILQDQFHG RU UHFRYHUHG SULPDULO\ WKURXJK XVHU FKDUJHV RU ZKHUH WKH JRYHUQLQJ ERG\ KDV GHFLGHG WKDW SHULRGLF GHWHUPLQDWLRQ RI QHW LQFRPH LV DSSURSULDWHIRUDFFRXQWDELOLW\SXUSRVHV Individual Fund Descriptions: Landfill FundDFFRXQWVIRUWKHRSHUDWLRQVRIWKH&RXQW\¶VVROLGZDVWHDFWLYLWLHV Flat Rock/Bannertown Water and Sewer DistrictDFFRXQWVIRUZDWHUDQGVHZHUDFWLYLWLHVLQ)ODW5RFN DQGWKHVXUURXQGLQJDUHD Flat Rock/Bannertown Capital Project Fund LVFRQVROLGDWHGZLWKWKH)ODW5RFN%DQQHUWRZQ:DWHUDQG 6HZHU'LVWULFWWKHRSHUDWLQJIXQGIRUILQDQFLDOUHSRUWLQJSXUSRVHV Interstates Water and Sewer DistrictDFFRXQWVIRUZDWHUDQGVHZHUDFWLYLWLHV Interstates Water and Sewer District Capital Project FundLVFRQVROLGDWHGZLWKWKH,QWHUVWDWHV:DWHU DQG6HZHU'LVWULFWWKHRSHUDWLQJIXQGIRUILQDQFLDOUHSRUWLQJSXUSRVHV Dobson Area Water and Sewer Fund DFFRXQWV IRU ZDWHU DQG VHZHU DFWLYLWLHV LQ 'REVRQ DQG WKH VXUURXQGLQJDUHD Elkin Area Water and Sewer Fund DFFRXQWVIRUZDWHUDQGVHZHUDFWLYLWLHVLQWKH*HQWU\5RDG$UHDRI (ONLQ Schedule 15 Page 1 of 2 SURRY COUNTY, NORTH CAROLINA LANDFILL FUND - MAJOR FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Budget Actual Variance Over/Under Revenues: 2SHUDWLQJUHYHQXHV &KDUJHVIRUVHUYLFHV 6ROLGZDVWHFKDUJHV 5HF\FOLQJ /DQGILOOIHHV :KLWHJRRGVDQGVFUDSWLUH 2WKHURSHUDWLQJUHYHQXHV 7RWDOUHYHQXHV Expenditures: /DQGILOOUHF\FOLQJ /DQGILOOVDQLWDWLRQ 3ULQFLSDOUHWLUHPHQW ,QWHUHVWH[SHQVH &DSLWDORXWOD\ 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQRXW )URP*HQHUDO)XQG $SSURSULDWHGIXQGEDODQFH 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 102 Actual Schedule 15 Page 2 of 2 SURRY COUNTY, NORTH CAROLINA LANDFILL FUND - MAJOR FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Budget Actual 2012 Variance Over/Under Actual Reconciliation from Budgetary Basis (Modified Accrual) to Full Accrual Basis: 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 5HFRQFLOLQJLWHPV 3ULQFLSDOUHWLUHPHQW &DSLWDORXWOD\ 'HSUHFLDWLRQ 2WKHUSRVWHPSOR\PHQWEHQHILWV &KDQJHLQFRPSHQVDWHGDEVHQFHVSD\DEOH &KDQJHLQDFFUXHGODQGILOO FORVXUHDQGSRVWFORVXUHFDUHFRVWV 7RWDOUHFRQFLOLQJLWHPV &KDQJHLQQHWSRVLWLRQ 103 Schedule 16 Page 1 of 2 SURRY COUNTY, NORTH CAROLINA FLAT ROCK / BANNERTOWN WATER AND SEWER DISTRICT - MAJOR FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Budget Actual Variance Over/Under 7RWDOUHYHQXHV Expenditures: 2SHUDWLQJH[SHQVHV 3URIHVVLRQDOVHUYLFHV 7RWDO 'HEWVHUYLFH 3ULQFLSDOUHWLUHPHQW ,QWHUHVWDQGRWKHUFKDUJHV 7RWDO 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUIURP*HQHUDO)XQG &RQWLQJHQF\ 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV Revenues: 2SHUDWLQJUHYHQXHV 6HUYLFHFKDUJHV 7RWDORSHUDWLQJUHYHQXHV 1RQRSHUDWLQJUHYHQXHV ,QWHUHVWRQLQYHVWPHQWV 7RWDOQRQRSHUDWLQJUHYHQXHV 104 Actual Schedule 16 Page 2 of 2 SURRY COUNTY, NORTH CAROLINA FLAT ROCK / BANNERTOWN WATER AND SEWER DISTRICT - MAJOR FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 Budget Actual 2012 Variance Over/Under Actual Reconciliation from Budgetary Basis (Modified Accrual) to Full Accrual Basis: 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 5HFRQFLOLQJLWHPV 3ULQFLSDOSD\PHQWV 'HSUHFLDWLRQ &KDQJHLQQHWSRVLWLRQ 105 Schedule 17 SURRY COUNTY, NORTH CAROLINA INTERSTATES WATER AND SEWER DISTRICT - MAJOR FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 WITH COMPARATIVE ACTUAL AMOUNTS FOR THE YEAR ENDED JUNE 30, 2012 2013 2012 Variance Over/Under Budget Actual Revenues: 2SHUDWLQJUHYHQXHV &KDUJHVIRUVHUYLFHV :DWHUVHUYLFH 7RWDOUHYHQXHV 7RWDOUHYHQXHV Expenditures: 3URIHVVLRQDOVHUYLFHV 8WLOLWLHV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQ )URP*HQHUDO)XQG &RQWLQJHQF\ 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV Actual Reconciliation from Budgetary Basis (Modified Accrual) to Full Accrual Basis: 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 5HFRQFLOLQJLWHPV /RFDOFRQWULEXWLRQ 'HSUHFLDWLRQ 7RWDOUHFRQFLOLQJLWHPV &KDQJHLQQHWSRVLWLRQ 106 Schedule 18 SURRY COUNTY, NORTH CAROLINA INTERSTATES WATER AND SEWER DISTRICT CAPITAL PROJECT FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FROM INCEPTION AND FOR THE YEAR ENDED JUNE 30, 2013 Actual Project Authorization Prior Year Current Year Total to Date Revenues: 5HVWULFWHGLQWHUJRYHUQPHQWDOUHYHQXHV /RFDOFRQWULEXWLRQ 7RWDOUHYHQXHV Expenditures: 6HZHU&ROOHFWLRQ6\VWHP3URMHFW 3URIHVVLRQDOVHUYLFHV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 2SHUDWLQJWUDQVIHUVLQRXW 6HZHU&ROOHFWLRQ6\VWHP3URMHFW 7UDQVIHUIURP*HQHUDO)XQG 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 107 Schedule 19 SURRY COUNTY, NORTH CAROLINA DOBSON AREA WATER AND SEWER FUND- MAJOR FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 Budget Actual Variance Over/Under Revenues: 2SHUDWLQJUHYHQXHV 6HZHUVHUYLFH :DWHUVHUYLFH 7RWDOUHYHQXHV Expenditures: 3URIHVVLRQDOVHUYLFHV &RQWUDFWHGVHUYLFHV 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQRXW )URP*HQHUDO)XQG 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV Reconciliation from Budgetary Basis (Modified Accrual) to Full Accrual Basis: 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 5HFRQFLOLQJLWHPV 'HSUHFLDWLRQ 7RWDOUHFRQFLOLQJLWHPV &KDQJHLQQHWSRVLWLRQ 108 Schedule 20 SURRY COUNTY, NORTH CAROLINA ELKIN AREA WATER AND SEWER FUND SCHEDULE OF REVENUES AND EXPENDITURES BUDGET AND ACTUAL (NON-GAAP) FOR THE YEAR ENDED JUNE 30, 2013 Budget Actual Variance Over/Under Revenues: 2SHUDWLQJUHYHQXHV &KDUJHVIRUVHUYLFHV :DWHUVHUYLFH 7RWDOUHYHQXHV Expenditures: 3URIHVVLRQDOVHUYLFHV 6DODULHVDQGEHQHILWV 8WLOLWLHV (TXLSPHQWPDLQWHQDQFH 7RWDOH[SHQGLWXUHV 5HYHQXHVRYHUXQGHUH[SHQGLWXUHV Other Financing Sources (Uses): 7UDQVIHUVLQRXW )URP*HQHUDO)XQG &RQWLQJHQF\ 7RWDORWKHUILQDQFLQJVRXUFHVXVHV 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV Reconciliation from Budgetary Basis (Modified Accrual) to Full Accrual Basis: 5HYHQXHVDQGRWKHUILQDQFLQJVRXUFHVRYHU XQGHUH[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHV 5HFRQFLOLQJLWHPV 1RQFDVKFRQWULEXWLRQRIDVVHWV 'HSUHFLDWLRQ 7RWDOUHFRQFLOLQJLWHPV &KDQJHLQQHWSRVLWLRQ 109 AGENCY FUNDS $JHQF\ )XQGV DUH XVHG WR DFFRXQW IRU DVVHWV KHOG E\ WKH &RXQW\ DV DQ DJHQW IRU LQGLYLGXDOV SULYDWH RUJDQL]DWLRQVRWKHUJRYHUQPHQWVDQGRURWKHUIXQGV Individual Fund Descriptions: Agency Funds Social Services Trust Fund DFFRXQWV IRU PRQLHV GHSRVLWHG ZLWK WKH 6RFLDO 6HUYLFHV 'HSDUWPHQWIRUWKHEHQHILWRIFHUWDLQLQGLYLGXDOVLQWKH&RXQW\ Jail Trust FundDFFRXQWVIRUPRQLHVKHOGIRULQPDWHV Motor Vehicle Tax FundDFFRXQWVIRUWKHSURFHHGVRIWKHPRWRUYHKLFOHWD[HVWKDWDUHFROOHFWHGE\ WKH&RXQW\RQEHKDOIRIWKHPXQLFLSDOLWLHVZLWKLQWKH&RXQW\ State Solid Waste Disposal Tax Fund DFFRXQWV IRU WKH SHU WRQ WD[ LPSRVHG IRU ODQGILOO GXPSLQJ Regional Tourism Fund DFFRXQWV IRU WKH ,QLWLDWLYH IURP $OOHJKDQ\ &DUUROO *UD\VRQ 3DWULFN 6WRNHV6XUU\:LONHVDQG<DGNLQ&RXQWLHV Miscellaneous Agency Funds DFFRXQWVIRUWKHIROORZLQJWKH)LQHVDQG)RUIHLWXUHV)XQGWKH&%$ 0RQH\DQG(OGHUO\RU+DQGLFDS7UDQVSRUWDWLRQ$VVLVWDQFH)XQGVWKH)ORRGSODLQ0DSSLQJ)XQG WKH'HSDUWPHQWRI&ULPH&RQWURODQG3XEOLF6DIHW\)XQGWKH0HQWDO+HDOWK±$%&)XQGWKH1& '25+%)XQGWKH3$577UDQVSRUWDWLRQ7D[HV)XQGWKH'REVRQ=RQLQJ)XQGWKH6WDWH 7UHDVXUHU *HQHUDO )XQG WKH 'HSDUWPHQW RI &XOWXUDO 5HVRXUFHV )XQG WKH ([FLVH 7D[ RI 'HHGV )XQGWKH'RPHVWLF9LROHQFH&HQWHU)XQGWKH&RQWUDFWRU3HUPLWV,QVSHFWLRQVIXQGWKH6WDWH)HHV FRQFHDOHG+DQGJXQ3HUPLWV)HH)XQGWKH&HOO7RZHU/HDVH7RZQRI3LORW0RXQWDLQ)XQGDQG WKH8+63UXLWW)XQG Schedule 21 Page 1 of 2 SURRY COUNTY, NORTH CAROLINA COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES AGENCY FUNDS FOR THE YEAR ENDED JUNE 30, 2013 Balance July 1, 2012 Additions Deductions Balance June 30, 2013 Social Services: Assets: &DVKDQGLQYHVWPHQWV Liabilities: $FFRXQWVSD\DEOH Jail: Assets: &DVKDQGLQYHVWPHQWV Liabilities: $FFRXQWVSD\DEOH Motor Vehicle Tax: Assets: &DVKDQGLQYHVWPHQWV Liabilities: ,QWHUJRYHUQPHQWDOSD\DEOH Solid Waste Disposal Tax: Assets: &DVKDQGLQYHVWPHQWV Liabilities: ,QWHUJRYHUQPHQWDOSD\DEOH Regional Tourism: Assets: &DVKDQGLQYHVWPHQWV Liabilities: $FFRXQWVSD\DEOH Miscellaneous Agency Funds: Assets: &DVKDQGLQYHVWPHQWV $FFRXQWVUHFHLYDEOH 7RWDODVVHWV Liabilities: $FFRXQWVSD\DEOH 110 Schedule 21 Page 2 of 2 SURRY COUNTY, NORTH CAROLINA COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES AGENCY FUNDS FOR THE YEAR ENDED JUNE 30, 2013 Balance July 1, 2012 Additions Deductions Balance June 30, 2013 Totals - All Agency Funds: Assets: &DVKDQGLQYHVWPHQWV $FFRXQWVUHFHLYDEOH 7RWDODVVHWV Liabilities: $FFRXQWVSD\DEOH ,QWHUJRYHUQPHQWDOSD\DEOH 7RWDOOLDELOLWLHV 111 SUPPLEMENTAL FINANCIAL DATA 7KLVVHFWLRQFRQWDLQVDGGLWLRQDOLQIRUPDWLRQRQWD[HVUHFHLYDEOHDQGWKHWD[OHY\DVRIDQGIRUWKH\HDU HQGHG-XQH Schedule 22 SURRY COUNTY, NORTH CAROLINA SCHEDULE OF AD VALOREM TAXES RECEIVABLE - GENERAL FUND JUNE 30, 2013 Fiscal Year 7RWDO Uncollected Balance July 1, 2012 Additions Collections and Credits Uncollected Balance June 30, 2013 /HVV$OORZDQFHIRUXQFROOHFWLEOHDFFRXQWV*HQHUDO)XQG $GYDORUHPWD[HVUHFHLYDEOHQHW Reconciliation with Revenues: 7D[HVDGYDORUHP 5HFRQFLOLQJLWHPV ,QWHUHVWDQGFRPPLVVLRQFROOHFWHG 7D[HVZULWWHQRII 5HIXQGV 'LVFRXQWVDOORZHG 0LVFHOODQHRXV 7RWDOUHFRQFLOLQJLWHPV 7RWDOFROOHFWLRQVDQGFUHGLWV $FFRUGLQJWR6WDWH6WDWXWHD/LPLWDWLRQ2Q8VHRI5HPHGLHVQRFRXQW\PD\PDLQWDLQDQDFWLRQ WRHQIRUFHFROOHFWLRQRIWD[HVXQOHVVLWLVLQVWLWXWHGZLWKLQ\HDUVIURPWKHGDWHWKHWD[HVEHFDPHGXH 7KLVLVQRWDSSOLFDEOHWRVSHFLDODVVHVVPHQWVZKLFKDUHLQFOXGHGDERYH 112 Schedule 23 SURRY COUNTY, NORTH CAROLINA ANALYSIS OF CURRENT TAX LEVY FOR THE YEAR ENDED JUNE 30, 2013 Total Levy Amount of Levy Property Excluding Registered Motor Vehicles Registered Motor Vehicles County-Wide Property Valuation Rate Original Levy: 3URSHUW\WD[HGDWFXUUHQW\HDU VUDWH 0RWRUYHKLFOHVWD[HGDWFXUUHQW\HDU VUDWH 0RWRUYHKLFOHVWD[HGDWSULRU\HDU VUDWH 3HQDOWLHV 7RWDO Discoveries: &XUUHQW\HDUWD[HV 3ULRU\HDUWD[HV 3HQDOWLHV 7RWDO Abatements 7RWDOSURSHUW\YDOXDWLRQ Net Levy 8QFROOHFWHGWD[HVDW-XQH Current Year's Taxes Collected