Annual Report for 2015 - Trinity Lutheran Church
Transcription
Annual Report for 2015 - Trinity Lutheran Church
Moorhead, Minnesota Annual Report for 2015 Printed January 2016 210 7th St. S Moorhead, MN 56560 Phone 218-236-1333 Fax 218-236-8918 www.trinitymhd.org “Welcoming the community to worship and grow in serving God.” page 1 Ministry Staff PASTORS Simon Fensom ([email protected]) Matt Peterson ([email protected]) Kristina Waters ([email protected]) Tessa Hansen ([email protected]) PROGRAM MINISTRIES Andrew Steinberg Sanctuary Worship Director & Organist Rachel Horan CLC Worship Director Sandra Anderson ([email protected]) Director of Children’s Ministry Kathy Hunstad ([email protected]) Director of Youth Ministry Ashley Strelau ([email protected]) Associate Director of Youth Ministry Kay Heidrich ([email protected]) Director of Trinity Preschool Denise Peterson ([email protected]) Director of Lost & Found Ministry CHURCH COUNCIL Shellie Simonson Ulven, President Alison Andreasen, Vice President Craig Hagen, Secretary Jeremy Blake, Treasurer Chris Lien, Kathy Benson, Curt Kallander, Jenny Stenehjem, Ann Camrud Larr, Catherine Dickey SUPPORT STAFF Charlotte Tallakson ([email protected]) Receptionist/Secretary Jan McCormick ([email protected]) Business Administrator Lois Wagner ([email protected]) Bookkeeper Kristin Johnson ([email protected]) Communications Coordinator Sue Ellingson ([email protected]) Office Assistant page 2 CUSTODIANS Dale Myrum Steve Twito TECHNICAL ASSISTANTS Deb Flaskerud Lyle Nelson Sound Board Assistants, Sanctuary Steve Sebelius Projection Assistant, CLC Eric Jensen Audio Engineer, CLC CHOIR DIRECTORS Michael Culloton Cathedral Choir Kathy Lindquist Celebration Singers Sue Dale Joyful Noise Angie Schulz Minims Sharon Christensen-Clark Trinity Chimes Andrew Steinberg Trinity Handbells Nat Dickey Trinity Brass MISSION Philip and Lou Marie Knutson Missionaries in South Africa Colin and Jeni Grangaard YAGM Missionaries in Jerusalem Annual Meeting Agenda February 7, 2016 1. Opening Worship 2. Call to Order see inside cover Shellie Simonson Ulven, President 3. Approve Agenda page 3 4. Approve Minutes pages 4-5 5. Accept Financial Reports pages 6-9 6. Presentation of 2016 Mission Plans I. Trinity Church (page 27) II. Trinity Preschool (page 30) III. Friends in Faith (page 31) IV. Lost and Found Ministry (page 33) 7. Elections see separate ballot 8. Update from 20/20 Vision Team 9. Pastors’ Report 10. Purchase of yellow building in 8th St. parking lot 11. Approval 2016 Mission Plans pages 27-34 12. Recognition of Leadership 13. Lord’s Prayer page 3 Minutes 2014 Annual Meeting Minutes February 1, 2015 The 2014 annual meeting of Trinity Lutheran Church was held in the Christian Life Center on Sunday, February 1, 2015 at 9:30 a.m. Pastor Matt Peterson led the opening liturgy. President Shellie Simonson Ulven declared a quorum and called the meeting to order. Chuck Hendrickson served as parliamentarian. Ed and Maxine Kallander, Ardis Sandvig, Will and Mavis Fisher were appointed as tellers. Approval of agenda President Shellie Simonson Ulven presented the agenda as printed in the 2014 Annual Report. Motion Curt Cavalier, second Char Skaff, to accept the agenda as presented. Motion approved. Approval of Secretary’s Report President Shellie Simonson Ulven presented the secretary’s report for the 2013 Annual Meeting. Motion Joel Bakken, second David Manning, to approve and accept the minutes into the record. Motion approved. Acceptance of Treasurer’s Financial Report President Shellie Simonson Ulven presented the treasurer’s financial report for 2014, giving a summarized overview of the year and noting total assets of $5,979,645. Income received in 2014 was $1,203,032 with expenses totaling $1,166,650 giving a year-end balance of $36,383. Motion Ted Horan, Stewart Herman second, to accept the treasurer’s report into minutes. Motion approved. Presentation of 2015 Mission Plans President Shellie Simonson Ulven presented the 2015 Mission Plans for Trinity Church, Trinity Preschool, Friends in Faith, and Lost & Found Ministry as printed in the annual report. The proposed Trinity Church 2015 Mission plan reflects an 8.87% increase over the 2014 budget. The increase includes a 2% cost of living adjustment for staff and increased expense due to rising health insurance costs. Elections President Shellie Simonson Ulven requested that Paul Dovre be added to the ballot as a nominee to page 4 the Trinity Foundation Board, completing the term of Mike Young. Additional nominees were requested from the floor to complete the ballot for representatives to the Eventide Annual Meeting, Pathways, Synod Assembly, and for any of the positions listed on the ballot. There were no nominations made from the floor. Motion Cindy Nolte, second Chad Hanson, to accept the ballot as amended and to cast a unanimous ballot for the nominees as presented. Motion approved Pastors’ Report Pastor Simon addressed the congregation, thanking them for their financial support that met and exceeded Trinity’s mission for 2014. Pledges are coming in with increased support for 2015. Members were commended on being a tithing congregation, with 16% of funds received given to others. A challenge was given to continue increasing the percentage. The search for a Hospitality Pastor is progressing and a candidate will soon be presented to the congregation for call. Members were encouraged to take an active role in a congregational challenge extended by the Church Council this year “To be intentionally invitational and hospitable – inviting and welcoming people to our worship services at Trinity.” A goal has been set by the Council to increase worship attendance 5% by May 17th. Members were also encouraged to spread the news of happenings at Trinity via social media. In coming months, Trinity members can anticipate the opportunity to complete a congregational survey which will help staff focus on improving and strengthening areas of ministry. A task force will be formed and asked to envision where Trinity wants to be ten, twenty, fifty or more years from now and put together a plan on how to move forward to achieve the vision. A shout out was given to the many volunteers who help Trinity thrive. Staff was thanked for their dedication to the ministry of Trinity Lutheran Church. Denise Peterson, Executive Director of Lost & Found Ministry and Kay Heidrich, Director of Trinity Preschool were introduced and recognized for their ministry. Approval 2015 Mission Plans Motion Ted Horan, second Michael Culloton, to approve the 2015 Mission Plans for Trinity Church, Trinity Preschool, Friends in Faith, and Lost & Found Ministry as presented. Discussion followed. Questions were asked and answered. With the recent retirement of Pastor Lew Clefisch who served as Pastor to Seniors, Senior Ministry will now fall under the area of the Hospitality Pastor. Motion approved. Recognition of Leadership: Chad Hanson and Romina Hillier were thanked for their years of committed leadership on the Church Council. Chris Lien, Kathy Benson, Shellie Simonson Ulven will serve an additional term on the Council. The results of the vote were 167 yes and 4 no. The motion to extend a Letter of Call to Pastor Tessa C. Hansen to serve as Pastor of Hospitality at Trinity Lutheran Church was approved. Craig Hagen, Secretary Jan McCormick, Recording Secretary The meeting adjourned and closed with the Lord’s Prayer. Special Congregational Meeting Sunday, March 8, 2015 A special meeting of the congregation was held at 9:45 a.m. in the Christian Life Center on Sunday, March 8, 2015. Council President Shellie Simonson-Ulven called the special congregational meeting at the request of the Call Committee for the purpose of voting to issue a letter of call to a Pastor of Hospitality at Trinity Lutheran Church. President Shellie Simonson Ulven declared a quorum and called the meeting to order and offered an opening prayer. Brian and Angie Schulz, Jay and Delaine Bjerke, Pat and Willis Frazee were appointed as tellers. President Simonson Ulven outlined the procedure for the meeting. John Docken, Committee Chair, introduced Call Committee members Gloria Brown, Sue Cavalier, Char Skaff, Jenny Stenehjem, Kevin Wallevand and Pastor Simon Fensom (ex-officio). The call process was outlined and summarized by John Docken who also presented the name of the candidate, Pastor Tessa C. Hansen, and provided the congregation with her biography. On the recommendation of the Call Committee, a motion was made by John Docken to extend a Letter of Call to Rev. Tessa C. Hansen to serve as Pastor of Hospitality at Trinity Lutheran Church. A second to the motion was made by Gary Nolte. An opportunity for discussion was given. A question regarding the