Securitization Market Watch
Transcription
Securitization Market Watch
20 October 2015 Credit Research Securitization Market Watch ■ Market Comment: In line with the improvement in broader credit markets, sentiment in the ABS market is looking up, and the European ABS pipeline is busy with a few new deals. Primary-market activity picked up slightly as two deals priced last week. The secondary market is still a buyer’s market, and spreads in core asset classes, such as Dutch RMBS, were slightly tighter last week. As opposed to previous weeks, ABS purchases by the ECB gained traction, with weekly additions of more than EUR 1bn. Perhaps earlier than expected, VW Bank has staged a comeback; it announced a new German Auto Lease deal from its VCL platform. ■ Deal-Specific Information: Deco 6 UKLL 2 (update), Fairhold Securitization (update), Talisman 6 (property sale), Talisman 4 (update). ■ Rating Actions: Taurus CMBS (PE) 2007-1 (downgrade), Talisman 5 (downgrades), Boyne Valley (upgrades), Scandinavian Consumer Loans III (upgrades). MONTHLY ISSUANCE VOLUMES 20 Contents Market Comment ____________________________ 2 Brief Comments _____________________________ 4 Deal-Specific Information ______________________ 6 Primary Market ______________________________ 7 Pipeline ____________________________________ 9 Deal Overview _____________________________ 13 Last Week's Rating Changes __________________ 19 Rating Drift ________________________________ 28 Primary Market Comparison ___________________ 29 Market Statistics ____________________________ 30 Delinquency Data ___________________________ 34 Market Spreads ____________________________ 35 25 23 22 ■ Primary Market & Pipeline: In the primary market, a UK Prime RMBS and a European leveraged-loan CLO were priced last week. The European pipeline is picking up. A German Auto Lease ABS, a Belgium Prime RMBS and a Finnish Auto ABS have joined the pipeline, in addition to a few European leveraged-loan CLOs. A Spanish SME CLO and jumbo French Prime RMBS will be retained. 20 21 19 20 15 16 17 13 11 10 14 14 11 15 14 12 10 8 7 9 9 8 5 10 9 5 4 0 0 Jan ■ Brief Comments: – Leveraged-loan CLO update: headwinds European sector are likely to recede Feb Mar Apr 2014 total EUR bn faced by May 2015 Jun Jul Aug Sep Oct Nov Dec 2014 Number of deals (RS) 2015 Source: Bloomberg, Concept ABS, UniCredit Research – Collateral performance of UK buy-to-let (BTL) RMBS sees further improvement Authors Holger Kapitza (UniCredit Bank) Structured Credit Analyst [email protected] +49 89 378-28745 Manuel Trojovsky (UniCredit Bank) Structured Credit Analyst [email protected] +49 89 378-14145 Bloomberg UCGR, ABSX Internet www.research.unicredit.eu UniCredit Research page 1 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch UniCredit Research Dutch and French RMBS provide rough pricing proxies UK Prime RMBS (AAA) 2-5Y WAL CFHL 2015-2 A1 CFHL 2014-1 A1 80 Dutch Prime RMBS (AAA) 2-5Y WAL CFHL 2015-2 A2A CFHL 2014-1 A2A 70 60 50 40 30 20 10 Oct-15 Sep-15 Aug-15 0 Jul-15 Traders report that activity in the secondary market has been BWIC-driven, with strong execution in high-quality sectors like Dutch RMBS and short-dated Italian senior paper. Traders have noticed, among other things, CMBS, UK NC and Italian mezzanine paper that has not been traded as bids did not meet reserve levels. Secondary markets are still bid-only, while spreads in Dutch RMBS are slightly tighter and are unchanged in German Auto ABS (VCL +50bp/Driver +55bp). Elsewhere, Cerberus and Morgan Stanley are rumored to be the preferred bidders for the GBP 11.7bn of UK mortgages from failed Northern Rock Plc, although this has not yet been publically announced. George Osborne, the UK’s chancellor of the exchequer, intends to reduce national debt with the sale of these mortgages, which comprise a portfolio of about 115,000 loans that were securitized into the Granite deals. Meanwhile, after 46 weeks, the ECB’s ABSPP holdings had risen by EUR 1.07bn (as of October 16) to EUR PENATES 5 PRICING RANGE AND PRIME BENCHMARKS Jun-15 In line with the improvement in broader credit markets, sentiment in the ABS market is looking up, and the European ABS pipeline is busy with a few new deals. Primary-market activity has picked up slightly as two deals priced last week. The secondary market is still a buyer’s market, and spreads in core asset classes, such as Dutch RMBS, were slightly tighter last week. As opposed to previous weeks, ABS purchases by the ECB gained traction, with weekly additions of more than EUR 1bn. Perhaps earlier than expected, VW Bank has staged a comeback; it announced a new German Auto Lease deal from its VCL platform. May15 Staging a comeback 14.47bn. This compares with outstanding volumes of EUR 126.1bn in covered bonds after additions of EUR 1.47bn last week. The settlement of the Spanish Auto ABS by VW Bank (the EUR 816mn Driver Espana Two) most likely contributed to the surge in the ECB’s purchases for its ABSPP, which historically have shown weekly additions of just EUR 300mn on average. In addition, Bloomberg reported that the ECB was seeking to buy EUR 158mn Italian RMBS (Berica), originated by Banca Popolare di Vicenza, in an OWIC last week. Apr-15 Market Comment Source: Markit, UniCredit Research Activity picked up last week as a few deals joined the European pipeline, leaving investors to deal with EURdenominated continental issuers. Most notably, Volkswagen Leasing GmbH announced its forthcoming VCL 22 German Auto-Lease benchmark transaction. VCL page 2 Multi-Compartment S.A. – Compartment 22 will be the first ABS deal from VW following the revelation of its dieselemissions manipulation. The originator will offer the Class A (AAA rated, 7.9% CE, 1.2Y WAL) and Class B (A+/A1/A(high)/A+, 5.5% CE, 1.9Y WAL) while the deal will be eligible for the ECB’s ABSPP – since residual value risk is not securitized. Compared to previous deals, the structure provides investors with a higher cushion for potential losses, while its rating levels remain unchanged. In VCL 22, CE for Class A is 0.8% higher, while Class B benefits from 5.5% (compared to 4.4% in VCL 21). More interestingly, next to Moody’s, Fitch and DBRS, Creditreform has been appointed as a fourth rating agency. Within the deal’s investor presentation, VW provided additional information on the share of cars that have an EA189 EU5 engine and are securitized in VW’s Auto ABS (link). The VW scandal mainly affects vehicles that are equipped with the EA189 diesel engine and that were built between 2008 and 2015. As a result, the share of affected vehicles whose receivables were securitized increases with the age of the ABS deal. Based on the number of affected contracts (by volume), the share varies between 27.7% in VCL 21 and about 43.4% in VCL 18, while DRVON 13 shows a share of 25.6% and 30.9% in DRVON 10. Outside of Germany, the Spanish DRVES 2 shows affected contracts of 44.5%, while the French DRIFR 2 and DRIFR 1 contain respectively 45.1% and 61.4%. The UK DRVUK 3 share is at 24.2%, and that of DRVUK 2 is 32.5%. Fundamentally, we stick to our view that the impact from the VW’s emissions-test cheating on the credit performance of VW’s ABS is limited and temporary. The latter holds true thanks to the remaining term of VW’s aging Auto ABS deals. See our Special Focus for more details (link). That said, the new VCL 22 will provide a nice See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch pickup for investors who are comfortable with the issuer. Investor meetings will start tomorrow. Almost one year since it issued its KIMI 3 deal, Santander Consumer Bank will start the roadshow to place another Finnish Auto-Loan ABS from its KIMI program. SCF Rahoituspalvelut I DAC (Kimi 4) will be offered in Class A (AAA/Aaa, 1.25Y WAL, 14% CE) and Class B (AA/Aa2, 3.5Y WAL, 7% CE). The static deal offers a portfolio balance of about EUR 389.4mn, for a total number of 26,555 loans, which are 100% fixed-rate. With a WAL of 2.35Y, the portfolio is 36.6% collateralized by new cars and 63.4% by used vehicles – with good diversification in terms of vehicle manufacturers: among others, Volvo (13%), Kia (12%) and Mercedes-Benz (11.5%). Importantly, auto-loan receivables from the Volkswagen Group have been excluded from the portfolio. The current pool displays 6.9% of the outstanding balance, which are delinquent for one to 30 days. Compared to the previous SCF deal from 2014, the current structure has changed slightly: 1. the second reserve fund was removed, 2. Class A will be paying floating interest and interest-rate risk will be hedged via a fixed-floating interest-rate swap. IPTs for the deal have not been released yet, but Kimi-3 priced its Class A (1.2Y WAL) at 1Mms+45bp, while the class B (3.3Y WAL) came in at 1Mms+65bp. In Prime Belgium RMBS, Belfius Bank has started the roadshow for its Penates Funding NV/SA Compartment Penates 5, which will be the first from the series in five years. The static cash deal offers a fast-pay Class A1 with a 2Y WAL and a slow-pay Class A2 (4.7Y WAL), which are both AAA rated, providing each of them with 20% of CE. The portfolio of roughly EUR 1bn contains first-lien, fixedrate mortgages from prime borrowers located in Belgium UniCredit Research with a weighted-average (WA) current LTV ratio of 72.1%, a WA remaining term of 18.1Y; while its WA seasoning is 0.8Y. Penates 5 provides a unique feature. Unlike other RMBS deals, it has no interest-rate hedge in place. Thus, excess spread will vary over time. Until the step-up date, a cap agreement is in place for its floating-rate notes (A1 and A2) and this pays, on a quarterly basis, any excess over the 3M-Euribor above 3.5%. The Penates program was previously the securitization platform of Dexia, which merged into Belfius Bank & Insurance in 2011. With the new deal, Belfius has securitized 21.6% of its mortgage book (as of September 2015), and previous deals from the issuer have performed in line or better than the average in Belgian RMBS. IPTs for the deal have not been provided. However, Dutch, UK and selected French (CFHL) Prime RMBS will act as the benchmark for the Belfius deal (see chart). Moreover, in UK Prime RMBS, Permanent Master Issuer plc 2015-1 by Lloyds Bank was successfully placed with investors. Recent UK RMBS issuer have paid up significantly given the sterling supply in the asset class so far: 22 deals with an issuance volume of EUR 22.1bn YTD. However, pricing for the fast-pay (1.9Y WAL) USD 400mn A1 class and medium-term (2.9Y) GBP 250mn A2 class came in at 3m$L+50bp and 3mL+60bp respectively, which is in line with IPTs. The slow-pay (4.9Y WAL) EUR 500mn class priced 3bp tighter, at 3mE+42bp. The deal was sold to 39 investors –the first two classes went to asset managers and banks from the US and the UK, while the EUR tranche was taken by 19 investors from multiple jurisdictions. Elsewhere, Caixabank closed and retained its Foncaixa Pymes 6 today, a EUR 1.12bn Spanish SME CLO. Aside from that, a jumbo French Prime RMBS (EUR 10bn) by Credit Agricole (CA), FCT Credit Agricole Habitat 2015, has been announced. Likewise retained, the deal is the inaugural French RMBS from CA and page 3 securitizes loans from 39 domestic, cooperative banks from the CA group. regional and The following European leveraged-loan CLOs are currently being marketed: Oak Hill European Credit Partners 2015-4 by Oak Hill, ALME Loan Funding IV by Apollo, Jubilee XVI by Alcentra, Tymon Park CLO by Blackstone/GSO and the successor of Toro European CLO by Chenavari. In addition, 3i Debt Management has priced its third European leveraged-loan CLO this year. The triple-As of the EUR 414mn Harvest CLO XIV DAC pay +145bp DM. The senior note has been split into two parts: one providing 3mE+140bp (EUR 139mn), while the other (EUR 100mn) pays 145bp over six-month Euribor. See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Brief Comments UniCredit Research CLO NEW-ISSUANCE VOLUMES AND PRICING LEVELS Volumes slow to a trickle as discount margins (DM) drift wider. Average AAA spread 150 Oct-15 Aug-15 Apr-15 Jun-15 Feb-15 120 Oct-14 0 Dec-14 125 Aug-14 500 Apr-14 130 Jun-14 1000 Feb-14 135 Oct-13 1500 Dec-13 140 Aug-13 2000 Apr-13 145 Jun-13 2500 Primary spread (DM) Issuance volume 3000 Feb-13 Leveraged-loan CLO update: headwinds faced by European sector are likely to recede. Against the backdrop of the less-rosy picture in European CLOs recently, investors turned out for the European CLO Summit in Monaco last week. As shown in the chart, issuance momentum has slowed considerably, while the rare primary deals have seen wider margins. At EUR 10.5bn YTD, current primary volumes have lagged those of the previous year – new issuance had reached EUR 11.5bn by the same time in 2014. A monthly breakdown reveals the anemic supply of recent months, after volumes exceeded EUR 2bn from five deals in July. Recent roadblocks include regulatory hurdles, sidelined investors (amid recent credit-market volatility), a lack of supply of new loans and a lack of new investors – to name but a few. However, neither originators nor investors have questioned the overall health of the sector, with some referring to the current slowdown as a blip, according to S&P LCD. Although sentiment among market participants has clearly been less enthusiastic than it was earlier this year, there is evidence that it might have hit a trough; some of the issues described above could turn out to be less problematic down the road. As for CLO buyers, a number of potential new investors attended the conference, suggesting that the investor base should continue to expand. Their negligible exposure to the energy and mining sectors, less-advanced stage in the credit cycle and morefavorable fundamental outlooks are other factors benefitting European CLOs. Another major CLO conference takeaway that points to an uptick in sentiment is the increased confidence thanks to the EUR mn ■ greater regulatory clarity surrounding originator definition (i.e. the release of the European Commission’s draft securitisation regulation). This could lead to more manager diversity through the (re-) entry of both larger and smaller managers. Nevertheless, a number of regulatory challenges remain, particularly with respect to the fine tuning of disclosure requirements and the application of grandfathering rules, as well as to the extent to which warehouses are affected by retention regulation. Source: S&P LCD, Bloomberg, UniCredit Research Elsewhere, with only 286 European loans to choose from – as opposed to more than 1200 in the US – the depth of the loan market remains a concern. The current squeeze is unlikely to be remedied by sterling loans, which would be highly attractive given their higher margins and ample supply recently. However, the page 4 prohibitive cost of perfect asset swaps prevents managers from adding these loans to their warehouses. While, in the case of CSAM’s CADOG 6X, the issue was solved by the creation of a multi-currency (EUR/GBP) structure, investor appetite for more of