Current Levy Collection Percentage 113 Schedule 24 SURRY COUNTY, NORTH CAROLINA ANALYSIS OF CURRENT TAX LEVY COUNTY-WIDE LEVY FOR THE YEAR ENDED JUNE 30, 2013 Secondary Market Disclosures: Assessed Valuation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± /DVW 7HQ )LVFDO <HDUV DQG 5HYHQXH %RQG &RYHUDJH±/DVW7HQ<HDUV STATISTICAL SECTION This part of the County of Surry's comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, and required supplementary information says about the government's overall financial health. Financial Trends These schedules contain trend information to help the reader understand how Surry County's financial performance and well-being have changed over time. Net Position by Component Changes in Net Position Fund Balances of Governmental Funds Changes in Fund Balances of Governmental Funds Governmental Revenues by Source Governmental Expenditures by Function Governmental Activities Tax Revenue by Source Revenue Capacity These schedules contain information to help the reader assess Surry County's most significant local revenue source, the property tax. Property Tax Levies and Collections Property Tax Rates-County and Municipalities Property Tax Rates-Fire Districts Assessed Value and Estimated Actual Value of Taxable Property Principal Property Taxpayers Debt Capacity These schedules present information to help the reader assess the affordability of Surry County's current levels of outstanding debt and the government's ability to issue additional debt in the future. Ratios of Outstanding Debt by Type Ratios of General Bonded Debt Outstanding Legal Debt Margin Information Direct and Overlapping Governmental Activities Debt Demographic and Economic Information These schedules offer demographic and economic indicators to help the reader understand the environment within which Surry County's financial activities take place. Principal Employers Demographic & Economic Statistics Operating Information These schedules contain service and infrastructure data to help the reader understand how the information in Surry County's financial report relates to the services the County provides and the activities performed. Full-time Equivalent County Government Employees by Function Operating Indicators by Function Capital Asset Statistics COUNTY OF SURRY Table 1 continued Net Position by Component Last Ten Fiscal Years (accrual basis of accounting) . Fiscal Year 2005 2006 2004 Governmental activities Net investment in capital assets Restricted Unrestricted Total government activities net position 2007 $12,334,233 $25,524,080 $25,985,981 $29,228,820 1,803,345 3,744,870 2,025,775 1,855,144 8,198,096 2,628,902 12,705,118 18,701,288 $22,335,674 $31,897,852 $40,716,874 $49,785,252 Business-type activities Net investment in capital assets Restricted Unrestricted Total business-type activities net position $3,464,727 132,116 $3,596,843 Primary government Net investment in capital assets Restricted Unrestricted Total primary government net position $3,194,524 730,689 $3,925,213 $3,617,153 488,845 $4,105,998 $7,778,581 205,476 $7,984,057 $15,798,960 $28,718,604 $29,603,134 $37,007,401 1,803,345 3,744,870 2,025,775 1,855,144 8,330,212 3,359,591 13,193,963 18,906,764 $25,932,517 $35,823,065 $44,822,872 $57,769,309 Net Position by Component $80,000,000 $60,000,000 $40,000,000 $20,000,000 $0 ($20,000,000) Fiscal Year Net investment in capital assets Restricted 115 Unrestricted Table 1 2008 2009 Fiscal Year 2010 2011 2012 2013 $37,216,970 $40,706,489 $44,052,428 $45,132,203 $42,472,931 $45,246,112 2,222,420 2,841,311 3,495,627 12,721,360 11,148,800 13,084,684 18,419,501 15,894,302 11,398,775 (1,236,421) 3,942,069 7,846,478 $57,858,891 $59,442,102 $58,946,830 $56,617,142 $57,563,800 $66,177,274 $8,584,304 (144,081) $8,440,223 $9,505,947 $11,456,558 $12,843,191 $13,072,772 $13,635,352 (358,483) (556,517) (620,276) (983,413) (977,020) $9,147,464 $10,900,041 $12,222,915 $12,089,359 $12,658,332 $45,801,274 $50,212,436 $55,508,986 $57,975,394 $55,545,703 $58,881,464 2,222,420 2,841,311 3,495,627 12,721,360 11,148,800 13,084,684 18,275,420 15,535,819 10,842,258 (1,856,697) 2,958,656 6,869,458 $66,299,114 $68,589,566 $69,846,871 $68,840,057 $69,653,159 $78,835,606 116 COUNTY OF SURRY Table 2 continued Changes in Net Position Last Ten Fiscal Years (accrual basis of accounting) 2004 Fiscal Year 2005 2006 2007 Expenses: Governmental activities: General government Public Safety Economic and Physical Development Human Services Culture and Recreation Education Interest and fees Total governmental activities expenses $6,821,254 12,088,680 2,628,161 19,277,785 748,848 14,930,153 1,820,534 58,315,414 $6,929,943 12,610,350 3,613,159 20,956,650 826,114 16,334,119 1,738,898 63,009,234 $7,055,732 13,180,555 3,000,847 22,216,013 856,094 17,533,331 1,669,535 65,512,107 $7,959,483 14,648,438 3,288,054 23,519,452 810,155 18,207,040 1,801,924 70,234,546 Business-Type activities: Landfill Water & Sewer Total business-type activities expenses 2,480,342 7,884 2,488,226 2,542,374 26,381 2,568,755 2,872,720 88,181 2,960,901 2,851,625 433,101 3,284,726 60,803,640 65,577,989 68,473,008 73,519,272 10,358,839 9,387,513 542,835 12,180,935 10,803,917 555,272 12,807,165 10,270,344 281,568 12,757,657 12,489,494 52,989 29,806,702 14,285,313 32,234,886 15,890,606 32,949,430 16,426,387 33,954,300 17,922,949 246,271 242,967 64,870,440 253,886 651,908 72,571,410 254,263 1,341,972 74,331,129 262,935 1,962,599 79,402,923 2,674,530 95,490 11,011 2,781,031 2,590,927 290,301 15,897 2,897,125 2,982,640 124,706 34,341 3,141,687 3,021,254 3,909,096 67,651,471 75,468,535 77,472,816 86,333,273 Net (expense)/revenue Governmental activities Business-type activities Transfers 6,555,026 292,805 - 9,562,176 328,370 - 8,819,022 180,786 - 9,168,377 3,645,624 132,430 Total primary government net expense 6,847,831 9,890,546 8,999,808 12,946,431 Total primary government expenses Program Revenues Governmental activities: Charges for services Operating grants and contributions Capital grants and contributions General Revenues: Property taxes Local option sales taxes Grants and contributions not restricted to specific programs Other Total governmental activities program revenues Business-type activities: Charges for services Operating grants and contributions Other Total business-type activities program revenues Total primary government program revenues Change in net position Net Position, July 1 Governmental activities Net Position, July 1 Business-type activities Total primary government, June 30 6,930,350 15,780,648 22,335,676 31,897,852 40,716,875 3,304,038 3,596,843 3,925,212 4,106,003 $25,932,517 $35,823,065 $44,822,872 $57,769,309 117 Table 2 2008 2009 Fiscal Year 2010 2011 2012 $11,972,477 $12,318,096 $16,525,913 $10,114,099 $10,964,428 15,598,207 16,078,616 12,567,506 17,226,325 17,735,735 3,756,965 2,943,367 3,259,222 2,852,183 2,756,635 21,074,925 22,593,199 21,579,611 22,355,787 21,736,284 1,280,912 472,404 470,276 1,025,566 992,421 19,619,304 21,713,432 26,735,579 23,075,046 21,248,856 1,591,855 1,351,438 1,352,296 2,143,399 2,322,521 74,894,645 77,470,552 82,490,403 78,792,405 77,756,880 2013 $9,024,289 18,059,204 2,478,965 18,844,398 1,008,006 18,520,559 2,189,455 70,124,876 3,524,275 214,449 3,738,724 2,813,151 485,425 3,298,576 2,614,189 421,190 3,035,379 2,500,445 707,804 3,208,249 2,724,372 666,127 3,390,499 2,551,128 687,839 3,238,967 78,633,369 80,769,128 85,525,782 82,000,654 81,147,379 73,363,843 12,172,428 13,346,430 2,296,176 11,791,045 11,863,076 2,692,096 15,383,919 13,568,895 4,023,446 12,256,227 13,897,580 1,297,334 11,712,491 15,530,751 132,583 12,961,001 14,075,045 421,307 34,567,691 18,262,273 35,084,160 17,008,697 34,833,183 14,612,792 34,759,655 13,960,156 34,883,475 15,123,965 35,310,493 15,177,406 583,284 1,740,002 82,968,284 570,869 1,257,322 80,267,265 397,689 548,224 83,368,148 1,354,204 373,819 77,898,975 1,459,490 362,324 79,205,079 1,373,206 354,970 79,673,428 3,191,655 929,163 4,120,818 2,526,449 242,440 23,426 2,792,315 3,000,041 414,517 361 3,414,919 2,474,613 620,084 167 3,094,864 2,511,929 243,410 63 2,755,402 2,747,186 125,635 41 2,872,862 87,089,102 83,059,580 86,783,067 80,993,839 81,960,481 82,546,290 8,073,639 382,094 74,072 2,796,713 (506,261) - 8,529,805 2,290,452 877,745 379,540 - (893,430) (113,385) - 1,257,285 (1,006,815) 1,448,199 (635,097) - 9,548,552 (366,105) - 813,102 9,182,447 49,785,252 57,858,891 59,442,102 58,946,833 56,617,142 57,563,800 7,984,057 8,440,223 9,147,484 10,900,039 12,222,915 12,089,359 $66,299,114 $68,589,566 $69,846,871 $68,840,057 $69,653,159 $78,835,606 118 COUNTY OF SURRY, NORTH CAROLINA Table 3 Continued Fund Balances of Government Funds (1) Last Ten Fiscal Years (modified accrual basis of accounting) Fiscal Year General Fund: Fund Balance Reserved: By State Statute Register of Deeds Reserve Debt Service Health Department Reserve Prepaids Notes Receivable Education 2004 2005 2006 2007 $4,249,390 4,716 483,145 1,315,484 $4,536,343 1,045 857,954 1,901,925 $4,272,936 107 1,232,988 792,670 $5,091,801 11,230 1,614,895 229,019 6,052,735 7,297,267 6,298,701 6,946,945 11,635,134 14,900,787 19,392,836 20,280,324 86,224 256,803 86,224 601,896 86,224 1,600,407 157,466 86,224 2,118,060 434,458 18,514,041 23,744,128 28,768,622 31,480,906 529,573 504,242 603,431 645,395 1,781,295 6,265,542 1,068,409 232,118 1,434,332 166,272 5,116,307 1,590,097 4,599,525 7,320,342 6,835,017 Total General Fund Reserved Unreserved General Fund: Available for Appropriation: Designated for Health Emergencies Designated for Employee Benefits/Insurance Designated for Worker's Compensation Nonspendable Restricted Committed Assigned Unassigned Total General Fund Other Governmental Funds Fund Balance Restricted: By State Statute Home Grant Program Reserve Unreserved Other Governmental Funds: Special Revenue Funds Capital Project Funds Schools Capital Project Available for Appropriation: Designated for County Bldgs Designated for College Designated for Debt Service Nonspendable Restricted Committed Assigned Unassigned 983,946 Total Other Governmental Funds 8,576,410 Total Governmental Fund Equity 2,788,715 $27,090,451 $26,532,843 $36,088,964 $38,315,923 Note: The change in the classifications of fund balance amounts in 2012 along with substantial changes in fund balance are discussed in the Management's Discussion and Analysis **Prior year amounts have not been restated for the implementation of Statement 54. (1) Source: Audited annual financial reports of this entity. 