McDermott (MDR) - Investor Relations Solutions
Transcription
McDermott (MDR) - Investor Relations Solutions
McDermott (MDR) Q1 2016 Forward-Looking Statements In accordance with the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995, McDermott cautions that statements in this presentation which are forward-looking, and provide other than historical information, involve risks, contingencies and uncertainties that may impact McDermott’s actual performance and results of operations. The forward-looking statements in this presentation include, but are not limited to, statements about backlog, bids outstanding and target projects, and the anticipated breakdown and timing of award of the associated contracts and expected backlog roll-off, to the extent these may be viewed as indicators of future revenues or profitability, market trends and overall expected market size, expectations regarding McDermott’s global and in-market capabilities, the expected specifications of and operations related to the DLV 2000, expected benefits from our joint ventures and alliances, the expected scope, execution, timing and value of projects discussed herein, expected benefits and savings resulting from our cost saving initiatives, including those resulting from the Additional Overhead Reduction (“AOR”) program, focus areas and priorities for McDermott’s business going forward and McDermott’s earnings and other guidance for 2016. Although we believe that the expectations reflected in those forward-looking statements are reasonable, we can give no assurance that those expectations will prove to have been correct. Those statements are made by using various underlying assumptions and are subject to numerous risks, contingencies and uncertainties, including, among others: adverse changes in the markets in which we operate or credit markets, our inability to successfully execute on contracts in backlog, changes in project design or schedules, the availability of qualified personnel, changes in the scope, terms or timing of contracts, contract cancellations, change orders and other modifications and actions by our customers and business partners, difficulties executing on the project, changes in industry norms and adverse outcomes in legal and other dispute resolution proceedings. If one or more of these risks materialize, or if underlying assumptions prove incorrect, actual results may vary materially from those expected. You should not place undue reliance on forward-looking statements. For a more complete discussion of these and other risk factors, please see McDermott’s annual and quarterly filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the year ended December 31, 2015 and subsequent quarterly report on Form 10-Q. This presentation reflects management’s views as of the date hereof. Except to the extent required by applicable law, McDermott undertakes no obligation to update or revise any forward-looking statement. |2 Non-GAAP Measures This presentation includes several “non-GAAP” financial measures as defined under Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of our ongoing operations and are useful for period-over-period comparisons of those operations. The non-GAAP measures we have presented in this press release include actual and forecast non-GAAP Adjusted Operating Income (Loss), non-GAAP Adjusted Operating Margin, the total and diluted per share amounts of non-GAAP Adjusted Net Income (Loss) attributable to the Company, EBITDA, Covenant EBITDA and Free Cash Flow. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP. Reconciliations of these non-GAAP financial measures to the most comparable GAAP measures are provided in the pages titled “Additional Disclosures” in the Appendix to this presentation. |3 McDermott today • A vertically integrated offshore and subsea engineering, procurement, installation and construction company • In-market fabrication yards and a versatile marine fleet • Focus on long-term relationships with leading energy customers, building strong core capabilities and deepening talent |4 Today, we will focus on positioning for the future Capture Value Through Integrated Capabilities Deliver Value Through Execution Strategic Themes in Action Perspective on the Future QHSES Alignment, Engagement & Solutions 2016 Outlook In-market Capabilities Priorities Engineering Procurement Offshore Installation Construction People & Project Management Partnerships |5 Capture