interim management statements
Transcription
interim management statements
I N T E R I M MANAGEMENT S TAT E M E N T S 31 03 16 JUVENTUS FOOTBALL CLUB S.P.A. REGISTERED OFFICE Corso Galileo Ferraris 32, 10128 Turin Contact Center 899.999.897 Fax +39 011 51 19 214 SHARE CAPITAL FULLY PAID € 8,182,133.28 REGISTERED IN THE COMPANIES REGISTER Under no. 00470470014 - REA no. 394963 Borsa Italiana S.p.A. share code: JUVE ISIN code: IT0000336518 Bloomberg ticker: JUVE IM Reuters ticker: JUVE.MI This document is available on the Internet at www.juventus.com INTERIM MANAGEMENT STATEMENTS - 31 03 16 02 JUVENTUS FOOTBALL CLUB S.P.A. CONTENTS Board of Directors, Board of Statutory Auditors and Independent Auditors 5 Significant events 6 Business outlook 9 Statement of financial position at 31 March 2016 10 Income Statement and Statement of comprehensive income for the period 1 July 2015 - 31 March 2016 12 Income Statement and statement of comprehensive income for the third quarter of the 2015/2016 financial year 13 Notes14 The Board of Directors of Juventus Football Club S.p.A has examined and approved the Interim Management Statements in order to ensure, on a voluntary basis, continuity and regularity of information to the market, while waiting clarification on the regulatory framework defined by Legislative Decree no. 25 of 15 February 2016. Juventus reserves the right to assess the financial communication policy it deems to adopt, once the regulatory framework has been consolidated. INTERIM MANAGEMENT STATEMENTS - 31 03 16 03 04 JUVENTUS FOOTBALL CLUB S.P.A. BOARD OF DIRECTORS, BOARD OF STATUTORY AUDITORS AND INDIPENDENT AUDITORS BOARD OF DIRECTORS CHAIRMAN Andrea Agnelli VICE CHAIRMAN Pavel Nedved CHIEF EXECUTIVE OFFICER AND GENERAL MANAGER FOR THE SPORTS AREA Giuseppe Marotta CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER Aldo Mazzia NON INDEPENDENT DIRECTORS Maurizio Arrivabene Francesco Roncaglio Enrico Vellano INDEPENDENT DIRECTORS Giulia Bongiorno Paolo Garimberti Assia Grazioli Venier Caitlin Mary Hughes Daniela Marilungo REMUNERATION AND APPOINTMENTS COMMITTEE Paolo Garimberti (Chairman), Assia Grazioli Venier and Caitlin Mary Hughes CONTROL AND RISK COMMITTEE Daniela Marilungo (Chairman), Paolo Garimberti and Assia Grazioli Venier BOARD OF STATUTORY AUDITORS CHAIRMAN Paolo Piccatti AUDITORS Silvia Lirici Roberto Longo DEPUTY AUDITORS Nicoletta Paracchini Roberto Petrignani INDEPENDENT AUDITORS Reconta Ernst & Young S.p.A. Expiry of terms The terms of the Board of Directors and the Board of Statutory Auditors will expire with the Shareholders’ Meeting called to approve the Financial Statements as of 30 June 2018. The assignment for the Independent Auditors will expire with the Shareholders’ Meeting called to approve the Financial Statements as of 30 June 2021. INTERIM MANAGEMENT STATEMENTS - 31 03 16 05 SIGNIFICANT EVENTS FOOTBALL SEASON In March 2016, the First Team qualified for the Italian Cup final and was eliminated in the round of sixteen UEFA Champions League. The Primavera Team, for the ninth time, won the prestigious Viareggio Carnival Cup international tournament. On 25 April 2016, the First Team won the Serie A Championship 2015/2016 for the fifth year in a row with three matches left to play (34th league title in the team's history) and obtained direct access to the Group Stage of the next UEFA Champions League 2016/2017. UEFA LICENSES On 9 May 2016 the UEFA first instance licensing committee at FIGC, once examined the submitted documentation and verified its compliance to the criteria and parameters required by the regulations, issued Juventus a UEFA license for the 2016/2017 football season. TRANSFER CAMPAIGN 2015/2016 - SECOND PHASE PURCHASES AND DISPOSALS OF PLAYERS' REGISTRATION RIGHTS The transactions finalised in the second phase of the 2015/2016 Transfer Campaign, held from 4 January 2016 to 1 February 2016, have led to a total increase of invested capital of € 6.4 million, plus the capitalisation of € 3.8 million related to bonuses accrued in favour of previous clubs of some players purchased during past transfer campaigns. The net total financial commitment (including auxiliary expenses as well as financial income and expenses implicit on deferred receipts and payments) was negative by € 7.8 million, distributed as follows: € 2.3 million in the second half of the 2015/2016 financial year, € 2.7 million in the 2016/2017 financial year, and € 2.8 million in the 2017/2018 financial year. RENEWAL OF PLAYERS’ CONTRACTS During the fourth quarter of the 2015/2016 financial year, players' registration rights contracts of Andrea Barzagli and Gianluigi Buffon were renewed, both until 30 June 2018. EXERCISE OF PRE-EMPTION RIGHTS On 29 April 2016, the pre-emption right for the definitive acquisition of the player Mario Lemina from Olympique de Marseille SASP was exercised for a fee of € 9.5 million payable in four instalments: € 3.5 million to be paid by 20 May 2016, € 1,5 million by 30 November 2016, € 1.5 million by 28 February 2017 and € 3 million by 30 July 2017. The acquisition price could increase by another € 1 million if certain sports objectives are reached during the contract. START OF J MEDICAL ACTIVITY On 23 March 2016, J Medical, a multi-surgery, diagnostic, physiotherapy and sports medicine centre, situated in the Eastern section of the Juventus Stadium, was inaugurated. The investment made by Juventus for the refurbishment of the premises, approximately 3500 square metres, amounted to approximately € 4.9 million. Please note that J Medical S.r.l. is a joint venture of Juventus and Santa Clara S.r.l. FUNDING SOURCE OPTIMISATION – NEW LOAN WITH THE ISTITUTO PER IL CREDITO SPORTIVO Within the scope of the funding source optimisation program, in the first few months of 2016, further agreements were signed to obtain medium-term lines of credit to replace the revocable lines of credit amounting to € 25 million. Therefore, lines of credit currently total € 415.3 million, of which € 270.3 million revocable and € 145 million medium-long term. 06 JUVENTUS FOOTBALL CLUB S.P.A. Moreover, on 11 April 2016 Juventus took out a loan of € 10 million with the Istituto per il Credito Sportivo for further development of the Juventus Stadium area. Following the