Chicago Reports - RED Capital Group
Transcription
Chicago Reports - RED Capital Group
CHICAGO, ILLINOIS MARKET OVERVIEW & MULTIFAMILY HOUSING UPDATE RED Capital Group | 1Q15 | July 2015 1Q15 PAYROLL TRENDS AND FORECAST PAYROLL JOB SUMMARY Total Payrolls 3,552.1m Annual Change 55.6m (1.6%) 2015 Forecast 49.3m (1.4%) 2016 Forecast 30.6m (0.8%) 2017 Forecast 14.5m (0.4%) 2018 Forecast 2.8m (0.1%) Unemployment (NSA) 6.0% (May) Chicagoland payroll growth accelerated for the second consecutive quarter. Payroll employment grew at a 55,600-job, 1.6% year-on-year rate in 1Q15, up from 4Q14’s 51,000-job performance. The retail trade and business services sectors were primarily responsible, collectively expanding at a 25,900-job, 2.6% rate, up from 4Q14’s 13,400-job, 1.3% advance. By contrast, goods producing industries exhibited a degree of weakness. Manufacturing and wholesale trade continued to hemorrhage jobs, together recording attrition at a -5,600-job, 1.2% annual rate down from 4Q14’s -3,600, -0.8% decline. 2Q15 got off to a moderately slower start, as establish- OCCUPANCY RATE SUMMARY Occupancy Rate (Reis) RED 50 Rank 96.5% 18th Annual Chg. (Reis) +0.1% RCR YE15 Forecast 96.3% RCR YE16 Forecast 95.9% RCR YE17 Forecast 95.5% RCR YE18 Forecast 95.1% EFFECTIVE RENT SUMMARY Mean Rent (Reis) $1,121 Annual Change 2.7% RED 50 Rent Change Rank 37th RCR YE15 Forecast 2.2% RCR YE16 Forecast 3.2% RCR YE17 Forecast 2.6% RCR YE18 Forecast 2.6% TRADE & RETURN SUMMARY $5mm+ / 100-unit+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 17 $920.0mm 5.8% $155,514 Expected Total Return 6.6% RED 46 ETR Rank 27th Risk-adjusted Index 6.90 RED 46 RAI Rank 10th ments hired at a 46,800-job, 1.3% rate April and May. Job cuts in the key manufacturing and finance sectors were the precipitating factor. The high-skilled business and health care services sectors remained Chicago’s leading lights, adding jobs at a brisk 27,300-job, 2.2% pace. Chicago’s history of slow job creation (metro headcounts were lower in March 2015 than March 2000) make modeling the market challenging. RCR’s best effort achieves a 97.5% adjusted-R2 using U.S. job growth and “Baa” yields and metro personal income and home price growth as independent variables. The model foresees slower growth in Chicago’s future, dipping below 1% in mid-2016. 1Q15 ABSORPTION AND OCCUPANCY RATE TRENDS Apartment demand softened during the first quarter as tenants leased a net of 877 units, according to Reis, down from 1,039 and 955 during the prior and year-earlier quarters, respectively. Supply totaled 1,152 units, representing the largest one-quarter delivery since 2013. As a result, occupancy fell 10 basis points sequentially to 96.5%. Preliminary 2Q15 data report another 10 bps decline to 96.4%. Axiometrics surveys of 329 larger, stabilized properties found average occupancy rates of 94.6% and 95.8% in 1Q15 and 2Q15, up 60 and 100 bps year-over-year, respectively. Class-C apartments recorded the highest 2Q15 occupancy, 96.8%, while classes A & B followed at 95.6%. Among submarkets, occupancy was highest in suburban areas that have received no recent supply, led by Downers Grove (97.4%), Glendale Heights 97.3% and SW Cook Co. (97.7%). By contrast, supply-rich infill areas (Loop, Gold Coast, Lincoln Park) posted rates in the 94%-95% range. RCR’s occupied stock growth model achieves a 93.3% ARS using the rate of change of payroll and inventory growth, home price appreciation and apartment vacancy as independent variables. The model projects steady annual space demand of 3,300-4,300 units but still heavier supply. 1Q15 EFFECTIVE RENT TRENDS Reis report that effective rents increased sequentially at a sluggish 0.4% rate for the second consecutive quarter. As a result, the year-on-year comparison declined sharply in 1Q15, falling from 3.7% in the prior quarter to 2.7%. Metro rent growth was hampered by soft conditions in Lake Co. and several Northwest Cook suburban submarkets. Axiometrics surveys were more upbeat, recording faster rent growth in 1H15. Rents at stabilized same-store properties increased at unit-weighted y-o-y averages of 4.6% and 4.8% during 1Q15 and 2Q15, respectively. Sequentially, rents increased 2.5% and 2.3% in the same periods. By segment, class-B properties recorded the fastest progress, rising 5.1% and 5.7% y-o-y, while class-A properties lagged. Trends in the supply-rich City West and Loop submarkets were slower than average while gains in established infill neighborhoods were constructive, exceeding five percent. RED’s rent model uses U.S. payroll, nominal GDP and metro occupied stock growth, the slope of the yield curve and the GDP deflator as independent variables to achieve a 93.3% ARS. The model foresees sluggish trends for the balance of 2015, followed by a bounce next year fueled by faster absorption, a flatter yield curve and higher inflation. 1Q15 PROPERTY MARKETS AND TOTAL RETURNS The surge in interest among foreign, hedge and investment fund and public REIT buyers in Chicagoland properties that produced a sharp rise in 4Q14 sales continued in the first half 2015. Sales of properties valued at $5 million or more for which price data were available numbered 17 during 1Q15, generating $920mm of proceeds, comparing closely to seasonally stronger 4Q (19 sales/$880mm proceeds) activity. Preliminary 2Q data suggest sales velocity continued at a brisk clip as 16 trades were recorded by the third week of June for total proceeds of $632mm. Cap rates for high-rise trophies in the Gold Coast/River North area were in the low-4% area. Class-A/B+ high rises in the Loop traded in the high 4% range. Class-B suburban garden apartments were priced to yield buyers low-5% to high-5% initial yields. Published cap rates suggest that class-C product was valued in the 7% to 8% range. Using a 5.4% proxy cap rate for a standard class-B/B+ asset; a 6.1% terminal cap rate; and model derived occupancy and rent forecasts, RCR estimate that a buyer would expect to earn a 6.6% 5-year unlevered total return from a Chicago investment. This figure ranks 27th among the RED 46, about 30 basis points below the group mean. Low model standard error lowers investment uncertainty, however, elevating Chicago to 10th risk-adjusted return rank. MARKET OVERVIEW | 1Q15 | CHICAGO, ILLINOIS Chicago Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy 97.0% 96.5% 96.3% 96.5% 97.0% RED 46 AVERAGE CHICAGO (REIS/RCR) 96.5% 95.9% 96.0% 96.0% 95.5% 95.5% 95.1% 95.0% 95.0% 95.5% 95.0% 94.5% 94.5% 94.0% 94.0% 2012 2013 2014 2015f 2016f 2017f 2018f 2019f 1Q20f Chicago Absorption and Supply Trends Source: Reis History, RCR Forecasts ABSORPTIONS COMPLETIONS Units (T12 Months) 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 2012 2013 2014 2015f 2017f 2018f 2019f 1Q20F Chicago Cap Rate Trends 7.5% Average Cap Rate 2016f Source: eFannie.com, RCR Calculations EAST NO CENTRAL REG CHICAGO 7.0% 6.5% 6.3% 6.2% 6.4% 6.6% 6.1% 5.9% 6.0% 5.6% 6.3% 6.2% 5.6% 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 5.8% 5.9% 1Q15 2Q15 5.5% 5.5% 5.0% 1Q12 6.1% 4Q13 1Q14 2Q14 3Q14 4Q14 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr.) Approx. Date of Transaction Total Price / (in millions) Price / per unit Estimated Cap Rate 4.0% The Chicagoan (River North) A- / HR (1990) 16-Mar-2015 $104.0 $470,588 The Meadows (West Lake County) B / GLR (1990) 26-Mar-2015 $53.0 $106,855 5.8% Pensacola Place (Belmont/Montrose) B+ / HR (1981) 6-Apr-2015 $44.9 $170,056 5.0% Wheaton 121 (Glen Ellyn/Wheaton) A- / MR (2014) 20-May-2015 $95.8 $312,908 4.3%/4.8% p.f. Burnham Pointe (South Loop/Printer’s Row) A / HR (2008) 17-Jun-2015 $126.0 $422,819 4.9% RED Capital Research | July 2015 MARKET OVERVIEW | 1Q15 | CHICAGO, ILLINOIS Chicago Effective Rent Trends Sources: Reis, Inc., Axiometrics and RCR Forecast YoY Rent Trend 6% RED 46 AVERAGE CHICAGO (REIS/RCR) 6% CHICAGO AXIOMETRICS SAME-STORE 5% 5% 2.7% 4% 4% 3.1% 3% 2.7% 2.2% 2.6% 3% 2.6% 2% 2% 1% 1% 2012 2013 2014 2015f 2016f 2017f 2018f 2019f 1Q20f Chicago Home Price Trends Source: S&P Case-Shiller and FHFA Home Price Indices and RCR YoY Growth Trend 12% 12% 8% 8% 5.4% 4% 4% 3.0% 0% 0% 1.9% -4% U.S. FHFA HPI CHICAGO FHFA HPI 1.4% 0.6% 0.9% -4% CHICAGO S&P C-S HPI -8% -8% 2012 2013 2014 2015f 2016f 2017f 2018f 2019f 1Q20f Chicago Payroll Employment Trends Source: BLS, BEA Data, RCR Forecasts YoY Growth Trend 4% 4% 3% 3% 1.6% 2% 2% 1% 1.4% 0% US GDP GROWTH -1% 2012 2013 2014 0.7% US JOB GROWTH 2015f 2016f 0.2% 0.1% 0.2% 0% CHICAGO JOB GROWTH 2017f 1% 2018f 2019f -1% 1Q20f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED Capital Group. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED Capital Research | July 2015 MARKET OVERVIEW | 1Q15 | CHICAGO, ILLINOIS SUBMARKET TRENDS (REIS) Effective Rent Submarket Physical Vacancy 1Q14 1Q15 Change 1Q14 1Q15 Aurora / Naperville $1,086 $1,113 2.5% 3.0% 2.2% -80 bps Belmont-Montrose $1,243 $1,277 2.7% 2.1% 2.5% 40 bps City West $1,072 $1,103 2.9% 6.6% 6.6% 0 bps -30 bps Downers Grove Change $974 $995 2.1% 3.2% 2.9% $1,018 $1,031 1.2% 2.3% 2.1% -20 bps $984 $1,002 1.9% 4.4% 3.6% -80 bps Glendale Heights $1,160 $1,189 2.5% 2.4% 1.8% -60 bps Glenview / Evanston $1,089 $1,139 4.6% 2.7% 2.8% 10 bps Gold Coast $1,853 $1,928 4.0% 5.2% 5.3% 10 bps East Lake County Glen Ellyn/Wheaton Joliet $832 $855 2.8% 5.2% 3.6% -160 bps Kane County $1,037 $1,075 3.8% 3.1% 5.5% 240 bps Lincoln Park $1,283 $1,301 1.4% 1.3% 1.4% 10 bps McHenry County $941 $973 3.4% 2.3% 3.4% 110 bps O'Hare $924 $946 2.5% 3.5% 3.1% -40 bps Oak Park $959 $959 0.0% 3.4% 2.9% -50 bps Palatine $1,146 $1,186 3.5% 4.5% 3.6% -90 bps $832 $848 1.9% 3.5% 3.4% -10 bps $1,032 $1,047 1.4% 3.2% 3.1% -10 bps Rogers Park / Uptown Schaumburg / Hoffman Estates South Shore $921 $939 1.9% 4.1% 3.6% -50 bps Southeast Cook County $848 $860 1.5% 3.5% 3.1% -40 bps Southwest Cook County $835 $847 1.4% 3.2% 2.6% -60 bps $1,672 $1,761 5.3% 7.0% 9.8% 280 bps $943 $954 1.2% 2.9% 2.0% -90 bps The Loop West Lake County Wheeling $1,079 $1,136 5.3% 2.1% 2.4% 30 bps Woodridge / Lisle $1,042 $1,056 1.3% 3.4% 2.9% -50 bps $1,091 $1,121 2.7% 3.6% 3.5% -10 bps Metro FOR MORE INFORMATION ABOUT RED’S RESEARCH CAPABILITIES CONTACT: Daniel J. Hogan Director of Research [email protected] +1.614.857.1416 office +1.800.837.5100 toll free THE FACE OF LENDING RED Capital Group, LLC RED Mortgage Capital, LLC RED Capital Markets, LLC (Member FINRA/SIPC) RED Capital Partners, LLC 10 West Broad Street, Columbus, Ohio 43215 redcapitalgroup.com +1.800.837.5100 © 2015 RED Capital Group, LLC CHICAGO, ILLINOIS MARKET OVERVIEW & MULTIFAMILY HOUSING UPDATE RED Capital Group | 2Q14 | September 2014 2Q14 PAYROLL TRENDS AND FORECAST PAYROLL JOB SUMMARY Total Payrolls 3,802.7m Annual Change 26.3m (0.7%) 2014 Forecast 44.9m 2015 Forecast 75.8m 2016 Forecast 27.7m 2017 Forecast 12.0m Unemployment (NSA) 6.8% (July) OCCUPANCY RATE SUMMARY Occupancy Rate (Reis) 96.5% RED 50 Rent Chg. Rank 19th Annual Chg. (Reis) +0.10% RCR YE14 Forecast 96.4% RCR YE15 Forecast 96.4% RCR YE16 Forecast 96.0% RCR YE17 Forecast 95.7% Mean Rent (Reis) $1,098 Annual Change 3.7% 17th RCR YE14 Forecast 3.5% RCR YE15 Forecast 3.3% RCR YE16 Forecast 2.5% RCR YE17 Forecast 1.9% TRADE & RETURN SUMMARY $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit By contrast, the health care and education services and construction sectors reported vigorous growth. Construction concerns hired at a 5,500-job, 4.6% y-o-y pace during 2Q, the fastest quarter recorded since 2006. Annual hiring accelerated to 6.5% in July, representing the fastest 12-month advance since 2000. Seasonally-adjusted data suggest that weather-related attrition during 1Q14 was largely responsible for the recent soft patch. Net payrolls dipped -16,600 jobs during 1Q but rebounded 17,800 in the following quarter, largely due to a 16,400-job surge during June. The RED Research Chicago payroll model employs U.S. payroll and GDP growth and Chicago home price and personal income growth as variables. The 97.7% A-R2 model foresees a return to form during 2H14 and 2015, with gains in the 50—75,000 y-o-y job range, followed by slower growth as the recovery loses steam. 2Q14 ABSORPTION AND OCCUPANCY RATE TRENDS Tenant demand was seasonally stronger during the second quarter as renters leased a net of 964 vacant units (Reis), up from 783 during the seasonally-weaker first quarter but down from 1,014 in the year-earlier period. New unit deliveries were unexpectedly few (687), allowing occupancy to rise another 10 basis points sequentially (and year-on-year) to a 13-year high 96.5%. By contrast, Axiometrics surveys of larger stabilized same store properties recorded 95.4% average occupancy, down 20 bps year-over-year. Axiometrics same-store analysis indicates that class-C properties recorded the highest occupancy again at an average of 96.2%. Class-A properties followed (95.6%), with class-B assets (95.0%) bringing up the rear. Class-A occupancy exhibited the strongest momentum rebounding 260 bps from 1Q14’s supply-driven decline to 93% area. Axiometrics report that ten recent construction midrise and high-rise infill building posted 300+ bps sequential occupancy gains, fueling the class-A recovery. RCR finds that the best Chicago absorption model relies on lagged payroll, rent and vacancy variables. The model indicates that occupied stock growth above the 0.4% long-term metro average will continue through 2015, followed by weaker demand in 2016—2018, largely attributable to slower job growth. This trend and supply pressures may push occupancy about 100 bps lower by 2018. 2Q14 EFFECTIVE RENT TRENDS EFFECTIVE RENT SUMMARY RED 50 Rank The tempo of payroll job creation decelerated for the second consecutive quarter, falling from 1Q14’s weather effected 31,500job, 0.9% year-over-year rate to a 26,300-job, 0.7% pace, slowest advance recorded in nearly four years. Weak trends were observed across a host of industry sectors, but softness was most pronounced in manufacturing, retail trade and financial and business services. The foregoing sectors trimmed headcounts at a -130-job,0.0% annual pace during 2Q14, down from a 19,400-job, 1.2% advance during the stronger fourth quarter 2013. 19 $365mm 6.2% $87,399 Expected Total Return 5.3% RED 46 ETR Rank 36th Risk-adjusted Index 4.09 RED 46 RAI Rank 26th Reis report that both average asking and effective rents increased $9 sequentially, gains of 0.8% and 0.9%, respectively, to $1,166 and $1,098. Expressed on a year-over-year basis, rents increased 3.7%, representing the largest annual gain since 2Q08. A smaller Axiometrics survey of 280 properties recorded a 2.3% y-o-y growth rate to an average effective rent metric of $1,355. concentrated in infill submarkets close to the Lakefront. At least 13 new buildings with about 4,500 units were delivered to the Rogers Park to Loop corridor since April 2013. By the end of the second quarter only two had reached 88% occupancy, according to this source. Class-A rents are likely to rise at a slower pace than the metro average while leasing agents backfill the vacant inventory. Among stabilized properties surveyed by Axiometrics, the class-B segment recorded the fastest rent growth at 2.8%, and class-C followed with a 2.3% advance. Class-A assets trailed, garnering only a 1.0% increase. Class-A gains were impeded by the large number of new properties in lease-up, the majority of which are The RCR rent model uses an unusually high 10 lags of the dependent variable, national payroll trends and lagged absorption in the rent model to achieve a 93.9% A-R2. This model forecasts a gradual deceleration of Chicago rents from the mid-3% area to the high-1% range in 2017 as job growth and absorption slow with the economy. 2Q14 PROPERTY MARKETS AND TOTAL RETURNS Investor’s exhibited strong demand for Chicagoland properties during the spring, closing 19 trades ($365 million) during 2Q14, the largest number of transactions valued at $5 million or more since the fourth quarter 2012. The majority of the trades involved older, class-C properties, however, resulting in a relatively low $87,399 average unit price. These data compare to 15 transactions valued at nearly $470mm ($165,589/unit) recorded during 1Q14. chases demonstrate strong confidence in the metro rental market. Preliminary data suggest that sales velocity was rather slower during the summer. Through the first week of September only six closings were observed. But the trades were concentrated in high value assets acquired by some of Chicago’s most established integrated real estate development and servicing firms. The pur- RCR increased the generic cap rate assumption 10 basis points from last quarter to 5.5%. With this purchase cap, a terminal cap of 6.4% and model derived rent and occupancy forecasts an expected 5-year total return of 5.3% was derived, 130 bps below the R46 mean. Risk-adjusted returns were near the 4.76 group mean. Relatively generous available cap rates for a deep, liquid market were the primary draws. Although infill trophies still trade in the mid-4s, investors were able to acquire quality suburban properties at initial yields in the mid-6% - 7% area, and some infill value-add and repositioning trades were on offer in the mid-5% range. MARKET OVERVIEW | 2Q14 | CHICAGO, ILLINOIS Chicago Occupancy Rate Trends Source: Reis History, RCR Forecasts YoY Rent Trend 97% 96% 96.4% 96.4% 95% 96.2% 95.9% 95.6% 95.5% 94% 93% RED 46 AVERAGE 92% CHICAGO (REIS/RCR) 91% 90% 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Units (T12 Months) Chicago Absorption and Supply Trends Source: Reis History, RCR Forecasts 7,500 6,000 4,500 3,000 1,500 0 -1,500 -3,000 -4,500 4Q09 ABSORPTIONS 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f COMPLETIONS 4Q16f 4Q17f 4Q18f Chicago Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% EAST NO CENTRAL REGION CHICAGO 7.0% 6.5% 6.0% 5.5% 6.2% 6.5% 6.9% 6.4% 6.3% 5.6% 5.9% 6.2% 6.4% 6.6% 5.6% 6.1% 6.3% 6.2% 5.5% 5.0% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 NOTABLE TRANSACTIONS Property Class/Type (Constr.) Approx. Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate Southgate Apartments (SW Cook County) C / GLR (1973) 30-Apr-2014 $28.5 $67,059 8.5% Eagle Creek Apartments (Downers Grove) C / GLR (1978) 16-Jul-2014 $28.3 $81,647 7.4% Chestnut Place (Gold Coast) B / HR (1980) 17-Jul-2014 $80.5 $287,500 4.0% Property Name (Submarket) Tanglewood Apts. (O’Hare / Arlington Heights) C+ / GLR (1972) 20-Jul-2014 $78.0 $93.079 6.5% Hunter’s Glen Apts. (Aurora/Naperville) B- / GLR (1991) 19-Aug-2014 $20.2 $116,094 6.5% RED Capital Research | September 2014 MARKET OVERVIEW | 2Q14 | CHICAGO, ILLINOIS Chicago Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast YoY Rent Trend 6.0% 3.7% 4.5% 3.0% 3.2% 1.5% 3.1% 2.6% 1.7% 0.0% RED 46 AVERAGE -1.5% 1.6% CHICAGO (REIS/RCR) CHICAGO AXIOMETRICS SAME-STORE -3.0% 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Chicago Home Price Trends Y-o-Y % Change Source: FHFA Home Price Indices and RCR Forecasts 8% 6% 4% 2% 0% -2% -4% -6% -8% 2011 6.7% 5.8% 6.0% 4.3% 2.4% 0.1% U.S.A. 2012 2013 2014f 2015f 2016f CHICAGO (FHFA) 2017f 2018f Chicago Payroll Employment Trends Source: BLS, RCR Forecasts Y-o-Y % Change 2.5% 1.9% 2.0% 1.5% 1.4% 1.0% 0.7% 0.5% 0.6% 0.0% -0.5% 2011 U.S.A. 2012 0.0% CHICAGO 2013 2014 2015f 2016f 2017f 0.2% 2018f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED Capital Group. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED Capital Research | September 2014 MARKET OVERVIEW | 2Q14 | CHICAGO, ILLINOIS SUBMARKET TRENDS (REIS) Effective Rent Submarket Aurora / Naperville Physical Vacancy 2Q13 2Q14 Change 2Q13 2Q14 $1,072 $1,094 2.1% 3.2% 2.7% Change -50 bps Belmont-Montrose $1,208 $1,247 3.2% 2.6% 2.1% -50 bps City West $1,060 $1,082 2.1% 7.2% 6.1% -110 bps Downers Grove $952 $983 3.2% 3.7% 3.1% -60 bps East Lake County $995 $1,025 3.0% 2.5% 2.1% -40 bps Glen Ellyn / Wheaton $968 $989 2.1% 3.6% 4.2% 60 bps Glendale Heights $1,126 $1,168 3.8% 2.5% 2.3% -20 bps Glenview / Evanston $1,073 $1,102 2.7% 2.7% 2.7% 0 bps Gold Coast $1,721 $1,877 9.1% 3.5% 4.1% 60 bps Joliet $802 $836 4.1% 3.7% 4.2% 50 bps Kane County $1,006 $1,058 5.3% 3.4% 5.6% 220 bps Lincoln Park $1,263 $1,299 2.9% 1.4% 1.5% 10 bps McHenry County $919 $940 2.4% 2.7% 2.6% -10 bps O'Hare $902 $927 2.7% 2.6% 3.7% 110 bps Oak Park $953 $959 0.7% 3.5% 3.3% -20 bps Palatine $1,131 $1,166 3.1% 5.2% 4.4% -80 bps $819 $840 2.6% 3.9% 3.4% -50 bps $1,005 $1,030 2.6% 3.8% 3.3% -50 bps Rogers Park / Uptown Schaumburg / Hoffman Estates South Shore $909 $924 1.7% 4.5% 3.9% -60 bps SE Cook County $842 $849 0.8% 3.7% 3.4% -30 bps SW Cook County $808 $841 4.0% 3.4% 3.2% -20 bps The Loop $1,632 $1,716 5.2% 6.8% 8.0% 120 bps $913 $945 3.4% 3.6% 2.7% -90 bps $1,053 $1,086 3.2% 2.5% 2.0% -50 bps $959 $1,054 9.9% 3.1% 3.1% 0 bps $1,059 $1,098 3.7% 3.6% 3.5% -10 bps West Lake County Wheeling Woodridge / Lisle Metro FOR MORE INFORMATION ABOUT RED’S RESEARCH CAPABILITIES CONTACT: Daniel J. Hogan James P. Hensley Director of Research [email protected] +1.614.857.1416 office +1.800.837.5100 toll free Senior Managing Director Head of Multifamily Originations [email protected] +1.770.753.6472 office +1.800.837.5100 toll free THE FACE OF LENDING RED Capital Group, LLC RED Mortgage Capital, LLC RED Capital Markets, LLC (Member FINRA/SIPC) RED Capital Partners, LLC Two Miranova Place, Columbus, Ohio 43215 redcapitalgroup.com +1.800.837.5100 © 2014 RED Capital Group, LLC RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 1Q14 July 2014 Payroll Job Summary Total Payrolls 3,718.7m Annual Change 31.5m(0.9%) 2014 Forecast 36.8m 2015 Forecast 41.4m 2016 Forecast 35.3m 2017 Forecast 18.5m Unemployment 7.2% (May) 1Q14 Payroll Trends and Forecast The pace of Chicagoland payroll job formation slowed materially during the first quarter, in part due to unusually harsh winter weather. Employers expanded at a 31,500-job, 0.9% annual rate, down from 4Q13’s robust 55,500-job advance. Consumer-driven sectors were hardest hit by the Arctic blast as hiring in the retail and food services / accommodations industries slipped from 10,900 jobs year-on-year in 4Q to 700 jobs in 1Q. Not everything could be chalked down to weather, however, as skilled services hiring also decelerated. Expansion in the professional, technical, medi- Occupancy Rate Summary 1Q14 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) The cold temperatures also may have had an affect on apartment shoppers as absorption plunged from 1,459 units in 4Q13 to 665 in 1Q14, representing the smallest first quarter occupied stock add since 2009 (Reis). But supply was smaller still (132 units), allowing occupancy to crawl another 10 basis points higher (sequentially and year-on-year) to 96.4%. RED 50 Rank 96.4% 20th Annual Chg. (Reis) +0.1% RCR YE14 Forecast 96.1% RCR YE15 Forecast 95.8% RCR YE16 Forecast 95.7% RCR YE17 Forecast 95.5% Effective Rent Summary Mean Rent (Reis) $1,089 Annual Change 3.4% RED 50 Rent Chg. Rank 19th RCR YE14 Forecast 3.2% RCR YE15 Forecast 2.9% RCR YE16 Forecast 2.9% RCR YE17 Forecast 2.3% Axiometrics surveys of larger, stabilized properties measured a 94.4% 1Q14 average rate, down -10 bps sequentially and -40 bps y-o-y. The class-A $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 14 $490mm 6.4% $185,080 Expected Total Return 6.9% RED 46 ETR Rank 33rd Risk-adjusted Index 3.55 RED 46 RAI Rank 25th The RCR Chicago payroll model relies on national payroll, GDP, home value, income and interest rate variables to achieve a 96.0% adjusted-R2. The slow start to 2Q14 notwithstanding, the model anticipates that the metro economy will heat up in 2H14, and continue to record moderate, sustainable growth through the end of 2015. segment posted the weakest performance, falling -200 bps y-o-y to 93.2%. Class-C properties recorded the only gains, rising 50 bps y-o-y to 95.7%, while class-B assets fell -40 bps to 94.2%. RCR’s statistical studies of the Reis data history find that metro supply, employment, vacancy and rent and GDP are positively correlated to absorption, while metro home prices are negative. The 95.9% R2 model forecasts weaker prospective demand that likely will precipitate an occupancy drop of approximately 20 bps/year through 2017. 1Q14 Effective Rent Trends Cold weather and soft demand notwithstanding, rent trends remained vigorous, rising $12 (1.1%) sequentially and $36 (3.4%) year-on-year (Reis). The latter metric was the fastest gain recorded in six years. Axiometrics findings, by contrast, were at odds with Reis. This service reported a small sequential quarter same-store effective rent decrease (-0.2%) and just a 1.0% year-on-year advance. Weakness was largely confined to submarkets digesting large helpings of new supply, especially the Gold Coast (-3.4%) and Loop (-1.1%). Indeed, it was the class-A segment that weighed Trade & Return Summary cal and education service subsectors dropped from a 20,100-job pace in 4Q to an 11,200-job rate in 1Q14, with the “pro-sci-tech” service subsector accounting for the brunt of it. Notably, the same areas were soft in April and May as well. heavily on broader metro trends. Sector rents plunged about -$26 (-1.2%) sequentially and -$46 (-2.1%) y-o-y. Class-B and –C properties managed to squeeze out 2.2% and 1.4% respective gains. The Chicago rent model consists largely of lags of the dependent variable and payroll (+) and home price (-) metrics. The 93.3% R2 equation projects slower but constructive rent growth for the forecast period, peaking at 3.6% during 2Q14 before gradually slowing to the high 2% region by 2016. The expected compound annual rate of 2.7% ranks 31st among the RED 46 peer group. 1Q14 Property Markets and Total Returns Liquidity remained deep in the Chicago property market over the winter as 14 properties valued at $5 million or more exchanged hands for proceeds of about $490mm, up from 10 trades for total value of $415mm in the year earlier period. Institutional investors acquired several trophy properties, bolstering total value statistics, most notably units in a fractured Gold Coast condo property valued at nearly $700 per square foot and a West Loop tower valued at about $420,000 per unit. Activity in the spring was heavily concentrated in class-B and class-C suburban properties at cap rates in the mid-6% to low-9% range. Institutional engagement was less conspicuous, suggesting that the spread between seller and buyer cap rate expectations may be slightly wider than before. As a result, we revised our generic cap rate assumption up 25 basis points to 5.75%. Using a 6.5% exit assumption and model derived rent and occupancy forecasts, we estimate that a Chicago investor would expect to achieve a 6.9% unlevered return and mid-tier (#25) risk-adjusted returns. MARKET OVERVIEW 1Q14 | CHICAGO, ILLINOIS Chicago Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy Rate 97% 96% RED 46 AVERAGE 96.4% C HIC A GO (REIS/ RC R) 96.1% 95.8% 95.8% 95.5% 95.6% 95% 94% 93% 92% 91% 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Chicago Absorption and Supply Trends Source: Reis History, RCR Forecasts Units (T12 Months) 8,000 Projected slower payroll job growth in 2H15 and 2016 is expected to trim occupied stock growth below the 0.4% annual average with moderate negative connotations for average metro occupancy 6,000 4,000 2,000 0 -2,000 ABSORPTIONS COMPLETIONS -4,000 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Chicago Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 8.0% EA ST NO CENTR A L R EG CHI CA GO 7.5% 7.0% 6.7% 6.5% 6.0% 6.4% 5.8% 6.2% 6.4% 6.6% 5.9% 5.6% 5.3% 5.5% 6.4% 6.0% 6.1% 3Q13 4Q13 6.4% 6.5% 1Q14 2Q14 5.0% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr.) Approx. Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate Park Lincoln (Lincoln Park) B / HR (1973) 16-Jan-2014 $30.0 $214,286 5.3% Fordham Glen (Glen Ellyn / Wheaton) The Drexel Apartments (South Shore) Southgate Apartments (SW Cook County) B / GLR (1989) B- / LR (1959) C / GLR (1973) 3-Apr-2014 16-Apr-2014 1-May-2014 $31.3 (allocated) $5.8 $28.5 $105,840 $67,151 $67,059 7.0% 9.2% 9.0% RED CAPITAL Research | July 2014 MARKET OVERVIEW 1Q14 | CHICAGO, ILLINOIS Chicago Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 8% YoY Rent Trend 6% 4% 3.4% 2.9% 2% 2.9% 2.9% 2.3% 2.5% 0% RED 46 AVERAGE CHICAGO AXIOMETRICS SAME-STORE CHICAGO (REIS/RCR) -2% -4% 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Y-o-Y % Change Chicago Home Price Trends Sources: FHFA and S&P Case-Shiller Home Price Indices and RCR Forecasts 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% 0.0% -2.0% -4.0% -6.0% -8.0% 2011 U.S.A. 2012 2013 2014f CHICAGO (FHFA) 2015f CHICAGO (CASE-SHILLER) 2016f 2017f 2018f U.S.A. CHICAGO Chicago Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR 2.0% Y-o-Y % Change 1.8% 1.5% 1.3% 1.3% 1.0% 0.9% 1.0% 0.9% 0.9% 0.8% 0.5% 0.3% 0.3% 0.0% 2011 2012 2013 2014 2015f 2016f 2017f 2018f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | July 2014 SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 1Q13 1Q14 Change 1Q13 1Q14 Change Aurora / Naperville $1,066 $1,086 1.8% 3.3% 3.0% -30 bps Belmont-Montrose $1,208 $1,243 2.9% 2.8% 2.1% -70 bps City West $1,039 $1,072 3.1% 7.7% 6.6% -110 bps Downers Grove $957 $974 1.8% 4.0% 3.2% -80 bps East Lake County $990 $1,018 2.8% 2.7% 2.3% -40 bps Glen Ellyn / Wheaton Glendale Heights $962 $984 2.2% 3.8% 4.4% 60 bps $1,115 $1,160 4.0% 2.7% 2.4% -30 bps Glenview / Evanston $1,068 $1,089 2.0% 2.1% 2.7% 60 bps Gold Coast $1,701 $1,853 8.9% 3.7% 5.2% 150 bps Joliet $797 $832 4.4% 3.9% 5.2% 130 bps Kane County $1,000 $1,037 3.7% 3.6% 3.1% -50 bps Lincoln Park $1,258 $1,283 2.0% 1.3% 1.3% 0 bps McHenry County $916 $941 2.7% 2.5% 2.3% -20 bps O'Hare $897 $924 3.0% 2.7% 3.5% 80 bps -60 bps Oak Park $949 $959 1.1% 4.0% 3.4% WĂůĂƟŶĞ $1,130 $1,146 1.4% 5.4% 4.5% -90 bps $814 $832 2.3% 3.9% 3.5% -40 bps Schaumburg / Hoffman $996 $1,032 3.6% 4.0% 3.2% -80 bps South Shore $901 $921 2.2% 4.3% 4.1% -20 bps Rogers Park / Uptown SE Cook County $841 $848 0.8% 3.7% 3.5% -20 bps SW Cook County $806 $835 3.7% 3.6% 3.2% -40 bps $1,629 $1,672 2.6% 5.9% 7.0% 110 bps $914 $943 3.2% 4.5% 2.9% -160 bps The Loop West Lake County Wheeling Woodridge / Lisle Metro $1,050 $1,079 2.8% 2.5% 2.1% -40 bps $954 $1,042 9.2% 3.3% 3.4% 10 bps $1,053 $1,089 3.4% 3.7% 3.6% -10 bps RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614.857.1416 James P. Hensley, Senior Managing Director Head of Mortgage Origination [email protected] 770.753.6472 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 4Q13 April 2014 Payroll Job Summary Total Payrolls 3,718.6m Annual Change 31.4m(0.9%) 2014 Forecast 33.9m 2015 Forecast 41.3m 2016 Forecast 42.3m 2017 Forecast 17.7m Unemployment 8.1% (Mar.) 1Q14 Payroll Trends and Forecast After recording eight consecutive quarters of 50,000–job (1.4%) or faster year-on-year employment growth, metro job creation slowed to a chillier 31,400-job, 0.8% rate during the winter quarter. Slower service industry hiring was primarily responsible. Among the skilled service sectors, financial, professional, technical, education and health care service concerns added workers to payrolls at an 8,200-job, 0.8% annual rate, down from 18,800 during 4Q13. Likewise, lower skilled service hiring was softer as leisure service and retail trade establishments expanded at only a Occupancy Rate Summary 4Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) Annual Chg. (Reis) +0.2% RCR YE14 Forecast 96.3% RCR YE15 Forecast 96.3% RCR YE16 Forecast 96.5% Healthy renter demand for Chicago apartment space was observed in the fall quarter as tenants occupied a 3-year high net of 1,459 vacant units, up from 635 and 1,240 in the year-earlier and prior quarters, respectively. But demand was not able to keep pace with a supply deluge as developers put finishing touches on a total of 1,698 units. As a result, Reis estimate that occupancy fell about 3 basis points sequentially to 96.34%. RCR YE17 Forecast 96.2% Axiometrics surveys of larger properties found that same-store stabilized asset occupancy averaged RED 50 Rank 96.3% 19th Effective Rent Summary Mean Rent (Reis) $1,077 Annual Change 3.1% RED 50 Rank 23rd RCR YE14 Forecast 4.0% RCR YE15 Forecast 3.3% RCR YE16 Forecast 3.6% RCR YE17 Forecast 2.8% Trade & Return Summary $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 22 $763mm 6.1% $109,956 Expected Total Return 7.8% RED 46 ETR Rank 19th Risk-adjusted Index 2.27 RED 46 RAI Rank 27th 300-job, 0.0% annual pace, down from 10,300. The RCR payroll model anticipated some slowing in 1Q14. The model achieves a 98.0% adjusted R2 using U.S. payroll and GDP growth; metro home price (Case-Shiller Index) and personal income growth; the Treasury yield curve; and BAA credit spreads as independent variables. This model projected a 1.0% growth rate for 1Q. Much of the difference may be attributable to inclement winter weather. The model foresees a slowdown to about 33,900 jobs for 2014, followed by annual gains in the low-40,000 job range in 2015 and 2016. 94.4%, down -10bps year-on-year and -90bps sequentially. Class-B exhibited the greatest weakness, sliding -240bps y-o-y and -180bps q-o-q to 92.6% due to supply pressures. Class-C scored the strongest results at 95.9% (+0.7%/-0.5%). RCR supply and demand models indicate that supply levels peaked in 4Q13 and will begin to subside. Demand is projected to exceed supply in 2014, pushing occupancy about 20bps higher toward year end. Near supply/demand balance is likely to evolve from 2015 through 2018. 4Q13 Effective Rent Trends Reis report that effective rents increased $7 (0.7%) sequentially and $32 (3.1%) year-over-year in 4Q13, up from $6 (0.6%) and $27 (2.6%) advances in the prior quarter. Axiometrics surveys found a less favorable outcome, with stabilized same-store properties tumbling -$22.53 (-1.8%) sequentially and rising only $21.10 (1.6%) y-o-y. Weakness in the Axiometrics survey was largely attributable to the supply pressured class-A segment. Luxury property average rents declined –$54.27 (-2.4%) sequentially and -$16.13 (-2.4%) y-o-y. Class-B (2.5%) and –C (1.7%) assets man- aged to post positive year-on-year comparisons, but each succumbed to seasonal sequential declines during 4Q13 (-1.7%, -1.0%). New property rents also fell q-o-q, sliding -$54.29 to $2,330.04. RCR’s rent model is specified to the more optimistic Reis series, and it yields a relatively bright forecast. The 94.2% R2 model projects a 3.5% y-o-y increase in 1Q14, rising to a cycle peak of 4.3% in 3Q14. Rents are expected to vary in a tight 3.2% to 3.7% range in 2015 and 2016 before reverting to the more typical long-term average range of 2.2% to 2.8% in the out-years of the forecast. 4Q13 Property Markets and Total Returns Sales velocity accelerated in the fourth quarter and continued at a brisk pace over the winter. Investors acquired 22 properties valued at $5 million or more during 4Q13 and 15 in 1Q14 for total proceeds of approximately $763mm and $373mm respectively. Regional investor/ managers, funds and trusts were active buyers. Among national institutional investors, a large university pension fund that typically acquires infill mid– and high-rise assets entered the market in early April with a purchase of three class-B suburban properties from a U.K.