responsibilities of the Hospitality Pastor was answered. Written ballots were distributed and collected. The meeting was adjourned by the President, with ballot results to be announced when the count was completed. page 5 Summary Financial Statement (A detailed Treasurer’s Report is available upon request) Consolidated Balance Sheet December 31, 2015 Assets General Fund 2,344,746.84 Cash/Investments/Receivables 214,752.98 Land/Bldgs/Fixed Assets 2,129,993.86 Memorials and Dedicated 165,840.32 Building for Mission 267,368.76 Friends in Faith 76,524.26 Trinity Preschool 53,669.68 TLCW 5,246.29 Lost and Found 608,700.72 reGROUP 24,087.58 Foundtion 2,254,060.92 Total Assets: $5,800,245.37 Liabilities General Fund 12,911.72 Memorials and Dedicated -2,727.22 Building for Mission 152.50 Friends in Faith -634.23 Trinity Preschool -1,866.10 TLCW 0.00 Lost and Found 12,910.34 reGROUP 18,062.80 Foundation 0.00 Total Liabilities: $38,809.81 Net Worth Total Net Assets: $5,761,435.56 Total Liabilities & Net Worth page 6 $5,800,245.37 Summary of Income and Expenses 2015 Mission Plan 2015 Actual 2015 Budget Income Offerings 1,177,806.73 0.00 Other Income 34,272.34 0.00 Total Income $1,212,079.07 $0.00 Expense Welcoming 59,233.22 112,400.00 Worship 233,474.13 271,334.32 Education 151,247.54 154,462.00 Mission 142,271.97 146,283.00 Youth 144,889.66 142,786.00 Administration 276,119.86 305,068.00 Facilities 233,438.61 250,500.00 Total Expense $1,240,674.99 $1,382,833.32 Income - Expense $-28,595.92 Treasurer’s Observations - At last year’s Annual Meeting, church members approved an ambitious budgetary increase of 8.87%. At the time, such an increase was deemed necessary for a variety of reasons, but, none more important than the continued effort of the congregation to live into its vision for ministry and mission. - At year’s end, after an impressive financial finish, the actual budgetary increase achieved was an inspiring (approximately) 6.3%. - Attendance is stable if not increasing. Income Although end-of-year figures were “in the red”, total income was up $9,046.78 and highlighted by an increase in the general offering of $34,888.96. The average Sunday offering was higher in 9 of the 12 months compared to 2014 and the only months in which envelope income lagged behind included: January (the month after December 2014 in which congregants offered $171,166); June (a four-week month in 2015, but a fiveweek month in 2014); and August and September (which suffered from an extended summer - Labor Day falling as late as possible on the calendar in 2015). Expense Given our enthusiastic Mission Plan for 2015, careful attention was paid to expenses this year; and in doing so, expenses were less than projected. A significant saving was made in Administration through the use of technology over and against postage, paper and office supplies. A large portion of savings also occurred through cautious management of our facilities and the blessing of a warmer winter both early and late in 2015. Some might suggest that to be “lucky”. We think God is good! All the time! page 7 Building for Mission Fund Income 18,605.95 Expense 17,223.78 Income - Expense $1,382.17 Income Expense Income - Expense Trinity Preschool 566,096.43 567,154.27 $-1,057.84 Friends in Faith 2015 Actual Income Expense Income - Expense 583,332.00 579,189.00 $4,143.00 119,488.83 153,011.92 $-33,523.09 2015 Budget 133,350.00 132,700.00 $650.00 TLCW Income 9,238.25 Expense 8,885.01 Income - Expense $353.24 $0.00 Lost & Found Ministry Income 177,528.36 Expense 189,630.31 Income - Expense $-12,101.95 190,873.00 184,987.50 $5,885.50 reGROUP Income 231,473.87 258,604.00 Expense 225,387.26 258,604.00 Income - Expense $6,086.61 $0.00 Trinity Foundation Income -31,880.02 Expense 87,892.07 Income - Expense $-119,772.09 page 8 0.00 0.00 $0.00 Trinity Lutheran (Restricted Accounts) 2015 Actual Receipts 233,151.31 Expenditures 257,067.36 Change in Trinity Lutheran Church Fund Balance -$23,916.05 Memorials and Dedicated Fund 2015 Actual Receipts 253,416.28 Expenditures 239,583.62 Change in Memorial and Dedicated Fund Balalnce $13,832.66 page 9 Additional Benevolences/Special Offerings Received in 2015 90-10 Offering 90/10 Week has been a part of the Lenten disciplines at Trinity for over 30 years. The idea of reversing the tithe for one week; to live on 10 percent of one week’s income and to give away 90 percent for the work of Christ has been and continues to be a very creative, Gospel-centered idea. The allocation committee members: Ira Bailey, Karen Hanson, Renee Larfald, Dave Pretty and Pastor Simon Fensom. The committee decided to continue the Local-Regional/National-Global format for distribution of the 90/10 offering funds. The committee decided to make most of the distributions larger to have a greater impact for each of the recipients. The committee decided to direct the 90/10 offering funds to the following entities: Local Churches United $6,000 First Link $2,155 Regional/National Pathways Lutheran Social Services Global ELCA Campaign YAGM Cost and Joy Discipleship Family Emergency Fund REACH India Orphanage Food Pantry Global Mission Habitat for Humanity Haiti Medical Mission Haiti HIM Lost and Found World Hunger Mission Workshop MN Foodshare Pathways Bible Camp Sheltering Churches Trinity Preschool Total page 10 $2,000 $2,000 $7,000 $19,155 $1,803 $759 $7,490 $3,110 $12,707 $100 $67,443 $2,250 $6,711 $7,334 $165 $1,800 $9,005 $2,889 $1,913 $144,633 Building for Mission Your continued support of Building for Mission is very much appreciated! Many needed projects and repairs are accomplished through your gifts. While the official campaign ended in 2012, a number of members have chosen to continue giving towards the fund. $18,606 was received this year. Thank you for your continued support of Building for Mission. Projects and repairs completed this year included: Boiler repairs $4,502 Preschool facility updates 1,572 CLC Video/Streaming Project 5,779 Fire suppression code updates 2,871 Storm sewer inlet repair 2,500 Total $17,224 Projects currently underway include elevator code updates and Fellowship Hall kitchen flooring replacement. $267,369 remains in the Building for Mission fund to be used for up-coming projects and improvements. Trinity Foundation It is my privilege to express appreciation for your support of the Trinity Foundation. With your contributions and encouragement, the Board carries out God’s work through the Foundation for our congregation, our greater community, and around the world. The Trinity Foundation ended 2015 with total assets of $2,254,060.55 which compares with $2,373,833.05 from December 31, 2014. Grant distributions for 2015 were based on a spending rate of five percent of the average assets for the past three years. This allowed for an allocation of $112,822. The breakdown of that total was $60,200 for discretionary funding, $23,335 for designated funding, and the balance as Foundation expenses. Designated funds within the Foundation provide ongoing support for youth ministry, seminary tuition, Bible Camp camperships, Lost and Found Ministry, church music and maintenance. Seventy percent of the Foundation assets are in the General Fund. Distributions from the General Fund are made in response to grant requests from within the congregation, our broader regional community and globally. Care is taken to ensure that distributions are in line with Foundation guidelines and our congregation’s mission statement. An annual audit of the Foundation is a part of the audit for Trinity Lutheran Church. During this past year the Investment Committee met on a quarterly basis and the Foundation Board met six times. Board members serving in 2015 were Neil Qualey, Lenae Harless, Carole Olsen, Paul Dovre, Esther Allen, Shellie SimonsonUlven, and John Andreasen. Jim Hausmann joined the Board this fall to fill the unexpired term of Esther Allen. 