loans signed in 2009 for the construction of the stadium, the Istituto per il Credito Sportivo has in fact granted a new ten-year loan to cover the investments made for renovation of the premises situated in the Eastern section of the stadium and the recent expansion works of the Juventus Museum. The loan also covers the portion of the investment made in the past by Juventus to acquire the areas where the new Juventus Training & Media Center and the new corporate headquarters will be situated, currently under construction by the J Village real estate fund. INTERIM MANAGEMENT STATEMENTS - 31 03 16 07 SHAREHOLDING STRUCTURE AND SHARE TREND Based on the latest information available, the share capital of Juventus Football Club S.p.A. is held 63.8% by the parent Exor S.p.A., 5,0% by Lindsell Train Ltd. and the remaining 31.2% is a free float on the Stock Exchange. The graph below shows the Juventus Football Club S.p.A. share price trend and average daily trading in the past twelve months. €/m € 5.0 Equity turnover Official price 4.5 0.4 4.0 0.3 3.5 3.0 0.2 2.5 2.0 1.5 0.1 1.0 0.5 0.0 7/5/15 08 16/6/15 24/7/15 JUVENTUS FOOTBALL CLUB S.P.A. 2/9/15 12/10/15 19/11/15 4/1/16 11/2/16 22/3/16 0.0 3/5/16 BUSINESS OUTLOOK During the Transfer Campaign of the 2015/2016 financial year, the Company earmarked significant resources to ensure an adequate technical and generational turnover of the First Team's bench and keep talented players on staff. Consequently, the year is now expected to close with a loss, being influenced by cost increases regarding sports operations, also as a result of the sports results achieved. INTERIM MANAGEMENT STATEMENTS - 31 03 16 09 STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2016 Amounts in euro Note 31/03/2016 30/06/2015 Change 1 193,891,896 32,309,579 83,300 136,166,388 26,456,522 283,039 192,365 16,386,617 4,683,398 27,660,840 6,356,813 444,470,757 114,235,445 31,118,063 1,169,157 134,056,117 25,433,871 1,747,418 4,100,000 5,269,231 31,649,348 4,244,740 353,023,390 79,656,451 1,191,516 (1,085,857) 2,110,271 1,022,651 (1,464,379) 192,365 12,286,617 (585,833) (3,988,508) 2,112,073 91,447,367 1,297,881 43,357,570 2,582,156 38,755,662 9,941,512 12,185,075 42,605,394 150,725,250 1,326,539 31,564,078 492,399 48,104,690 5,207,389 3,126,754 89,821,849 (28,658) 11,793,492 2,089,757 (9,349,028) 4,734,123 12,185,075 39,478,640 60,903,401 13,233,852 2,380,895 15,614,747 610,810,754 13,349,271 6,012,598 19,361,869 12,061,231 12,061,231 474,268,339 (115,419) (3,631,703) (3,747,122) (12,061,231) (12,061,231) 136,542,415 Non-current assets Players’ registration rights, net Other intangible assets Intangible assets in progress Land and buildings Other tangible assets Tangible assets in progress Shareholdings Non-current financial assets Deferred tax assets Receivables due from football clubs for transfer campaigns Other non-current assets Total non-current assets Current assets Inventory Trade receivables Trade and other receivables from related parties Receivables due from football clubs for transfer campaigns Other current assets Current financial assets Cash and cash equivalents Total current assets Advances paid Non-current advances Current advances Advances paid, total Assets held for sale Total assets held for sale Total assets The Interim Management Statements at 31 March 2016 have not been audited. 10 JUVENTUS FOOTBALL CLUB S.P.A. 2 3 4 5 3 4 2 6 7 8 STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2016 Amounts in euro Shareholders' Equity Share capital Share premium reserve Legal reserve Reserve pursuant to art. 26 of the By-laws Cash flow hedge reserve Financial asset fair value reserve Profit (losses) carried forward Profit for period Shareholders’ equity Non-current liabilities Provisions for employee benefits Loans and other financial payables Payables due to football clubs for transfer campaigns Deferred tax liabilities Other non-current liabilities Total non-current liabilities Current liabilities Provisions for risks and charges Loans and other financial payables Current financial liabilities Trade payables Trade and other payables to related parties Payables due to football clubs for transfer campaigns Other current liabilities Total current liabilities Advances received Non-current advances Current advances Advances received, total Total liabilities Note 31/03/2016 30/06/2015 Change 9 8,182,133 34,328,245 114,913 229,826 (56,473) 371,692 1,953,524 36,057,443 81,181,303 8,182,133 34,382,673 (217,625) 2,298,263 44,645,444 (54,428) 114,913 229,826 161,152 371,692 1,953,524 33,759,180 36,535,859 150,384,485 63,188,884 6,131,758 4,587,737 224,292,864 156,480 46,399,770 26,056,257 5,896,535 2,757,815 81,266,857 (156,480) 103,984,715 37,132,627 235,223 1,829,922 143,026,007 354,049 80,190,359 66,115 15,216,385 505,938 83,067,447 55,780,183 235,180,476 354,125 149,501,032 228,043 20,129,717 2,468,435 67,583,202 57,232,964 297,497,518 (76) (69,310,673) (161,928) (4,913,332) (1,962,497) 15,484,245 (1,452,781) (62,317,042) 31,686,091 38,470,020 70,156,111 610,810,754 35,543,005 15,315,515 50,858,520 474,268,339 (3,856,914) 23,154,505 19,297,591 136,542,415 6 10 11 6 6 10 11 12 The Interim Management Statements at 31 March 2016 have not been audited. INTERIM MANAGEMENT STATEMENTS - 31 03 16 11 INCOME STATEMENT FOR THE PERIOD 1 JULY 2015 – 31 MARCH 2016 2014/2015 51,368,524 194,710,818 53,755,276 23,527,518 24,831,749 348,193,885 (3,103,221) (45,888,195) (178,839,411) (19,590,646) (7,090,063) (9,343,474) (263,855,010) (57,874,089) (8,476,726) (434,553) 1,750,000 19,303,507 2,365,061 (10,860,663) 10,807,905 (7,992,976) (516,666) 2,298,263 0,002 Amounts in euro Note Period closed on 31/03/2016 31/03/2015* Change 33,012,143 Ticket sales 34,273,805 1,261,662 Television and radio rights and media revenues 155,266,558 133,616,961 21,649,597 39,069,241 12,277,775 Revenues from sponsorship and advertising 51,347,016 Revenues from sales of products and licences 9,686,506 9,686,506 14,710,322 25,531,207 Revenues from players’ registration rights 40,241,529 16,664,208 (2,960,673) Other revenues 13,703,535 Total revenues 13 304,518,949 237,072,875 67,446,074 (2,377,876) Purchase of materials, supplies and other consumables (2,972,296) (594,420) - (3,147,447) Purchases