-based global fund. Chicago assets traded at cap rates 50 to 75 bps higher than properties located in the “Magnificent Seven” markets. A Near Westside trophy high-rise transacted at a high-4% cap, while class-B low rise prices mostly equated to mid-5% to mid-6% yields. Utilizing a 5.5% generic going in cap rate (6.1% terminal), RCR estimate that an investor would expect to achieve a 7.8% unlevered annual IRR over five years, ranking R46 #19, unchanged from 3Q13. Higher income model standard error trimmed risk-adjusted returns from 18th to 27th. MARKET OVERVIEW 4Q13 | CHICAGO, ILLINOIS Chicago Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy Rate 99% 98% RED 46 AVERAGE 97% C HIC A GO (REIS/ RC R) 96.3% 96.3% 96.3% 96.5% 96.1% 95.9% 96% 95% 94% 93% 92% 91% 4Q08 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Chicago Absorption and Supply Trends Units (T12 Months) Source: Reis History, RCR Forecasts 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 -1,000 -2,000 -3,000 -4,000 -5,000 4Q08 ABSORPTIONS 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f COMPLETIONS 4Q15f 4Q16f 4Q17f 4Q18f Chicago Cap Rate Trends Source: eFannie.com, RCR Calculations Av e r a ge Ca p R a te 8.5% E AST NO CE NT RAL RE G 8.0% CHI CAGO 7.5% 7.0% 6.5% 6.0% 6.7% 5.8% 6.4% 6.4% 5.9% 5.5% 6.4% 6.2% 6.6% 6.4% 6.0% 6.1% 3Q13 4Q13 5.6% 5.5% 5.0% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS 1Q13 2Q13 1Q14 Property Class/ Type (Constr.) Approx. Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate 2555 North Clark (Lincoln Park) Fieldpointe of Schaumburg (Schaumburg) B+ / HR (1987) B / GLR (1972) 13-Feb-2014 27-Mar-2014 $39.7 $46.6 $245,123 $117,677 5.5% 5.9% Trio Apartments (Near West Side) A+ / HR (2010) 29-Mar-2014 $42.0 $420,000 4.9% 1-Apr-2014 1-Apr-2014 $66.9 (Allocated) $105,840 $142,975 6.7% 6.1% Property Name (Submarket) Residence at the Links (Glen Ellyn/Wheat.) B / GLR (1987) Dunton Tower (Wheeling) B / HR (1987) $30.9 (Allocated) RED CAPITAL Research | April 2014 MARKET OVERVIEW 4Q13 | CHICAGO, ILLINOIS Chicago Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 12.5% YoY Rent Trend 10.0% 7.5% 3.1% 5.0% 4.0% 3.4% 3.5% 2.5% 2.9% 0.0% 1.6% -2.5% RED 46 AVERAGE -5.0% 4Q08 2.2% 4Q09 4Q10 CHICAGO (REIS/RCR) 4Q11 4Q12 4Q13 CHICAGO AXIOMETRICS SAME-STORE 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Y-o-Y % Change Chicago Home Price Trends Source: FHFA Home Price Indices, S&P Case-Shiller Home Price Index and RCR Forecasts 12% 10% 8% 6% 4% 2% 0% -2% -4% -6% -8% -10% 0.7% U.S.A. 2011 2012 2013 CHICAGO FHFA 2014f 2015f 1.4% ENC REGION 2016f 2.1% 2.8% 2.7% CHICAGO CASE-SHILLER 2017f 2018f Chicago Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR 2.5% Y-o-Y % Change 2.0% U.S.A. CHICAGO 1.5% 1.5% 1.0% 0.9% 0.5% 1.2% 0.2% 0.6% 1.1% 0.0% 2011 2012 2013 2014f 2015f 2016f 2017f 2018f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | April 2014 SUBMARKET TRENDS (REIS) Effective Rent Submarket Aurora / Naperville Physical Vacancy 4Q12 4Q13 Change 4Q12 4Q13 Change $1,063 $1,075 1.1% 3.4% 2.9% -50 bps Belmont-Montrose $1,213 $1,224 0.9% 2.8% 2.1% -70 bps City West $1,023 $1,054 3.1% 7.6% 6.8% -80 bps Downers Grove $952 $966 1.4% 4.3% 3.2% -110 bps East Lake County $983 $1,002 2.0% 3.1% 2.4% -70 bps Glen Ellyn / Wheaton $961 $967 0.7% 4.2% 4.3% 10 bps Glendale Heights $1,113 $1,138 2.2% 2.9% 2.6% -30 bps Glenview / Evanston $1,068 $1,077 0.9% 2.5% 2.8% 30 bps Gold Coast $1,693 $1,816 7.3% 3.8% 5.7% 190 bps Joliet $793 $830 4.7% 4.1% 5.5% 140 bps Kane County $997 $1,022 2.5% 4.2% 3.3% -90 bps Lincoln Park $1,240 $1,274 2.7% 1.4% 1.3% -10 bps McHenry County $910 $930 2.2% 3.0% 2.5% -50 bps O'Hare $891 $915 2.7% 2.9% 2.7% -20 bps Oak Park $951 $958 0.8% 4.2% 3.6% -60 bps Palatine $1,110 $1,134 2.2% 5.9% 4.7% -120 bps $806 $823 2.2% 3.9% 3.6% -30 bps Schaumburg / Hoffman $994 $1,023 3.0% 4.1% 3.5% -60 bps South Shore $901 $915 1.5% 4.5% 4.4% -10 bps Southeast Cook County $824 $844 2.4% 4.0% 3.5% -50 bps Rogers Park / Uptown Southwest Cook County The Loop West Lake County Wheeling Woodridge / Lisle Metro $801 $836 4.4% 3.9% 3.5% -40 bps $1,597 $1,668 4.5% 4.8% 6.7% 190 bps $908 $929 2.3% 4.9% 3.0% -190 bps $1,046 $1,060 1.3% 2.6% 2.3% -30 bps $954 $1,022 7.2% 3.6% 3.9% 30 bps $1,045 $1,077 3.1% 3.9% 3.7% -20 bps RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614.857.1416 James P. Hensley, Senior Managing Director Head of Mortgage Origination [email protected] 770.753.6472 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 4Q13 April 2014 Payroll Job Summary Total Payrolls 3,718.6m Annual Change 31.4m(0.9%) 2014 Forecast 33.9m 2015 Forecast 41.3m 2016 Forecast 42.3m 2017 Forecast 17.7m Unemployment 8.1% (Mar.) 1Q14 Payroll Trends and Forecast After recording eight consecutive quarters of 50,000–job (1.4%) or faster year-on-year employment growth, metro job creation slowed to a chillier 31,400-job, 0.8% rate during the winter quarter. Slower service industry hiring was primarily responsible. Among the skilled service sectors, financial, professional, technical, education and health care service concerns added workers to payrolls at an 8,200-job, 0.8% annual rate, down from 18,800 during 4Q13. Likewise, lower skilled service hiring was softer as leisure service and retail trade establishments expanded at only a Occupancy Rate Summary 4Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) Annual Chg. (Reis) +0.2% RCR YE14 Forecast 96.3% RCR YE15 Forecast 96.3% RCR YE16 Forecast 96.5% Healthy renter demand for Chicago apartment space was observed in the fall quarter as tenants occupied a 3-year high net of 1,459 vacant units, up from 635 and 1,240 in the year-earlier and prior quarters, respectively. But demand was not able to keep pace with a supply deluge as developers put finishing touches on a total of 1,698 units. As a result, Reis estimate that occupancy fell about 3 basis points sequentially to 96.34%. RCR YE17 Forecast 96.2% Axiometrics surveys of larger properties found that same-store stabilized asset occupancy averaged RED 50 Rank 96.3% 19th Effective Rent Summary Mean Rent (Reis) $1,077 Annual Change 3.1% RED 50 Rank 23rd RCR YE14 Forecast 4.0% RCR YE15 Forecast 3.3% RCR YE16 Forecast 3.6% RCR YE17 Forecast 2.8% Trade & Return Summary $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 22 $763mm 6.1% $109,956 Expected Total Return 7.8% RED 46 ETR Rank 19th Risk-adjusted Index 2.27 RED 46 RAI Rank 27th 300-job, 0.0% annual pace, down from 10,300. The RCR payroll model anticipated some slowing in 1Q14. The model achieves a 98.0% adjusted R2 using U.S. payroll and GDP growth; metro home price (Case-Shiller Index) and personal income growth; the Treasury yield curve; and BAA credit spreads as independent variables. This model projected a 1.0% growth rate for 1Q. Much of the difference may be attributable to inclement winter weather. The model foresees a slowdown to about 33,900 jobs for 2014, followed by annual gains in the low-40,000 job range in 2015 and 2016. 94.4%, down -10bps year-on-year and -90bps sequentially. Class-B exhibited the greatest weakness, sliding -240bps y-o-y and -180bps q-o-q to 92.6% due to supply pressures. Class-C scored the strongest results at 95.9% (+0.7%/-0.5%). RCR supply and demand models indicate that supply levels peaked in 4Q13 and will begin to subside. Demand is projected to exceed supply in 2014, pushing occupancy about 20bps higher toward year end. Near supply/demand balance is likely to evolve from 2015 through 2018. 4Q13 Effective Rent Trends Reis report that effective rents increased $7 (0.7%) sequentially and $32 (3.1%) year-over-year in 4Q13, up from $6 (0.6%) and $27 (2.6%) advances in the prior quarter. Axiometrics surveys found a less favorable outcome, with stabilized same-store properties tumbling -$22.53 (-1.8%) sequentially and rising only $21.10 (1.6%) y-o-y. Weakness in the Axiometrics survey was largely attributable to the supply pressured class-A segment. Luxury property average rents declined –$54.27 (-2.4%) sequentially and -$16.13 (-2.4%) y-o-y. Class-B (2.5%) and –C (1.7%) assets man- aged to post positive year-on-year comparisons, but each succumbed to seasonal sequential declines during 4Q13 (-1.7%, -1.0%). New property rents also fell q-o-q, sliding -$54.29 to $2,330.04. RCR’s rent model is specified to the more optimistic Reis series, and it yields a relatively bright forecast. The 94.2% R2 model projects a 3.5% y-o-y increase in 1Q14, rising to a cycle peak of 4.3% in 3Q14. Rents are expected to vary in a tight 3.2% to 3.7% range in 2015 and 2016 before reverting to the more typical long-term average range of 2.2% to 2.8% in the out-years of the forecast. 4Q13 Property Markets and Total Returns Sales velocity accelerated in the fourth quarter and continued at a brisk pace over the winter. Investors acquired 22 properties valued at $5 million or more during 4Q13 and 15 in 1Q14 for total proceeds of approximately $763mm and $373mm respectively. Regional investor/ managers, funds and trusts were active buyers. Among national institutional investors, a large university pension fund that typically acquires infill mid– and high-rise assets entered the market in early April with a purchase of three class-B suburban properties from a U.K.-based global fund. Chicago assets traded at cap rates 50 to 75 bps higher than properties located in the “Magnificent Seven” markets. A Near Westside trophy high-rise transacted at a high-4% cap, while class-B low rise prices mostly equated to mid-5% to mid-6% yields. Utilizing a 5.5% generic going in cap rate (6.1% terminal), RCR estimate that an investor would expect to achieve a 7.8% unlevered annual IRR over five years, ranking R46 #19, unchanged from 3Q13. Higher income model standard error trimmed risk-adjusted returns from 18th to 27th. MARKET OVERVIEW 4Q13 | CHICAGO, ILLINOIS Chicago Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy Rate 99% 98% RED 46 AVERAGE 97% C HIC A GO (REIS/ RC R) 96.3% 96.3% 96.3% 96.5% 96.1% 95.9% 96% 95% 94% 93% 92% 91% 4Q08 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Chicago Absorption and Supply Trends Units (T12 Months) Source: Reis History, RCR Forecasts 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 -1,000 -2,000 -3,000 -4,000 -5,000 4Q08 ABSORPTIONS 4Q09 4Q10 4Q11 4Q12 4Q13 4Q14f COMPLETIONS 4Q15f 4Q16f 4Q17f 4Q18f Chicago Cap Rate Trends Source: eFannie.com, RCR Calculations Av e r a ge Ca p R a te 8.5% E AST NO CE NT RAL RE G 8.0% CHI CAGO 7.5% 7.0% 6.5% 6.0% 6.7% 5.8% 6.4% 6.4% 5.9% 5.5% 6.4% 6.2% 6.6% 6.4% 6.0% 6.1% 3Q13 4Q13 5.6% 5.5% 5.0% 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS 1Q13 2Q13 1Q14 Property Class/ Type (Constr.) Approx. Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate 2555 North Clark (Lincoln Park) Fieldpointe of Schaumburg (Schaumburg) B+ / HR (1987) B / GLR (1972) 13-Feb-2014 27-Mar-2014 $39.7 $46.6 $245,123 $117,677 5.5% 5.9% Trio Apartments (Near West Side) A+ / HR (2010) 29-Mar-2014 $42.0 $420,000 4.9% 1-Apr-2014 1-Apr-2014 $66.9 (Allocated) $105,840 $142,975 6.7% 6.1% Property Name (Submarket) Residence at the Links (Glen Ellyn/Wheat.) B / GLR (1987) Dunton Tower (Wheeling) B / HR (1987) $30.9 (Allocated) RED CAPITAL Research | April 2014 MARKET OVERVIEW 4Q13 | CHICAGO, ILLINOIS Chicago Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 12.5% YoY Rent Trend 10.0% 7.5% 3.1% 5.0% 4.0% 3.4% 3.5% 2.5% 2.9% 0.0% 1.6% -2.5% RED 46 AVERAGE -5.0% 4Q08 2.2% 4Q09 4Q10 CHICAGO (REIS/RCR) 4Q11 4Q12 4Q13 CHICAGO AXIOMETRICS SAME-STORE 4Q14f 4Q15f 4Q16f 4Q17f 4Q18f Y-o-Y % Change Chicago Home Price Trends Source: FHFA Home Price Indices, S&P Case-Shiller Home Price Index and RCR Forecasts 12% 10% 8% 6% 4% 2% 0% -2% -4% -6% -8% -10% 0.7% U.S.A. 2011 2012 2013 CHICAGO FHFA 2014f 2015f 1.4% ENC REGION 2016f 2.1% 2.8% 2.7% CHICAGO CASE-SHILLER 2017f 2018f Chicago Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR 2.5% Y-o-Y % Change 2.0% U.S.A. CHICAGO 1.5% 1.5% 1.0% 0.9% 0.5% 1.2% 0.2% 0.6% 1.1% 0.0% 2011 2012 2013 2014f 2015f 2016f 2017f 2018f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | April 2014 SUBMARKET TRENDS (REIS) Effective Rent Submarket Aurora / Naperville Physical Vacancy 4Q12 4Q13 Change 4Q12 4Q13 Change $1,063 $1,075 1.1% 3.4% 2.9% -50 bps Belmont-Montrose $1,213 $1,224 0.9% 2.8% 2.1% -70 bps City West $1,023 $1,054 3.1% 7.6% 6.8% -80 bps Downers Grove $952 $966 1.4% 4.3% 3.2% -110 bps East Lake County $983 $1,002 2.0% 3.1% 2.4% -70 bps Glen Ellyn / Wheaton $961 $967 0.7% 4.2% 4.3% 10 bps Glendale Heights $1,113 $1,138 2.2% 2.9% 2.6% -30 bps Glenview / Evanston $1,068 $1,077 0.9% 2.5% 2.8% 30 bps Gold Coast $1,693 $1,816 7.3% 3.8% 5.7% 190 bps Joliet $793 $830 4.7% 4.1% 5.5% 140 bps Kane County $997 $1,022 2.5% 4.2% 3.3% -90 bps Lincoln Park $1,240 $1,274 2.7% 1.4% 1.3% -10 bps McHenry County $910 $930 2.2% 3.0% 2.5% -50 bps O'Hare $891 $915 2.7% 2.9% 2.7% -20 bps Oak Park $951 $958 0.8% 4.2% 3.6% -60 bps Palatine $1,110 $1,134 2.2% 5.9% 4.7% -120 bps $806 $823 2.2% 3.9% 3.6% -30 bps Schaumburg / Hoffman $994 $1,023 3.0% 4.1% 3.5% -60 bps South Shore $901 $915 1.5% 4.5% 4.4% -10 bps Southeast Cook County $824 $844 2.4% 4.0% 3.5% -50 bps Rogers Park / Uptown Southwest Cook County The Loop West Lake County Wheeling Woodridge / Lisle Metro $801 $836 4.4% 3.9% 3.5% -40 bps $1,597 $1,668 4.5% 4.8% 6.7% 190 bps $908 $929 2.3% 4.9% 3.0% -190 bps $1,046 $1,060 1.3% 2.6% 2.3% -30 bps $954 $1,022 7.2% 3.6% 3.9% 30 bps $1,045 $1,077 3.1% 3.9% 3.7% -20 bps RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614.857.1416 James P. Hensley, Senior Managing Director Head of Mortgage Origination [email protected] 770.753.6472 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 3Q13 January 2014 Payroll Job Summary Total Payrolls 3,792,3.m Annual Change 55.9(1.5%) 2013 Forecast 56.0m 2014 Forecast 44.1m 2015 Forecast 40.1m 2016 Forecast 42.9m Unemployment 8.1% (Nov.) 3Q13 Payroll Trends and Forecast The Chicagoland labor market continued to exhibit surprising strength in the second half 2013, adding workers to payrolls at faster than a 45,000-job year-on-year pace for the 29 consecutive month in November. Employment grew at a 55,900-job, 1.5% rate during 3Q13, and began the fourth quarter with solid 56,500– and 55,300-job y-o-y adds in October and November. Seasonallyadjusted figures also were constructive, indicating that real job creation in the July through November period totaled 24,200 jobs, consistent with the 28,400-job add recorded during 1H13. Occupancy Rate Summary 3Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) RED 50 Rank 19th Annual Chg. (Reis) 0.3% RCR YE13 Forecast 96.4% RCR YE14 Forecast 96.4% RCR YE15 Forecast 96.6% Apartment demand gained momentum as metro households net leased 1,240 apartments, according to Reis, up from 1,014 and 1,015 in the prior and year-earlier quarters, respectively. The service added 1,411 recently completed units to its Chicago inventory, however, resulting in a 10 basis point sequential quarter decrease in average occupancy to 96.3%. Axiometrics surveys of larger properties recorded a 95.3% average rate, up 80 bps year-over-year but down 20 bps sequentially. RCR YE16 Forecast 96.8% Occupancy in the Loop, River North and Gold 96.3% Effective Rent Summary Mean Rent (Reis) $1,070 Annual Change 2.6% RED 50 Rank 33rd RCR YE13 Forecast 2.5% RCR YE14 Forecast 2.6% RCR YE15 Forecast 3.1% RCR YE16 Forecast 3.1% Trade & Return Summary $5mm+ Sales 9 Approx. Proceeds $283 Avg. Cap Rate (FNM) 6.0% Avg. Price/Unit $94,312 Expected Total Return 7.5% RED 46 ETR Rank 19st Risk-adjusted Index 3.01 RED 46 RAI Rank 18th Expansion by business service employers was largely responsible, accounting for 28,100 jobs over-the-year. Transportation and information employers also made robust contributions. Chicago consistently outperformed RCR forecast models over the past eight quarters and should recapture all of the jobs lost in the recession by spring 2015. Consequently, we think it is appropriate to add positive bias to the models, producing further gains in the 1% to 1.5% range through 2015. Chicago will add about 44,100 jobs in 2014; 35,000-40,000 annually 2015 to 2018. Coast submarkets averaged 94.9%, up 170 bps y-o-y but down 40 bps sequentially. New properties delivered in 2012/13 were 84.9% occupied on average, while properties in lease-up tenanted a constructive average of 21 units per month. RCR models indicate that demand will keep pace with supply in 2014 and slightly overbalance inventory growth in 2015-2018. Occupancy will remain nearly stable this year, followed by moderate annual improvement in the 5 to 15 bps range for the duration of the forecast. 