QUARTERLY RESULTS OUTLOOK
Transcription
QUARTERLY RESULTS OUTLOOK
QUARTERLY RESULTS OUTLOOK Analysis Bancolombia: Colombian Equity/Macro Research Colombia: Special Report I April 28, 2015 1Q15 Results Expectations For companies in the Colombian market 1Q15 means the beginning of a new era in financial reports: the era of international accounting standards known as IFRS (International Financial Reporting Standards), a set of standards and accounting financial and accounting policies that are being implemented around the world since 2005 and have arrived in Colombia in 2015 after a long process of legal, institutional and corporate definitions. Although some companies have been working on the issue for quite some time and while some others listed in other markets have already adopted these standards, the fact is that for most of them this is the first time that the norm is applied. Likewise, it is the first time that many investors will be faced with understanding the new figures revealed, which in our opinion is a major challenge. No strangers to this situation here at Valores Bancolombia we have been conducting an analysis of the main changes brought by the application of these accounting standards and while the conclusions will be included in a later and more detailed report we can anticipate that our main conclusion is that rather than changing the notion of the value companies can generate in the ordinary course of business the IFRS imply a change in the language in which results are expressed. COLCAP’s 1Q15 evolution (base 100) 1800 1T15 1700 1600 1500 1400 1300 1200 Apr-14 Jul-14 Oct-14 Jan-15 Source: Grupo Bancolombia, Bloomberg So, while we are comfortable with target prices and investment recommendations we have issued in previous analyzes, we recognize the complexities this issue brings in terms of interpretation of financial statements. That is why on this occasion, in the absence of previous IFRS accounting figures and considering a still partial or minimal disclosure and explanation of the accounting policies each company has decided to adopt, we have concluded that it wouldn’t be reliable to approach IFRS results from our current ColGAAP base projection and also that it makes little sense to present our results expectations in the previous standard. Consequently, this time we have chosen to provide our expectations not in accounting and financial terms but from the perspective of the analysis of the performance of key macroeconomic and operational variables which have an impact on the companies under coverage as well as some qualitative and informative aspects. Therefore, we would maintain this way of presenting results expectations until the basis of quarterly IFRS reports completes an analysis horizon broad enough to structure a new projection base built on this accounting standard, which according to institutional decisions would take place in 4Q15, once all 2014 and 2015 quarters are available. We reiterate our view on the fundamental value of companies which does not change under the change in international accounting as the cash flow is the same in both accounting standards. You’re welcomed to read the following analysis. 1 Analysts Name: Phone: E-mail: Jairo Julián Agudelo Restrepo (574) 6047048 [email protected] Name: Phone: E-mail: Juan Camilo Dauder (574) 604 98 21 [email protected] Name: Phone: E-mail: Maria Paula Cortés (571) 353 66 00 ext 37387 [email protected] Name: Phone: E-mail: Diego Buitrago Aguilar (571) 746 39 84 ext 37307 [email protected] Name: Phone: E-mail: Germán Zúñiga Saavedra (574) 604 70 45 [email protected] Name: Phone: E-mail: Federico Pérez García (574) 604 81 72 [email protected] Apr-15 Quarterly Results Outlook April 28, 2015 Macroeconomic Balance at the Start of 2015 Figure 1 – National and urban unemployment February every year (% of EAP) 19.0 Total national 17.6 16.3 15.9 17.2 15.7 14.1 13.9 12.9 12.6 13.6 13.5 13.2 12.5 12.3 12.5 12.6 12.9 12.8 11.9 11.8 12.0 11.2 10.7 10.0 9.9 14.2 Source: Grupo Bancolombia, DANE Figure 2 – Growth in industrial production ex-coffee threshing (annual % var.) Industrial industrial production Producción sinex-coffee trilla de café (YoY%) threshing (YoY%) 15% 2 0% -1,3% -5% -1,6% -10% Dic-14 Feb-15 Oct-14 Ago-14 Abr-14 Jun-14 