119 Table 3 Fiscal Year 2008 2009 2010 $7,048,224 44,489 2,177,931 $4,694,297 25,594 2,765,381 50,336 72,552 340,020 $6,645,295 91,721 3,357,907 45,999 9,270,644 7,948,180 10,480,942 18,024,227 15,254,926 6,199,371 86,224 2,803,014 626,184 86,224 3,033,165 673,966 86,224 3,263,947 732,117 **2011 2012 2013 381,216 10,709,126 203,728 4,981,813 2,965,023 270,594 10,318,543 178,529 5,515,932 3,858,863 235,210 11,692,629 7,117,408 6,043,634 736,809 19,240,906 20,142,461 25,825,690 6,107,281 1,233,424 2,064,419 1,392,055 340,020 30,810,293 26,996,461 20,762,601 649,756 49,127 49,127 1,415,988 516,025 1,355,326 495,671 5,097,026 2,129,193 32,725 8,661,406 (1,456,434) 2,581,769 6,997,150 10,872,451 5,884,271 (13,868) 2,050,551 (1,410) 1,390,645 $33,392,062 $33,993,611 $31,635,052 $25,125,177 $22,193,012 $27,216,335 120 COUNTY OF SURRY Table 4 Continued Changes in Fund Balances of Governmental Funds (1) Last Ten Fiscal Years (modified accrual basis of accounting) Fiscal Year 2005 2006 2004 Revenues Ad Valorem Taxes Other Taxes-Local Option Sales Tax Unrestricted Intergovernmental Restricted Intergovernmental (2) Licenses and Permits Sales, Services and Rents Local Contribution Investment Earnings Miscellaneous Revenues 2007 $30,197,879 $32,279,061 $32,998,560 $33,954,300 14,285,313 15,890,606 16,426,387 17,922,949 246,271 253,886 254,263 262,935 9,903,055 11,289,279 10,552,416 11,699,142 911,559 849,128 941,960 879,589 9,090,926 10,739,908 11,180,631 11,878,068 242,967 477,880 Total revenues 651,908 591,441 1,341,972 684,783 1,962,599 843,341 $65,355,850 $72,545,217 $74,380,972 $79,402,923 Expenditures General Government Public Safety Human Services Economic and Physical Development Culture and Recreation Education Debt Service Principal Interest and fees Capital Outlay Total expenditures $6,511,079 11,769,317 2,622,156 19,288,287 775,115 14,864,075 $6,747,599 13,306,483 20,924,677 3,636,321 834,232 16,333,828 $6,533,396 13,322,158 22,212,566 3,006,265 834,060 23,066,139 $7,021,376 13,955,709 23,410,115 3,278,286 785,202 17,973,282 4,219,774 1,820,534 3,648,172 4,373,163 1,739,944 5,581,387 4,609,304 1,674,173 1,241,823 5,337,839 1,801,924 9,194,138 $65,518,509 $73,477,634 $76,499,884 $82,757,871 Excess of revenues Over (Under) expenditures ($162,659) Other financing sources (uses) Transfers-In Transfers-(Out) Bond Premiums Proceeds of Installment Purchases Proceeds of Refunding Bonds Payments to Refunded Bond Escrow Agent Proceeds of Capital Lease Prior Period Adjustment $3,556,466 (3,556,466) ($932,417) ($2,118,912) ($3,354,948) $3,862,359 (3,862,359) $3,664,895 (3,664,895) $5,299,882 (5,399,882) 11,300,000 5,300,000 - $11,300,000 $5,200,000 9,574,000 Total Other Financing sources (uses) $9,574,000 Net change in fund balances $9,411,341 Fund Balance: Beginning of Year, July 1 End of Year, June 30 $ ($932,417) $9,181,088 $1,845,052 $17,195,962 $26,607,306 $25,674,889 $34,855,976 26,607,306 25,674,889 34,855,976 36,701,028 Debt service as a percentage of noncapital expenditures 9.763% (1) Includes general, special revenue, and capital project funds. (2) Includes State of NC School Building Fund and State School Bonds (3) Source: Audited Annual Financial Reports of this entity. 121 9.004% 8.349% 9.706% Table 4 2008 2009 $34,567,691 $35,084,160 18,262,273 17,008,697 583,284 570,869 14,499,204 13,497,060 915,905 703,950 11,214,032 11,087,095 Fiscal Year 2010 2011 2013 1,257,322 1,076,642 548,224 961,173 $34,759,655 $34,883,475 $35,310,493 13,960,156 15,123,965 15,177,406 1,354,204 1,459,490 1,373,206 14,334,929 13,598,018 13,690,650 617,052 644,773 829,352 11,284,352 11,067,718 12,131,649 613,345 373,819 362,324 354,970 601,463 2,065,316 805,702 $82,944,323 $80,285,795 $80,753,237 $77,898,975 $79,205,079 $79,673,428 1,740,002 1,161,932 $34,833,183 14,612,792 397,689 16,631,168 677,658 12,091,350 2012 $10,374,221 14,870,953 20,963,179 3,746,496 1,246,134 19,382,058 $8,950,981 15,091,630 22,135,605 2,903,162 409,536 21,357,232 $8,971,055 16,661,009 21,145,732 3,937,963 935,014 19,755,082 $8,998,008 $10,071,587 16,695,783 17,135,602 22,213,116 21,286,982 10,568,921 3,678,853 950,319 890,715 13,162,055 19,193,953 5,446,810 1,591,855 8,808,084 5,422,598 1,351,438 6,272,061 5,258,317 1,615,787 24,743,213 5,034,084 2,143,399 13,235,262 $86,429,790 $83,894,243 $103,023,172 5,682,631 2,322,521 1,773,344 $5,050,510 (6,264,012) 5,600,000 $5,460,209 (6,833,226) 263,491 20,865,902 8,145,000 (7,990,000) 6,663,087 2,105,312 1,967,409 $93,000,947 $82,036,188 $74,663,966 ($3,485,467) ($3,608,448) ($22,269,935) ($15,101,972) ($2,831,109) $7,222,820 (7,222,820) $8,259,259 17,982,699 18,466,330 2,481,556 918,147 15,820,167 $2,693,022 (2,895,480) $2,239,990 (2,341,042) $5,009,462 $36,046 (160,336) 8,794,555 138,151 $ - ($3,485,467) $4,386,498 $778,050 $36,701,028 $33,215,561 33,215,561 33,993,611 9.068% 8.727% $19,911,376 ($101,052) $13,861 ($2,358,559) ($6,509,875) ($2,932,161) $5,023,323 $33,993,611 31,635,052 $31,635,052 $25,125,173 $22,193,012 25,125,173 22,193,012 27,216,335 8.781% $8,592,097 8.998% 9.974% 122 12.062% COUNTY OF SURRY Table 5 Continued Governmental Revenue By Source (1) Last Ten Fiscal Years (modified basis of accounting) Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Sales and Other Taxes $14,285,313 15,890,606 16,426,387 17,922,949 18,262,273 17,008,697 14,612,792 13,960,156 15,123,965 15,177,406 Property Tax $30,197,879 32,279,061 32,998,560 33,954,300 34,567,691 35,084,160 34,833,183 34,759,655 34,883,475 35,310,493 Unrestricted InterGovernmental $246,271 253,886 254,263 262,935 583,284 570,869 397,689 1,354,204 1,459,490 1,373,206 Restricted InterGovernmental (2) $9,903,055 11,289,278 10,552,416 11,699,142 14,499,204 13,497,060 16,631,168 14,334,929 13,598,018 13,690,650 (1) Revenues shown here include all governmental fund type revenues. (2) Includes State of NC School Building Fund and State School Bonds. (3) Source: Audited Annual Financial reports for this entity. 2013 Governmental Revenue By Source 1% 1% 15% 44% 17% 19% 2% Property Tax Unrestricted Inter- Governmental Licenses and Permits Sales, Local Contribution Miscellaneous Revenues Sales and Other Taxes Restricted Inter- Governmental (2) Sales, Services and Rents Investment Earnings 123 Licenses and Permits $911,559 849,128 941,960 879,589 915,905 703,950 677,658 617,052 644,773 829,352 Table 5 Sales, Services and Rents $9,090,926 10,740,364 11,180,631 11,878,068 11,214,032 11,087,095 12,091,350 11,284,352 11,067,718 12,131,649 Local Contribution $ 613,345 - Investment Earnings $242,967 651,908 684,783 1,962,599 1,740,002 1,257,322 548,224 373,819 362,324 354,970 Miscellaneous Revenues $477,880 591,442 1,341,972 843,341 1,161,932 1,076,642 961,173 601,463 2,065,316 805,702 124 Total $65,355,850 72,545,673 74,380,972 79,402,923 82,944,323 80,285,795 80,753,237 77,898,975 79,205,079 79,673,428 COUNTY OF SURRY Table 6 Continued Governmental Expenditures by Function Last Ten Fiscal Years (modified basis of accounting) Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 General Government $6,401,023 6,583,222 6,533,396 7,021,376 10,374,221 8,950,981 8,971,055 8,998,008 10,071,587 8,259,259 Public Safety $11,769,317 13,306,483 13,322,158 13,955,709 14,870,953 15,091,630 16,661,009 16,695,783 17,135,602 17,982,699 Culture & Recreation $797,615 885,232 834,060 785,202 1,246,134 409,536 935,014 950,319 890,715 918,147 Debt Service-Principal $4,219,774 4,373,163 4,609,304 5,337,839 5,446,810 5,422,598 5,258,317 5,034,084 5,682,631 6,663,087 Debt Service-Interest $1,820,534 1,739,944 1,674,173 1,801,924 1,591,855 1,351,438 1,615,787 2,143,399 2,322,521 2,105,312 (1) Includes general, special revenue, and capital projects funds. (2) Does not include school capital projects prior to 2007. (3) Source: Audited annual financial reports of this entity. 