Largest banks operating in Portugal
Transcription
Largest banks operating in Portugal
CORPORATE PRESENTATION September 2016 Disclaimer This document is not an offer of securities for sale in the United States, Canada, Australia, Japan or any other jurisdiction. Securities may not be offered or sold in the United States unless they are registered pursuant to the US Securities Act of 1933 or are exempt from such registration. Any public offering of securities in the United States, Canada, Australia or Japan would be made by means of a prospectus that will contain detailed information about the company and management, including financial statements The matters discussed in this document may include forward-looking statements that are subject to risks and uncertainties. By their nature, forward-looking statements involve known and unknown risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future and may cause the actual results, performance or achievements of BCP to be materially different from future results, performance or achievements expressed or implied by such forward looking statements. Many of these risks and uncertainties relate to factors that are beyond BCP's ability to control or estimate precisely, such as future market conditions, currency fluctuations, the behavior of other market participants, the actions of regulators and other factors such as BCP's ability to continue to obtain financing to meet its liquidity needs, changes in the political, social and regulatory framework in which BCP operates or in economic or technological trends or conditions, including inflation and consumer confidence. Attendees at this presentation are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation. Even if BCP’s financial condition, business strategy, plans and objectives of management for future operations are consistent with the forward-looking statements contained in this presentation, those results or developments, as well as BCP past performance, may not be indicative of results or developments in future periods. BCP expressly disclaims any obligation or undertaking to release any updates or revisions to these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law A informação constante neste documento foi preparada de acordo com as normas internacionais de relato financeiro (‘IFRS’) do Grupo BCP no âmbito da preparação das demonstrações financeiras consolidadas, de acordo com o Regulamento (CE) 1606/2002 The information in this presentation has been prepared under the scope of the International Financial Reporting Standards (‘IFRS’) of BCP Group for the purposes of the preparation of the consolidated financial statements under Regulation (CE) 1606/2002 First 6 months figures for 2015 and 2016 not audited The business figures presented exclude Banco Millennium in Angola The European Central Bank (ECB) has not requested or validated the disclosure of the results of the stress tests referred to herein. Any references refer to the result of the stress test on a bottom-up perspective, it is not possible to infer from them any information relating to top-down projections of the ECB or the topics covered on the appropriate quality assurance process 2 Summary 1. Portuguese macroeconomic update 2. Millennium bcp’s Strategic Plan 3. Appendix A. 1H2016 Earnings B. Other Information 3 Fiscal consolidation creates the conditions for the sustainability of the public debt, leading to normalisation of yields on sovereign debt Budget deficit decreases… …with significant effort on expenditure (% of GDP) (total expenditure, % of GDP) 51.8 11.2 50.0 7.4 7.2 5.7 4.8 48.5 50.1 51.7 48.3 46.3 4.4 2.2 2010 2011 2012 2013 2014 2015 2010 2016E Source: Statistics Portugal; Ministry of Finance. 2011 2012 2013 2014 Yields have been decreasing (Public debt, % of GDP) 10y Portuguese bonds (yield, %) 129.0 2016E Source: Bank of Portugal; Ministry of Finance. Debt level is already decreasing 126.2 2015 130.2 128.8 127.7 18 15 111.1 12 9 96.2 6 Average: >10% Average: ~4% 3% 3 0 2010 2011 2012 2013 Source: Bank of Portugal; Ministry of Finance. 2014 2015 2016E 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Source: Thomson Reuters. 4 Portugal has been undergoing profound structural reforms, which are already showing positive results Real GDP Growth rate (yoy) Current account balance (% of GDP) 1.9 0.9 1.5 1.4 2011 0.6 2013 2014 2015 0.9 -5.6 -4.0 2010 0.3 -2.0 -1.6 -1.8 0.7 2012 -10.1 2013 2014 2015 2016E 2010 2011 2012 2016E Source: Statistics Portugal; Ministry of Finance. Source: Statistics Portugal; IMF. Unemployment rate (%) 16.8 16.2 13.9 13.9 12.4 11.4 2011 2012 2013 2014 2015 Structural changes in the economy and the public sector are being undertaken to increase the external competitiveness of the country and of the private sector 2016E Source: Statistics Portugal; Ministry of Finance. 5 Summary 1. Portuguese macroeconomic update 2. Millennium bcp’s Strategic Plan 3. Appendix A. 1H2016 Earnings B. Other Information 6 Significant transformation of Millennium bcp over the last years, since the 2008 crisis Past Capital Liquidity Costs Capital ratio 12.3% CET1 phased-in 175% Commercial gap -32.5 Mar 09 billion euros Mar 09 ECB funding usage 15.4 billion euros Sep 11 102% -0.4 4.9 Cost-income 76.5% 45.7% 6M13 Cost-core income: 53.3% Operating costs in Portugal 1,031 million euros Cost of risk in Portugal 2008 920 Set 08 243 bp 9M14 Credit at risk in Portugal 7.4 billion euros Jun 12 Net income Profitability 4.2% Core Tier 1 BoP, Mar 08 Loans to Deposits Branches in Portugal Asset quality 1H16 million euros ROE -1,219 2012 -35.4% 2012 309.8 646 286 bp 5.8 -197.3 -8.8% 7 Improvement trend on core income and operating costs in Portugal proceeds Core net income* Core Income (Million euros) (Million euros) +230 +290 554.2 277.8 234.5 358.1 587.6 424.7 Commissions 73.5 Net interest income 1H13 -12.5 1H13 1H14 1H15 1H14 1H15 1H16 1H16 Operating costs (Million euros) Core income increases to €588 million in the 1st half of 2016 -61 370.6 351.1 319.7 1H13 1H14 1H15 Operating costs down to €310 million in the same period 309.8 Continuation of the core net income* expansion trend to €278 million in the 1st half of 2016 1H16 * Core net income = net interest income + net fees and commission income – operating costs. 8 Continued effort to reduce the cost of deposits Spread on term deposits portfolio Spread on the performing loan book (vs 3m Euribor) (vs 3m Euribor) 2013 2014 2015 -1.2% 1H16 3.2% 3.1% 3.0% 2.9% 2013 2014 2015 1H2016 -0.8% -1.7% -2.4% NIM 1.5% 1.6% 1.0% Stable spread on the total loan book, at 2.9% again in the 2nd quarter of 2016 0.6% 2013 2014 Continued improvement of the spread of the portfolio of term deposits, up to -84bp in 2Q16; June’s front book priced at an average yield of 32bp, substantially below current back book’s 2015 1H16 NIM stood at 1.6% in the 2nd quarter of 2016, an improvement both from the previous quarter and from the same period of 2015 9 Operating costs: significant reduction over the last years Operating costs down by >30% vs pre-programme levels... ...with a >20% reduction in branches... Operating costs* (Million euros) Total branches (#) 924 2011 734 690 642 620 885 774 695 671 646 2013 2014 2015 Jun 16 2011 2013 2014 2015 Jun 16 ... and employees Largest banks operating in Portugal Employees (#) Operating costs cumulative performance 2011-2016* +12% 9,959 8,584 7,795 7,459 7,402 -3% -22% 2011 2013 2014 2015 Jun 16 -32% BCP * Non-annual figures were annualized. Figures related to the activity in Portugal were considered, whenever available. Bank #1 Bank #2 Bank #3 10 Millennium bcp is one of the most efficient banks in Portugal and in the Eurozone Cost to core income* Cost to core income* Latest available data vs. peers in Portugal vs. Eurozone listed banks -33pp 85.7% 64.0% 53% Banco 1 76% 53% Banco 3 74% 69% 55.0% 52.5% 2015 1H16 62% 2013 Banco 2 Cost-income: 45.7% 74% 99% 2014 Cost to core income* 85.7% 78.5% Banco 4 57% 76.2% 76% 52.5% 67% 2013 * Core Income = net interest income + net fees and commissions. 2014 2015 1H16 11 Cost of risk to benefit from improved credit quality Non-performing loans Cost of risk (Basis points) Impairment charges (Million euros) (Million euros) 470 369 464 619 7,192 6,606 6,783 11.8% 11.4% 12.1% 11.5% Jun 13 Jun 14 Jun 15 Jun 16 234 155 165 127 <75 As a % of total loans 6,096 120* 1H13 1H14 1H15 1H16 2018 * Ecluding non-recurrent itens. Coverage of credit at risk by LLRs, real/financial guarantees and equity Loan-loss reserves (Million euros) 3,505 As a % of NPLs 3,127 3,624 3,744 48.7% 47.3% 53.4% 61.4% Jun 13 Jun 14 Jun 15 Jun 16 Coverage inc. attrib equity 146% 146% 178% 181% Coverage by LLRs and guarantees 107% 106% 110% 113% Jun 13 Jun 14 Jun 15 Jun 16 12 Specific issues affect NPLs in Portugal NPL coverage by LLRs and collaterals Property prices 104% 103% 96% 95% 94% 87% 87% 87% 85% 84% 84% 82% 81% 60% 73% Euro area average: 89.5% 98% (Q1’2000=100) 250 200 Spain 150 Portugal 100 FI GE FR BE SI AT LV IE IT NL LT SK EL CY ES PT Source: ECB, Risks and vulnerabilities for euro area financial stability, 6 April 2016. Time to resolve civil, commercial, administrative and other cases (First instance, in days) 1,000 800 600 Portugal: 2.4 years (banking credit recovery: 4.1 years) EU average: 8 months Q1'00 Q4'00 Q3'01 Q2'02 Q1'03 Q4'03 Q3'04 Q2'05 Q1'06 Q4'06 Q3'07 Q2'08 Q1'09 Q4'09 Q3'10 Q2'11 Q1'12 Q4'12 Q3'13 Q2'14 Q1'15 Q4'15 50 Source: BIS. Including loan-loss reserves and collaterals, NPL coverage in Portugal stands at 104% and is the highest in the euro-zone (whose average is just below 90%) Unlike Spain, real-estate prices in Portugal have been roughly stable (there was no RE “bubble” in Portugal). Real-estate collaterals are not overvalued and their market values are predictable to a large extent 400 200 DK EE AT LT CZ BG HU NL FI SI RO HR SE LU LV SK FR IT DE CY EL MT PT 0 The time to resolve banking credit cases in Portugal is clearly excessive: a large part of NPLs booked in Portugal’s banks balance sheets would be already written-off in most other European countries Source: CEPEJ (EC), 2015 Study on the functioning of judicial systems in the EU Member States. 