Dic-13 Feb-14 Oct-13 Ago-13 Abr-13 Jun-13 Dic-12 Feb-13 Oct-12 Ago-12 Abr-12 Jun-12 Dic-11 Feb-12 Oct-11 Ago-11 -15% Source: Grupo Bancolombia, DANE Figure 3 – Retail sales (annual % var.) 30% Total Comercio Minorista sin Combustibles 25% Total Comercio Minorista sin Combustibles ni Vehículos 20% 15% 10% 8.49% 5% 4,77% 0% -5% Source: Grupo Bancolombia, DANE Feb-15 Nov-14 Ago-14 Feb-14 May-14 Nov-13 Ago-13 Feb-13 May-13 Nov-12 Ago-12 May-12 Feb-12 Nov-11 Ago-11 -10% Feb-11 In terms of international trade, Colombian foreign sales continued their downtrend in February, although at a slower rate of decline. Indeed, according to the DANE –national statistics agency– exports totaled USD3,128mn in February, down 26.8% YoY. It is noteworthy that the loss is seen in both traditional and non-traditional exports. The former went down from USD3,005mn in February 2014 to USD2,008mn in February 2015 (-33.2%) while non-traditional fell 11.6% YoY affected by variations of -9.7% in manufacture exports group and -70.3% in the other sectors category. On the other hand, as of January the exchange balance showed that net inflows of FDI fell from USD3,639mn in March 2014 to USD3,378mn in March 2015 due to the decline in investment flows into the oil and mining sector, which went from USD3,000mn in 1Q14 to USD2,695 in 1Q15. This drop was in line with a substantial fall in net portfolio investment flows which went from USD2,660mn in 1Q14 to USD982mn in 1Q15. 5% Feb-10 As for confidence, March results reported by Fedesarrollo came unfavorable. On the one hand, retail confidence stood at 20.3%, dropping 1.1 pps vs. February and 8.5-pp lower than in March 2014. On the other hand, the consumer confidence index reached 2.3%, falling 11.7 pps vs. February and 16.2 pps vs. March 2014. Thus, now household confidence is at its lowest since July 2009. Industry (YoY%) Ventas de lasales industria (YoY%) 10% May-10 Moreover, the most recent figures on the performance of retail and household purchases suggest a slowdown at the start of 2015. Indeed, in February retail expanded 4.3% YoY; excluding fuel, the YoY variation stood at 4.77%. Sales were driven by alcohol, cigarettes and tobacco products (17.5%), hardware (17.1%) and other goods for personal and domestic use (13.3%). In contrast, sales of vehicles and motorcycles dropped 11.3% YoY and sales of books, stationery and school supplies had a variation of -7.9%. In the case of the ongoing decline in sales of vehicles the effect of FX depreciation is evident. Nov-10 In the foreign trade front, figures of traditional and non-traditional exports continue to decline, affected by the drop in oil prices and other commodities. In addition, we had weak dynamics of industrial production, measured by the monthly manufacturing survey which while reducing the rate of decline lost 1.3% YoY in February. However, industrial confidence shows signs of recovery YTD. Specifically, at the end of 1Q15 the industrial confidence index stood at 4.1%, higher than a year ago (2.8%). 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 Ago-10 Regarding the labor market, in February unemployment in the 13 largest cities stood at 10%, a 1.2 pps drop vs. February 2014 (11.2%). Nationally, the unemployment rate rose from 10.7% in February 2014 to 10% in the same month of 2015. The final result of urban unemployment is explained by a 351,000 increase in employed people (3.5% YoY) which compares favorably with figures of job creation in February 2014 (257,000). This shows that job creation remained favorable, in line with results seen in January. 13 cities 16.0 May-11 The report on economic growth at the end of 2014 showed an annual increase in GDP of 3.5% in 4Q14 and of 4.6% for FY2014, down from 4.9% in 2013. The components of domestic demand are shown to be slowing and on the supply front tradable sectors remained in negative territory, which contrasts with the expansion rate of construction. At the beginning of 2015 leading indicators suggest that the slowdown has remained. For example, the Economic Monitoring Indicator (indicador de seguimiento económico, ISE) grew 3% YoY in January, lower than the figures recorded in December (4.2%) and a year ago (5.8%). Consequently, we expect GDP to grow about 3% in 1Q15. Quarterly