Analyst Presentation
Transcription
Analyst Presentation
DLF Limited Q4 & FY10 Analyst Presentation • The Previous Quarter figures have been regrouped / rearranged wherever necessary to make them comparable. All figures for the current quarter are unaudited, but reviewed by statutory auditors 1 SAFE HARBOUR This presentation contains certain forward looking statements concerning DLF’s future business prospects and business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ from those in such forward looking statements. The risks and uncertainties relating to these statements include, but not limited to, risks and uncertainties, regarding fluctuations in earnings, our ability to manage growth, competition , economic growth in India, ability to attract and retain highly skilled professionals, time and cost over runs on contracts, government policies and actions with respect to investments, fiscal deficits, regulation etc., interest and other fiscal cost generally prevailing in the economy. The company does not undertake to make any announcement in case any of these forward looking statements become materially incorrect in future or update any forward looking statements made from time to time on behalf of the company. 2 The Year Gone By…….. FY10 witnessed a sharp revival in demand led by the homes segment. This was a result of : Lower interest rates & ample liquidity Better affordability for customers Higher consumer confidence & business outlook Positive economic indicators, better growth prospectus & various Government incentives also led to a revival in the commercial space through an increasing no of enquiries for leasing Homes Strong volume growth across super luxury / high-end / mid-income homes Price increases ranging from 10% to 30% depending on product & location High-end user demand , speculative demand minimal Offices - Leasing gaining traction as global economy stabilizes Retail - Segment stabilizing, prime retail locations witnessing signs of revival, enquiries beginning Industry Outlook - FY11 Strong GDP growth, buoyant economic indicators & latent demand will help keep the demand sustainable over the medium to long term Any marginal increase in interest rates & other monitory / fiscal measures i.e. Service tax etc unlikely to hamper longer term demand outlook Volumes in the homes segment to remain buoyant across categories, although price increases will vary from location & product perspective. Offices to see stronger traction in leasing. Developers will continue to explore opportunities for strengthening financial parameters i.e. equity raising, unlocking value from non-core business, etc 3 FY 2009 - 10 .. A Year of Consolidation for the Company Business Consolidation Business model restructured along two lines - 3 Development Companies (DevCo) .i.e. > Gurgaon > Super Metros > Rest of India - Rental Company (RentCo) Teams realigned to bring in complete focus on approvals, launches and execution. Integration of CARAF/ DAL with the Rental business of the Company to create a large portfolio of rental assets Balance Sheet Consolidation Consolidation of CARAF/DAL to create a solid base of stable cash flows in the form of rentals Cash flows from operations improved markedly based on successful launches during the year. This was after providing for one time pricing benefits to customers and provisioning of cost increases. Current revenues based on conservative estimates of budgeted costs (given the inflationary outlook on commodities). Whilst consolidated net debt ( incl. RPS) grew to Rs.16421 Crs, net debt/equity improved from 0.64 to 0.53 . 