Value Through Integrated Capabilities Engineering Procurement Offshore Installation Construction Engineering: Transforming our value Goal: Engineering as a Differentiator • Position to Focus on the Broader Picture: Created Oil and Gas JV and new focus on Front End Engineering Design (FEED) • Expertise and Capabilities: − Leaders in Brownfield; Deep knowledge in Greenfield − Simple installation solutions to complex process design • Competitive Cost: In-market specialists supported by high value engineering center, streamlined process Driving Design Efficiency and Early Engagement |7 Procurement: Cost Advantage Transformation New comprehensive plan has been established to build best in class supply chain function Best in Class • Global MSA Agreements: Increase competitiveness through Global MSA agreements with key suppliers; $15M MSA Savings in 2016 YTD Strategic • Category Management Strategy: Deliver robust category strategies and sourcing plans to leverage combined global spend High Performance • Organization and Technology: Build High Performance Organization Capabilities and Implement eTools Procurement Adding Value by Delivering Best in Class Performance and Cost Advantage |8 Construction: Driving to a global standard of efficiency Altamira Jebel Ali / Dammam • Global, in-market fabrication facilities with in-house full control of cost, quality and schedule • Instituted fabrication council to drive global process while streamlining supervision and structure • Creating the ability to workshare • Optimized processes and procedures • JVs providing access to low cost and in-market solutions • A relentless culture of improvement Batam Malaysia China Control of Fabrication is an EPCI Sustainable Competitive Advantage |9 Installation: Shallow to deep throughout the lifecycle • A full solution of shallow water fleet capabilities with versatile subsea fleet • Supported by in-market teams • Expertise in complex brownfield installation, hook up and commissioning Anchored Vessel Dynamically Positioned Vessel DLV 2000: • Class 3 dynamically positioned vessel with a 2,200ton crane and deepwater S-lay pipelay system • Fast transit speeds make the DLV2000 a global asset Hook-up & Commissioning Heavy Lift and High-End Pipelay Vessel • Scheduled to work in 2016 and 2017 on the INPEX Ichthys and Woodside Greater Western Flank Phase II Projects in Australia Versatile Fleet with Broad Capabilities is a Differentiator |10 Deliver Value Through Execution QHSES People & Project Management Partnerships Incident Rate QHSES: Performance is industry leading for the last 5 years IMCA IOGP Taking the Lead with Safety |12 People and Project Management Establishing the “McDermott Way” as the industry benchmark for delivering complex, offshore and subsea capital projects • Renewed focus on core capabilities and deepening talent sets a strong foundation ― Established workforce of expertise and accountability Contract Management Core Operating Rhythm Competency Strategic Project Management Risk / Opportunity Management Schedule Assurance Cost Optimization ― Continued focus on growing, developing and expanding upon revitalized organization and talent • Created a global project management function to ensure consistent execution and control across areas and projects • Focus on the key 6 dimensions of project management ― Core operating rhythm based on specific milestones with clear risk mitigation strategies ― Maximize opportunities through contract management Strong Talent and Core Capabilities Integrating All Aspects of the Project Life Cycle |13 Partnerships and Alliances: Building capability Heerema – INPEX Ichthys Full Field Concept and Feed Path to Ownership NO 105 NO 102 Larsen & Toubro High Efficiency Low Cost Seamless Partnership Integration to Deliver Customer Projects |14 Strategic Themes in Action Alignment, Engagement & Solutions In-market Capabilities Our Strategic Themes in Action • Early Engagement: Full field development − Increased delivery certainty with early de-risking of development concept − Early engagement provides opportunity to secure EPCI tender following FEED • Customer Alignment: Saudi Aramco’s Lump Sum award under LTA II − Largest single award in McDermott’s Middle East history − Full scale EPCI contract utilizing specialized shallow water installation vessels • Integrated Solutions: Inpex Ichthys scope of work − Full engineering to design, with procurement of over $600M of