Results Outlook April 28, 2015 Finally, regarding inflation in March 2015 consumer prices recorded a monthly variation of 0.59%, 20-bp higher than in March 2014 and below our expectation (0.83%). With this result, the annual increase in CPI stood at 4.56%, above the upper limit of the inflation target range (4%) and the highest since May 2009, when annual inflation posted 4.77%. It is worth noting that food accumulated an annual variation of 7.36%, the highest since early 2009. However, it is worth noting the recent recovery in oil production in 1Q15, which could contribute to the moderate recovery in the mining and quarrying sector in 1Q15’s GDP. With the information available, we maintain our view that the economy will grow 3.4% in 2015, below the expectations of the Central Bank (3.6%) and the Government (3.5%-4%). Table 1. Semaphore of activity leading indicators GDP Household consumption Investment Inflation Urban unemployment Job creation Exports Traditional Non traditional Imports YoY % change YoY % change YoY % change YoY % change % of active population Thousands YoY % change YoY % change YoY % change YoY % change Latest reading A period ago A year ago Vs a period ago Vs a year ago Date Value 4Q14 3.5 4.2 6.1 4Q14 5.1 4.1 4.2 4Q14 8.5 10.1 13.8 March 4.6 4.4 2.5 February 10.0 11.8 11.2 February 352 345 257 February -26.8 -40.2 -8.5 February -33.2 -48.6 -5.9 February -11.6 -15.4 -14.1 January 0.8 11.2 -6.6 Consumption Capital Goods Retail sales Vehicle sales Consumer confidence Energy demand Industrial production Manufacturers confidence Oil production Construction licenses Cement dispatch Total lending Commercial lending Consumption lending Mortgage lending Consumption lending YoY % change YoY % change YoY % change Units Index YoY % change YoY % change Index daily thousands of barrel per day YoY % change YoY % change Real YoY % change Real YoY % change Real YoY % change Real YoY % change Real YoY % change January January February February March February February March March February February January January January January January Indicator Unit -6.6 21.3 4.8 22,518 2.3 3.0 -1 4.1 1,021 -4.4 13.3 11.4 12.2 9.8 10.3 3.0 9.5 6.1 7.4 21,512 14.0 2.7 -4 7.3 1,027 -0.5 8.3 10.5 10.1 10.0 11.6 4.2 -6.3 -12.6 7.5 24,371 18.5 6.4 4 2.8 977 1.8 10.7 11.4 10 9.9 13 5.8 Pisitive but less than previous period Much more negative than the previous period Better than previous period Source: Grupo Bancolombia, DANE, Econometría, Fedesarrollo, ANH, SFC 3 Quarterly Results Outlook April 28, 2015 CELSIA (BUY) – Consolidation of Operations in Central America Will Offset Weakness in Colombia Expected Date: To Be Confirmed We expect Celsia’s 1Q15 consolidated results to be favored by the consolidation of 100% of operations assets acquired in late 2014 in Central America. Excluding this effect to make the analysis comparable with 1Q14, we anticipate some weakness in the operating results in Colombia mainly due to: i) the decrease in EPSA’s hydroelectric generation (-20% YoY) given the lower water inflows in the department of Valle during the quarter (84% of the historical average), and ii) the impact of tax reform in terms of the wealth and CREE taxes. Nevertheless, we expect a better operating performance vs. 4Q14 supported by the greater participation of thermal power plants and the favorable spot prices which increased 13% compared to 1Q14 and 3% QoQ. Thus, we highlight the benefits of Celsia’s balanced portfolio of assets which would allow the company to have a basically stable behavior in power generation (-1% YoY), without affecting the business strategy. For this, it is foreseeable that the company complements power production with additional purchases in the market. Finally, regarding the consolidation of operations in Central America, we expect it to positively impact Celsia’s revenues and profit, once non-recurring events that affected 4Q14 results are overcome. ISAGEN (HOLD) – Sogamoso’s Positive Impact Expected Date: May 4 For 1Q15, we expect Isagen to report good operating and financial performance vs. 1Q14 thanks to the increased power production provided by Sogamoso. It is important to note that the Sogamoso hydroelectric megaproject started commercial operation on December 20th, 2014, and within