2013 Governmental Expenditures 3% 3% 11% 21% 24% 25% 3% General Government Culture & Recreation Debt Service-Interest Education Capital Outlay (2) 9% 1% Public Safety Debt Service-Principal Human Services Economic & Phy. Development 125 Table 6 Human Services $19,345,444 20,995,456 22,212,566 23,410,115 20,963,179 22,135,605 21,145,732 22,213,116 21,286,982 18,466,330 Education $18,225,150 20,894,243 23,066,139 17,973,282 19,382,058 21,357,232 19,755,082 13,162,055 19,193,953 15,820,167 Economic & Phy. Development $2,652,556 3,678,921 3,006,265 3,278,286 3,746,496 2,903,162 3,937,963 10,568,921 3,678,853 2,481,556 126 Capital Outlay (2) $287,096 1,020,971 1,241,823 9,194,138 8,808,084 6,272,061 24,743,213 13,235,262 1,773,344 1,967,409 Totals $65,518,509 73,477,635 76,499,884 82,757,871 86,429,790 83,894,243 103,023,172 93,000,947 82,036,188 74,663,966 COUNTY OF SURRY Table 7 Governmental Activities Tax Revenues By Source Last Ten Fiscal Years (accrual basis of accounting) Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Property Tax $30,197,879 32,279,061 32,998,560 33,954,300 34,567,691 35,084,160 34,833,183 34,759,655 34,883,475 35,310,493 Total $30,197,879 32,279,061 32,998,560 33,954,300 34,567,691 35,084,160 34,833,183 34,759,655 34,883,475 35,310,493 Note: Includes all governmental fund types. These amounts include fire and school districts. Property Tax Collections $36,000,000 $35,000,000 $34,000,000 $33,000,000 $32,000,000 $31,000,000 $30,000,000 $29,000,000 $28,000,000 $27,000,000 127 COUNTY OF SURRY Table 8 Property Tax Levies and Collections (1) Last Ten Fiscal Years Fiscal Year Ended June 30 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Total Tax Levy for Fiscal Year $26,468,290 28,981,881 29,314,492 30,000,233 30,579,875 31,409,875 31,147,112 30,955,660 31,186,745 31,466,873 Collected within the Fiscal Year of the Levy Percentage Amount of Levy $25,377,217 95.88% 27,644,560 95.39% 28,393,883 96.86% 28,996,666 96.65% 29,676,935 97.05% 30,314,868 96.51% 30,088,026 96.60% 30,001,552 96.92% 30,084,691 96.47% 30,242,756 96.11% Collections in Subsequent Years $877,658 847,378 897,827 921,705 832,268 257,576 601,809 580,354 616,937 750,785 (1) Source: Audited annual financial reports of this entity and Tax Director's records. 128 Total Collections to Date Percentage Amount of Levy $26,254,875 0.99194 28,491,938 0.98309 29,291,710 0.99922 29,918,371 0.99727 30,509,203 0.99769 30,572,444 0.97334 30,689,835 0.98532 30,581,906 0.98793 30,701,628 0.98444 30,993,541 0.98496 COUNTY OF SURRY, NORTH CAROLINA Table 9 Property Tax Rates-Direct and Overlapping Governments (1) Last Ten Fiscal Years Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Surry County 0.640 0.630 0.630 0.630 0.630 0.582 0.582 0.582 0.582 0.582 City of Mount Airy 0.560 0.560 0.600 0.630 0.630 0.590 0.590 0.590 0.560 0.560 Mount Airy MSD 0.220 0.220 0.220 0.220 0.220 0.220 0.220 0.220 0.200 0.210 Town of Pilot Mountain 0.480 0.480 0.520 0.520 0.560 0.560 0.560 0.560 0.560 0.580 Town of Elkin 0.475 0.475 0.475 0.475 0.475 0.475 0.475 0.475 0.475 0.500 Elkin MSD 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 Town Mount Airy of School Dobson District 0.380 0.113 0.380 0.107 0.380 0.107 0.380 0.107 0.380 0.107 0.380 0.100 0.380 0.100 0.380 0.100 0.380 0.100 0.380 0.100 (1) Rate per $100.00 of assessed valuation. (2) Source: Respective entities. County Tax Rate 2004-2013 0.650 0.640 0.630 0.620 0.610 0.600 0.590 0.580 0.570 0.560 0.550 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 129 Elkin School District 0.145 0.133 0.133 0.133 0.133 0.122 0.122 0.122 0.122 0.122 COUNTY OF SURRY Table 10 Property Tax Rates-Overlapping Fire Districts (1) Last Ten Fiscal Years Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Ararat 0.095 0.087 0.087 0.087 0.087 0.080 0.080 0.080 0.080 0.080 Bannertown 0.050 0.050 0.055 0.055 0.055 0.055 0.055 0.055 0.055 0.055 Name of Fire District Central Four CC Camp Surry Way 0.068 0.074 0.070 0.068 0.067 0.066 0.068 0.065 0.075 0.068 0.065 0.075 0.068 0.065 0.075 0.065 0.061 0.075 0.065 0.061 0.075 0.065 0.061 0.085 0.065 0.061 0.085 0.065 0.061 0.095 Pilot Knob Pine Ridge 0.045 0.000 0.045 0.000 0.045 0.000 0.045 0.000 0.045 0.000 0.040 0.000 0.040 0.070 0.040 0.070 0.040 0.070 0.040 0.070 Shoals 0.080 0.071 0.071 0.071 0.071 0.065 0.065 0.065 0.065 0.065 Name of Fire District South Skull Camp Surry 0.100 0.058 0.090 0.057 0.090 0.060 0.090 0.060 0.090 0.060 0.080 0.055 0.080 0.055 0.080 0.055 0.080 0.055 0.080 0.055 (1) Rate per $100.00 of assessed valuation. 130 Franklin 0.051 0.051 0.056 0.056 0.056 0.056 0.056 0.066 0.066 0.066 Jot-um Down 0.115 0.115 0.115 0.115 0.115 0.100 0.100 0.100 0.100 0.100 Mtn. Park 0.098 0.087 0.087 0.087 0.087 0.077 0.077 0.077 0.077 0.077 State Road 0.049 0.048 0.048 0.048 0.048 0.044 0.044 0.044 0.044 0.044 Westfield 0.056 0.052 0.052 0.052 0.052 0.047 0.047 0.047 0.047 0.057 White Plains 0.058 0.058 0.073 0.073 0.073 0.068 0.068 0.068 0.068 0.068 COUNTY OF SURRY Table 11 Assessed Value and Estimated Actual Value of Taxable Property Last Ten Fiscal Years Fiscal Real Property Year Residential Ended & Commercial June 30 Property 2004 $3,001,145,155 2005 3,430,366,305 2006 3,488,318,810 2007 3,546,958,992 2008 3,617,115,916 2009 4,116,386,814 2010 4,148,303,243 2011 4,190,072,457 2012 4,202,089,555 2013 4,104,087,817 Personal Property (2) Motor Public Vehicles Service $1,008,851,532 $142,973,216 1,001,773,335 148,615,097 1,027,685,572 143,794,211 1,047,612,783 146,369,668 1,073,467,600 147,644,382 1,077,722,304 150,511,207 1,014,870,174 150,723,493 964,288,304 150,474,702 990,895,690 157,852,481 1,100,121,626 167,009,037 Less: (4) Tax Total Exempt Taxable Real Assessed Property Value $1,150,490 $4,151,819,413 1,156,892 4,579,597,845 1,924,936 4,657,873,657 1,976,983 4,738,964,460 2,013,838 4,836,214,060 2,005,445 5,342,614,880 2,044,447 5,311,852,463 2,070,509 5,302,764,954 2,103,254 5,348,734,472 2,159,352 5,369,059,128 (3) (5) Total Estimated Rate Actual Per $100 Tax Value 0.64 $4,837,259,015 0.63 4,579,597,845 0.63 4,818,323,841 0.63 4,846,062,440 0.63 4,895,944,584 0.58 5,408,599,798 0.582 5,515,942,329 0.582 5,409,880,590 0.582 5,362,139,822 0.582 Not Available (1) Source: Audited Annual Financial reports of this entity and Tax Director's records. (2) Public service companies' property includes real and personal property of utilities, railroads and airlines, etc. The assessments are made by the North Carolina Department of Revenue with no distinction between real and personal property. (3) Rate per $100 of assessed value. (4) The levy of property taxes is based on the assessed value of taxable property as of January 1 preceding the beginning of the fiscal year on July 1. All taxable property was assessed at one hundred percent (100%) of its estimated value at the time of revaluation (2008,2012). (5) The estimated market value is calculated by dividing the assessed value by an assessment-to-sales ratio determined by the State Department of Revenue. The ratio is based on actual property sales which took place during the fiscal year. The ratio for the most recent year is not yet available. 131 COUNTY OF SURRY Table 12 Principal Property Taxpayers (1) Current Year and Ten Years Ago Taxpayer/Type of Business Weyerhaeuser (Wood Products) Taxable Assessed Value 2013 Percentage of Total Taxable Assessed Rank Value County Tax Levy Taxable Assessed Value Rank 2003 Percentage of Total Taxable Assessed Value County Tax Levy $74,259,811 1 1.383% $432,192 $27,194,673 8 0.658% $174,046 Duke Energy Corporation (Public Service) 71,451,187 2 1.331% 415,846 99,392,416 1 2.405% 636,111 Pike Electric, Inc. (Electrical Contractors) 70,621,753 3 1.315% 411,019 30,045,725 5 0.727% 192,293 Surry Yadkin Electric (Electric Utility) 34,377,899 4 0.640% 200,079 38,389,743 3 0.929% 245,694 Wal-Mart (Retail Merchandiser) 34,312,855 5 0.639% 199,701 Carolina Carports, Inc. (Carport Sales & Installation) 22,387,244 6 0.417% 130,294 Lowe's Home Improvement, Inc. (Home Improvement) 20,849,698 7 0.388% 121,345 L.S. Starrett Company (Precision Tool Manufacturer) 19,041,931 8 0.355% 110,824 29,042,329 6 0.703% 185,871 Central Telephone Company (Telephone Utility) 16,294,153 9 0.303% 94,832 62,977,505 2 1.524% 403,056 Hugh Chatham Memorial Hospital (Hospital) 15,168,240 10 0.283% 88,279 Wayne Farms LLC (Poultry) 13,777,726 11 0.257% 80,186 Vaughan-Bassett Furniture (Furniture Manufacturer) 13,275,097 12 0.247% 77,261 Frontier Energy (Natural Gas Distributor) 36,699,470 4 0.888% 234,877 Cross Creek Apparel (Garment Manufacturer) 27,568,620 7 0.667% 176,439 Sara Lee Sock (Footwear Manufacturer) 25,969,444 9 0.629% 166,204 Carolina Designs (Candle Manufacturer) 25,817,676 10 0.625% 165,233 9.756% $2,579,825 Totals $405,817,594 7.558% (1) Source: Audited annual financial reports of this entity and Tax Director's records. Top Ten Taxpayers provided for 2003, whereas top 12 for 2013 132 $2,361,858 $403,097,601 COUNTY OF SURRY Table 13 Ratios of Outstanding Debt by Type Last Ten Fiscal Years Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Government Activities Installment General Financing/ Obligation Capital Bonds Leases $16,745,000 $27,495,902 14,955,000 24,863,070 13,180,000 33,275,501 11,430,000 34,952,236 9,700,000 31,235,427 7,990,000 33,122,830 7,475,000 49,400,414 5,670,000 54,965,885 3,875,000 51,078,255 2,195,000 46,233,627 Business-Type Activities Installment General Financing/ Obligation Capital Bonds Leases $ $2,184,019 1,840,511 1,484,103 3,657,453 2,548,000 716,210 2,548,000 3,309,000 2,519,000 2,926,157 2,490,000 2,457,592 2,459,000 2,080,860 2,427,000 1,691,555 Total Primary Government $46,424,921 41,658,581 47,939,604 50,039,689 44,199,637 46,969,830 62,320,571 65,583,477 59,493,115 52,547,182 Percentage of Personal Income 25.02% 21.77% 23.81% 23.49% 20.74% 20.92% 29.01% 29.97% 26.94% Not Available Note: Details regarding the County's outstanding debt can be found in the notes to the financial statements. Population data can be found in Table 18. 