13 Millennium bcp is bringing down NPEs Non-Performing Exposure (NPE) (Billion euros) 10.6 6.4 Target for 2017: 2.0 – 2.5 bn reduction 9.8 9.5 5.6 5.8 Jun15 Dec15 Jun16 127% 118% 131% On top of NPLs (ie overdue portion of loans in arrears by more than 90 days, plus remaining principal), NPEs include also cross-default and restructured loans whose changes from initial terms have resulted in the bank being in a higher risk position than previously From June 2015, NPEs have already decreased by €1.2bn, standing at €9.5bn at end-June 2016 We have a plan to reduce NPEs by, at least, €2.0-2.5bn up to year-end 2017 NPE NPL Texas ratio* 78% if NPE down by 2.5 bn * Texas ratio = (NPE – loan loss reserves) / Phased-in CET1 capital. 14 Millennium bcp is a brand with unique international presence focused on key strategic markets Single brand Millennium Millennium bcp Market share: 18% on loans and 17.3% on deposits Loans to customers (gross): 40,719 M€ Customer funds: 47,213 M€ Employees: 7,402 Branches: 646 Poland Market share: 4.6% on loans and 5.1% on deposits Loans to customers (gross): 10,907 M€ Customer funds: 13,558 M€ Employees: 5,897 Branches: 392 Angola Loans to customers market share up to 11% Customer funds market share up to 9% Data as at June 2016, except market shares in international operations (May 16). Macau Millennium BCP onshore branch Loans to customers (gross): 618 M€ Customer funds: 925 M€ Employees: 12 Branches: 1 China (Guangzhou) Millennium BCP Representative office based in Guangzhou Employees: 2 Mozambique Market share: 28.7% on loans and 28.2% on deposits Loans to customers (gross): 1,044 M€ Customer funds: 1,290 M€ Employees: 2,520 Branches: 170 15 Unique international presence focused on key strategic markets delivering strong earnings growth Net income Real GDP Growth* (Million euros) 13.0% (CAGR) 291 131 7.2% (CAGR) 119 2015 2016 2017 2018 Poland +3.6% +3.6% +3.6% +3.5% Mozambique +6.3% +6.0% +6.8% +7.9% Angola +3.0% +2.5% +2.7% +3.2% 158 International presence of BCP 81 84 Net income (1S16) ROE (1S16) LTD (1S16) BV (1S16) BCP stake Poland €98.4m 13.1% 87% €1.3bn** 50.1% Mozambique €36.8m 21.1% 74% €0.2bn 66.7% Angola €21.4m - - - 22.5% 77 53 39 2006 76 24 2010 * Source: IMF – WEO April 2016. ** Market capitalisation as at 30 June 2016 2015 16 Liquidity position: net loans as a percentage of BS Customer funds now at 100% Commercial gap (net loans – deposits) (Billion euros) -29.1 29.5 Dec 09 28.3 20.5 Dec 10 13.1 Dec 11 Dec 12 7.8 3.9 3.4 0.4 0.4 Dec 13 Dec 14 Jun 15 Dec 15 Jun 16 162% Loans to deposits ratio 102% 147% Loans to on BS funds ratio 97% Refinancing needs of medium-long term debt (Billion euros), Cocos not included 5.2 2009 4.9 2010 Already repaid 5.5 2.9 2011 1.1 2012 2013 To be repaid 3.0 2014 0.6 0.3 0.6 1.6 1.2 2015 1H16 2H16 2017 >2017 17 Balance sheet breakdown Balance sheet breakdown Securities portfolio (Billion euros) (Billion euros) Securities Other,net 3.7 13.7 13.8 3.6 5.0 4.1 12.2 7.7 7.8 8.3 Dec 13 13.7 0.8 1.2 3.4 Loans- deposits 3.3 12.6 3.9 7.0 0.4 Dec 14 5.7 6.4 5.1 Dec 15 4.7 5.0 Equity 5.7 Debt 12.8 0.4 Money 7.2 market, net Jun 16 Sovereign debt portfolio 12.6 0.9 1.6 2.7 12.8 0.8 1.4 2.1 8.3 7.6 7.3 8.5 Dec13 Dec 14 Dec 15 Jun 16 Debt (Million euros) Dec 13 Dec 14 Dec 15 Jun 16 Portugal 5.879 4.688 3.865 5.331 T-bills 2.178 815 881 1.261 Bonds 3.701 3.873 2.984 4.070 1.366 1.820 2.312 2.740 Poland 12.2 1.1 1.5 2.1 Angola 393 367 579 0 Mozambique 319 587 472 302 Other 375 130 91 92 Total 8.332 7.592 7.319 8.465 Debt securities Other Equities Other debt Sovereign debt (Million euros) Dec 13 Dec 14 Dec 15 Jun 16 9,310 5,650 4,720 3,999 Senior unsecured 6,585 3,822 2,950 2,273 Covered bonds 2,185 1,345 1,331 1,322 540 483 439 404 4,274 2,016 1,638 1,646 1,222 1,225 849 859 Securitisation Subordinated debt Dated Perpetual 28 29 29 29 CoCos 3,025 763 760 758 Accruals 188 69 56 33 13,773 7,735 6,414 5,678 Total 18 Stable capital, supported by recurring profitability and lower RWAs Common Equity Tier 1 ratio Common Equity Tier 1 ratio* Phased-in, latest available data vs. Euro-zone listed banks 12.2% 11.7% 13.3% 12.3% 9.3% 12.3% Dec 13 11.8% Dec 14 Dec 15 Jun 16 Dec 13 Phased-in RWAs (€MM) 46.8 43.5 43.3 7.8% Dec 14 10.2% 9.6% Dec 15 Jun 16 Fully implemented 38.4 45.5 42.8 42.7 38.0 12.3% 11.6% Common equity tier 1 ratio of 12.3% according to phased-in criteria and of 9.6% on a fully implemented basis, supported by recurring profitability and lower RWAs Millennium bcp has the 2nd strongest capital in Portugal, and is in line with European benchmarks on a phased-in basis 11.1% * Estimates. 19 High leverage ratios and RWA density Leverage ratio Leverage ratio Fully implemented vs. Euro-zone listed banks 6.7% 6.6% 4.9% 5.2% Jun 15 Jun 16 5.2% Jun 15 Jun 16 Phased-in Fully implemented 5.3% RWAs density in selected European countries 57% 5.6% 46% 46% ES IT 27% 4.1% FR 20 Road to 2018: targets CET1 phased-in ratio** 1H15* 1H16* 13.1% 12.3% Target 2018 ≥11% CET1 fully implemented ratio** 9.6% 9.6% Loans to Deposits 107% 102% <100% Cost-core income 56.3% 52.5% <50% Cost-income 37.3% 45.7% <43% Cost of risk 165 bp 234 bp <75 bp ROE 11.4% -8.8% >11%*** * Includes gains on sovereign debt and devaluation of corporate restructuring funds in 2015, and, in 2016, gains on the Visa transaction, devaluation of corporate restructuring funds and additional impairment charges to reinforce coverage, impacting cost-income and ROE. | ** Estimates. | ***Consistent with a 11% CET1 ratio. 21 Summary 1. Portuguese macroeconomic update 2. Millennium bcp’s Strategic Plan 3. Appendix A. 1H2016 Earnings B. Other Information 22 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 23 Highlights Stress tests Strong results Capital Adequate position Asset quality Coverage reinforced significantly • Strong results on ECB’s stress tests (relevant for the calculation of minimum capital): phased-in common equity tier 1 in excess of 7% under the adverse scenario, compared to a reference value of 5.5% and to 2.99% in the 2014 stress tests. • Common equity tier 1 ratio of 12.3% according to phased-in criteria. This ratio stood at 9.6% under a fully implemented basis, the same figure posted as at June 30th 2015 (estimates). • NPE coverage by provisions, expected loss gap and collaterals strengthened to 97% (91% as at June 30th 2015), supporting the plan to bring NPEs down by more than €2 billion in December 2017. • Non-performing loans ratio down to 11.5% as at the end of the 1st half of 2016 from 12.1% as at the same date of 2015; NPL coverage by provisions strengthened to 61.4% (53.4% as at June 30th 2015), 113.0% including real and financial guarantees. 24 Highlights Profitability and efficiency Earnings excluding nonusual items reinforced Business performance Healthy balance sheet • Net result of -€197.3 million in the 1st half of 2016. Excluding non-usual items*, net profits amounted to €56.2 million in 1H16, compared to €21.2 million losses in 1H15. • Core net income** up 10.3% to €437.1 million, resulting in cost to core income** improving by 4pp to 52.5% (cost to income of 45.7%). • Commercial gap improved further, with net loans as a percentage of on-balance sheet Customers funds now standing at 97%. As a percentage of deposits (BoP criteria)***, net loans improved to 102% (107% as at June 30th, 2015). • Customer deposits totalled €48.8 billion, with deposits from individuals in Portugal up by 3.7%. • More than 5.3 million Customers, 5.9% up from the 1st half of 2015. * Non-usual items in 1H16: gains on Visa transaction, devaluation of corporate restructuring funds, additional impairment charges to increase coverage; non-usual items in 1H15: capital gains on Portuguese sovereign debt and devaluation of corporate restructuring funds. | ** Core net income = net interest income + net fees and commission income – operating costs, core income = net interest income + net fees and commission income. | ** According to the current version of Notice 16/2004 of the Bank of Portugal. 25 Highlights Core net income* Net income excluding non-usual items** (Million euros) (Million euros) 396.4 +40.7 +77.4 437.1 56.2 -21.2 1H15 1H16 Net income Loans to deposits ratio*** 1H15 1H16 240.7 -197.3 Phased-in capital ratio (CET1 – CRD IV / CRR)**** -5pp 107% 13.1% 102% 97% 1H15 1H16 Net loans to on-BS Customers funds 12.3% 102% Jun 15 Fully loaded 9.6% Jun 16 9.6% * Core net income = net interest income + net fees and commission income – operating costs. | ** Non-usual items in 1H16: gains on Visa transaction, devaluation of corporate restructuring funds, additional impairment charges to increase coverage; non-usual items in 1H15: capital gains on Portuguese sovereign debt and devaluation of corporate restructuring funds. | *** According to the current version of Notice 16/2004 of the Bank of Portugal. | *** Estimates. 26 Highlights Core net income* Core income (net interest income + net commissions) (Million euros) (Million euros) +18.5% 234.5 1H15 +6.0% 277.8 554.2 587.6 1H16 1H15 1H16 Operating costs Loans impairments in Portugal (Million euros) Cost to core income 57.7% 319.7 (Million euros) -3.1% 52.7% Cost of risk 196pb 309.8 +38.8% 286pb 582.6 419.6 1H15 1H16 * Core net income = net interest income + net fees and commission s income – operating costs. 