days its contribution in power generation added positively to 4Q14 results and therefore for 2015 we expect the full operation of this plant to positively and significantly impact Isagen’s results. We highlight the expected 23% YoY growth in power generation in 1Q15, although it is important to note that without the base effect of the contribution of Sogamoso, generation from other plants would decrease 11% vs. 1Q14 due to lower water inflows during the quarter. In this vein, we expect Isagen to continue the aggressive marketing strategy with a YoY increase of 13% in contract sales while maintaining their active participation in the spot market (11% YoY). Furthermore, higher generation would imply a significant reduction in energy purchases which would positively impact operating margins. However, non-operating results could moderate the outstanding operational performance mainly due to: i) higher interest expense by the accrual of interest associated with debt to finance Sogamoso, and ii) the impact of the tax reform in terms of the wealth and CREE taxes. 4 Table 2 – Celsia’s consolidated 1Q15 results expectation (*) Power generation (GWh) Energy sales (GWh) Contracts (GWh) % of contracts Spot market % of spot market Energy purchases (GWh) Purchases / Generation (% ) Contract sales / Generation (% ) 1Q15E 1,717 1Q14 1,740 Var.% -1.3% 2,337 1,168 50% 1,168 50% 619 36% 68% 2,196 1,079 49% 1,117 51% 457 26% 62% 6.4% 8.2% 4.6% 35.4% (*) Operations in Colombia Source: Grupo Bancolombia, Celsia Table 3 – EPSA’s 1Q15 results expectation 1Q15E 830 1Q14 1,039 Var.% -20.1% Energy sales (GWh) Contracts (GWh) 1,107 816 1,198 692 -7.6% 17.9% % of contracts Spot market % of spot market Energy purchases (GWh) 74% 291 26% 277 58% 506 42% 160 Purchases / Generation (% ) Contract sales / Generation (% ) 33% 98% 15% 67% Power generation (GWh) -42.5% 73.1% Source: Grupo Bancolombia, Celsia Table 4 –ISAGEN’s 1Q15 results expectation (COPmn) 1Q15E Power generation (GWh) Energy sales (GWh) Contracts (GWh) % of contracts Spot market % of spot market Exports (GWh) Energy purchases (GWh) Purchases / Generation (% ) Contract sales / Generation (% ) Source: Grupo Bancolombia, Isagen 3,701 3,845 2,912 76% 933 24% 0 145 4% 79% 1Q14 2,999 3,434 2,585 75% 840 25% 9 435 14% 86% Var.% 23.4% 12.0% 12.6% 11.1% -96.4% -66.6% Quarterly Results Outlook April 28, 2015 EEB (HOLD) – Emgesa: Increased Generation Would Favor Quarterly Results Expected Date: To Be Confirmed We believe that Emgesa’s 1Q15 results should show a good performance vs. 1Q14, due to the positive behavior in power generation (7% YoY) thanks to improved relative conditions in terms of water inflows in the central region and the Salaco project repowering. This, added to the favorable outlook for energy prices, should boost Emgesa’s revenues. Furthermore, higher generation would imply a moderate reduction in energy purchases, which would positively impact operating margins. However, non-operating results could affect net results primarily due to the impact of the tax reform in terms of the wealth and CREE taxes. ECOPETROL (SELL) – Stronger Impact of Oil Prices vs. 4Q14 Table 5 – Emgesa’s 1Q15 results expectation (COPmn) Power generation (GWh) 1Q15E 3,202 1Q14 2,991 Var.% 7.1% 3,707 2,545 69% 1,162 31% 552 17% 79% 3,677 2,533 69% 1,144 31% 686 23% 85% 0.8% 0.5% Energy sales (GWh) Contracts (GWh) % of contracts Spot market % of spot market Energy purchases (GWh) Purchases / Generation (% ) Contract sales / Generation (% ) 1.6% -19.5% Source: Grupo Bancolombia, Emgesa Expected Date: To Be Confirmed For 1Q15 we expect Ecopetrol to increase production to 778 kboed from 765 kboed in 4Q14, explained by the higher production shown in their main fields and especially Chichimene, where we expect production to reach around 80 kboed vs. 67 kboed in 4Q14. Although the mentioned increase in production is a factor to highlight in the operation of the company we believe it’s important to note that this won’t mean increased revenues given the significant quarterly 33.6% drop from USD73.2/bbl to USD48.6/bbl in WTI prices. Due to this fall we expect the company’s basket of crude and products to stand at USD45.8/bbl and USD61.3/bbl falling 27.2% and 24.1%, respectively. Importantly, we are waiting for the company to publish their 2030 strategic plan which will include new production targets and plans of investment in exploration and refining for the next 15 years. As mentioned by the new CEO Juan Carlos Echeverry, the company won’t introduce changes to corporate structure but redefine its focus. Table 6 – Ecopetrol’s 1Q15 operating figures 1Q15E 1Q14 Var.