such types could be limited, according to S&P LCD. Meanwhile, the increasing share of covenant-lite loans within the European universe has been less of a concern in our view. As of mid-October, covenant-lite issuance remains broadly unchanged, at EUR 15bn (compared with EUR 15.3bn in the previous year). Covenant-lite institutional issuance has made up 49% of total issuance YTD (vs. 37% and 20% in 2014 and 2013). Equally important, the proportion of covenant-lite loans included in the S&P European Leveraged Loan Index (ELLI) has increased steadily to 35% (from 6.5% in 4Q13). In our view, however, the use of covenants is less relevant than a range of other factors when it comes to assessing credit quality. For European CLOs launched in 2015, covenant-lite buckets typically range between 20% and 35%. In terms of performance, we note that, given the current stage in the credit cycle – and with interest rates likely to remain low as a result of the ECB’s QE (which particularly supports the weakest portion of the market, e.g. CCC credits) – defaults are likely to remain low. At 97.5 points, the average bid price for European, performing covenant-lite loans is roughly 1.5 points lower than those of covenanted loans, which are at 99 points. This suggests that the former remains an important driver of par building activity. In contrast, their US counterparts trade within 0.25-0.5 points. See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch UniCredit Research UK BTL RMBS COLLATERAL PERFORMANCE 90-plus-day delinquencies in UK BTL collateral hit post-crisis low. 3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 Jan-04 Jul-04 Jan-05 Jul-05 Jan-06 Jul-06 Jan-07 Jul-07 Jan-08 Jul-08 Jan-09 Jul-09 Jan-10 Jul-10 Jan-11 Jul-11 Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Collateral performance of UK buy-to-let (BTL) RMBS sees further improvement. Severe delinquencies in UK BTL RMBS dropped to another post-crisis low in August, according to Moody’s data. Overall, 90-plus-day delinquencies dropped by 13bp yoy (to 0.6%) and by 2bp mom. Late-stage arrears fell the most in the Paragon (-13bp yoy to 0.23%) and the seasoned Aire Valley (-17bp yoy to 0.81%) portfolios, which together account for 61.5% of outstanding volumes rated by Moody’s. As for 60-plus-day delinquencies, the index dropped by 10bp to 0.32% in August. Importantly, outstanding volumes rated by the agency have grown by 3.3% yoy to GBP 27.8bn. Regarding 60-90-day arrears, the trend is broadly unchanged, at 0.15%, which, in light of lower late-stage arrears, indicates that fewer loans have entered the bucket, thus supporting the positive performance trend. The pace of outstanding repossessions also declined moderately, to 0.08%, while cumulative losses as a proportion of outstanding balance increased by 10bp yoy to 0.88%. At 12.9%, monthly prepayments have risen to their highest level since August 2014. However, they remain considerably below their pre-2008 levels of around 20%. Elsewhere, reduced demand for BTL properties – a result of mortgage-interest relief being restricted for landlords in this sector – will, to some degree, weigh on UK houseprice growth. Yet, 2015 is currently on track towards becoming the best year for BTL mortgage-deal issuance since the credit crunch. % of outstanding balance ■ Source: Moody's page 5 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Deal-Specific Information Date Deal name Event Description October 2015 Deco 6 UKLL 2 update Solutus has now come back with its findings. In a nutshell, the servicer has backed the proposal. Given the looming July 2017 LFM, Solutus sees little hope of increasing the value of the property in the remaining time. The property is over-rented so there is little scope to increase income; furthermore there is not enough cash flow being generated to fund a capex program. The property might increase in value in line with general market moves. However Solutus notes that the last valuation was based on a 7% yield, compared to a launch yield of 6% in 2005. Solutus got two updated broker valuations for the property, which came in at GBP 60mn and GBP 70mn - the proposal values the asset at the upper end of this range. October 2015 Fairhold Securitization update The amounts due to the swap providers have been enumerated. UBS is claiming GBP 316.6mn, of which GBP 116.85mn is the RPI element which ranks equally with the senior notes. The HBOS swap liability totals GBP 275.6mn, of which GBP 106.18mn is the RPI hedge. October 2015 Talisman 6 property sale One of the two remaining properties backing the defaulted Coconut loan (EUR 56mn, 25.5% of pool, German office and retail, missed January 2012 due date) has been sold. Schoenefeld raised gross proceeds of EUR 22.2mn, EUR 900,000 above the February 2013 revaluation and also above the original valuation of EUR 16.9mn. The remaining asset is an office in Dresden valued at EUR 29.5mn at loan inception (~EUR 27.5mn at February 2013 revaluation). October 2015 Talisman 4 update The final recovery determination for the DT-12 loan has been reported, the combination of the DPO, property sales and the cash sweep leading to a figure of EUR 85.54mn versus the loan balance of EUR 155.8mn. UniCredit Research Source: Concept ABS; ifr, Bloomberg page 6 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Primary Market Deal name: Permanent 2015-1 Closing date: Oct 14, 2015 Bloomberg ID: PERMM 2015-1X [Moody's] [S&P] [Fitch] Originator: Bank of Scotland Lead Managers: Lloyds Banking Group, JP Morgan, ING Bank NV Swap counterparties: Bank of Scotland, ING Bank NV Additional description – UK Prime RMBS by Lloyds/BoS – Total size of pool: GBP 887 mn – No. of loans: 245,333 – No. of borrowers: 239,729 – Average contract amount: GBP 97,000 – WA seasoning: 9.3Y – WART: 13.5Y – Interest-only: 46.7% – Interest rate type: 26.6% fixed rate, 68% floating rate indexed to the Halifax Standard Variable Rate – WA Current LTV: 58.8% (Moody's) – Regional concentration: United Kingdom (100.00%), London (32.60%), South East England (29.70%), Scotland (9.90%), North West England (9.40%), York (9.40%), South West England (7.40%) Class Volume CE S&P / M / F / D WAL Lfm Spread A1 USD 400 mn 19.1% AAA/Aaa/AAA/NR 1.9Y 2042 3m$ + 50 bp A2 GBP 250 mn 19.1% AAA/Aaa/AAA/NR 2.9Y 2042 3mL + 60 bp A3 EUR 500 mn 19.1% AAA/Aaa/AAA/NR 4.9Y 2042 3mE + 42 bp A4 GBP 1000 mn 19.1% AAA/Aaa/AAA/NR 10Y 2042 ---. B GBP 370 mn 15.3% AA/Aa2/AA/NR 10Y 2042 ---. M GBP 270 mn 7.5% A/A2/A/NR 10Y 2042 ---. C GBP 370 mn 3.7% BBB/Baa2/BBB/NR 7Y 2042 ---. Source: Concept ABS, Bloomberg, UniCredit Research Deal name: Closing date: Bloomberg ID: [Moody's] Harvest CLO XIV Oct 16, 2015 HARVT 14X Originator: Lead Manager: Additional description – Leveraged loan CLO by 3i Debt Management, marketing – Revolving period: 4.0Y – Non-call period: 2.0Y – Regional concentration: Multi (100.00%) 3i Debt Management Investments Citibank Class Volume CE S&P / M / F / D WAL Lfm Spread A-1A EUR 139 mn 39.0% NR/Aaa/AAA/NR --- 2029 3mE + 140 bp 6mE + 145 bp A-1B EUR 100 mn 39.0% NR/Aaa/AAA/NR --- 2029 A-2 EUR 5 mn 39.0% NR/NR/NR/NR --- 2029 1.8% fixed B-1 EUR 32 mn 28.5% NR/Aa1/AA/NR --- 2029 3mE + 215 bp B-2 EUR 10 mn 28.5% NR/Aa1/AA/NR --- 2029 2.8% fixed C EUR 23 mn 22.0% NR/A2/A/NR --- 2029 3mE + 300 bp 3mE + 390 bp D EUR 25 mn 16.5% NR/Baa3/BBB/NR --- 2029 E EUR 24.5 mn 10.38% NR/Ba2/BB/NR --- 2029 3mE + 550 bp F EUR 12 mn 7.38% NR/B2/B-/NR --- 2029 3mE + 630 bp Equity EUR 43.4 mn 0.0% NR/NR/NR/NR --- 2029 --- Source: Concept ABS, Bloomberg, UniCredit Research UniCredit Research page 7 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Deal name: Closing date: Bloomberg ID: London & Quadrant Housing Trust Oct 16, 2015 LONQUA 3 ¾ 10/27/49 Originator: London & Quadrant Housing Lead Managers: Barclays Bank PLC, Lloyds Banking Group, Royal Bank of Scotland Plc Additional description – UK social housing bond Class Volume CE S&P / M / F / D WAL Lfm Spread A GBP 250 mn --- AA/A1/NR/NR --- 2049 + 135 bp Source: Concept ABS, Bloomberg, UniCredit Research UniCredit Research page 8 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Pipeline ABS Deal name: KIMI IV (SCF Rahoituspalvelut I DAC ) Exp. closing date: October 2015 Bloomberg ID: KIMI 4 [Moody's] [Fitch] Originator: Santander Consumer Finance Oy Lead Managers: Santander GBM, RBC, Bank of America Merrill Lynch Additional description – Finnish Auto ABS by Santander Consumer Finance OY – No. of borrowers: 26,555 – Average contract amount: 14,700 – WA seasoning: 0.5Y – WART: 4.0Y – Loan type: car loans (new): 36.6%, car loans (used): 63.4% – Regional concentration: Finland (100.00%) Class Volume CE S&P / M / F / D WAL Lfm A EUR 338.7 mn 14.0% NR/Aaa/AAA/NR 1.25Y 2024 B EUR 27.2 mn 7.0% NR/Aa2/AA/NR 3.5Y 2024 C EUR 5.8 mn 5.5% NR/A2/A+/NR 3.62Y 2024 D EUR 3.8 mn 4.5% NR/Baa1/A-/NR 3.62Y 2024 E EUR 6.6 mn 2.8% NR/Ba1/BB+/NR 3.62Y 2024 F EUR 7.3 mn 0.9% NR/NR/NR/NR 3.62Y 2024 Spread Source: Concept ABS, Bloomberg, UniCredit Research Deal name: VCL Multi-Compartment SA Comp VCL 22 Exp. closing date: Oct 2015 [DBRS] Originator: Volkswagen Leasing GmbH Lead Managers: Bank of America Merrill Lynch, HSBC Bank PLC, Skandinaviska Enskilda Banken AB Additional description – German Auto leases by Volkswagen Leasing GmbH – No. of loans: 71,875 – Average contract amount: 10,435 – WA seasoning: 0.7Y – Loan type: car leases (new): 95.7%, car loans (used): 2.1% – Regional concentration: Germany (100.00%) Class Volume CE S&P / M / F / D WAL Lfm A tba 7.9% NR/Aaa/AAA/AAA 1.24Y 2021 B tba 5.5% NR/A1/A+/A (high) 1.94Y 2021 Spread Source: Concept ABS, Bloomberg, UniCredit Research UniCredit Research page 9 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch RMBS Deal name: PENATES FUNDING 5 Exp. closing date: October 2015 Bloomberg ID: PENAT 5 [Moody's] [Fitch] Originator: Belfius SA Lead Managers: ABN Amro, BNP Paribas SA, Royal Bank of Scotland Plc, Santander GBM, Belfius SA Additional description – Belgian RMBS by Belfius Bank NV – Reserve account: 3.0% (non-amortizing) – Total size of pool: EUR 1,050 mn – No. of borrowers: 8,152 – Average contract amount: EUR 128,800 – WA seasoning: 0.8Y – WART: 18.1Y – Arrears: 0 – Interest rate type: 100% fixed rate – WA Current LTV: 72.1% (Moody's) – Regional concentration: Belgium (100.00%), Antwerpen (16.00%), Brussels (9.00%), Limburg (Belgium) (7.00%), Luxembourg (area) (3.00%) Class Volume CE S&P / M / F / D WAL Lfm A1 EUR 350 mn 20.0% NR/Aaa/AAA/NR 2Y 2049 A2 EUR 450 mn 20.0% NR/Aaa/AAA/NR 4.7Y 2049 B EUR 200 mn 0.0% NR/NR/NR/NR 5Y 2049 C EUR 30 mn 0.0% NR/NR/NR/NR 5Y 2049 Spread Source: Concept ABS, Bloomberg, UniCredit Research Deal name: FCT Credit Agricole Habitat 2015 Exp. closing date: October 2015 [Moody's] Originator: Lead Manager: Credit Agricole SA Crédit Agricole CIB Additional description – French bumper RMBS by Credit Agricole - retained – Reserve account: 2.0% – No. of borrowers: 134,339 – WA seasoning: 4.0Y – WART: 15.5Y – Revolving period: 5.0Y – Interest rate type: 85.9% fixed rate, 14.1% floating rate – WA Current LTV: 78.6% (Moody's) – Regional concentration: France (100.00%) Class Volume CE S&P / M / F / D A EUR 8600 mn 14.0% NR/Aaa/NR/NR B EUR 1400 mn 0.0% NR/NR/NR/NR WAL Lfm Spread Source: Concept ABS, Bloomberg, UniCredit Research UniCredit Research page 10 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch CLO Deal name: Foncaixa Pymes 6 Exp. closing date: October 2015 Originator: Caixabank Lead Manager: Caixabank Swap counterparty: None Additional description – Spanish Balance Sheet SME CLO by Caixabank (La Caixa) – No. of borrowers: 32,613 – WA seasoning: 6.0Y – Arrears: > 1 Month Arrears 0.7% – Regional concentration: Spain (100.00%) Class Volume A EUR 918.4 mn NR/Aa3/NR/NR 125 bps B EUR 201.6 mn NR/Caa2/NR/NR 150 bps CE S&P / M / F / D WAL Lfm Spread Source: Concept ABS, Bloomberg, UniCredit Research Deal name: Tymon Park CLO (GSO) Exp. closing date: October 2015 Originator: Lead Manager: GSC Partners Bank of America Merrill Lynch Additional description – European leveraged loan CLO by GSO Capital Partners – Regional concentration: Multi (100.00%) Class Volume CE S&P / M / F / D A-1A EUR 238 mn 39.75% NR/Aaa/AAA/NR 135a A-1B Fixed EUR 10 mn 39.75% NR/Aaa/AAA/NR 135a A-2A EUR 32 mn 28.75% NR/Aa2/AA/NR 200a A-2B Fixed EUR 10 mn 28.75% NR/Aa2/AA/NR 200a B EUR 24 mn 22.75% NR/A2/A/NR 290-300 C EUR 22 mn 17.25% NR/Baa2/BBB/NR 385-395 D EUR 26.5 mn 10.63% NR/Ba2/BB/NR 600a E EUR 12 mn 7.63% NR/B2/B-/NR 790-800 0.0% NR/NR/NR/NR Subordin EUR 44 mn ated WAL Lfm Spread Source: Concept ABS, Bloomberg, UniCredit Research UniCredit Research page 11 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Deal name: ALME Loan Funding IV B.V. Exp. closing date: Sep 2015 Originator: Lead Manager: Apollo Global Management Deutsche Bank AG Additional description – Leveraged loan CLO by Apollo – Revolving period: 4.0Y – Non-call period: 2.0Y – Regional concentration: Multi (100.00%) Class Volume A-1 EUR 266.25 mn A-2 EUR 6 mn NR/Aaa/AAA/NR 5.4Y 1.79% fixed B-1 EUR 38.25 mn NR/Aa2/AA/NR 6.8Y 205 B-2 EUR 13 mn NR/Aa2/AA/NR 6.8Y 2.67% fixed C EUR 24.5 mn NR/A2/A/NR 7.2Y 290 CE S&P / M / F / D WAL NR/Aaa/AAA/NR 5.4Y Lfm Spread 135 D EUR 23.25 mn NR/Baa2/BBB/NR 7.6Y 360 E EUR 29.5 mn NR/Ba2/BB/NR 8.1Y 550 F EUR 14.25 mn NR/B2/B-/NR 8.6Y 650 Sub EUR 44.54 mn NR/NR/NR/NR Source: Concept ABS, Bloomberg, UniCredit Research UniCredit Research page 12 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Deal Overview TRANSACTIONS LAUNCHED IN 2015 YTD Transaction name BB Ticker Sector Collateral Country Deal currency Deal amount Placement Transaction Party Harvest CLO XIV HARVT 14X 16-Oct-15 CLO Leveraged Loans Multi EUR 413.9 Public 3i Debt Management Investments London & Quadrant Housing Trust LONQUA 3 ¾ 10/27/49 16-Oct-15 ABS Social Housing United Kingdom GBP 250 Public London & Quadrant Housing Permanent 2015-1 PERMM 20151X 14-Oct-15 RMBS Prime United Kingdom EUR 3,897.20 Retained Bank of Scotland Golden Bar (Securitisation) Srl Series 2015-1 GOLDB 2015-1 09-Oct-15 ABS Consumer Loans (also personal and purpose) Italy EUR 700 Retained Santander Consumer Bank Hypenn RMBS IV B.V. HYPEN 4 01-Oct-15 RMBS Prime Netherlands EUR 588.5 Retained NN Bank Avoca CLO XV AVOCA 15X 25-Sep-15 CLO Leveraged Loans Multi EUR 516.8 Public KKR Credit Advisors Taurus 2015-3 TAURS 2015EU3 23-Sep-15 CMBS Industrial Multi EUR 145.8 Public Bank of America Merrill Lynch Driver Espana Two FT DRVES 2 22-Sep-15 ABS Auto Loans Spain EUR 787.3 Retained VW Bank Warwick Finance Residential Mortgages No.2 WARW 2 plc 18-Sep-15 RMBS Sub-Prime United Kingdom GBP 1650 Retained Co-op Bank PLC Dukinfield plc DKFLD 1 10-Sep-15 RMBS Sub-Prime United Kingdom GBP 460 Retained SPML Driver UK Three Ltd DRVUK 3 09-Sep-15 ABS Auto Loans United Kingdom GBP 389.9 Public Silver Arrow SA Compartment 6 SILVA 6 09-Sep-15 ABS Auto Loans Germany EUR 1100 Retained Mercedes-Benz Bank AG (Daimler AG) Albion No.3 ALBIN 3 09-Sep-15 RMBS Prime United Kingdom GBP 325 Retained Leeds Building Society Storm 2015-II B.V. STORM 