of products for sale (3,147,447) External services (35,709,471) (32,126,896) (3,582,575) Players’ wages and technical staff costs (142,013,682) (123,595,065) (18,418,617) Other personnel (13,685,290) (11,895,363) (1,789,927) (5,792,361) (1,699,577) Expenses from players’ registration rights (7,491,938) (6,287,276) Other expenses (6,018,224) 269,052 (182,074,837) Total operating costs (211,038,348) (28,963,511) 14 Amortisation and write-downs of players’ registration rights 15 (49,079,601) (42,287,716) (6,791,885) (6,352,392) Depreciation/amortisation of other tangible and intangible assets (6,841,437) (489,045) (1,195,347) Provisions, write-downs and release of funds (59,627) 1,135,720 1,750,000 Other non-recurring revenues and costs 10,638,769 8,888,769 16 6,912,583 41,226,122 Operating income 48,138,705 1,901,596 Financial income 1,865,581 (36,015) (8,678,703) Financial expenses (7,704,406) 974,297 Group’s share of results of associates and joint venture (61,635) (61,635) 135,476 42,102,769 Income (loss) before taxes 42,238,245 (5,065,520) Current taxes (5,414,173) (348,653) (859,920) Deferred taxes (766,629) 93,291 (5,789,964) 41,847,407 Profit (loss) for the period 36,057,443 (0,006) Basic and diluted profit (loss) per share for the period 0,036 0,042 STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD 1 JULY 2015 – 31 MARCH 2016 2014/2015 Amounts in euro 2,298,263 Profit (loss) for the period (A) Period closed on 31/03/2016 31/03/2015 Change 36,057,443 (5,789,964) 41,847,407 Other Profit (Loss) recorded in cash flow hedge reserve 161,152 173,137 (11,985) - Other Profit (Loss) recorded in financial asset fair value reserve 371,692 - 371,692 - Tax effect related to total other Profit (Loss) that will subsequently be reclassified in the income statement - - - 532,844 173,137 359,707 234,582 234,582 Total Other Profit (Loss) that will subsequently be reclassified in the income statement net of the tax effect (B1) (441,331) Other Profit (Loss) entered in the actuarial profits (losses) reserve - (441,331) 441,331 Tax effect related to total other Profit (Loss) that will not subsequently be reclassified in the income statement - - - (441,331) Total Other Profit (Loss) that will not subsequently be reclassified in the income statement net of the tax effect (B2) - (441,331) 441,331 (206,749) Total Other Profit/(Loss), net of the tax effect (B)= (B1)+(B2) 532,844 (268,194) 801,038 2,091,514 Comprehensive loss for the period (A+B) 36,590,287 (6,058,158) 42,648,445 - * In order to allow comparability of data, the royalties on media exploitation rights, amounting to € 230,463, have been reclassified from the item “Revenues from sponsorship and advertising” to the item “Television and radio rights and media revenues”. The Interim Management Statements at 31 March 2016 have not been audited. 12 JUVENTUS FOOTBALL CLUB S.P.A. INCOME STATEMENT FOR THE THIRD QUARTER OF 2015/2016 Note Amounts in euro Ticket sales Television and radio rights and media revenues Revenues from sponsorship and advertising Revenues from sales of products and licences Revenues from players’ registration rights Other revenues Total revenues Purchase of materials, supplies and other consumables Purchases of products for sale External services Players’ wages and technical staff costs Other personnel Expenses from players’ registration rights Other expenses Total operating costs Amortisation and write-downs of players’ registration rights Depreciation/amortisation of other tangible and intangible assets Provisions, write-downs and release of funds Other non-recurring revenues and costs Operating income Financial income Financial expenses Group’s share of results of associates and joint ventures Income/(loss) before taxes Current taxes Deferred taxes Profit (loss) for the period Basic and diluted profit (loss) per share for the period 17 18 III Quarter 2015/2016 III Quarter 2014/2015* Change 14,217,930 58,834,275 17,128,406 2,899,562 3,088,722 3,824,791 99,993,686 (1,422,107) (1,072,243) (12,009,386) (47,141,086) (4,593,460) (2,211,026) (2,183,362) (70,632,670) (17,034,850) (2,334,008) 9,992,158 519,260 (2,460,774) 43,770 8,094,414 (2,038,212) (255,543) 5,800,659 0,006 13,592,737 42,006,809 12,940,272 7,726,428 4,613,472 80,879,718 (814,721) (12,029,674) (42,414,137) (4,328,209) (1,126,068) (1,928,713) (62,641,522) (12,928,463) (2,135,397) (433,071) 1,750,000 4,491,265 418,564 (2,263,225) 2,646,604 (1,688,507) (28,617) 929,480 0,001 625,193 16,827,466 4,188,134 2,899,562 (4,637,706) (788,681) 19,113,968 (607,386) (1,072,243) 20,288 (4,726,949) (265,251) (1,084,958) (254,649) (7,991,148) (4,106,387) (198,611) 433,071 (1,750,000) 5,500,893 100,696 (197,549) 43,770 5,447,810 (349,705) (226,926) 4,871,179 0,005 STATEMENT OF COMPREHENSIVE INCOME FOR THE THIRD QUARTER OF 2015/2016 Amounts in euro III Quarter 2015/2016 III Quarter 2014/2015 Profit (loss) for the period (A) 5,800,659 929,480 4,871,179 53,609 173,137 (119,528) 371,692 - 371,692 - - - 425,301 173,137 252,164 Other Profit (Loss) entered in the actuarial gains (losses) reserve - (441,331) 441,331 Tax effect related to total other Profit (Loss) that will not subsequently be reclassified in the income statement - - 441,331 Other Profit (Loss) recorded in cash flow hedge reserve Other gains (losses) recognised financial asset fair value reserve Tax effect related to total other Profit (Loss) that will subsequently be reclassified in the income statement Total Other Profit (Loss) that will subsequently be reclassified in the income statement net of the tax effect (B1) Total Other Profit (Loss) that will not subsequently be reclassified in the income statement net of the tax effect (B2) Total Other Profit/(Loss), net of the tax effect (B)= (B1)+(B2) Comprehensive loss for the period (A+B) Change - (441,331) 425,301 (268,194) 693,495 6,225,960 661,286 5,564,674 * In order to allow comparability of data, the royalties on media exploitation rights, amounting to € 100,445, have been reclassified from the item “Revenues from sponsorship and advertising” to the item “Television and radio rights and media revenues”. The Interim Management Statements at 31 March 2016 have not been audited. INTERIM MANAGEMENT STATEMENTS - 31 03 16 13 NOTES ACCOUNTING PRINCIPLES The