4 FY 2009 - 10 .. A Year of Consolidation (Cont..) Business Operations DevCo Against a target of selling 14-15 msf, the Company achieved sales of 12.5 msf while keeping a strong focus on profitability & margins The Company’s strategy in delaying launches till all approvals are in place was successful. Also the focus on luxury & City Center premium housing contributed strongly during the year Gradual price increases were taken during the year, depending on product & location in order to enhance margins and maintain demand momentum RentCo The Company continues to see improvement in the Commercial leasing environment in the form of enquiries on sequential quarter basis As indicated a year back, the Commercial segment will take a few more quarters to reach levels of anticipated growth. Lease rentals in the Retail segment are witnessing signs of stability; early signs of revival with increasing enquiries 5 Performance of the Company – FY 2009-10 Sales Performance : Region / Heads City Area Sold ( msf ) Avg. Sales Value Realisation ( ( Rs. Crs ) psf ) Super Metro Delhi 4.56 4.21 3300 7838 Gurgaon DLF City & New Gurgaon 3.50 3.12 2550 8173 Rest on India Panchkula, Banglore & Goa 5.17 3.90 950 2439 Existing Stock New Gurgaon, Kochi & Indore 0.00 1.32 350 2652 13.23 12.55 7150 5699 Total Area Launched ( msf ) Sales Performance Sales versus launch for FY 10 : 85% 12.5 msf sold versus plan of 14-15 msf for the year Average ASP of Rs 5700 psf & a total sales value of Rs 7150 Cr for the 12.6 msf sold Debt Repaid > Rs. 5500 Crs during the year against mandatory payment of Rs.3549 Crs ( improving quality of debt via lower cost & higher maturity) All commitments towards financial institutions / banks met in time without seeking any extension or restructuring. Intense focus on cashflow maximization and overhead cost control. 6 Performance of the Company – FY 2009-10 (Cont…) Non Core Business ~ Unlocked Rs. 1800 Crs during the year keeping a judicious balance between value maximization & short to medium term outlook. Wind Power business with an established market value of Rs1000 Crs retained. DAL / CARAF & DLF Integration Combined DLF rental business with CARAF/DAL removing the perceived conflict of interest & establishing a rental flagship company in line with Company’s strategy to increase the stable annuity proportion of income Execution Capabilities : 21 msf added to construction during the year Project Under Construction S. No. 1 2 3 4 Residential Projects Super Metros Gurgaon ROI (North & South) Rent Co. Total Const. Status as on 31/03/09 Mn./Sqft 09-10 Addition/ Handed over during 09-10 Mn./Sqft Const. Status as on 31/03/10 Mn./Sqft 2 8 7 18 3 13 5 (1) 6 21 12 17 35 21 56 7 Performance Scorecard – FY 2009 - 10 Goals FY 2009-2010 Performance 2009-2010 Luxury 0 1 City Center 7 6.5 Mid – Income 8 5 15 12.5 √ √ √ √ 3549 Cr 5600 Cr 11.9% (Dec 2008) 10.5% 0.40 0.53 5500 Cr 1800 Cr Business DevCo Sales TOTAL DAL / CARAF consolidation Business restructuring (DevCo & RentCo) Debt Debt re-payments during the year Interest Costs Net Debt / Equity (incl. RPS) Divestment of non-core assets* * Wind Power business with an established market value of Rs1000 Crs retained 8 Performance of Company – Q4 FY10 DevCo: 3.6 msf sales booked Capital Greens, Phase – III, Delhi - 0.2 msf DLF Valley, Panchkula – 2 msf New Gurgaon, Bangalore, Goa – 0.4 msf Gurgaon Phase V – 1 msf RentCo: 0.7 msf of leasing versus 0.4 msf in Q3 FY10. New leasing volume picking up gradually, few transactions have taken place and interest / number of enquiries have been steadily improving. Divestment of non-core assets - Rs. 566 Crs Scale up in execution - Construction of approx. 