2015 Foundation Grants, Projects & Gifts ELCA Campaign – Fund for Leaders NWMN Synod Vibrant Faith Conferences NWMN Synod Candidacy Retreat Boy Scout Troop 637 Eagle Scout Project for TLC TLC pastoral moving expenses TLC congregational assessment Bethlehem L.C. – Feed My Starving Children Project Hero – to establish a site in Moorhead Lost & Found Ministry – golf fund-raiser TLC organ renovations TLC children’s ministry TLC GWOH Sunday T-shirts Young Adults in Global Mission – Elise Sperling Lake Agassiz Habitat for Humanity NWMN Synod Headwaters Conference Haiti HIM 2016 Construction Project (returned) Pathways – technology project Dorothy Day Food Pantry – cooler expansion Total distributions from General Fund $8,000 2,500 1,500 1,000 2,800 2,300 1,000 2,500 5,000 8,600 1,000 3,500 1,000 2,500 1,000 5,000 7,000 4,000 $60,200 Thank you for your continued support and for the opportunity to serve you. Together with the Foundation Board, I encourage you to remember the Foundation through your annual gifts, memorials, and estate planning. Contributing to the Foundation can insure that Trinity and its ministries will continue to touch other for years to come. Respectfully submitted, John Andreasen, Board President page 11 page 12 Parochial Report 2015 Ministerial Acts Baptisms Affirmations of Baptism Weddings Funerals 33 39 22 38 Membership Summary Membership, December 31, 2014 Additions: Subtractions: Membership, December 31, 2015 Totals **Associate Members Baptized 3,910 121 177 3,854 Confirmed 2,980 66 130 2,916 10 Members Received in 2015 By Baptism Adilynn Jean Oye Jaleigh Lynn Engquist Brynn LaRae Nistler Briella Cambrie Otteson Evan Robert Jenson Peyton JoAnn Capouch Josefine Claire Rock Willa Jo van der Hagen Emory Robb Weaver Harlow Caroline Martinson Etta Vivienne Hepker Grant William Krogman Catherine Marie Johnson Paula Nicole Anderson William Anders Horne Mason Murphy Maher Luke James Martin Aubrey Marie Bachman Alexis Nicole Gordon Charles Colin Speer Bentley James Thomas Heald Chase Jacob Smith Annalia Fay Helgeson Regan Dawn Schmidt Ahna Genevieve Svare Kate Francesca Burgess Harrison David Quamme Everett James Parvey Austin James Luetjens Blake Johnson DiFiore Kaia Leigh Bylund Isla Lynn Brown Waters Myles David LaPash Madison Brantner Kaila Capouch Conner Tessa Hansen Holden; Sam Tom and Judy Jensen Tom and Lindsey Knakmus Kali; Trey Sean Kooren and Stephanie Smith Arianna Kooren Cody and Kari Martinson Harlow Erich and Cara Schoenfish Carlin Tom Simanski and Courtney Bernu Brooklyn Simanski Stephany Smith Elizabeth Amanda Thornton William Del and Connie Walby Arlys Brantner Joe and Molly Gilbert Kayla Grasshoff Peter Holte Neil and Tara Iversen Eleanor; Beatrix Sarah Jones Kale Olson Richard Ludemann Shanna McArthur Paige; Lydia Leslie Oberg Marjorie Rendell Randy and Rebecca Scofield Andrew Steinberg David and Joanna Struck Aiden; Annika Karl and Nicole Stumo Bryn; Karsten; Maren Nick Tollefson Larry and Joy Wohlrabe By Affirmation of Faith Wendy Blankenship April Chaput Ron Desmarais Judith Hassenstab Richard Helland Tyler and Hillary Newborg Michael Olson Ashley Roder Race Rolland Jean Stout Alex and Kristina Waters Anita Anderson Angeline Bahe Ian Bahe Parker Dronen Brayden Osland Ian Smith Alec Steen Rebecca Bailes and Travis Loker Riley Bailes; Camryn and Silas Loker Mike and Lynn Brantner Nick Brantner page 13 Members Removed in 2015 By Transfer/Request Rebecca Hulden Miranda Ostgarden Naomi Paasch Kimberly Grabowska Tyler; Katelyn Jay and Cheryl Beech Alison; Adam Dave and Samantha Overland Wesley; Nolan Angela Brady Monica Goeson Jade Kruger Tony Rice Vernon and Patricia Pederson Cheryl Thorpe Liz Coleman Scott and Merrily Brewer Adam; Destiny; Ariana Bruce and Andrea Monston Brayden; Rylan; Jarrett Carol Wambheim Steven Lewis Pamela Raeszler Brian and Crystal Mosher Carter Adam and Amanda Douglas Heylen Bruce and Jeanne Laugtug Nicole Tang Paul and Susan Willard Mason Montplaisir Gary C. Hendrickson Karin Andreasen Gambell Kyle Svennungsen Diane Glumich Kimberly Jatko Tom and Siri Fiebiger Taylor and Melissa Dahl Hali; Oliver; Eleanor Randy and Carolyn Osborne Layla Schmitz Michael and Michelle Strand Malcolm; Ian Holly Johnson Carmen Haskins Allie; Anna Roland and Carolyn Barden Joseph Allen and Barbara Beckman George and Tara Haj Libby; Kyla Dorothy Zuehlsdorff Ralph Krueger Mary Hennessy Pearl Chilberg James Renslow Glenn Brown Elizabeth Pezalla Patricia Hoime Francis Allen Karen Lewis Melva Lokken-Myhre Beverly Groslie Darlene Hallstrom Norman Kanwischer Tom Lee Al Traaseth Alfred Amundson Ruth Sorknes Violet Mortenson Carl Hoime Audre Rusness Oliver Jabs Marie Leiseth George Fevig Troy Nipstad Wayne Wagstrom Harriet Johnson Ethan Johnk Lucas Johnson Katherine Kasper Riley Larson Seth Lawrence Bryanne Leiseth Jadyn Leiseth Ian Manning Noah Melton Emmilee Muehler Riley Nelson Benjamin Oberg Gunner Olstad Brayden Osland Trevor Poach Salena Rock Sophie Wegge-Schlick Ian Smith Ryan Stafford Alec Steen Kate Stein Wyatt Swanson Matthew Walter Nathan Walter Jacob Williams Zachary Williams By Statistical Adjustmemt - 66 By Death Selma Hermanson Betty DeVries Katherine Christenson Benjamin Stein Elna Thorson Genevieve Carlisle Myron Dewey Marie Mortenson F. Carmen Ford Floyd Lecy James Sundahl Arlean Lipetzky Thomas Markert Jean Kreps Confirmed in 2015 Angeline Bahe Ian Bahe Austin Bitker Addison Carlsrud Teagan Carlsrud Emma Cullen Tyra Donahue Parker Dronen Liv Eidukat Hans Engen Noah Fairfield Samantha Haiby Martin Hendrickson page 14 Weddings in 2015 Andrea Bakken and Lee Richards Laura Hanson and Taylor Wolford Kelsey Jeseritz and Casey Thielges Heather Walton and Ryan Hanson Elizabeth Blanchard and Cody Readel Carley Paulseth and Spencer Deutz Hallie Grinde and Ryan Tiffany Anne Debner and James Kallander Jamie Nelson and Kevin Torkelson Brenna Bertsch and Carl Orstad Cara Schroeder and Alexander Cline Brittany Berg and Tomas Solc Elise Tweten and Andrew Pokel Robin Nelson and Russell Peterson Tarah Whiteford and Zachary Johnson Mari Bjorkman and Eric Bjorkman Jennifer Lein and Jordan Johnson Michelle Hoefer and Derek Juhls Karly McCormic and Ben Bondy Courtney Bernu and Tom Simanski April Chaput and Michael Olson Kimberly Hauer and Andrew Thompson Ashley Hudson and Scott Peterson Gabrielle Kedrowski and Benjamin Asplin page 15 Reports Executive Committee Report I can’t help but be excited for our future at Trinity Lutheran Church. Over the next year we will be asked to openly and creatively think about the future direction of our congregation. In order for us to look forward, we took an opportunity this past year to look within ourselves and our church to gather a sense of identity. My heart was warmed to witness the overwhelming amount of responses to the CAT Scan survey from our congregation. It was evidence to me that there is passion and commitment among us, and I learned that diversity of thought and belief can actually bring us closer together. I believe that we are challenged to create a greater sense of stewardship for our congregation, deepen the engagement of our current, and embrace new members in order to keep our church standing strong. As we close this year, we are at a very exciting part - who do we want to be? There seems to be an excited anticipation among us when we talk about our future, and lately I have felt an energy within our church. Do you feel it as well? For the past four years, I have had the privilege to know and learn from a fine group of individuals. Our Council is filled with people of character, intelligence and trust. I am forever grateful for their trust in me, Thank you. Grace to you, Shellie Simonson Ulven, Trinity President Pastors’ Report “Welcoming the community to worship and grow in serving God.” -Trinity Lutheran Church Mission Statement Dear Members of Trinity, On the occasions when we have time to sit and reflect on our life together (which can be rare, given the pace of ministry and activity at Trinity), we are humbled by the enormous privilege we feel by serving as your pastors. We have a great fellowship, a truly divine joy and blessedness for the way in which we go about our mission and ministry; and a bright and purposeful path for our future growth together. Thank you sincerely for the trust and faith you place in the pastors, the staff and the lay leadership as we strive to live out God’s will for Trinity Lutheran Church in this time and place. 