1H15 1H16 27 Highlights Customers Cards (Million) (Million) +5.9% 5.0 5.3 International 2.7 +10.2% 3.0 Portugal 2.3 +0.8% 2.3 Jun 15 6.1 Jun 16 +5.5% International 2.8 +8.3% Portugal 3.3 +3.2%* Jun 15 6.4 3.0 3.4 Jun 16 * Total card invoicing up by 7.1%. POS Key indicators of business dynamics perform strongly, both in Portugal and in international operations: (Thousands) +14.8% Internacional 45.3 6.5 +17.2% 52.0 7.6 Portugal 38.8 +14.4% 44.4 Jun 15 – Customers exceed 5.3 million at June 30th 2016 (+5.9% from the end of 1H15). International operations up by 10.2%; – Cards up by 5.5% from the end of 1H15, exceeding 6.4 million at June 30th 2016. International operations up by 8.3%; – Number of POS up by 14.8% from the end of 1h15 to approximately 52,000 equipments at June 30th 2016. Jun 16 28 Highlights Retail Companies and Corporate Customers with bundled/pre-paid solutions now exceed 900,00 Market share among exporting companies up to 16.2% Customer acquisition increases 11% (+25% for residents abroad) New “2020” app, an innovating digital application allowing companies to monitor the execution or their projects approved under the “Portugal 2020” programme, on a daily basis Mobile banking: number of users increases twofold from June 2015, exceeding 200,000 Leader in online brokerage, with a market share in excess of 24% Up by 4.3% in insurance business, contrasting to a decrease of the insurance industry in Portugal “Basef Banca”/ “Marktest”, June 2016 scores Increased penetration as 1st bank (+1.9pp from June 2015) New “Easy Confirming” product “Bfin DataE” (Companies), 2016 scores Bank most used by used by companies as main bank Best bank in adequacy of products Main bank among upper and upper-middle classes: market share up by 3.5pp from June 2015 Best bank in innovation Best bank in proximity to Customers Best bank in proximity to Customers Leader in overall Customer satisfaction in internet and mobile banking Best bank (overall) for companies Best bank in efficiency Global Finance 2016 “Best Consumer Digital Bank” in Portugal Ranking among the 5 largest banks. 29 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 30 Earnings excluding non-usual items improve (million euros) 1H15 1H16 Impact on earnings Core net income Mandatory contributions (Portugal and Poland) Other operating income 396.4 -42.1 115.6 437.1 -80.4 127.7 +40.7 -38.3 +12.2 Operating net income (bef. impairment and provisions) 469.9 484.4 +14.5 Impairment and provisions -538.6 -390.3 +148.2 Net income before income tax -68.7 94.1 +162.8 Income taxes, non-controlling interests and disc. operations 47.6 -37.8 -85.4 Net income excluding non-usual items -21.2 56.2 +77.4 Gains on Visa transaction Capital gains on Portuguese sovereign debt Devaluation of corporate restructuring funds Additional impairment charges (to increase coverage)* 0.0 273.6 -11.7 0.0 47.1 0.0 -89.0 -211.5 +47.1 -273.7 -77.3 -211.5 Total non-usual items, net 261.9 -253.5 -515.4 Net income 240.7 -197.3 -438.0 * Credit impairment charges for 2Q16, minus those necessary to keep NPE coverage constant at 1Q16 levels. 31 Earnings excluding non-usual items improve (Million euros) -438.0 Total impact: -515.4 240.7 -273.7 -197.3 -211.5 -77.3 Net income 1H15 Impact of lower gains on sovereign debt Impact of additional impairment Impact of devaluation corporate restr funds +77.4 +47.1 Impact of Visa transaction Improvement to Net income 1H16 earnings excluding non-usual items 32 Core net income improves, reflecting strong performance in Portugal (Million euros) Core net income* Portugal Consolidated +18.5% 277.8 234.5 +10.3% 437.1 396.4 1H15 International operations -1.6% 1H15 1H16 * Core net income = net interest income + net fees and commission income – operating costs. 1H16 +12.8% w/o FX impact 161.9 159.3 1H15 1H16 33 Net interest income: impact of the significant decrease of Euribor rates dampened by a lower cost of deposits (Million euros) Net interest income Portugal Consolidated Net interest margin Net interest margin 1.7% 1.9% Excluding CoCos 1.8% 2.0% +5.1% 571.5 1.4% +8.8% 1.5% 329.2 358.1 1H15 1H16 600.8 International operations Net interest margin 2.6% 242.2 1H15 1H16 1H15 +16.3% w/o FX impact +0.2% 2.7% 242.7 1H16 34 Performance of commissions determined by a demanding regulatory environment and FX devaluation (Million euros) Fees and commissions Portugal Consolidated +2.0% 1H15 1H16 YoY 271.4 263.1 -3.1% Cards and transfers 79.8 71.1 -10.9% Loans and guarantees 84.5 81.1 -4.0% Bancassurance 37.7 39.1 +3.6% Customer account related 39.8 45.4 +14.0% Other fees and commissions 29.6 26.5 -10.7% Market related fees and commissions 64.7 57.3 -11.5% Securities operations 44.8 38.9 -13.1% Asset management 19.9 18.3 -8.1% 336.1 320.3 -4.7% Banking fees and commissions Total fees and commissions 225.0 229.5 1H15 1H16 International operations -7.6% w/o FX impact 111.1 1H15 -18.2% 90.9 1H16 35 Performance of other income influenced by gains on PT sovereign debt in 1H15 and gains on the Visa transaction in 1H16 (Million euros) Portugal Other income Consolidated 461.6 -70.0% 407.2 -84.9% 61.4 1H15 138.3 1H16 International operations +41.2% Visa transaction Gains on PT sovereign debt 1H15 1H16 0.0 91.0 388.1 0.0 54.4 1H15 76.8 1H16 36 Cost reduction proceeds (Million euros) Portugal Operating costs Consolidated Cost to core income Cost to core income 56.3% 511.2 Depreciation Other administrative costs 27.7 194.9 52.5% 319.7 -5.3% 288.6 1H15 52.7% -3.1% 309.8 484.1 -7.9% 25.5 -5.1% 184.9 1H15 -5.2% 1H16 International operations Cost to core income Staff costs 57.7% 54.2% 273.7 191.5 1H16 1H15 52.2% -9.0% +5.1% w/o FX impact 174.3 1H16 37 Millennium bcp is one of the most efficient banks in Portugal and in the Eurozone Cost to core income* Cost to core income* Latest available data vs. peers in Portugal vs. Eurozone listed banks -33pp 85.7% 64.0% 53% Bank1 76% 53% Bank 3 74% 69% 68% 95% 2014 57% 52.5% 2015 1H16 Cost to core income* 85.7% 78.5% Bank 4 55.0% 60% 2013 Bank 2 Cost-income: 45.7% 75.4% 75% 52.5% 67% 2013 * Core income = net interest income + net fees and commissions. 2014 2015 1H16 38 We have reinforced the balance sheet with a significant amount of additional impairment and provision charges... (Million euros) Impairment and provisions Portugal Consolidated +47.1% +52.2% 198.0 Other impairment and provisions 555.3 91.6 Loan impairment, net of recoveries Cost of risk 772.9 816.6 618.7 190.3 Other impairment and provisions 507.9 88.3 Loan impairment, net of recoveries 419.6 Cost of risk 196bp 286bp 1H15 1H16 582.6 International operations 463.7 165bp 234bp Other impairment and provisions 1H15 1H16 Devaluation of corporate restr funds 16.7 126.3 Aditional impairment (to reinforce coverage) 0.0 300.0 47.3 3.3 -7.7% 43.7 7.6 Loan impairment, net of recoveries 44.0 Cost of risk 66bp 59bp 1H15 1H16 36.1 39 … with lower delinquency and increased coverage (Million euros) Credit quality NPL % 12.1% 6,783 Loan loss reserves -10.1% 11.5% 53.4% 61.4% 6,096 3,624 3,744 Jun 16 Jun 15 Jun 16 % of NPL NPL Jun 15 Coverage by BS impairment and real/financial guarantees 109.5% Jun 15 Net NPL entries in Portugal 113.0% 477 Jun 16 1H15 -17.9% 392 1H16 40 Diversified and collaterised portfolio Consolidated Loan portfolio Companies 46% Loans by collateral Mortgage 46% 61% Real guarantees 31% Other guarantees 8% Unsecured LTV of mortgage portfolio in Portugal 14% 0-40 10% 40-50 13% 50-60 27% 60-75 10% 75-80 14% 12% 80-90 >90 Consumer / Other 8% Loans to companies accounted for 46% of the loan portfolio at June 30, 2016, including 9% to construction and real-estate sectors 92% of the loan portfolio is collateralised Mortgage accounted for 46% of the loan portfolio, with low delinquency levels and an average LTV of 67% 41 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 42 Deposits influenced by FX impact in international operations; individuals in Portugal stand out (Million euros) Customer funds Customer deposits in Portugal Consolidated Off-BS funds Other BS funds Other (inc public sector) 64,241 62,823 12,594 12,323 2,547 34,211 Companies 2,119 9,393 Individuals 22,699 1,738 +0.9% -33.1% +1.8% 1,417 9,566 +3.7% 23,549 Jun 15 Term deposits 28,810 30,174 Jun 16 Customer deposits in international op. -0.7% On-demand deposits -4.4% 18,926 19,952 Jun 15 Jun 16 34,531 On a comparable basis: excludes Millennium bcp Gestão de Activos, following the discontinuation processes. +5.9% w/o FX impact 14,889 14,231 Jun 15 Jun 16 43 Credit influenced by FX impact (Million euros) Portugal Loans to Customers (gross) Consolidated 56,137 Mortgage 25,820 -5.7% 42,872 3,988 40,719 52,930 24,494 Market share among exporting companies Consumer and other -5.0% 3,918 Jun 15 Jun 16 15.5% 16.2% International operations +1.5% w/o FX impact -7.9% Companies 26,330 24,518 Jun 15 Jun 16 13,265 12,211 Jun 15 Jun 16 44 Continued improvement of the liquidity position, current ratios exceed future requirements Loans to deposits ratio** (BoP) Commercial gap* (Billion euros) Difference between BS Customer funds and net loans +1.3 -0.9 -3.4 Net loans to BS Customer funds 107% -5pp 102% -0.4 102% 97% Jun 16 Jun 15 Jun 16 +3.0 Jun 15 Liquidity ratios (CRD IV/CRR) Commercial gap narrows €3.0 billion from June 30, 2015 113% NSFR (Net stable funding ratio) 121% LCR (Liquidity coverage ratio) * Based on Customer deposits and net loans to Customers. ** According to the current version of Notice 16/2004 of the Bank of Portugal. Loans to deposit ratio (Bank of Portugal criteria) at 