2015-2 04-Sep-15 RMBS Prime Netherlands EUR 1275 Retained Obvion NV Reitaly Finance Srl RTLY 2015-1 31-Aug-15 CMBS mixed CMBS Italy EUR 173 Public Driver Master S.A., Compartment 5 DRIM5 2015-1 25-Aug-15 ABS Auto Loans Germany EUR 1043.7 Retained Driver Master S.A., Compartment 4 DRIM4 2015-1 25-Aug-15 ABS Auto Loans Germany EUR 1043.7 Retained WODS TRANSMISSION OFTO WODTRN 3.446 08/24/34 25-Aug-15 ABS Infrastructure United Kingdom GBP 255 Amicus Mortgage Finance 2015-1 AMF 2015-1 20-Aug-15 RMBS Other RMBS United Kingdom GBP 100 Retained Amicus Finance 18-Aug-15 ABS Mixed Lease Germany EUR 503 Retained abcfinance GmbH Wave Lending Ltd. (Merrill Lynch) abc SME Lease Germany SA Compartment 2 ABCSL 2 Launch date Volkswagen Financial Services AG Goldman Sachs Volkswagen Bank GmbH Volkswagen Bank GmbH WoDS Transmission Thrones 2015 No.1 THRON 2015-1 14-Aug-15 RMBS Sub-Prime United Kingdom GBP 297.7 Retained Asti Group RMBS Srl 2015 ASTIG 1 12-Aug-15 RMBS Prime Italy EUR 553.4 Retained Cassa di Risparmio di Asti SpA KMU Portfolio SA Compartment 2015-1 KMU 2015-1 12-Aug-15 ABS Auto Leases Germany EUR 150 Retained AKF Bank Abruzzo 2015 SME Srl ABRUS 1 11-Aug-15 CLO SME loans Italy EUR 557 Retained Banca Popolare di Bari UniCredit Research page 13 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Transaction name BB Ticker Sector Collateral Country Deal currency Deal amount Placement Transaction Party Abruzzo 2015 RMBS Srl ABRUR 1 11-Aug-15 RMBS Prime Italy EUR 462.7 Retained Banca Popolare di Bari Asset-Backed European Sec Transaction Twelve Srl (A-BEST 12) ABEST 12 10-Aug-15 ABS Auto Loans Italy EUR 800 Retained FCA Bank Deutschland GmbH Siena PMI 2015 SIENP 2015-1 06-Aug-15 CLO SME loans Italy EUR 3000 Retained Monte dei Paschi di Siena Logistics UK 2015 Plc LOGIS 2015-1A 31-Jul-15 CMBS mixed CMBS United Kingdom GBP 680 Public Bavarian Sky S.A. Compartment German Auto Loans 3 BSKY GER3 31-Jul-15 ABS Auto Loans Germany EUR 800 Retained DECO 2015 - CHARLEMAGNE DECO 2015CHRX 31-Jul-15 CMBS mixed CMBS Multi EUR 316.1 Public Geldilux-TS-2015 S.A. GELDI 2015-TS 30-Jul-15 CLO SME loans Germany EUR 2022 Retained UniCredit Dryden 39 CLO 2015 DRYD 2015-39X 30-Jul-15 CLO Leveraged Loans Multi EUR 415.1 Public Pramerica 29-Jul-15 ABS Trade Receivables Spain EUR 400 Public Fortia Energia S.L. Babson Capital Europe Ltd. IM Fortia 1, Fondo de Titulizacion Blackstone Group BMW Bank Deutsche Bank AG Babson Euro CLO 2015-1 BV BABSE 2015-1X 27-Jul-15 CLO Leveraged Loans Multi EUR 416.2 Public BBVA Consumo 7 FT BBVAC 7 27-Jul-15 ABS Consumer Loans (also personal and purpose) Spain EUR 1450 Retained Adagio IV CLO ADAGI IV-X 24-Jul-15 CLO Leveraged Loans Multi EUR 362.3 Public AXA Investment Managers S.A Lanark Master Issuer plc Series 2015-1 LAN 2015-1X 24-Jul-15 RMBS Prime United Kingdom EUR 703.7 Public Clydesdale Bank plc E-CARAT SA Compartment 8 ECAR 2015-1 24-Jul-15 ABS Auto Loans Germany EUR 474.4 Retained CFHL-2 2015 FCT CFHL 2015-2 24-Jul-15 RMBS Prime France EUR 1362 Retained Credit Foncier de France 23-Jul-15 ABS Auto Loans Italy EUR 1234 Retained RCI Banque SA Cars Alliance Auto Loans Italy 2015 Srl Launch date Banco Bilbao Vizcaya Argentaria S.A. GMAC Bank / Leasing Auburn Securities 9 plc AUBN 9 23-Jul-15 RMBS Prime - BTL United Kingdom GBP 525 Retained Capital Home Loans Ltd. Quarzo Srl 2015 QUARZ 2015-1 22-Jul-15 ABS Consumer Loans (also personal and purpose) Italy EUR 2200 Retained Mediobanca SpA Lusso S.r.L LUSSO 2015-1 17-Jul-15 CMBS Shopping Mall Italy EUR 85 Retained BNP Paribas SA Wendelstein 2015-1 UG WENDL 2015-1 17-Jul-15 RMBS Prime Germany EUR 20300 Retained Deutsche Bank AG IM EVO RMBS 1 FT IMEVO 1 17-Jul-15 RMBS Prime Spain EUR 500 Retained Evo Banco Paragon Mortgages (No.23) plc PARGN 23 16-Jul-15 RMBS Prime - BTL United Kingdom GBP 300 Retained Paragon Group Precise Mortgage Funding 2015-2B plc PMF 2015-2B 16-Jul-15 RMBS Prime - BTL United Kingdom GBP 224.8 Retained Precise Mortgages Orange Lion XII B.V. ORANL 2015-12 15-Jul-15 RMBS Prime Netherlands EUR 5234.4 Retained ING Bank NV Thetis Finance No.1 (Sagres STC) THEFI 1 13-Jul-15 ABS Auto Loans Portugal EUR 646.3 Retained Black Diamond CLO 2015-1 BLACK 2015-1X 10-Jul-15 CLO Leveraged Loans Multi EUR 417.9 Public Kingswood Mortgages 2015-1 KNGWD 2015-1 10-Jul-15 RMBS Prime Germany EUR 186.53 Retained Carlyle Global Market Strategies Euro CLO 2015-2 CGMSE 20152X 10-Jul-15 CLO Leveraged Loans Multi EUR 414.3 Public Berica ABS 4 Srl BERAB 4 09-Jul-15 RMBS Prime Italy EUR 946.6 Retained UniCredit Research page 14 Credit Agricole Consumer Finance Black Diamond Macquarie Bank Limited CELF (Carlyle Group) Banca Popolare di Vicenza SCRL See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Transaction name FCT Ginkgo Debt Conso 2015-1 BB Ticker GNKGO 2015DC1 Launch date Sector Collateral Country Deal currency Deal amount Placement Transaction Party 08-Jul-15 ABS Consumer Loans (also personal and purpose) France EUR 650 Retained Credit Agricole Consumer Finance Harvest CLO XII HARVT 12X 26-Jun-15 CLO Leveraged Loans Multi EUR 413 Public Sunrise S.r.l. Series 2015-2 SUNRI 2015-2 26-Jun-15 ABS Consumer Loans (also personal and purpose) Italy EUR 1110 Retained Agos SpA 3i Debt Management Investments Atlantes SME No. 5 ATLSM 5 25-Jun-15 CLO SME loans Portugal EUR 846 Retained Banif Banco Inernaticional do Funchal FT RMBS Santander 4 SANTR 4 24-Jun-15 RMBS Prime Spain EUR 3097.5 Retained Banco Santander Driver Master S.A.- Compartment 3 DRIM3 2015-1 22-Jun-15 ABS Auto Loans Germany EUR 1043.7 Retained VW Bank Driver Master S.A.- Compartment 2 DRIM2 2015-1 22-Jun-15 ABS Auto Loans Germany EUR 1050 Retained VW Bank Driver Master S.A.- Compartment 1 DRIM 22-Jun-15 ABS Auto Loans Germany EUR 770.5 Retained Volkswagen Bank GmbH Newday Funding 2015-1 plc NDFT 2015-1 15-Jun-15 ABS Credit Cards United Kingdom GBP 282.9 Retained NewDay Tikehau CLO B.V. TIKEH 2015-1X 12-Jun-15 CLO Leveraged Loans Multi EUR 354.7 Public Highway 2015-1 BV HIGHW 2015-1 11-Jun-15 ABS Auto Leases (w/ residual value) Netherlands EUR 700 Retained Mint 2015 plc MINT 2015-1 11-Jun-15 CMBS Hotels Multi EUR 480.2 Public Penarth Master Issuer plc Series 2015-2 PENAR 2015-2X 04-Jun-15 ABS Credit Cards United Kingdom EUR 807.3 Public Lloyds TSB Bank PLC Driver France FCT Compartment Driver France Two DRIFR 2 03-Jun-15 ABS Auto Loans France EUR 481.2 Public VW Bank Tikehau Capital Europe Limited Athlon Car Lease Nederland B.V. JP Morgan Orange Lion 2015-11 RMBS BV ORANL 2015-11 03-Jun-15 RMBS Prime Netherlands EUR 795.1 Retained ING Bank NV Sunrise Srl Series 2015-1 SUNRI 2015-1 01-Jun-15 ABS Consumer Loans (also personal and purpose) Italy EUR 347 Retained Agos SpA FTA RMBS Prado I PRADO 1 29-May-15 RMBS Prime Spain EUR 450 Retained Union de Creditos Inmobiliarios MASTER CREDIT CARDS PASS COMPARTMENT FRANCE SERIES 20151COMPARTMENT FRANCE SERIESMASTER CREDIT CARDS PASS COMPARTMENT FRANCE SERIES 2015-1 MCCPF 2015-1 27-May-15 ABS Credit Cards France EUR 558.3 Retained Carrefour Banque Silverback Finance Ltd. SLVBCK 27-May-15 CMBS Others Spain EUR 1325 Private Euro Galaxy IV CLO EGLXY 2015-4X 26-May-15 CLO Leveraged Loans Multi EUR 335.05 Public IBL Finance Srl (IBL CQS 2015) IBLCQ 2015-1 22-May-15 ABS Consumer Loans (also personal and purpose) Italy EUR 2233 Retained IBL Banca SpA Gosforth Funding 2015-1 plc GFUND 2015-1 22-May-15 RMBS Prime United Kingdom GBP 1388.9 Retained Virgin Money Gemgarto 2015-1 plc GMG 2015-1 22-May-15 RMBS Prime United Kingdom GBP 483.4 Retained CPUK Finance Ltd (2015 issue) CPUK FINANCE LTD 22-May-15 CMBS Whole Business United Kingdom GBP 490 Public Dilosk RMBS No. 1 Ltd. DILSK 1 22-May-15 RMBS Prime Ireland EUR 207.7 Retained UniCredit Research page 15 Uro Property Holdings SOCIMI S.A. (Uro) PineBridge Investments Kensington Group Center Parcs ICS Building Society See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Transaction name BB Ticker Launch date Sector Collateral Country Deal currency Deal amount Placement Cairn CLO V B.V. CRNCL 2015-5X 21-May-15 CLO Leveraged Loans Multi EUR 308.6 Public Cairn Loan Investments Cadogan Square CLO VI CADOG 6X 21-May-15 CLO Leveraged Loans Multi EUR 413.6 Public Credit Suisse Asset Management Swiss Credit Card Issuance 2015-1 AG & 2015-2 AG SCARD 20-May-15 ABS Credit Cards Switzerland CHF 400 Public Credit Suisse Globaldrive Auto Receivables 2015-A BV GLDR 2015-A 20-May-15 ABS Auto Loans Germany EUR 543 Retained FCA Bank Deutschland GmbH Dutch Residential Mortgage Portfolio I BV (DRMP I) DRMP 1 19-May-15 RMBS Prime Netherlands EUR 850 Retained Achmea Hypotheekbank NV Avoca CLO XIV Limited AVOCA 14A A 15-May-15 CLO Leveraged Loans Multi EUR 516.1 Public FTA Pymes Santander 11 SANFT 14-May-15 CLO SME loans Spain EUR 3753.8 Retained Santander Bavarian Sky France Compartment French Auto Leases 1 BSKY FRE1 13-May-15 ABS Auto Leases (w/ residual value) France EUR 450 Retained BMW Finance S.N.C. Orwell Park CLO Ltd. ORWPK 1X 13-May-15 CLO Leveraged Loans Multi EUR 415 Public BBVA RMBS 15 FTA BBVAR 15 11-May-15 RMBS Prime Spain EUR 4000 Retained KKR Credit Advisors Blackstone/GSO Corporate Funding Limited Banco Bilbao Vizcaya Argentaria S.A. Penta CLO 2 B.V. PENTA 2015-2X 06-May-15 CLO Leveraged Loans Multi EUR 413.9 Public Delamare cards MTS issuer PLC 2015-1 DELAM 2015-1 06-May-15 ABS Credit Cards United Kingdom GBP 300 Retained Bluestep Mortgage Securities No.3 Ltd STEP 3 06-May-15 RMBS Sub-Prime Sweden SEK 3500 Retained Bluestep Bostadslan Finans AB Oak Hill European Credit Partners III OHECP 20153X 30-Apr-15 CLO Leveraged Loans Multi EUR 416.7 Public Oak Hill Advisors (Europe), LLP VCL Multi-Compartment S.A. Compartment 21 VCL 21 29-Apr-15 ABS Auto Leases Germany EUR 1064 Public Volkswagen Leasing GmbH Warwick Finance Residential Mortgages No.1 WARW 1 Plc 28-Apr-15 RMBS Sub-Prime United Kingdom GBP 2059.7 Retained Co-op Bank PLC Claris Lease 2015 S.r.l. CLARL 2015-1 23-Apr-15 ABS Mixed Lease Italy EUR 473 Retained Veneto Banca SCRL Jubilee CLO 2015-XV B.V. JUBIL 2015-15X 23-Apr-15 CLO Leveraged Loans Multi EUR 450.75 Public Alcentra Limited Taurus 2015-2 DEU TAURS 2015DE2 23-Apr-15 CMBS mixed CMBS Germany EUR 445 Public Bank of America Merrill Lynch Partners Group Tesco Plc Emilia SPV S.r.l. EMILI 1 22-Apr-15 RMBS Prime Italy EUR 1023.77 Retained SC Germany Vehicles 2015-1 UG SCGVE 2015-1 21-Apr-15 ABS Auto Loans Germany EUR 700 Retained Santander Consumer Bank Alba 7 SPV S.r.l. ALSPV 7 17-Apr-15 ABS Mixed Lease Italy EUR 796.9 Retained Alba Leasing S.p.A. ALBA 2015-1 PLC ALBA 2015-1 17-Apr-15 RMBS Other RMBS United Kingdom GBP 273.5 Retained Paratus AMC Ochiba 2015 BV OCHIB 2015-1 14-Apr-15 ABS Consumer Loans (also personal and purpose) Netherlands EUR 945 Retained Credit Agricole Consumer Finance Purple Master Credit Cards Series 2015-1 PMACC 2015-1 09-Apr-15 ABS Credit Cards France EUR 715.4 Retained CVC Cordatus Loan Fund V CORDA 5X 01-Apr-15 CLO Leveraged Loans Multi EUR 463.45 Public 31-Mar-15 ABS Auto Loans Germany RevoCar 2015 UG Transaction Party UniCredit Research page 16 Retained Credito Emiliano SpA Natixis CVC Credit Partners Group Ltd Bank11 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Transaction name BB Ticker Launch date Sector Collateral Country Deal currency Deal amount Placement Transaction Party Dolphin Master Issuer BV Series 2015-1 DOLPH 2015-1 30-Mar-15 RMBS Prime Netherlands EUR 7279 Retained ABN Amro Asset-Backed European Securitisation Transaction Eleven UG (haftungsbeschänkt) (A-BEST 11) ABEST 11 30-Mar-15 ABS Auto Loans Germany EUR 516 Retained FCA Bank Deutschland GmbH DECO 2015-HARP Limited DECO 2015HRPX 27-Mar-15 CMBS mixed CMBS Ireland EUR 175 Public HYPENN RMBS III B.V. HYPEN 3 27-Mar-15 RMBS Prime Netherlands EUR 698.9 Retained Penarth Master Issuer plc Series 2015-1 PENAR 2015-1A 26-Mar-15 ABS Credit Cards United Kingdom EUR 1371.27 Public E-CARAT 5 plc ECARA 5 26-Mar-15 ABS Auto Leases (w/ residual value) United Kingdom EUR 716.7 Retained Deutsche Bank AG ING Bank NV Lloyds TSB Bank PLC GMAC Commercial Mortgage Bank UK PLC GLG Euro CLO I GLGE 1X 26-Mar-15 CLO Leveraged Loans Multi EUR 309.2 Public Private Driver 2015-1 UG DRVPR 2015-1 25-Mar-15 ABS Auto Loans Germany EUR 965 Retained GLG Partners LP IM Grupo Banco Popular Empresas VI FTA EMPOP 6 25-Mar-15 CLO SME loans Spain EUR 3000 Retained Banco Popular Espanol Quarzo CQS S.r.l. QUARC 1 25-Mar-15 ABS Consumer Loans (also personal and purpose) Italy EUR 820 Retained Mediobanca SpA BNPP IP Euro CLO 2015-1 BV BNPAM 20151X 24-Mar-15 CLO Leveraged Loans Multi EUR 308.5 Public BNP Paribas Asset Management Grosvenor Place CLO 2015-1 GROSV 20151X 20-Mar-15 CLO Leveraged Loans Multi EUR 361.96 Public CQS Group Celeste Mortgage Funding 2015-1 PLC CELES 2015-1 20-Mar-15 RMBS Prime - BTL United Kingdom EUR 356.8 Retained GMAC-RFC Ltd. Volta III Electricity Receivables Securitisation (Tagus STC) VERSE 3 18-Mar-15 ABS Trade Receivables Portugal EUR 502.9 Retained Energias de Portugal VW Bank Orbit Capital plc ORBIT CAPITAL 17-Mar-15 ABS Social Housing United Kingdom EUR 347.9 Public Orbit Group Fosse Master Issuer PLC Series 2015-1 FOSSM 20151A 17-Mar-15 RMBS Prime United Kingdom EUR 1450.8 Public Santander Paragon Mortgages (No.22) plc PARGN 22 17-Mar-15 RMBS Prime - BTL United Kingdom EUR 419 Retained Paragon Group Storm 2015-1 B.V. STORM 2015-1 12-Mar-15 RMBS Prime Netherlands EUR 2020 Retained Obvion NV Pelican SME No.2 (Sagres STC) PELIS 2 06-Mar-15 CLO SME loans Portugal EUR 1090 Retained Finibanco SA Residential Mortgage Securities 28 plc RMS 28 06-Mar-15 RMBS Other RMBS United Kingdom GBP 513 Retained Money Partners Loans Ltd. Swiss Auto Lease 2015-1 GmbH SWAUTO 20151 05-Mar-15 ABS Auto Leases (w/ residual value) Switzerland CHF 222.6 Retained Cembra Money Bank AG (formerly: GE Money Bank AG) Red & Black Auto Germany 3 UG RNBAG 3 05-Mar-15 ABS Auto Loans Germany EUR 960 Retained Bank Deutsches Kraftfahrzeuggewerbe AG Swiss Auto Lease 2015-1 GmbH SWAUTO 0.23 03/25/19 05-Mar-15 ABS Auto Leases (w/ residual value) Switzerland CHF 200 Public Cembra Money Bank AG (formerly: GE Money Bank AG) Aurium CLO I Limited ACLO 1X 03-Mar-15 CLO Leveraged Loans Multi EUR 308.77 Public Spire Partners Newday Partnership Funding 2015-1 PLC NDPFT 2015-1 03-Mar-15 ABS Credit Cards United Kingdom GBP 244.25 Public NewDay UniCredit Research page 17 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Transaction name BB Ticker Launch date Sector Collateral Country Deal currency Deal amount Placement Social Housing United Kingdom GBP 250 Public Transaction Party Swan Housing Capital plc SWANHS 3 ? 