2015 was a year of welcome for Trinity’s pastoral staff: • Pastor Tessa Hansen was welcomed as Pastor of Hospitality at Trinity in May. Pastor Tessa has already made a significant impact on our life of faith page 16 together as a congregation. We are excited about how God continues to work in ways that make Trinity open to the radical hospitality of Jesus Christ. • Pastor Kristina Waters and her spouse Alex welcomed a baby into their family: Isla Lynn! Isla is already three months old, and her radiant facial expressions let us know that she is happy to join into the mission of Trinity along with all of you. • Pastor Matt and his family moved into a house this spring, which was very welcome! Oscar and Edda only now need to walk across the street to attend school. • Pastor Simon welcomed his parents from “across the pond” in England for the month of December. They had a lovely time, and were impressed with the warm welcome they received from Trinity members during this cold month! As we look to the future, we are very excited by the possibility and promise of our ministry at Trinity together. You continue to be served by strong staff and lay leaders (church council and executive committee). We are grateful for their leadership and support. We are also deeply grateful for your participation in the ministry of Trinity. Because of the gifts of time, talent and financial resource that you shared in 2015, Trinity made a significant difference in the community and the world. Here are some of the ways we did God’s work with our hands together: • We supported missionaries in South Africa, Jerusalem and Cambodia. • We served our community through “God’s Work, Our Hands” Sunday. • We offered support to those struggling with addiction through our Lost and Found ministry. • We continued to provide top-notch early education to the community through the Trinity Kids Preschool. • We welcomed the community to an energetic Vacation Bible School this summer. • We hosted a variety of concerts and musical events throughout the year. We continued to offer vibrant worship opportunities to the community. • We sent 85 youth and adults to the ELCA national youth gathering in Detroit, who came back filled with the Holy Spirit and ready to engage in our robust Friends in Faith youth ministry. All of this ministry happened because you shared the gifts and blessings God has given to you. Thank you! We are concerned by the continuing economic realities of our world that limited the possibilities and promise for our ministry in 2015. We did end the year $28,000 behind our expenses. However, we must also say a very sincere word of thanks for your continued and faithful financial support. Starting the month of December, we were facing a $130,000 difference. Your support narrowed this gap. You, the congregation, did respond generously when called upon at the end of the year. Thank you. In 2016, we will continue to boldly journey together through a visioning process led by our 20/20 Vision Team. As a part of the preliminary work of the campaign, you were invited to complete the Church Assessment Tool. We heard the interpretation of the results, and your voices have been heard. Members of Trinity are yearning for relationships, connections, engagement and involvement in the ministry happening here.To make that happen, the vision team are preparing several strategies for our consideration. Please keep the team and their work in your prayers, and thank you for your participation in this process, and your vital role in our life together as a community of faith! Thank you also to the staff, the lay leadership and volunteers who work behind the scenes at Trinity throughout the year. We sincerely value the enthusiasm and energy that you bring to our ministry and pray for God’s continued blessing upon your work. May God continue to bless each one of us in this coming year as we continue “Welcoming the community to worship and grow in serving God.” God’s grace and peace, Your Pastors at Trinity: Simon, Tessa, Matt and Kristina Program Reports Children’s Ministry Team The mission of the Children’s Ministry Team is to nurture the spiritual growth of the children of this congregation and of the community. We nurture faith in a caring Christ-centered environment by: facilitating teaching and learning; incorporating knowledge of the Bible and the catechism; providing access for and participation of all learners; encouraging family involvement; and providing ways for children to carry their faith into their everyday lives. In fall of 2015, the Children’s Ministry Team initiated a long-term goal of strengthening the relationship between church and home. We introduced this faith practice in the fall: The Faith Five The Faith Five is part of Rich Melheim’s Faith Inkubators. The five steps for families to do at home every night are: share, read, talk, pray, and bless. We are also using the Faith Five in Sunday school. In GIFTS, our Wednesday night programming for 1-6 graders, we use the Faith Five to structure our Bible studies each week. In 2016, we are working on the conceptual stages of another faith practice that we hope will provide a connection for families with Trinity when they are unable to worship with us. We hope to launch this one in the spring of 2016. During 2015, our volunteer teaching staff of about 65 adults and high school youth shared their faith with about 325 children in Sunday school for 3-year-olds through sixth-graders. We continue to use the Spark Sunday school curriculum published by Augsburg Fortress. Our fifth- and sixth-grade Sunday school kids participate in the workshop rotation model of Sunday school. Throughout the year, they attend five six-week units with each week providing a different workshop centered on one or two biblical themes. In August, we offered vacation Bible school for 3-year-olds through sixth graders. We involved 22 seventh and eighth grade youth as crew leaders. We had more than 100 participants. GIFTS, a Bible study and fellowship program for first- through sixth-graders, meets on Wednesday evenings, with a pizza meal for families. About 65 kids are enrolled. The spring swim and pizza party and the fall hayride were well attended. We offer a faith milestone for every age group— 3-year-olds through sixth-graders. These include the welcome for 3-year-olds, olive wood cross necklaces (4-year-olds), Bible story books (Kindergarten), prayer place mats (first grade), faith tiles (second grade), thirdgrade Bibles, Ten Commandments (fourth grade), first communion (fifth grade), and the sixth-grade prayer retreat. These milestones celebrate the children’s faith journey and encourage participation of their families. Children’s ministry received a generous grant from the Trinity Foundation to provide funding to teach our students about stewardship. The funds supported these four causes: children living at Churches United for the Homeless, supplies for “Welcome” kits for our Sheltering Churches guests, an organization that aids survivors of Ebola in West Africa, and the ELCA Malaria Campaign. Sunday school offering money supplemented these causes as well as the Heifer Project. Lenten offering money went to Minnesota FoodShare and the ELCA World Hunger Appeal. The library serves members of all ages. History, biography, theology, fiction, and devotional materials are a part of the collection of over 6,000 books, videos, and DVDs. We encourage everyone to take advantage of this resource, which is open whenever Trinity is. Respectfully submitted, Amanda Peterson, chair Ministry team members: Melanie Barth, Sarah Bratlien, Becky Grothe, Kirsten Juhl, Kristi Stuber, Amy Vogt, Sandra Anderson page 17 Health and Caring Ministry Team/Parish Nurse Ministry “As each has received a gift, use it to serve one another as good stewards of God’s varied grace” -1 Peter 4:10 We are grateful for many people who have served in Trinity’s Health and Caring/Parish Nurse Ministry. They have reached out in a variety of ways to enrich Trinity’s ministry. We are also grateful for those who have supported our ministry with monetary gifts which enables us to complete several projects. Our Parish Nurse Ministry has been involved with monthly blood pressure checks, Messenger articles, our bulletin board, a support group “Healing & Hope” which focuses on living with health issues. We maintain the AED device located near the office, and the hearing aids for the Sanctuary. We also supply Care Notes which are available by the Reception Window. Our Friendly Visitors reach out to members who are not able to be active in worship and activities at Trinity. Several of the visitors are joining with the Eucharistic Ministry program which will provide lay communion visits in coordination with pastoral visitation. The Prayer Ministers continue to offer prayers for members and others in need of support. A special activity each fall involves prayers for all Trinity members. The Bereavement Ministry reaches out to members who have lost a loved one. Letters along with devotional materials are sent in coordination with Pastoral follow up. All Saints Day activity involves remembrance during worship service as well as a special coffee hour. Trinity also hosts a workshop on grief and recovery, Grief Share. This is a national ministry program that uses video presentations followed with discussions which empowers each participant to share their grief experiences and to give support to others. The Blue Christmas Service in December provides another opportunity to remember our loved ones and to provide support in facing grief and stress during the Holiday Season. We always welcome those who would like to be a part of our ministry. Respectfully submitted: Jerry Koenig, Carla Myrum, Chris Stenerson, Mary Ann Vigen, Judy Bauman, Gail Swenson, Godela Iverson, Char Skaff, Leann Wright, Carol Zielinski Senior Ministry Team The Senior JOY (Just Older Youth) group has had a busy