102%, 97% if all BS Customer funds are included Liquidity ratios CRD IV/CRR higher than the required 100% 45 Lower refinancing needs in the medium to long term, Customer deposits are the main funding source Debt repayments (medium-long term) ECB funding (Billion euros, CoCos not included) (Billion euros) Already repaid 5.5 5.2 4.9 3.0 2.9 6.1 To be repaid 1.1 1.6 1.2 0.6 0.3 0.6 2009 2010 2011 2012 2013 2014 2015 1H16 2H16 2017 >2017 TLTRO 1.5 Other 4.6 4.9 3.5 1.4 Jun 15 Jun 16 Improved funding structure Other 24% 22% Net usage of ECB funding at €4.9 billion (€3.5 billion related to TLTRO), compared to €6.1 billion at the end of the 1st half of 2015 (TLTRO: €1.5 billion) €12.8 billion (net of haircut) of eligible assets available for refinancing operations with ECB, with a €7.9 billion buffer Customer deposits 76% 78% Customer deposits account for 78% of funding Future debt repayments (medium-long term) significantly lower than in the past Jun 15 Jun 16 46 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 47 Outcome of the stress tests Assumptions, adverse scenario Adverse scenario Euro Area Portugal 2016 2017 2018 2016 2017 2018 GDP growth -1.0% -1.3% 0.6% -2.1% -2.6% -0.6% HIPC inflation -0.9% -0.1% 0.1% -1.3% -1.9% -1.0% Unemployment rates 11.0% 11.7% 12.4% 12.4% 13.3% 15.2% Residential property prices -7.3% -2.3% 0.1% -7.3% -3.4% -1.2% Prime commercial property prices -4.5% -5.7% -1.5% -4.9% -5.9% -2.0% 2.1% 2.4% 2.3% 3.8% 3.9% 3.8% Public debt long term yields BCP’s CET1 phased-in ratio stood at 7.2% under the adverse scenario (2.99% in the stress test of 2014). The minimum 5.5% CET1 ratio (phased-in) required in 2014 was kept as a reference in the adverse scenario. Test involved a significant sample of banks in the European Union; outcomes were disclosed for 51 banks, of which 37 directly supervised by the ECB, covering 70% of banking assets in the euro area. Outcome for Millennium bcp CET1 ratio As regard the Portuguese banks, the adverse scenario consisted of an economic recession, together with deflation, increase in unemployment, increase in public debt yields and a massive real estate devaluation. Adverse scenario 2016 2017 2018 Phased-in 9.9% 8.6% 7.2% Fully Loaded 6.3% 6.3% 6.1% Led by EBA in articulation with the ECB. EBA was responsible for running the exercise for the major banks in the Euro Area. ECB has conducted a parallel stress test for the additional significant banks, including Millennium bcp. No minimum capital was set, but the outcome of the stress tests will be taken as an input for the 2016 Supervisory Review and Evaluation Processes (SREP). 48 Stable capital, supported by recurring profitability and lower RWAs Common Equity Tier 1 ratio Common Equity Tier 1 ratio* Phased-in, latest available data vs. Euro-zone listed banks 13.1% 12.3% 9.6% 9.6% Jun 15 Jun 16 12.3% Jun 15 11.8% Jun 16 Phased-in RWAs (€MM) 44.1 Fully implemented 38.4 43.5 38.0 12.3% 11.6% Common equity tier 1 ratio of 12.3% according to phased-in criteria and of 9.6% on a fully implemented basis, supported by recurring profitability and lower RWAs Millennium bcp has the 2nd strongest capital in Portugal, and is in line with European benchmarks on a phased-in basis 11.1% * Estimates. 49 High leverage ratios and RWA density Leverage ratio Leverage ratio Fully implemented vs. Euro-zone listed banks 6.7% 6.6% 4.9% 5.2% Jun 15 Jun 16 5.2% Jun 15 Jun 16 Phased-in Fully implemented 5.3% RWAs density in selected European countries 57% 5.6% 46% 46% ES IT 27% 4.1% FR 50 Pension fund Key figures Pension fund (Million euros) Pension liabilities Pension fund Liabilities' coverage Fund's profitability Actuarial differences Jun 15 Dec 15 Jun 16 3,136 3,070 109% 0.5% (38) 3,136 3,158 111% -0.8% (111) 3,170 3,138 109% -2.8% (189) Loans to banks, other 30% Equities 17% Property 9% Bonds 44% Assumptions Dec 14 Discount rate Dec 15 Jun 15 Pension liabilities coverage at 109% 2.5% 0.75% until 2017 Negative actuarial differences in 2016 resulting from the fund’s profitability being below assumptions Salary growth rate 1.00% after 2017 0.00% until 2017 Pensions growth rate 0.50% after 2017 Projected rate of return of fund assets 2.5% Mortality Tables Men Women Tv 73/77-2 years Tv 88/90-3 years Tv 88/90 Change to men’s mortality tables has a negative impact on actuarial differences 51 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 52 Portugal: deleveraging improves liquidity position (Million euros) Customer funds 47,704 Deposits from individuals advance 3.7% from June 30, 2015 -1.0% 47,213 Off-BS funds 11,044 11,040 Other BS funds 2,449 1,641 Term deposits 21,500 On-demand deposits Loans to Customers (gross) 21,561 12,712 12,970 Jun 15 Jun 16 42,872 -5.0% 40,719 Mortgage 18,868 Consumer and other 2,392 2,348 Companies 21,613 20,226 Jun 15 Jun 16 On a comparable basis: excludes Millennium bcp Gestão de Activos, following the discontinuation processes. 18,145 53 Earnings excluding non-usual items improve (Million euros) Net income excluding non-usual items* -25.4 -140.5 1H15 Net income +115.2 121.4 Positive impact on lower operating costs -305.1 Operating costs 961.4 -32.5% 649.0 Gains on Portuguese sovereign debt Net income of -€305.1 million in the 1st half of 2016. Net income excluding non-usual items* of €25.4 million, compared to -€140.5 million in the 1st half of 2015. 1H16 Banking income Visa transaction 1H15 1H16 0.0 26.4 388.1 0.0 319.7 1H15 -3.1% 309.8 1H16 * Non-usual items in 1H16: gains on Visa transaction, devaluation of corporate restructuring funds, additional impairment charges to increase coverage; non-usual items in 1H15: capital gains on Portuguese sovereign debt and devaluation of corporate restructuring funds. 54 Improvement trend on core income and operating costs in Portugal proceeds Core net income* Core Income (Million euros) (Million euros) 234.5 +18.5% 1H15 277.8 1H16 554.2 +6.0% 587.6 225.0 229.5 Commissions 329.2 358.1 Net interest income 1H15 1H16 Operating costs (Million euros) 319.7 -3.1% 309.8 Core income increases to €588 million in the 1st half of 2016 Operating costs down to €310 million in the same period Continuation of the core net income* expansion trend to €278 million in the 1st half of 2016 1H15 1H16 * Core net income = net interest income + net fees and commission income – operating costs. 55 Lower cost of deposits partially offset by the decrease of Euribor Net interest income Breakdown of net interest income decrease (Million euros) (Million euros) +8.8% NIM 329.2 358.1 1H15 1H16 1.4% 1.5% Commercial margin Performing loans volume effect Effect of lower Euribor on credit Effect of cost of time deposits Funding and other Total commercial margin Securities NPL effect Other Total 2Q16 vs. 1Q16 1H16 vs.1H15 -3.7 -6.8 +8.1 +11.8 +9.5 +4.5 +1.5 -0.4 -31.4 -47.8 +92.2 +10.4 +23.5 -27.1 +31.0 +1.6 +15.1 +28.9 Net interest income increased from 1st quarter 2016, mainly driven by: Consistent reduction of the cost of term deposits Decreasing cost of funding, partially offset by the reduction of Euribor rates on the credit portfolio Growing contribution from the securities portfolio These impacts were partially offset by lower credit volumes Increase in net interest income from 1H2015 reflects the impact of the continuous decrease of time deposits pricing and from lower NPLs, that more than offset the unfavourable impacts stemming from lower Euribor rates, lower credit volumes and a lower contribution of the securities portfolio 56 Continued effort to reduce the cost of deposits Spread on the book of term deposits Spread on the performing loan book (vs 3m Euribor) (vs 3m Euribor) 2Q15 -1.3% 3Q15 -1.1% 4Q15 -1.0% 1Q16 -0.9% 2Q16 1.3% 1.7% 1.5% 3.0% 2.9% 2.9% 2.9% 2Q15 3Q15 4Q15 1Q16 2Q16 -0.8% NIM 1.5% 3.0% 1.6% Continued improvement of the spread of the portfolio of term deposits, up to -84bp in 2Q16; June’s front book priced at an average yield of 32bp, substantially below current back book’s Stable spread on the total loan book, at 2.9% again in the 2nd quarter of 2016 NIM stood at 1.6% in the 2nd quarter of 2016, an improvement both from the previous quarter and from the same period of 2015 2Q15 3Q15 4Q15 1Q16 2Q16 57 Increased commissions (Million euros) 1H15 1H16 YoY 197.7 203.3 +2.8% Cards and transfers 48.8 47.7 -2.2% Loans and guarantees 64.0 54.5 -14.8% Bancassurance 37.7 39.1 +3.6% Customer account related 39.8 45.4 +14.1% Banking fees and commissions Other fees and commissions 7.5 16.6 +121.9% Market related fees and commissions 27.2 26.2 -3.9% Securities operations 23.8 23.6 -1.0% 3.4 2.6 -23.9% 225.0 229.5 +2.0% Asset management Total fees and commissions 58 Continuous reduction of costs, in line with the new commercial approach (Million euros) Operating costs Cost to core income Employees 57.7% 319.7 Depreciation Other administrative costs 15.4 -3.1% -7.3% 117.0 -2.6% 52.7% -197 7,599 7,402 Jun 15 Jun 16 309.8 14.3 114.0 Branches Staff costs 187.2 1H15 -3.1% 181.5 691 1H16 Jun 15 -45 646 Jun 16 59 Reinforced coverage of NPLs (Million euros) Credit quality Credit ratio Non-performing loans Loan loss reserves Jun 15 Jun 16 14.8% 14.1% Coverage ratio Non-performing loans Jun 15 Jun 16 50.1% 58.2% 6,361 5,755 3,188 3,348 Jun 15 Jun 16 Jun 15 Jun 16 NPL NPL buildup Loan impairment (net of recoveries) Jun 16 vs. Jun 16 vs. Jun 15 Mar 16 Opening balance 6,361 5,583 +/- Net entries +179.4 +264.8 - Write-offs -649.6 -89.5 - Sales -135.6 -3.5 5,755 5,755 Ending balance Cost of risk 196bp 286bp 582.6 419.6 1H15 1H16 60 NPEs are decreasing, coverage is increasing and prospects are favourable NPEs (Billion euros) 10.9 9.8 Dec 14 Dec 15 9.5 Jun 16 Coverage of NPEs by provisions, expected