% Oil production (kboed) Gas production (kboed) 645 133 629 136 Total production (kboed) 2.5% -2.2% 778 765 1.7% WTI spot price (USD/bbl) Oil basket 49 46 73 63 -33.6% -27.2% Gas basket 20 23 -12.1% Products basket 61 81 -24.1% Source: Grupo Bancolombia, Ecopetrol CANACOL ENERGY (SPECULATIVE BUY) – Impact of Oil Prices Reflected in Financial Results Expected Date: To Be Confirmed For calendar Q1 (fiscal Q3) we expect Canacol Energy to experience a slight 2.8% decrease in production, to 11.82 kboed, mainly due to declines in the Rancho Hermoso and Ecuador fields. For the LLA-23 and Esperanza fields we expect a basically stable production. As with Ecopetrol, we expect the company to reflect lower revenues given the sharp drop in the WTI seen in the quarter (33.6%) which would lead the company’s average sales price to stand at USD33. 8/bbl, 25.8% lower than 4Q14’s when the price was USD45.6/bbl. Finally, we are waiting for Canacol to publish their 2015 investment plan which, according to the company, hasn’t been published since they expect to include the recent exploration discovery in the Clarinet well, a cornerstone for the development of the natural gas strategy. 5 Table 7 – Canacol’s 1Q15 operating figures 1Q15E 1Q14 Var.% Oil production (kboed) 8.25 8.59 Gas production (kboed) 3.24 3.24 0.0% Total production (kboed) 11.49 11.83 -2.9% WTI spot price (USD/bbl) 48.6 73.2 -33.6% Average selling price (USD/boe) 33.8 45.6 -25.8% Source: Grupo Bancolombia, Canacol -4.0% Quarterly Results Outlook April 28, 2015 CEMENTOS ARGOS (BUY) – Affected by Price Pressure on Northern Coast and IFRS Adjustments Expected Date: Last Week of May Cementos Argo’s financial results could see revenues favored thanks to two main reasons: i) the good performance in construction in the US, where housing starts went up 4.7% in 1Q15, reaching 2.9mn units, as well as the recovery in prices and the consolidation of the operation to a more depreciated exchange rate, and ii) the good behavior of domestic demand in Colombia where cement production grew by 11%, while cement dispatches grew by 10% YoY. However, the potential impact on profit margins is difficult to estimate as during 2H14 there was strong competition on the northern coast of the country that generated contraction in the company’s operating margin and EBITDA. Despite this, we believe that the devaluation of the exchange rate may have resulted in decreased imported cement and clinker, taking into account the loss of competitiveness, which could favor the financial statements of the cement company. Table 8 – Evolution of production and shipments of cement in January – February (tons) Cement production (tons) Cement dispatches (tons) 1Q15E 8.25 3.24 1Q14 8.59 3.24 Var.% -4.0% 0.0% 11.49 11.83 -2.9% USA home starts (mn units) Source: Grupo Bancolombia, DANE, Bloomberg It is also important to note that the company decided to reflect the wealth tax through the balance sheet, so a significant impact on net profits coming from this particular tax is not expected. NUTRESA (HOLD) – Lower Margins but Stable Results Expected Date: May 29 Table 9 – Commodity Index in USD Grupo Nutresa maintains a net exposure to the FX rate close to USD250mn, of which the company hedges about 20%-30%, so the devaluation trend seen in 1Q15 could have a negative impact on profit margins. Moreover, our calculation of Nutresa’s commodity index suggests that during 1Q15 this decreased 13.4% in USD, while growing 6.6% in Pesos, taking into account the FX devaluation which will have a negative impact on profit margins. 