5.4 msf commenced in Homes ( 2 msf Capital Greens – Delhi, 0.5 msf SIEL & 2.8 msf BTM Extn. Banglore ). Total area under construction presently stands at ~ 56 msf 9 Profit & Loss Summary – Q4 FY10 Q4 FY 10 vs Q3 FY 10 Sales(incl Other Income) at Rs 2146 Cr, compared to Rs 2152 Cr. Net profit at Rs 514 Cr , as against Rs 468 Cr ( Excl Prior Period Adjustment of 87 Crs) EBIDTA margins at 53% versus 45% All figures in Rs. Crs Particulars Q4 - 10 Q3 - 10 Change Q4 - 10 Q4 - 09 Change Sales 2146 2152 0% 2146 1351 59% EBIDTA (Core Operations) 1222 1020 20% 1222 737 66% EBIDTA ( Consolidated ) % 1152 53% 969 45% 19% 1152 53% 686 51% 68% PBT ( Cosolidated ) 742 633 17% 742 523 42% PAT 514 468 10% 514 159 223% 10 Consolidated P&L – Q4 FY10 Q4 FY10 (reviewed) Sl.No. A) 1 2 B) 1 2 3 Consolidated Financials Percentage of Total Revenue Rs. Crs. Sales and Other Receipts Other Income 1,994 152 Total Income(A1+A2) 2,146 Total Expenditure(B1+B2+B3) Construction Cost Staff cost Other Expenditure 994 607 119 268 Q4 FY09 (reviewed) Rs. Crs. Percentage of Total Revenue 46 28 6 12 1,351 968 578 137 253 72% Year Ended FY10 (reviewed) Percentage of Total Revenue Rs. Crs. 2,026 126 1,122 229 100% Q3 FY10 (reviewed) 100% 2,152 72 43 10 19 1,182 796 129 258 57% Percentage of Total Revenue Rs. Crs. 7,421 433 100% 55 37 6 12 FY 2008- 09(Audited) Rs. Crs. Percentage of Total Revenue 10,035 396 7,855 100% 10,431 100% 3,920 2,584 469 867 50 33 6 11 4,431 3,229 454 748 42 31 4 7 63% 67% 69% C) Gross Profit Margin(%) D) EBITDA (D/A1) E) EBIDTA ( Margin) F) G) Financial charges Depreciation 315 95 15 4 162 52 12 4 257 80 12 4 1,108 325 14 4 H) I) Profit/loss before taxes Taxes expense Net Profit for the period (before prior period adjustments) Minority Interest Profit/(losss) of Associates Net Profit for the period (before prior period adjustments) Prior period expense/(income) (net) Net Profit 742 236 35% 11 169 13% 633 168 29% 8 2,501 696 32% 9 5,206 687 50% 7 506 24% 169 13% 464 22% 1,806 23% 4,519 43% 0 0 (10) (1) 3 (4) 0 (0) 10 1 158 463 J) K) L) M) N) O) 1,152 54 384 53% 3 5 514 87 426 4 20% 28 969 28% 158 12% 45 3,935 45% (5) 468 50 50% 0 0 1,816 (0) 22% 6,000 87 1,729 58 57% 555 239 (28) (21) 5 2 0 0 4,470 1 22% 1 4,469 0 43% Note : 1 Construction Cost Includes Cost of Land, Plots and Constructed Properties and Cost of Revenue-others 2 Gross Profit Margin = (Total Income - Construction Cost) / Total Income Above figures includes losses from non-core businesses .i.e. Hotels & the DLF Pramerica Life Insurance businesses 11 Consolidated P&L – FY 11 EBIDTA at steady state level. Any variability in FY11 EBIDTA due to delayed launches, seasonality or inflation in EBIDTA will be at best a short term negative. Successful paring down of costs ( including interest and overheads) and tax efficiency will be the prime driver of growth in profitability Volume based operations will have a focus on EBIDTA margins within an acceptable steady state range. 12 Consolidated Balance Sheet – Q4 FY10 31-Mar-10 ( Rs. Crs ) 31-Dec-09 31-Mar-09 6259 24513 30772 1735 23765 25500 1735 22419 24154 Minority Interests 629 629 634 Loan funds Secured loans Unsecured loans 19302 2375 14684 2484 13262 3058 SOURCES OF FUNDS Shareholders' funds Capital Reserves and surplus Deferred tax liabilities (net) 262 53,340 43,297 41,108 APPLICATION OF FUNDS Fixed assets Gross block Less: Depreciation Net block Capital work in progress 17874 1326 16548 11182 9466 894 8572 5783 8486 574 7912 5688 Investments 5520 2975 1403 Goodwill on