loss gap and collaterals strengthened to 97%, supporting the goal to bring down NPEs by more than €2 billion at December 2017. We have a plan to bring down the level of NPEs significantly (>€2.0 billion) by December 2017. Key measures under this plan include: NPE coverage* 97.4% 90.3% Measures implemented in the last years with positive impact on NPEs: strengthening of the monitoring of credit quality, implementation and development of new assessment models, new internal regulations and recovery model, improvement to the risk management governance model 92.6% – Stepping up write-offs; – Loan sales, especially strongly-collateralised corporates and, for individuals, loans with low likelihood of recovery; – Preventing mortgage cases from reaching courts and reducing the recovery period for cases handled by external law offices. Dec 14 Dec 15 * By loan-loss reserves, expected loss gap and collaterals. Jun 16 61 Specific issues affect NPLs in Portugal NPL coverage by LLRs and collaterals Property prices 104% 103% 96% 95% 94% 87% 87% 87% 85% 84% 84% 82% 81% 60% 73% Euro area average: 89.5% 98% (Q1’2000=100) 250 200 Spain 150 Portugal 100 FI GE FR BE SI AT LV IE IT NL LT SK EL CY ES PT Source: ECB, Risks and vulnerabilities for euro area financial stability, 6 April 2016. Time to resolve civil, commercial, administrative and other cases (First instance, in days) 1,000 800 600 Portugal: 2.4 years (banking credit recovery: 4.1 years) EU average: 8 months Q1'00 Q4'00 Q3'01 Q2'02 Q1'03 Q4'03 Q3'04 Q2'05 Q1'06 Q4'06 Q3'07 Q2'08 Q1'09 Q4'09 Q3'10 Q2'11 Q1'12 Q4'12 Q3'13 Q2'14 Q1'15 Q4'15 50 Source: BIS. Including loan-loss reserves and collaterals, NPL coverage in Portugal stands at 104% and is the highest in the euro-zone (whose average is just below 90%) Unlike Spain, real-estate prices in Portugal have been roughly stable (there was no RE “bubble” in Portugal). Real-estate collaterals are not overvalued and their market values are predictable to a large extent 400 200 DK EE AT LT CZ BG HU NL FI SI RO HR SE LU LV SK FR IT DE CY EL MT PT 0 The time to resolve banking credit cases in Portugal is clearly excessive: a large part of NPLs booked in Portugal’s banks balance sheets would be already written-off in most other European countries Source: CEPEJ (EC), 2015 Study on the functioning of judicial systems in the EU Member States. 62 Foreclosed assets sold above book value; construction restructuring funds affected by international environment Foreclosed assets Corporate restructuring funds (Million euros) (Net asset value, Dec 2014 = 100) Coverage 19.1% 13.4% 1,583 212 1,308 Impairment 249 Net value 1,371 1,059 Jun 15 Jun 16 Book value of sold properties (Million euros) Sale value 112 101 1H15 100 -10.1% 91 98.8 RE/Tourism 94.3 Generic 43.7 Dec 14 Dec 15 Construction Jun 16 Generic funds: stakes in companies from several industries (textiles, food, automobile, fuel, chemicals, building materials). EBITDA growth rate: 18.2%. RE/tourism: real estate and tourist assets in Portugal (projects to be developed; projects under development; hotels under operation; housing, commercial and industrial buldings for sale). EBITDA growth rate: 65.5%. Construction: includes stakes in construction companies operating in Portugal and abroad. Negative performance in 1H16 resulting from distress in countries to which these companies are exposed, notably Angola, Mozambique, Venezuela and other African and Latin-American countries. 1H16 63 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 64 Contribution from international operations Δ% local currency 1H15 1H16 Poland 74.9 98.4 +31.5% Mozambique 32.2 36.8 Angola* 12.8 21.4 Δ% euros ROE International operations Contribution from international operations increases on a comparable basis Other Net income Non-controlling interests Poland and Mozambique Exchange rate effect +24.1% 13.1% +14.1% -23.3% 21.1% +66.5% +11.8% 7.6 4.2 -44.5% -45.7% 127.5 160.8 +26.1% +4.3% -42.4 -61.4 19.4 -- 104.6 99.4 Millennium Poland shareholding at 50.1% in 1Q15 98.6 99.4 +0.9% Same as above without FX effect 79.4 99.4 +25.2% Total contribution international operations -4.9% On a comparable basis: * Contribution of the Angolan operation. 104.6 -5.7 -19.4 +25.2% 99.4 79.4 Significant FX impact Contribution 1H15 15.4% Poland FX effect Note: subsidiaries’ net income presented for 2015 at the same exchange rate as of 2016 for comparison purposes. 1H15 comparable Contribution 1H16 65 Poland: growing Customer funds (Million euros) Customer funds Loans to Customers (gross) +3.9% Off-BS funds Other BS funds Term deposits On-demand deposits 13,045 1,652 69 6,577 4,746 Jun 15 -13.2% +39.4% -4.9% +21.6% 13,559 1,434 97 -0.2% 10,926 10,907 6,258 5,771 Mortgage 6,547 -3.2% 6,335 Consumer and other 1,217 +11.5% 1,357 Companies 3,162 +1.7% 3,215 Jun 16 FX effect excluded. €/Zloty constant at June 2016 levels: Income Statement 4.37878333; Balance Sheet 4.4362. Jun 15 Jun 16 66 New banking tax and Visa Europe transaction strongly impact net earnings (Million euros) Net income ROE 11.2% 13.1% +31.5% 98.4 Net earnings increased by 31.5%, as the new banking tax (€18.4 million) was more than compensated by the aggregate impact (€42.3 million, net of taxes) of the gains on the Visa transaction with booking additional provisions for tax litigation, FX options and fraud Increased core net income, driven by the 8.1% expansion of net interest income 74.9 Common equity tier 1 ratio of 16.9% at the end of the 1st half of 2016 1H15 1H16 Banking income Operating costs +21.2% 248.7 1H15 Cost to income 301.5 1H16 FX effect excluded. €/Zloty constant at June 2016 levels: Income Statement 4.37878333; Balance Sheet 4.4362. 50.1% 124.6 1H15 +1.3% 41.9% 126.2 1H16 67 Stronger net interest income, other income impacted by Visa Europe transaction (Million euros) Operating costs Net interest income* NIM 2.2% +8.1% 159.7 2.4% 172.6 Cost to income Other admin. costs + depreciation Staff costs 1H15 +44.7% Other 89.0 19.6 +238.6% Commissions 69.5 -9.9% 1H15 124.6 +1.3% 128.8 126.2 61.8 +1.6% 62.8 62.8 +1.0% 63.5 Employees 66.2 41.9% 1H15 1H16 Commissions and other income 50.1% 1H16 Branches -42 -19 5,939 5,897 Jun 15 Jun 16 411 392 Jun 15 Jun 16 62.6 1H16 * Pro forma data. Margin from derivative products, including those from hedging FX denominated loan portfolio, is included in net interest income, whereas in accounting terms, part of this margin (€7.5 million in 1H15 and €5.1 million in 1H16) is presented in net trading income. FX effect excluded. €/Zloty constant at June 2016 levels: Income Statement 4.37878333; Balance Sheet 4.4362. 68 Improved credit quality and coverage (Million euros) Loan loss reserves Credit quality Credit ratio Non-performing loans Jun 15 Jun 16 3.0% 2.6% Coverage ratio Non-performing loans Jun 15 Jun 16 102% 112% 325 285 332 320 Jun 15 Jun 16 Jun 15 Jun 16 Loan impairment (net of recoveries) Cost of risk 56bp 29.0 1H15 45bp -16.6% 24.2 1H16 NPL ratio improved to 2.6% of total credit as at June 30, 2016 from 3.0% on the same date of the previous year Provision coverage of NPLs increased to 112% from 102% at the end of the 1st half of 2015 Lower provisioning effort, as reflected by cost of risk decreasing to 45bp in 1H16 from 56bp in 1H15 FX effect excluded. €/Zloty constant at June 2016 levels: Income Statement 4.37878333; Balance Sheet 4.4362. 69 Mozambique: strong volume growth (Million euros) Customer funds Loans to Customers (gross) +14.9% Other BS funds Term deposits 1,122 14 1,290 0 1,044 14 550 Mortgage Consumer and other 516 +6.6% On-demand deposits +22.7% 593 Jun 15 +24.9% 740 Companies Jun 16 FX effect excluded. €/Metical constant at June 2016 levels: Income Statement 58.65500000; Balance Sheet 72.8950. 851 13 182 +17.0% 655 +24.6% Jun 15 +5.1% 213 817 Jun 16 70 Increasing net income in a complex environment (Million euros) Net income ROE 21.0% 21.1% +14.1% 32.2 1H15 Net income up by 14.1%, with ROE at 21.1%, in spite of an increased tax burden Increase of 25.3% in banking income due to higher net interest income and results on foreign exchange operations Operating costs up by 17.6% Capital ratio of 19.6% at June 30, 2016 36.8 1H16 Banking income Operating costs +25.3% 108.1 86.3 Cost to income 43.4% 37.5 1H15 1H16 FX effect excluded. €/Metical constant at June 2016 levels: Income Statement 58.65500000; Balance Sheet 72.8950. 1H15 +17.6% 40.8% 44.0 1H16 71 Growth in core income partially offset by the increase in operating costs (Million euros) Net interest income Operating costs Cost to income NIM 6.4% 7.6% +40.2% 70.4 50.2 Depreciation Other admin. costs Staff costs 1H15 +4.5% 36.0 37.5 37.7 19.5 +7.1% 20.9 Commissions 16.5 +1.3% 16.7 1H16 40.8% 44.0 +10.5% 4.6 16.0 +21.7% 19.4 17.3 +15.6% 20.0 4.2 Employees* Other +17.6% 1H15 1H16 Commissions and other income 1H15 43.4% 1H16 Branches +2 +24 2,342 2,366 168 170 Jun 15 Jun 16 Jun 15 Jun 16 * Excludes employees from SIM (insurance company) FX effect excluded. €/Metical constant at June 2016 levels: Income Statement 58.65500000; Balance Sheet 72.8950. 72 Credit quality and coverage (Million euros) Loan loss reserves Credit quality Credit ratio Non-performing loans 45.5 Jun 15 Jun 15 Jun 16 5.4% 5.4% Coverage ratio Non-performing loans 56.2 48.6 Jun 16 Jun 15 Jun 15 Jun 16 107% 124% 69.6 Jun 16 Loan impairment (net of recoveries) Cost of risk 151bp 196bp 12.7 Increased provisioning effort, as reflected by a 196bp cost of risk in 1H16, up from 151bp in the same period of 2015 8.0 1H15 NPL ratio of 5.4% as at June 30, 2016 with reinforced coverage: 124% at the end of 1H16, compared to 107% at June 30, 2015 1H16 FX effect excluded. €/Metical constant at June 2016 levels: Income Statement 58.65500000; Balance Sheet 72.8950. 