150 140 130 126 120 108 110 97 107 100 89 90 80 Despite these differences, it is important to highlight that even though experiencing a slight slowdown domestic consumption maintains good indicators with retail excluding fuel and vehicles growing 9.33% YTD as of February, while food and non-alcoholic beverages expanded 8.77%, which should keep the company’s good momentum in sales. Source: Grupo Bancolombia, Nutresa Table 10 – Commodity Index in COP 270 250 230 210 GRUPO EXITO (BUY) – Affected by Fierce Competition and Non-Recurring Expenses Expected Date: Last Week of May 190 170 6 Source: Grupo Bancolombia, Nutresa. abr-15 ene-15 jul-14 oct-14 abr-14 ene-14 oct-13 jul-13 abr-13 ene-13 oct-12 jul-12 abr-12 ene-12 oct-11 jul-11 abr-11 As with retail, supermarkets’ sales in Colombia have also shown a good momentum since according to the DANE –national statistics agency– revenues grew 13.1% in the first two months of year, from net sales of COP5.76bn in Jan-Feb 2014 to COP6.51bn in Jan-Feb 2015, respectively. It is also important to note that the growth in staff in supermarkets also grew 6.3% in Jan-Feb, in line with the good trend in revenues. ene-11 150 abr-15 ene-15 jul-14 oct-14 abr-14 ene-14 jul-13 oct-13 abr-13 ene-13 jul-12 oct-12 abr-12 ene-12 jul-11 oct-11 abr-11 70 ene-11 However, it is important to note that since March this year the company began consolidating their recent purchase of Grupo El Corral, whose profit margins are higher than Nutresa’s consolidated results, which is why we expect this consolidation to help to partially offset the contraction in the margin coming from the two aspect initially addressed. Quarterly Results Outlook April 28, 2015 Moreover, we believe that the sharp devaluation would have a positive impact on Grupo Exito’s sales performance as their exposure to imported product is much lower than amongst some competitors like PriceSmart or Cencosud. It is also important to note that the company began consolidating the acquisition of Super Inter in 4Q14 which, added to special sales event Aniversario Exito held between February 27th and March 18th 2015, while it was held from March 28th to April 16th 2014, generates positive expectations in sales but lower performance in profit margins considering that SuperInter, a discount format, has lower margins compared to other formats of Grupo Exito. In addition, Grupo Exito decided to reflect the wealth tax on their P&L, something that would put downward pressure on bottom line during 1Q15. AVIANCA (BUY) – Stable Results Expected Date: To Be Confirmed Given the sharp decline in jet fuel prices during 1Q15 which stood at USD162.1/gallon, dropping 45% from the USD293.1/gal in 1Q14, or 40% vs. the average price in 2014 of USD269.3/gallon, we expect the company’s profit margins to display a substantial recovery. Furthermore, operational statistics for the first two months of the year are quite positive with the load factor averaging 80% (74.9% local and 81.5% international), while it stood at 79.4% in the same period last year (77.4% local and 79.9% international), which should have a positive impact on the profitability of flights and therefore in consolidated financial statements. It is also important to note that the company is carrying out significant investments in training and logistics centers in Bogota and Rionegro (near Medellin) to improve operations looking forward, which could bring non-recurring costs in their financial statements. It is also important to note that Avianca Holdings report their financial statements in USD, thus consolidating operations in Colombia, which can represent 15%-20% of total revenues, would not have a significant impact on the consolidation of financial statements. 7 Table 12 – Avianca Holdings’ operating figures Passengers International Domestic ASK International Domestic RPK International Domestic Load Factor International Domestic 1Q15 6,680 2,672 4,008 10,549 8,174 2,375 8,332 6,568 1,764 79.0% 80.4% 74.3% Source: Grupo Bancolombia, Avianca Holdings 1Q14 6,189 2,569 3,620 9,861 7,798 2,063 7,734 6,140 1,594 78.4% 78.7% 77.3% Var.