3Q13 Effective Rent Trends Effective rents increased $12 (1.1%) sequentially in 3Q13 (Reis), the largest quarterly advance reported since 2Q12. Expressed on a year-on-year basis, rents advanced $27 (2.6%), up 10 basis points from 2Q13. Axiometrics surveys recorded a comparable 2.8% y-o-y gain to $1,305, but in this instance the metric represents the smallest annual advance posted in three years. Axiometrics data suggest that class-A rent trends were considerably softer during the third quarter. Indeed, the unit-weighted effective rent of the 56 class-A properties in the service’s survey tumbled $21 (-1.1%) sequentially, sending the y-o-y comparison to 2.2% from 6.1% in 2Q. By contrast, B&C trends were firm, recording a 3.0% 3Q13 y-oy increase, in line with 2Q’s 3.1% advance. The RCR rent model finds that market vacancy and inventory growth have an unusually large influence on metro rent growth. Both are expected to rise moderately through 2015, holding rent growth below 3%. But supply pressures should recede in 2016, allowing rents to retest the 3% threshold and achieve a Midwest region best 2.9% 2013-18 annual compound growth rate. 3Q13 Property Markets and Total Returns Asset sales velocity decelerated during the third quarter as nine sales of $5 million properties or larger were closed for total proceeds of about $282mm, down from 12 sales valued at about $478mm during 2Q. But transaction volume regained momentum in the fall as 23 sales were recorded October to December for aggregate proceeds of approximately $828mm. The average price per traded unit reached $114,436, up from 3Q’s $94,312 but down from 2Q’s trophy boosted $158,947 per unit mean. Cap rates for institutional quality assets were moderately higher, drifting to the high-4% area. Quality suburban GLRs were mostly in the 6% range. Based on recent trade activity we believe 5.8% represents a good proxy for the Chicago cap rate. Using this level, a 6.5% terminal cap rate and our model occupancy and rent forecast, we derive a 7.5% expected 5-year total return for metro investments, ranked 19th among the RED 46. Chicago’s risk-adjusted index is 3.01, ranking R46 18th. MARKET OVERVIEW 3Q13 | CHICAGO, ILLINOIS Chicago Occupancy Rate Trends Source: Reis History, RCR Forecasts Average Occupancy Rate RED 46 AVERAGE 96.3% C HIC A GO (REIS HISTORY / RC R 97% 96.4% 96.3% 96.2% 96.4% 96.4% 95% 93% 91% 3Q 07 3Q 08 3Q 09 3Q 10 3Q 11 3Q 12 3Q 13 3Q 14 3Q 15 3Q 16 3Q 17 3Q 18 Chicago Absorption and Supply Trends Source: Reis History, RCR Forecasts Units (T12 Months) 7,500 ABSORPTIONS COMPLETIONS 5,000 2,500 0 -2,500 -5,000 3Q2007 3Q2008 3Q2009 3Q2010 3Q2011 3Q2012 3Q2013 3Q2014 3Q2015 3Q2016 3Q2017 3Q2018 Chicago Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% CHI CA GO 7.0% EA ST NO CENT 6.5% 6.0% 5.5% 5.0% 5 .8 % 5 .5 % 6 .7 % 1Q11 2Q11 3Q11 6 .4 % 5 .6 % 6 .4 % 5 .9 % 6 .2 % 6 .4 % 6 .6 % 6 .0 % 6 .1% 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 4.5% NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr.) Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated <Underwritten> Cap Rate The Lex (Prairie Dist. / Near South Side) B+/HR (2012) 18-Oct-2013 $120.3 $365,747 4.5% Kirkland Crossing (Kane Co. / Aurora) B/GLR (2004) 29-Oct-2013 $42.0 $157,714 6.5% Preserve Cross Creek (Naperville) B-/GLR (81/03) 15-Nov-2013 $51.3 $112,511 6.0% Renaissance Carol Stream (Glen Ellyn) Historic Gold Coast High Rise C+/GLR (1972) B / HR (1929) 30-Dec-2013 Oct-2013 $29.2 <$35.9> $99,488 <$202,627> 6.0% <5.3%> RED CAPITAL Research | January 2014 MARKET OVERVIEW 3Q13 | CHICAGO, ILLINOIS Chicago Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 12.5% 10.0% RED 46 AVERAGE CHICAGO AXIOMETRICS SAME-STORE CHICAGO (REIS HISTORY /RCR FORECAST) YoY Rent Trend 7.5% 5.0% 2.5% 2. 8% 0.0% 2. 4% 2. 9% 3. 2% 3Q 16 3Q 17 3. 1% -2.5% -5.0% Y-o-Y % Change 3Q 07 3Q 08 3Q 09 3Q 10 3Q 11 3Q 12 3Q 13 3Q 14 3Q 15 3Q 18 Chicago Home Price Trends 5% 4% 3% 2% 1% 0% -1% -2% -3% -4% -5% -6% -7% Sources: FHFA Home Price Indices and RCR Forecasts U.S.A. 2011 2012 2013f CHICAGO 2014f EAST NO CENT REGION 2015f 2016f 2017f Chicago Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR Y-o-Y % Change 2.0% U.S.A. CHICAGO 1.5% 1.0% 0.5% 2011 2012 2013f 2014f 2015f 2016f 2017f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | January 2014 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 3Q12 3Q13 Change 3Q12 3Q13 Change Aurora / Naperville $1,077 $1,080 0.3% 3.4% 2.9% -50 bps Belmont — Montrose $1,216 $1,215 -0.0% 2.7% 2.3% -40 bps City West -110 bps $1,027 $1,055 2.8% 8.1% 7.0% Downers Grove $947 $957 1.0% 4.4% 3.4% -100 bps East Lake County $977 $1,000 2.4% 3.4% 2.4% -100 bps Glen Ellyn / Wheaton $953 $975 2.3% 4.5% 4.2% -30 bps Glendale Heights $1,117 $1,138 1.9% 3.0% 2.6% -40 bps Glenview / Evanston $1,045 $1,074 2.8% 2.6% 2.7% 10 bps Gold Coast $1,695 $1,774 4.7% 4.0% 4.3% 30 bps Joliet $793 $806 1.6% 4.3% 3.5% -80 bps Kane County $984 $1,005 2.2% 4.5% 3.5% -100 bps Lincoln Park $1,228 $1,264 2.9% 1.5% 1.3% -20 bps McHenry County $915 $927 1.3% 3.3% 2.6% -70 bps O'Hare $884 $905 2.4% 2.9% 2.7% -20 bps Oak Park $944 $959 1.7% 4.4% 3.4% -100 bps Palatine $1,113 $1,134 1.9% 6.3% 4.9% -140 bps $805 $821 2.1% 3.9% 3.8% -10 bps Schaumburg / Hoffman $990 $1,026 3.6% 4.1% 3.7% -40 bps South Shore $903 $918 1.6% 4.6% 4.5% -10 bps Southeast Cook County $829 $844 1.9% 4.2% 3.6% -60 bps Rogers Park / Uptown Southwest Cook County The Loop West Lake County Wheeling Woodridge / Lisle Metro $809 $834 3.2% 3.9% 3.6% -30 bps $1,589 $1,681 5.8% 5.2% 7.0% 180 bps $919 $919 Unchd 4.0% 3.5% -50 bps $1,042 $1,058 1.6% 3.0% 2.4% -60 bps $957 $997 4.1% 3.3% 4.2% 90 bps $1,043 $1,070 2.6% 4.0% 3.7% -30 bps RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614.857.1416 James P. Hensley, Senior Managing Director Head of Mortgage Origination [email protected] 770.753.6472 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 2Q13 September 2013 Payroll Job Summary Total Payrolls 3,769.1m Annual Change 56.6m(1.5%) 2013 Forecast 48.7m 2014 Forecast 53.1m 2015 Forecast 56.4m 2016 Forecast 48.9m Unemployment 9.2% (Aug.) 2Q13 Payroll Trends and Forecast The Chicago labor market made further progress toward backfilling positions lost during the recession as establishments added to payrolls at a 56,600-job, 1.5% annual rate, marginally faster than 1Q’s 55,000-job pace. With a boost from the professional and technical component, the business services sector remained the principal economic driver: headcounts increased at a 14-year fastest 27,500-job, 4.3% year-on-year rate. Expansion in the key finance and manufacturing sectors also was constructive. Seasonally-adjusted data provided reasons for optimism as well. The series Occupancy Rate Summary 2Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) Strong space demand persisted in the spring as tenants occupied a net of 1,014 units, according to Reis, 13% above the 14-year 2Q average. But momentum was a bit weaker as quarterly absorption fell from 1,828 and 1,387 units in the previous and year-early quarters, respectively. Average occupancy increased 10 basis points sequentially and 50 bps year-on-year to 96.4%, a 12-year high. 96.4% RED 50 Rank 15th Annual Chg. (Reis) 0.5% RCR YE13 Forecast 96.4% RCR YE14 Forecast 96.5% RCR YE15 Forecast 96.7% RCR YE16 Forecast 96.9% Effective Rent Summary Mean Rent (Reis) $1,058 Annual Change 2.5% RED 50 Rank 30th RCR YE13 Forecast 2.5% RCR YE14 Forecast 2.6% RCR YE15 Forecast 2.7% RCR YE16 Forecast 2.7% Trade & Return Summary $5mm+ Sales Approx. Proceeds Avg. Cap Rate (FNM) Avg. Price/Unit 14 $580mm 6.6% $143,756 Expected Total Return 6.6% RED 46 ETR Rank 25th Risk-adjusted Index 3.22 RED RAI Rank 25th Axiometrics surveys of larger, stabilized properties found a 95.8% average 2Q13 occupancy rate, with same store occupancy up 80 bps sequentially indicates metro concerns created 20,200 jobs during 2Q — the largest 3-month add since 2006 — and that the third quarter got off to a solid start with 11,300 jobs added in July and August. The 97.0% adj-R2 RCR payroll model is unusually simple, relying on lags of metro and U.S. payroll growth as variables. The model anticipates a moderate slowing during 2H13, followed by a return of mid-1% growth rates through 2015. Annual gains should remain in the 40,000- to 60,000- job range, allowing the Division to replace all the jobs lost during the recession by 2016. and 70 bps y-o-y. Twelve properties in lease-up (8 months on average) reported mean occupancy of 47.1%. Absorption rates among them averaged 17 units/month during the second quarter. Occupied stock growth rates have remained in a tight 0.8% to 1.6% range for the past three years and our models suggest that the pattern will abide for the next five. Absorption rates should stay a step ahead of supply levels and average occupancy will grind higher by roughly 15 bps per year, breaching the 97% threshold by 2016 or 2017. 2Q13 Effective Rent Trends Effective rents crept higher, rising $6 (0.6%) sequentially, according to Reis, down slightly from 1Q’s $7 (0.7%) advance. Expressed on a year-over -year basis, rents increased at a 2.5% rate, down from 3.2% during 1Q13 and the first sub-3% metric recorded in 12 months. Axiometrics surveys of larger, stabilized properties found faster rent growth, recording a 4.3% same-store y-o-y increase, down from 4.7% in 1Q13 and as fast as 6.7% during the year earlier quarter. Local performance was overwhelmingly favorable as 24 of Chicago’s 25 Reis-defined submarkets posted sequential quarter rent growth. Infill areas recorded the largest same-store gains, most notably City West (2.0%) and Gold Coast (1.2%). Conversely, the Loop (0.2%) was slower due to supply. The 94.9% adj-R2 RCR Chicago rent model finds absorption, supply and personal income to be the most statistically significant variables. In general, the model doesn’t find much in the way of forward volatility in the series, forecasting growth in a tight 2.4%- to 2.9%-range through 2017. 2Q13 Property Markets and Total Returns Sales velocity was steady during the spring as investors closed on 14 properties valued at $5 million or more for total proceeds exceeding $575mm. These data compare to 13 transactions valued at about $460mm during the first quarter. Among ten trades for which pricing data were available, the average unit price was $143,756, up from $118,040 in the prior quarter. Sales were steady during 3Q13 as 14 trades were closed for about $425mm by mid-September. The bellwether transaction involved a 2012- vintage Old Town high rise, which exchanged hands at a price equating to $545,000/unit, adjusted for ground floor retail space. We estimate a low-4% cap rate for the multifamily component. While recent construction, class-A infill product continues to trade in the mid-4s, we think going-in yields for standard investment quality assets recently have drifted higher. Using 5.9% and 7.0% going-in and terminal yields, we estimate a 6.6% expected, 5-year unlevered return, ranking 25th among the R46. Chicago also ranks 25th for RAI. MARKET OVERVIEW 2Q13 | CHICAGO, ILLINOIS Metro Occupancy Rate Trends Average Occupancy Rate Source: Reis History, RCR Forecasts 98% RED 46 AVERAGE 97% C HIC A GO (REIS/ RC R) 96.4% 96% 96.8% 96.6% 96.5% 97.0% 95% 94% 93% 92% 91% 2Q 07 2Q 08 2Q 09 2Q 10 2Q 11 2Q 12 2Q 13 2Q 14 2Q 15 2Q 16 2Q 17 Metro Absorption and Supply Trends Source: Reis History, RCR Forecasts Units (T12 Months) 8,000 6,000 4,000 2,000 0 -2,000 ABSORPTIONS -4,000 COMPLETIONS -6,000 2Q 07 2Q 08 2Q 09 2Q 10 2Q 11 2Q 12 2Q 13 2Q 14 2Q 15 2Q 16 2Q 17 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% EAST NO CENTRAL REG 7.0% CHICAGO 6. 6% 6. 6% 6.5% 6.0% 6. 3% 5. 9% 6. 4% 5. 7% 5. 6% 6. 4% 5. 9% 2Q12 3Q12 6. 4% 5. 9% 5.5% 5.0% 1Q11 2Q11 3Q11 4Q11 1Q12 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS 4Q12 1Q13 2Q13 3Q13 Property Class/ Type (Constr.) Date of Transaction Total Price / <Appr. Value> (in millions) Price / <Appr. Value> per unit Estimated Cap Rate Deer Valley Luxury Apts. (East Lake Co.) B+/GLR (1991) 1-May-2013 $28.6 $127,679 6.0% 1225 Old Town (Gold Coast/River North) Meadows at River Run (Woodridge/Lisle) A+ / HR (2012) B / GLR (2001) 4-Jun-2013 29-Jun-2013 $156.9 $54.5 $545,258 (est.) $158,430 4.3% 4.8% Seventeen17 (Evanston) A- / MR (2013) Briarwood Terrace Apts. (Prospect Heights) B / GLR (1966) 10-Sep-2013 July-2013 $70.3 <$52.2> $401,429 <$115,956> 4.9% p.f. 5.5% FNM Refi Property Name (Submarket) RED CAPITAL Research | September 2013 MARKET OVERVIEW 2Q13 | CHICAGO, ILLINOIS Metro Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 8% YoY Rent Trend 6% 2. 4% 4% 2. 7% 2. 6% 2. 8% 2% 0% -2% -4% -6% RED 46 AVERAGE 2Q 07 2Q 08 2Q 09 2Q 10 CHICAGO (REIS/RCR) 2Q 11 2Q 12 2Q 13 CHICAGO AXIOMETRICS SAME-STORE 2Q 14 2Q 15 2Q 16 2Q 17 Metro Home Price Trends Source: FHFA Home Price Indices and RCR Forecasts 8% Y-o-Y % Change 6% 4% 2% 0% -2% -4% U.S.A. -6% CHICAGO EAST NO CENTRAL REGION -8% 2011 2012 2013f 2014f 2015f 2016f 2017f Metro Payroll Employment Trends Source: BLS, Institute for Economic Competitiveness at UCF & RCR 2.00% U.S.A. Y-o-Y % Change 1.75% CHICAGO 1.50% 1.25% 1.00% 0.75% 2011 2012 2013f 2014f 2015f 2016f 2017f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | September 2013 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 2Q12 2Q13 Change 2Q12 2Q13 Change Aurora / Naperville $1,063 $1,072 0.8% 3.6% 3.2% -40 bps Belmont-Montrose $1,196 $1,208 1.0% 3.0% 2.6% -40 bps City West $1,020 $1,060 3.9% 8.2% 7.2% -100 bps Downers Grove $939 $952 1.4% 4.7% 3.7% -100 bps East Lake County $972 $995 2.4% 3.7% 2.5% -120 bps Glen Ellyn / Wheaton $941 $968 2.8% 4.9% 3.6% -130 bps $1,105 $1,126 1.9% 3.4% 2.5% -90 bps Glendale Heights Glenview / Evanston $1,036 $1,073 3.6% 2.7% 2.7% Unchd Gold Coast $1,671 $1,721 3.0% 3.8% 3.5% -30 bps Joliet $786 $802 2.1% 4.4% 3.7% -70 bps Kane County $977 $1,006 2.9% 4.5% 3.4% -110 bps Lincoln Park $1,213 $1,263 4.1% 1.7% 1.4% -30 bps McHenry County $903 $919 1.8% 3.2% 2.7% -50 bps O'Hare $875 $902 3.1% 3.1% 2.6% -50 bps Oak Park $939 $953 1.5% 4.5% 3.5% -100 bps Palatine $1,107 $1,131 2.1% 6.9% 5.2% -170 bps Rogers Park / Uptown $799 $819 2.5% 4.1% 3.9% -20 bps Schaumburg / Hoffman $982 $1,005 2.3% 4.2% 3.8% -40 bps South Shore $892 $909 1.9% 4.9% 4.5% -40 bps Southeast Cook County $820 $842 2.7% 4.3% 3.7% -60 bps Southwest Cook County $803 $808 0.7% 4.0% 3.4% -60 bps $1,567 $1,632 4.1% 4.5% 6.8% 230 bps $910 $913 0.4% 4.3% 3.6% -70 bps $1,039 $1,053 1.3% 3.1% 2.5% -60 bps $952 $959 0.8% 3.5% 3.1% -40 bps $1,032 $1,058 2.5% 4.1% 3.6% -50 bps The Loop West Lake County Wheeling Woodridge / Lisle Metro RED CAPITAL GROUP For more information about RED’s research and originations capabilities contact: Daniel J. Hogan, Director of Research RED Capital Group, LLC [email protected] 614-857-1416 James P. Hensley, Senior Managing Director Head of Mortgage Origination RED Mortgage Capital, LLC. [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 1Q13 June 2013 Payroll Job Summary Total Payrolls 3,682.3m Annual Change 55.0m(1.5%) 2013 Forecast 49.3m 2014 Forecast 48.9m 2015 Forecast 56.3m 2016 Forecast 44.7m Unemployment 9.3% (Apr) 1Q13 Payroll Trends and Forecast Distinguishing itself from most Midwest peers, Chicago payroll trends held a steady course and largely resisted the downward pressure observed throughout the region. Metro establishments added to headcounts at a 55,000-job, 1.5% year-onyear rate during the first quarter, up 1,200 jobs from the prior period and consistent with the 57,400-job gain recorded in the year-earlier period. Notably, hiring in the critical skilled services sectors was strong: financial, business and health care service concerns expanded at a 36,000-job, 2.7% y-o-y pace during 1Q13, the fastest quarterly Occupancy Rate Summary 1Q13 Absorption and Occupancy Rate Trends Occupancy Rate (Reis) Apartment demand was exceptional during the first quarter as tenants absorbed a net of 1,996 vacant units, the largest one-quarter total since 3Q10. Supply also was the heaviest in some time, however, as 1,324 units were added to the Reis inventory, as much as the previous seven quarters combined, limiting sequential occupancy gains to 20 basis points, from 96.1% to 96.3%. RED 50 Rank 96.3% 16th Annual Chg. (Reis) +0.7% RCR YE13 Forecast 96.4% RCR YE14 Forecast 96.5% RCR YE15 Forecast 96.7% RCR YE16 Forecast 96.8% Effective Rent Summary Mean Rent (Reis) $1,052 Annual Change 3.2% RED 50 Rank 29th RCR YE13 Forecast 3.1% RCR YE14 Forecast 3.0% RCR YE15 Forecast 3.0% RCR YE16 Forecast 3.2% Trade & Return Summary $5mm+ Sales 14 Approx. Proceeds $432mm Avg. Price/Unit $118,040 Median Cap Rate (FNM) 6.4% Expected Total Return 8.5% RED 46 ETR Rank 17Th Risk-adjusted Index 4.70 RED RAI Rank 12th Only two submarkets experienced sequential occupancy declines — Loop and City West — in each case entirely due to supply: 682 units in the for- job increase recorded since 2006. April data were somewhat weaker and bear close observation. Although April’s unadjusted y-o-y comparison was a healthy 47,300-job gain, seasonally-adjusted figures declined-9,800 jobs sequentially, following March’s -4,500-job decrease. The RCR payroll model foresees further stable, moderate job growth for the next several years. The forecast calls for 49,300 jobs in 2013; 48,900 jobs in 2014; and 46,300 jobs in 2015. mer and 496 in the latter. But submarket lease-up is proceeding well: 888 core units delivered in 2012 were 89.4% occupied in 1Q13 (Axiometrics). We expect supply pressures to intensify through 2014 and crest in early 2015, adding 11,289 units by MY2015. Our demand model suggests that demand will keep pace, maintaining occupancy above 96% throughout the period. As the supply wave wanes during the out-years of the forecast occupancy may begin to rise moderately again, perhaps approaching 97% by late 2016. 1Q13 Effective Rent Trends Average effective rent trends rebounded strongly after 4Q12’s tepid $2 (0.1%) gain with a robust $7 (0.7%) advance. Expressed on a year-over-year comparison basis, rents advanced 3.2%, up from 3.1% in the prior quarter and the second fastest metric posted since the first half of 2008. Only two of Chicago’s 25 Reis-defined submarkets recorded sequential quarter effective rent declines: Belmont-Montrose (-0.4%) and Oak Park (-0.2%). The addition of new luxury inventory propelled City West (1.6%) and the Loop (2.0%) to the head of the submarket pack, joined by Lincoln Park and Palatine, where same-store rents surged $18 (1.5%) and $19 (1.8%), respectively. Our rent model projects stable, moderate growth throughout the 5-year forecast period. The Chicago model is primarily influenced by absorption, supply and personal income growth variables. The former two are largely constructive, but income growth is projected to be sluggish, holding rent gains within a 3.0% to 3.4% range and a 3.2% fiveyear compound rate, ranking RED 46 #23. 