year. We have Friday Fellowship each month. It is a great time to connect with other seniors and socialize. In April we took in the play at Moorhead High School - there is a lot of talent in the high school kids. In May we celebrated Syttende Mai. In June we went page 18 to a Twins game. It was a beautiful day and the Twins won with a home run hit right in front of us. In July we went to Mary Poppins at Trollwood. It was well done and the evening was perfect. We went out to Seasons at Rose Creek in August. It was a wonderful lunch and great company. We hopped into two vans in September and headed to Minneapolis. We went to the Norway House and Ingebretson’s Scandanavian Market. What a treat! We went to the Plymouth Playhouse for the performance by the Church Basement Ladies. It was full of laughs! In November we took a bus to Minneapolis. We visited the American Swedish Institute and toured the Turnblad Mansion. Wow! 33 rooms decorated for Christmas. We had dinner at Bucca di Peppos and stayed in a nice hotel. On our way home we stopped at the Grand Depot in St. Cloud for a little shopping. We also stopped at St. John’s university to see the hand written calligraphy Bible. We stayed home in December and attended the Concordia Christmas Concert. It was tremendous. We went out for dinner afterwards and then drove through Lindendwood to see the light display. The evening really put us in the holiday spirit. We look forward to many activities, trips and fellowship in 2016. Hope to see you at some of the events. Jolinda Michels, Coordinator Youth Ministry Team/Friends in Faith The words from Mark 2:2-5, “So many gathered around that there was no longer room for them, not even in front of the door; and he was speaking the word to them. Then some people came, bringing to him a paralyzed man, carried by four of them. And when they could not bring him to Jesus because of the crowd, they removed the roof above him; and after having dug through it, they let down the mat on which the paralytic lay. When Jesus saw their faith, he said to the paralytic, ‘Son, your sins are forgiven.’”, were inspirational for Friends in Faith as we prepared for the ELCA Youth Gathering. We are reminded that we never carry a burden alone. God is always there for us through our friends and the others in our community who are willing to love and care for us as people of God. Ninety youth and adults traveled to the ELCA Youth Gathering in Detroit in July for a two-week trip filled with many opportunities. Throughout the gathering youth and adults were challenged to bear burdens, break chains, build bridges and rise up together to strive for justice and peace in all the earth. Friends in Faith began to do this by challenging each other in our pre-trip small groups to learn about the city of Detroit and breakdown the stereotypes of the city that we had heard. Once we arrived in Detroit, we were able to visit area museums to learn the history of the city from the people who live there. Throughout our time at the gathering we were called to “Rise Up Together” to learn the stories of the people from Detroit, live as a community in Christ, and share God’s love with those around us. Our group participated in the Proclaim Justice Day at the gathering where we were sent to work with a local agency, Keep It 100!, to help clean up abandoned lots and houses. During this experience many of our youth and adults were able to interact with the residents of the neighborhood we were in. They shared stories of their lives and what the neighborhood use to be like before places became rundown, their children came out to play with our youth in between projects, and a new sense of community was formed for the day where all of us were able to help a community see the good in their neighborhood again. The youth of Trinity were also very active with ministry and mission opportunities both here at Trinity and in the community. This past year they were involved in small groups, wrote and led Friday Morning Devos during Lent, served dinners, helped with a Sr. High night at Rustic Oaks, volunteered during the God’s Work Our Hand’s Sunday, served at Dorothy Day Pantry and Churches United, helped with the Cost & Joy of Discipleship events, put together boxes for Operation Christmas Child, represented Trinity at the Jr. High Synod Youth Gathering in Bemidji and the Sr. High Synod Youth Gathering at the Castaway Club, went to Bible Camp, and shared their faith and stories at the Stockholder’s Banquet. 2015 has once again brought many new and exciting opportunities for Confirmation classes, Jr. High events, Family Faith Nights for Confirmation, and Sr. High activities. In 2016 we look forward to continuing these opportunities and providing spaces where both youth and adults can grow in relationships as well as discover more deeply what God is calling each of us to do. Peace, Kathy Hunstad, Director of Youth Ministry Ashley Strelau, Youth Ministry Assistant Global Mission Ministry Team The goal of the Global Mission team is to support and highlight the ministries of the global church. Global Mission offerings from Trinity help support the ministries of Rev. Phil and Lou Marie Knutson (regional coordinator in Southern Africa), Revs. Colin and Jeni Grangaard (Young Adult in Global Ministry coordinators on the West Bank), and our companion synod, the Andhra Evangelical Lutheran Church in India. Additional support this year was given to Elise Sperling and Andrea Wright, Young Adults in Global Mission volunteers, and the Haiti work team. Global Mission Sundays – We highlighted the global church on two Sundays, one in January and one in July. Both services featured global songs and messages. Olivewood sales – With the help of Lois Balko, we once again sold olivewood pieces. The proceeds from these pieces help support Palestinian Christian families on the West Bank. If you are interested in being on our Global Mission team, please contact one of us. We are always interested in adding more members. Respectfully submitted by the Global Mission Team: Char Alto, Evonne Anderson, Jolene Beckman, Joan Rich, Pastor Kristina, Pastor Simon Trinity Lutheran Church Preschool Preschool continues to live out the mission of providing quality childcare in an educational environment that nurtures individual development and mirrors Christ love for children. We received a star rating this year that wasn’t exactly what we had anticipated by coming in lower than previous ratings but have been involved in some very rich conversations about the rating process at the state level and believe that in 2016 we will see our return to top star quality rating in a much better system. We have also been involved in a community collaborative that is looking at how best to partner with the Moorhead Schools as we look to universal pre-K for all 4-year-olds in the not too distant future. We welcomed two new teachers into our toddler program this year and promoted two assistant teachers to lead teaching positions. The preschool staff is the hallmark of what makes Trinity Preschool the admired program that it is in our community. We are grateful for their service and proud of the work they do. Our new field trip transportation fund served us well in 2015. We attended many community events with our preschool and school age children providing them with opportunities to experience culture, art, service, and just plain fun! We are fundraising for those events this year as well as for some technology in the classroom support. We got a grant for iPads and look forward to the many educational and assessment uses they will bring. Trinity Lutheran Church continues to be a wonderful support to their preschool through prayers, partnerships, and the ongoing support from church staff and congregation. Thank you! We look forward to 2016 to grow, nurture, and develop the minds and hearts of the little ones in our care. For the children, Kay L. Heidrich, Preschool Director page 19 Lost & Found Ministry/ReGROUP Lost and Found Ministry continues to serve the region as a Christian ministry of healing for those who struggle with addictions. Its tagline is, “Help for those lost in another’s addiction.” L&F is located at 111 7th St. S. in Moorhead, and is open M-F from 9-5 p.m. with other appointments available upon request. Counselor Beth Brantner started full-time work with Lost and Found Ministry in Dec. 2014. Beth is an experienced interventionist and a licensed professional clinical counselor/licensed addiction counselor. Her services are augmented by Sandy Hanson, LADC who does CD evaluations. In 2015, the counseling office had 304 appointments, did 12 interventions (averaging 10-20 hours per intervention working with families, employers, and friends), saw 74 individuals