03/05/48 26-Feb-15 ABS Precise Mortgage Funding 2015-1 PLC PMF 2015-1 26-Feb-15 RMBS Sub-Prime United Kingdom EUR 291.2 Retained Charter Court Financial Services Harvest CLO XI Limited HARVT 11X 25-Feb-15 CLO Leveraged Loans Multi EUR 414.7 Public 3i Debt Management Investments Motor 2015-1 plc MOTOR 20151X 20-Feb-15 ABS Auto Loans United Kingdom GBP 755 Retained Auto ABS 2012-3 FTA (remarketing) COMP 2012-3 18-Feb-15 ABS Auto Loans Spain EUR 668 Public Banque PSA Finance Dartry Park CLO Limited DARPK 1X 18-Feb-15 CLO Leveraged Loans Multi EUR 411.1 Public Blackstone/GSO Corporate Funding Limited 18-Feb-15 ABS Auto Loans Spain EUR 668 Public Banque PSA Finance Guildford No.1 Plc GFORD 1 13-Feb-15 RMBS Prime - BTL United Kingdom EUR 1199.3 Retained Leeds Building Society Dryden 35 Euro CLO 2014 DRYD 2014-35X 13-Feb-15 CLO Leveraged Loans Multi EUR 442.6 Public Silverstone Master Issuer Plc Series 2015-1 SMI 2015-1 13-Feb-15 RMBS Prime United Kingdom EUR 2067.4 Public Nationwide Building Society Gwynt Y Mor OFTO PLC GMOFTO 2.778 02/17/34 12-Feb-15 ABS Infrastructure United Kingdom GBP 339.215 Public Gwynt y Mor Eurosail UK 2007-4BL Plc ESAIL 2007-4X 06-Feb-15 RMBS Sub-Prime United Kingdom EUR 498.7 Public Alliance & Leicester PLC Heathrow Funding Limited 1.5% 2030 HTHROW 1 ½ 02/11/30 03-Feb-15 ABS Infrastructure United Kingdom EUR 750 Public Heathrow Airport Richmond Housing Partnership RHPFNC 3 ¼ 02/05/48 29-Jan-15 ABS Social Housing United Kingdom GBP 175 Public Richmond Housing Partnership Carlyle Global Market Strategies Euro CLO 2015-1 CGMSE 20151X 29-Jan-15 CLO Leveraged Loans Multi EUR 500 Private CELF (Carlyle Group) Taurus 2015-1 IT Srl TAURS 2015IT1 29-Jan-15 CMBS Retail Italy EUR 286.4 Public Bank of America Merrill Lynch FCT Ginkgo Compartment Personal Loans 2015-1 GNKGO 2015-PL1 27-Jan-15 ABS Consumer Loans (also personal and purpose) France EUR 750 Retained Auto ABS 2012-3 FTA (remarketing) Swan Housing Association Ltd Santander Consumer Bank Pramerica Credit Agricole Consumer Finance Tibet CMBS Srl TIBET 1 22-Jan-15 CMBS Retail Italy EUR 203 Private Banca IMI Paragon Treasury Plc PARTSY 3 ? 01/21/47 21-Jan-15 ABS Social Housing United Kingdom GBP 250 Public Paragon Treasury Driver Thirteen UG DRVON 13 21-Jan-15 ABS Auto Loans Germany EUR 750 Public Volkswagen Bank GmbH Source: ConceptABS, Bloomberg, UniCredit Research UniCredit Research page 18 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Last Week's Rating Changes Date DealName Class ISIN Agency From 19-Oct-15 Adagio III C XS0262682148 S&P BBB+ To A- 19-Oct-15 Adagio III D XS0262683203 S&P B+ BB 19-Oct-15 Adagio III E XS0262683971 S&P CCC+ B+ 19-Oct-15 Fastnet Securiites 10 Ltd A3 XS1143016985 Moody's Aa3 Aa2 19-Oct-15 Fastnet Securities 6 Ltd A2 XS0398511997 Moody's Aa2 Aa1 19-Oct-15 Fastnet Securities 6 Ltd A3 XS0398512292 Moody's Aa2 Aa1 19-Oct-15 Scandinavian Consumer Loans III B XS0717064785 Fitch AA AAA 19-Oct-15 Scandinavian Consumer Loans III C XS0717064942 Fitch A A+ 19-Oct-15 The Higher Education Securitised Investments A3 XS0085726403 Moody's Ba2/*- B3 19-Oct-15 The Higher Education Securitised Investments A4 XS0085726585 Moody's Ba2/*- B3 19-Oct-15 The Higher Education Securitised Investments (Thesis 1) A3 XS0094829461 Moody's Ba2/*- B3 19-Oct-15 The Higher Education Securitised Investments Series No. 1 PLC (THESIS) A3 XS0085726403 Moody's Ba2/*- B3 19-Oct-15 The Higher Education Securitised Investments Series No. 1 PLC (THESIS) A4 XS0085726585 Moody's Ba2/*- B3 16-Oct-15 Aqua Mortgages No.1 (Tagus) A XS0400981279 S&P A A+ 16-Oct-15 Atlantes Mortgage No. 2 B XS0348690735 S&P BB BB+ 16-Oct-15 Atlantes Mortgage No. 5 (Gamma STC) A XS0472854370 S&P A A+ 16-Oct-15 Atlantes Mortgage No.1 Plc A XS0161394324 S&P A A+ 16-Oct-15 Atlantes Mortgage No.3 A XS0395875999 S&P A A+ 16-Oct-15 Atlantes Mortgage No.3 (Gamma STC) (remarketing) A XS0395875999 S&P A A+ 16-Oct-15 Atlantes Mortgage No.4 (Gamma STC) A XS0412478199 S&P A A+ 16-Oct-15 Atlantes Mortgage No.7 (Gamma STC) A PTGAMAOM0014 S&P A A+ 16-Oct-15 Azor Mortgages No.2 (GAMMA Sociedade de Titualarizacao de Creditos, S.A.) A XS0378557234 S&P A A+ 16-Oct-15 Deco 2014-TULIP ltd A XS1117708088 DBRS AAA/*- AAA 16-Oct-15 Deco 2014-TULIP ltd B XS1117708757 DBRS AA/*- AA 16-Oct-15 Douro Mortgages No. 1 (Sagres STC S.A.) A XS0236179270 S&P BBB+ A- 16-Oct-15 Douro Mortgages No. 1 (Sagres STC S.A.) B XS0236179601 S&P BB BB+ 16-Oct-15 Douro Mortgages No.3 (Sagres STC S.A.) A XS0311833833 S&P BB BB+ 16-Oct-15 GSC European CDO IV C XS0292650032 Moody's Aa1 Aaa 16-Oct-15 GSC European CDO IV D XS0292648721 Moody's A3 Aa3 16-Oct-15 GSC European CDO IV E XS0292650891 Moody's Ba1 Baa1 16-Oct-15 Hipototta No.1 Plc A XS0173372201 S&P A/*- A 16-Oct-15 Hipototta No.1 Plc B XS0173373274 S&P BBB+ A- UniCredit Research page 19 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 16-Oct-15 Hipototta No.1 Plc C XS0173374322 S&P BBB+ A- 16-Oct-15 Hipototta No.5 Plc A2 XS0292898912 S&P BBB+ A- 16-Oct-15 Hipototta No.5 Plc B XS0292899050 S&P BBB+ A- 16-Oct-15 Hipototta No.5 Plc C XS0292900676 S&P BB BB+ 16-Oct-15 Hipototta No.5 Plc D XS0292900833 S&P BB BB+ 16-Oct-15 Lusitano Mortgages No.1 Plc A XS0159068807 S&P A- A-/* 16-Oct-15 Lusitano Mortgages No.1 Plc B XS0159070456 S&P BBB+ BBB+/* 16-Oct-15 Lusitano Mortgages No.2 Plc A XS0178545421 S&P BBB+ BBB+/* 16-Oct-15 Lusitano Mortgages No.2 Plc B XS0178546742 S&P BB BB+ 16-Oct-15 Lusitano Mortgages No.4 A XS0230694233 S&P BBB+ A- 16-Oct-15 Lusitano Mortgages No.5 A XS0268642161 S&P BB BB+ 16-Oct-15 Lusitano Mortgages No.6 A XS0312981649 S&P BBB BBB+ 16-Oct-15 Lusitano Mortgages No.6 B XS0312982290 S&P BB BB+ 16-Oct-15 Lusitano Mortgages No.7 Ltd A XS0388760406 S&P BBB+ A- 16-Oct-15 Magellan Mortgages No.2 Plc A XS0177944690 S&P A A+ 16-Oct-15 Magellan Mortgages No.3 A XS0222684655 S&P BBB+ A- 16-Oct-15 Magellan Mortgages No.3 B XS0222691510 S&P BBB+ A- 16-Oct-15 Magellan Mortgages No.3 C XS0222691940 S&P BB BB+ 16-Oct-15 Magellan Mortgages No.4 Plc A XS0260784318 S&P BBB+ A- 16-Oct-15 Magellan Mortgages No.4 Plc B XS0260784821 S&P BB BB+ 16-Oct-15 Navigator Mortgage Finance No.1 Plc A XS0148609240 S&P A A+ 16-Oct-15 Navigator Mortgage Finance No.1 Plc B XS0148609596 S&P BBB+ A- 16-Oct-15 Navigator Mortgage Finance No.1 Plc C XS0148609679 S&P BB BB+ 16-Oct-15 Pelican Mortgages No. 6 (Sagres STC) A PTSSCQOM0006 S&P BBB+ A- 16-Oct-15 Pelican Mortgages No.2 Plc A XS0177081634 S&P A A+ 16-Oct-15 Pelican Mortgages No.2 Plc B XS0177083259 S&P BBB+ A- 16-Oct-15 Pelican Mortgages No.2 Plc C XS0177083689 S&P BB BB+ 16-Oct-15 Pelican Mortgages No.3 (Sagres STC S.A.) A XS0293657416 S&P BB BB+ 15-Oct-15 Bacchus 2007-1 Plc C XS0294990394 Moody's Baa1 Aa3 15-Oct-15 Bacchus 2007-1 Plc D XS0294990477 Moody's B3 Ba3 15-Oct-15 Deco 9 (Pan-European 3) Plc B XS0262561946 Fitch B CCC 15-Oct-15 Deco 9 (Pan-European 3) Plc C XS0262562753 Fitch CCC CC 14-Oct-15 Alba 2005-1 Plc D XS0235715363 Moody's Ba2 Baa2 14-Oct-15 Alba 2005-1 Plc E XS0235715793 Moody's B3 B2 UniCredit Research page 20 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName 14-Oct-15 Alba 2006-2 Plc Class ISIN Agency From To B XS0271530114 Moody's A3 A2 14-Oct-15 Alba 2007-1 Plc F 14-Oct-15 Bluestone Securities plc - Series 2007-1 Ba XS0301708813 Moody's Ca B2 XS0300920823 Moody's A2 Aa2 14-Oct-15 Clavis Securities Plc 2006-1 B1a 14-Oct-15 Clavis Securities Plc 2006-1 B1b XS0255425927 Moody's Baa3 Baa3/*+ XS0255440728 Moody's Baa3 14-Oct-15 Clavis Securities Plc 2006-1 Baa3/*+ B2a XS0255426818 Moody's Ba1 14-Oct-15 Ba1/*+ Clavis Securities Plc 2006-1 M2a XS0255425414 Moody's A3 A3/*+ 14-Oct-15 Deco 11 - UK Conduit 3 Plc A1a XS0279810468 S&P A/*- A- 14-Oct-15 Eurohome UK Mortgages 2007-2 plc A2 XS0311691272 Moody's Aa2 Aaa 14-Oct-15 Eurosail 2006-1 Plc B1a XS0253569007 Moody's Aa2 Aa1 14-Oct-15 Eurosail 2006-1 Plc B1c XS0253571243 Moody's Aa2 Aa1 14-Oct-15 Eurosail 2006-1 Plc C1a XS0253572050 Moody's Ba2 Baa1 14-Oct-15 Eurosail 2006-1 Plc C1c XS0253573298 Moody's Ba2 Baa1 14-Oct-15 Eurosail 2006-1 Plc D1a XS0253573611 Moody's Caa3 Caa1 14-Oct-15 Eurosail 2006-1 Plc D1c XS0253574932 Moody's Caa3 Caa1 14-Oct-15 Eurosail 2006-2BL Plc B1a XS0266238715 Moody's Aa3 Aa1 14-Oct-15 Eurosail 2006-2BL Plc B1b XS0266244440 Moody's Aa3 Aa1 14-Oct-15 Eurosail 2006-2BL Plc C1a XS0266246817 Moody's Baa2 A2 14-Oct-15 Eurosail 2006-2BL Plc C1c XS0266250413 Moody's Baa2 A2 14-Oct-15 Eurosail 2006-2BL Plc D1a XS0266252625 Moody's Caa1 B2 14-Oct-15 Eurosail 2006-2BL Plc D1c XS0266256709 Moody's Caa1 B2 14-Oct-15 Eurosail 2006-3NC Plc B1a XS0271946054 Moody's Baa1 Aa3 14-Oct-15 Eurosail 2006-3NC Plc C1a XS0271946484 Moody's B3 Ba3 14-Oct-15 Eurosail 2006-3NC Plc C1c XS0271946641 Moody's B3 Ba3 14-Oct-15 Eurosail 2006-3NC Plc D1a XS0271946724 Moody's Ca Caa3 14-Oct-15 Eurosail 2006-3NC Plc D1c XS0271947029 Moody's Ca Caa3 14-Oct-15 Eurosail 2006-3NC Plc E1c XS0271947375 Moody's C Ca 14-Oct-15 Eurosail 2006-4NP Plc M1a XS0275920071 Moody's Aa3 Aa2 14-Oct-15 Eurosail 2006-4NP Plc M1c XS0275921715 Moody's Aa3 Aa2 14-Oct-15 Eurosail UK 2007-1NC Plc B1a XS0284932315 Moody's Baa2 A3 14-Oct-15 Eurosail UK 2007-1NC Plc B1c XS0284947263 Moody's Baa2 A3 14-Oct-15 Eurosail UK 2007-1NC Plc C1a XS0284933719 Moody's B2 Ba3 14-Oct-15 Eurosail UK 2007-1NC Plc D1a XS0284935094 Moody's Ca Caa3 14-Oct-15 Eurosail UK 2007-1NC Plc D1c XS0284950994 Moody's Ca Caa3 UniCredit Research page 21 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 14-Oct-15 Eurosail UK 2007-1NC Plc E1c XS0284956330 Moody's C Ca 14-Oct-15 Eurosail UK 2007-3BL Plc A2a XS0308648673 Moody's Ba2 Ba2/*+ 14-Oct-15 Eurosail UK 2007-3BL Plc A2b XS0308650224 Moody's Ba2 Ba2/*+ 14-Oct-15 Eurosail UK 2007-3BL Plc A2c XS0308659795 Moody's Ba2 Ba2/*+ B2/*+ 14-Oct-15 Eurosail UK 2007-3BL Plc A3a XS0308666493 Moody's B2 14-Oct-15 Eurosail UK 2007-4BL Plc B1a XS0311705759 Moody's Aa3 Aa1 14-Oct-15 Eurosail-UK 2007-5NP Plc A1a XS0328024608 Moody's A3 A3/*+ 14-Oct-15 Eurosail-UK 2007-5NP Plc A1c XS0328025241 Moody's A3 A3/*+ 14-Oct-15 Eurosail-UK 2007-5NP Plc B1c XS0328025324 Moody's Caa3 Caa3/*+ 14-Oct-15 Eurosail-UK 2007-6NC Plc A3a XS0332285971 Moody's A2 A2/*+ 14-Oct-15 Eurosail-UK 2007-6NC Plc B1a XS0332286862 Moody's Caa3 Caa3/*+ 14-Oct-15 Foncaixa PYMES 3 FTA A ES0338016001 S&P A- NR 14-Oct-15 Kensington Mortgage Securities (KMS) plc - Series 2007-1 B1a XS0292639902 Moody's B1 Baa3 14-Oct-15 Kensington Mortgage Securities (KMS) plc - Series 2007-1 B1b XS0292651436 Moody's B1 Baa3 14-Oct-15 Kensington Mortgage Securities (KMS) plc - Series 2007-1 B2 XS0292640157 Moody's Caa2 B2 14-Oct-15 Kensington Mortgage Securities (KMS) plc - Series 2007-1 M1a XS0292639225 Moody's A2 Aa2 14-Oct-15 Kensington Mortgage Securities (KMS) plc - Series 2007-1 M1b XS0292651196 Moody's A2 Aa2 14-Oct-15 Kensington Mortgage Securities (KMS) plc - Series 2007-1 M2b XS0292639654 Moody's Baa3 A1 14-Oct-15 Leek Finance No. 17 Plc Cc XS0249478073 Moody's Aa1 Aaa 14-Oct-15 Leek Finance No. 18 Plc Ba XS0271277971 Moody's Aa3 Aa1 14-Oct-15 Leek Finance No. 18 Plc Bc XS0271281817 Moody's Aa3 Aa1 14-Oct-15 Leek Finance No. 18 Plc Ma XS0271277385 Moody's Aa1 Aaa 14-Oct-15 Leek Finance No. 18 Plc Mc XS0271281734 Moody's Aa1 Aaa 14-Oct-15 Leek Finance No. 19 Plc Ca XS0294485403 Moody's Aa1 Aaa 14-Oct-15 Leek Finance No. 19 Plc Cc XS0294486476 Moody's Aa1 Aaa 14-Oct-15 Leek Finance No. 19 Plc Da XS0294486559 Moody's A1 Aa2 14-Oct-15 Leek Finance No. 19 Plc Dc XS0294486716 Moody's A1 Aa2 14-Oct-15 Marble Arch Residential Securitisation No. 3 (MARS-3) B XS0214918533 Moody's Baa3 A2 14-Oct-15 Marble Arch Residential Securitisation No. 3 (MARS-3) M2 XS0214917642 Moody's A1 Aa2 14-Oct-15 Marble Arch Residential Securitisation No. 4 Plc (MARS-4) D1a XS0270498180 Moody's A3 A1 14-Oct-15 Marble Arch Residential Securitisation No. 4 Plc (MARS-4) D1c XS0270513913 Moody's A3 A1 14-Oct-15 Money Partners Securities (MPS) 2 Plc B1 XS0236413646 Moody's Baa3 Baa1 14-Oct-15 Money Partners Securities (MPS) 3 Plc B1a XS0254132375 Moody's Baa3 A3 14-Oct-15 Money Partners Securities (MPS) 3 Plc B1b XS0254132458 Moody's Baa3 A3 UniCredit Research page 22 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 14-Oct-15 Money Partners Securities (MPS) 3 Plc B2a XS0254132706 Moody's B1 Ba1 14-Oct-15 Money Partners Securities (MPS) 3 Plc B2b XS0254307605 Moody's B1 Ba1 14-Oct-15 Money Partners Securities (MPS) 4 PLC B1a XS0274978450 Moody's Caa1 Ba3 14-Oct-15 Money Partners Securities (MPS) 4 PLC B1b XS0274979185 Moody's Caa1 Ba3 14-Oct-15 Money Partners Securities (MPS) 4 PLC B2 XS0274980191 Moody's Ca Caa2 14-Oct-15 Money Partners Securities (MPS) 4 PLC M1a XS0274969384 Moody's Baa1 Aa2 14-Oct-15 Money Partners Securities (MPS) 4 PLC M1b XS0274970713 Moody's Baa1 Aa2 14-Oct-15 Money Partners Securities (MPS) 4 PLC M2a XS0274972685 Moody's Ba2 Baa2 14-Oct-15 Money Partners Securities (MPS) 4 PLC M2b XS0274974111 Moody's Ba2 Baa2 14-Oct-15 Mortgages No. 6 Plc B XS0206260464 Moody's Aa3 Aa3/*+ 14-Oct-15 Mortgages No. 6 Plc C XS0206260894 Moody's A3 A3/*+ 14-Oct-15 Mortgages No. 7 Plc B XS0225922383 Moody's Aa3 Aa1 14-Oct-15 Mortgages No. 7 Plc C XS0225922466 Moody's A3 A2 14-Oct-15 Newgate Funding 2006-1 Plc Ba XS0248222142 Moody's Aa2 Aa1 14-Oct-15 Newgate Funding 2006-1 Plc Bb XS0248866971 Moody's Aa2 Aa1 14-Oct-15 Newgate Funding 2006-1 Plc Ca XS0248222225 Moody's Baa3 A1 14-Oct-15 Newgate Funding 2006-1 Plc Cb XS0248867789 Moody's Baa3 A1 14-Oct-15 Newgate Funding 2006-1 Plc D XS0248867946 Moody's Caa1 B2 14-Oct-15 Newgate Funding 2006-1 Plc E XS0248222571 Moody's Ca Caa3 14-Oct-15 Newgate Funding 2006-2 Ba XS0257993138 Moody's Aa3 Aa1 14-Oct-15 Newgate Funding 2006-2 Bb XS0257993302 Moody's Aa3 Aa1 14-Oct-15 Newgate Funding 2006-2 Ca XS0257994532 Moody's Ba2 A3 14-Oct-15 Newgate Funding 2006-2 Cb XS0257994888 Moody's Ba2 A3 14-Oct-15 Newgate Funding 2006-2 Da XS0257995265 Moody's Caa3 B3 14-Oct-15 Newgate Funding 2006-2 Db XS0257996073 Moody's Caa3 B3 14-Oct-15 Newgate Funding 2006-2 E XS0257996743 Moody's C Caa3 14-Oct-15 Newgate Funding 2006-2 M XS0257992676 Moody's Aa1 Aaa 14-Oct-15 Newgate Funding 2006-3 Plc Cb XS0272629881 Moody's Baa3 Baa2 14-Oct-15 Newgate Funding 2006-3 Plc E XS0272622795 Moody's C Caa3 14-Oct-15 Newgate Funding 2006-3 Plc Mb XS0272627836 Moody's Aa1 Aaa 14-Oct-15 Newgate Funding 2007-1 Plc Ba XS0287757255 Moody's A3 A2 14-Oct-15 Newgate Funding 2007-1 Plc Bb XS0287757412 Moody's A3 A2 14-Oct-15 Newgate Funding 2007-1 Plc Db XS0287767304 Moody's Ca Caa3 14-Oct-15 Newgate Funding 2007-1 Plc E XS0287776636 Moody's C Ca UniCredit Research page 23 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 14-Oct-15 Newgate Funding 2007-1 Plc F XS0287778095 Moody's C Ca 14-Oct-15 Newgate Funding 2007-1 Plc Ma XS0287755713 Moody's Aa1 Aaa 14-Oct-15 Newgate Funding 2007-1 Plc Mb XS0287756877 Moody's Aa1 Aaa 14-Oct-15 Newgate Funding 2007-3 A3 XS0332288058 Moody's Aa2 Aaa 14-Oct-15 Newgate Funding 2007-3 Ba XS0329653934 Moody's Baa2 A2 14-Oct-15 Newgate Funding 2007-3 Bb XS0329656366 Moody's Baa2 A2 14-Oct-15 Newgate Funding 2007-3 Cb XS0329656523 Moody's B1 Ba2 14-Oct-15 Newgate Funding 2007-3 D XS0329654312 Moody's Caa2 Caa1 14-Oct-15 Newgate Funding 2007-3 E XS0329655129 Moody's Ca Caa3 14-Oct-15 Newgate Funding plc Series 2007-2 A3 XS0304280059 Moody's Aa1 Aaa 14-Oct-15 Newgate Funding plc Series 2007-2 Bb XS0304284630 Moody's Baa2 A3 14-Oct-15 Newgate Funding plc Series 2007-2 Db XS0304286254 Moody's C Caa3 14-Oct-15 Newgate Funding plc Series 2007-2 E XS0304280489 Moody's C Ca 14-Oct-15 Newgate Funding plc Series 