complex and unique components − Installation of over 85 mile of rigid flowlines, 35 miles of umbilicals and 16 miles of flexible risers procured, installed and tested − Fabrication of 48 structures, total weight >27,000 tons, with In-market execution Customer Alignment Combined with Integrated Capabilities Generates Differentiator in Market Solutions |16 In-market Capabilities: Maintaining the lead in Middle East Experience: Offshore Structures and Pipelines Installed Since 1980 The Focus • Deepen customer alignment and relationships through early engagement and cultural fit Kuwait & Neutral Zone 130 451 mi 23 112 mi Qatar Key Clients Key Client • National oil companies who remain committed to production levels and brownfield and producing basins with lowest production costs Region Totals 514 Structures 1,681 total mi of pipelines 7,500 mi of cable • Invest in new resource skill sets and required assets to address the new customer projects To Deliver • Trusted brand and strong customer relationships • Evolving capabilities in a robust market 77 422 mi Saudi Arabia Key Client • Project solutions to maintain customer output 284 696 mi UAE Key Clients Engineering Offices in Al Khobar and Dubai Fabrication Facility in Dubai and Dammam Unparalleled Company History and Experience in Offshore EPCI |17 Driving Financial Performance Q1 2016 Financial Highlights $ in millions Q1’15 Yearover-Year Delta Q1’16 Q4’15 Sequential Delta Orders $339 $478 ($139) $698 ($359) Backlog 3,841 4,231 (390) 3,748 93 Revenue $729 $667 $62 $551 $178 Adjusted P&L Metrics1 Gross Profit2 $113 $98 $15 $75 $38 Gross Profit Margin2 15.5% 14.7% 0.8% 13.6% 1.9% Operating Income (OI) $75 $51 $24 $24 $51 OI Margin Percentage 10.2% 7.6% 2.6% 4.3% 5.9% Net Income $37 $16 $21 ($4) $41 Diluted EPS $0.13 $0.06 $0.07 ($0.02) $0.15 EBITDA $92 $78 $14 $44 $48 Capex $32 $37 ($5) $24 $8 Cash from Operations 59 61 (2) (19) 78 Free Cash Flow3 27 24 3 (43) 70 $798 $782 $16 $800 ($2) Ending Cash Balance4 1) 2) 3) 4) • Q1 2016 Order Intake driven by Woodside Greater Western Flank Phase 2 and a Middle East pipeline related EPCI project • Q1 2016 Revenue driven by: – INPEX Ichthys ($351M) – Aramco 12 Jackets ($100M) – Aramco Marjan GOSP ($36M) • All Areas were operationally profitable on an adjusted basis • Continued cost management through Accelerated Overhead Reduction (AOR) program • Maintained strong cash position with significant collection in Q1’16 from Pemex Operating Income (and margins), Net Income, Diluted EPS and EBITDA have been adjusted to exclude restructuring charges in the first and fourth quarters of 2015, as well as the first quarter of 2016, mark-to-market pension charges in the fourth quarter 2015 and an asset impairment in the first quarter of 2016. The reconciliation of each adjusted measure to the nearest GAAP measure are provided in the pages entitled “Additional Disclosures.” Also, the number of shares utilized in determining earnings per share varies based on whether we have generated net income or a net loss for the period. The appropriate number of shares utilized is also listed in the pages entitled, “Additional Disclosures.” There have been no adjustments made to Gross Profit or Gross Profit Margin. Free Cash Flow is a Non-GAAP measure. For a reconciliation to the nearest GAAP measure, see the pages entitled, “Additional Disclosures.” Ending Cash Balance includes Cash and Cash Equivalents and Restricted Cash. |19 Q1 2016 Backlog and Roll-off $ in billions Details of $3.8BN Backlog as of March 31, 2016 Backlog by Business Line Backlog by Segment ASA $1.1 29% Subsea $1.1 29% Offshore $2.7 71% AEA $0.2 5% Backlog Roll-Off by Year $1.8 $1.5 $0.5 MEA $2.5 66% 2016 2017 2018 • 2016 backlog remaining roll-off includes ~$470M from INPEX Ichthys and ~$245M from Saudi Aramco LTA II Lump Sum • Key awards for Q2 2016 represent ~$610M addition to the Q1 2016 backlog • Q2 2016 awards represent a backlog roll-off of ~$90 million in 2016 and ~$520 million in 2017 |20 Bids Outstanding and Target Projects1 $ in billions $18.4 billion as of Q1 2016 compared to $19.6 billion in Q4 2015 Business Line $14.2 Oil/Gas $13.4 Greenfield/Brownfield $11.0 $12.9 $9.6 $8.6 $8.8 $10.8 $6.7 $7.6 $5.4 Offshore $5.0 Subsea Oil Segment $7.3 Greenfield Gas Customer $7.1 $7.0 $6.5 Brownfield Contract Scope $12.4 $12.2 $11.8 $11.4 $5.2 $4.9 $6.5 $6.1 $5.0 $4.8 $1.7 $2.0 AEA MEA ASA NOC Super major Independent Q4’15 1) 2) 3) $0.7 EPCI $1.4 EPC