consolidation 1267 2007 2265 0 80 41 12412 1666 913 8600 4483 28074 11550 1983 814 8329 8263 30939 10928 2165 1196 9712 7622 31623 5466 3785 9251 18823 53340 3430 3629 7059 23880 43297 4140 3684 7824 23799 41108 Deferred Tax Assets Current assets, loans and advances Stocks Sundry debtors Cash and bank balances Loans and advances Other Current Assets Less : Current liabilities and provisions Liabilities Provisions Net current assets 13 Consolidated Balance Sheet – FY 10/11 Net worth as on 31st March 2010 has increased by Rs 5272 Crs due to retained profits and consolidation of CARAF / DAL Post adjustment of the net worth and purchase of other RPS ( Redeemable preference shares), the debt/equity ratio is expected to be in the range of 0.65x – 0.75x With the purchase of DSIPL/SC Asia CCPS for Rs 3085 Crs in the month of April 10, the cash position shall get adjusted accordingly Expected debt/equity as on June 30, 2010 should be in the range of 0.65x -0.75x Expected debt/equity as on March 31, 2011 should be in the range of 0.4x -0.5x The Other Current Assets as on 31st March 2010 have decreased by Rs 3780 Crs. In this, the receivables related to DAL of Rs 3548 Crs have been adjusted accordingly post the consolidation of CARAF/DAL. 14 Cashflow Statement – Q4 FY10 A. Particulars Cash flow from operating activities: Net profit before tax Adjustments for: Depreciation Loss/(profit) on sale of fixed assets, net Provision for doubtful debts/unclaimed balances written back Loss/(profit) on sale of current Investments Amortisation cost of Employee Stock Option Interest/gurantee expense Interest/dividend income Operating profit before working capital changes Adjustments for: Trade and other receivables Inventories Trade and other payables Taxes paid Net cash (used in) / from operating activities B. C. Cash flow from investing activities: Sale/Purchases of fixed assets(net) Interest/Dividend received Sale/Purchases of Investment(net) Net cash used in investing activities Cash flow from financing activities: Proceeds/(repayment) from long term borrowings (net) Proceeds from issuance of preference shares Proceeds of short term borrowings (net) Interest paid Dividend Paid Increase in share capital Net cash used in financing activities Net increase / (decrease) in cash and cash equivalents Opening cash and cash equivalents Closing cash and cash equivalents Net Increase / (decrease) Difference Quarter ended 31-Mar-10 Period ended 31-Mar-10 Period ended 31-Dec-09 Year ended 31-Mar-09 726 2,486 96 15 1 (7) 5 315 (102) 326 (63) 103 (9) 41 1,108 (259) 1,049 3,975 (663) 2,452 (597) 6,216 3,733 2,684 5,787 4,991 (843) 1,631 (908) 1,016 (180) (821) (311) (3,341) (753) (407) (1,112) 8,604 2,388 (14,401) 193 (2,073) (16,281) (635) 113 (1,364) (1,885) (3,249) 102 (443) (3,590) 6,049 4,524 (644) (2,151) (385) 1,163 3,630 7,393 (284) (355) (1,298) (365) (856) (353) 482 (1,601) (372) 304 2,442 (972) 1,096 812 (284) 1,096 743 (353) 2,069 1,096 (972) (13,766) 80 (709) (14,396) 4,886 4,524 (289) (853) (20) 8,248 68 743 812 68 1,760 230 (78) 102 (2) 36 793 (157) 5,200 239 4 61 (75) 38 555 (235) 175 15 Impact of CARAF / DAL consolidation on the B/S and Cashflow Share Capital has gone up by Rs 2927 Crs on account of CCPS held by DAL investors and CCPS of Rs 1597 Crs issued by DCCDL to the promoters Loans have increased by Rs 2121 Crs on account of loans held by CARAF / DAL Gross Block / CWIP has increased by Rs 12900 Crs primarily on account of – Rs 7597 Crs towards addition to Fixed Assets due to assets held CARAF / DAL Rs 5303 Crs towards CWIP due to recognition of assets under