2007-2 F XS0304281024 Moody's C Ca 14-Oct-15 Newgate Funding plc Series 2007-2 M XS0304280133 Moody's Aa3 Aa1 14-Oct-15 Preferred Residential Securities 2005-1 Plc C1C XS0217070076 Moody's Aa2 Aa1 14-Oct-15 Preferred Residential Securities 2005-1 Plc D1C XS0217070829 Moody's B3 Ba2 14-Oct-15 Preferred Residential Securities 2005-2 Plc C1a XS0234209020 Moody's A1 Aa2 14-Oct-15 Preferred Residential Securities 2005-2 Plc D1c XS0234212594 Moody's Caa1 Ba3 14-Oct-15 Preferred Residential Securities 2006-1 Plc C1a XS0243658670 Moody's Aa3 Aa2 14-Oct-15 Preferred Residential Securities 2006-1 Plc C1c XS0243665964 Moody's Aa3 Aa2 14-Oct-15 Preferred Residential Securities 2006-1 Plc D1a XS0243659728 Moody's Caa1 Ba3 14-Oct-15 Preferred Residential Securities 2006-1 Plc D1c XS0243666939 Moody's Caa1 Ba3 14-Oct-15 Preferred Residential Securities 2006-1 Plc E1c XS0243669529 Moody's C Ca 14-Oct-15 Preferred Residential Securities 7 Plc C XS0183102283 Moody's A2 Aa1 14-Oct-15 Preferred Residential Securities 7 Plc D XS0183102879 Moody's Baa1 Aa1 14-Oct-15 Preferred Residential Securities 8 Plc D1A XS0198319575 Moody's Baa1 A1 14-Oct-15 Preferred Residential Securities 8 Plc D1c XS0198319906 Moody's Baa1 A1 14-Oct-15 Preferred Residential Securities 8 Plc E XS0198320409 Moody's Ba1 A3 14-Oct-15 Prime 2006-1 (Funding Limited Partnership) E1 XS0278572135 S&P D NR A3 14-Oct-15 Residential Mortgage Securities 20 Plc (RMS 20) B1A XS0213180432 Moody's Ba1 14-Oct-15 Residential Mortgage Securities 20 Plc (RMS 20) B1C XS0213180945 Moody's Ba1 A3 14-Oct-15 Residential Mortgage Securities 20 Plc (RMS 20) M1A XS0213177214 Moody's Aa3 Aa2 14-Oct-15 Residential Mortgage Securities 20 Plc (RMS 20) M1C XS0213178022 Moody's Aa3 Aa2 UniCredit Research page 24 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 14-Oct-15 Residential Mortgage Securities 20 Plc (RMS 20) M2A XS0213178709 Moody's A2 Aa2 14-Oct-15 Residential Mortgage Securities 20 Plc (RMS 20) M2C XS0213179343 Moody's A2 Aa2 14-Oct-15 Residential Mortgage Securities 21 Plc (RMS 21) B1a XS0229743439 Moody's Baa1 Baa1/*+ 14-Oct-15 Residential Mortgage Securities 21 Plc (RMS 21) B1c XS0229744593 Moody's Baa1 Baa1/*+ 14-Oct-15 Residential Mortgage Securities 21 Plc (RMS 21) B2a XS0229745723 Moody's B2 B2/*+ 14-Oct-15 Residential Mortgage Securities 22 Plc (RMS 22) B1a XS0259419264 Moody's Ba2 Baa3 14-Oct-15 Residential Mortgage Securities 22 Plc (RMS 22) B1c XS0259419421 Moody's Ba2 Baa3 14-Oct-15 Residential Mortgage Securities 22 Plc (RMS 22) M1a XS0259418456 Moody's Aa3 Aa2 14-Oct-15 Residential Mortgage Securities 22 Plc (RMS 22) M1c XS0259418530 Moody's Aa3 Aa2 14-Oct-15 Residential Mortgage Securities 22 Plc (RMS 22) M2a XS0259418704 Moody's A3 Aa2 14-Oct-15 Residential Mortgage Securities 22 Plc (RMS 22) M2c XS0259418969 Moody's A3 Aa2 14-Oct-15 RMAC 2003-NS1 Plc A3 XS0163011165 Moody's Aa3 Aa1 14-Oct-15 RMAC 2003-NS2 PLC A3 XS0171105439 Moody's A1 Aa1 14-Oct-15 RMAC 2003-NS3 PLC A3 XS0177532743 Moody's A1 Aa2 14-Oct-15 RMAC 2003-NS4 PLC A3 XS0179780803 Moody's A1 Aa2 14-Oct-15 RMAC 2004-NS1 A3 XS0185375325 Moody's A3 A1 14-Oct-15 RMAC 2004-NS3 Plc B XS0200804770 Moody's Baa3 Baa3/*+ 14-Oct-15 RMAC 2004-NS3 Plc M2 XS0200803962 Moody's A3 A3/*+ 14-Oct-15 RMAC 2004-NSP4 B1 XS0206945056 Moody's Baa2 Baa2/*+ 14-Oct-15 RMAC 2004-NSP4 M1 XS0206944596 Moody's Aa3 Aa3/*+ 14-Oct-15 RMAC 2004-NSP4 M2 XS0206944836 Moody's A2 A2/*+ 14-Oct-15 RMAC 2005 NS1 B1 XS0212192669 Moody's Baa2 A1 14-Oct-15 RMAC 2005 NS1 M1 XS0212190028 Moody's Aa3 Aa2 14-Oct-15 RMAC 2005 NS1 M2 XS0212191851 Moody's A2 Aa2 14-Oct-15 RMAC 2005-NS3 M2A XS0230221763 Moody's A1 Aa3 14-Oct-15 RMAC 2005-NS3 M2C XS0230222068 Moody's A1 Aa3 14-Oct-15 RMAC 2005-NS4 Plc M2a XS0235778106 Moody's A1 Aa1 14-Oct-15 RMAC 2005-NSP2 Plc B1a XS0220958465 Moody's A1 Aa3 14-Oct-15 RMAC 2005-NSP2 Plc B1c XS0220961097 Moody's A1 Aa3 14-Oct-15 RMAC No. 1 Series 2006-NS2 Plc B1a XS0257371301 Moody's Ba2 Baa3 14-Oct-15 RMAC No. 1 Series 2006-NS2 Plc B1c XS0257372374 Moody's Ba2 Baa3 14-Oct-15 RMAC Securities No. 1 Plc (Series 2006-NS1) B1c XS0248597543 Moody's Baa1 A3 14-Oct-15 RMAC Securities No. 1 Plc (series 2006-NS4) B1a XS0277450838 Moody's Caa2 B2 14-Oct-15 RMAC Securities No. 1 Plc (series 2006-NS4) B1c XS0277453691 Moody's Caa2 B2 UniCredit Research page 25 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 14-Oct-15 RMAC Securities No. 1 Plc (series 2006-NS4) M1a XS0277411004 Moody's Baa1 A1 14-Oct-15 RMAC Securities No. 1 Plc (series 2006-NS4) M1c XS0277437223 Moody's Baa1 A1 14-Oct-15 RMAC Securities No. 1 Plc (series 2006-NS4) M2a XS0277457841 Moody's Ba2 Baa3 14-Oct-15 RMAC Securities No. 1 Plc (series 2006-NS4) M2c XS0277445671 Moody's Ba2 Baa3 14-Oct-15 RMAC Securities No. 1 Series 2007-NS1 B1A XS0307500479 Moody's Ca Caa1 14-Oct-15 RMAC Securities No. 1 Series 2007-NS1 B1C XS0307512219 Moody's Ca Caa1 14-Oct-15 RMAC Securities No. 1 Series 2007-NS1 M1A XS0307496264 Moody's Baa3 A1 14-Oct-15 RMAC Securities No. 1 Series 2007-NS1 M1C XS0307506674 Moody's Baa3 A1 14-Oct-15 RMAC Securities No. 1 Series 2007-NS1 M2C XS0307511591 Moody's B2 Baa3 14-Oct-15 Southern Pacific Financing 05-B Plc B XS0221840324 Moody's Aa2 Aa1 14-Oct-15 Southern Pacific Financing 05-B Plc C XS0221840910 Moody's A2 Aa2 14-Oct-15 Southern Pacific Financing 05-B Plc D XS0221841561 Moody's Caa2 Ba3 14-Oct-15 Southern Pacific Financing 05-B Plc E XS0221842023 Moody's C Caa1 14-Oct-15 Southern Pacific Financing 2006-A Plc B XS0241082287 Moody's Aa2 Aa1 14-Oct-15 Southern Pacific Securities (SPS) 2004-1 Plc B XS0186715222 Moody's A1 Aa2 14-Oct-15 Southern Pacific Securities (SPS) 2004-2 Plc C1a XS0196615396 Moody's Aa3 Aa2 14-Oct-15 Southern Pacific Securities (SPS) 2004-2 Plc C1c XS0196616360 Moody's Aa3 Aa2 14-Oct-15 Southern Pacific Securities (SPS) 2004-2 Plc D1a XS0196616527 Moody's Baa2 A1 14-Oct-15 Southern Pacific Securities (SPS) 2004-2 Plc D1c XS0196618069 Moody's Baa2 A1 14-Oct-15 Southern Pacific Securities (SPS) 2004-2 Plc E XS0196618499 Moody's B3 Ba1 14-Oct-15 Southern Pacific Securities (SPS) 2005-1 Plc D1c XS0212692122 Moody's B3 Ba1 14-Oct-15 Southern Pacific Securities (SPS) 2005-1 Plc E XS0212692478 Moody's Ca Caa1 14-Oct-15 Southern Pacific Securities (SPS) 2005-2 Plc C1a XS0225865483 Moody's A2 Aa2 14-Oct-15 Southern Pacific Securities (SPS) 2005-2 Plc C1c XS0225876688 Moody's A2 Aa2 14-Oct-15 Southern Pacific Securities (SPS) 2005-2 Plc D1a XS0225877652 Moody's Caa2 Ba3 14-Oct-15 Southern Pacific Securities (SPS) 2005-2 Plc E1c XS0225879278 Moody's C Ca 14-Oct-15 Southern Pacific Securities (SPS) 2005-3 Plc C1a XS0235516324 Moody's Ba2 A2 14-Oct-15 Southern Pacific Securities (SPS) 2005-3 Plc C1c XS0235516753 Moody's Ba2 A2 14-Oct-15 Southern Pacific Securities (SPS) 2005-3 Plc D1a XS0235516837 Moody's Caa2 B2 14-Oct-15 Southern Pacific Securities (SPS) 2005-3 Plc D1c XS0235517215 Moody's Caa2 B2 14-Oct-15 Southern Pacific Securities (SPS) 2005-3 Plc E1c XS0235517728 Moody's C Ca 14-Oct-15 Southern Pacific Securities (SPS) 2006-1 Plc C1a XS0240951185 Moody's Baa2 A1 14-Oct-15 Southern Pacific Securities (SPS) 2006-1 Plc C1c XS0240952076 Moody's Baa2 A1 14-Oct-15 Southern Pacific Securities (SPS) 2006-1 Plc D1a XS0240952316 Moody's Caa1 B2 UniCredit Research page 26 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Date DealName Class ISIN Agency From To 14-Oct-15 Southern Pacific Securities (SPS) 2006-1 Plc D1c XS0240953470 Moody's Caa1 B2 14-Oct-15 Uropa Securities Plc A4a XS0311809452 Moody's Baa1 A3 14-Oct-15 Uropa Securities Plc A4b XS0311809882 Moody's Baa1 A3 14-Oct-15 VCL Master Residual Value S.A., Compartment 1 2014-1 XS1028409925 DBRS AAA NR Aa1 13-Oct-15 Axius European CLO B XS0322030866 Moody's Aa3 13-Oct-15 Axius European CLO C XS0322031088 Moody's A3 A2 13-Oct-15 Boyne Valley BV C-1 XS0235642971 Moody's Aa3 Aaa 13-Oct-15 Boyne Valley BV C-2 XS0235647426 Moody's Aa3 Aaa 13-Oct-15 Boyne Valley BV D XS0235646709 Moody's Baa2 A1 13-Oct-15 Boyne Valley BV E XS0235648408 Moody's Ba3 Ba2 13-Oct-15 Boyne Valley BV S XS0235656419 Moody's Aa1 Aaa 13-Oct-15 Talisman 5 Finance PLC A XS0278333736 S&P BBB+ BB 13-Oct-15 Talisman 5 Finance PLC B XS0278334460 S&P BB- B- 13-Oct-15 Talisman 5 Finance PLC C XS0278334973 S&P CCC CCC- 13-Oct-15 Wood Street CLO II B.V. C XS0246684103 Moody's A1 Aa1 13-Oct-15 Wood Street CLO II B.V. D XS0246685332 Moody's Ba2 Baa3 13-Oct-15 Wood Street CLO II B.V. E XS0246685845 Moody's B1 Ba3 Source: Rating Agencies, Bloomberg, UniCredit Research UniCredit Research page 27 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Rating Drift RATING DRIFT: 90-DAY MOVING AVERAGE 3 RATING DRIFT: 1Y MOVING AVERAGE RATING ACTIONS PER SECTOR: LAST 90-DAYS Upgrades Rating Drift (# of notches upgraded - # notches downgraded) Rating Drift (# of notches upgraded - # notches downgraded) Standardized Drift (# upgrades - # downgrades)/total # of rating changes Standardized Drift (# upgrades - # downgrades)/total # of rating changes 2 2 402 Number of rating actions 1 1 0 0 -1 -1 -2 -2 -3 -3 Source: Rating Agencies, Bloomberg, UniCredit Research 199 77 34 12 13 5 13 55 Oct-15 Apr-15 Oct-14 Apr-14 Oct-13 Apr-13 Oct-12 Apr-12 Oct-11 Apr-11 Oct-10 Apr-10 Oct-09 Apr-09 Oct-08 Apr-08 Oct-07 Apr-07 Oct-06 Apr-06 Oct-05 -4 Apr-05 Oct-15 Apr-15 Oct-14 Apr-14 Oct-13 Apr-13 Oct-12 Apr-12 Oct-11 Apr-11 Oct-10 Apr-10 Oct-09 Apr-09 Oct-08 Apr-08 Oct-07 Apr-07 Oct-06 Apr-06 Oct-05 Apr-05 Oct-04 -5 Oct-04 -4 Downgrade Source: Rating Agencies, Bloomberg, UniCredit Research ABS CDO CLO CMBS 84 RMBS Source: Rating Agencies, Bloomberg, UniCredit Research The rating drift reflects the rating trend in the ABS universe across the ABS, CDO, CLO, CMBS and RMBS sectors. Both drift measures, the rating drift and the standardized drift, are calculated on a 90-day and a 1Y rolling basis. The standardized drift uses the difference between upgrades and downgrades relative to the total number of rating actions. The resulting range is therefore bounded by 1 (in which all rating actions would be upgrades) and -1 (all rating actions would be downgrades). The second curve called Rating Drift also takes into account the number of notches in each rating action. UniCredit Research page 28 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Primary Market Comparison AUTO ABS, NEW ISSUANCE COMPARISON 100 TURBF 5 B ECARA 4 B DRVUK 2 B ABEST 10 B 90 Issuance spread (bp) 80 DRVUK 3 B ABEST 11 B ECAR 2015-1 B DRIFR 2 B DRVPR 2014-4 BDRVON 13 B VCL 21 B VCL 20 B BUMP 6 B DRVES 2 A ABEST 10 A MOTOR 2015-1X A2 ECAR 2014-2 B CAR 2014-F1V B 70 BSKY GER2 B 60 50 ECARA 5 B TURBF 5 ABUMP 6 A ABEST 11 A HIGHW 2015-1 A DRVUK 3 A ECARA 4 A ECARA 5 A BILK 6 A CAR 2014-F1V A ECAR 2014-2 A BSKY FRE1 A GLDR 2014-B A RNBAG 3 A 30 VCL 20 A GLDR 2015-A A ECAR 2015-1 A SILVA 6 A DRVPR 2014-4 A BSKY GER2 A SILVA 5 A 20 DRVON 13 A BSKY GER3 A VCL 21 A DRIFR 2 A 10 DRVUK 2 A 40 0 Jun-14 Sep-14 Dec-14 Mar-15 Auto 1mL Issues Jun-15 Sep-15 Dec-15 Auto 1mE Issues Source: UniCredit Research EUROPEAN RMBS, NEW ISSUANCE COMPARISON 3mE Issues 3mL Issues 110 Issuance spread (bp) 100 GMG 2015-1 A KNGWD 2015-1 A PRADO 1 A DILSK 1 A 90 80 70 60 50 40 30 20 ALBIN 3 A PERMM 2015-1X A2 LAN 2014-2X 2A LAN 2015-1X 1A GFUND 2015-1 A2 LAN 2015-1X 2A HYPEN 4 A2 SAEC 15 A2 LAN 2014-2X 1A PERMM 2015-1X A3 CFHL 2015-2 A2A ARENA 2014-2NHG A2 GFUND 2015-1 A1 STORM 2015-2 A SMI 2015-1X 1A DOLPH 2014-3 A FOSSM SMI 2015-1X 2A12015-1A A2 STORM 2014-3 A2 ORANL 2015-11 A HYPEN 3 A2A STORM 2015-1 CFHL 2015-2 A1 HYPEN 4 A1 SAEC 15 A1 ARENA 2014-2NHG A1 DRMP 1 A2 STORM 2014-3 A1 HYPEN 3 A1 DRMP 1 A1 10 Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 Source: UniCredit Research UniCredit Research page 29 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Market Statistics ISSUANCE BY ASSET CLASS 700 EUR bn equivalent 164.7 500 415.7 400 Nov CMBS 223.5 164.7 212.2 149.2 600 500 400 300 200 100 0 2008 2009 2010 2011 2012 2013 2014 2007 2015 Source: UniCredit Research, Bloomberg, ConceptABS CDO UK Netherlands Spain Italy Germany France Portugal Other 1,800 1,600 1,600 1,400 1,400 2013 2014 2015 Source: UniCredit Research, Bloomberg, ConceptABS Sep-15 Sep-14 Sep-13 Sep-12 0 Sep-11 200 page 30 A BBB BB B CCC CC 600 0 Source: UniCredit Research, Bloomberg, ConceptABS AA 800 400 Sep-10 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 0 Sep-07 2012 1,000 200 Sep-09 200 Sep-06 2011 1,200 400 Sep-08 400 600 Sep-07 600 800 Sep-06 800 1,000 Sep-05 1,000 1,200 Sep-04 1,200 Volume (EUR bn) 1,800 1,400 AAA 2,000 1,800 Sep-05 2010 TOTAL ABS OUTSTANDING BY RATING 2,000 Sep-04 2009 Source: UniCredit Research, Bloomberg, ConceptABS 2,000 UniCredit Research 2008 Dec TOTAL ABS OUTSTANDING ABS BY COUNTRY CLO Spain Retained Sep-15 Oct Italy Other Sep-14 Sep Volume (EUR bn equivalent) Volume (EUR bn) 346.1 300 2007 Aug 1,600 368.5 0 Jul Netherlands Multi 700 600 100 Jun United Kingdom Germany 800 648.9 200 TOTAL ABS OUTSTANDING BY SECTOR ABS 900 Sep-13 152.0 151.2 126.0 130.7 113.4 127.1 101.7 113.5 800 Source: UniCredit Research, Bloomberg, ConceptABS RMBS Retained Sep-12 May CMBS Sep-11 Apr CLO Sep-10 Mar CDO Sep-09 Feb RMBS 816.2 Sep-08 Jan ABS 900 Sep-07 0 2015 Sep-06 50 97.3 100 79.6 97.9 150 6.3 4.0 3.2 16.9 8.6 12.0 29.5 19.5 37.6 38.6 43.6 47.5 64.1 EUR bn equivalent 200 170.4 202.4 2014 212.2 2013 250 ISSUANCE BY COUNTRY EUR bn equivalent CUMULATIVE ISSUANCE Source: UniCredit Research, Bloomberg, ConceptABS See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch PUBLIC ISSUANCE (EXCL. RETAINED DEALS) PERCENTAGE BY DEAL TYPE IN 2015 PERCENTAGE BY DOMICILE OF ASSETS IN 2015 Other 8.3% RMBS 35.1% ABS 38.8% PERCENTAGE BY CURRENCY IN 2015 USD 5% Netherlands 9.3% Multi 17.0% Other 1% GBP 28% United Kingdom 35.6% CMBS 7.6% CLO 18.4% Germany 16.8% CDO 0.0% EUR 66% Italy 6.5% 2015 YTD Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN ISSUANCE IN EUR BN 2013 YTD 2013 total 2014 YTD 2014 total 2015 YTD Domicile of Assets 2013 YTD ABS 15.6 29.1 27.8 33.9 26.7 Netherlands CDO 0.0 0.0 0.0 0.0 0.0 CLO 7.1 10.0 13.0 16.4 12.7 7.3 9.0 4.1 5.2 5.3 RMBS, thereof 19.4 21.0 24.6 27.5 24.1 Netherlands 14.2 15.1 9.0 9.7 5.9 5.0 5.2 11.4 13.1 14.4 United Kingdom 2015 YTD 2013 total 2014 YTD 2014 total 2015 YTD 7.8 11.0 6.4 EUR 37.3 48.4 43.2 53.1 45.7 27.7 24.4 GBP 9.2 17.3 22.5 25.1 19.1 Spain 0.2 0.8 0.4 0.4 4.2 USD 1.5 2.1 3.4 4.3 3.2 1.4 1.4 0.5 0.5 0.8 49.3 69.1 69.6 83.0 68.8 1.6 2.9 7.1 10.5 4.4 Other 11.4 16.1 7.5 9.4 11.5 Total Multi 4.3 7.8 9.9 14.5 11.7 Ireland 0.0 0.5 0.0 0.0 0.4 Italy Germany 0.1 0.1 1.1 Other 4.1 7.2 4.5 9.5 5.7 3.7 0.2 Total 44.6 69.1 55.5 83.0 68.8 0.0 0.0 0.2 0.9 2.5 Total 49.3 69.1 69.6 83.0 68.8 2015 YTD 18.3 3.2 0.9 2014 total 15.1 0.0 0.0 2014 YTD 18.8 0.0 0.7 2013 total 9.6 0.0 0.0 2013 YTD 13.4 0.0 0.2 Currency United Kingdom Italy Other Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN Spain Germany 2015 YTD Source: Bloomberg, UniCredit Research Asset class CMBS Spain 6.1% Source: Bloomberg, UniCredit Research Source: UniCredit Research, Bloomberg, ConceptABS Source: Bloomberg, UniCredit Research