1Q13 Property Markets and Total Returns After a heavy closing calendar during 4Q12, investment sales activity declined by half during the winter quarter. A total of 14 sales of properties of 80 units or more were closed during 1Q13, down from 27 in the prior period. Proceeds of trades with price data available totaled $432.3 million, and the average unit sold for $118,040, compared to $902.9mm and $167,664 in 4Q12. Sales of trophy properties in and around the Loop also moderated. The exception was a 1986construction mixed-use Streeterville tower that sold for the equivalent of $282,470 per unit. The cap rate was in the mid– to high-4% range. Although cap rates appeared to be slightly elevated from the 2H12 lows, we maintain our cap rate assumption of 5.7% for a cross-section of metro investment quality assets. Using this beginning yield and our model forecasts we estimate expected five-year total returns of 8.5%, ranking 17th among the RED 46. Economic volatility is relatively low, giving rise to a higher ranking riskadjusted index, in this case 4.70: RED 46 #12. MARKET OVERVIEW 1Q13 | CHICAGO, ILLINOIS Metro Occupancy Rate Trends Source: Reis History, RCR Forecasts Metro Occupancy Rate 98% RED 46 AVERAGE 97% CHICAGO 96% 95% 94% 93% 92% 91% 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 1Q 16 1Q 17 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% CHI CAGO 7.0% WEST NO CENT REGION 6.5% 6.0% 5.5% 5.0% 6. 1% 5. 9% 5. 7% 1Q11 2Q11 6. 6% 6. 4% 3Q11 4Q11 5. 6% 6. 4% 5. 9% 6. 3% 6. 4% 6. 6% 3Q12 4Q12 1Q13 2Q13 4.5% 4Q10 1Q12 2Q12 Metro Payroll History and Forecast Annual Chg (000) Source: BLS History, RCR Forecasts 60 30 0 -30 -60 -90 -120 -150 -180 -210 CHI CA GO Metro Cap Rate Trends Source: eFannie.com, RCR Calculations 2008 2009 2010 2011 2012 2013f 2014f 2015f 2016f 2017f (28. 1) (200. 9) (37. 0) 48. 7 53. 4 49. 3 48. 9 56. 3 44. 7 58. 3 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS Property Name (Submarket) Onterie Center Apts. (Gold Coast) Country Wood (Aurora/Naperville) Oakhurst North (Aurora/Naperville) Retreat at Seven Bridges (Woodbridge) Property Class/ Type (Constr.) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate B+/HR (1985) LIHTC / (1996) B+/GLR (1999) B/GLR (1996) 12-Feb-2013 5-Mar-2013 24-Mar-2013 2-Apr-2013 $173.7 $13.6 $60.5 $38.8 $282,479 $75,511 $138,388 $153,770 4.5% 7.2% 5.4% 6.8% RED CAPITAL Research | June 2013 MARKET OVERVIEW 1Q13 | CHICAGO, ILLINOIS Metro Effective Rent Trends Sources: Reis, Inc., Axiometrics, RCR Forecast 8% YoY Rent Trend 6% 4% 2% 0% -2% -4% RED 46 AVERAGE -6% CHICAGO (AXIOM) 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 CHICAGO (REIS/RCR) 1Q 13 1Q 14 1Q 15 1Q 16 1Q 17 Metro Home Price Trends Source: FHFA Home Price Index 15% Y-o-Y % Change 10% 5% 0% -5% -10% -15% C SX - 20 METROS CHICAGO -20% 2007 2008 2009 2010 2011 2012 2013 Y-o-Y % Change Metro Payroll Employment Trends Source: BLS , INSITUTE FOR ECONOMIC COMPETITIVENESS & RCR 3% 2% 1% 0% -1% -2% -3% -4% -5% -6% -7% U.S.A. 2008 2009 2010 2011 2012 2013f 2014f CHICAGO 2015f 2016f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | June 2013 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 1Q12 1Q13 Change 1Q12 1Q13 Aurora / Naperville $1,041 $1,066 2.4% 3.7% 3.3% -40 bps Belmont-Montrose $1,182 $1,208 2.2% 3.2% 2.8% -40 bps City West $1,012 $1,039 2.7% 8.7% 7.7% -100 bps Downers Grove $930 $957 2.8% 4.9% 4.0% -90 bps East Lake County $960 $990 3.1% 4.0% 2.7% -130 bps Glen Ellyn / Wheaton Change $928 $962 3.8% 5.2% 3.8% -140 bps Glendale Heights $1,096 $1,115 1.7% 4.0% 2.7% -130 bps Glenview / Evanston $1,022 $1,068 4.4% 3.4% 2.1% -130 bps Gold Coast $1,649 $1,701 3.2% 4.2% 3.7% -50 bps $776 $797 2.7% 4.8% 3.9% -90 bps Kane County $963 $1,000 3.9% 4.8% 3.6% -120 bps Lincoln Park $1,198 $1,258 5.0% 1.9% 1.3% -60 bps McHenry County $896 $916 2.3% 3.5% 2.5% -100 bps O'Hare $864 $897 3.9% 3.4% 2.7% -70 bps Joliet Oak Park $928 $949 2.3% 4.7% 4.0% -70 bps Palatine $1,096 $1,130 3.2% 7.3% 5.4% -190 bps Rogers Park / Uptown $791 $814 2.8% 4.3% 3.9% -40 bps Schaumburg / Hoffman $969 $996 2.8% 4.3% 4.0% -30 bps South Shore $881 $901 2.3% 5.1% 4.3% -80 bps Southeast Cook County $800 $841 5.1% 4.3% 3.7% -60 bps Southwest Cook County $796 $806 1.2% 4.1% 3.6% -50 bps $1,545 $1,629 5.5% 4.7% 5.9% 120 bps $893 $914 2.3% 4.4% 4.5% 10 bps $1,024 $1,050 2.5% 3.7% 2.5% -120 bps $937 $954 1.8% 3.5% 3.3% -20 bps $1,019 $1,052 3.2% 4.4% 3.7% -70 bps The Loop West Lake County Wheeling Woodridge / Lisle Metro RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614-857-1416 Kenneth H. Bowen, President, Red Mortgage Capital, LLC [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 4Q12 April 2013 Payroll Job Summary Total Payrolls 3,760.6m Annual Change 53.8m(1.5%) 2013 Forecast 50.0m 2014 Forecast 42.8m 2015 Forecast 36.3m 2016 Forecast 36.5m Unemployment 10.3% (Feb.) 4Q12 Payroll Trends and Forecast Chicago was not short-changed by the BLS in its annual payroll job re-benchmarking exercise. The bureau added 8,100 and 27,300 positions to respective initial 2011 and 2012 estimates of average monthly payrolls. As a result, employment growth last year was revised up 19,200 jobs to 53,400 (1.5%), roughly consistent with the U.S. average. Moreover, the revisions suggest that the Chicago economy ended 2012 with stronger momentum than previously understood, growing at a robust 53,800-job 1.5% rate rather than the previously released 32,500-job, 0.9% pace. Occupancy Rate Summary 4Q12 Absorption and Vacancy Rate Trends Occupancy Rate (Reis) Tenants net leased 628 apartment units during 4Q12, down from 1,401 in the year-earlier period and 1,032 units in the previous quarter. But only 70 units were added to the metro inventory, allowing occupancy to rise 10 basis points sequentially to 96.1%, highest level in eleven years. RED 50 Rank 96.1% 20th Annual Chg. (Reis) +0.6% RCR YE13 Forecast 96.4% RCR YE14 Forecast 96.5% RCR YE15 Forecast 96.6% RCR YE16 Forecast 96.7% Effective Rent Summary Mean Rent (Reis) $1,045 Annual Change 3.2% RED 50 Rank 39th RCR YE13 Forecast 3.7% RCR YE14 Forecast 3.1% RCR YE15 Forecast 2.6% RCR YE16 Forecast 2.9% Trade & Return Summary $5mm+ Sales Approx. Proceeds Median Cap Rate (FNM) Avg. Price/Unit 22 $1.1bn .% $159,006 Expected Total Return 7.9% RED 46 ETR Rank 17Th Risk-adjusted Index 3.49 RED RAI Rank 25th Sixteen of Chicago’s 25 Reis-defined submarkets chalked down sequential occupancy gains, led by City West (+50 bps) and the Loop submarkets (+40 bps). Other tight infill areas also reported constructive demand levels as Gold Coast (+20 Business, health care and leisure service establishments were largely responsible for late-year strength, collectively accounting for about 45,000 year-on-year job growth. Conversely, expansion in goods producing, financial service and consumerdriven industries remained on the sluggish side. The revisions infuse a degree of buoyancy to our metro employment forecast. The RCR payroll model now projects net creation of 50,000, 42,800 and 36,500 jobs during 2013, 2014 and 2015 respectively, up from 42,900, 36,300 and 37,600 jobs forecasted prior to the BLS revision. bps), Lincoln Park (+10 bps) and South Shore (+10 bps) submarkets chalked down gains. RCR absorption and supply models project further steady improvement in market occupancy. The demand model forecasts absorption of 7,005 and 6,103 units in 2013 and 2014, respectively, against supply of 5,930 and 5,989 units. Consequently, occupancy is projected to rise 30 bps this year and 10 bps in 2014. Further progress in the 10 to 30 bps range is projected for the out-years of the five-year forecast. 4Q12 Rent Trends Following two consecutive quarters of robust growth (average metro effective rents increased 2.4%, between March and September) rent trends decelerated during 4Q12. Effective rents increased $2 sequentially, according to Reis, rising approximately 0.1%, ranking 46th among the RED 50. Expressed on a year-on-year basis, rent growth was 3.2%, moderately slower than the 3.8% average of the top 83 U.S. metro markets. Twelve Chicago-land submarkets recorded sequential effective rent declines, most notably in outlying suburban areas like Aurora (-1.3%); West Lake Co. (-1.2%) and SW Cook Co. (-1.0%). Infill areas were mixed as the Loop (0.5%) and Lincoln Park (0.9%) recorded solid rent gains while Gold Coast (-0.1%) and City West (-0.4%) retreated. The RCR rent model projects a solid 3.7% effective rent increase in 2013, topping the 3.5% average forecast for the R46. But gains in 2014 (3.1%) and 2015 (2.8%) and expected to slip below the peer group average, largely due to below average income growth forecast for the Chicago area. 4Q12 Property Markets and Total Returns A flurry of year-end deals lifted total sales proceeds of properties valued at $5 million or more to $1.07 billion during 4Q12, up from 10 trades valued at $296.5 million during 3Q12. Five large Loop/River North trophies exchanged hands during the year’s final two weeks, raising the average price of sold units to $159,000, representing an increase of about 21% from the third quarter. Trophy properties traded mostly to mid-4% yields. Suburban garden projects were priced at meaningful discounts as cap rates were mostly above 6%. Indeed, a number traded in the 6.75% to 9.0% range, according to broker sources. RCR increased the generic cap rate for Chicago 20 basis points from 3Q12 to 5.7%. This initial yield boost combined with compound annual rent growth of 3.1% elevates expected total returns to 7.9%, ranked 17th among the RED 46. Chicago cash flows are moderately more volatile than average, however, hampering risk-adjusted returns. We calculate a 3.49 risk-adjusted index, ranked 25th among the large metro peer group. MARKET OVERVIEW 4Q12 | CHICAGO, ILLINOIS Metro Occupancy Rate Trends Source: Reis History, RCR Forecasts Metro Occupancy Rate 98% RED 46 AVERAGE 97% CHICAGO 96% 95% 94% 93% 92% 91% 4Q 06 4Q 07 4Q 08 4Q 09 4Q 10 4Q 11 4Q 12 4Q 13 4Q 14 4Q 15 4Q 16 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.0% CHI CAGO WST NO CENT REGION 6.5% 6.0% 5.5% 6. 5% 5. 8% 5.7% 5. 7% 4Q10 1Q11 2Q11 6. 4% 5. 6% 6. 0% 6. 2% 3Q12 4Q12 6. 4% 5. 4% 5.0% 3Q11 4Q11 1Q12 2Q12 1Q13 Metro Payroll History and Forecast Annual Chg (000) Source: BLS History, RCR Forecasts 60 30 0 -30 -60 -90 -120 -150 -180 -210 -240 CHI CA GO Metro Cap Rate Trends Source: eFannie.com, RCR Calculations 2008 2009 2010 2011 2012 2013f 2014f 2015f 2016f 2017f (28. 1) (200. 9) (37. 0) 48. 7 53. 4 50. 0 42. 8 36. 3 37. 6 26. 8 NOTABLE TRANSACTIONS NOTABLE TRANSACTIONS Property Class/ Type (Constr.) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Berkshires of Glen Ellyn (Glen Ellyn) B- / GLR (1992) 11-Nov-2012 $24.2 $91,667 6.4% Alta at K Station (City West) A- / HR (2010) 15-Dec-2012 $302.0 $356,132 4.2% A / HR (2010) 17-Dec-2012 $120.0 $308,783 4.9% B+ / LFT (1987) B / GLR (1986) 19-Dec-2012 16-Feb-2013 $16.0 $101.0 $190,578 $141,854 5.8% 5.2% Property Name (Submarket) 215 West (The Loop/Washington St.) The Regal (The Loop/Wells Street) TGM Willowbrook (Downers Grove) RED CAPITAL Research | April 2013 MARKET OVERVIEW 4Q12 | CHICAGO, ILLINOIS Metro Effective Rent Trends Sources: Reis, Inc./ RCR Forecast and Axiometrics Same Store Trends 12% YoY Rent Trend 9% 6% 3% 0% -3% RED 46 AVERAGE -6% 4Q 06 4Q 07 4Q 08 4Q 09 4Q 10 4Q 11 CHI (REIS/RCR) 4Q 12 4Q 13 CHI (AXIOM) 4Q 14 4Q 15 4Q 16 MetroHome HomePrice PriceTrends Trends Metro Source: S&PFHFA Case Home ShillerPrice HomeIndex Price Index Source: 10% Y-o-Y % Change 5% 0% -5% -10% -15% C SX - 20 METROS -20% 2008 2009 2010 2011 Chicago 2012 2013 Metro Payroll Employment Trends Source: BLS , INSITUTE FOR ECONOMIC COMPETITIVENESS & RCR 3.0% Y-o-Y % Change 1.5% 0.0% -1.5% -3.0% -4.5% U.S.A. -6.0% CHICAGO -7.5% 2008 2009 2010 2011 2012 2013f 2014f 2015f 2016f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | April 2013 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 4Q11 4Q12 Change 4Q11 4Q12 $1,032 $1,182 $1,063 $1,213 3.0% 2.6% 3.6% 3.4% 3.4% 2.8% -20 bps -60 bps City West $994 $1,023 2.9% 9.8% 7.6% -220 bps Downers Grove East Lake County $933 $953 $952 $983 2.1% 3.2% 4.8% 4.3% 4.3% 3.1% -50 bps -120 bps Glen Ellyn / Wheaton $927 $961 3.6% 5.5% 4.2% -130 bps $1,105 $1,113 0.7% 4.1% 2.9% -120 bps Aurora / Naperville Belmont - Montrose Glendale Heights Change Glenview / Evanston $1,018 $1,068 4.9% 3.9% 2.5% -140 bps Gold Coast $1,639 $1,693 3.3% 4.3% 3.8% -50 bps Joliet $771 $793 2.9% 5.1% 4.1% -100 bps Kane County $966 $997 3.2% 5.2% 4.2% -100 bps Lincoln Park $1,177 $1,240 5.4% 2.1% 1.4% -70 bps McHenry County $892 $910 2.1% 3.8% 3.0% -80 bps O'Hare $856 $891 4.2% 3.4% 2.9% -50 bps Oak Park $912 $951 4.3% 5.1% 4.2% -90 bps $1,094 $785 $1,110 $806 1.5% 2.7% 6.6% 4.5% 5.9% 3.9% -70 bps -60 bps Schaumburg/Hoffman Estates South Shore $962 $870 $994 $901 3.3% 3.6% 4.6% 5.0% 4.1% 4.5% -50 bps -50 bps Southeast Cook County $801 $824 2.9% 4.5% 4.0% -50 bps Southwest Cook County $795 $801 0.7% 4.5% 3.9% -60 bps $1,568 $1,597 1.8% 4.4% 4.8% 40 bps $893 $908 1.7% 4.5% 4.9% 40 bps $1,020 $1,046 2.5% 3.5% 2.6% -90 bps $921 $954 3.5% 3.5% 3.6% 10 bps $1,013 $1,045 3.2% 4.5% 3.9% -60 bps Palatine Rogers Park / Uptown The Loop West Lake County Wheeling Woodridge / Lisle Metro RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614-857-1416 Kenneth H. Bowen, President, Red Mortgage Capital, LLC [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 1Q12 May 2012 Payroll Job Summary Total Payrolls 3,608.7m Annual Change +39.1m 2012 Forecast +40.9m 2013 Forecast +35.3m 2014 Forecast +35.2m 2015 Forecast +42.1m Unemployment 9.0% (Mar) Vacancy Rate Summary Vacancy Rate (Reis) 4.4% RED 50 Rank 23rd Annual Chg (Reis) 4.4% RCR YE12 Forecast 3.8% RCR YE13 Forecast 3.5% RCR YE14 Forecast 3.3% RCR YE15 Forecast 3.3% Effective Rent Summary Mean Rent (Reis) $1,019 Annual Change 2.0% RED 50 Rank 35th RCR YE12 Forecast 2.7% RCR YE13 Forecast 3.3% RCR YE14 Forecast 3.0% RCR YE15 Forecast 3.0% Trade & Return Summary $5mm+ Sales 7 Approx. Proceeds $363mm Median Cap Rate6 6.5% Avg. Price/Unit $215,700 Expected Total Return 6.6% RED 46 ETR Rank 32nd Risk-adjusted Index 3.21 RED RAI Rank 20th 1Q12 Payroll Trends and Forecast After hitting a soft patch in the fall (the 12-month payroll comparison in December was the weakest in 14 months) the Chicago economy rebounded in 1Q12 posting a solid 39,100-job, 1.1% year-onyear advance. The highlight was a 6-month high 42,300-job gain registered during the 12 months ended in March. The rally was largely attributable to continued strength in the business services sector supported by faster hiring in the hospitality and manufacturing industries. Headcounts in the foregoing sectors grew at a 38,200-job pace in 1Q12, up from 26,000 jobs during 4Q11. The seasonally-adjusted series suggests growth was even stronger. These data indicate that a net of 23,500 jobs were added January to March, the largest three-month add since December 1999. While recent data are encouraging, RCR don’t expect Chicago to roam far from its normal 0.8% to 1.1% growth path. Therefore, 2012 should produce about 41,000 jobs; 2013 and 2014 about 35,000 each; and 2015 42,000. 1Q12 Absorption and Vacancy Rate Trends Demand for Chicago-land apartments subsided during the winter, reflecting the effects of tighter markets, higher rents, (particularly in popular infill submarkets), and a dearth of fresh new product. Tenants absorbed 723 units during 1Q, a useful enough statistic — it significantly exceeds the 13year first quarter average of –313 units — but weak relatively as it was the lowest quarterly figure for net move-ins in more than two years. Nevertheless, occupancy increased 20 basis points sequentially to 95.6%, highest in eleven years. The City West submarket recorded the largest number of net move-ins as it welcomed about 250 new tenants to the neighborhood, despite a 1.8% sequential increase of effective rents. Likewise, the tight Lincoln Park market grew tighter as vacant stock decreased by 45 units, sending occupancy above the 98% threshold. RCR expect further occupancy gains over the next several years. Our models project gains of about 60 bps by YE12, and 50 more by the end of 2015. 1Q12 Rent Trends While the labor market in the City that Works has improved more jobs haven’t yet translated into strong income growth. Largely for this reason, metro rent trends remained relatively sluggish. Although occupancy reached an 11-year high, average asking and effective rents increased only $3 (0.2%) and $6 (0.5%) sequentially to $1,088 and $1,019, respectively. At the end of the day, effective rents were just 2.0% above the 1Q11 level and 3.1% higher over the past four years. According to Reis, rent trends in the Loop submar- ket have been among the weakest in the area, falling –1.5% sequentially in 1Q12 and rising only 0.2% year-over-year. But local sources suggest otherwise, including respected Appraisal Research Counselors, who report a 9.2% y-o-y advance. RCR models are calibrated to the Reis series, so they share its slow-rent bias. As a result, the forecasts aren’t inspiring: the models suggest that market improvement will be manifested primarily in occupancy growth not in effective rents, projecting a 2.7% rise in 2012 and a 3.3% gain in 2013. 