Other 3 Q1’16 Includes change orders. There is no assurance that bids outstanding or target projects will be awarded to McDermott. Target projects are those that we believe fit McDermott’s capabilities and are anticipated to be awarded in the market in the next five quarters. “Other” category includes T&I, Construction and other types of work. |21 Perspective on the Future 2016 Outlook Priorities 2016 Outlook as presented May 5, 2016 Revenues Adjusted Operating Income2,3 Net Interest Expense4 Income Tax Expense Adjusted Net Income3 Adjusted Diluted EPS3 Adjusted EBITDA3,5 Restructuring Expense Cash Interest / DIC Amortization Interest Capex4 Ending Cash and Restricted Cash Ending Gross Debt6 Free Cash Flow5 • 1) 2) 3) 4) 5) 6) $ in millions, except per share amounts, or as indicated Restated Original Guidance ~$2.9B ~$125 ~$64 ~$55 ~$0 ~$0.00 ~$240 Revised Guidance1 ~$2.7B ~$155 ~$60 ~$60 ~$18 ~$0.06 ~$245 ~$10 ~$15 ~$60 / ~$14 ~$60 / ~$13 ~$260 ~$580 ~$840 ~($160) ~$265 ~$590 ~$840 ~($150) Revised guidance driven by expected project sequencing, improvements in recently completed projects and the impact of the termination of the Agile vessel charter Our updated guidance does not reflect the range of possible outcomes that may result from our ongoing process of obtaining consents from our term lenders under our Senior Secured Credit Agreement to, among other things, extend the maturity date of the letter of credit facility commitments under the credit agreement. Those outcomes could include a reduction in our term loan indebtedness in 2016, an increase in the interest rate applicable to our term loan indebtedness and/or a fee payable to the term loan lenders in connection with those consents. Initial Guidance for Adjusted Operating Income has been updated to reflect a ~$10M reclassification on our income statement to exclude Income/Loss from Unconsolidated Affiliates from Operating Income. Items are adjusted for restructuring costs and an asset impairment in the first quarter of 2016. All reconciliations to the nearest GAAP amounts are provided in the pages titled “Additional Disclosures.” Net Interest Expense has been reduced by ~$10M for initial guidance and updated to ~$13M for updated guidance for capitalized interest included in Capex. EBITDA and Free Cash Flow reconciliations to the nearest GAAP measure are provided in the pages titled “Additional Disclosures.” Ending Gross Debt does not include any reduction related to Debt Issuance Cost. |23 Priorities: Near term action driven by longer term view Strengthen Through the Cycle • Maintain Middle East market leader position • Focus on the markets where capital is being invested • Grow customer alignment and strength of relationship • Drive further integration of process and capabilities in current asset base • Demonstrate schedule and cost execution – and continuously improve cost and liquidity Prepare for the Upturn • Pursue new markets in Europe and Africa • Leverage partnerships to secure pull through • Maintain and enhance in-market capabilities • Develop knowledge and expertise in people – grow the bench • Industry recognition of the “McDermott Way” and “Taking the Lead” Current Backlog and Proven Execution Provides a Solid Foundation |24 Appendix Additional Disclosures1 Effect of Reclassification of Equity Income (Loss) on Operating Income 2015 December 31 (In millions) Historial Presentation Operating Income AEA MEA ASA Corporate MDR Total March 31 (20) 33 3 (3) 13 (20) 39 14 (4) 29 5 31 11 (5) 42 15 5 (13) (1) 6 (2) (1) (3) (2) (3) (5) (1) (6) (7) (1) (6) (7) (18) 33 4 (3) 16 (18) 39 17 (4) 34 6 31 17 (5) 49 16 5 (7) (1) 13 Non-GAAP Adjustments AEA MEA ASA Corporate MDR Total 28 (1) 5 3 35 19 4 23 3 9 3 15 3 1 6 1 11 Non-GAAP New Presentation Operating Income AEA MEA ASA Corporate MDR Total 10 32 9 51 1 39 17 57 9 31 26 (2) 64 19 6 (1) 24 Net Effect of Change AEA MEA ASA Corporate MDR Total New Presentation Operating Income AEA MEA ASA Corporate MDR Total 1In For the Three Months Ended September 30 June 30 first quarter of 2016, we reclassified our Income (Loss) from Unconsolidated Affiliates to exclude it from operating income. See 10Q filed with the SEC for further information on this reclassification. |26 Additional Disclosures1 Reconciliation of US GAAP to Non-GAAP Financial Measures March 31, 2016 Three Months Ended December 31, 2015 March 31, 2015 (In thousands, except share and per share amounts) GAAP Net