73 Agenda Highlights Group • Profitability • Liquidity • Capital Portugal International operations Conclusions 74 Road to 2018: targets CET1 phased-in ratio** 1H15* 1H16* 13.1% 12.3% Target 2018 ≥11% CET1 fully implemented ratio** 9.6% 9.6% Loans to Deposits 107% 102% <100% Cost-core income 56.3% 52.5% <50% Cost-income 37.3% 45.7% <43% Cost of risk 165 bp 234 bp <75 bp ROE 11.4% -8.8% >11%*** * Includes gains on sovereign debt and devaluation of corporate restructuring funds in 2015, and, in 2016, gains on the Visa transaction, devaluation of corporate restructuring funds and additional impairment charges to reinforce coverage, impacting cost-income and ROE. | ** Estimates. | ***Consistent with a 11% CET1 ratio. 75 Appendix 76 Consolidated earnings (million euros) 1H15 1H16 Impact on earnings Net interest income Net fees and commissions Other operating income 571.5 336.1 461.6 600.8 320.3 138.3 +29.3 -15.8 -323.3 0.0 -32.6 388.1 91.0 -51.7 0.0 +91.0 -19.1 -388.2 1,369.2 1,059.4 -309.8 Staff costs Other administrative costs and depreciation -288.6 -222.6 -273.7 -210.4 +14.9 +12.2 Operating costs -511.2 -484.1 +27.1 Operating net income (before impairment and provisions) 858.0 575.4 -282.6 Of which: core net income Loans impairment (net of recoveries) Other impairment and provisions 396.4 -463.7 -91.6 437.1 -618.7 -198.0 +40.7 -155.0 -106.4 -16.7 -126.3 -109.6 Impairment and provisions -555.3 -816.6 -261.4 Net income before income tax 302.8 -241.3 -544.0 Income taxes Non-controlling interests Net income from discontinued or to be discontinued operations -46.1 -68.9 52.9 78.3 -79.5 45.2 +124.4 -10.7 -7.7 Net income 240.7 -197.3 -438.0 Of which: Visa transaction Of which: Mandatory contributions in Portugal Of which: Capital gains on Portuguese sovereign debt Banking income Of which: Devaluation of corporate restructuring funds 77 Sovereign debt portfolio Sovereign debt portfolio Sovereign debt maturity (Million euros) (June 2016) Jun 15 Portugal Mar 16 Jun 16 YoY QoQ 4,505 5,499 5,331 +18% -3% T-bills 156 1,499 1,261 +708% -16% Bonds 4,349 4,000 4,070 -6% +2% Poland 2,422 2,766 2,740 +13% -1% Angola 536 626 0 -100% -100% Mozambique 592 409 302 -49% -26% Other 999 91 92 -91% +1% 9,054 9,391 8,465 -7% -10% Total >8y, ≤10y 5% >10y 0% ≤1y 23% >5y, ≤8y 26% >1y, ≤2y 17% >2y, ≤5y 29% Sovereign debt portfolio totals €8.5 billion, €1.9 billion of which maturing in less than 1 year The value of Portuguese and Polish sovereign portfolios increased from June 30th 2015; exposure to Angolan and Mozambican sovereign debt decreased 78 Sovereign debt portfolio (Million euros, June 2016) Portugal Poland Mozambique Other Total Trading book* ≤ 1 year > 1 year and ≤ 2 years > 2 years and ≤ 5 years > 5 years and ≤ 8 years > 8 years and ≤ 10 years > 10 years 392 215 117 56 0 2 1 37 9 11 17 0 0 0 0 0 0 0 0 0 0 39 0 38 0 0 0 0 467 225 166 73 0 2 1 Banking book** ≤ 1 year > 1 year and ≤ 2 years > 2 years and ≤ 5 years > 5 years and ≤ 8 years > 8 years and ≤ 10 years > 10 years 4,939 1,046 386 1,002 2,119 380 7 2,703 481 836 1,262 82 5 36 302 168 48 85 0 0 0 53 0 0 51 1 1 0 7,998 1,696 1,271 2,400 2,202 386 42 Total ≤ 1 year > 1 year and ≤ 2 years > 2 years and ≤ 5 years > 5 years and ≤ 8 years > 8 years and ≤ 10 years > 10 years 5,331 1,261 503 1,058 2,119 382 8 2,740 490 847 1,279 83 5 36 302 168 48 85 0 0 0 92 0 38 51 1 1 1 8,465 1,920 1,437 2,473 2,203 388 44 * Includes financial assets held for trading at fair value through net income (€145 million). ** Includes AFS portfolio (€7,947 million) and HTM portfolio (€51 million). 79 Financial Statements 80 Consolidated balance sheet (Million euros) 30 June 30 June 30 June 30 June 2016 2015 2016 2015 Liabilities Assets Cash and deposits at central banks 2,178.3 2,426.8 Loans and advances to credit institutions Repayable on demand Other loans and advances Loans and advances to customers Financial assets held for trading Financial assets available for sale Assets with repurchase agreement 415.5 1,389.2 49,186.1 1,234.3 1,140.8 831.0 53,408.6 2,216.9 11,228.6 12,412.9 Amounts owed to customers 48,762.0 50,601.1 4,018.1 5,262.9 Financial liabilities held for trading 613.6 824.2 Hedging derivatives 484.3 779.3 Provisions for liabilities and charges 290.5 302.8 1,659.5 1,660.5 18.2 6.5 Debt securities Subordinated debt 11,023.4 11,703.6 10.6 31.3 Current income tax liabilities Deferred income tax liabilities Hedging derivatives 115.0 80.9 Financial assets held to maturity 419.0 436.7 Investments in associated companies Amounts owed to credit institutions Other liabilities 1.7 13.1 977.3 1,216.1 68,053.9 73,079.5 4,094.2 4,094.2 558.7 305.4 1,906.1 1,674.7 Investment property 133.2 166.4 Equity Property and equipment 475.2 706.1 Share capital Goodwill and intangible assets 195.0 207.2 Treasury stock (3.7) 36.1 40.5 Share premium 16.5 16.5 2,767.4 2,544.6 Preference shares 59.9 171.2 Non current assets held for sale Current tax assets Deferred tax assets Other assets 879.4 808.8 73,067.5 78,730.4 Total Liabilities Other capital instruments Fair value reserves Reserves and retained earnings Net income for the year attrib. to Shareholders Total equity attrib. to Shareholders of the Bank Non-controlling interests Total Equity 2.9 (120.1) 9.9 (52.1) (100.9) 238.2 313.7 (197.3) 240.7 4,158.6 4,625.2 - 855.0 1,025.7 - 5,013.6 5,650.9 73,067.5 78,730.4 81 Consolidated income statement Per quarter (Million euros) Int e rna t io na l o pe ra t io ns G ro up Jun 15 Interest inco me Interest expense N e t int e re s t inc o m e Dividends fro m equity instruments P o rt uga l Δ % Jun 16 Jun 15 T o tal Δ % Jun 16 Jun 15 B a nk M ille nnium ( P o la nd) Δ % Jun 16 Jun 15 Δ % Jun 16 M ille nnium bim ( M o z.) Jun 15 O t he r int . o pe ra t io ns Δ % Jun 16 Jun 15 Δ % Jun 16 1,092 965 -11.6% 694 598 -13.8% 398 367 -7.8% 278 258 -7.1% 117 106 -9.5% 3 3 1.8% 521 365 -30.0% 365 240 -34.2% 156 125 -20.1% 117 91 -22.3% 42 36 -16.2% -3 -2 47.2% 571 601 5 .1% 329 358 8 .8 % 242 243 0 .2 % 16 1 3 .9 % 75 70 - 5 .7 % 6 5 - 2 4 .8 % 16 8 3 6 81.0% 3 5 87.9% 0 0 21.6% 0 0 21.6% 0 0 -- 0 0 -- 575 607 5 .6 % 332 364 9 .5 % 243 243 0 .2 % 16 2 16 8 3 .9 % 75 70 - 5 .7 % 6 5 - 2 4 .8 % 336 320 -4.7% 225 229 2.0% 111 91 -18.2% 74 63 -14.9% 25 17 -31.9% 13 12 -11.3% -41 -88 <-100% -43 -55 -28.1% 1 -33 <-100% -5 -37 <-100% 7 3 -54.1% 0 0 28.5% 870 839 - 3 .5 % 5 14 538 4 .6 % 355 300 - 15 .4 % 230 19 4 - 15 .5 % 10 6 90 - 15 .0 % 19 16 - 15 .4 % 479 183 -61.8% 426 76 -82.2% 53 107 >100% 29 88 >100% 22 18 -19.2% 2 2 -37.0% 21 38 82.9% 21 35 65.9% 0 3 >100% 0 0 100.0% 0 0 -- 0 3 -- 1,3 6 9 1,0 5 9 - 2 2 .6 % 961 649 - 3 2 .5 % 408 4 10 0 .6 % 258 282 9 .2 % 12 8 10 8 - 15 .7 % 21 20 - 4 .0 % Staff co sts 289 274 -5.2% 187 181 -3.1% 101 92 -9.0% 67 63 -4.7% 26 20 -22.3% 9 9 -3.4% Other administrative co sts 195 185 -5.1% 117 114 -2.6% 78 71 -9.0% 51 48 -4.9% 24 19 -18.1% 3 3 -6.6% Depreciatio n 28 25 -7.9% 15 14 -7.3% 12 11 -8.5% 6 6 9.5% 6 5 -25.7% 0 0 -11.6% O pe ra t ing c o s t s 511 484 -5.3% 320 310 -3.1% 191 174 -9.0% 123 118 -4.1% 56 44 -20.9% 12 12 -4.4% 73 64 - 11.8 % 9 9 - 3 .6 % 7.7% <-100% 0 0 1 0 >100% -100.0% 9 8 - 9 .3 % Int e rm e dia t io n m a rgin Net fees and co mmissio n inco me Other o perating inco me B a s ic inc o m e Net trading inco me Equity acco unted earnings B a nk ing inc o m e O pe ra t ing ne t inc o m e be f . im p. 858 575 - 3 2 .9 % 642 339 - 4 7 .1% 2 16 236 9 .2 % 13 5 16 4 2 1.3 % Lo ans impairment (net o f reco veries) Other impairm. and pro visio ns 464 92 619 198 33.4% >100% 420 88 583 190 38.8% >100% 44 3 36 8 -18.1% >100% 32 2 23 8 -29.2% >100% N e t inc o m e be f o re inc o m e t a x 10 0 12 1 303 -241 <- 10 0 % 13 4 -434 <- 10 0 % 16 9 19 2 13 .9 % 13 3 3 2 .1% 52 - 13 .3 % Inco me tax 46 -78 <-100% 13 -128 <-100% 33 50 48.3% 21 34 62.1% 11 15 29.2% 1 1 No n-co ntro lling interests 69 80 15.5% 0 -1 <-100% 69 80 16.0% 0 0 -- 1 1 -15.9% 69 80 16.3% 18 8 -242 <- 10 0 % 12 1 <- 10 0 % 66 63 - 5 .7 % 79 98 2 4 .1% - 2 3 .3 % -61 -73 - 19 .3 % N e t inc o m e ( be f o re dis c . o pe r.) Net inco me arising fro m disco nt. o peratio ns N e t inc o m e -305 60 13 -1 48 37 -21.8% 53 45 -14.6% 38 37 -3.6% 38 37 -3.6% 241 - 19 7 <- 10 0 % 10 5 99 - 4 .9 % -23 -36 - 5 7 .9 % 82 Income statement For the 6-month periods (Portugal and International operations) ended 30th June, 2015 and 2016 (Million euros) Quarterly 2Q 15 3Q 15 4Q 15 1Q 16 2Q 16 Net interest income 273.6 305.1 314.0 292.4 308.4 Dividends from equity instruments Net fees and commission income Other operating income Net trading income Equity accounted earnings Banking income 1.3 173.8 -24.0 287.7 14.6 727.0 0.3 161.8 -12.3 26.9 4.5 486.4 6.2 162.3 -66.4 33.5 -1.6 447.9 2.0 163.9 -12.4 28.3 13.9 488.1 3.8 156.4 -75.6 154.5 23.8 571.3 Staff costs Other administrative costs Depreciation Operating costs 145.2 97.8 13.9 256.9 141.6 94.4 13.3 249.3 143.7 100.0 13.1 256.8 138.4 91.8 12.8 243.1 135.2 93.1 12.7 241.0 Operating net income bef. imp. 470.1 237.1 191.1 245.1 330.3 Loans impairment (net of recoveries) Other impairm. and provisions Net income before income tax 262.6 21.4 186.1 150.0 25.5 61.7 204.2 43.0 -56.1 160.7 15.4 69.1 458.0 182.6 -310.3 Income tax Non-controlling interests Net income (before disc. oper.) 13.3 38.7 134.1 21.0 36.1 4.5 -29.4 20.7 -47.3 15.0 36.4 17.7 -93.3 43.1 -260.2 36.3 19.3 18.1 29.0 16.2 170.3 23.8 -29.2 46.7 -243.9 Net income arising from discont. operations Net income 83 Glossary (1/2) Capitalisation products – includes unit linked saving products and retirement saving plans (“PPR”, “PPE” and “PPR/E”). Commercial gap – total loans to customers