1Q12 Property Markets and Total Returns In the wake of 4Q11’s veritable all-you-can-eat buffet (when investors dined on 21 $5 million+ Chicago-land properties valued at a total of $850mm) the first quarter was akin to a starvation diet. Only seven larger properties exchanged hands for total proceeds of $360mm. Still, sales ran ahead of the year-earlier period when volume aggregated only $150 million in seven trades. The marquis transaction involved a 21-story 221unit River North tower. The two-year old building was valued at $110mm or $498,000 per unit, widely believed to be the second highest perapartment price paid in this market. The cap rate appeared to be in the low-4% area based on inplace income but rapidly evaporating concessions may propel pro forma returns into the high-4s. Using 5.0% and 5.7% purchase and sale cap rate assumptions, respectively, RCR models estimate expected 5-year unlevered returns of 6.6% for metro assets; 32nd highest among the R46. Low historical NOI volatility boosts risk-adjusted returns considerably, raising Chicago to top 20 status. MARKET OVERVIEW 1Q12 | CHICAGO, ILLINOIS Metro Vacancy Rate Trends Source: Reis, Inc. History, RCR Forecasts Metro Vacancy Rate 9% CHICAGO 8% RED 45 7% 4. 9% 6% 5% 3. 8% 4% 3. 5% 3. 3% 3. 3% 3% 2% 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 1Q 16 Metro Cap Rate Trends Source: eFannie.com, RCR Calculations Average Cap Rate 7.5% METR O EA ST NO CENT R EGI ON 7.0% 6.5% 6.0% 6.5% 7.0% 6.5% 6.5% 3Q10 4Q10 6.7% 6.7% 6.9% 2Q11 3Q11 6.2% 6.5% 4Q11 1Q12 5.5% 1Q10 2Q10 1Q11 Metro Payroll History and Forecast Annual Chg (000) Source: BLS Data, RCR Forecasts. 60 30 0 -30 -60 -90 -120 -150 -180 -210 CHI CA GO 04 05 06 07 08 09 10 11 12f 13f 14f 15f (2. 8) 36. 8 52. 8 29. 4 (28. 1) (200. 9) (37. 0) 40. 6 40. 9 35. 3 35. 2 42. 1 NOTABLE TRANSACTIONS Property Name (Submarket) Property Class/ Type (Constr) Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Parc Huron (River North / Gold Coast) A+ / HR (2010) 14-Mar-2012 $110.0 $497,738 4.2% Lincoln Meadow (Schaumburg) Legacy at Poplar Creek (Schaumburg) Dunton Tower (Wheeling / Arlington Hts) B+/GLR (1988) B+/GLR (1986) M.I. / HR (1985) 11-Apr-2012 17-Feb-2012 30-Mar-2012 $86.7 $27.2 $39.4 $150,521 $138,776 $174,889 6.0% 5.0% 5.0% RED CAPITAL Research | May 2012 MARKET OVERVIEW 1Q12 | CHICAGO, ILLINOIS Metro Effective Rent Trends Source: Reis, Inc., RCR Forecasts 8% 6% YoY Rent Trend 4% 2% 2. 7% 3. 3% 3. 0% 0% 3. 0% -2% -4% RED 46 AVG -6% CHICAGO -8% 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 1Q 16 Metro Home Price Trends Source: S&P Case Shiller Repeat Sales Index 10% 0% -5% -10% -15% -20% C SX - 20 METROS -25% 2009 2010 Chicago 2011 2012 Metro Payroll Employment Trends Source: BLS Data, RCR Forecasts 3% Y-o-y Growth Rate Y-o-Y % Change 5% 2% 1% 0% -1% -2% CHICAGO USA -3% -4% 2010 2011 2012f 2013f 2014f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | May 2012 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 1Q11 1Q12 Change 1Q11 1Q12 Aurora / Naperville $999 $1,041 4.2% 4.7% 3.7% -100 bps Belmont-Montrose $1,160 $1,182 1.9% 3.7% 3.2% -50 bps $991 $1,012 2.1% 10.4% 8.7% -170 bps City West Change Downers Grove $909 $930 2.3% 5.8% 4.9% -90 bps East Lake County $934 $960 2.8% 5.1% 4.0% -110 bps Glen Ellyn / Wheaton $904 $928 2.6% 6.7% 5.2% -150 bps Glendale Heights $1,076 $1,096 1.9% 4.5% 4.0% -50 bps Glenview / Evanston $1,009 $1,022 1.4% 4.6% 3.4% -120 bps Gold Coast / Near North $1,612 $1,649 2.3% 5.3% 4.2% -110 bps $763 $776 1.8% 5.3% 4.8% -50 bps $959 $1,162 $963 $1,198 0.3% 3.2% 6.0% 2.7% 4.8% 1.9% -120 bps -80 bps McHenry County $883 $896 1.5% 4.0% 3.5% -50 bps Oak Park $895 $928 3.7% 5.4% 4.7% -70 bps O'Hare $836 $864 3.3% 3.7% 3.4% -30 bps Joliet Kane County Lincoln Park / Lakeview Palatine $1,071 $1,096 2.3% 8.1% 7.3% -80 bps Rogers Park / Uptown $776 $791 2.0% 5.3% 4.3% -100 bps Schaumburg / Hoffman $956 $969 1.3% 4.8% 4.3% -50 bps Southeast Cook County $800 $800 0.0% 5.3% 4.3% -100 bps South Shore $865 $881 1.9% 5.5% 5.1% -40 bps Southwest Cook County $785 $796 1.4% 4.9% 4.1% -80 bps The Loop / Printer’s Row $1,541 $1,545 0.2% 9.0% 4.7% -430 bps West Lake County $880 $893 1.5% 5.0% 4.4% -60 bps Wheeling Woodridge / Lisle $1,006 $907 $1,024 $937 1.7% 3.4% 4.2% 4.3% 3.7% 3.5% -50 bps -80 bps $999 $1,019 2.0% 5.4% 4.4% -100 bps Metro RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan, Director of Research [email protected] 614-857-1416 Kenneth H. Bowen, President, Red Mortgage Capital, LLC [email protected] 800-837-5100 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 4Q11 March 2012 Payroll Job Summary 4Q11 Payroll Trends and Forecast Total Payrolls Following 3Q’s 5-year high 50,600-job year-onyear advance, payroll job growth decelerated to a 32,700 (0.9%) job annual pace. Consumer driven sectors were largely responsible as collective net hiring recorded in the construction, retail trade and hospitality and personal service sectors slumped to 100 jobs from 15,500 jobs in 3Q. By contrast, headcounts in the business, health care and education service sectors grew at a consistently robust rate, rising at a 34,500-job, 2.9% pace for the second consecutive quarter. 3,690.3m 4Q11 Y-o-y Chg. +32.7m FY 2011 +40.6m 2012 Forecast +23.6m 2013 Forecast +14.0m 2014 Forecast +38.0m Unemployment 9.6% (Jan) Vacancy Rate Summary 4Q11 Absorption and Vacancy Rate Trends Vacancy Rate 4.6% RED 50 Rank 23rd Renters expressed robust demand for apartment space in the fall. Tenants net leased a total of 1,202 units October to December, representing the 5th consecutive quarter in which 1,000 to 1,500 units were absorbed. Supply remained lean — only 149 units were completed in 4Q, bringing the 2011 total to 279 — allowing occupancy to rise another 20 basis points sequentially (100 bps year-on-year) to 95.4%, a ten-year high. Annual Change <1.0%> YE12 Forecast 4.0% YE13 Forecast 4.0% YE14 Forecast 3.7% YE15 Forecast 3.4% Only two submarkets — City West, Schaumburg — suffered net sequential occupancy rate declines, Effective Rent Summary 4Q11 Rent Trends Mean Rent Owners found better fortune filling vacant space than raising unit rents. Reis report that the average asking and effective rent metrics increased $3 (0.3%) each sequentially to $1,076 and $1,013, down from 0.6% and 0.7% gains recorded during the prior quarter. Expressed on a year-over -year basis, metro effective rents increased only 1.9%, ranking 36th among the RED 50 markets. $1,013 Annual Change 1.9% RED 50 Rank 36th 2012 Forecast 2.6% 2013 Forecast 3.0% 2014 Forecast 2.7% 2015 Forecast 3.2% Trade & Return Summary 4Q11 $8mm+ Sales Proceeds Average Cap Rate Avg. Price / Unit 14 $764mm 6.3% $178,110 Expected Total Ret 6.3% RED 45 ETR Rank 27th Risk-adjusted Index 2.72/16th Six submarkets posted sequential quarter effective rent declines, including infill Belmont, Gold Seasonally-adjusted data were more constructive. This series showed sequential quarter payroll employment up 8,200 jobs in 4Q, representing the strongest fall quarter in seven years, and 11,400 jobs month-to-month in January. RCR models anticipate slower growth in 2012 and 2013, in keeping with our cautious GDP forecast. Payroll gains of 23,600 and 14,000 jobs are projected, respectively. Hiring should gain momentum in 2014 with 38,000 workers added to payrolls. the former due entirely to supply pressures. The largest gains were observed in the Loop (+1.9%), where young professionals find it more advantageous to rent than buy condos and suburban Palatine (0.8%) and Downers Grove (0.7%). RCR models indicate that occupancy is likely to continue to rise steadily through 2016. The occupancy model projects a 60 bps increase for 2012, followed by slow but consistent progress for the duration of the five-year forecast period. Coast and City West (Loop rents increased 0.5%). Established suburbs with high-ranking school districts posted the strongest results; namely Glen Ellyn, Aurora, East Lake County and Oak Park. The RCR pricing model indicates that rent growth is likely to remain sluggish in the near term. Our economic model projects annual personal income gains of 4.1% or less in 2012 and 2013, limiting upside rent potential. Reis, by contrast, are quite bullish, forecasting 5%+ gains through 2015. Recent Property Market Review and Total Return Estimates Transaction velocity accelerated during the fourth quarter as institutional buyers warmed up to infill Chicago investment opportunities. A total of 14 $8mm trades closed during 4Q11, including six transactions valued at $50mm or greater, up from six transactions during 3Q. Proceeds totaled $764.3mm, up 169% quarter-to-quarter. Boosted by the sale of two recent construction high-rise buildings, the price of the average unit was $178,110, up from 3Q’s $105,083 metric. Cap rates for institutional quality infill towers fell in the mid-3% to low-4% range. Suburban garden projects traded at low–4% to high-4% yields. Employing a 5.2% generic cap rate for class-A&B metro-wide assets, the RCR total return model generates a 6.3% expected unlevered IRR for Chicago investments, ranking 27th among the RED 45. Trophy towers purchased at sub-4% yields must generate rent growth of at least 4.5% per year to achieve this return over five years, given an expected 90 bps rise in terminal cap rates. MARKET OVERVIEW 4Q11 | CHICAGO, ILLINOIS Metro Vacancy Rate Trends Source: Reis, Inc. Metro Vacancy Rate 9% CHICAGO 8% RED 46 7% 6% 5.2% 4.9% 5% 3.7% 4.6% 4% 3% 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 Metro and Region Cap Rate Trends Sources: Fannie Mae MBS & RCR East No Ce ntr al R e gi o n Average Cap Rate 7.5% Ch i ca go 7.0% 6.5% 7.1% 6.8% 4Q 10 1Q 11 6.9% 6.0% 6.7% 6.3% 7.3% 6.8% 7.1% 6.3% 5.5% 1Q 10 2Q 10 3Q 10 2Q 11 3Q 11 4Q 11 1Q 12 Metro Payroll Employment Trends Annual Chg (000) Sources: BLS & RCR Forecasts 75 50 25 0 -25 -50 -75 -100 -125 -150 -175 -200 -225 CHICAGO 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012f 2013f 2014f (42.2) (2.8) 36.8 52.8 29.4 (28.1) (200.9) (37.0) 40.6 23.6 14.0 38.0 NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A (2008) A (2010) 2-Feb-2012 29-Dec-2011 $104.5 $125.0 $298,571 $502,008 3.9% 3.0% Flair Tower (Gold Coast) A (2009) 2-Dec-2011 $85.0 $426,293 3.4% Avalon Poplar Creek (Schaumburg) Aspen Place (Aurora/Naperville) B (1986) B (1988) 9-Feb-2012 20-Jan-2012 $27.2 $49.0 $138,776 $117,788 4.3% 4.5% Property Name (Submarket) Echelon at K Station (City West) EN V (The Loop) RED CAPITAL Research | March 2012 MARKET OVERVIEW 4Q11 | CHICAGO, ILLINOIS YoY Rent Trend Metro Effective Rent Trends Source: Reis, Inc., RCR Forecasts 10% 8% 6% 4% 2% 0% -2% -4% -6% -8% 3.6% 1.9% 3.4% 2.4% RED 45 AVG 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 CHICAGO 1Q 14 1Q 15 Y-o-Y % Change 5% 0% -5% -10% -15% CSX-20 METRO INDEX CHICAGO -20% 2009 2010 2011 2012 Metro Payroll Employment Growth Trends Sources: BLS data, IEC at UCF and RCR Forecasts Y-o-y Growth Rate 4% 2% 0% -2% -4% CHICAGO -6% USA -8% 2009 2010 2011f 2012f 2013f 2014f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | March 2012 SUBMARKET TRENDS Effective Rent Submarket 4Q10 4Q11 Physical Vacancy Change 4Q10 4Q11 Change Aurora / Naperville $994 $1,032 3.9% 4.7% 3.6% -110 bps Belmont-Montrose $1,155 $1,182 2.4% 4.1% 3.4% -70 bps City West $993 $994 0.0% 10.4% 9.8% -60 bps Downers Grove $912 $933 2.2% 6.1% 4.8% -130 bps East Lake County $927 $953 2.8% 5.4% 4.3% -110 bps Glen Ellyn / Wheaton $899 $927 3.1% 7.3% 5.5% -180 bps Glendale Heights $1,072 $1,105 3.1% 4.7% 4.1% -60 bps Glenview / Evanston $1,005 $1,018 1.3% 4.6% 3.9% -70 bps Gold Coast $1,596 $1,639 2.7% 5.7% 4.3% -140 bps $758 $771 1.7% 5.8% 5.1% -70 bps Joliet Kane County $947 $966 2.0% 5.9% 5.2% -70 bps Lincoln Park $1,152 $1,177 2.2% 2.9% 2.1% -80 bps McHenry County $886 $892 0.6% 4.5% 3.8% -70 bps O'Hare $840 $856 1.9% 3.5% 3.4% -10 bps Oak Park $896 $912 1.8% 5.8% 5.1% -70 bps Palatine $1,074 $1,094 1.8% 8.2% 6.6% -160 bps Rogers Park / Uptown $774 $785 1.4% 5.2% 4.5% -70 bps Schaumburg / Hoffman Estates $945 $962 1.8% 5.0% 4.6% -40 bps South Shore $860 $870 1.2% 5.7% 5.0% -70 bps Southeast Cook County $788 $801 1.6% 5.8% 4.5% -130 bps Southwest Cook County $785 $795 1.3% 5.2% 4.5% -70 bps $1,548 $1,568 1.3% 8.1% 4.4% -370 bps $886 $893 0.8% 5.5% 4.5% -100 bps $1,008 $1,020 1.2% 4.4% 3.5% -90 bps $901 $921 2.2% 4.7% 3.5% -120 bps $994 $1,013 1.9% 5.6% 4.6% -100 bps The Loop West Lake County Wheeling Woodridge / Lisle Metro RED CAPITAL GROUP For more information about RED’s research and origination capabilities contact: Kenneth H. Bowen President, Red Mortgage Capital, LLC. [email protected] 614-857-1482 Daniel J. Hogan Director, Research [email protected] 614-857-1416 RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 3Q11 December 2011 Payroll Job Summary 3Q11 Payroll Trends and Forecast Total Payrolls: 3,652.4 m Annual Change: +20.9m 2011 Forecast +23.0m 2012 Forecast - 4.1m 2013 Forecast +17.2m 2014 Forecast +60.2m Chicago employment growth continued to decelerate following 1Q11’s vigorous start. Payrolls increased at a 20,900-job, 0.6% year-on-year rate, down from 42,400– and 23,700-job performances in 1Q and 2Q, respectively. Metro growth was primarily attributable to improved conditions in the goods producing industries as construction, manufacturing and wholesale trade accounted for 22,100 new jobs. By contrast, service industries produced lackluster results as business, health care, education and hospitality services hemor- S.A. Unemployment 10.5% Oct. Vacancy Rate Summary Vacancy Rate (Reis) 4.9% RED 50 Rank 22nd Annual Chg (Reis) -1.0% RCR YE11 Forecast 4.8% RCR YE12 Forecast 4.2% RCR YE13 Forecast 3.5% RCR YE14 Forecast 3.0% Metro apartment owners continued to encounter healthy space demand as tenants moved into a net of 1,214 units in 3Q, down only slightly from 2Q’s 1,384 unit level. As supply again was all but non-existent (Reis: 70 units), occupancy rose another 20 basis points June to September, reaching 95.1%, highest in nearly four years. Infill submarkets remained the stars of the show as young professionals steered clear of the condo market, preferring rental tenancy. The Loop absorbed nearly 250 units in 3Q, raising occupancy 3Q11 Rent Trends Mean Rent (Reis) $1,010 Annual Change 2.0% RED 50 Rank 35th RCR 2011 Forecast 2.1% RCR 2012 Forecast 2.8% Despite robust occupancy improvement, rent growth remained modest. Property managers pushed effective rent up only 2.0% year-over-year, ranking 35th among the RED 50. Concessions continued to trend lower, but at a slow pace. In the year-ended in September, the size of the average concession package fell from a ratio of 7.0% to 6.7% of asking rent. RCR 2013 Forecast 3.6% RCR 2014 Forecast 4.1% The fastest rate of effective rent growth was observed in the Glendale Heights (5.0%) submarket. Trade & Return Summary 3Q11 Property Markets and Total Returns 3Q11 $5mm+ Sales Loopnet.com identify 11 transactions involving properties priced at or above $5 million during the third quarter. Sales proceeds totaled $380 million and the average price per unit was $116,000. According to the CBRE cap rate survey published in August, cap rates for stabilized Class-A Chicago assets ranged from 4.5% to 5.25%. Approx. Proceeds $380mm Cap Rate (T12 Med) Aprox Price/Unit 4.8% $116,000 Expected Total Return 5.9% RED 44 Rank RAI 6.58 24th RAI Rank 19th The RCR econometric payroll model produces a cautious near term employment outlook. The underlying GDP forecast foresees slower growth in 2012 before the recovery resumes in earnest in 2013. Consequently, the model projects that Chicago-land payrolls will decrease slightly next year following 2011’s 23,000-job add. A modest gain should be recorded in 2013, setting the stage for near 2% growth during a more robust 2014. 3Q11 Absorption and Vacancy Rate Trends Effective Rent Summary 11 rhaged positions at a combined 1,700-job rate. Using an integrated forecast model, RCR expect unlevered total returns of around 5.9% for Chicago assets, moderately below the group average. On a stunning 170 bps. More than 200 tenants leased units in City West and Gold Coast buildings. RCR models suggest that demand for Chicago apartments will remain healthy through 2015. Absorption rates should remain in the 3,000-unit or higher annual range while supply will rise only moderately as rent growth is not likely to be strong enough to ignite substantial development activity in the desired infill submarkets, allowing occupancy to climb to the 97% level by 2014. The submarket was a notable outlier as gains in the second ranked submarket (O’Hare) were significantly slower (3.9%). The RCR models project accelerating rent trends over the forecast period. Specifically, effective rent is forecast to rise at a 3.6% compound average annual rate through 2015. Reis are more optimistic, producing 4.3% compound average annual rent growth forecast. the other hand, Chicago moderately outperforms the peer groups with regard to risk-adjusted return. Cap rates are expected to rise over the forecast next few years, largely due to expected increases in interest rates. In our base case forecast, the yield on the ten-year treasury rises to 4.5% by December 2015. As a result, Chicago area cap rates increase by 80 basis point from 4.8% to 5.6%. MARKET OVERVIEW 3Q11 | CHICAGO, ILLINOIS Apartment Vacancy Trends Source: Reis, Inc., RCR Forecasts Metro Vacancy Rate 9% 8% 7% 6% 5% 4% CHICAGO 3% U.S. TOP METRO AVG 2% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 3Q 14 2Q 15 Metro Multifamily Cap Rate Trends Sources: Reis History, RCR Forecast Average Cap Rate 6.0% R EI S METR O T12M RCR FORECA ST 5.5% 5.0% 4.5% 4Q 07 3Q 08 2Q 09 1Q 10 4Q 10 3Q 11 2Q 12 1Q 13 4Q 13 Pa y r o l l Emp l o y me n t Gr o wth A nn ua l Ch g (000) So u r ce : B LS Da ta & R CG R e se a r ch F o r e ca st 80 40 0 - 40 - 80 - 120 - 160 - 200 - 240 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011f 2012f 2013f 2014f Chi ca go (22. 