UniCredit Research page 31 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch RETAINED DEALS PERCENTAGE BY DEAL TYPE IN 2015 PERCENTAGE BY DOMICILE OF ASSETS IN 2015 ABS 21.2% Multi 0% PERCENTAGE BY CURRENCY IN 2015 USD 0.0% GBP 9.7% Other 5% Netherlands 18% Germany 31% United Kingdom 10% CLO 14.9% RMBS 63.9% EUR 90.3% Italy 17% CMBS 0.0% Spain 19% 2015 YTD 2015 YTD Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN Asset class 2014 total 2015 YTD 21.5 17.0 CDO 0.0 0.0 CLO 27.3 12.0 0.1 0.0 CMBS RMBS, thereof Netherlands United Kingdom Spain Italy Germany Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN ABS 80.3 51.4 5.6 13.0 6.5 7.7 17.2 7.0 2.6 0.0 3.0 20.3 Other 48.4 0.4 Total 129.1 80.4 2015 YTD Domicile of Assets Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN 2014 total 2015 YTD Netherlands 15.2 14.2 United Kingdom 16.3 8.2 Spain 26.8 15.3 Italy 10.6 13.6 Germany 9.2 25.1 Multi 0.0 0.0 Ireland 2.1 0.0 Other 49.0 3.9 Total 129.1 80.4 Currency 2014 total 2015 YTD EUR 112.7 72.6 GBP 16.1 7.8 USD 0.0 0.0 Other 0.3 0.0 Total 129.1 80.4 Source: Bloomberg, UniCredit Research Source: Bloomberg, UniCredit Research Source: Bloomberg, UniCredit Research UniCredit Research page 32 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch RATING DISTR.OF FUNDED TRANCHES IN EUR BN 2013 total 140 2014 total QUARTERLY ISSUANCE BY COUPON TYPE 2015 YTD Fixed 90 80 49.1 70 NR Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN AAA AA A 30.7 52.4 44.9 2013 YTD 2013 total 2014 YTD 2014 total 2015 YTD 62.0 81.5 100.9 115.4 57.0 Fixed 23.2 31.1 58.6 65.9 22.9 5.2 7.6 9.8 22.0 34.6 Floating 98.2 133.6 108.1 146.2 126.2 Total 121.4 164.7 166.7 212.2 149.2 22.0 32.6 22.1 30.7 16.6 2.6 4.1 5.2 6.6 4.2 sub BBB 2.4 3.4 3.2 6.8 3.9 Total Source: Bloomberg, UniCredit Research ISSUANCE IN EUR BN BBB NR 0.6 5.3 2015 Q4 sub BBB 51.5 2015 Q3 BBB 38.8 2015 Q2 A 6.9 2015 Q1 AA 2013 Q4 AAA 2013 Q3 2013 Q1 0 2013 Q2 0 20 33.7 10 4.3 2014 Q3 40 4.9 2014 Q2 20 4.0 2014 Q1 15.3 30 6.1 10.1 4.3 41.2 40 29.5 60 11.7 50 38.4 80 9.2 8.6 60 24.5 in bn EUR 100 2014 Q4 120 in bn EUR Floating 100 12.1 15.1 18.9 23.2 12.2 106.2 144.3 160.2 204.8 128.4 2013 YTD 2013 total 2014 YTD 2014 total 2015 YTD Source: Bloomberg, UniCredit Research Source: Bloomberg, UniCredit Research UniCredit Research page 33 See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Delinquency Data Arkle Granite Langton Index Index (EMEA) 3.0 8.0 Arran Greenock Others Fosse Holmes Permanent Gracechurch Lanark Silverstone 2.5 7.0 3.0 2.0 6.0 2.5 (%) 4.0 Index UK NON-CONFORMING 90+ DAY DELINQUENCIES 2001-2004 30 2005 2006 2007 Mar-15 Mar-14 Sep-14 Mar-13 Sep-13 Mar-12 Sep-12 Mar-11 Sep-11 Mar-10 Sep-10 Mar-09 Mar-05 Jun-15 Jun-14 Dec-14 Jun-13 Dec-13 Jun-12 Dec-12 Jun-11 Dec-11 Jun-10 Dec-10 Jun-09 Source: Moody's, UniCredit Research 2005 2007 2009 2011 Index (Prime) Source: Moody's, UniCredit Research SPANISH RMBS 90+ DAY DELINQUENCIES 2008 1997-2005 2008 2011 Index 4.5 2006 2009 2012-2014 2007 2010 Index 4.0 25 3.5 3.0 15 (%) (%) 20 10 2.5 2.0 1.5 1.0 5 0.5 Source: Moody's, UniCredit Research UniCredit Research Source: Moody's, UniCredit Research page 34 Jun-15 Dec-14 Jun-14 Dec-13 Jun-13 Dec-12 Jun-12 Dec-11 Jun-11 Dec-10 Jun-10 Dec-09 Jun-09 Dec-08 Jun-08 Dec-07 Jun-07 Dec-06 0.0 Jun-06 Aug-15 Feb-15 Aug-14 Feb-14 Aug-13 Feb-13 Feb-12 Aug-12 Feb-11 Aug-11 Feb-10 Aug-10 Feb-09 Aug-09 Aug-08 Feb-08 Aug-07 Feb-07 Aug-06 Feb-06 0 Aug-05 Jun-04 Dec-04 Jun-05 Dec-05 Jun-06 Dec-06 Jun-07 Dec-07 Jun-08 Dec-08 Jun-09 Dec-09 Jun-10 Dec-10 Jun-11 Dec-11 Jun-12 Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 (%) 1997-2004 2006 2008 2010 2012 2.4 2.2 2.0 1.8 1.6 1.4 1.2 1.0 0.8 0.6 0.4 0.2 0.0 Dec-09 Jun-08 Dec-08 Jun-07 Dec-07 Jun-06 Dec-06 Jun-05 Dec-05 0.0 Jun-04 0.5 0.0 Source: Moody's, UniCredit Research DUTCH RMBS 60+ DAY DELINQUENCIES 2008 2012/2013 2.0 1.0 Dec-04 Feb-15 Aug-15 Feb-14 Aug-14 Feb-13 Aug-13 Feb-12 Aug-12 Feb-11 Aug-11 Feb-10 Aug-10 Feb-09 Aug-09 Feb-08 Aug-08 Feb-07 Aug-07 Feb-06 Aug-06 Aug-05 0.0 2007 2011 1.0 2.0 0.5 2006 2010 1.5 3.0 1.0 2005 2009 Sep-09 (%) (%) 1.5 2000-2004 3.5 5.0 4.0 Mar-08 UK Sep-08 Italy Mar-07 Spain Sep-07 Portugal Mar-06 Germany ITALIAN RMBS 90+ DAY DELINQUENCIES Sep-06 France UK PRIME RMBS 90+DAY DELINQUENCIES Sep-05 AUTO ABS 60+ DAY DELINQUENCIES Source: Moody's, UniCredit Research See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Market Spreads EUROPEAN PRIME RMBS (SENIOR TRANCHES, WAL>2Y) UK Prime RMBS (AAA) 0.5-2Y WAL Dutch Prime RMBS (AAA) 0.5-2Y WAL Italian Prime RMBS (AA) 2-5Y WAL UK NON-CONFORMING (WAL>2Y) UK Prime RMBS (AAA) 2-5Y WAL Dutch Prime RMBS (AAA) 2-5Y WAL Spain Prime RMBS (A) 2-5Y WAL UK Non-Conforming RMBS (AA) 2-5Y WAL UK Non-Conforming RMBS (AA) 5-10Y WAL UK Non-Conforming (A) 5-10Y WAL 350 200 150 Spread (bp) Spread (bp) 250 200 150 100 50 0 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Apr-14 Oct-14 Source: UniCredit Research EUROPEAN PRIME RMBS (BBB, WAL>2Y) 1,000 50 40 30 10 0 Oct-13 Oct-15 European Auto ABS AAA (ex Germany) 20 100 50 Germany ABS Auto Loans AAA France Auto Loan ABS AAA 60 250 300 Germany ABS Auto Leases AAA 70 300 400 Spread (bp) EUROPEAN ABS (SENIOR TRANCHES, WAL >0.2) Apr-15 0 Oct-13 Oct-15 Jan-14 Apr-14 Jul-14 Oct-14 Source: UniCredit Research EUROPEAN CMBS (AA, WAL>2Y) Portugal Prime RMBS (BBB) 2-10Y WAL Spain Prime RMBS (BBB) 5-10Y WAL Italian Prime RMBS (BBB) 5-10Y WAL Jan-15 Apr-15 Jul-15 Oct-15 Source: UniCredit Research OTHER EUROPEAN ABS German CMBS (AA)WAL>1Y WAL>1Y German CMBS (AA) 500 Italian Lease (A) WAL>0.24Y Italian Lease (BBB) WAL>0.24Y 300 900 400 250 600 500 400 Spread (bp) 700 Spread (bp) Spread (bp) 800 200 150 100 200 50 100 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 0 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Source: UniCredit Research UniCredit Research 200 100 300 0 Oct-13 Jan-14 Apr-14 300 Jan-15 Apr-15 Jul-15 Oct-15 Source: UniCredit Research page 35 0 Oct-13 Jan-14 Apr-14 Jul-14 Oct-14 Jan-15 Apr-15 Jul-15 Oct-15 Source: UniCredit Research See last pages for disclaimer. 20 October 2015 Credit Research Securitization Market Watch Disclaimer Our recommendations are based on information obtained from, or are based upon public information sources that we consider to be reliable but for the completeness and accuracy of which we assume no liability. All estimates and opinions included in the report represent the independent judgment of the analysts as of the date of the issue. We reserve the right to modify the views expressed herein at any time without notice. Moreover, we reserve the right not to update this information or to discontinue it altogether without notice. This analysis is for information purposes only and (i) does not constitute or form part of any offer for sale or subscription of or solicitation of any offer to buy or subscribe for any financial, money market or investment instrument or any security, (ii) is neither intended as such an offer for sale or subscription of or solicitation of an offer to buy or subscribe for any financial, money market or investment instrument or any security nor (iii) as an advertisement thereof. The investment possibilities discussed in this report may not be suitable for certain investors depending on their specific investment objectives and time horizon or in the context of their overall financial situation. The investments discussed may fluctuate in price or value. Investors may get back less than they invested. Changes in rates of exchange may have an adverse effect on the value of investments. Furthermore, past performance is not necessarily indicative of future results. In particular, the risks associated with an investment in the financial, money market or investment instrument or security under discussion are not explained in their entirety. This information is given without any warranty on an "as is" basis and should not be regarded as a substitute for obtaining individual advice. Investors must make their own determination of the appropriateness of an investment in any instruments referred to herein based on the merits and risks involved, their own investment strategy and their legal, fiscal and financial position. As this document does not qualify as an investment recommendation or as a direct investment recommendation, neither this document nor any part of it shall form the basis of, or be relied on in connection with or act as an inducement to enter into, any contract or commitment whatsoever. Investors are urged to contact their bank's investment advisor for individual explanations and advice. Neither UniCredit Bank nor any of their respective directors, officers or employees nor any other person accepts any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection therewith. This analysis is being distributed by electronic and ordinary mail to professional investors, who are expected to make their own investment decisions without undue reliance on this publication, and may not be redistributed, reproduced or published in whole or in part for any purpose. Responsibility for the content of this publication lies with: UniCredit Group and its subsidiaries are subject to regulation by the European Central Bank a) UniCredit Bank AG (UniCredit Bank), Am Tucherpark 16, 80538 Munich, Germany, (also responsible for the distribution pursuant to §34b WpHG). The company belongs to UniCredit Group. Regulatory authority: “BaFin“ – Bundesanstalt für Finanzdienstleistungsaufsicht, Lurgiallee 12, 60439 Frankfurt, Germany. b) UniCredit Bank AG London Branch (UniCredit Bank London), Moor House, 120 London Wall, London EC2Y 5ET, United Kingdom. Regulatory authority: “BaFin“ – Bundesanstalt für Finanzdienstleistungsaufsicht, Lurgiallee 12, 60439 Frankfurt, Germany and subject to limited regulation by the Financial Conduct Authority, 25 The North Colonnade, Canary Wharf, London E14 5HS, United Kingdom and Prudential Regulation Authority 20 Moorgate, London, EC2R 6DA, United Kingdom. Further details regarding our regulatory status are available on request. c) UniCredit Bank AG Hong Kong Branch (UniCredit Bank Hong Kong), 25/F Man Yee Building, 68 Des Voeux Road Central, Hong Kong. Regulatory authority: Hong Kong Monetary Authority, 55th Floor, Two International Financial Centre, 8 Finance Street, Central, Hong Kong d) UniCredit Bank AG Singapore Branch (UniCredit Bank Singapore), Prudential Tower, 30 Cecil Street, #25-01, Singapore 049712 Regulatory authority: Monetary Authority of Singapore, 10 Shenton Way MAS Building, Singapore 079117 e) UniCredit Bank AG Tokyo Branch (UniCredit Tokyo), Otemachi 1st Square East Tower 18/F, 1-5-1 Otemachi, Chiyoda-ku, 100-0004 Tokyo, Japan Regulatory authority: Financial Services Agency, The Japanese Government, 3-2-1 Kasumigaseki Chiyoda-ku Tokyo, 100-8967 Japan, The Central Common Government Offices No. 7. POTENTIAL CONFLICTS OF INTERESTS A2A 2, 3; Aareal Bank 3; ABN Amro Bank 3; Accor 3; Acea 3; Airbus Group 3; Akzo Nobel 3; Allianz 1b; Allied Irish Banks 3; Amgen 3; ArcelorMittal 3; Assicurazioni Generali 3; Astaldi 3; AT&T 3; Atlantia 3; Autostrada B. V. V. P. 3; AXA 3; Banca Carige 2, 3; Banca P. Emilia Romagna 3; Banca Popolare di Milano 2; Banca Popolare di Vicenza 3; Banco de Sabadell 3; Banco Espirito Santo 3; Banco Popolare Scarl 3; Banco Popular Espanol 3; Bank für Tirol und Vorarlberg 1a, 6a; Bank of America 3; Bank of Montreal 3; Bankinter 3; Barclays 3; Bayer 3; BBVA 3; BCP 3; BKS Bank 1a, 6a; BMW 3; Bouygues 3; Buzzi Unicem 3; Caja Mediterraneo 3; Cap Gemini 3; Cassa Depositi e Prestiti 3; Citigroup 3; Continental 3; Daimler 3; Danske Bank 3; Deutsche Bank 3; Deutsche Postbank 3; Deutsche Wohnen 2; DNB 3; DZ Bank 3; E.ON 3; EDF 3; Edison 3; EDP 3; Eika BoligKreditt 3; Enel 3; Engie 3; ENI 3; Eurohypo AG 3; European Investment Bank 3; European Union 3; EVN 3; EWE 3; Exor 3; FCA Bank 3; Finmeccanica 3; FMS-WM 3; Freistaat Bayern 3; Fresenius 2; Gazprom 3; GE (industrial) 3; Goldman Sachs 3; Hera 3; HSBC 3; Hypothekenbank Frankfurt 3; HypoVereinsbank 3; Iberdrola 3; IGT 3; IKB 3; Intesa Sanpaolo 2, 3; IPIC 1b; Kering 3; KPN 3; Kreditanstalt für Wiederaufbau 3; Land Baden-Württemberg 3; Land Berlin 3; Land Hessen 3; Land Nordrhein-Westfalen 3; Landesbank Berlin 3; Landwirtschaftliche Rentenbank 3; LBBW 3; Lloyds Banking Group 3; Luxottica 3; LVMH 3; Mediobanca 1a, 3, 6a; MOL 1a; Morgan Stanley 3; Münchener Hypothekenbank 3; New World Resources 3; Nord/LB 3; Nordea 3; Norilsk Nickel 3; Novartis 3; Oberbank 1a, 6a; OMV 3; Orange 3; Pfizer 3; PGNiG 3; PKN Orlen 3; PKO Bank 3; Procter & Gamble 3; Prysmian 3; PZU 3; Raiffeisen Bank Int. 3; RBS 3; Renault 3; Repsol 3; Royal Bank of Canada 3; Saarland 3; Saint-Gobain 3; Salini Impregilo 3; Sanofi-Aventis 3; SAP 3; SEB 3; Severstal 3; SIAS 2; Siemens 3; Sixt 3; Snam 3; Société Générale 2, 3; Suez Alliance 3; Suez Environnement 3; Svenska Handelsbanken 3; Swedbank 3; Swisscom 2; Syngenta 2; Telecom Italia 2, 3; Telefonica 2; Telekom Austria 3; Terna 3; ThyssenKrupp 3; Time Warner 3; TVN 3; UBI Banca 3; UBS 3; UniCredit 2, 3; UniCredit Bank Austria 3; Unilever 3; Unipol 3; Verbund 3; Vestas 3; Vivendi 3; Vodafone 3; Volkswagen 3; Vonovia SE 2; Wells Fargo & Co 3; Wienerberger 3 Key 1a: UniCredit Bank AG and/or any related legal person owns at least 2% of the capital stock of the analyzed company. Key 1b: The analyzed company owns at least 2% of the capital stock of UniCredit Bank AG and/or any related legal person. Key 2: UniCredit Bank AG and/or any related legal person has been lead manager or co-lead manager over the previous 12 months of any publicly disclosed offer of financial instruments of the analyzed company, or in any related derivatives. Key 3: UniCredit Bank AG and/or any related legal person administers the securities issued by the analyzed company on the stock exchange or on the market by quoting bid and ask prices (i.e. acts as a market maker or liquidity provider in the securities of the analyzed company or in any related derivatives). Key 5: The analyzed company and UniCredit Bank AG and/or any related legal person have concluded an agreement on the preparation of analyses. Key 6a: Employees or members of the Board of Directors of UniCredit Bank AG and/or any other employee that works for UniCredit Research (i.e. the joint research department of the UniCredit Group) and/or members of the Group Board (pursuant to relevant domestic law) are members of the Board of Directors of the analyzed company. Members of the Board of Directors of the analyzed company hold office in the Board of Directors of UniCredit Bank AG (pursuant to relevant domestic law). The application of this Key 6a is limited to persons who, although not involved in the preparation of the analysis, had or could reasonably be expected to have access to the analysis prior to its dissemination to customers or the public. UniCredit Research page 36 20 October 2015 Credit Research Securitization Market Watch Key 6b: The analyst is on the Supervisory Board/Board of Directors of the company they cover. RECOMMENDATIONS, RATINGS