and 14 couples. On average, five people walk-in everyday to talk or find resources. The office fields an average of 26 calls per day with 90% being for Beth and 5% for Sandy. Beth hosts a free monthly session on a topic of interest to the community. This topic is written up and sent to over 800 churches, organizations, and individuals in the two-state region each month. The library had 1,434 transactions in 2015 with February being the busiest month. Most checked out: “Family in Recovery” DVD by Mark Lundholm and “Anger,” another DVD. The most checked-out book was “One Day at a Time in Al-Anon.” DVDs are more popular than books. reGROUP, sister agency of L&F, a program of Trinity Lutheran Church, is a peer-based volunteer organization that serves the 25 counties of northwest Minnesota and the Red River Valley with telephone recovery support, peer-to-peer recovery coaching, and recovery celebrations. It is a year-and-a-half into a three-year grant from the Minnesota Department of Human Services Alcohol and Drug Abuse Department, an Otto Bremer Foundation grant, and gracious donors. reGROUP is now incorporated in the state of Minnesota, has just elected an official board of directors, and will apply for non-profit IRS status in February 2016. It is located at 107 7th St. S., Moorhead and is open from 8:30-5 M-F and Tuesday, Thursday, Friday evenings from 6:30-8 p.m. for groups and activities (check out www.regrouprecovery.org for more info). Also by appointment. The space is also available for group recovery-oriented use by contacting 218-258-0555. reGROUP employs a full-time volunteer/events coordinator, a site coordinator, three part-time recovery coaches, and a very part-time outreach person. reGROUP has 52 active volunteers of whom seven are recovery coaches and 10 do telephone recovery support. Other volunteers give time distributing flyers, shoveling the sidewalk, or folding brochures often to support their recovery work. The L&F director, assistant director, and counselor are shared between both organizations. Other L&F staff include a bookkeeper, page 20 part-time receptionist, and a full-time office manager. reGROUP made 494 Telephone Recovery Support calls in 2015, had 97 recovery coach appointments (starting mid-June after the first training), and averages 46 telephone recovery support phone calls per week. In December 2015 alone, recovery coaches averaged 25-30 meetings per week. These are all free services. 2015 highlights for Lost and Found Ministry: • Now accepting major insurances for counseling services! This is a great boon for clients. • Deepened the intervention services by adding access to CD evaluations and recovery coaching. • Participated in three recovery coach trainings including one for Red Lake and White Earth tribes in Bemidji, MN. •February 12 Giving Hearts Day raised $27,631 for L&F with 60 attending the fun open house at L&F. • 5th Annual Mulligan Classic “Because Everyone Deserves a Second Chance” Golf Tournament on June 26 cleared $17,448.09 for L&F with 53 golfers. 2016 golf tournament is June 24. •At-risk youth outreach collaborating with Re-Entry Services of Clay County starting summer 2015 via a Clay Co. Collaborative grant. • Most of Lost and Found work continues to be with families of those directly dealing with the disease of addiction. L&F works closely with regional treatment providers to match L&F clients to the right services. Several clients do choose to work one-on-one with the L&F counselor as part of their healing from addiction. L&F can tailor the program to fit the client’s needs. There is a fee for the counseling services but scholarships are also available because of the generosity of L&F donors. • Recovery Month activities partnering with re GROUP (see below). 2015 Highlights for reGOUP: Peer Advocates for Addiction Recovery: • Rocking-Chair-A-Thon, July 2015, raised over $2,000 for reGROUP and brought lots of attention to “Recovery Works.” •First recovery coach training (have now completed 3) and hiring of recovery coaches at reGROUP to meet demand for free recovery help for individuals. • Monthly outreach into the 25 counties of NW Minnesota of visiting treatment centers, community leaders, faith leaders, and more. Incorporated contacts into data base with first newsletter and monthly e-newsletters. • Regular all-recovery meetings at reGROUP on Tuesdays, Thursdays, Fridays (plus games and crafts), and fun sober meet-ups every month including gatherings, potlucks, Haunted Farm, and Streets Alive. •Recovery Month events including: Mark Lundholm Comedy at the Fargo Theatre (raised over $3,000), Bike 4 Recovery (raised over $2,500), Unite to Face Addiction on the F-M Veterans Memorial Bridge, a Townhall Meeting at the Moorhead City Center Mall with community leaders and recoverees speaking, a community recovery walk featuring Dick Beardsley, a Healing the Spirit event with Thunder Lodge, and four people going to Washington DC to participate in a historical recovery-focused event on the Mall. • Holiday Dinner in December that served 60+ people to a full sit-down dinner with inspirational music and sharing of gratitude and gifts. Hosted by Friends of reGROUP and Thrivent Financial. • Three TRS trainings, three recovery coaching trainings, five messaging trainings, five parades, and one TownHall meeting. Discussed results of the one year-long community assessment done by re GROUP. • Agreements with Fraser, Ltd and Churches United for the Homeless to have recovery coaches come in on a weekly basis and visit with folks. This will expand to other interested organizations. • Receipt of a major Otto Bremer Foundation grant to strengthen and focus outreach to three NW MN communities who might also like to have more recovery-oriented services like reGROUP (Crookston, Walker, and potentially Fergus Falls). Most often heard comments about Lost and Found and reGROUP: • What a warm, welcoming space! • I haven’t felt this welcome anywhere. • I feel safe here. • I’m feeling better now. Thank you. 2016 Expectations: • Increased demand for counseling services and therefore ironing out insurance issues. • Desire to remodel Lost and Found offices to accommodate more individual office/counseling spaces for recovery coach meetings and to update furnishings and feel of the space. Insulation, paint, and new phone system needed. • reGROUP Board of Directors will take on sustainability of the reGROUP organization beyond state funding. • Greater demand for recovery coaches and volunteers as reGROUP reaches out to NW MN, Fargo, and local organizations. This is all good. Thank you to the great support from Trinity Lutheran and our friends for making 2015 a God-filled year of grace for those of us who work and volunteer at Lost and Found and reGROUP, and for those who seek its services. You have a great impact through prayer and through this outreach beyond the walls of Trinity. Respectfully submitted by Denise Peterson, executive director Pathways Lutheran Outdoor Ministries Pathways had a very successful summer camp season at Camp Emmaus. Summer youth camp numbers on site were almost exactly the same as a year ago; 764 on site campers. This was especially satisfying considering it was a year of a lot of transition for the Pathways year round staff. Day camping expanded somewhat, Family camp held its own. There was a general appreciation for an excellent staff and program, the uniqueness and specialness of the beautiful setting as well as for the style and culture of Emmaus Youth Camp. This is not just another camp, it is a jewel to be treasured and used in a number of life and faith impacting ways. Going forward into 2016 with new co-executive directors (Pr Steve Peterson and Pr Daniel Wolpert), a new year-round program director (Brooke Klemetsrud), and a new office manager (Alicia Rengel) there seems to be interest, opportunity and support for Pathways to continue and move forward in both tried and true and new ways. The summer of 2016 will see the return of house boat trips and a new “Pathways Village” intergenerational program in a Holden Village type style of programing at Camp Minne-Wa-Kan in August. An exciting milestone in the future of Pathways (the Trinity Foundation made a significant contribution) is the launching of a new website and operations program for camper registrations and a variety of other helpful functions. The new website is both attractive and functional, and will allow Pathways to communicate with constituents more effectively. The new camper registration software will also allow Pathways to do the work more effectively. Both of these wonderful new changes, have been made possible by generous donations from Pathways supporters both individuals and churches and their foundations, very