% 7.9% 4.0% 10.7% 7.0% 4.8% 15.1% 7.7% 7.0% 10.7% 55.4 161.4 -299.2 Quarterly Results Outlook April 28, 2015 Results Expectations – Infrastructure Sector 1Q15 During the first quarter the infrastructure sector showed dynamism in pursuing 4G projects. On the one hand, several contracts of the first wave were signed which include: i) Mulalo-Loboguerrero (highway), ii) Conexion Autopista Norte (highway), among others; on the other hand, in PPPs of private initiative, the Segunda Calzada Ibague-Cajamarca project (highway) was awarded to the consortium Promisa de Sociedad Futura GICA S.A., which already signed the commencement act. Regard the second wave projects, the ANI –national infrastructure agency– published the final specifications, starting the bidding process, in compliance with the schedule initially established. Additionally, progress was made in road infrastructure projects such as i) start digging tunnel 2 in the El Tablon- Puente Tellez sector, ii) opening the Variante Oriental de Sincelejo (highway) and the Circunvalar de Monteria (ring road), continuity in the Via al Mar project (highway), among others . Advances in airport infrastructure: Expansion of the El Dorado airport - Structuring of El Dorado 2 Additional works at Simon Bolivar airport, Santa Marta Publication of final specifications for the airports in Armenia, Popayan and Neiva Modernization of airports in Antioquia, Cordoba and Sucre Signing the contract to modernize the airport of Barranquilla Progress in railway infrastructure: Opening of the Red Ferrea del Pacifico (railway network), Valle del Cauca So far in the second quarter the tender process for several projects have been completed with consortia submitting proposals of interest. Unlike the first wave, there have been many more interested parties (between 4 and 7 proponents with significant international participation) and in our opinion there’s been commitment and compliance of the Government. In addition, other two PPPs of private initiative were awarded (Malla Vial del Meta and Segunda Calzada Chirajara-Villavicencio, both highways) which is why we keep recommending the companies participating in this sector. CONCONCRETO (BUY) – Expected Date: May 27th During the first quarter Conconcreto displayed dynamism in their portfolio of projects and the execution of new contracts where we highlight: i) the development and construction of the sixth Gran Plaza shopping center in Soacha, ii) signing the contract to execute the final works in the La Linea tunnel for COP105,000mn, iii) the initial stage of the construction of Avianca’s operating experience center in Bogota, iv) delivery of an industrial plant for production of clinker to Panam cements in the Dominican Republic (70 tons/hour ), v) Hidrocucuana (55MW of installed capacity) is in its final stage to be delivered to Empresa de Energia del Pacifico where they built a 5km tunnel, vi) the Rafael Uribe Uribe viaduct in Sabaneta whose construction has advanced 35% and will be delivered in December this year, among other national and international projects. The company hasn’t been very active in 4G projects but one of the most important drivers now is the real estate partnership signed with Grupo Argos, where Conconcreto will contribute with about COP818,000mn in real estate assets. In the coming days the companies will provide information regarding the financial vehicle for the operation. 8 Quarterly Results Outlook April 28, 2015 EL CONDOR (HOLD) – An active player in the 4G concession program Expected Date: May 29th We expect solid operational results. As relevant facts in the first quarter the company signed the contract for road repairs in Medellin for COP10,000mn which is incorporated into the backlog; additionally, the company was given until June 2017 for the construction of the Vias de las Americas concession granting. Finally, the company signed two contracts with Airplan for paving the runways in Carepa (COP12,000mn) and Monteria (COP9,800mn), figures incorporated into their backlog. Regarding 4G projects, the company received approval of feasibility (and publication in the SECOP [Electronic Systems for Public Procurement]) for the PPPs of private initiative Cesar-Guajira (100%) and Malla Vial del Meta (11%), the latter awarded on April 6th to the consortium where El Condor has a stake. 