6) (88. 2) (42. 2) (2. 8) 36. 8 52. 8 29. 4 (28. 0) (199. 9) (33. 9) 23. 0 (4. 1) 17. 2 60. 2 NOTABLE TRANSACTIONS Property Name (Submarket) City Front Apts (Gold Coast) Reserves at Evanston (Glenview) Oak Wood Apts (Gold Coast) Regents Park (South Shore) Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate AA AB Jul-2011 Jul-2011 Oct-2011 Oct-2011 $107.0 $55.6 $90.0 $159.0 $222,917 $288,212 $279,503 $153,179 3.6% 3.6% 3.3% 4.5% RED CAPITAL Research | December 2011 MARKET OVERVIEW 3Q11 | CHICAGO, ILLINOIS Apartment Effective Rent Trends Source: Reis, Inc., RCG Forecasts 6% YoY Rent Trend 4% 2% 0% -2% U.S. TOP METRO AVG CHICAGO -4% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 1Q 12 1Q 13 1Q 14 1Q 15 Metro Home Price Trends Source: S&P Case-Shiller Repeat Sales Index 10% Y-o-Y % Change 5% 0% -5% -10% -15% CSX-20 CHICAGO -20% -25% 2007 2008 2009 2010 2011 Year-over-year Payroll Growth Rate Source: BLS, RCG Research Forecasts 3% Rate 1% -1% -3% CHICAGO -5% USA -7% 2007 2008 2009 2010 2011f 2012f 2013f 2014f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | December 2011 SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 3Q10 3Q11 Change 3Q10 3Q11 Change Aurora/Naperville Belmont-Montrose $995 $1,163 $1,018 $1,189 2.3% 2.2% 5.1% 4.1% 4.0% 3.6% -110 bps -50 bps City West Downers Grove East Lake County Glen Ellyn/Wheaton Glendale Heights Glenview/Evanston $981 $901 $927 $898 $1,039 $1,007 $998 $931 $938 $932 $1,091 $1,019 1.7% 3.4% 1.2% 3.8% 5.0% 1.1% 10.7% 7.4% 5.9% 8.2% 5.3% 4.7% 9.1% 5.5% 4.7% 6.0% 4.1% 4.1% -160 bps -190 bps -120 bps -220 bps -120 bps -60 bps Gold Coast Joliet $1,589 $760 $1,646 $770 3.6% 1.4% 5.5% 6.0% 4.5% 5.3% -100 bps -70 bps Kane County $962 $963 0.1% 6.4% 5.4% -100 bps Lincoln Park $1,149 $1,175 2.3% 3.0% 2.1% -90 bps $881 $888 0.9% 5.9% 4.0% -190 bps McHenry County O'Hare $823 $855 3.9% 3.8% 3.5% -30 bps Oak Park $895 $902 0.7% 6.4% 5.3% -110 bps Palatine $1,066 $1,085 1.8% 8.2% 7.4% -80 bps Rogers Park/Uptown $771 $785 1.8% 5.1% 4.7% -40 bps Schaumburg/Hoffman $934 $969 3.8% 5.3% 4.5% -80 bps SE Cook County $777 $800 3.0% 6.1% 5.0% -110 bps South Shore $869 $867 -0.2% 5.6% 5.3% -30 bps SW Cook County $772 $795 3.1% 5.3% 4.9% -40 bps The Loop $1,539 $1,561 1.4% 10.2% 6.3% -390 bps West Lake County $888 $890 0.2% 6.0% 4.5% -150 bps Wheeling $993 $1,011 1.8% 4.0% 3.5% -50 bps $895 $919 2.7% 5.2% 3.9% -130 bps $990 $1,010 2.0% 5.9% 4.9% -100 bps Woodridge/Lisle Metro RED CAPITAL GROUP For more information about RED’s research capabilities and Chicago-area coverage contact: Daniel J. Hogan Director of Research [email protected] 614-857-1416 John Powell Senior Managing Director, Chicago [email protected] RED CAPITAL GROUP® | MARKET OVERVIEW Chicago, Illinois Multifamily Housing Update 2Q11 September 2011 Payroll Job Summary 2Q11 Payroll Trends and Forecast Total Payrolls: 4,293m Annual Change: +22m 2011 Forecast +38.6m 2012 Forecast +36.9m 2013 Forecast +34.6m Chicagoland employers created 22,000 (0.5%) jobs year-over-year in 2Q11, marking the third consecutive quarterly advance. The pace of job creation decelerated from 1Q’s 44,000 (1.1%) job gain, owing to weaker job creation in the business, education and health service firms. The sectors added 30,100 jobs year-over-year in 1Q11 and only 14,600 year-over-year in 2Q11. Unemployment: 9.5% On a seasonally-adjusted basis employers shed –8,900 jobs year-over-year in 2Q11, following a Vacancy Rate Summary 2Q11 Absorption and Vacancy Rate Trends Vacancy Rate (Reis) 5.1% RED 50 Rank 21st Annual Chg (Reis) -1.5% Property managers net leased 1,361 units during the second quarter, comparing favorably to positive net absorption of 1,159 units in the previous period. As a result, the metro vacancy rate decreased 30 basis points sequentially to 5.1%. RCR YE11 Forecast 5.4% RCR YE12 Forecast 5.4% Apartment demand was especially robust in The Loop and the surrounding submarkets. Indeed, close to 50% of absorbed units were located in the Lincoln Park, City West, Gold Coast, The Loop and South Shore submarkets. Only one of the metro’s 25 submarkets experienced negative net absorp- Effective Rent Summary 2Q11 Rent Trends Mean Rent (Reis) $1,003 Annual Change +1.8% RED 50 Rank 35th RCR 2011 Forecast +3.2% RCR 2012 Forecast +2.3% Despite strong demand fundamentals, effective rent growth continued to disappoint. After gaining 0.5% sequentially over three consecutive quarters (3Q10 to 1Q11) the pace of effective rent growth decelerated to 0.4% in the second quarter. As a result, the year-over-year growth rate fell from 2.1% in 1Q11 to 1.8%. All but two metro submarkets posted positive yearover-year effective rent gains. Effective rent in the South Shore submarket was unchanged and Trade & Return Summary 2Q11 Property Markets and Total Returns $5mm+ Sales 30 Approx. Proceeds $788mm Median Cap Rate 5.2% Avg. Price/Unit 179,114 Real Capital Analytics were aware of 30 transactions involving properties priced at or above $5 million in the first six months of 2011. Sales volume totaled $787.9 million and the average price per unit was $179,114. According to CBRE, cap rates for stabilized Class-A assets ranged from 4.75% to 5.0% in March. Expected Total Return 4.1% RED 50 Rank 41st Risk-adjusted Index 41st Employing a 4.5% acquisition cap rate, RCR estimate that the expected five-year un-levered total return for Chicago assets is 4.1% The metric robust 19,700-job gain in the first quarter. Based on preliminary data, the BLS notes that another –1,900 jobs were eliminated from payrolls in July. RCR expect metro payroll growth to hover around 1.0% annually as employers add 38,600, 36,900 and 34,600 jobs in 2011, 2012 and 2013, respectively. Economy.com are comparatively optimistic, projecting annual gains in the 1.7% to 2.0% range over the three-year forecast period. tion as tenants vacated 14 Woodridge / Lisle submarket units. Reis expect apartment demand to accelerate to 2,627 units in 2H11 and total 2,710 units in 2012, raising occupancy 50 bps by YE11 and 30 bps in 2012 to 95.7%. The RCR forecast models expect a modest 30 basis point decrease in occupancy over the next eighteen months, largely because of our more cautious near-term payroll outlook. McHenry County effective rent decreased –0.3% to $890. Reis anticipate significant rent growth acceleration in the second half of 2011. Specifically, the source projects year-over-year growth to rise to 3.8%% by year-end and advance by a like amount in 2012. By contrast, the RCR models predict moderately slower gains of 3.2% and 2.3% in 2011 and 2012, respectively. ranks 41st highest among the RED 46. In regard to risk adjusted returns, Chicago assets rank 41st overall. The RCR integrated performance and total return model indicates that Chicago investments have a 45.3% probability of achieving a total return of 5% or higher over five years. The model projects typical assets will trade at a 5.7% cap rate (up 120 bps) after 5 years, with a 15.1% probability of cap rates at or below the current level. MARKET OVERVIEW 2Q11 | CHICAGO, IL Apartment Vacancy Trends Source: Reis, Inc. 8.5% Metro Vacancy Rate 8.0% CHICAGO 7.5% U.S.A. 7.0% 6.5% 5.9% 6.0% 5.5% 5.0% 5.1% 4.5% 4.0% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 Metro Multifamily Cap Rate Trends Source:s: Fannie, Freddie, RCR, Reis 8.0% Average Cap Rate 7.5% 7.0% 6.5% 6.0% 5.5% FNM / FM C US FNM / FM C EA ST NORTH CENTRA L REGION REIS CHICA GO (T12 A VG) 5.0% 4.5% 4.0% 2Q 07 3Q 07 4Q 07 1Q 08 2Q 08 3Q 08 4Q 08 1Q 09 2Q 09 3Q 09 4Q 09 1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 Payroll Employment Growth Source: BLS Data & RCG Research Forecast Annual Chg (000) 100 38.6 50 0 36.9 34.6 -50 -100 -150 -200 -250 -300 00 01 02 03 04 05 06 07 08 09 10 11f 12f 13f NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rae One Superior Place (Gold Coast) A May 2011 $320.0 $395,550 3.5% City Front (Gold Coast) A July 2011 $107.0 $222,917 3.7% 533 Barry Ave Apts (Lincoln Park) A June 2011 $33.2 $205,130 4.4% Briarbrook Village (Glen Ellyn) A July 2011 $34.2 $100,000 5.5% Property Name (Submarket) RED CAPITAL Research | August 2011 MARKET OVERVIEW 2Q11 | CHICAGO, IL Apartment Effective Rent Trends Source: Reis, Inc. 6% YoY Rent Trend 4% 2.4% 2% 1.8% 0% -2% CHICAGO U.S.A. -4% 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 1Q 11 Metro Median Single Family Home Prices Source: S&P Case-Shiller Index Y-o-Y % Change 20% 15% 10% 5% 0% -5% -10% CHICAGO -15% -20% SPX20 -25% 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 Year-over-year Payroll Growth Rate Source: BLS, RCG Research Forecast 4% 2% Rate 0% -2% -4% -6% CHICAGO USA -8% 03 04 05 06 07 08 09 10 11f 12f The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL Research | August 2011 SUBMARKET TRENDS Submarket Effective Rent Physical Vacancy 2Q10 2Q11 Change 2Q10 $1,162 $1,171 0.8% $986 $994 0.8% Gold Coast $1,581 $1,626 2.8% The Loop $1,504 $1,547 2.8% South Shore $865 $865 0.0% Southeast Cook County $776 $798 2.8% Southwest Cook County $773 $791 2.2% Downers Grove $894 $919 2.8% Lincoln Park Glen Ellyn / Wheaton $889 $914 2.8% O'Hare $813 $842 3.6% East Lake County $925 $935 1.1% West Lake County $871 $894 2.7% McHenry County $893 $890 -0.3% Kane County $955 $966 1.2% $757 $763 0.9% 3.6% 11.0% 6.7% 11.8% 6.7% 5.9% 5.6% 8.6% 5.7% 5.8% 4.9% 6.2% 6.1% 9.1% 5.5% 5.5% 4.1% 7.6% 9.2% 4.2% 6.7% 6.8% 6.8% 7.1% 6.5% $985 $1,003 1.8% 6.6% City West Woodridge / Lisle $897 $908 1.1% Aurora/Naperville $982 $1,008 2.7% $985 $1,007 2.3% $1,040 $1,080 3.9% Wheeling Glendale Heights Schaumburg / Hoffman $933 $963 3.3% $1,063 $1,081 1.7% Glenview / Evanston $999 $1,013 1.4% Rogers Park / Uptown $765 $777 1.5% $1,158 $1,166 0.6% $897 $901 0.4% Palatine Belmont-Montrose Oak Park Joliet Metro 2Q11 2.5% -110 bps 10.0% -100 bps 4.7% -200 bps 8.0% -380 bps 5.2% -150 bps 5.0% -90 bps 4.9% -70 bps 5.7% -290 bps 4.4% -130 bps 4.3% -150 bps 3.9% -100 bps 4.2% -200 bps 4.5% -160 bps 7.7% -140 bps 4.3% -120 bps 5.1% -40 bps 3.7% -40 bps 5.2% -240 bps 6.1% -310 bps 3.8% -40 bps 4.7% -200 bps 4.7% -210 bps 3.9% -290 bps 5.6% -150 bps 5.2% -130 bps 5.1% -150 bps RED CAPITAL GROUP For more information about RED’s research capabilities contact: Daniel J. Hogan Director of Research [email protected] 614-857-1416 Change William T. Hinga Business Development [email protected] 614-857-1499 RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update February 2011 EXECUTIVE SUMMARY T he Chicagoland area economy improved in recent months. Indeed, the January purchasing managers survey revealed that business activity, production, new orders and employment were up in January. Specifically, the employment and new orders indices rose to the highest levels since 1984 and 1983, respectively. Data from the BLS’s household survey also suggested that labor market conditions improved. The metro’s unemployment rate fell to 8.7% in December 2010, down from 10.6% in the same month of the previous year, owing to a robust 139,684 (3.3%) job increase in total employment. On the other hand, the BLS’s payroll survey suggests that employers continued to shed jobs at a –40,500 (-1.0%) job annual rate in December, in stark contrast to both the household and purchasing managers surveys. But RED CAPITAL Research (RCR) believe that the 2010 payroll estimates are likely to be revised upward next month. The source’s Quarterly Census of Employment and Wage series suggest that the payroll survey significantly overestimated employment declines. Based on current payroll estimates our econometric model predicts modest job growth over the next two year. Our model produces estimates of 27,800 (0.8%) net new jobs in 2011 and 61,200 (1.7%) net new jobs in 2012. Similarly, Economy.com predict gains of 32,450 (0.9%) and 87,160 (2.4%) jobs in 2011 and 2012, respectively. Home prices declined over the past year. The National Association of Realtors report that the median price of a single-family MSA home decreased –4.2% y-o-y to $183,400 in 4Q10. Additionally, Chicago registered a –7.6% decrease in the Case- SNAP SHOT Shiller home price index in the yearended in November, the second worst performance among the 20 markets tracked by the source. The improving local economy contributed strong apartment demand in the fourth quarter. Property managers net leased 1,475 units and no units were completed during the four quarter. As a result, occupancy rose from 94.1% in 3Q10 to 94.4% in 4Q10. On an annual basis, occupancy improved 110 basis points as tenant demand (7,251 units) outpaced supply (2,505 units). Higher occupancy fueled falling concessions and strong rent growth in the fourth quarter. The size of the average concession package fell from 7.6% of asking rent in 4Q09 to 6.9% in 4Q10. As a result, the average effective rent advanced at a 2.4% y-oy rate, the fastest increase since 3Q08 (+2.5%). Reis are optimistic about near-term rent and occupancy improvement. The service predicts occupancy to rise to 94.9% by year-end, the highest rate since 1Q08. Furthermore, the average effective rent is forecast to advance at a 4.8% annual rate this year, on par with growth observed in 2007. Apartment sales activity accelerated in 2010. Real Capital Analytics were aware of 30 investor-grade transactions totaling $871.4 million in sales proceeds. By comparison, volume totaled only $408 million in 2009. Average prices also soared, rising 126.7% y-o-y to $150,717. Based on an assumed 5.0% going-in yield, RCR calculate a 9.7% expected rate of total return, above the 9.0% RED 50 average. Additionally, subdued historic rent trend volatility gives rise to the 17th highest measure of risk-adjusted return in the peer group. Vacancy (5.6% - 4Q10) Effective Rents Y-o-y change Projected 2011 110bps 50bps 2.4% 4.8% ($994 - 4Q10) Cap Rate (5.0% - 4Q10) Employment (4,213.6m - 4Q10) 130bps 50.5m 27.8m KEY POINTS The metro vacancy rate decreased 30 basis points sequentially and 110 basis points year-over-year to 5.6% in 4Q10. Robust apartment demand contributed to the improvement. Positive net absorption totaled 1,475 units during the quarter and 7,251 units in the twelve-month period ended in December. The size of the average concession package fell from 7.6% of asking rent in 4Q09 to 6.9% in 4Q10. As a result, the pace of yearover-year effective rent growth accelerated to 2.4%. Reis are optimistic about near-term rent growth. The service forecasts a 4.8% increase this year, followed by a moderately slower 3.8% advance in 2012. Home prices trended lower in recent months. The Case-Shiller home price index showed that values plunged –7.6% year-over-year in November, worse than the –1.6% drop in the 20-market composite index. Real Capital Analytics were aware of 30 investor-grade transactions totaling $871.4 million in sales proceeds in 2010. The average price per unit was $150,717. Chicago-Naperville-Joliet, IL-IN-WI MSA - Q4 2010 VACANCY TRENDS Apartment Vacancy Trends According to Reis, the metro vacancy rate decreased 30 basis points Appraisal Research Counselors report that a 93.6% fourth quarter occupancy rate for Class-A rentals downtown, up from the 92.4% rate recorded in the same period of 2009. Metro Vacancy Rate sequentially and 110 basis points year-over-year to 5.6% in 4Q10. Robust apartment demand was responsible. Positive net absorption totaled 1,475 units during the quarter. The service expects vacancy to fall to 5.1% by year-end as demand (2,718 units) outpaces supply (917 units). Source: Reis, Inc. 10% Same-store 8% 6% 6.7% 5.6% 4% Chicago U.S.A. 2% 0% REIT data (covering 5,045 units) show that occupancy increased 40 basis points sequentially and 230 basis points year-overyear to 97.0% in the fourth quarter. 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 99 00 01 02 03 04 05 06 07 08 09 10 RANK: 21st out of 50 RENT TRENDS Metro Rent Trends Source: Reis, Inc. The The Appraisal Research Counselors estimate that effective rent for Class-A properties downtown rose 7.2% year-over-year to $2.23 per square foot in the fourth quarter. The source expects effective rent to advance 7% to 8% again this year. 8% Asking Effective 6% YoY Rent Trend metro average effective rent increased 2.4% year-over-year to $994 in 4Q10, partially owing to decreased concessions. The size of the average concession package fell from 7.6% of asking rent in 4Q09 to 6.9% in 4Q10. Reis predict that effective rent will advance 4.8% this year. According to REIT disclosure data, same-store average rent rose 0.1% 4% 2.4% 1.6% 2% 0% -2% -4% sequentially to $1,113 in 4Q10. Conversely, the fourth quarter metric was –0.7% below the 4Q09 ($1,121) comparison. 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 99 00 01 02 03 04 05 06 07 08 09 10 st RANK: 21 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS Source: Reis, Inc. Real Capital Analytics report that sales activity surged in 2010. 