construction by DAL in its books Other current assets have reduced by Rs 3780 Crs out of which Rs 3548 Crs are on account of elimination of assets & liabilities during consolidation. However DLF receivables from DAL continue to exist in the standalone entities and will be settled between the entities. Current liabilities have increased by Rs 613 Crs on account of integration Capital reserves have increased by Rs 1151 Crs on account of integration 16 Debt Position – Q4 FY10 All Figures in Rs. Crs DEBT STATUS Gross Opening Debt ( as on 1st April-09 ) Gross Opening Debt ( as on 1st Jan-10 ) Less : Repaid during Q410 New Loans availed during Q4 10 Net Debt Availed Debt. Increase due to consolidation Net Increase in Debt Gross Debt position ( as on 1st April-10 ) Less : Cash in hand Equity shown as Debt / JV Co. Debt Net Debt Add : Pref. Shares Total Obligations 16,320 17,168 (1400) 3,788 2,388 2,121 4509 21,677 5503 1353 6856 14,821 1,600 16,421 VS 12830 Crs was at 31st Dec-09 Redemption Value As against the mandatory debt payable in FY 10 of Rs 3549 Cr, the Company has paid ~ Rs 5600 Cr (improving quality of debt vis-à-vis lower cost and higher maturity) Average cost of debt has declined from 11.9% in Dec 2008 to 10.5% in March 2010 17 Debt De-Leveraging Plan Continued Focus on de-leveraging continues with monies from operational cash flows & non-core asset divestments Plans ongoing for achieving the divestment targets of non-core assets / businesses over the medium term Substantially improved cash flows from operations given the success of recent launches as well as slew of launches yet to be done With commencement of construction of many projects, the cash flows are expected to further improve as installments are linked to constructions Reduction in Cost of Debt Average cost of debt has come down from 11.9% in Dec 2008 to 10.5% in Mar 2010 Current net debt/equity ratio: 0.53 Targeting net debt equity of 0.4x – 0.5x versus a peak range of 0.65x - 0.75x On-going Strategy Continue to use all free cash flows to reduce debt on an accelerated basis Keep improving the tenure and quality of debt Keep reducing cost of debt by replacement with lower cost debt 18 Divestments Plans of Non-core assets / businesses Divestments of non core assets as a strategy is to focus more on the core business operations and not merely as a means to reduce debt. However all cash flows from this process will be utilized to bring down debt. Continued focus on divesting non-core assets / businesses continues as before Asset divestments to be undertaken judiciously and at fair market value and not at distressed values Postponement / delays more from a timing perspective pending certain regulatory approvals or in expectation of a better deal / price realization given an improving economic environment Unlocked Rs.1800 Crs during the year, Rs. 566 Crs in Q4 10 Target in FY 10 Rs 5500 Cr Achieved Rs 1800 Cr Wind Power business retained Rs 1000 Cr Target over next 12-18 months Rs 2700 Cr Strong visibility on Rs 2700 Crs earmarked for divestments over the next 12-18 months Dwarka – Rs 800 Cr, TIDCO – Rs 900 Cr Others – ~ Rs 1000 Cr (deals at an advanced stage for ~ Rs 300 Crs ) 19 Business Operations 20 DevCo Q4-10 Continued sales of Belaire & Park Place under the luxury/ high end segment ~ approx. 