9 Quarterly Results Outlook April 28, 2015 Equity Sales Equity Research Rupert Stebbings Jairo Agudelo Equity Markets Vice President Head of equity research [email protected] [email protected] +574 6045138 +574 6047048 Natalia Agudelo Parra Juan Camilo Dauder Sánchez Equity Sales Head Energy Analyst [email protected] [email protected] +574 6045144 +574 6049821 Maria Paula Cortés Durán Fixed Income Pablo Caicedo Head Financial & Small Cap [email protected] +571 353 6600 ext 37387 VP International Business [email protected] Diego Buitrago Aguilar +571 488 6000 Energy Analyst [email protected] Economic Research +571 7463984 ext 37307 Juan Pablo Espinosa German Zúñiga Saavedra Head of Economic Research Infrastructure and Industry Analyst [email protected] [email protected] +571 7463991 ext. 37313 +574 6047045 Alexander Riveros Senior Economist [email protected] +571 7463980 ext 37303 Federico Perez Garcia Oil & Gas Junior Analyst [email protected] +574 6048172 Research Assistant Claudia Restrepo Research Editor [email protected] +574 404 3809 10 Quarterly Results Outlook April 28, 2015 TERMS OF USE This report has been prepared by Analysis Bancolombia a research and analysis department at Grupo Bancolombia. It shall not to be distributed, copied, sold, or altered in any way without the express permission of Grupo Bancolombia, nor be used for any purpose other than to serve as background material which does not constitute an offer, advice, recommendation, or suggestion by Grupo Bancolombia for making investment decisions or conducting any transactions or business. The use of the information provided is solely the responsibility of the recipient. Before making an investment decision, you should assess multiple factors such as the risks of each instrument, your risk profile, your liquidity needs, among others. This report is only one of many elements that you should consider in making your investment decisions. In order to extend the content of this information, we ask you to contact your business manager. We recommend you not to make any investment decision until fully understanding all factors involved in such decisions. Fixed income and equity securities, interest rates, and other information found here are purely informational and are not an offer or firm demand to perform transactions. Also, according to the applicable regulations, our opinions or recommendations do not constitute a commitment or guarantee of return for the investor. The information and opinions in this research report constitute a judgment as of the date indicated and are subject to change without notice. The information may therefore not be accurate or current. Future projections, estimates, and forecasts are subject to several risks and uncertainties that prevent us from ensuring that they will prove correct or accurate, or that the information, interpretations, and knowledge on which they are based will be valid. In that sense, actual results may substantially differ from the forward-looking statements contained here. You should be aware of the fact that investments in securities or other financial instruments involve risks. Past results do not guarantee future performance. The entities that are part of Grupo Bancolombia may have acquired and maintain at the time of preparation, delivery or publication of this report, for their own position or that of their clients, the securities or financial assets to which the reports refers. Grupo Bancolombia has risk policies to avoid a concentration in their own positions and those of their clients, which contributes to avoid conflicts of interest. As regards to conflicts of interest, we declare that (i) during the past 12 months, Valores Bancolombia S.A. Comisionista de Bolsa and/or Banca de Inversión Bancolombia S.A. Corporación Financiera have participated in structuring or underwriting/placing equity securities for Bancolombia S.A., (ii) Grupo Bancolombia is the beneficial owner of 10% or more of the shares issued by Odinsa S.A. and Valores Simesa S.A. and (iii) Valores Bancolombia S.A. Comisionista de Bolsa is a wholly owned subsidiary of Bancolombia S.A. Nevertheless, it has been prepared by our Analysis Bancolombia department team based on strict internal policies that require from us objectivity and neutrality, as well as independence from our areas of brokerage and investment banking. The information contained in this report is not based, does not include nor has been structured based on privileged or confidential information. Any opinions or projections contained herein are solely attributable to the author and have been prepared independently and autonomously in the light of the information available at the time. 11