Board of Directors of Juventus Football Club S.p.A has examined and approved the Interim Management Statements in order to ensure, on a voluntary basis, continuity and regularity of information to the market, while waiting clarification on the regulatory framework defined by Legislative Decree no. 25 of 15 February 2016. Juventus reserves the right to assess the financial disclosure policy it deems to adopt, once the regulatory framework has been consolidated. The accounting principles and policies used in drafting these management statements are the same as those used in preparing the Annual Report at 30 June 2015, in compliance with IFRS. Drafting the interim management statements requires the use of estimates and assumptions that have an effect on assets and liabilities and on information regarding potential assets and liabilities at the reporting date. The final results may differ from these estimates. The estimates and assumptions are reviewed periodically and the effects of every variation are reflected immediately in the income statement. These measurement processes, in particular more complex ones such as the determination of impairment in the value of assets, are generally made in full only when preparing the annual financial statements, when all the information that might be needed is available, except in cases where there are impairment indicators that demand an immediate evaluation of possible impairment losses. The Interim Management Statements at 31 March 2016 have not been audited. SEASONAL NATURE OF OPERATIONS The economic trend of the Company is characterised by a strong seasonal nature, typical of the sector, basically determined by participation in European championships, in particular the UEFA Champions League, by the calendar of sports events and by the two phases of the football player Transfer Campaign. Specifically: - the calendar of sports events to which main revenue items are related and recognised in the income statement, has an impact on the trend of quarterly results and their comparison with figures for the same periods of previous years. This is because the main cost items not referable to single sports events (such as players’ wages and amortisation relative to registration rights) are recorded in the income statement on a straight-line basis. Specifically, note that the revenues for broadcasting rights to the Series A championship and the Italian Cup (whose marketing is handled centrally by the Lega Nazionale Professionisti Serie A) are reported in the income statement by dividing the total, provided by the League, in equal parts based on the number and date of the home games. The revenues from UEFA Champions League, not linked to performance or to winning specific rounds, are reported in the income statement by dividing the total, provided by UEFA, in equal parts based on the number and date of the games played; - the player Transfer Campaign may have significant economic and financial effects in July and August (first phase) and in January (second phase). The Company’s financial performance is also affected on a quarterly level by the seasonal nature of economic components. Furthermore, a number of revenue items show non-uniform financial patterns (receipts) with respect to the pertinent economic period. 14 JUVENTUS FOOTBALL CLUB S.P.A. NOTES ON THE STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2016 1. PLAYERS’ REGISTRATION RIGHTS, NET The changes in the item are shown below: Professionals Registered young players Total 308,836 3,220 312,056 (194,497) (1,204) (195,701) (1,864) (256) (2,120) Balance at 30/06/2015 112,475 1,760 114,235 Investments 146,453 2,551 149,004 Disinvestments (gross) (65,472) (867) (66,339) 43,468 482 43,950 1,864 257 2,121 Disinvestments (net) (20,140) (128) (20,268) Amortisation (48,367) (712) (49,079) 138 (138) - Balance at 31/03/2016 190,559 3,333 193,892 Book value 390,038 4,683 394,721 Accumulated amortisation (199,479) (1,351) (200,830) Balance at 31/03/2016 190,559 3,333 193,892 Amounts in thousands of euro Book value Accumulated amortisation Allowance for doubtful accounts Use of accumulated amortisation Use of allowance for doubtful accounts Reclassifications INTERIM MANAGEMENT STATEMENTS - 31 03 16 15 Below is an illustration of the main transactions related to players' registration rights during the Transfer Campaign 2015/2016, and other changes during the period: Amounts in thousands of euro Player Definitive acquisitions Cerri Alberto De Carvalho Viana Lima Anderson Hernanes Dybala Paulo Exequiel Khedira Sami Lobo Silva Alex Sandro Mandragora Rolando * Mandzukic Mario Murara Neto Norberto Pereyra Roberto Maximiliano Tello Munoz Andes Felipe Zappa Claudio Zaza Simone Other investments/increases (f) Total investments (a) (b) (c) (d) (e) (f) * Counterparty clubs Price - (a) FC Internazionale US città di Palermo - (a) Futebol Clube do Porto Genoa CFC Club Atletico Madrid - (a) Udinese Calcio Evingado Futbol Club US Sassuolo US Sassuolo IFRS value of rights (including expenses and bonuses) Years of contract 1,994 11,648 (b) 33,702 (c) 1,300 26,275 6,409 (d) 21,602 (e) 1,940 14,215 1,585 1,500 17,554 9,280 149,004 11,000 32,000 26,000 6,000 19,000 14,000 1,400 1,500 18,000 5 3 5 4 5 5 4 4 4 4 5 5 Player at termination of contract. The acquisition price could increase by a maximum of € 2 million if certain sports goals are reached by 30 June 2018, of which € 0.5 million already accrued. The acquisition price could increase by € 8 million if certain conditions occur during the contract. The acquisition price could increase by a maximum of € 3.75 million if certain conditions occur during the contract. The acquisition price could increase by another € 2 million (maximum) if certain sports goals are reached during the contract, of which € 0.5 million already accrued. Includes the capitalisation of any bonuses linked to sports scores paid to the football clubs for footballers acquired during the previous Transfer Campaigns. Transaction concluded in the second phase of the 2015/2016 Transfer Campaign. Amounts in thousands of euro Player Definitive disposals Ogbonna Obinze Angelo Llorente Torres Fernando Sorensen Frederik Tevez Carlos Vidal Pardo Arturo Erasmo Other disinvestments Total disinvestments (net) Counterparty clubs West Ham United FC Koln Club Atletico Boca Juniors FC Bayern Munchen Price 11,000 1,600 6,500 37,000 Price present value Net book value Solidarity subsidy Capital gains (losses) 10,655 8,698 533 1,424 - (a) 68 1,600 627 905 6,232 6,117 (b) 115 36,217 4,349 883 30,985 940 477 4 459 55,644 20,268 1,603 33,773 (a) The contract termination, which occurred on 26 August 2015, resulted in the write-down of the entire remaining book value of the rights (€ 1,519 thousand) in the 2014/2015 financial year. (b) The disposal transaction, which took place on 13 July 2015 for a price of € 6,500 thousand led to the need to adjust the remaining book value of the rights to the disposal price, with a consequent write-down of € 345 thousand recognised in the 2014/2015 financial year. 16 JUVENTUS FOOTBALL CLUB S.P.A. Amounts in thousands of euro Player Temporary disposals Cerri Alberto Coman Kingsley De Ceglie Paolo Tello Munoz Andres Felipe Isla Isla Mauricio Anibal Others Temporary acquisitions Cuadrado Bello Juan Guillermo Lemina Mario Vadala Guido Nahuel Others Counterparty clubs Income/ (expense) Cagliari Calcio FC Bayern Munchen Olympique Marseille Cagliari Calcio Olympique Marseille Chelsea Footblall Club Olympique Marseille Club Atletico Boca Juniors Exercise price in the event of the exercise of option rights 1,000 7,000 (a) 1,000 500 5,000 21,000 10,000 (b) 7,000 (1,500) (3,351) (a) (492) 9,500 (c) 9,428 (a) Two-year temporary operation. (b) A "buy back" right is also included. (c) The pre-emption right cost amounts to € 0.5 million. This right was exercised on 29 April 2016 (for details please refer to "Significant Events”). Amounts in thousands of euro Player Acquisition pre-emption rights Bentancur Colman Rodrigo Cristaldo Franco Sebastián Cubas Adrián Andrés Counterparty clubs Club Atletico Boca Juniors Club Atletico Boca Juniors Club Atletico Boca Juniors Pre-emption right cost Year end Exercise price in the event of the exercise of option rights 1,000 1,000 1,000 20/04/17 20/04/17 20/04/17 9,428 8,171 6,914 The net total financial effect, including capitalised auxiliary expenses and financial income and expenses implicit in deferred receipts and payments, amounts to € 95,846 thousand, distributed as follows: Expiration Total 2015/2016 2016/2017 2017/2018 2018/2019 (86,762) (25,302) (27,460) (26,000) (8,000) 8,100 17,116 (8,683) (333) - Agents (17,184) (10,059) (5,325) (1,300) (500) Total (95,846) (18,245) (41,468) (27,633) (8,500) Amounts in millions of euro LNP and others Foreign FC 2. CURRENT AND NON-CURRENT FINANCIAL ASSETS Financial assets increased by a total of € 24,472 thousand due to the subscription of the shares in the "J Village" real estate fund, following the assignment of a major portion of the long-term lease of the Continassa Area to the fund and the relative building permits. The transaction involved the subscription of J class shares of the fund, not available for sale for the entire duration of the fund (and as such classified as non-current financial assets), for a total of € 12,100 thousand and class A shares for € 12,000 thousand, classified as available for sale current financial assets. The value at 31 March 2016 corresponds to the fair value of the shares adjusted on the basis of the statement of the "J Village" fund at 31 December 2015. The positive change in the fair value (€ +372 thousand) was recognised as an increase in the financial assets fair value reserve. Juventus, despite holding only 41% of the shares subscribed at 31 March 2016, does not have a significant influence on the "J Village" fund. The asset management company, in fact, in accordance with the regulations and considering the resolution quorum of the fund's Shareholders' meeting, has the broadest independence in managing and directing its policies and strategies. INTERIM MANAGEMENT STATEMENTS - 31 03 16 17 3. CURRENT AND NON-CURRENT RECEIVABLES DUE FROM FOOTBALL CLUBS FOR TRANSFER CAMPAIGNS These are receivables due from football clubs from the disposal of players; they are due within the next five financial years and are almost all covered by a direct guarantee or through Lega Nazionale Professionisti Serie A. These total € 66,417 thousand and show a decrease of € 13,337 thousand compared to the balance of € 79,754 thousand at 30 June 2015 due to receivables generated by the 2015/2016 Transfer Campaign and proceeds received during the period. 4. OTHER CURRENT AND NON-CURRENT ASSETS Details are as follows: 31/03/2016 Amounts in thousands of euro 30/06/2015 Current Non-current share share Total Current Non-current share share Total Receivables due from Santa Clara S.r.l. for the sale of 50% of the investment in J Medical S.r.l. 2,050 - 2,050 1,750 - 1,750 Receivables due from Finanziaria Gilardi S.p.A. for sale of the Campi di Vinovo S.p.A. shareholding. 1,579 - 1,579 - 1,579 1,579 - - - 315 - 315 Receivables due from I.C.S. for interest rate subsidy 302 1,962 2,264 302 2,113 2,415 Adjustment for financial income underlying the receivable due from I.C.S. (81) (268) (349) (88) (326) (414) 5,161 4,262 9,423 1,675 425 2,100 175 - 175 130 - 130 - - - 372 - 372 Tax receivables 187 292 479 97 340 437 Miscellaneous 569 109 678 654654 114 768 6,357 16,299 5,207 4,245 9,452 Receivables due from Piemonte Merchandising S.r.l. (formerly Juventus Merchandising S.r.l.) for acquisition of business unit Prepaid expenses Receivables due from insurance companies Receivables due from Lega Nazionale Professionisti Serie A Other current and non-current assets 9,942 Prepaid expenses mainly refer to expenses for the temporary acquisition of some players for € 2,768 thousand (of which € 422 thousand non-current), acquisition of pre-emption rights for € 3,372 thousand (of which € 2,872 thousand non-current), insurance premiums for € 940 thousand (of which € 264 thousand non-current), costs for sports equipment for € 329 thousand, charges on loans granted and guarantees for € 977 thousand (of which € 582 thousand non-current), and pre-lease interest on the Training Centre lease for € 20 thousand. 