1msf sold out - Sales momentum expected to continue in the next quarter SBM Phase - III ~ High end Luxury apartments @ Rs. 13,500 psf, 50% sold DLF Valley Panchkula ~ Booked 1200+ within a week of launch. Medium Term Strategy – FY11 Mumbai NTC mills project to be launched during the year Continue to focus on sales of Mid – Income housing projects PAN India Focus on sales of Homes at City Center locations in Chennai / Kochi at attractive price points Commercial Complexes – Demand continues to be subdued Expected Sales Plan in FY 11 Total Sales Bookings 15 – 18 msf Location(s) Luxury 1 – 1.5 msf Mumbai, Delhi City Center / High End 2 – 3 msf Chennai, Cochin, Gurgaon Mid- Income / Value Housing 12 – 14 msf Gurgaon, Hyderabad, Kochi, Chandigarh, etc 21 DevCo Development Business Under Construction (msf) Particulars Q4 10 TOTAL Total mn sqft Q3 10 Q4 09 50 YTD-10 40 30 Sales Booked (msf) Opening Balance Net Booked during Qtr** Handed Over Closing Balance* 35.21 3.64 0.00 38.85 27.47 0.78 0.00 28.24 32.82 3.12 0.73 35.21 28.25 12.59 1.56 39.28 Under Construction Opening Balance New Launched Handed Over Closing Balance 33.40 5.43 0.00 38.83 17.29 1.02 0.00 18.31 31.56 2.57 0.73 33.40 18.31 17.21 1.56 33.95 20 39 33 10 Q3' 10 Q4' 10 Development Potential (Msf) 350 Wt. Avg. Rate ( Sale Price ) Homes C.Complex 4180 0 2211 6946 5832 7065 5362 11065 300 Homes C.Complex 1934 0 1736 5806 1839 2270 2269 3685 250 Homes C.Complex 2246 0 475 1140 3994 4795 3094 7380 Homes C.Complex 32.74 6.11 Wt. Avg. Rate ( Project Cost ) Margin ( Per sqft ) * Break Up - 326 315 Q3' 10 Q4' 10 200 ** Includes 0.44 mn sqft of Cancellations in DLF Towers Shivaji Marg during Q4-10 22 DevCo - Forthcoming Launches Chandigarh Gurgaon Delhi City Centre Mumbai Mid Income Goa Hyderabad Bangalore Commercial Complexes Value Housing Chennai Cochin 23 RentCo Current Market Situation Increased traction in pre - easing activity, however conversion lagging behind enquiries. Some select markets witnessed a marginal increase in rentals; rental values across locations such as Gurgaon and Noida stabilized despite addition of new stock due to latent demand in the region. Retail Malls ~ Prime retail locations saw early signs of recovery as witnessed by the higher number of enquiries. Company Focus & Medium Term Strategy – FY11 Continue to focus on meeting deliveries of outstanding pre-leases Providing further services through higher value engineering & meeting customer service requirements Strengthening delivery mechanism to meet the anticipated demand in the near future Plans for leasing 3-4 msf of office space during the year Impetus on increasing current occupancy levels for existing operational malls to 100% 24 RentCo Rent Co. Business Under Construction (Annuity) Q4 10 Total Total mn sqft Q4 09 Q3 10 YTD 10 16.93 (7.30) 9.08 0.69 0.00 19.41 17.45 0.00 0.00 (0.05) 0.03 17.42 17.42 (7.30) 9.08 0.76 (0.56) 19.41 Particulars Leased Status Opening Balance Less : DAL Sales ( Exculded ) Add : DAL / Caraf Leasing Add : Lease Booked during Qtr Less : Cancellation / Adjustment Closing Balance 16.52 0.00 0.00 0.42 0.00 16.93 ( Msf) 20 Q3 Q4 17 17 18 16 14 12 10 Under Construction Opening Balance New Launched / Additions Less:- Handed Over Less:- Suspension / Adju Closing Balance 17.13 0.00 0.00 0.00 17.13 37.18 0.00 0.39 19.11 17.69 17.13 0.00 0.00 0.00 17.13 17.69 0.00 0.56 0.00 17.13 Development Potential (Msf) 93 Wt. Avg. Leasing Rate - Office Building (in Rs.sqft ) - Retail Mall ( in Rs. Sqft ) 41 0 71 152 49 141 43 143 91 89 Wt. Avg. Project Cost - Office Building (in Rs.sqft ) - Retail Mall ( in Rs. Sqft ) 1858 0 2025 7762 1626 7680 1783 7657 92 90 87 85 Q3 Q4 Note : Leases booked in FY 10 are net of cancellations of approx. 