AND EVALUATION METHODOLOGY Company Date Rec. Company AAFFP 24/07/2015 Buy EDCLLI ABESM 02/04/2015 Marketweight EDCLLI ABESM 02/03/2015 Marketweight EDF ABESM 02/03/2015 Restricted EDF ABESM 02/03/2015 Restricted EDPPL ABGSM 24/09/2015 Hold EDPPL ABGSM 03/08/2015 Sell EITIM ACAFP 02/04/2015 Marketweight EITIM ACAFP 10/03/2015 Restricted ELIASO ADSGR 11/03/2015 Hold ELIASO AEMSPA 02/04/2015 Marketweight ELIASO AEMSPA 18/02/2015 Restricted ENEASA AIFP 30/07/2015 Marketweight ENELIM AIRFP 14/11/2014 Marketweight ENELIM AIRFP 20/10/2014 Restricted ENELIM AKEFP 31/07/2015 Overweight ENGSM ALBALN 08/09/2015 Buy ENIIM ALBALN 17/04/2015 Hold ENIIM ALFARU 19/01/2015 Hold ENIIM ALRSRU 24/03/2015 Buy ENIIM ALTICE 17/02/2015 Buy ENIIM ALTICE 23/01/2015 Restricted ENIIM ALTICE 16/12/2014 Buy EOANGR AMSSM 05/10/2015 Restricted EOANGR ANNGR 23/03/2015 Restricted EOFP ANNGR 30/10/2014 Marketweight ESTONE ANTOLN 29/07/2015 Buy ETLFP ANTOLN 09/06/2015 Hold EUROCA ANTOLN 21/04/2015 Sell EUROCA ANTOLN 01/12/2014 Hold EUROCA ARRFP 21/10/2014 Underweight EVEVRV ASML 16/04/2015 Marketweight EVEVRV ASSGEN 31/07/2015 Marketweight EVKGR ASSGEN 06/11/2014 Restricted EVKGR ASTIM 15/05/2015 Restricted EVRAZ ATCOA 21/10/2014 Marketweight EXOIM ATLIM 11/05/2015 Marketweight EXOIM ATLIM 13/02/2015 Restricted EXOIM BABLN 06/11/2014 Overweight F BACARD 19/05/2015 no recommendation F BACRED 07/11/2014 Restricted FCAIM BATSLN 02/04/2015 Marketweight FCAIM BATSLN 10/03/2015 Restricted FIREIT BAYNGR 05/12/2014 Marketweight FNCIM BAYNGR 07/11/2014 Restricted FNCIM BERTEL 09/04/2015 Marketweight FTEAU BGGRP 09/04/2015 Marketweight FTEAU BGGRP 27/03/2015 Underweight GALPPL BGGRP 06/03/2015 Restricted GAMENT BMW 05/02/2015 Marketweight GAMENT BMW 09/01/2015 Restricted GASSM UniCredit Research Date 21/01/2015 19/01/2015 07/10/2015 09/03/2015 05/03/2015 05/03/2015 29/07/2015 05/12/2014 17/08/2015 14/08/2015 10/08/2015 01/10/2015 29/06/2015 05/02/2015 12/01/2015 25/02/2015 06/10/2015 02/09/2015 23/04/2015 19/02/2015 05/02/2015 27/01/2015 12/08/2015 11/03/2015 17/03/2015 03/08/2015 02/02/2015 08/07/2015 16/06/2015 24/04/2015 02/02/2015 16/12/2014 04/08/2015 27/03/2015 15/04/2015 05/05/2015 26/02/2015 07/11/2014 05/03/2015 03/02/2015 07/01/2015 05/12/2014 13/01/2015 30/09/2015 10/08/2015 30/01/2015 01/12/2014 14/10/2015 30/04/2015 18/02/2015 05/02/2015 Rec. Buy Hold Restricted Marketweight Overweight Marketweight Hold Restricted no recommendation Underweight no recommendation Marketweight Overweight Restricted no recommendation Underweight Marketweight Overweight Marketweight Overweight no recommendation Restricted Marketweight Underweight Buy Sell Marketweight Hold Buy Hold Overweight Marketweight Marketweight Underweight Buy Buy Hold Marketweight Marketweight Restricted Buy Restricted Marketweight Restricted Buy Hold Sell Buy Hold Sell Marketweight Company LGFP LGFP LHAGR LHNVX LINGR LUKOIL LUXIM LUXIM MAHLGR MANGR MANTEN MANTEN MATTER MCD MCD MDLZ MEOGR MEOGR MEOGR METINR METINR MONTE MONTE MRK MRKGR MRKGR MTNA MTNA MTNA NDB NEGANV NGGLN NGGLN NLMKRU NLMKRU NLMKRU NNGRNV NOKIA NOKIA NOVO NOVO NSINO NUMFP NUMFP NUMFP NVTKRM OCBCSP ODGR ODGR OMVAV OMVAV page 37 Date 18/09/2015 07/08/2015 13/03/2015 18/09/2015 29/07/2015 19/01/2015 07/08/2015 30/10/2014 04/06/2015 04/03/2015 28/05/2015 19/05/2015 24/04/2015 14/08/2015 18/05/2015 05/05/2015 15/06/2015 05/12/2014 21/10/2014 02/04/2015 19/01/2015 19/10/2015 05/12/2014 28/10/2014 05/02/2015 09/12/2014 19/10/2015 04/02/2015 08/01/2015 15/09/2015 28/07/2015 05/03/2015 04/02/2015 22/05/2015 19/01/2015 12/11/2014 05/08/2015 20/04/2015 14/04/2015 05/10/2015 22/07/2015 17/04/2015 29/06/2015 17/02/2015 29/01/2015 19/01/2015 07/08/2015 02/02/2015 11/11/2014 15/09/2015 05/12/2014 Rec. Restricted Overweight Sell Restricted Underweight Buy Overweight Marketweight Hold no recommendation Buy Hold Sell Marketweight Restricted Marketweight Marketweight Underweight Restricted Hold Sell Restricted no recommendation Marketweight Marketweight Restricted Hold Buy Restricted Restricted no recommendation Marketweight Restricted Buy Hold Buy Marketweight Hold Sell Buy Hold no recommendation Buy Hold Restricted Hold Marketweight Overweight Marketweight Restricted Marketweight Company SANFP SAPGR SAPGR SAPGR SAPSJ SAPSJ SBERRU SCMNVX SDFGR SDFGR SESGFP SGOFP SHAEFF SHAEFF SHAEFF SHAEFF SIBNEF SIBUR SIBUR SIEGR SIEGR SKYLN SKYLN SKYLN SKYLN SKYLN SLB SNAIM SNAIM SNAIM SPPDIS SPPEUS SPPEUS SPPEUS SRENVX SRGIM SRGIM SRGIM SSELN STATK STERV STLNSW SUNCOM SUNCOM SWFP SYNNVX SZUGR SZUGR T TCGLN TCGLN Date 14/09/2015 22/04/2015 25/03/2015 02/02/2015 24/04/2015 10/03/2015 29/05/2015 09/09/2015 03/07/2015 19/01/2015 02/02/2015 20/10/2014 21/09/2015 14/09/2015 23/04/2015 26/03/2015 19/01/2015 02/04/2015 19/01/2015 30/06/2015 19/05/2015 30/09/2015 16/02/2015 02/02/2015 05/12/2014 17/11/2014 19/10/2015 18/09/2015 20/07/2015 21/10/2014 05/03/2015 20/04/2015 05/03/2015 05/02/2015 06/11/2014 15/05/2015 21/01/2015 06/11/2014 05/06/2015 14/09/2015 12/10/2015 19/01/2015 19/05/2015 06/02/2015 08/07/2015 08/05/2015 13/04/2015 27/01/2015 29/01/2015 18/09/2015 30/07/2015 Rec. Restricted Marketweight Restricted Marketweight Buy Restricted Hold Restricted Marketweight Overweight Overweight Underweight Buy Hold Buy Restricted Marketweight Hold Sell Marketweight Restricted Overweight Marketweight Underweight Marketweight Restricted Underweight Sell Restricted Hold Marketweight Underweight Marketweight Restricted Marketweight Marketweight Restricted no recommendation no recommendation Restricted Hold Hold Hold Restricted Marketweight Underweight Sell Hold Marketweight Hold Buy 20 October 2015 Credit Research Securitization Market Watch Company BMY BNP BNRGR BOGAEI BORMIO BPEIM BPLN BPLN BRITEL BRITEL BRITEL CABKSM CAFP CAFP CAFP CAPFP CARLB CARLB CBLCSY CEIFP CERVIM CHMFRU CIRSA CLNVX CMCRAV CMZB CNHI CNHI COFP CRH DB DB DBSSP DGELN DLNA DLPH DLPH DONGAS DOUGR DSM Date 14/08/2015 12/08/2015 26/03/2015 28/07/2015 17/04/2015 13/01/2015 29/07/2015 03/07/2015 02/02/2015 30/01/2015 25/11/2014 24/10/2014 05/03/2015 05/02/2015 27/01/2015 14/08/2015 20/08/2015 09/12/2014 04/05/2015 04/03/2015 13/11/2014 02/04/2015 10/09/2015 18/02/2015 18/06/2015 14/09/2015 04/09/2015 20/10/2014 18/02/2015 26/01/2015 31/07/2015 27/04/2015 07/08/2015 13/10/2015 12/08/2015 31/07/2015 05/03/2015 29/04/2015 06/08/2015 11/02/2015 Rec. Marketweight Restricted Overweight no recommendation Hold Restricted Marketweight Overweight Overweight Marketweight Underweight Marketweight Marketweight no recommendation Restricted Overweight Marketweight Overweight Hold Sell Hold Hold Buy Marketweight Buy Restricted Sell Hold Marketweight Overweight Marketweight Underweight Marketweight Marketweight Marketweight Marketweight Overweight Marketweight Hold Overweight Company GASSM GAZPRU GAZPRU GBFGR GBFGR GLENLN GLENLN GMFIN GMFIN GMKNRM GMKNRM GMKNRM HEIANA HEIGR HELLA HETAR HOLNVX HPLGR HPLGR HPLGR HPLGR HSHN HTOGA HTZ IBESM IBESM IGT IGT INTNED INTNED INTNED INTNED INTNED ISSDC ISSDC ITCIT ITCIT JAGLN JAGLN JNJ Date 14/01/2015 29/09/2015 19/01/2015 29/06/2015 06/11/2014 03/03/2015 02/03/2015 22/06/2015 20/10/2014 06/10/2015 02/04/2015 19/01/2015 09/09/2015 29/07/2015 30/03/2015 20/11/2014 11/08/2015 28/09/2015 18/09/2015 30/03/2015 20/11/2014 31/03/2015 24/04/2015 21/07/2015 05/03/2015 14/01/2015 12/08/2015 10/03/2015 05/08/2015 03/06/2015 05/02/2015 06/11/2014 05/11/2014 12/03/2015 05/03/2015 29/07/2015 06/03/2015 30/09/2015 09/02/2015 15/07/2015 Rec. Restricted Restricted Overweight Sell Underweight Overweight Buy Overweight Hold Restricted Hold Buy Marketweight Hold Marketweight Underweight no recommendation Restricted Buy Hold Restricted Underweight Hold Hold Marketweight Restricted Buy Hold Marketweight Restricted Marketweight Restricted Marketweight Overweight Marketweight Buy Hold Hold Buy no recommendation Company OMVAV ONTEX ONTEX ONTEX ORAFP PBBGR PBBGR PETBRA PETBRA PEUGOT PEUGOT PG PG PGEPW PIAGIM PIAGIM PKNPW PNLNA PSON PUBFP RCIBK RCIBK RCIBK REEDLN REEDLN REEDLN RENAUL REPSM REPSM RHIGIM RHIGIM RHMGR RIFP ROSW ROSW RTE RTE RURAIL RURAIL SABLN Date 10/11/2014 05/03/2015 17/11/2014 04/11/2014 05/12/2014 10/03/2015 12/01/2015 09/06/2015 03/03/2015 24/02/2015 19/02/2015 07/07/2015 17/06/2015 06/11/2014 14/09/2015 02/03/2015 29/06/2015 05/10/2015 02/02/2015 02/02/2015 24/06/2015 27/05/2015 20/10/2014 23/07/2015 05/03/2015 26/02/2015 23/04/2015 08/05/2015 18/03/2015 14/09/2015 01/12/2014 06/08/2015 06/11/2014 02/04/2015 18/02/2015 07/10/2015 05/02/2015 02/04/2015 19/01/2015 15/10/2015 Rec. Restricted Buy no recommendation Restricted Marketweight Marketweight Restricted no recommendation Hold Hold Marketweight no recommendation Marketweight Marketweight Sell Hold Marketweight Underweight Overweight Overweight Marketweight Restricted Marketweight Marketweight Underweight Marketweight Overweight Overweight Restricted Hold Buy Hold Overweight Marketweight Restricted Restricted Marketweight Hold Sell Marketweight Company TCGLN TCGLN TDCDC TDCDC TELEFO TELEFO TELEFO TELEFO TELEFO TELEFO TEVA TITANL TITIM TITIM TITIM TITIM TKAAV TKAAV TKAAV TKAAV TKAGR TKAGR TLSNSS TLSNSS TMFG TMFG TOTAL TRNIM TRNIM TRUBRU TSCOLN TTLINF TUIGR UBS UBS UOBSP URKARM VEBBNK VERAV VERAV Date 10/07/2015 24/04/2015 10/08/2015 20/02/2015 07/09/2015 14/08/2015 06/05/2015 26/03/2015 02/02/2015 27/11/2014 27/07/2015 29/05/2015 06/08/2015 06/08/2015 24/04/2015 19/03/2015 02/02/2015 09/01/2015 05/12/2014 07/11/2014 20/04/2015 18/02/2015 19/10/2015 23/10/2014 18/09/2015 24/04/2015 30/07/2015 05/03/2015 05/02/2015 19/01/2015 09/01/2015 28/08/2015 05/12/2014 13/10/2015 31/07/2015 07/08/2015 28/04/2015 05/02/2015 05/12/2014 13/11/2014 Rec. Hold Buy Overweight Marketweight Restricted Marketweight Overweight Restricted Overweight Restricted Marketweight Hold Marketweight Hold Hold Restricted Marketweight Restricted Marketweight Restricted Hold Restricted Marketweight Underweight Hold Buy Overweight Marketweight Restricted Hold Hold Underweight Hold Marketweight Restricted Marketweight Sell Buy Marketweight Restricted Overview of our ratings You will find the history of rating regarding recommendation changes as well as an overview of the breakdown in absolute and relative terms of our investment ratings on our website www.disclaimer.unicreditmib.eu/credit-research-rd/Recommendations_CR_e.pdf. Note on the evaluation basis for interest-bearing securities: Recommendations relative to an index: For high grade names the recommendations are relative to the "iBoxx EUR Benchmark" index family, for sub investment grade names the recommendations are relative to the "iBoxx EUR High Yield" index family. Marketweight: We recommend having the same portfolio exposure in the name as the respective iBoxx index. We expect that the average total return of the instruments of the issuer is equal to the total return of the index. Overweight: We recommend having a higher portfolio exposure in the name as the respective iBoxx index. We expect that the average total return of the instruments of the issuer is greater than the total return of the index. Underweight: We recommend having a lower portfolio exposure in the name as the respective iBoxx index. We expect that the average total return of the instruments of the issuer is less than the total return of the index. Outright recommendations: Hold: We recommend holding the respective instrument for investors who already have exposure. We expect that the total return of the instruments of the issuer is equal to the yield. Buy: We recommend buying the respective instrument for investors who already have exposure. We expect that the total return of the instruments of the issuer is greater than the yield. Sell: We recommend selling the respective instrument for investors who already have exposure. We expect that the total return of the instruments of the issuer is less than the yield. UniCredit Research page 38 20 October 2015 Credit Research Securitization Market Watch We employ three further categorizations for interest-bearing securities in our coverage: Restricted: A recommendation and/or financial forecast is not disclosed owing to compliance or other regulatory considerations such as a blackout period or a conflict of interest. Coverage in transition: Due to changes in the research team, the disclosure of a recommendation and/or financial information are temporarily suspended. The interest-bearing security remains in the research universe and disclosures of relevant information will be resumed in due course. Not rated: Suspension of coverage. Trading recommendations for fixed-interest securities mostly focus on the credit spread (yield difference between the fixed-interest security and the relevant government bond or swap rate) and on the rating views and methodologies of recognized agencies (S&P, Moody’s, Fitch). Depending on the type of investor, investment ratings may refer to a short period or to a 6 to 9-month horizon. Please note that the provision of securities services may be subject to restrictions in certain jurisdictions. You are required to acquaint yourself with local laws and restrictions on the usage and the availability of any services described herein. The information is not intended for distribution to or use by any person or entity in any jurisdiction where such distribution would be contrary to the applicable law or provisions. If not otherwise stated daily price data refers to pre-day closing levels and iBoxx bond index characteristics refer to the previous month-end index characteristics. Coverage Policy A list of the companies covered by UniCredit Bank is available upon request. Frequency of reports and updates It is intended that each of these companies be covered at least once a year, in the event of key operations and/or changes in the recommendation. SIGNIFICANT FINANCIAL INTEREST UniCredit Bank AG and/or other related legal persons with them regularly trade shares of the analyzed company. UniCredit Bank AG and/or other related legal persons may hold significant open derivative positions on the stocks of the company which are not delta-neutral. UniCredit Bank AG and/or other related legal persons have a significant financial interest relating to the analyzed company or may have such at any future point of time. Due to the fact that UniCredit Bank AG and/or any related legal person are entitled, subject to applicable law, to perform such actions at any future point in time which may lead to the existence of a significant financial interest, it should be assumed for the purposes of this information that UniCredit Bank AG and/or any related legal person will in fact perform such actions which may lead to the existence of a significant financial interest relating to the analyzed company. Analyses may refer to one or several companies and to the securities issued by them. In some cases, the analyzed companies have actively supplied information for this analysis. INVESTMENT BANKING TRANSACTIONS The analyzed company and UniCredit Bank AG and/or any related legal person concluded an agreement