133 Per Capita 645 576 656 686 604 640 844 889 801 703 COUNTY OF SURRY Table 14 Ratios of General Bonded Debt Outstanding Last Ten Fiscal Years (amounts expressed in thousands, except per capita amount) Fiscal Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 (1) Population 71,980 72,276 73,028 72,990 73,150 73,388 73,881 73,791 74,246 74,702 (2) Assessed Value $4,151,819,413 4,579,597,845 4,657,873,657 4,738,996,694 4,836,214,060 5,342,614,880 5,311,852,463 5,302,764,954 5,348,734,472 5,369,059,128 (2) Less: Amounts General Available Obligation in Debt Bonds Service Fund $16,745,000 14,955,000 13,180,000 11,430,000 12,248,000 10,538,000 9,994,000 8,160,000 6,334,000 4,622,000 - (3) Net Bonded Debt $16,745,000 14,955,000 13,180,000 11,430,000 12,248,000 10,538,000 9,994,000 8,160,000 6,334,000 4,622,000 Ratio of Net Bonded to Assessed Value 0.40% 0.33% 0.28% 0.24% 0.25% 0.20% 0.19% 0.15% 0.12% 0.09% (1) Source: North Carolina Office of State Budget and Management. (2) Source: Audited annual financial reports of this entity. (3) Amount does not include special assessment bonds and revenue bonds. The County does not have any special assessment or revenue bonds outstanding. Note: Details regarding the County's outstanding debt can be found in the notes to the financial statements. See table 18 for personal income and population data. These ratios are calculated using personal income and population for the prior calendar year. 134 Net Bonded Debt Per Capita 233 207 180 157 167 144 135 111 85 62 COUNTY OF SURRY Table 15 Continued Legal Debt Margin Information Last Ten Fiscal Years 2004 Debt Limit Total gross debt applicable to limit Legal debt margin $332,145,553 Fiscal Year 2005 2006 2007 $366,367,828 $372,629,893 $379,117,157 44,513,255 40,058,020 46,665,452 49,108,004 287,632,298 326,309,808 325,964,441 330,009,153 Total net debt applicable to the limit as a percentage of debt limit 13.40% 10.93% 12.52% 12.95% Note: Under state finance law, the County's outstanding general obligation debt should not exceed 15% of total assessed property value. By law, the general obligation debt subject to the limitation may be offset by amounts set aside for repaying G.O. Bonds. 2013 Data Assessed Value: $5,369,059,128 Total Assessed Value $5,369,059,128 Debt Limit - Eight Percent (8%) of Assessed Value: Long-term Debt: Outstanding General Obligation Bonds: 2010A Public Building 2010B School Refunding 2007 Water/Sewer Installment Purchase Agreements $429,524,730 $935,000 $1,260,000 $2,427,000 $47,833,081 $52,455,081 Less: General Obligation Bonds included in above for long-term debt incurred for water. $1,155,252 Other: Capital Leases: 92,101 Gross Debt: $51,391,930 LEGAL DEBT MARGIN: $378,132,800 (1) Source: Audited annual financial reports of this entity. (2) School and community college bonds. 135 Table 15 2008 2009 Fiscal Year 2010 2011 2012 2013 $386,897,125 $427,409,190 $424,948,197 $424,221,196 $427,898,758 $429,524,730 42,414,413 45,561,591 61,121,527 64,398,237 58,322,631 51,391,930 344,482,712 381,847,599 363,826,670 359,822,959 369,576,127 378,132,800 10.96% 10.66% 14.38% 15.18% 136 13.63% 11.96% COUNTY OF SURRY Table 16 Direct and Overlapping Governmental Activities Debt As of June 30, 2013 Governmental Unit Estimated Share of Overlapping Debt (2) Debt Outstanding Estimated Percentage Applicable 0 220,852 0 477,149 0 0 0 225,210 100% 100% 100% 100% 100% 100% 100% 100% 0 220,852 0 477,149 0 0 0 225,210 923,211 100% 923,211 Debt repaid with property taxes: (1) Town of Dobson-General Obligation Bonds Town of Dobson-Installment Financing Town of Elkin-General Obligation Bonds Town of Elkin-Installment Financing City of Mount Airy-General Obligation Bonds City of Mount Airy-Installment Financing Town of Pilot Mountain-General Obligation Bonds Town of Pilot Mountain-Installment Financing Subtotal, overlapping debt County of Surry direct debt 48,428,627 Total direct and overlapping debt $49,351,838 (1) Source: Finance Officers of respective entities. (2) Does not include debt reported in enterprise funds. Note: Overlapping governments are those that coincide, at least in part, with the geographic boundaries of the County. This schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the residents and businesses of the County. This process recognizes that, when considering the County's ability to issue and repay long-term debt, the entire debt burden borne by the residents and businesses should be taken into account. However, this does not imply that every taxpayer is a resident, and therefore responsible for repaying the debt, of each overlapping government. 137 COUNTY OF SURRY Table 17 Principal Employers (1) Current Year and TenYears Ago 2013 2003 Number of Employees Rank (2) Percentage of of total County Employment Surry County Schools (School System) 1,265 1 3.80% 1,272 1 3.95% Wayne Farms, LLC (Poultry Products) 914 2 2.75% 795 4 2.47% Hugh Chatham Memorial Hospital (Hospital) 832 3 2.50% 750 5 2.33% Northern Hospital of Surry County (Hospital) 748 4 2.25% 628 7 1.95% Wal-mart (Retail Sales) 705 5 2.12% - - - Workforce Carolina, Inc. (Employment Services) 675 6 2.03% - - - Surry Community College (College) 525 7 1.58% 431 11 1.34% County of Surry (County Government) 509 8 1.53% 729 6 2.26% Renfro Corporation (Footware Manufacturer) 406 9 1.22% 920 3 2.86% Food Lion (Grocery Retailer) 284 10 0.85% - - - Lowe's Home Centers, Inc. (Home Improvement) 273 11 0.82% - - - City of Mount Airy (City Government) 263 12 0.79% - - - Hanesbrands, Inc. (Footwear Manufacturer) 231 13 0.69% - - - Mount Airy City Schools (School System) 229 14 0.69% - - - Pike Electric, Inc. (Electrical Contractor) 176 15 0.53% 232 16 0.72% 24.17% 5,757 Employer/Type of Business Totals 8,035 (1) Source: Respective Businesses (2) Source: State Agency Data: Department of Commerce 138 Number of Employees Rank (2) Percentage of of total County Employment 17.88% COUNTY OF SURRY Table 18 Continued Demographic and Economic Statistics Last Ten Calendar Years Calendar Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Population(1) 71,980 72,276 73,028 72,990 73,150 73,388 73,881 73,791 74,246 74,702 **Total Personal Income (000) 1,755,770 1,855,799 1,913,777 2,013,385 2,130,644 2,245,649 2,148,549 2,188,272 2,208,635 Not Available Per Capita Personal Income (2) 24,051 24,995 25,875 27,181 28,497 21,063 20,443 19,971 19,649 19,408 Building Permits Residential (3) Commercial (3) 26,070,998 14,478,846 32,802,230 22,324,677 28,128,915 29,366,394 18,546,133 42,545,774 30,027,738 36,538,571 29,804,466 45,483,019 17,362,057 38,157,809 5,368,887 6,249,284 17,156,275 7,827,220 12,869,755 4,975,445 Data Sources (1) Bureau of the Census/County Regional Planning Commission (2) NC Department of Labor (3) Surry County Inspections Department (4) NC State Board of Elections (5) School District (6) Employment Security Commission Note: Population, median age, and education level information are based on surveys conducted during the last quarter of the calendar year. Personal income information is a total for the year. Unemployment rate information is an adjusted yearly average. School enrollment is based on the census at the start of the school year. *This fiscal year sales and use tax report is not comparable to previous fiscal year reports. In the Fiscal Year 2005/2006 the streamlined sales tax agreement required a change in the Sales & Use Tax return so that not all taxpayers reported Gross Retail Sales. Beginning with the report for Fiscal Year 2005-2006, only Gross Collections and Taxable Sales are reported. ** Total Personal Income for 2012 will not be available from Bureau of Economic Analysis until April 2014. 139 Table 18 School Enrollment Adm (5) 11,355 11,534 11,621 11,626 11,437 11,382 11,176 11,070 11,154 11,031 Unemployment Rate(6) 8.7% 5.7% 9.4% 5.5% 5.9% 10.1% 11.4% 11.9% 11.3% 10.1% Monthly Labor Force 32,198 31,687 35,097 35,139 35,880 33,985 33,604 32,942 33,439 33,248 Registered Voters(4) 41,263 43,090 42,117 42,656 42,887 46,039 43,414 43,826 43,329 45,027 140 County Gross Retail Sales(000)/ *Taxable Sales 905,054 943,604 1,040,835 *625,647 665,545 628,510 628,813 666,359 699,984 707,477 COUNTY OF SURRY Table 19 Continued Full-time Equivalent County Government Employees by Function Last Ten Calendar Years Full-time Equivalent Employees as of December 31 2003 Function General Government Public Safety: Sheriff Department Officers & Admin. EMS Fire Marshal Inspections Communications Animal Control Culture and Recreation Human Services: Health Department of Social Services Veteran Services Economic and Physical Development: Planning Tourism Cooperative Extension Natural Resources Conservation Service Proprietary: Landfill Total 2004 Calendar Year 2005 2007 65 69 70 71 76 87 53 4 10 15 6 4 90 53 4 9 14 6 4 89 51 4 9 15 6 4 89 69 4 10 15 6 4 98 68 4 11 15 5 3 151 112 2 157 111 2 158 114 2 158 107 2 164 109 3 6 6 6 6 6 9 4 9 3 8 3 6 2 5 3 9 8 12 12 12 537 545 551 561 582 Source: County of Surry Payroll Office Note: A full-time employee is scheduled to work 2,080 hours per year (including vacation and sick leave). Full-time equivalent employment is calculated by dividing total labor hours by 2,080. This calculation began with the implementation of new software for Fiscal year 1998. 