5. TRADE RECEIVABLES This item totals € 43,358 thousand and increased by € 11.794 thousand (€ 31,564 thousand at 30 June 2015). The increase in trade receivables is mainly the result of recognition of the portion of “market pool” related to the UEFA Champions League competition which will be collected in June 2016. To optimise financial management, expand the level of loans and keep borrowing costs down, the Company sells part of its contracts and future trade receivables to factoring companies. 6. NET FINANCIAL DEBT Net financial debt at 31 March 2016 totalled € 183,936 thousand (€ 188,902 thousand at 30 June 2015). The decrease of € 4,966 thousand was the result of positive cash flow from operations (€ +47,274 thousand) and from the first refund obtained against advances paid in prior years for the Continassa Project (€ +2,719 thousand). These positive changes were partially offset by Transfer Campaigns outlays (€ -30,739 thousand net), investments in other fixed assets (€ -9,515 thousand), investments in shareholdings (€ -254 thousand), advances paid to various suppliers in relation to the Continassa Project (€ -117 thousand) and flows from financial assets (€ -4,402 thousand). Since September 2015, in order to optimise the composition of the sources of financing and in accordance with industry regulations, the Company has defined and initiated a programme to convert a significant portion of its short-term financial debt into forms of medium-/long-term financing. At 31 March 2016, this programme has already been implemented for € 145,000 thousand. 18 JUVENTUS FOOTBALL CLUB S.P.A. The breakdown between current and non-current net financial debt at the end of the two periods is shown below. 31/03/2016 30/06/2015 Current Noncurrent Total Current Noncurrent Total - 4,100 4,100 - 4,100 4,100 Cash and cash equivalents 42,605 - 42,605 3,127 - 3,127 Total financial assets 42,605 4,100 46,705 3,127 4,100 7,227 - - - (38,000) - (38,000) - due to the Istituto per il Credito Sportivo (5,184) (36,326) (41,510) (4,633) (38,719) (43,352) - due to leasing companies (8,414) Amounts in millions of euro Financial assets* Financial payables - due to parent EXOR S.P.A. - due to banks - due to factoring companies Other financial liabilities - (8,414) (2,723) (7,681) (10,404) (5,941) (34,059) (40,000) (13,601) - (13,601) (60,651) (80,000) (140,651) (90,544) - (90,544) (66) (228) - (228) (66) - Total financial liabilities (80,256) (150,385) (230,641) (149,729) (46,400) (196,129) Net financial debt (37,651) (146,285) (183,936) (146,602) (42,300) (188,902) * This item is included as it refers to cash deposits in a current account pledged as collateral on the Istituto per il Credito Sportivo loan, recognised in financial payables. At 31 March 2016, net financial debt did not include any payable or receivable positions with respect to related parties. In addition to loans and other medium-long term lines of credit amounting to € 145,000 thousand, the Company had revocable lines of credit totalling € 270,250 thousand, drawn down by a total of € 137,140 thousand (€ 76,862 thousand for guarantees issued in favour of third parties and € 60,278 thousand for advances on contracts and trade receivables). 7. ADVANCES PAID Advances received total € 15,615 thousand, of which € 13,234 thousand non-current (including € 12,618 thousand beyond five financial years). Details are as follows: 31/03/2016 Amounts in millions of euro Current Non-current share share Acquisition of the long-term lease of the Juventus Stadium and relative auxiliary expenses 143 Acquisition of the long-term lease of the Continassa Area and relative auxiliary expenses (Juventus portion) 11 The Continassa Project 30/06/2015 Total Current Non-current share share Total 12,156 12,299 143 12,263 12,406 1,078 1,089 11 1,086 1,097 1,096 - 1,096 4,517 - 4,517 Other minor items 1,131 - 1,131 1,342 - 1,342 Advances paid 2,381 13,234 15,615 6,013 13,349 19,362 Advances paid for the acquisition of the long-term lease and relative auxiliary expenses of the Continassa Area refer to the portion of Juventus (15,662 square metres) and the relative building permits (3,170 square metres of GFA) not assigned to the J Village real estate fund. The advances paid for the "Continassa Project" were fully reimbursed by the fund management company in April 2016. 8. ASSETS HELD FOR SALE The € 12,061 thousand decrease compared to the balance at 30 June 2015 resulted from the assignment of the ownership of a major portion of the long-term lease of the Continassa Area to the "J Village" Real Estate Fund of approximately 148,700 square metres and the relative building permits for 34,830 square metres of GFA. INTERIM MANAGEMENT STATEMENTS - 31 03 16 19 9. SHAREHOLDERS' EQUITY At 31 March 2016, the fully paid-up Share Capital of Juventus amounted to € 8,182,133.28 and was made up of 1,007,766,660 no par value ordinary shares. Shareholders' equity at 31 March 2016 was equal to € 81,181 thousand, registering an increase compared to the balance of € 44,645 thousand at 30 June 2015 due to the increased profit for the period (€ +36,057 thousand) and changes in the cash flow hedge reserve (€ +161 thousand) and of the financial assets fair value reserve (€ +372 thousand), net of other minor variations (€ -54 thousand). 10. CURRENT AND NON-CURRENT PAYABLES DUE TO FOOTBALL CLUBS FOR TRANSFER CAMPAIGNS These concern current and non-current payables due to football clubs for the acquisition of players, all due within the next 5 years. These total € 146,256 thousand and show an increase of € 52,617 thousand compared to the balance of € 93,639 thousand at 30 June 2015 as a result of the new payables arising from the 2015/2016 Transfer Campaign and payments made during the period. 11. OTHER CURRENT AND NON-CURRENT LIABILITIES Details are as follows: 31/03/2016 Current Non-current share share Amounts in thousands of euro 30/06/2015 Total Current Non-current share share Total Payables due for remuneration to employees and others 20,466 - 20,466 (a) 30,894 - 30,894 Tax payables for withholding tax and other taxes 10,754 - 10,754 12,753 - 12,753 Payables due for auxiliary expenses and Transfer Campaign 10,593 4,300 14,893 5,770 3,000 8,770 (390) (37) (300) (337) 500 10,704 (121) Adjustment for implicit financial expenses Prepaid income and accrued expenses Other payables Other non-current and current liabilities 2,094 - 2,094 778 - 778 1,045 - 1,045 3,106 57 3,163 4,714 58 4,772 4,588 60,368 57,233 10,204 Payables due to social security agencies (269) 55,780 2,758 59,991 (a) Including remuneration for variable bonuses matured mainly by FIGC registered personnel. Prepaid income mainly relates to income from the temporary disposal of players of € 4,216 thousand (of which € 499 thousand non-current) and revenues from commercial contracts of € 5,744 thousand. 