net of BS impairments accumulated minus on-balance sheet customer funds. Cost of risk, gross (expressed in bp)- ratio of impairment charges accounted in the period to customer loans (gross). Cost of risk, net (expressed in bp)- ratio of impairment charges (net of recoveries) accounted to customer loans (gross). Cost to income – operating costs divided by net operating revenues. Cost to core income - operating costs divided by the net interest income and net fees and commission income. Core income - net interest income plus net fees and commission income. Core net income - corresponding to net interest income plus net commissions deducted from operating costs. Coverage of credit at risk by balance sheet impairments – total BS impairments accumulated for risks of credit divided by credit at risk (gross) Coverage of credit at risk by balance sheet impairments and real/financial guarantees –total BS impairments accumulated for risks of credit plus real and financial guarantees divided by credit at risk (gross). Coverage of non-performing loans by balance sheet impairments – total BS impairments accumulated for risks of credit divided by NPL Credit at risk – definition broader than the non performing loans which includes also restructured loans whose changes from initial terms have resulted in the bank being in a higher risk position than previously; restructured loans which have resulted in the bank becoming in a lower risk position (e.g. reinforced collateral) are not included in credit at risk. Credit at risk (net) – credit at risk deducted from BS impairments accumulated for risks of credit. Customer spread – Difference between the spread on the loans to customers book over 3 months Euribor and the spread on the customers’ deposits portfolio over 3 months Euribor. Debt securities - debt securities issued by the Bank and placed with customers. Dividends from equity instruments - dividends received from investments in financial assets held for trading and available for sale. Equity accounted earnings - results appropriated by the Group related to the consolidation of entities where, despite having a significant influence, the Group does not control the financial and operational policies. Loan book spread - average spread on the loan portfolio over 3 months Euribor. Loan to value ratio (LTV) – Mortgage amount divided by the appraised value of property. Loan to Deposits ratio (LTD) – Total loans to customers net of accumulated BS impairments for risks of credit to total customer deposits. Net interest margin - net interest income for the period as a percentage of average interest earning assets. Net operating revenues - net interest income, dividends from equity instruments, net commissions, net trading income, equity accounted earnings and other net operating income. Net trading income - net gains/losses arising from trading and hedging activities, net gains/losses arising from available for sale financial assets, net gains/losses arising from financial assets held to maturity. Non-performing loans – Overdue loans more than 90 days including the non-overdue remaining principal of loans, i.e. portion in arrears, plus non-overdue remaining principal. Non-performing loans ratio (net) – Loans more than 90 days overdue and doubtful loans reclassified as overdue for provisioning purposes less BS impairments accumulated for credit risk divided by total loans (gross). Non-performing loans coverage ratio – total BS impairments accumulated for credit risk divided by overdue and doubtful loans divided. 84 Glossary (2/2) Loans more than 90 days overdue coverage - total BS impairments accumulated for risk of credit divided by total amount of loans overdue with installments of capital and interest overdue more than 90 days. Operating costs - staff costs, other administrative costs and depreciation. Other impairment and provisions - other financial assets impairment, other assets impairment, in particular provision charges related to assets received as payment in kind not fully covered by collateral, goodwill impairment and other provisions. Other net income – net commissions, net trading income, other net operating income, dividends from equity instruments and equity accounted earnings. Other net operating income - other operating income, other net income from non-banking activities and gains from the sale of subsidiaries and other assets. Overdue loans - loans in arrears, not including the non-overdue remaining principal. Overdue loans coverage ratio – total BS impairments accumulated for risks of credit divided by total amount of loans overdue with installments of capital and interest overdue. Overdue and doubtful loans - loans overdue by more than 90 days and the doubtful loans reclassified as overdue loans for provisioning purposes. Return on equity (ROE) – Net income (including the minority interests) divided by the average attributable equity, deducted from preference shares and other capital instruments. Return on average assets (ROA) – Net income (including minority interests) divided by the average total assets. Securities portfolio - financial assets held for trading, financial assets available for sale, assets with repurchase agreement, financial assets held to maturity and other financial assets held for trading at fair value through net income. Spread on term deposits portfolio – average spread on terms deposits portfolio over 3 months Euribor. Total customer funds - amounts due to customers (including debt securities), assets under management and capitalisation products. Total operating income – net interest income, dividends from equity instruments, net fees and commissions income, trading income, equity accounted earnings and other operating income. 85 Summary 1. Portuguese macroeconomic update 2. Millennium bcp’s Strategic Plan 3. Appendix A. 1H2016 Earnings B. Other Information 86 Millennium bcp is the largest private sector bank in Portugal, and second only to State-owned CGD #x Ranking, latest available Main figures (Jun 2016. EUR bln, except percentages) 73.1 Total assets Loans to Customers 49.2 Customer deposits 48.8 #2 #2 Loans as % of Assets: 67% #1 CET1 phasedin* 12.3% CET1 fully implemented* #2 9.6% #2 #2 Market shares (Mar 2015) Loans to Customers 18.1% #2 Credit to Companies Deposits 17.5% #2 Credit to Individuals BS Customer funds 17.9% #2 Mortgages Consumer and other 19.9% #2 16.6% #2 18.2% #2 10.9% #1 87 Building the largest bank in Portugal and a relevant bank in Europe and in affinity markets From foundation… 1985 - 1995 December 2011 – …2011 2005 – 2010 2000 - 2005 1995 - 2000 451 Focus on Portugal and on affinity markets 66 Luxemburg UK France M&A to reach “critical mass” Canada Spain Incorporation and organic growth to become relevant player Consolidation of international expansion with a single brand Leadership Germany in Portugal, setting the foundations for expansion in Poland 1 and Greece Reference Bank in Portugal Portugal - Poland – Mozambique - Angola 884 China 120 1 Venezuela U.S.A. 61 138 Brazil South Africa Australia … to leadership in Portugal and to international presence through growth in selected affinity retail markets 88 Delivering on key areas 2013 Restructuring Plan approved by the EC • December: Sale of Millennium Bank Greece (inc. Piraeus shares) 2014 • February: Set up of the Non-Core Business Portfolio and respective governance model 2015 • January: Sale of Banca Millennium Romania • May: Sale of Millennium bcp Asset Management • On going: Headcount and branch network optimisation in Portugal • On going: Reduction of ECB funding Reduction of the State support and ECB funding • February: Access to wholesale funding market (€500mln senior debt issue) • August: Repayment of €2.25bln of CoCos (only €750mln outstanding) • October: Repayment of all State-Guaranteed debt • May: Non-Life Insurance sale • July: €2.25bln rights issue Capital Measures and other • October: Approval of the special regime for DTAs • March: sale of a 15.41% stake in Bank Millennium Poland • June: €454mln debt-equity swap • September: Agreement for the merger between Millennium Angola and Atlantico 89 A transformational project to prepare Millennium bcp for the future Retail Companies Credit Recovery Processes • Adjusting business model to support growth • Optimising credit recovery areas • Re-designing and simplifying operating model • Redefining the distribution model Business-related • Re-launching the affluent segment • Strengthening leadership in small businesses Digital evolution for Millennium bcp • Risk Appetite Framework (RAF) Organizationalrelated • Cross networking program across departments and geographies • Program of cultural transformation/ human resources 90 Millennium bank: growing Customer funds and loans to Customers but penalized on net income by additional contributions in the 4Q15 (Million euros) CUSTOMER FUNDS BRANCHES FOOTPRINT1 ELECTRONIC FOOTPRINT Pomeranian 1.4 million clients 63 West Pomeranian 15 Lubusz 411 branches 6 Warmian-Masurian Greater Poland 27 27 3 519 ATM 11 LOANS TO CUSTOMERS (GROSS) Lodz Lublin Subcarpathian 5 Awards2 Nationale-Nederlanden 9.5% Aviva 6.5% EBRD 2.6% 31.3% • Bank Millennium won the 4th edition of the "Bank of Quality" survey, undertaken by the TNS Polska agency, conquering the distinction of the bank that offers the best service to the Customer • Distinction of Bank Millennium with three awards attributed from among four categories within the scope of Newsweek's Bank Awards 2015: "Best Branch Banking", "Best Internet Banking" and "Best Mortgage Banking" Data as at December 2015 1 Data as at April 2016 2 Awards are the exclusive responsibility of