141 2006 Table 19 2008 2009 Calendar Year 2010 2011 2012 87 84 76 76 77 95 68 4 10 15 7 3 102 67 4 11 15 7 2 101 70 4 10 16 7 2 96 71 4 10 14 8 1 95 70 4 10 15 8 2 161 109 3 159 112 2 187 111 2 154 107 2 108 103 2 4 4 4 3 6 4 4 3 6 3 4 3 6 3 7 3 6 1 7 3 11 11 9 12 11 588 593 611 574 522 142 COUNTY OF SURRY Table 20 Continued Operating Indicators by Function Last Ten Calendar Years Calendar Year 2003 2004 2005 2006 2007 Function General Government: Finance Department Vendor Checks Written 17,027 16,993 17,244 17,853 Payroll Checks Processed 8,416 8,449 8,467 8,664 18,634 8,635 Purchase Orders Issued 1,130 1,312 1,330 1,417 1,374 Credit Card Transactions to County Register of Deeds Birth Certificates Filed 970 914 925 983 1,030 Death Certificates Filed 650 597 710 696 704 Marriage Licenses Issued 528 509 529 559 534 Tax Department Percent of Levy Collected 95.05% 96.22% 96.61% 96.91% 97.37% Public Safety: Sheriff's Office Answered Calls for Service Warrants/Criminal Summonses Civil Processes and subpoenas served Number of Domestic Violence Orders Inmates processed in the Detention Center 79,986 74,383 76,286 100,797 4,170 5,008 3,284 3,203 73,955 3,908 28,000 26,000 15,834 15,054 15,384 397 450 752 686 901 3,420 2,856 3,215 3,201 3,272 12,355 13,947 14,763 15,124 14,900 EMS Total EMS Calls Fire Marshal Permit Inspections 44 45 42 42 33 992 960 998 682 741 Number of residential permits issued 219 232 212 295 177 Number of commercial permits issued 56 57 53 39 57 Total 911 calls (Calendar Yr) 209,875 210,605 211,200 *41,365 41,133 Total Administrative Calls 693,500 711,750 713,650 *141,292 230,778 3,808 3,005 Number of Inspections conducted Inspections Communications *until 2006 data, 911 calls and Administrative calls included CAD, EMD calls Animal Control Total Impounded Animals Domestic Animals receiving rabies vaccine 3,008 3,711 3,860 12,031 10,249 12,817 Culture and Recreation Park Shelter Reservations 430 523 452 482 660 Ballfield Reservations 660 701 673 489 553 143 Table 20 Page 1 of 2 Calendar Year 2008 2009 2010 2011 2012 18,798 16,536 17,154 17,532 16,126 9,513 9,671 9,664 9,393 8,912 1,517 1,319 1,503 1,460 1,305 296 1,091 1,719 2,788 2,623 1,098 1,065 1,036 951 1,029 786 745 885 936 863 554 508 511 529 524 97.66% 97.70% 97.82% 97.60% 97.23% 61,115 67,535 79,347 69,332 2,433 2,705 2,649 2,548 91,142 3,506 16,459 16,357 14,863 16,212 16,739 309 337 309 233 270 3,262 3,041 3,020 3,071 3,229 15,247 14,304 15,428 13,724 16,738 31 27 77 40 42 1,103 1,596 2,104 1,954 1,696 183 99 88 83 74 134 22 15 27 22 40,118 37,236 37,277 44,041 48,011 256,334 205,652 119,709 190,004 182,826 4,388 4,542 3,926 4,102 3,426 12,968 12,867 13,397 12,669 268 647 602 570 878 888 690 922 887 742 560 144 COUNTY OF SURRY Table 20 Continued Operating Indicators by Function Last Ten Calendar Years Calendar Year 2003 2004 2005 2006 2007 Human Services Health Number of Immunizations 9,210 7,981 6,318 5,211 7,368 WIC-no. of recipients (caseload) monthly 1,897 1,930 1,941 1,982 1,979 Total Patients seen by Pediatrics 4,913 4,209 4,177 5,347 5,337 Patients seen at Dental Clinic Dental Clinic Started March 2002 677 1,900 1,147 1,162 3,151 1,009 1,257 931 718 835 603 683 584 262 388 Children and families receiving Medicaid 6,432 6,713 7,292 7,525 7,658 Total NC Health Choice Recipients 1,255 1,489 1,268 1,295 1,374 Elderly, Blind & Disabled Adult Recipients 4,115 4,206 4,373 4,569 4,607 Monthly Households receiving Food Stamps 2,446 2,800 3,404 3,741 3,940 Food and Lodging Inspections Soil Site Evaluations by Environmental Health Department of Social Services Total Households receiving 5,224 2,000 2,213 2,547 2,791 Total Families Receiving Emergency Assist. Low income Energy Assistance 700 681 736 538 934 Total Work-First Family Assistance-EA Funds 200 215 215 259 12 $3,069,155 $3,266,405 $3,342,751 $3,627,915 677 686 799 811 816 5 6 10 8 10 84 92 94 99 100 Total Child Support Collections $2,792,036 Children served monthly-Daycare Adoptions Finalized Adoption Assistance Recipients Work First Cash Assistance Households 200 215 215 203 162 Children Receiving Child Support 2,813 2,765 2,796 2,807 3,039 Child Abuse & Neglect Reports 1,027 1,055 1,182 1,080 976 Adult Abuse & Neglect Reports 44 36 29 52 Voter Registrations Completed 72 375 New service provided 2007 Fishing License Waivers Issued 21 New service provided 2007 Veteran Services Number of Veterans served 16,000 16,500 8,000 8,491 9,616 920 725 617 663 547 Economic and Physical Development: Planning Number of Zoning Permits Issued Sources: Annual reports from various departments of the County. Note: The same information may/may not be provided each year, due to computer, management changes. 145 Table 20 Page 2 of 2 Calendar Year 2008 2009 2010 2011 2012 7,191 15,776 10,186 6,018 5,780 2,135 2,036 2,100 2,247 2,112 4,955 5,337 5,808 5,977 4,988 4,004 4,836 7,300 7,855 7,334 888 905 725 790 676 430 273 191 195 177 8,288 9,047 9,087 9,464 9,514 1,428 1,398 1,442 1,532 1,441 4,714 4,753 4,973 5,103 5,105 4,547 5,206 6,090 6,741 7,009 2,839 3,106 3,526 3,876 584 653 919 1,379 1,332 1,862 2 3 2 1 3 3,882,603 3,873,636 3,864,858 3,953,153 3,903,066 841 796 844 633 672 5 10 15 16 19 103 107 111 112 120 173 185 164 165 145 2,961 2,782 2,759 2,758 2,803 935 885 935 1,113 1,123 47 50 51 57 47 483 193 381 541 528 13 45 64 81 119 12,031 13,500 14,500 26,200 20,000 513 452 425 472 454 146 COUNTY OF SURRY Table 21 Continued Capital Asset Statistics by Function Last Ten Fiscal Years 2005 2004 Function Public Safety: Jail/Sheriff's Office Total Sheriff Vehicles Fiscal Year 2006 2007 2008 1 48 1 58 1 72 1 84 1 90 EMS Total EMS Vehicles 22 22 23 25 26 Inspections Inspection Vehicles 5 6 8 7 7 43 1 43 1 43 1 43 1 43 1 13 356.68 99 13 13 356.68 99 13 13 356.68 99 13 13 452.07 99 13 13 452.07 99 13 Culture and Recreation Park Acreage-Fisher River Park Amphitheater **Built 2003 **Park opened Spring of 2001 Proprietary: Lined Landfill Acres Total land at Mount Airy Landfill Total land at Elkin Landfill Recycling Centers Sources: Asset records for departments of the County. Note: No capital asset indicators are available for the general government. 147 Table 21 2009 Fiscal Year 2011 2010 2012 2013 1 88 1 88 1 99 1 93 1 93 27 27 31 30 30 7 7 6 6 6 43 1 43 1 43 1 43 1 43 1 13 452.07 99 14 24 452.07 99 13 24 452.07 99 13 24 452.07 99 13 24 452.07 99 13 148 COMPLIANCE SECTION Report On Internal Control Over Financial Reporting And On Compliance And Other Matters Based On An Audit Of Financial Statements Performed In Accordance With Government Auditing Standards Independent Auditor's Report 7RWKH%RDUGRI&RPPLVVLRQHUV 6XUU\&RXQW\1RUWK&DUROLQD :H KDYH DXGLWHG LQ DFFRUGDQFH ZLWK WKH DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV WKH DFFRPSDQ\LQJ ILQDQFLDO VWDWHPHQWV RI WKH JRYHUQPHQW DFWLYLWLHV WKH EXVLQHVVW\SH DFWLYLWLHV WKH GLVFUHWHO\ SUHVHQWHG FRPSRQHQW XQLW HDFK PDMRU IXQGDQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRI6XUU\&RXQW\1RUWK&DUROLQDDVRIDQGIRUWKH \HDUHQGHG-XQHDQGWKHUHODWHGQRWHVWRWKHILQDQFLDOVWDWHPHQWVZKLFKFROOHFWLYHO\FRPSULVH WKH&RXQW\¶VEDVLFILQDQFLDOVWDWHPHQWVDQGKDYHLVVXHGRXUUHSRUWWKHUHRQGDWHG2FWREHU7KH ILQDQFLDO VWDWHPHQWV RI 6XUU\ &RXQW\ 7RXULVP 'HYHORSPHQW $XWKRULW\ ZHUH QRW DXGLWHG LQ DFFRUGDQFH ZLWKGovernmental Auditing Standards Internal Control Over Financial Reporting ,QSODQQLQJDQGSHUIRUPLQJRXUDXGLWRIWKHILQDQFLDOVWDWHPHQWVZHFRQVLGHUHG6XUU\&RXQW\ VLQWHUQDO FRQWURORYHUILQDQFLDOUHSRUWLQJLQWHUQDOFRQWUROWRGHWHUPLQHWKHDXGLWSURFHGXUHVWKDWDUHDSSURSULDWHLQ WKHFLUFXPVWDQFHVIRUWKHSXUSRVHRIH[SUHVVLQJRXURSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVEXWQRWIRUWKH SXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKHHIIHFWLYHQHVVRI6XUU\&RXQW\ VLQWHUQDOFRQWURO$FFRUGLQJO\ ZHGRQRWH[SUHVVDQRSLQLRQRQWKHHIIHFWLYHQHVVRI&RXQW\ VLQWHUQDOFRQWURO $ deficiency in internal control H[LVWV ZKHQ WKH GHVLJQ RU RSHUDWLRQ RI D FRQWURO GRHV QRW DOORZ PDQDJHPHQW RU HPSOR\HHV LQ WKH QRUPDO FRXUVH RI SHUIRUPLQJ WKHLU DVVLJQHG IXQFWLRQV WR SUHYHQW RU GHWHFWDQGFRUUHFWPLVVWDWHPHQWVRQDWLPHO\EDVLV$material weaknessLVDGHILFLHQF\RUDFRPELQDWLRQ RIGHILFLHQFLHVLQLQWHUQDOFRQWUROVXFKWKDWWKHUHLVDUHDVRQDEOHSRVVLELOLW\WKDWDPDWHULDOPLVVWDWHPHQW RIWKHHQWLW\¶VILQDQFLDOVWDWHPHQWVZLOOQRWEHSUHYHQWHGRUGHWHFWHGDQGFRUUHFWHGRQDWLPHO\EDVLV$ significant deficiency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Ƈ+LFNRU\1RUWK&DUROLQDƇ3KRQHƇ)D[ 6RXWK&HQWHU6WUHHWƇ7D\ORUVYLOOH1RUWK&DUROLQDƇ3KRQHƇ)D[ 7ROO)UHH%RWK/RFDWLRQVƇ:HEVLWHZZZPDUWLQVWDUQHVFRP 149 Compliance and Other Matters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overnment Auditing Standards. Purpose of this Report 7KHSXUSRVHRIWKLVUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURODQGFRPSOLDQFH DQG WKH UHVXOW RIWKDW WHVWLQJ DQG QRWWR SURYLGH DQRSLQLRQ RQWKH HIIHFWLYHQHVV RIWKH HQWLW\ V LQWHUQDO FRQWURO RU RQ FRPSOLDQFH 7KLV UHSRUW LV DQ LQWHJUDO SDUW RI DQ DXGLW SHUIRUPHG LQ DFFRUGDQFH ZLWK Government Auditing StandardsLQFRQVLGHULQJWKHHQWLW\ VLQWHUQDOFRQWURODQGFRPSOLDQFH$FFRUGLQJO\ WKLVFRPPXQLFDWLRQLVQRWVXLWDEOHIRUDQ\RWKHUSXUSRVH 0DUWLQ6WDUQHV$VVRFLDWHV&3$V3$ +LFNRU\1RUWK&DUROLQD 2FWREHU 150 Report On Compliance For Each Major Federal Program; Report On Internal Control Over Compliance; In Accordance With OMB Circular A-133 And The State Single Audit Implementation Act Independent Auditor's Report 7RWKH%RDUGRI&RPPLVVLRQHUV 6XUU\&RXQW\1RUWK&DUROLQD Report on Compliance for Each Major Federal Program :HKDYHDXGLWHG6XUU\&RXQW\1RUWK&DUROLQD VFRPSOLDQFHZLWKWKHW\SHVRIFRPSOLDQFHUHTXLUHPHQWV GHVFULEHGLQWKH20%Circular A-133 Compliance Supplement DQGWKHAudit Manual for Governmental Auditors in North CarolinaLVVXHGE\WKH/RFDO*RYHUQPHQW&RPPLVVLRQWKDWFRXOGKDYHDGLUHFWDQG PDWHULDOHIIHFWRQHDFKRI6XUU\&RXQW\ VPDMRUIHGHUDOSURJUDPVIRUWKH\HDUHQGHG-XQH6XUU\ &RXQW\¶V PDMRU IHGHUDO SURJUDPV DUH LGHQWLILHG LQ WKH VXPPDU\ RI DXGLWRU V UHVXOWV VHFWLRQ RI WKH DFFRPSDQ\LQJ6FKHGXOHRI)LQGLQJVDQG4XHVWLRQHG&RVWV Management's Responsibility 0DQDJHPHQW LV UHVSRQVLEOH IRU FRPSOLDQFH ZLWK WKH UHTXLUHPHQWV RI ODZV UHJXODWLRQV FRQWUDFWV DQG JUDQWVDSSOLFDEOHWRLWVIHGHUDOSURJUDPV Auditor's Responsibility 2XU UHVSRQVLELOLW\ LV WR H[SUHVV DQ RSLQLRQ RQ FRPSOLDQFH IRU HDFK RI 6XUU\ &RXQW\ V PDMRU IHGHUDO SURJUDPVEDVHGRQRXUDXGLWRIWKHW\SHVRIFRPSOLDQFHUHTXLUHPHQWVUHIHUUHGWRDERYH:HFRQGXFWHG RXUDXGLWRIFRPSOLDQFHLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI $PHULFDWKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQGovernment Auditing StandardsLVVXHG E\ WKH &RPSWUROOHU *HQHUDO RI WKH 8QLWHG 6WDWHV DQG 20% &LUFXODU $ Audits of States, Local Governments, and Non-Profit Organizations DQG WKH 6WDWH 6LQJOH $XGLW ,PSOHPHQWDWLRQ $FW 7KRVH VWDQGDUGV20%&LUFXODU$DQGWKH6WDWH6LQJOH$XGLW,PSOHPHQWDWLRQ$FWUHTXLUHWKDWZHSODQDQG SHUIRUP WKH DXGLW WR REWDLQ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHU QRQFRPSOLDQFH ZLWK WKH W\SHV RI FRPSOLDQFHUHTXLUHPHQWVUHIHUUHGWRDERYHWKDWFRXOGKDYHDGLUHFWDQGPDWHULDOHIIHFWRQDPDMRUIHGHUDO