0.5 msf 25 Execution Capability Proje ct Unde r Construction (msf) 56 51 Project Under Construction Punjab (msf) Delhi Gurgaon 61 49 36 Q4 10 62 Uttar Pradesh Kolkata Mumbai Q1 08 Q1 09 Q3 10 Q4 09 Ongoing Cons truction Added new projects of ~ 5.43 msf under construction during the Qtr Q4 08 Pune Project Under Const. ( msf ) Hyderabad Super Metros, 6 Rent Co., 17 Super Metros Gurgaon Bangalore Kochi Gurgaon, 21 Chennai ROI (North & South) Rent Co. ROI (North & South), 12 26 Our Land Resources Other Land Hotel Land Grand Total Area (Mln Sft) Gross Area (Mln.Sft.)-As on 31st Dec-09 418 12 430 Less:Projects Disposed off (Net) 13 Net Land Bank (as on 31st Mar-10) COST (Rs./Crs.) 405 12 416 Total Payable as per Q3 1613 2 1615 Less : Paid during Q4 Payable as on 31st-Mar-2010 * 13 29 29 1584 2 1586 Break up of 416 Mln sft of Land Bank available Dev Co. Rent Co Hotel Total * Break up of 416 Mln Sft 315 90 11 416 **Projects Under Construction 39 17 56 Notes 1. High Potential & Short / Medium Development Potential not affected by above actions. 2. Projects disposed off (13 mnsqft) relate to Non-core Land Parcels across various locations which do not have any Short/Medium Development potential and amount recovered thereof is part & parcel of recovery during the F.Y 2009-10 3. Amount payable includes Rs 1533 crs outstanding towards HSIIDC New Golf course land payable over balance 13 half yearly instalments 27 Strategy Going Forward Maintain EBIDTA at stable levels Focus on cash flow improvements Interest cost/ other cost efficiencies Further strengthen the Balance Sheet through debt reduction and improving the quality of the debt portfolio Unabated focus on non-core asset divestment to continue leading to rationalization of our core real estate portfolio Focus on launches across all segments in the residential vertical, after receiving all necessary approvals. Specific focus on city center premium housing with targeted margins. Given stable cash flows, Company is comfortable with a debt equity of 0.75x. On a longer term sustainable basis, this ratio is expected to be substantially lower for FY11 Well positioned to capture any momentum in leasing demand; however stronger traction in leasing is expected in H2 FY11 Given the pipeline of launches during the year and a scale up in execution / construction, operational cash flows are expected to further strengthen As a strategy the focus of the Company will be to grow the rental business with reduced gearing and achieve a healthy contribution to the overall business in the next 2-3 years With the purchase of 90% of CCPS held by DSIPL/SC Asia, the Company is completely aligned to pursue the best available value accretive option for its shareholders at the opportunistic time. 28 EXECUTION UPDATE DELHI PROJECTS 29 CAPITAL GREENS ~ NEW DELHI hsu hjdf Capital Greens – Phase –I, New Delhi SIEL – Commercial Complex, New Delhi Capital Greens School Site SIEL – Commercial Complex, 30 MLCP PROJECTS ~ NEW DELHI hsu SNM – MLCP, New Delhi BKS – MLCP, New Delhi 31 EXECUTION UPDATE PHASE V PROJECTS 32 PHASE V- DLF CITY , GURGAON hsu hjdf Park Place – DLF Phase V, Gurgaon Belaire – DLF Phase V, Gurgaon Magnolias – DLF Phase V, Gugaon EWS – Park Place 33 EXTERNAL DEVELOPMENT – PHASE V, GURGAON hsu hjdf 34 EXECUTION UPDATE NEW GURGAON PROJECTS 35 NEW TOWN HEIGHTS – NEW GURGAON hsu hjdf NTH – Sector 91, New Gurgaon Sector 90 EWS, New Gurgaon NTH – Sector 86, New Gurgaon NTH – Sector -90, New Gurgaon 36 EXPRESS GREENS & CORPORATE GREENS – NEW GURGAON hsu EXPRESS GREENS – M1A, NEW GURGAON CORPORATE GREEN – SECTOR -74A, NEW GURGAON 37 EXECUTION UPDATE REST OF INDIA PROJECTS 38 NEW TOWN HEIGHTS ~ KAKANAD hsu hjdf 39 GARDEN CITY ~ OMR, CHENNAI hsu 40 CHENNAI IT PARK, CHENNAI hsu 41 Thank You 42