Loss Attributable to MDR $ Less: Adjustments 2 Restructuring charges 3 Impairment Loss 4 Non-cash actuarial loss on benefit plans Total Non-GAAP Adjustments (2,172) $ (18,668) 6,367 32,311 38,678 $ 8,693 26,013 34,706 (14,507) 10,389 10,389 Non-GAAP Adjusted Net Income (Loss) Attributable to MDR $ 36,506 $ 16,038 $ (4,118) GAAP Operating Income Non-GAAP Adjustments Non-GAAP Adjusted Operating Income Non-GAAP Adjusted Operating Margin $ 35,993 38,678 74,671 10.2% $ 16,277 34,706 50,983 7.6% $ 13,306 10,389 23,695 4.3% GAAP Diluted EPS Non-GAAP Adjustments 5 Non-GAAP Diluted EPS $ (0.01) 0.14 0.13 $ (0.08) 0.14 0.06 $ $ $ Shares used in computation of loss per share: Basic Diluted Cash flows from operating activities Capital expenditures Free cash flow $ $ 239,137,912 280,093,343 $ $ 59,280 (31,900) 27,380 $ $ 238,670,881 282,701,538 $ $ 60,618 (36,733) 23,885 (0.06) 0.04 (0.02) 237,504,719 237,504,719 $ $ (18,539) (23,972) (42,511) 1Non-GAAP measures include the total and diluted per share amounts of adjusted net income (loss) attributable to the Company, adjusted operating income and adjusted operating margin, adjusted diluted earnings per share, free cash flow, adjusted gross income and adjusted gross margin, in each case excluding the impact of certain identified items. We believe that these measures are useful measures for investors to review because they provide a consistent measure of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. However, NonGAAP measures should not considered as substitutes for operating income, net income or other data prepared and reported in accordance with GAAP and should be viewed in addition to our reported results prepared in accordance with GAAP. 2Restructuring charges are primarily associated with workforce reductions, facility closures, consultant fees, lease terminations and asset impairments. 3 Impairment Loss is related to the impairment of our Agile vessel. 4 Non-cash actuarial loss on benefit plans represents mark-to-market adjustment recorded in the 4th quarter of each respective year. 5 Diluted EPS is calculated using a share count determined by whether the period has a net income or a net loss. In the event of net income, Diluted EPS uses the fully diluted share count; however, in the event of a net loss the potentially dilutes shares are excluded from the share count. |27 Additional Disclosures1 Reconciliation of US GAAP to Non-GAAP Financial Measures March 31, 2016 Three Months Ended December 31, 2015 March 31, 2015 (In thousands) Net loss attributable to MDR Add: Depreciation & amortization expense Interest Expense, net Provision for income taxes EBITDA EBITDA Adjustments Adjusted EBITDA $ $ $ $ (2,172) 24,542 11,238 19,330 52,938 52,938 38,678 91,616 $ $ $ $ (18,668) 28,389 11,879 21,459 43,059 43,059 34,706 77,765 $ $ $ $ (14,507) 30,599 12,179 4,869 33,140 33,140 10,389 43,529 1) We define EBITDA as net income plus depreciation and amortization, interest expense, net and provision for income taxes. We define Adjusted EBITDA as EBITDA less the adjustments relating to restructuring charges, impairment loss, and non-cash actuarial gain (loss) on benefit plans detailed on the immediately preceding page. We have included EBITDA and Adjusted EBITDA disclosures in this press release because EBITDA is widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry and because Adjusted EBITDA provides a consistent measure of EBITDA relating to our underlying business. Our management also uses EBITDA and Adjusted EBITDA to monitor and compare the financial performance of our operations. EBITDA and Adjusted EBITDA do not give effect to the cash that we must use to service our debt or pay our income taxes, and thus do not reflect the funds actually available for capital expenditures, dividends or various other purposes. In addition, our presentation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures in other companies’ reports. You should not consider EBITDA or Adjusted EBITDA in isolation from, or as a substitute for, net income or cash flow measures prepared in accordance with U.S. GAAP. |28 Additional Disclosures1 Reconciliation of US GAAP to Non-GAAP Financial Measures Three Months Ended March 31, 2016 December 31, 2015 (In millions) Revenues: AEA MEA ASA Total Revenues 63 270 396 729 134 242 291 667 Operating income (loss): AEA MEA ASA Corporate Total Operating Income (25) 39 25 (3) 36 (18) 33 4 (3) 16 GAAP Operating Margin: AEA