SURJUDP RFFXUUHG $Q DXGLW LQFOXGHV H[DPLQLQJ RQ D WHVW EDVLV HYLGHQFH DERXW 6XUU\ &RXQW\¶V FRPSOLDQFHZLWKWKRVHUHTXLUHPHQWVDQGSHUIRUPLQJVXFKRWKHUSURFHGXUHVDVZHFRQVLGHUHGQHFHVVDU\LQ WKHFLUFXPVWDQFHV :H EHOLHYH WKDW RXU DXGLW SURYLGHV D UHDVRQDEOH EDVLV IRU RXU RSLQLRQ RQ FRPSOLDQFH IRU HDFK PDMRU IHGHUDO SURJUDP +RZHYHU RXU DXGLW GRHV QRW SURYLGH D OHJDO GHWHUPLQDWLRQ RI 6XUU\ &RXQW\¶V FRPSOLDQFH WK$YHQXH'ULYH6(Ƈ+LFNRU\1RUWK&DUROLQDƇ3KRQHƇ)D[ 6RXWK&HQWHU6WUHHWƇ7D\ORUVYLOOH1RUWK&DUROLQDƇ3KRQHƇ)D[ 7ROO)UHH%RWK/RFDWLRQVƇ:HEVLWHZZZPDUWLQVWDUQHVFRP 151 Opinion on Each Major Federal Program ,Q RXU RSLQLRQ 6XUU\ &RXQW\ FRPSOLHG LQ DOO PDWHULDO UHVSHFWV ZLWK WKH W\SHV RI FRPSOLDQFH UHTXLUHPHQWVUHIHUUHGWRDERYHWKDWFRXOGKDYHDGLUHFWDQGPDWHULDOHIIHFWRQHDFKRILWVPDMRUIHGHUDO SURJUDPVIRUWKH\HDUHQGHG-XQH Report on Internal Control Over Compliance 0DQDJHPHQW RI 6XUU\ &RXQW\ LV UHVSRQVLEOH IRU HVWDEOLVKLQJ DQG PDLQWDLQLQJ HIIHFWLYH LQWHUQDO FRQWURO RYHU FRPSOLDQFH ZLWK WKH W\SHV RI FRPSOLDQFH UHTXLUHPHQWV UHIHUUHG WR DERYH ,Q SODQQLQJ DQG SHUIRUPLQJ RXU DXGLW ZH FRQVLGHUHG 6XUU\ &RXQW\¶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¶VLQWHUQDOFRQWURORYHUFRPSOLDQFH $ deficiency in internal control over compliance H[LVWV ZKHQWKH GHVLJQ RU RSHUDWLRQ RI DFRQWURO RYHU FRPSOLDQFHGRHVQRWDOORZPDQDJHPHQWRUHPSOR\HHVLQWKHQRUPDOFRXUVHRISHUIRUPLQJWKHLUDVVLJQHG IXQFWLRQVWRSUHYHQWRUGHWHFWDQGFRUUHFWQRQFRPSOLDQFHZLWKDW\SHRIFRPSOLDQFHUHTXLUHPHQWRID IHGHUDO SURJUDP RQ D WLPHO\ EDVLV $ material weakness in internal control over compliance LV D GHILFLHQF\ RU FRPELQDWLRQ RI GHILFLHQFLHV LQ LQWHUQDO FRQWURO RYHU FRPSOLDQFH VXFK WKDW WKHUH LV UHDVRQDEOH SRVVLELOLW\ WKDWPDWHULDO QRQFRPSOLDQFH ZLWK DW\SH RI FRPSOLDQFHUHTXLUHPHQW RI D IHGHUDO SURJUDPZLOOQRWEHSUHYHQWHGRUGHWHFWHGDQGFRUUHFWHGRQDWLPHO\EDVLV$significant deficiency in internal control over compliance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eport On Compliance For Each Major State Program; Report On Internal Control Over Compliance; In Accordance With OMB Circular A-133; And The State Single Audit Implementation Act Independent Auditor's Report 7RWKH%RDUGRI&RPPLVVLRQHUV 6XUU\&RXQW\1RUWK&DUROLQD Report on Compliance for Each Major State Program :HKDYHDXGLWHG6XUU\&RXQW\1RUWK&DUROLQD VFRPSOLDQFHZLWKWKHW\SHVRIFRPSOLDQFHUHTXLUHPHQWV GHVFULEHG LQ WKH Audit Manual for Governmental Auditors in North Carolina, LVVXHG E\ WKH /RFDO *RYHUQPHQW&RPPLVVLRQWKDWFRXOGKDYHDGLUHFWDQGPDWHULDOHIIHFWRQHDFKRI6XUU\&RXQW\¶VPDMRU 6WDWHSURJUDPVIRUWKH\HDUHQGHG-XQH6XUU\&RXQW\¶VPDMRU6WDWHSURJUDPVDUHLGHQWLILHGLQ WKHVXPPDU\RIDXGLWRU VUHVXOWVVHFWLRQRIWKHDFFRPSDQ\LQJ6FKHGXOHRI)LQGLQJVDQG4XHVWLRQHG&RVWV Management's Responsibility 0DQDJHPHQW LV UHVSRQVLEOH IRU FRPSOLDQFH ZLWK WKH UHTXLUHPHQWV RI ODZV UHJXODWLRQV FRQWUDFWV DQG JUDQWVDSSOLFDEOHWRLWV6WDWHSURJUDPV Auditor's Responsibility 2XU UHVSRQVLELOLW\ LV WR H[SUHVV DQ RSLQLRQ RQ FRPSOLDQFH IRU HDFK RI 6XUU\ &RXQW\ V PDMRU 6WDWH SURJUDPVEDVHGRQRXUDXGLWRIWKHW\SHVRIFRPSOLDQFHUHTXLUHPHQWVUHIHUUHGWRDERYH:HFRQGXFWHG RXUDXGLWRIFRPSOLDQFHLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI $PHULFDWKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQDSSOLFDEOHVHFWLRQVRI20%&LUFXODU$ Audits of States, Local Governmentsand Non Profit OrganizationsDVGHVFULEHGLQWKHAudit Manual for Governmental Auditors in North Carolina DQG WKH 6WDWH 6LQJOH $XGLW ,PSOHPHQWDWLRQ $FW 7KRVH VWDQGDUGV20%&LUFXODU$DQGWKH6WDWH6LQJOH$XGLW,PSOHPHQWDWLRQ$FWUHTXLUHWKDWZHSODQDQG SHUIRUP WKH DXGLW WR REWDLQ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHU QRQFRPSOLDQFH ZLWK WKH W\SHV RI FRPSOLDQFHUHTXLUHPHQWVUHIHUUHGWRDERYHWKDWFRXOGKDYHDGLUHFWDQGPDWHULDOHIIHFWRQDPDMRU6WDWH SURJUDP RFFXUUHG $Q DXGLW LQFOXGHV H[DPLQLQJ RQ D WHVW EDVLV HYLGHQFH DERXW 6XUU\ &RXQW\¶V FRPSOLDQFHZLWKWKRVHUHTXLUHPHQWVDQGSHUIRUPLQJVXFKRWKHUSURFHGXUHVDVZHFRQVLGHUHGQHFHVVDU\LQ WKHFLUFXPVWDQFHV :HEHOLHYHWKDWRXUDXGLWSURYLGHVDUHDVRQDEOHEDVLVIRURXURSLQLRQRQFRPSOLDQFHIRUHDFKPDMRU6WDWH SURJUDP+RZHYHURXUDXGLWGRHVQRWSURYLGHDOHJDOGHWHUPLQDWLRQRI6XUU\&RXQW\¶VFRPSOLDQFH WK$YHQXH'ULYH6(Ƈ+LFNRU\1RUWK&DUROLQDƇ3KRQHƇ)D[ 6RXWK&HQWHU6WUHHWƇ7D\ORUVYLOOH1RUWK&DUROLQDƇ3KRQHƇ)D[ 7ROO)UHH%RWK/RFDWLRQVƇ:HEVLWHZZZPDUWLQVWDUQHVFRP 153 Opinion on Each Major State Program In our opinion, Surry County complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of it major State programs for the year ended June 30, 2013. Report on Internal Control Over Compliance Management of Surry County is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered Surry County’s internal control over compliance with the requirements that could have a direct and material effect on a major State program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing our opinion on compliance for each major State program and to test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of Surry County’s internal control over compliance. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, non-compliance with a type of compliance requirement of a State program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is reasonable possibility that material non-compliance with a type of compliance requirement of a State program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance with a type of compliance requirement of a State program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on our requirements of OMB Circular A-133. Accordingly, this report is not suitable for any other purpose. Martin Starnes & Associates, CPAs, P.A. Hickory, North Carolina October 22, 2013 SURRY COUNTY, NORTH CAROLINA SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE YEAR ENDED JUNE 30, 2013 1. Summary of Auditors’ Results Financial Statements Type of auditors’ report issued: Unmodified Internal control over financial reporting: x x Material weaknesses identified? Yes X No Significant deficiency(s) identified that are not considered to be material weaknesses? Yes X None reported Yes X No Material weaknesses identified? Yes X No Significant deficiency(s) identified that are not considered to be material weaknesses? Yes X None reported X No X No Non-compliance material to financial statements noted? Federal Awards Internal control over major federal programs: x x Type of auditor's report issued on compliance for major federal programs: Any audit findings disclosed that are required to be reported in accordance with U.S. Office of Management and Budget, Circular A-133, Audits of States, Local Governments, and Non Profit Organizations, section .510(a)? Unmodified Yes Identification of major federal programs: Program Name Medicaid Cluster CFDA# 93.778, 93.720, 93.775, 93.777 Dollar threshold used to distinguish between Type A and Type B Programs $2,217,387 Auditee qualified as low-risk auditee? Yes SURRY COUNTY, NORTH CAROLINA SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE YEAR ENDED JUNE 30, 2013 1. Summary of Auditors’ Results (continued) State Awards Internal control over major State programs: x x Material weaknesses identified? Yes X No Significant deficiency(s) identified that are not considered to be material weaknesses? Yes X None reported X No Type of auditor's report issued on compliance for major State programs: Unmodified Any findings disclosed that are required to be reported in accordance with the State Single Audit Implementation Act? Yes Identification of major State programs: Program Name Medicaid Cluster N.C. Department of Public Instruction: N.C. Lottery Fund SURRY COUNTY, NORTH CAROLINA SCHEDULE OF FINDINGS AND QUESTIONED COSTS FOR THE YEAR ENDED JUNE 30, 2013 2. Findings Related to the Audit of the Basic Financial statements None reported 3. Federal Award Findings and Questioned Costs None reported 4. State Award Findings and Questioned Costs None reported SURRY COUNTY, NORTH CAROLINA SUMMARY SCHEDULE OF PRIOR YEAR'S AUDIT FINDINGS FOR THE YEAR ENDED JUNE 30, 2013 None SURRY COUNTY, NORTH CAROLINA SCHEDULE OF EXPENDITURES OF FEDERAL AND STATE AWARDS FOR THE YEAR ENDED JUNE 30, 2013 Federal CFDA Number GRANTOR/PASS-THROUGH GRANTOR/PROGRAM TITLE Federal Expenditures State Expenditures FEDERAL GRANTS: CASH PROGRAMS: U.S. Department of Agriculture Food and Nutrition Service Passed-Through N. C. Department of Health and Human Services Division of Social Services: Administration: Supplemental Nutrition Assist. Program Cluster: State Administrative Matching Grants for the Supplemental Nutrition Assistance Program Supplemental Nutrition Assist. Program Cluster: Passed-through N.C. Dept. of Agriculture Food Distribution Cluster: Emergency Food Assistance Program-Administrative Cost Emergency Food Assistance Cluster: Division of Public Health Special Supplemental Nutrition Program for Women Infant and Children-Administration Special Supplemental Nutrition Program for Women Infant and Children-Direct Benefit Payment Total Division of Public Health 10.561 U.S. Department of Justice Passed-Through N. C. Department of Crime Control and Public Safety: Justice Assistance Grant Program Cluster: Edward Bryne Memorial Justice Assistance Grant Program Total Justice Assistance Grant Program Cluster: SCAAP Total U.S. Department of Justice 522,912 522,912 $ - 10.568 27,324 27,324 - 10.557 416,156 - 10.557 1,788,347 2,204,503 - 2,754,739 - 14.239 14.239 165,355 770,123 935,478 - 16.738 31 31 - 16.572 10,522 - 10,553 - Total U.S. Department of Agriculture U.S. Department of Housing and Urban Development Single Family Rehabilitation Home Program Total U.S. Department of Housing and Urban Development $ SURRY COUNTY, NORTH CAROLINA SCHEDULE OF EXPENDITURES OF FEDERAL AND STATE AWARDS FOR THE YEAR ENDED JUNE 30, 2013 Federal CFDA Number GRANTOR/PASS-THROUGH GRANTOR/PROGRAM TITLE Administration on Aging Division of Aging and Adult Services