on services in connection with investment banking transactions in the previous 12 months, in return for which the Bank and/or such related legal person received a consideration or promise of consideration or intends to do so. Due to the fact that UniCredit Bank AG and/or any related legal person are entitled to conclude, subject to applicable law, an agreement on services in connection with investment banking transactions with the analyzed company at any future point in time and may receive a consideration or promise of consideration, it should be assumed for the purposes of this information that UniCredit Bank AG and/or any related legal person will in fact conclude such agreements and will in fact receive such consideration or promise of consideration. ANALYST DECLARATION The author’s remuneration has not been, and will not be, geared to the recommendations or views expressed in this study, neither directly nor indirectly. ORGANIZATIONAL AND ADMINISTRATIVE ARRANGEMENTS TO AVOID AND PREVENT CONFLICTS OF INTEREST To prevent or remedy conflicts of interest, UniCredit Bank has established the organizational arrangements required from a legal and supervisory aspect, adherence to which is monitored by its compliance department. Conflicts of interest arising are managed by legal and physical and non-physical barriers (collectively referred to as “Chinese Walls”) designed to restrict the flow of information between one area/department of UniCredit Bank and another. In particular, Investment Banking units, including corporate finance, capital market activities, financial advisory and other capital raising activities, are segregated by physical and non-physical boundaries from Markets Units, as well as the research department. Disclosure of publicly available conflicts of interest and other material interests is made in the research. Analysts are supervised and managed on a day-to-day basis by line managers who do not have responsibility for Investment Banking activities, including corporate finance activities, or other activities other than the sale of securities to clients. ADDITIONAL REQUIRED DISCLOSURES UNDER THE LAWS AND REGULATIONS OF JURISDICTIONS INDICATED You will find a list of further additional required disclosures under the laws and regulations of the jurisdictions indicated on our website www.cib-unicredit.com/research-disclaimer. Notice to Austrian investors: This analysis is only for distribution to professional clients (Professionelle Kunden) as defined in article 58 of the Securities Supervision Act. Notice to investors in Bosnia and Herzegovina: This report is intended only for clients of UniCredit in Bosnia and Herzegovina who are institutional investors (Institucionalni investitori) in accordance with Article 2 of the Law on Securities Market of the Federation of Bosnia and Herzegovina and Article 2 of the Law on Securities Markets of the Republic of Srpska, respectively, and may not be used by or distributed to any other person. This document does not constitute or form part of any offer for sale or subscription for or solicitation of any offer to buy or subscribe for any securities and neither this document nor any part of it shall form the basis of, or be relied on in connection with or act as an inducement to enter into, any contract or commitment whatsoever. UniCredit Research page 39 20 October 2015 Credit Research Securitization Market Watch Notice to Brazilian investors: The individual analyst(s) responsible for issuing this report represent(s) that: (a) the recommendations herein reflect exclusively the personal views of the analysts and have been prepared in an independent manner, including in relation to UniCredit Group; and (b) except for the potential conflicts of interest listed under the heading “Potential Conflicts of Interest” above, the analysts are not in a position that may impact on the impartiality of this report or that may constitute a conflict of interest, including but not limited to the following: (i) the analysts do not have a relationship of any nature with any person who works for any of the companies that are the object of this report; (ii) the analysts and their respective spouses or partners do not hold, either directly or indirectly, on their behalf or for the account of third parties, securities issued by any of the companies that are the object of this report; (iii) the analysts and their respective spouses or partners are not involved, directly or indirectly, in the acquisition, sale and/or trading in the market of the securities issued by any of the companies that are the object of this report; (iv) the analysts and their respective spouses or partners do not have any financial interest in the companies that are the object of this report; and (v) the compensation of the analysts is not, directly or indirectly, affected by UniCredit’s revenues arising out of its businesses and financial transactions. UniCredit represents that: except for the potential conflicts of interest listed under the heading “Potential Conflicts of Interest” above, UniCredit, its controlled companies, controlling companies or companies under common control (the “UniCredit Group”) are not in a condition that may impact on the impartiality of this report or that may constitute a conflict of interest, including but not limited to the following: (i) the UniCredit Group does not hold material equity interests in the companies that are the object of this report; (ii) the companies that are the object of this report do not hold material equity interests in the UniCredit Group; (iii) the UniCredit Group does not have material financial or commercial interests in the companies or the securities that are the object of this report; (iv) the UniCredit Group is not involved in the acquisition, sale and/or trading of the securities that are the object of this report; and (v) the UniCredit Group does not receive compensation for services rendered to the companies that are the object of this report or to any related parties of such companies. Notice to Cyprus investors: This document is directed only at clients of UniCredit Bank who are persons falling within the Second Appendix (Section 2, Professional Clients) of the law for the Provision of Investment Services, the Exercise of Investment Activities, the Operation of Regulated Markets and other Related Matters, Law 144(I)/2007 and persons to whom it may otherwise lawfully be communicated who possess the experience, knowledge and expertise to make their own investment decisions and properly assess the risks that they incur (all such persons together being referred to as “relevant persons”). This document must not be acted on or relied on by persons who are not relevant persons or relevant persons who have requested to be treated as retail clients. Any investment or investment activity to which this communication related is available only to relevant persons and will be engaged in only with relevant persons. This document does not constitute an offer or solicitation to any person to whom it is unlawful to make such an offer or solicitation. Notice to investors in Ivory Coast: The information contained in the present report have been obtained by Unicredit Bank AG from sources believed to be reliable, however, no express or implied representation or warranty is made by Unicredit Bank AG or any other person as to the completeness or accuracy of such information. All opinions and estimates contained in the present report constitute a judgement of Unicredit Bank AG as of the date of the present report and are subject to change without notice. They are provided in good faith but without assuming legal responsibility. This report is not an offer to sell or solicitation of an offer to buy or invest in securities. Past performance is not an indicator of future performance and future returns cannot be guaranteed, and there is a risk of loss of the initial capital invested. No matter contained in this document may be reproduced or copied by any means without the prior consent of Unicredit Bank AG. Notice to New Zealand investors: This report is intended for distribution only to persons who are “wholesale clients” within the meaning of the Financial Advisers Act 2008 (“FAA”) and by receiving this report you represent and agree that (i) you are a “wholesale client” under the FAA (ii) you will not distribute this report to any other person, including (in particular) any person who is not a “wholesale client” under the FAA. This report does not constitute or form part of, in relation to any of the securities or products covered by this report, either (i) an offer of securities for subscription or sale under the Securities Act 1978 or (ii) an offer of financial products for issue or sale under the Financial Markets Conduct Act 2013. Notice to Omani investors: This communication has been prepared by UniCredit Bank AG. UniCredit Bank AG does not have a registered business presence in Oman and does not undertake banking business or provide financial services in Oman and no advice in relation to, or subscription for, any securities, products or financial services may or will be consummated within Oman. The contents of this communication are for the information purposes of sophisticated clients, who are aware of the risks associated with investments in foreign securities and neither constitutes an offer of securities in Oman as contemplated by the Commercial Companies Law of Oman (Royal Decree 4/74) or the Capital Market Law of Oman (Royal Decree 80/98), nor does it constitute an offer to sell, or the solicitation of any offer to buy non-Omani securities in Oman as contemplated by Article 139 of the Executive Regulations to the Capital Market Law (issued vide CMA Decision 1/2009). This communication has not been approved by and UniCredit Bank AG is not regulated by either the Central Bank of Oman or Oman’s Capital Market Authority. Notice to Pakistani investors: Investment information, comments and recommendations stated herein are not within the scope of investment advisory activities as defined in sub-section I, Section 2 of the Securities and Exchange Ordinance, 1969 of Pakistan. Investment advisory services are provided in accordance with a contract of engagement on investment advisory services concluded with brokerage houses, portfolio management companies, non-deposit banks and the clients. The distribution of this report is intended only for informational purposes for the use of professional investors and the information and opinions contained herein, or any part of it shall not form the basis of, or be relied on in connection with or act as an inducement to enter into, any contract or commitment whatsoever. Notice to Polish Investors: This document is intended solely for professional clients as defined in Art. 3.39b of the Trading in Financial Instruments Act of 29 July 2005 (as amended). The publisher and distributor of the document certifies that it has acted with due care and diligence in preparing it, however, assumes no liability for its completeness and accuracy. This document is not an advertisement. It should not be used in substitution for the exercise of independent judgment. Notice to Serbian investors: This analysis is only for distribution to professional clients (profesionalni klijenti) as defined in article 172 of the Law on Capital Markets. Notice to UK investors: This communication is directed only at clients of UniCredit Bank who (i) have professional experience in matters relating to investments or (ii) are persons falling within Article 49(2)(a) to (d) (“high net worth companies, unincorporated associations, etc.”) of the United Kingdom Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 or (iii) to whom it may otherwise lawfully be communicated (all such persons together being referred to as “relevant persons”). This communication must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this communication relates is available only to relevant persons and will be engaged in only with relevant persons. This document may not be distributed in Canada. CR e 6 UniCredit Research page 40 20 October 2015 Credit Research Securitization Market Watch UniCredit Research* Erik F. Nielsen Group Chief Economist Global Head of CIB Research +44 207 826-1765 [email protected] Dr. Ingo Heimig Head of Research Operations +49 89 378-13952 [email protected] Credit Research Luis Maglanoc, CFA, Head +49 89 378-12708 [email protected] Credit Strategy & Structured Credit Research Financials Credit Research Dr. Philip Gisdakis, Head Credit Strategy +49 89 378-13228 [email protected] Franz Rudolf, CEFA, Head Covered Bonds +49 89 378-12449 [email protected] Emanuel Teuber Covered Bonds +49 89 378-12961 [email protected] Corporate Credit Research Dr. Christian Weber, CFA, Deputy Head Credit Strategy +49 89 378-12250 [email protected] Dr. Tilo Höpker Banks +49 89 378-12960 [email protected] Robert Vielhaber Sub-Sovereigns & Agencies, Green Bonds +49 89 378-12004 [email protected] Dr. Tim Brunne Quantitative Credit Strategy +49 89 378-13521 [email protected] Luis Maglanoc, CFA Regulatory & Accounting Service +49 89 378-12708 [email protected] Dr. Martina von Terzi Banks, Financial Services, Insurance +49 89 378-14245 [email protected] Holger Kapitza Credit Strategy & Structured Credit +49 89 378-28745 [email protected] Natalie Tehrani Monfared Regulatory & Accounting Service +49 89 378-12242 [email protected] Dr. Stefan Kolek EEMEA Corporate Credits & Strategy +49 89 378-12495 [email protected] Stephan Haber, CFA, Co-Head Telecoms, Technology +49 89 378-15192 [email protected] Dr. Sven Kreitmair, CFA, Co-Head Automotive & Mobility +49 89 378-13246 [email protected] Christian Aust, CFA Industrials +49 89 378-12806 [email protected] David Bertholdt Capital Goods & Services +49 89 378-13211 [email protected] Mehmet Dere Retail, Travel & Leisure, Oil & Gas +49 89 378-11294 [email protected] Michael Gerstner Utilities, Hybrids +49 89 378-15449 [email protected] Alexander Rozhetskin Russia/CIS (Banks, Oil & Gas, Basic Resources, Telecoms) +44 207 826-7953 [email protected] Jonathan Schroer, CFA Media/Cable, Logistics, Business Services +49 89 378-13212 [email protected] Dr. Silke Stegemann, CEFA Health Care & Pharma, Food & Beverage, Personal & Household Goods +49 89 378-18202 [email protected] Manuel Trojovsky Credit Strategy & Structured Credit +49 89 378-14145 [email protected] Publication Address ABS Trading Thomas Bremer (UniCredit Bank), +49 89 378-12729, [email protected] Thomas März (UniCredit Bank), +49 89 378-13784, [email protected] *UniCredit Research is the joint research department of UniCredit Bank AG (UniCredit Bank), UniCredit Bank AG London Branch (UniCredit Bank London), UniCredit Bank AG Milan Branch (UniCredit Bank Milan), UniCredit Bank New York (UniCredit Bank NY), UniCredit Bulbank, Zagrebačka banka d.d., UniCredit Bank Czech Republic and Slovakia,Bank Pekao, ZAO UniCredit Bank Russia (UniCredit Russia), UniCredit Bank Romania. CR 20 UniCredit Research page 41