12. ADVANCES RECEIVED Advances received total € 70,156 thousand, of which € 31,686 thousand non-current (including € 17,098 thousand beyond five financial years). Details are as follows: 31/03/2016 Amounts in thousands of euro Naming and other revenues of the Juventus Stadium from agreements with Sportfive Italia S.r.l. and Lagardère Sports Germany GmbH (formerly Sportfive GmbH) Total Current Non-current share share Total 3,500 21,037 24,537 3,500 Television rights disposed of in centralised form 16,407 - 16,407 2,005 - 2,005 Season tickets and matches 11,897 - 11,897 7,936 - 7,936 24,500 28,000 Income from the Juventus Library 106 9,359 9,465 116 9,582 9,698 Income from the "Accendi una Stella" initiative 180 780 960 180 915 1,095 Income from the "Membership" initiative Revenues from commercial contracts Other minor items Advances received 20 Current Non-current share share 30/06/2015 JUVENTUS FOOTBALL CLUB S.P.A. 717 16 733 398 2 400 5,430 - 5,430 500 - 500 233 494 727 681 544 1,225 38,470 31,686 70,156 15,316 35,543 50,859 NOTES ON THE INCOME STATEMENT FOR THE PERIOD 1 JULY 2015 - 31 MARCH 2016 The first nine months of the 2015/2016 financial year closed with a profit of € 36,057 thousand, posting a positive change of € 41,847 thousand compared to the loss of € 5,790 thousand registered in the same period a year earlier. This variation mainly derived from an increase in revenues from players’ registration rights of € 25,531 thousand, and a general increase in recurring revenues (€ 41,915 thousand), € 9,687 thousand of which comes from the sale of products and licenses, in addition to net non-recurring revenues of € 8,889 thousand. These positive changes were partially offset by the increase in players’ wages and technical staff costs for € 18,419 thousand, higher amortisation on players' registration rights for € 6,792 thousand, the increase in costs for external services for € 3,583 thousand, the purchase of products for sale for € 3,147 thousand, as well as other net negative changes for € 2,547 thousand. These mainly include higher player management charges (€ -1,700 thousand) and higher costs for other personnel (€ -1,790 thousand), partially offset by lower provisions (€ +1,136 thousand) and lower net financial expenses (€ +1,010 thousand). 13. REVENUES Revenues for the first nine months of the 2015/2016 financial year totalled € 304,519 thousand, increasing by 28.4% compared to € 237,073 thousand for the same period of the previous year. The main items and/or changes are illustrated below. TICKET SALES These amount to € 34,274 thousand, against € 33,012 thousand for the same period of the previous year. Details are as follows: 01/07/2015 31/03/2016 01/07/2014 31/03/2015 Change 12,946 11,599 1,347 Revenues from ticket sales for Championship home matches 7,304 6,477 827 Revenues from ticket sales for UEFA Champions League home matches 6,154 5,848 306 Revenues from additional match services 3,543 3,085 458 Fees for friendly matches 1,468 3,825 (2,357) Revenues from Italian Super Cup 1,350 1,086 264 Revenues from ticket sales for Italian Cup matches 1,342 1,063 279 167 29 138 34,274 33,012 1,262 Amounts in thousands of euro Revenues from season tickets Other revenues from ticket sales Ticket sales The following table compares the number of matches played in the various official competitions during the nine months of 2015/2016 financial year and in the same period of the previous year: 01/07/2015-31/03/2016 01/07/2014-31/03/2015 Home Away Total Home Away Total Championship 14 16 30 14 14 28 UEFA matches 4 4 8 4 4 8 Italian Super Cup - 1 1 - 1 1 Italian Cup 2 2 4 2 1 3 20 23 43 20 20 40 number of matches Total INTERIM MANAGEMENT STATEMENTS - 31 03 16 21 TELEVISION AND RADIO RIGHTS AND MEDIA REVENUES Details are as follows: 01/07/2015 31/03/2016 01/07/2014 31/03/2015 Revenues from media rights 85,109 77,070 8,039 Revenues from UEFA competitions 70,158 56,547 13,611 155,267 133,617 21,650 Amounts in thousands of euro Television and radio rights and media revenues Change Revenues from media rights increased by € 7,585 thousand compared to those in the same period of the previous year mainly due to the effect of higher revenues from allocation of the Championship media rights for the 2015/2016 season. REVENUES FROM SALES OF PRODUCTS AND LICENCES These amounted to € 9,687 thousand (item not present in the same period of the previous year) and relate to revenues from the direct management of the sale and licensing of official products, and the organization of the Soccer School activities. REVENUES FROM PLAYERS’ REGISTRATION RIGHTS Revenues from players’ registration rights amount to € 40,242 thousand, posting an increase of € 25,532 thousand compared to € 14,710 thousand registered for the same period of the previous year. Details are as follows: Amounts in thousands of euro Gains on disposal of players’ registration rights Revenues from the temporary disposal of players’ registration rights Gains on disposal of registered young players' registration rights Gains on termination of sharing agreements Other revenues Revenues from players’ registration rights 01/07/2015 31/03/2016 01/07/2014 31/03/2015 Change 33,916 7,159 26,757 5,292 1,710 3,582 100 2,591 (2,491) - 2,694 (2,694) 934 556 378 40,242 14,710 25,532 The breakdown of this item, including the gains realised, is shown in note 1. Revenues from the temporary disposal of players' registration rights mainly refer to: - Coman Kingsley (Bayern Munchen) € 3,513 thousand; - Cerri Alberto (Cagliari Calcio S.p.A.) € 711 thousand; - Tello Munoz Andres Felipe (Cagliari Calcio S.p.A.) € 708 thousand. 