Passed-Through Piedmont Triad Regional Council of Governments: Aging Cluster: Access - Title III-B-Grants for Supportive Services and Senior Centers Supportive Services and Senior Centers Federal Expenditures State Expenditures 93.044 77,901 34,605 Congregate Nutrition - Title III-C1 Home Delivered Nutrition - Title III-C2 Nutrition Services Incentive Program Total Aging Cluster: 93.045 93.045 93.053 76,993 78,711 28,555 262,160 4,533 61,170 100,308 In-Home Services - Title III-BTitle III-B-Grants for Family Caregiver CRC LCA 93.667 93.052 93.791 20,411 23,627 16,800 19,439 1,575 - 322,998 121,322 93.596 80,000 - 93.575 93.596 93.596 645,841 265,390 379,506 147,886 1,370,737 147,886 93.667 93.558 5,242 342,192 - 93.658 13,653 6,628 - 29,267 107,630 317,097 1,731,824 608,508 236,205 347,016 357,418 940,639 24,951 101,191 94,477 220,619 Total Administration on Aging US Dept of Health and Human Services Administration for Children and Families Passed-through the N.C. Dept. of Health and Human Services Subsidized Child Care (Note 4) Child Care Development Fund Cluster Division of Social Services Child Care Development Fund-Administration Division of Child Development Child Care and Development Fund -- Discretionary Child Care and Development Fund -- Mandatory Child Care and Development Fund -- Match Total Child Care Fund Cluster Social Services Block Grant Temporary Assistance for Needy Families ARRA – Emergency Contingency Fund for Temporary Assistance for Needy Families Foster Care Title IV-E Smart Start State Appropriations TANF-MOE Total Subsidized Child Care Cluster Division of Social Services passed through NC Dept. of Health and Human Services Foster Care and Adoption Cluster: Foster Care-Title IV-E-Administration Foster Care-Direct Benefit Payments Adoption Assistance-Direct Benefit Payments Total Foster Care and Adoption Cluster: 93.658 93.658 93.659 SURRY COUNTY, NORTH CAROLINA SCHEDULE OF EXPENDITURES OF FEDERAL AND STATE AWARDS FOR THE YEAR ENDED JUNE 30, 2013 Federal CFDA Number GRANTOR/PASS-THROUGH GRANTOR/PROGRAM TITLE Child Support Program - Title IV-D Family Preservation Crisis Intervention Low Income Energy AssistanceLow Income Home Energy Assistance Block Grant-Direct Benefit Payment Permanency Planning Social Services Block Grant LINKS NC Health Choice Centers for Disease Control and Prevention passed through NC Dept. of Health and Human Services Division of Public Health Public Health Emergency Preparedness Centers For Disease Control And Prevention-Investigations And Technical Assistance Cooperative Agreements for State-Based Comprehensive Breast and Cervical Cancer Early Detection Programs Statewide Health Promotion Program Total Centers of Disease Control and Prevention Administration of Children and Families passed through NC Dept. of Health and Human Services Division of Social Services Temporary Assistance for Needy Families Cluster: Social Service Block Grant Temporary Assistance for Needy Families Temporary Assistance for Needy Families (TANF) Social Services - Direct Benefit Payments Total Administration of Children and Families Health Resources and Service Administration passed through NC Dept. of Health and Human Services Division of Public Health State Health Access Program Maternal and Child Health Services Block Grant Total Health Resources and Service Administration Immunization: Immunization Grants Immunization: Division of Medical Assistance Medicaid Cluster Medical Assistance Program Medicaid Transportation Adult Care Home Case Management Title XIX - Medicaid-Direct Benefit Payments Medicaid Cluster: State Expenditures 93.563 93.556 93.568 93.568 93.568 93.645 93.667 93.674 93.767 494,483 4,018 497,401 219,200 66,347 32,344 252,823 691 55,245 2,294 25,392 173 3,544 93.069 93.283 50,616 65,468 - 93.919 93.991 26,640 9,640 152,364 25,500 25,500 93.667 93.558 93.558 93.558 5,259 631,142 342,596 978,997 500 500 93.256 93.994 22,009 131,960 153,969 104,182 104,182 93.268 21,258 21,258 - 926,181 8,718 34,987 63,224,399 64,194,285 11,167 4,603 13,979 35,730,766 35,760,515 93.778 93.778 93.778 93.778 Federal Expenditures SURRY COUNTY, NORTH CAROLINA SCHEDULE OF EXPENDITURES OF FEDERAL AND STATE AWARDS FOR THE YEAR ENDED JUNE 30, 2013 Federal CFDA Number GRANTOR/PASS-THROUGH GRANTOR/PROGRAM TITLE Office of Population Affairs passed through NC Dept. of Health and Human Services Family Planning Services Total Office of Population Affairs 93.217 Total U.S. Department of Health and Human Services U.S. Department of Homeland Security Passed through N.C. Department of Crime Control and Public Safety Division of Emergency Management Homeland Security Homeland Security Homeland Security: 97.067 Emergency Management Performance Haz Mat Emergency Preparedness 97.042 20.703 Total U.S. Department of Homeland Security Federal Expenditures State Expenditures 32,044 32,044 - 69,827,932 36,751,227 11,856 11,856 - 35,493 8,339 - 55,688 - - 164,146 1,577 4,085 5,662 - 73,913,050 37,036,695 - 6,724 4,000 95,034 400 2,391 2,193 540 227,229 2,840 12,536 6,206 360,093 U.S. Department of Housing and Urban Development Passed through N.C. Department of Commerce Division of Community Assistance CDBG - State- Administered: Community Development Block Grant Total U.S. Department of Housing and Urban Development U.S. Election Assistance Commission Help America Vote Grant Help America Vote Grant Total U.S. Election Assistance Commission 90.617 90.401 Total Federal Awards State Awards N.C. Department of Health and Human Services Division of Public Health Food and Lodging Fees Environmental Health General Public Health Nursing General Communicable Disease Control Tuberculosis TB Medical Service School Nurse Funding Initiative Healthy Communities WHSF Risk Reduction/Health Promotion Total Division of Public Health SURRY COUNTY, NORTH CAROLINA SCHEDULE OF EXPENDITURES OF FEDERAL AND STATE AWARDS FOR THE YEAR ENDED JUNE 30, 2013 Federal CFDA Number GRANTOR/PASS-THROUGH GRANTOR/PROGRAM TITLE Division of Social Services Administration: AFDC Incentive/ Program Integrity Smart Start Direct Benefit Payments: CWS Adoption Subsidy SFHF Maximization State Foster Home State/County Special Assistance for Adults Total Division of Social Services Division of Aging Passed-Through Piedmont Triad Regional Council of Governments: In Home Services Total Division of Aging Federal Expenditures State Expenditures (136) - 313 30,855 (136) 189,166 15,884 16,179 710,270 962,667 (136) Total N.C. Department of Health and Human Services 212,623 212,623 1,535,383 North Carolina Department of Commerce NC Department of Commerce Grant Total North Carolina Department of Commerce - 28,350 28,350 North Carolina Rural Development NC Rural Development Grant Economic Innovations Grant Total North Carolina Rural Development - 120,960 10,568 131,528 North Carolina Department of Transportation Rural General Public Allocation Work First Elderly and Handicap Assistance Program Total North Carolina Department of Transportation - 85,655 19,145 68,257 173,057 North Carolina Administrative Offices of the Courts Sheriff's Department - Safe Roads Act Total North Carolina Administrative Offices of the Courts - 6,135 6,135 - 26,283 28,337 5,000 51,243 15,300 - 126,163 - 6,328 6,328 North Carolina Department of Environmental and Natural Resources Soil and Water Conservation Agricultural Cost Share Waste Management Scrap Tire State Trails Program NC Clean Water Trust Grants NC Clean Water Trust Grants Total North Carolina Department of Environmental Health and Natural Resources NC Department of Insurance Safety and Health Investment Projects Total N.C. Department of Administration SURRY COUNTY, NORTH CAROLINA SCHEDULE OF EXPENDITURES OF FEDERAL AND STATE AWARDS FOR THE YEAR ENDED JUNE 30, 2013 Federal CFDA Number GRANTOR/PASS-THROUGH GRANTOR/PROGRAM TITLE Federal Expenditures State Expenditures NC Department of Administration Division of Veteran's Affairs Veteran's Service Total N.C. Department of Administration - 1,452 1,452 N.C. Department of Public Instruction N.C. Lottery Fund Total N.C. Department of Public Instruction - 421,306 421,306 - 1,000 - 2,430,702 N.C. Department of Public Safety Highway Safety Program Total State Awards $ Total Federal and State Awards 73,912,914 $ 39,467,397 Notes to the Schedule of Expenditures of Federal and State Awards: 1. Basis of Presentation The accompanying Schedule of Expenditures of Federal and State Awards includes the federal and State grant activity of Surry County and is presented on the modified accrual basis of accounting. The information in this schedule is presented in accordance with the requirements of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations and the State Single Audit Implementation Act. Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of the basic financial statements. Benefit payments are paid directly to recipients and not included in the County's basic financial statements. However, due to the County's involvement in determining eligibility, they are considered federal awards to the County and are included on this schedule. 2. Subrecipients Of the federal and State expenditures presented in the schedule, Surry County provided federal and State awards to subrecipients as follows: CFDA Number 14.239 93.044 93.045 93.045 Program Title Home Program Access Title III-B Congregate Nutrition Title III - C-1 Home Delivered Meals Title III - C-2 Federal Expenditures $ 770,123 77,901 76,993 78,711 3. Clustered Programs The following are clustered by the NC Department of Health and Human services and are treated separately for state audit requirement purposes: Subsidized Child Care, and Foster Care and Adoption. State Expenditures $ 34,605 4,533 61,170