much including Trinity. We are very grateful for these gifts and for the confidence in pathways that they reflect. These new tools are also part of our attempt to make pathway a more efficient and effective ministry organization. We look forward to launching these efforts and we also are excited for you to use them. Blessings to you as we enter into the New Year. Steve Peterson, Pathways Executive Director Trinity Women of the ELCA “The mission of Trinity women is to act boldly by our faith in Jesus Christ. Our purpose is to grow in faith, affirm our gifts, support one another, engage in action, and promote healing and wholeness globally.” The Women of Trinity have many opportunities to serve, study, give and to have fellowship with one another. page 21 Opportunities to give to projects such as Lutheran World Relief. Opportunities to study and pray with monthly circle meetings. And, the opportunity to have fellowship. We had awesome fellowship opportunities when we hosted a large ELCA Women’s conference this past fall and our Salad and Pie Luncheon in the spring. This is a synopsis of our past year of opportunities: January and February programs were a “movie night” and an impact speaker from “Solutions” (Behavioral Healthcare professionals) talking about children and their needs locally in Moorhead. In February, our participation in “Giving Hearts Day” provided donations (doubled by the Dakota Medical Foundation’s Impact Give Back campaign) to Churches United for the Homeless, Haiti Medical Mission, Jail Chaplaincy Program, Lost & Found Ministry and Oak Grove High School. What a May for us! Our Salad and Pie Luncheon on May 6th was an amazing success. There were yummy pies and awesome salads of every kind and flavor. Over 300 people attended with a total of $3,424 from ticket sales and sponsorships from Stein Chemical, Wright Funeral Home and Voxland Electric. TLCW presented a check for $3,500 to Pathways outdoor camping ministries. Thank you, thank you to all who prepared, worked and baked! Trinity Lutheran Church hosted the All-City Bible Study in August. Pastor Matt from Trinity gave the study. An offering of $330 was donated to Churches United for the Homeless. Trinity hosted the NW MN SWO Convention in September with TLCW member, Becky Olson, attending as a Voting Member. Over 150 attendees took part in service projects, sessions with guest speakers, and a worship service. Thanks to all who volunteered to help make this conference a success. On November 14th, Dr. Michael Culloton, Trinity church member and conductor of the Cathedral Choir, presented the program. Culloton conducts three Concordia choirs, teaches choral literature, and is the artistic director and conductor of the FM Chamber Chorale. He sang two songs by Antonin Dvorak, accompanied by Andrew Steinberg, and spoke on his life experience and passions in addition to the impact of choral music. November’s bazaar raised over $1,700 which allowed us to donate to local charities, churchwide and right here at Trinity Lutheran Church. Our Christmas potluck was held on Monday, December 7th. The Moorhead High Carolers were a delightful program and we received $490 from our “Thank Offering.” “Giving” plays a huge part in our ministry. We are pleased to tell you that our Lutheran World Relief projects gathered: 14 fabric kits, 16 school kits, 20 infant kits and 46 quilts. Thanks so much! Also our Trinity Quilters made 181 quilts from September 2014 page 22 through May 15, 2015. The following quilts were given: 69 to Lutheran World Relief, 13 to Dakota Boys Ranch kids, 3 to Pigs ‘n Blanket Fargo Auction, 11 to YWCA Shelter, 21 to YWCA Baby Quilts, 16 to Clark Tufte for “Cost & Joy of Discipleship” and 48 to miscellaneous charities. Wow – this is awesome! So, you can see there is a place for every women to partake of our programs. We invite you to join us in February for our first meeting on February 6, 2016 at 9:30 a.m. in the CLC. Our speaker will be former Miss North Dakota, Jacky Arness. Come for a time of inspiration and fellowship. Special thanks to our outgoing board members Janelle Leiseth and Becky Olson. We thank them for their amazing service to our board and our church. Our Board: Char Skaff, Kathy Lindquist, Mary Thornton, Jane Skunberg, Lenae Harless and Jerilyn Forde, invites you to join us for any of our opportunities for women. Submitted by Char Skaff, TLCW President Trinity Lutheran Church Women Statement of Revenues and Expenditures January 1, 2015-December 31, 2015 Proposed 2016 Budget 2015 Actual 2015 page 23 Bishop’s Report (continued on next page) page 24 page 25 Trinity Lutheran Church Mission Plan 2016 Physical Plant 19% $265,598 Administration 22% $309,954 Welcoming 7% $101,793 Youth 11% $149,850 Worship 18% $255,346 Mission 11% $155,484 Education 12% $162,098 page 26 Trinity Lutheran Church 2016 Proposed Mission Plan 2015 2016 Mission 2015 Mission Proposed Actual Proposed Income: Offering 1,177,411 Other Income 34,667 Total Income $0 $1,212,079 $0 Expense: Welcoming Hospitality 8,500 8,311 9,000 New Member Supplies 200 0 200 Caring Ministry 50 250 250 Small Group Ministry 250 211 250 Senior Ministry 250 0 250 Devotional Materials 2,500 1,569 2,500 Nursery Supplies 100 -30 100 Trinity Transit 1,100 778 1,100 Music on the Blacktop 1,500 0 Salaries 67,550 34,720 65,122 Mileage 3,000 2,000 3,000 Benefits and Payroll Taxes 26,800 11,245 18,521 Miscellaneous Expense 500 149 500 Total Welcoming $112,500 $59,204 $101,793 Worship Cathedral Choir Materials 1,600 1,520 2,000 Celebration Singers 250 234 250 Joyful Noise 250 276 250 Koinonia/High School Choirs 100 0 0 Research Materials 50 0 50 Bell Choirs 250 234 250 Instrumentalists 400 400 500 Communion Elements/Candles 3,000 2,686 3,000 Organ Maintenance 2,000 1,230 2,000 Piano Maintenance 800 789 800 Misc. Worship & Music 1,000 1,609 2,000 Children’s Musical 500 477 500 Minims 50 26 50 Worship, Too! 500 125 500 Handbell Maintenance 50 0 50 Trinity Brass 100 30 100 Copyright Payments 1,500 1,280 1,500 Salaries 198,979 171,397 185,054 Mileage 3,000 3,000 3,000 Benefits and Payroll Taxes 56,455 48,160 52,992 Miscellaneous Expense 500 0 500 Total Worship $271,334 $233,474 $255,346 page 27 2015 2016 Mission 2015 Mission Proposed Actual Proposed Education Sunday School Materials 10,000 8,156 10,000 Library 250 153 250 GIFTS Program 500 537 500 Birth to Three Committee 300 0 0 5th & 6th Grade Program 250 19 250 Salaries 103,155 103,873 105,794 Mileage 3,000 3,000 3,000 Benefits and Payroll Taxes 36,408 35,539 41,804 Miscellaneous Expense 500 0 500 Total Education $154,362 $151,277 $162,098 Mission Northwestern MN Synod 36,825 36,825 40,825 ELCA Churchwide(thruNWMNSynod) 36,175 36,175 40,175 Lost & Found Ministry 10,000 10,000 11,000 Project FM 2,500 2,291 0 Lutheran Social Service 1,000 1,000 1,500 Pathways 15,000 15,000 15,000 MSUM Lutheran Student Center 1,000 1,000 1,500 Churches United 2,000 2,000 2,000 Dorothy Day House 500 500 500 Bread for the World 80 80 80 Global Missions 500 500 500 Salaries 27,899 27,989 28,549 Mileage 1,500 0 1,500 Benefits and Payroll Taxes 10,804 8,402 11,855 Miscellaneous Expense 500 510 500 Total Mission $146,283 $142,272 $155,484 Youth Released Time Transportation 0 0 0 Confirmation Program 2,000 3,419 3,500 Youth Ministry Support 26,270 26,268 26,270 Salaries 78,500 78,721 79,484 Benefits and Payroll Taxes 35,516 36,481 40,096 Miscellaneous Expense 500 0 500 Total Youth $142,786 $144,890 $149,850 page 28 2015 Mission 2014 Plan Actual 2016 Mission Plan Administration Books, Periodicals, Materials 0 30 0 Office Supplies 19,000 15,548 18,000 Postage 15,000 10,370 13,000 Offering Envelopes 5,000 2,625 4,000 Office Telephones 3,500 3,525 3,500 Office Equip-Repair/Mtnce 5,000 2,824 5,000 Networking Maintenance 3,000 2,731 3,000 Equip/Cmptr Hdwe/Software 5,000 2,719 5,000 Publicity 2,000 1,289 3,000 Transaction Fees 4,200 3,769 4,200 Synod Assembly Fees 3,000 1,525 2,000 Fair Hills Synod Retreat 1,500 1,375 1,500 Council/Staff Development 1,000 618 3,000 Financial Audit Fees 12,000 11,700 12,000 Stewardship 0 491 0 Salaries 177,092 170,732 178,347 Benefits and Payroll Taxes 48,276 43,885 53,908 Miscellaneous Expense 500 362 500 Total Administration $305,068 $276,118 $309,954 Physical Plant Repairs/Maintenance 30,000 20,272 30,000 Physical Plant-Supplies 12,000 18,377 18,000 Insurance 39,000 47,173 47,000 Fuel 35,000 27,587 35,000 Utilities 60,000 58,880 60,000 Snow Removal 10,000 2,000 10,000 Prpty Tax/Spec. Assessments 1,000 662 1,000 Salaries 53,000 47,610 49,412 Benefits and Payroll Taxes 10,000 10,878 14,686 Miscellaneous Expense 500 0 500 Total Physical Plant $250,500 $233,439 $265,598 Total Expenses $1,382,834 $1,240,673 $1,400,123 Total Income $1,212,079 Income Less Expenses -$28,594 page 