14. OPERATING COSTS Operating costs in the first nine months of the 2015/2016 financial year amounted to € 211,038 thousand, increasing by 15.9% compared to € 182,075 thousand for the same period of the previous financial year. The main items and/or changes are illustrated below. PURCHASES OF PRODUCTS FOR SALE These amounted to € 3,147 thousand (item not present in the first nine months of the previous year) and relate to the cost of products held for sale in stores directly managed by the Company. PLAYERS’ WAGES AND TECHNICAL STAFF COSTS Players’ wages and technical staff costs amounted to € 142,014 thousand (€ 123,595 thousand in the same period of the previous financial year) posting an increase of € 18,419 thousand mainly due to higher fixed remuneration (€ +17,001 thousand), payments for leaving incentives to permanently transferred players (€ +1,781 thousand) and fees paid to temporarily transferred players (€ +987 thousand). These effects were partly offset by lower variable remuneration (€ -1,009 thousand). 22 JUVENTUS FOOTBALL CLUB S.P.A. EXPENSES FROM PLAYERS’ REGISTRATION RIGHTS Details are as follows: 01/07/2015 31/03/2016 01/07/2014 31/03/2015 Change Auxiliary non-capitalised expenses for players’ registration rights 4,501 3,553 948 Expenses for the temporary purchase of players’ registration rights 2,619 2,121 498 Losses on disposal of players’ registration rights 115 - 115 Losses on disposal of registered young players-sharing agreements 128 58 70 Other expenses 129 60 69 7,492 5,792 1,700 Amounts in thousands of euro Expenses from players’ registration rights The breakdown of this item, including the losses realised, is shown in note 1. 15. AMORTISATION AND WRITE-DOWNS OF PLAYERS’ REGISTRATION RIGHTS The amortisation and write-downs of players' registration rights for the first nine months of 2015/2016 amount to € 49,080 thousand, up by € 6,792 thousand compared to the same period last year due to the effect of investments made during the 2015/2016 Transfer Campaign. 16. OTHER NON-RECURRING REVENUES AND COSTS Other non-recurring revenues and costs amounted to € 10,639 thousand (item not present at 31 March 2015) and mainly refer to net revenues from the assignment of the ownership of a major portion of the long-term lease to the "J Village" Real Estate Fund of approximately 148,700 square metres and the relative building permits for 34,830 square metres of GFA (€ 10,339 thousand). NOTES ON THE INCOME STATEMENT FOR THE THIRD QUARTER OF 2015/2016 The profit registered in the third quarter of the 2015/2016 financial year amounts to € 5.801 thousand. The positive change of € 4,871 thousand compared to the profit of the corresponding previous period (€ 929 thousand) substantially derived from increased recurring revenues (€ 19,114 thousand). This increase was partially offset by higher players’ wages and technical staff costs (€ 4,727 thousand), higher amortisation and write-downs of players’ registration rights (€ 4,106 thousand), higher players' registration rights charges (€ 1,085 thousand), purchases of products intended for sale (€ 1,072 thousand) and lower non-recurring revenues (€ 1,750 thousand). 17. REVENUES Revenues for the third quarter of the 2015/2016 financial year amounted to € 99,994 thousand, increasing by 23.6% on € 80,880 thousand for the third quarter of the previous financial year. The main items and/or changes are illustrated below. TELEVISION AND RADIO RIGHTS AND MEDIA REVENUES These amount to € 58,834 thousand (€ 42,007 thousand for the third quarter of the previous year). The positive change of € 16,827 thousand mainly originates from recognition of revenues from the 2015/2016 UEFA Champions League competition. The following table compares the number of matches played in the various official competitions during the third quarter 2015/2016 and in the same period of the previous year: III Quarter 2015/2016 III Quarter 2014/2015 Home Away Total Home Away Total Championship 6 7 13 7 5 12 UEFA matches 1 1 2 1 1 2 Italian Cup 1 2 3 2 1 3 Total 8 10 18 10 7 17 number of matches INTERIM MANAGEMENT STATEMENTS - 31 03 16 23 18. OPERATING COSTS Operating costs for the third quarter of the 2015/2016 financial year amounted to € 70,633 thousand, increasing by 12.8% on € 62,642 thousand for the third quarter of the 2014/2015 financial year. The main items and/or changes are illustrated below. PLAYERS’ WAGES AND TECHNICAL STAFF COSTS Players’ wages and technical staff costs amount to € 47,141 thousand; the increase of € 4,727 thousand compared to the same period of previous year (€ 42,414 thousand) is primarily due to higher fixed (€ +5,071 thousand) and variable (€ +445 thousand) remuneration. These increases were partially offset by lower leaving incentives paid to permanently transferred players (€ +1,272 thousand). 19. APPROVAL OF THE INTERIM MANAGEMENT STATEMENTS AT 31 MARCH 2016 AND AUTHORISATION FOR PUBLICATION At the meeting of 12 May 2016, the Board of Directors approved the Interim Management Statements at 31 March 2016, authorising the publication on the same date. Turin, 12 May 2016 On behalf of the Board of Directors The Chairman Andrea Agnelli DECLARATION PURSUANT TO PARAGRAPH 2 OF ARTICLE 154 BIS OF THE CONSOLIDATED LAW ON FINANCE (TUF) Pursuant to Article 154 bis (2) of the Consolidated Law on Finance, the manager responsible for preparing the company's financial report, Marco Re, declares that the accounting information contained in these Interim Management Statements at 31 March 2016 corresponds to the document results, books and accountings records. Turin, 12 May 2016 24 JUVENTUS FOOTBALL CLUB S.P.A. Financial Reporting Officer of Juventus Football Club S.p.A Marco Re INFORMATION FOR SHAREHOLDERS, INVESTORS AND THE PRESS: RELATIONS WITH INSTITUTIONAL INVESTORS AND FINANCIAL ANALYSTS telephone +39 011 65 63 403 fax +39 011 56 31 177 [email protected] PRESS OFFICE telephone +39 011 65 63 448 fax +39 011 44 07 461 [email protected] JUVENTUS FOOTBALL CLUB S.P.A. C.so Galileo Ferraris, 32 - 10128 Turin www.juventus.com This document contains a true translation in English of the report in Italian “Resoconto intermedio di gestione al 31 marzo 2016”. However, for information about Juventus Football Club S.p.A. reference should be made exclusively to the original report in Italian. The Italian version shall prevail upon the English version. GRAPHIC DESIGN AND ART DIRECTION Independent Ideas PHOTOGRAPHY LaPresse PRINTED BY G. Canale & C. S.p.A. I N T E R I M MANAGEMENT S TAT E M E N T S 31 03 16