the entities that attributed them 4.6% 2 Lesser Poland 20 50.1% Market share +5.1% 9 Swiytokrzyskie Silesian 38 14,047 12,747 Masovian 19 Opole Podlaskie 101 24 Shareholder structure Others 22 KuyavianPomeranian Lower Silesian 5,911 employees Others 5.3% +10.2% 18 years BCP (Portugal) Market share 11,218 10,671 NET INCOME -16.1% 156 131 2014 2015 91 Millennium bank: in 1998, a sucessful partnership was created Presence of Millennium Group in Poland: history so far 1998 2000 •Joint venture between BIG Bank Gdański and BCP for the creation of the Millennium project: developing a modern branch network with centralised IT services •Banco Comercial Português becomes a strategic shareholder (44% stake) following a takeover bid from Deutsche bank •New investment reinforces BCP’s stake to 50% of the share capital 2002 •BIG Bank GDAŃSKI rebranded to Bank Millennium 2003 •Stake reinforced to 65.5% of share capital 2006 2010 2015 •BCP participates in rights issue, keeping its stake unchanged •BCP sells a 15.4% stake in the market, thus keeping a majority 50.1% stake in Bank Millennium’s share capital 92 Millennium bank: increasing share of Poland’s banking market, while containing operating structure Customer deposits Customers(‘000) CAGR Branches (‘000 PLN) 12.7% 37,103 41,600 45,364 47,642 -2.3% 59,890 4.0% 1,175 2011 2012 2013 2014 1,242 1,275 1,291 2012 2013 2014 1,376 451 447 439 423 411 2015 2011 2012 2013 2014 2015 2015 Loans to Customers (‘000 PLN) 3.1% 40,984 39,942 41,591 2011 2012 2013 44,085 46,369 2011 Cards (debit + credit) 2014 2015 Headcount (‘000) 8.9% Net earnings (‘000 PLN) 1,487 -1.5% 1,611 1,585 1,605 2012 2013 2014 1,729 6,289 6,041 6,108 5,881 5,911 4.0% 466 472 2011 2012 536 2013 651 2014 547 2015 2011 2015 2011 2012 2013 2014 2015 93 Millennium bim: a market leader in Mozambique, with strong volume growth and a stable net income (Million euros) CUSTOMER FUNDS Market share +14.1% 21 years BRANCHES FOOTPRINT Cabo Delgado Niassa 10 7 Nampula Tete 10 1.5 million clients Zambézia Manica 8 169 branches Gaza 12 2,505 employees 458 1,744 1,528 ATM 8 Sofala 7,268 17 POS LOANS TO CUSTOMERS (GROSS) Market share +17.6% 28.4% Inhambane 13 1,378 1,171 67 Maputo Cidade + Maputo Província Awards1 Shareholder structure Others 17 ELECTRONIC FOOTPRINT 27.7% BCP (Portugal) 66.7% State of Mozambique 17.1% Social Security 5.0% EMOSE 4.2% FDC 1.1% Employees 5.9% NET INCOME • Recognition of Millennium bim as "Bank of the Year in Mozambique in 2015" by the international publication "The Banker", of the Financial Times group • Received the "Most Innovative Bank in Africa" award from the prestigious African Banker magazine • Conquered four PMR Africa 2015 distinctions, in the categories of banking services - Individuals, Companies and Investment Banking – and in the products area, in the Credit Cards category Data as at December 2015 1 Awards are the exclusive responsibility of the entities that attributed them +0.2% 84.1 84.2 2014 2015 94 Millennium bim is a 21-year old sucess story in Mozambique 2011 - … 2005-2010 2000 - 2005 1995 Incorporation of BIM as a partnership between Banco Comercial Português and the Mozambican State Acquisition of BCM, followed by BCP/Banco Mello and BCM/Millennium bim mergers Racionalization and centralisation of structures related to the insurance businesses of the merged banks leads to the incorporation of SIM – Seguradora Internacional de Moçambique Business developed in all major segments: Retail Affluent Corporate Investment banking BIM becomes largest bank in Mozambique 95 Strong business performance by Millennium bim over the last years Customer deposits Customers (‘000) CAGR Branches (‘000 MZN) 18.4% 45,327 53,918 65,600 78,169 89,205 5.2% 9.2% 1,173 1,216 2012 2013 1,454 1,306 138 151 157 2012 2013 166 169 2014 2015 1,024 2011 2012 2013 2014 2015 Loans to Customers (‘000 MZN) 18.0% 34,192 38,230 2011 2012 47,921 56,795 66,331 2011 2014 2015 Cards (debit + credit) 2013 2014 2015 Headcount (‘000) 8.6% Net earnings (‘000 MZN) 2011 841 936 1,004 1.3% 1,170 1,060 2,377 2,444 2,476 2,513 2,505 2012 2013 2014 2015 0.3% 3,647 2011 3,136 2012 3,425 3,678 3,685 2013 2014 2015 2011 2012 2013 2014 2015 2011 96 Millennium Atlantico: A merged bank with nationwide coverage, driven by higher net income and strong volume growth After Merging process (Million euros) Before Merging process CUSTOMER FUNDS Market share 3.9% +37.5% Reinforced partnership with a reference bank in Angola BRANCHES FOOTPRINT1 ELECTRONIC FOOTPRINT Cabinda 5 Zaire >600 thousand clients Luanda 2 Bengo Kwanza Norte 95 3 3 Malanje Kwanza-Sul 153 branches 4 Benguela 12 Namibe >2,000 employees 2 222 Uíge 4 Huambo 3 2 Others Others 77.5% 2 Bié Moxico 2 2 5,411 POS LOANS TO CUSTOMERS (GROSS) 6 Cunene 2 Awards2 • Banco Millennium Angola was distinguished with the "Best Commercial Bank Angola 2015" award by Capital Finance International (cfi.co), a prestigious British magazine specialized in economic and financial affairs • Distinction of the custody operation of Bank Millennium, in the best performance category, attributed by the Global Custodian magazine, in the 2014 "Agent Banks in Emerging Markets" survey Data as at December 2015 1 Data as at May 2016 2 Awards are the exclusive responsibility of the entities that attributed them 3.7% 996 852 KuandoKubango Market share +16.9% Huíla Shareholder structure 22.5% ATM Lunda-Norte Lunda-Sul 2 BCP (Portugal) 1,692 1,230 NET INCOME +50.1% 75.7 50.4 2014 2015 97 BCP creates conditions to increase profitability in Angola through a very favourable transaction for its shareholders and Customers BCP with a 22.5% stake in the resulting entity Reinforced position in Angola Market share Loans [%] 22.5% Deposits [%] BPC 30% BAI 12% 11% BIC BFA Other Shareholders 77.5% 22.5% of net earnings to be equityconsolidated - Banco Privado Atlantico 8% 4% BCP’s stake to be booked under “Investments in associated companies” 18% 17% 16% 13% 8% 7% Stake in Banco Millennium Atlantico to be equity-consolidated in BCP’s financials BAI BFA BPC BIC 9% SOL SBA 6% 4% 3% 3% A reference bank in Angola, with a reinforced partnership Transaction estimated to yield an extra 5pp to return on invested capital Positive impact on phased-in capital ratio estimated at 0.4pp - Banco Millennium Atlantico 98 Millennium Group is present in Macao since 1993 and in Guangzhou (China) since 1997 Historical Evolution BCA¹ Macao’s office, part of BPA2 Group, is converted into a local Bank – BCM3 Set up of CSM Vida and Rep. Office in Guangzhou Sale of BCM, CSM and CSM Vida to Dah Sing Bank Growth of Macao’s branch activity License to on-shore Acquisition of BCM³ and CSM4 via BPA³ Developing of offshore branch BCP Offshore branch opening 1974 1993 1995 1998 2006 2010 2011 2016 ¹BCA – Banco Comercial de Angola | 2 BPA - Banco Português do Atlântico | ³ BCM – Banco Comercial de Macau | 4 CSM – Companhia de Seguros de Macau 99 International operations account for a significant part of the Group’s main figures 2015 Staff [%] Branches [%] 43% Portugal 50% Portugal 50% 57% Internacional Customers loans+deposits Internacional Net earnings [%] [M€] Portugal 29% 44.2 Portugal 71% Internacional Internacional 191.1 100 Diversified shareholder base, geographically scattered Qualified participations (>2%) Shareholder structure (As of 30 June 2016) Qualified holdings 28% Sonangol Sabadell group Retail 53% EDP group Interoceânico Institutional 19% Number of shareholders Geographic distribution (thousands) (As of 30 June 2016) 187.2 174.2 189.8 196.1 194.3 194.5 170.9 182.3 Others 17.3% US/UK 4.5% Africa 18.2% Portugal 60.0% Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15 Mar 16 Jun 16 101 One-tier management and supervisory model, composed by a Board of Directors General Meeting of Shareholders Remuneration and Welfare Board Board for International Strategy Client Ombudsman Board of Directors • Commission for Nominations and Remunerations • Commission for Corporate Governance, Ethics and Professional Conduct • Commission for Risk Assessment Statutory Auditor Audit Committee Executive Committee Company Secretary Committees ans Sub-Committees • Approval of New Products • Legal Affairs • Costs and Investments - Costs and Investments Sub-Committee • Companies • Banking Services and Processes • Human Resources • Retail - Customer Experience Sub-Committee - Investment Products Sub-Committee • Non Core Business • Compliance - AML Sub-Committee • Pension Fund Monitoring • Credit • Capital, Assets and Liabilities Management • Risk •Credit at Risk Monitoring •Pension Funds Risk Monitoring •Security 102 Ratings Moody's Primary Analist: Pepa Mori Intrinsic Baseline Credit Assessment Adjusted Baseline Credit Assessment LT/ST Counterparty LT / ST Deposits LT / ST Senior Unsecured LT Outlook deposits / senior Other Subordinated Debt - MTN Preference Shares Other short term debt Covered Bonds Fitch Ratings Primary Analist: Roger Turró Intrinsic Viability Rating Support Support Floor LT/ST Deposits LT / ST Senior unsecured debt issues LT Outlook Other Subordinated Debt Lower Tier 2 Preference Shares Covered Bonds Standard & Poor's Primary Analist: Elena Iparraguirre b3 Stand-alone credit profile (SACP) b3 Ba2 / NP B1 / NP B1 / NP Stable / Negative ((P) Caa1 Caa3 (hyb) P (NP) A3 Counterparty Credit Rating LT / ST Senior Unsecured LT / ST Outlook Subordinated Debt Preference Shares Certificates of Deposits b+ B+ / B B+ / B Positive CCC D B+ / B DBRS Primary Analist: María Rivas bb5 Intrinsic Assessment (IA) No Floor BB (high) BB- / B LT/ST Debt & Deposit BB- / B Stable Trend BB (high) / R-3 Stable B+ Dated Subordinated Notes B- Covered Bonds BBB- BB A (low) 103 104