MEA ASA Total Operating Margin (40%) 14% 6% 5% (13%) 14% 1% 2% Adjustments: AEA MEA ASA Corporate Total Adjustments 35 1 3 39 28 (1) 5 3 35 Adjusted Operating Income (Loss) AEA MEA ASA Corporate Total Adjusted Operating Income 10 39 26 75 10 32 9 51 Adjusted Operating Margin: AEA MEA ASA Total Adjusted Operating Margin 16% 14% 7% 10% 7% 13% 3% 8% 1Non-GAAP measures include adjusted operating income and operating margin. We believe that these measures are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. However, Non-GAAP measures should not considered as substitutes for operating income or other data prepared and reported in accordance with GAAP and should be viewed in addition to our reported results prepared in accordance with GAAP. |29 Additional Disclosures1 Reconciliation of Forecast US GAAP Financials to Non-GAAP Financial Measures Year Ended December 31, 2016 (In thousands, except per share amounts) GAAP Net Loss Attributable to MDR $ Less: Adjustments 2 Restructuring charges 3 Impairment Loss Total Non-GAAP Adjustments (29,000) 15,000 32,000 47,000 Non-GAAP Adjusted Net Loss Attributable to MDR $ 18,000 GAAP Operating Income Non-GAAP Adjustments Non-GAAP Adjusted Operating Income $ 108,000 47,000 155,000 GAAP Diluted EPS Non-GAAP Adjustments 4 Non-GAAP Diluted EPS $ Cash flows from operating activities Capital expenditures Free cash flow $ GAAP Net Loss Attributable to the Company Add: Depreciation and amortization Interest Expense, Net Provision for Taxes EBITDA EBITDA Adjustments Adjusted EBITDA $ $ (0.12) 0.18 0.06 $ 115,000 (265,000) (150,000) $ (29,000) $ 107,000 60,000 60,000 198,000 $ $ 198,000 47,000 245,000 1Forecast Non-GAAP measures include the total and diluted per share amounts of adjusted net income (loss) attributable to the Company and adjusted operating income, free cash flow, EBITDA and Adjusted EBITDA, in each case excluding the impact of certain identified items. We define EBITDA as net income plus depreciation and amortization, interest expense, net and provision for income taxes. We define “free cash flow” as cash flows from operations less capital expenditures. We believe investors consider free cash flow as an important measure because it generally represents funds available to pursue opportunities that may enhance shareholder value, such as making acquisitions or other investments. Our management uses free cash flow for that reason. We define Adjusted EBITDA as EBITDA less the adjustments relating to restructuring charges and impairment loss. We have included EBITDA and Adjusted EBITDA disclosures in this press release because EBITDA is widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry and because Adjusted EBITDA provides a consistent measure of EBITDA relating to our underlying business. Our management also uses EBITDA and Adjusted EBITDA to monitor and compare the financial performance of our operations. EBITDA and Adjusted EBITDA do not give effect to the cash that we must use to service our debt or pay our income taxes, and thus do not reflect the funds actually available for capital expenditures, dividends or various other purposes. In addition, our presentation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures in other companies’ reports. You should not consider EBITDA or Adjusted EBITDA in isolation from, or as a substitute for, net income or cash flow measures prepared in accordance with U.S. GAAP. 2Restructuring charges are primarily associated with workforce reductions, facility closures, consultant fee, lease terminations and asset impairments. 3 Impairment Loss is related to the impairment of our Agile vessel. 4 Non-GAAP Diluted EPS is calculated using the fully diluted share count for the quarters ended March 31, 2016 and December 31, 2015 due to the positive net income. GAAP Diluted EPS calculation excludes the potentially dilutive shares due to the net loss position as the shares would be anti-dilutive. |30 INVESTOR CONTACT Katherine Murray Vice President, Treasurer and Investor Relations 281.870.5147 [email protected] The information contained herein is provided for general information purposes only and is not intended or to be construed as a warranty, an offer, or any representation of contractual or other legal responsibility. McDermott has a policy of continuous improvement of its products and services and reserves the right to change information including specifications and processes without notice. |31