29 Trinity Preschool 2016 Proposed Mission Plan 2015 Budget 2015 Actual 2016 Proposed Income Tuition/Activity Fees 553,582.00 546,159.98 Transportation/ Field Trips 1,000.00 150.00 Other Charges/Interest 150.00 54.24 Contribution Income 100.00 1,050.00 Child Care Food Program 18,000.00 16,575.51 Summer Activity Fees 2,200.00 1,472.25 Thrivent Choice 500.00 378.00 Special Activities/field trip cost 5,000.00 0.00 Misc Inc. (& out) 800.00 18.00 Funding Revenue 2,000.00 238.45 Total Income $583,332.00 $566,096.43 Expenses Operating Reimbursement to Church 4,000.00 3,996.00 Office Supplies 750.00 551.87 Advertising 3,600.00 2,892.56 Membership Licensing 2,000.00 2,205.37 Postage 100.00 13.85 Repairs/ Maintenance 200.00 790.35 Total Operating $10,650.00 $10,450.00 Classroom Photo Processing 1,100.00 442.89 School/Teacher Supplies 8,500.00 6,707.36 Teacher Resources 0.00 132.20 Continuing Education 3,000.00 1,193.79 Activities 4,000.00 3,488.96 Paper Supplies 7,000.00 7,640.80 Food 63,000.00 53,969.21 Cleaning 2,500.00 2,587.36 Equipment 1,500.00 2,436.76 Transportation 1,000.00 250.00 Funding 2,000.00 1,517.08 Telephone 400.00 419.77 Insurance 4,000.00 4,008.00 Summer Activities 2,200.00 4,280.44 Special Activities/field trip costs 5,000.00 196.00 Miscellaneous 800.00 282.29 Total Classroom $106,000.00 $89,552.91 Compensation/Benefits Wages 421,318.00 425,835.03 FICA 32,113.00 32,208.40 Pension 9,108.00 9,107.93 Total Compensation/Benefits $462,539.00 $467,151.36 Total Expenses $579,099.00 $567,154.27 Income minus Expenses $4,233.00 $(1,057.84) page 30 564,210.00 0.00 75.00 100.00 13,800.00 2,430.00 300.00 0.00 200.00 2,000.00 $583,115.00 4,000.00 650.00 3,300.00 2,000.00 65.00 200.00 $10,215.00 500.00 7,000.00 83.00 2,000.00 4,000.00 7,700.00 56,700.00 2,800.00 1,500.00 0.00 2,000.00 500.00 4,000.00 2,000.00 0.00 500.00 $91,283.00 440,610.00 32,755.00 8,252.00 $481,617.00 $583,115.00 $0.00 Trinity Friends in Faith 2016 Proposed Mission Plan Proposed 2015 2015 2016 Actual Budget Budget Income Other Income Interest Income 104.59 100.00 150.00 Misc Income - FIF 0.00 0.00 0.00 Mem Acct Inc-Scholarship 0.00 200.00 0.00 Trinity Support 26,268.00 26,300.00 26,300.00 Other Raised Income 100.00 500.00 300.00 Senior High General Income 144.06 800.00 300.00 Junior High General Income 158.00 300.00 300.00 Thrivent Choice Inc - FIF 0.00 0.00 0.00 Total $26,774.65 $28,200.00 $27,350.00 Dinner Event Dinner Income 10,869.55 13,000.00 13,000.00 Fall Retreat Event Fall Retreat Income 0.00 900.00 900.00 Food & Refreshments Food & Refreshments Income 829.63 1,500.00 1,000.00 Nat’l Yth Gathering Event Nat’l Yth Gathering Income 42,172.00 42,000.00 0.00 Ski Retreat Event Sr. High Ski Retreat Income 9,735.00 10,000.00 11,000.00 Jr. High Ski Day Income 1,248.00 1,000.00 1,500.00 10,983.00 11,000.00 12,500.00 Synod Yth Gathering Event Sr. High Yth Gathering Income 280.00 750.00 1,000.00 Jr. High Yth Gathering Income 1,605.00 3,000.00 2,000.00 1,885.00 3,750.00 3,000.00 Houseboat Trip Event Houseboat Trip Income 1,900.00 3,000.00 18,000.00 Stockholder Activity Stockholder Donations 24,075.00 30,000.00 30,000.00 Summer Servant Trip India Orphan Servant trip Inc. 0.00 0.00 0.00 Summer Servant Trip 0.00 0.00 15,000.00 0.00 0.00 15,000.00 Total Income $119,488.83 $133,350.00 $120,750.00 Expense Friends In Faith Fund Other Activities & Events Exp 892.66 1,400.00 1,500.00 Materials & Equipment1,456.41 1,200.00 1,500.00 Senior High Programming 1,273.40 500.00 1,500.00 Junior High Programming 1,129.59 1,000.00 1,600.00 Sunday School Exp 53.46 200.00 400.00 Total $4,805.52 $4,300.00 $6,500.00 Dinner Event Dinner supplies 7,142.97 7,500.00 9,750.00 Fall Retreat Event Fall Retreat-Travel 0.00 1,000.00 1,200.00 Fall Retreat-Supplies 0.00 500.00 800.00 Fall Retreat-Other 0.00 1,500.00 2,500.00 Total 0.00 3,000.00 4,500.00 page 31 Proposed 2015 2015 2016 Actual Budget Budget Food & Refreshments Food & Refreshment Expenses 566.82 1,200.00 1,000.00 Nat’l Yth Gathering Event Nat’l Yth Gathering-Travel 19,434.00 20,000.00 0.00 Nat’l Yth Gathering-Lodging 48,854.84 39,000.00 0.00 Nat’l Yth Gathering-Supplies 17,900.86 3,000.00 0.00 Nat’l Yth Gathering-Meals 9,160.55 10,000.00 0.00 Nat’l Yth Gathering-Registrati 16,600.00 14,000.00 0.00 Nat’l Yth Gathering-reimb. 1,040.00 0.00 0.00 Total $112,990.25 $86,000.00 $0.00 Ski Retreat Event Jr. High Ski Day 1,576.00 1,000.00 2,000.00 Ski Retreat-Travel 4,500.00 5,000.00 5,000.00 Ski Retreat-Other 13,419.80 11,000.00 17,000.00 Total $19,495.80 $17,000.00 $24,000.00 Synod Yth Gathering Event Sr. High Registration/Other 875.00 1,000.00 2,000.00 Sr. High Travel 57.50 150.00 350.00 Jr. High Travel 1,100.00 1,100.00 1,500.00 Jr. High Registration/Other 4,981.85 6,200.00 6,200.00 Total $7,014.35 $8,450.00 $10,050.00 Houseboat Trip Event Houseboat Trip-Travel 0.00 0.00 4,500.00 Houseboat Trip-Supplies 0.00 0.00 2,750.00 Houseboat Trip-Food 0.00 0.00 5,000.00 Houseboat Rental 0.00 3,000.00 20,000.00 Total $0.00 $3,000.00 $32,250.00 Stockholder Activity Stockholder-Supplies/Other 951.21 1,500.00 1,000.00 Summer Servant Trip Smr. Servant Trip-Travel 0.00 0.00 13,000.00 Smr. Servant Trip-Lodging/Meal 0.00 0.00 9,750.00 Smr. Servant Trip-Meals 0.00 0.00 4,500.00 Smr. Servant Trip-Supply/Other 0.00 0.00 3,700.00 Total $0.00 $0.00 $30,950.00 Bible Camp Bible Camp 0.00 0.00 0.00 Counselor Training Counselor Training 0.00 750.00 750.00 Boy Scouts Boy Scouts 45.00 0.00 0.00 India Orphanage India Orphanage - Travel 0.00 0.00 0.00 India REACH:Orphan home/school 0.00 0.00 0.00 Total Expense $153,011.92 $132,700.00 $120,750.00 Income - Expense page 32 -$33,523.09 $650.00 $0.00 Trinity Lost and Found Ministry 2016 Proposed Mission Plan Income 2015 Actual Library Mat Rest $0.00 Hospitality 0.00 Donations & Memorials 33,206.99 Donations Today & Tom. 560.00 Reimbursements 817.45 Other Income 15.00 Trinity Luth Support 10,000.00 New Space Rental Inc 10,200.00 Rental Income 18,570.00 Gullings Trust Revenue 19,108.00 Congregation Benevolence 6,928.88 Endowment Revenue 4,624.00 Project Seed - Trin FD 5,592.00 FFS Intervention 6,757.12 Fundraising Events 51,443.90 FFS Counseling 7,655.75 FFS Groups 0.00 FFS Retreats 0.00 FFS CD Eval 705.00 Advertising 0.00 Grants Income 3,500.00 Client Assistance 0.00 New Space Capital Campaign 0.00 Project ACT 1,142.96 Utitlities Refund 0.00 L&F Renovation Fund Total Income $180,827.05 - Expenses Printing 710.38 Lease Expense 4,531.58 Office Expense/Postage 2,496.79 Travel/Continuing Ed 249.35 Continuing Education 200.00 Professional Fees 4,351.75 Promotion & Advertising 5,554.95 Hospitality 529.32 Miscellaneous Expense 1,104.59 Youth Development Expense 10.99 Business Development Expense 309.85 Exp for Service CD Eval 0.00 Telephone/Internet 3,385.82 Exp for Svce Intervention 440.40 Exp for Svce Counseling 21.76 Exp for Service Groups 0.00 Subscriptions 0.00 Newsletter 4,633.33 Equipment/Software 1,739.52 Salaries 89,297.00 Salaries-Counseling 1,850.00 Utilities 11,072.72 Printing Srvces IN-Kind 1,192.04 Fundraising Event Expense 7,953.20 Repairs & Maintenance L&F 3,816.91 Insurance 0.00 New Spce Cap Camp Renov 1,841.23 Real Estate Taxes 2,466.00 2016 Budget $200.00 200.00 30,000.00 0.00 0.00 0.00 10,000.00 10,200.00 17,880.00 19,108.00 6,000.00 4,624.00 5,592.00 15,000.00 48,000.00 45,000.00 0.00 0.00 3,000.00 0.00 3,000.00 0.00 0.00 0.00 0.00 15,000.00 $232,804.00 1,000.00 4,600.00 3,000.00 500.00 500.00 4,000.00 5,000.00 1,000.00 500.00 100.00 500.00 0.00 4,000.00 500.00 500.00 500.00 250.00 5,000.00 2,000.00 $135,600.00 0.00 12,000.00 0 9,000.00 4,000.00 3,000.00 0.00 2,850.00 page 33 New Spce Op Ex/main Cap C 0.00 Cleaning 795.48 Rep/Main Rentals/Capital 0.00 Depreciation 0.00 Payroll Taxes 6,931.97 License Renewal/counselor 0.00 Memberships 502.00 CrCd Service Fees 853.90 Total Library Materials Expenses $810.68 L&F Renovation Fund Total Expenses $159,653.51 - Total L&F Income Less Expenses $21,173.54 Gullings/Endow Trust Income Endowment Unrealized G/L (6,044.35) Endowment Div&Int Income 6,029.29 Endowment Realized G/L 0.00 Gullings Unrealized G/L (23,617.66) Gullings Tr Div&Int Income 19,391.16 Gullings Realized G/L 942.87 Total Gullings/Endow Trust Income -$3,298.69 Gullings/Endow Trust Expenses Gullings Trust Allocations 19,108.00 Endowment Allocations 4,624.00 Gullings Trust Expenses 4,900.82 Endow Mgmt Expenses 1,343.98 Total Gullings/Endow Trust Expenses $29,976.80 - Gullings/Endow Income Less Expenses-$33,275.49 Total Income $177,528.36 Total Expenses Total Income Less Expenses page 34 -$189,630.31 -$12,101.95 0.00 750.00 0.00 0.00 10,756.00 500.00 500.00 1,000.00 1,000.00 15,000.00 $229,406.00 $3,398.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0 19,108.00 4,624.00 4,900.82 1,343.98 $29,976.80 NOTES page 35 page 36