8% The source calculates that sales volume rose 113.6% from $408 million in 2009 to $871.4 million last year. Similarly, the average price per unit advanced 126.7% year-over-year to $150,171. & Millichap report that cap rates for suburban properties ranged from 6.5% to 8.0% at year-end. By comparison, assets in the city traded at sub-6% first-year yields. But recent trades suggest that cap rates were even lower in recent months. Indeed, RCR calculate a 3.8% cap rate for the acquisition of 474 rental units at a recently completed high-rise property in The Loop and a 5.2% cap rate for a garden-style suburban asset in the East Lake County submarket. Based on an assumed 5.0% cap rate, RCR calculate a 9.7% expected rate of total return, comparing favorably to the 9.0% RED 50 mean. Cap Rate Marcus 7% 6% 5% 4% 3% 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 08 09 09 09 09 10 10 10 10 NOTABLE TRANSACTIONS Property Name (Submarket) Aqua (The Loop) AMLI at Osprey Lake (E Lake Co) Astoria Towers (The Loop) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A B+ A- December 2010 December 2010 December 2010 $242.0 $55.5 $44.7 $510,549 $114,907 $218,237 3.8% 5.2% N/A Chicago-Naperville-Joliet, IL-IN-WI MSA - Q4 2010 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA The population of the Chicago-Naperville-Joliet MSA increased 0.7% US in 2009. Tactician Corp. predict that the pace of growth will remain stable (0.7% annually) from 2010 to 2015. Prices (000) $250 Home prices were weak in the fourth quarter. According to the National Association of Realtors, the median price of a single-family MSA home decreased –4.2% year-over-year from $191,500 in 4Q09 to $183,400 in 4Q10. Likewise, Chicago registered –7.6% year-over-year decrease in the November Case-Shiller home price index, ranking second lowest among the 20 markets tracked by the source. $200 $150 Appraisal Research Counselors estimate that approximately 600 downtown condo units traded in 2010, on par with the prior year’s sales pace. The source also counts seven existing condo buildings with more than 150 unsold units. $100 07 08 09 Y Y Y 4Q 1Q 2Q 3Q 4Q 09 10 10 10 10 Payroll Employment Growth EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 100 61.2 27.8 50 Annual Chg (000) Non-Seasonally Adjusted 0 -50 –50,500 (-1.2%) positions from payrolls year-over-year. Losses were particularly severe in the Lake County-Kenosha County portion of the MSA as headline job counts declined at a –3.5% year-over-year rate. Most of the metro area’s lost jobs were in the construction and busi- -100 ness service sectors. Combined, the sectors cut –32,500 jobs yearover-year in 4Q10. -150 -200 Moreover, only education, health care and manufacturing employers -250 -300 00 01 02 03 04 05 06 07 08 09 10 11f 12f generated net payroll gains in the fourth quarter. After shedding – 2,100 jobs year-over-year in 3Q10, manufacturers added 2,200 positions to payrolls in the fourth quarter. Education and health service providers, on the other hand, added 7,500 jobs year-over-year in 3Q10 but only 5,300 jobs year-over-year in 4Q10. By contrast job counts from the BLS’s household survey were com- Year-over-year Payroll Growth Rate paratively robust as year-over-year job growth surged to 104,252 (2.4%) in the fourth quarter. Source: BLS 4% Seasonally-Adjusted 2% On a seasonally-adjusted basis, metro headcounts declined –40,000 0% Rate Metro employers continued to shed jobs in the fourth quarter, cutting from December 2009 to December 2010. Losses in the second half of the year were to blame. Employment rose 16,200 in the first six months of 2010 but declined –56,200 in the second half. -2% Chicago USA -4% Forecast -6% Based on current payroll estimates, RCR forecast a modest recovery -8% 00 01 02 03 04 05 06 07 08 09 10 11 this year. Specifically, our econometric model produces point estimates of 27,800 (0.8%) new jobs this year and a strong 61,200 (1.7%) job add in 2012. RANK: 41st out of 50 15% 10% RED Estimated Generic Unlevered Asset Total Return Probabilities Chicago 6.8% Minneapolis 8.4% 5.6% 7.7% 9.6% 9.0% 10.7% 10.4% 12.3% 12.3% 5% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket Lincoln Park 4Q09 4Q10 Change 4Q09 4Q10 Change $1,123 $1,152 2.6% 4.2% 2.9% City West $933 $993 6.5% 10.2% 10.4% -130 bps 20 bps Gold Coast $1,528 $1,596 4.4% 6.6% 5.7% -90 bps The Loop $1,524 $1,547 1.5% 10.2% 8.1% -210 bps South Shore $859 $860 0.1% 6.2% 5.7% -50 bps Southeast Cook County $757 $788 4.1% 5.8% 5.8% Unchg Southwest Cook County $763 $785 2.8% 5.6% 5.2% -40 bps Downers Grove $904 $912 0.8% 8.5% 6.1% -240 bps Woodridge / Lisle $899 $901 0.2% 6.3% 4.7% -160 bps Aurora / Naperville $962 $994 3.3% 6.7% 4.7% -200 bps Wheeling Glendale Heights Schaumburg / Hoffman Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park $975 $1,008 3.4% 5.9% 4.4% -150 bps $1,013 $1,073 5.9% 6.1% 4.7% -140 bps $918 $945 2.9% 7.1% 5.0% -210 bps $1,063 $1,074 1.0% 8.4% 8.2% -20 bps $992 $1,005 1.3% 6.2% 4.6% -160 bps $781 $773 -1.0% 5.2% 5.2% Uncgh $1,142 $1,154 1.1% 4.4% 4.1% -30 bps $882 $896 1.6% 8.4% 5.8% -260 bps Glen Ellyn / Wheaton $882 $900 2.0% 7.9% 7.3% -60 bps O'Hare $825 $840 1.8% 4.8% 3.5% -130 bps East Lake County $916 $927 1.2% 6.9% 5.4% -150 bps West Lake County $870 $886 1.8% 7.9% 5.5% -240 bps McHenry County $893 $886 -0.8% 7.6% 4.5% -310 bps Kane County $952 $947 -0.5% 7.7% 5.9% -180 bps Joliet $750 $758 1.0% 6.5% 5.8% -70 bps Metro $971 $994 2.4% 6.7% 5.6% -110 bps SUPPLY TRENDS Completions and Absorption Apartment Source: Reis, Inc developers were active last year completing ten assets totaling 2,505 units, representing a 0.6% increase in the rental stock. The largest additions to inventory were record in The Loop (980 units) and the City West (938 units) submarkets. Only one property was completed outside Cook County. The 84-unit asset opened in the East Lake County submarket in April. were aware of seven apartment properties (668 units) under construction in January. Reis expect that at least six of the properties (591 units) will open this year. Despite the weak housing market, Reis identify 2,149 condo units under construction in January. The service believes that two will hit the market this year, adding 271 units to the City West submarket and 88 units to the Gold Coast submarket. The largest property, located in the Gold Coast submarket, contains 1,193 units and is not expected to open until 2014. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Absorption 6,000 4,000 Units Reis Completions 8,000 2,000 0 -2,000 -4,000 -6,000 04 05 06 07 08 09 10 11f 12f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update November 2010 EXECUTIVE SUMMARY R ising exports, perhaps the lone bright spot early in the domestic economic recovery, contributed to improved job trends in the Chicago metropolitan division. Producers of durable goods added 1,400 jobs in the twelve-month period ended in October. By contrast, the sector eliminated jobs at a –32,200-job monthly year-over-year pace in 2009. Increased production and international trade also contributed to improvement among wholesale trade and transportation / warehousing businesses. Combined, the sectors were responsible for -10,900 fewer jobs y-o-y in 2Q10 but only a –4,400-job decrease y-o-y in 3Q10. State and local budgetary issues — compounded by the elimination of temporary Census positions — were a headwind to growth. Following the creation of 5,400 jobs y-o-y in 2Q10, governments were responsible for a –300-job y-o-y loss in 3Q10. Skilled service firms, aside from education and health care, continued to trim staffs, albeit at a slower pace in the third quarter. Information, financial and business service providers cut –25,200 jobs y-o-y in 2Q10 but only –17,100 jobs y-o-y in 3Q10. Private education employment plunged –500 y-o-y in 3Q10, abnormal for a typically reliable growth sector. And the pace of health care job growth was firm as 8,100 positions were added to payrolls y-o-y in 3Q10. The RED CAPITAL Research (RCR) econometric payroll model produces point estimates of 12,000 (0.3%) net new jobs in 2011 and 77,200 (2.1%) jobs added in 2012. By contrast, Economy.com are optimistic, projecting gains of 55,550 (1.5%) jobs in 2011 and 116,220 (3.2%) jobs in 2012. Single-family home prices continued SNAP SHOT to trend lower in Chicago in the third quarter. The National Association of Realtors calculate that the median home price fell –6.4% y-o-y to $196,600. Likewise, Chicago registered a –2.9% decrease in the CaseShiller home price index in the twelve-month period ended in August, fourth worst among the 20 markets tracked by the source. Condo prices did not fare any better, plunging –7.3% y-o-y in August, according to Case-Shiller. Despite weak employment fundamentals, apartment demand was stout in the third quarter. Positive net absorption totaled 3,572 units giving rise to an 80 basis point occupancy improvement from 93.4% in 2Q10 to 94.2% in 3Q10. By comparison, developers completed only 339 units during the quarter, down from 1,038 units completed in the second quarter. The average effective rent increased 0.5% sequentially, modestly slower than the 0.7% advance recorded in the second quarter. Additionally, the pace of y-o-y effective rent growth accelerated from 0.3% to 0.6%. Class-A asking rent rose 1.2% y-o-y, comparing favorably to the –0.2% yo-y decrease observed among Class B/C assets. Property sales activity picked up in the third quarter. Real Capital Analytics calculate sales volume of $440 million in the first nine months of 2010. According to Reis, five trades totaling $220.7 million were consummated in the third quarter. Based on an assumed 5.5% cap rate, RCR calculate an 8.3% expected rate of total return, ranking 29th among the RED 50. Moreover, low levels of historic NOI growth volatility produces the 21st highest measure of riskadjusted return. Vacancy (5.8% - 3Q10) Effective Rents Y-o-y change Projected 2010 80bps Unchg 0.6% 2.6% 54.8m 66.8m ($989 - 3Q10) Cap Rate (5.6% - 3Q10) Employment (3,582m - 3Q10) KEY POINTS According to Reis, the metro vacancy rate decreased 80 basis points sequentially from 6.6% in 2Q10 to 5.8% in 3Q10 owing to robust tenant demand. Property managers net leased 3,572 units, outpacing the delivery of 339 units. Similarly, same-store REIT occupancy increased 130 basis points yearover-year to 96.5%. The average effective rent increased 0.6% year-over-year to $989. But same-store REIT average rent declined –2.2% from $1,042 in 3Q09 to $1,019 in 3Q10. Reis were aware of ten apartment properties, totaling 2,505 units, that were completed in the first ten months of 2010. Additionally, five apartment assets (514 units) were under construction in November. The largest property (329 units) is located in The Loop submarket. Properties also were under construction in the City West, South Shore and O’Hare submarkets. Reis identified five sales transactions involving properties priced at or above $30 million in 3Q10. Volume totaled $220.7 million and the average price per unit was $114,013. Chicago-Joliet-Naperville, Illinois Metropolitan Division - Q3 2010 VACANCY TRENDS Apartment Vacancy Trends Apartment demand (3,572 units) outpaced supply (339 units), resulting Only three (City West, Southeast Cook County and Glen Ellyn / Wheaton) of the metro’s 25 submarkets experienced higher vacancy in 3Q10 as compared to 3Q09. By contrast, ten submarkets experienced a vacancy improvement of 100 basis points or more over-the-year. Metro Vacancy Rate in an 80 basis point sequential decrease in vacancy from 6.6% in 2Q10 to 5.8% in 3Q10. Tenants preferred Class-A rentals during the quarter. Indeed, Class-A net absorption totaled 2,127 units, above the 1,444 Class B/C units absorbed during the period. Source: Reis, Inc. 10% Reis expect vacancy to remain unchanged in the fourth quarter before 8% 6% 6.6% 4% 5.8% Chicago U.S.A. 2% 0% falling 40 basis points in 2011. 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q RANK: 19th out of 50 COMMENT: REIT data show that occupancy increased 130 basis points yearover-year to 96.5% in 3Q10. 00 01 02 03 04 05 06 07 08 09 10 Metro Rent Trends RENT TRENDS Source: Reis, Inc. The Class-A property managers pushed effective rent up 1.2% year-overyear from $1,363 in 3Q09 to $1,379 in 3Q10. By contrast, Class B/C asking rent fell –0.2% year-over-year to $908. Ten of the metro’s 25 submarkets posted year-over-year effective rent 8% Asking Effective 6% YoY Rent Trend average effective rent increased 0.5% sequentially, moderately slower than the 0.7% advance recorded in the previous quarter. Still, the pace of year-over-year effective rent growth accelerated from 0.3.% to 0.6%. declines year-over-year in 3Q10. 4% 0.6% 0.5% 2% 0% -2% -4% Reis predict that the pace of annual effective rent growth will accelerate to 2.6% by year-end. 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 00 01 02 03 04 05 06 07 08 09 10 th RANK: 35 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS Source: Reis, Inc. Real 9% Capital Analytics were aware of 18 transactions involving properties priced at or above $5 million in the first nine months of 2010. Sales volume totaled $440 million, up 50% from last year. Additionally, the average price per unit was $115,405. million during the third quarter. Sales volume totaled $220.7 million and the average price per unit was $114,013. Based on Reis rent, occupancy and expense data, RCR calculate a 6.3% weighted average going-in yield. Based on an assumed 5.5% going-in yield, RCR expect an 8.3% total Cap Rate Reis identified five trades involving properties priced at or above $30 8% 7% 6% 5% 4% 3% th 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q rate of return, ranking 29 highest among the RED 50. Due to below average historic NOI growth trend volatility, Chicago boasts a more favorable (21st highest) measure of risk-adjusted return. 08 08 09 09 09 09 10 10 10 NOTABLE TRANSACTIONS Property Name AMLI at Canterfield (Kane County) Clover Creek Apartments (Glendale Heights) The Retreat at Seven Bridges (Woodridge / Lisle) McDowell Place (Aurora / Naperville) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A A Sept. 2010 August 2010 July 2010 July 2010 $59.0 $46.3 $30.8 $37.4 $167,614 $91,865 $122,222 $93,450 6.0% 6.5% 6.2% 6.0% Chicago-Joliet-Naperville, Illinois Metropolitan Division - Q3 2010 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA The population of the Chicago-Naperville-Joliet MSA increased 0.7% US in 2009, on par with the advance recorded in the previous year. Metro home prices declined in the third quarter. According to the National Association of Realtors, the median price of a single-family MSA home decreased –6.4% year-over-year from $210,100 in 3Q09 to $196,600 in 3Q10. Likewise, Chicago registered a –2.9% annual decline in the August Case-Shiller home price index, ranking 17th among the 20 markets tracked by the source. Prices (000) $250 $200 $150 The market for condos in The Loop remained weak. According to Appraisal Research Counselors, developers are on pace to sell roughly 600 units this year. By comparison, 3,402 units were still on the market in September. Conversion of condo units to rental contributed to the removal of 1,420 condos and townhomes this year. $100 07 08 09 Y Y Y 3Q 4Q 1Q 2Q 3Q 09 09 10 10 10 Payroll Employment Growth EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 100 50 Annual Chg (000) Non-Seasonally Adjusted 77.2 12.0 pace of year-over-year payroll job attrition decelerated from –65,500 (-1.8%) in 2Q10 to –54,800 (-1.5%) in 3Q10. The 0 improvement was largely due to strong demand for durable manufactured goods. As recently as 1Q10 the sector experienced year-over-year job losses in excess of –20,000 jobs. By comparison, 500 positions were added to payrolls in the twelve-month period ended in September. -50 -100 The -66.8 -150 Construction firms, on the other hand, continued to hinder headline -200 -250 00 01 02 03 04 05 06 07 08 09 10f 11f 12f payroll improvement. Construction headcounts fell –25,200 yearover-year in 3Q10, worse than the –23,300-job monthly average decrease observed in 1H10. Government payrolls also were disappointing, partially due to the elimination of temporary Census positions. Following an 8,100-job 2Q10 gain in federal government employment, only 3,400 jobs were added year-over-year in 3Q10. Additionally, state and local government employment fell –3,800 year-over-year in 3Q10. Year-over-year Payroll Growth Rate Source: BLS Chicago USA 4% 2% Seasonally-Adjusted On a seasonally-adjusted basis, metro headcounts fell –40,400 during Rate 0% the third quarter. Not only did the loss come after two consecutive quarters of job growth (13,600 in 1Q10 and 8,700 in 2Q10), but the loss was the largest recorded since 2Q09 (-57,600 jobs). -2% -4% Forecast -6% RCR expect modest job growth (+12,000, 0.3%) in 2011 to be fol- -8% lowed by a robust 77,200 (2.1%) job gain in 2012. 99 00 01 02 03 04 05 06 07 08 09 10 RANK: 44th out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities 15% 10% Chicago 5.1% 4.9% 5% Minneapolis 7.0% 7.1% 8.3% 8.6% 9.5% 10.1% 11.2% 12.2% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket Lincoln Park 3Q09 3Q10 Change 3Q09 3Q10 Change $1,157 $1,147 -0.9% 4.0% 3.0% City West $950 $982 3.4% 10.0% 10.7% -100 bps 70 bps Gold Coast $1,547 $1,593 3.0% 5.8% 5.5% -30 bps The Loop $1,523 $1,539 1.0% 11.1% 10.2% -90 bps South Shore $874 $867 -0.8% 6.3% 5.6% -70 bps Southeast Cook County $773 $776 0.3% 5.7% 6.1% 40 bps Southwest Cook County $768 $775 0.9% 5.5% 5.3% -20 bps Downers Grove $902 $902 0.0% 8.3% 7.4% -90 bps Woodridge / Lisle $911 $893 -2.0% 6.3% 5.2% -110 bps Aurora / Naperville $971 $997 2.7% 6.7% 5.1% -160 bps Wheeling $983 $992 0.9% 6.0% 4.1% -190 bps $1,038 $1,042 0.3% 5.8% 5.4% -40 bps $936 $937 0.0% 6.6% 5.3% -130 bps Palatine $1,091 $1,066 -2.3% 8.6% 8.2% -40 bps Glenview / Evanston $1,011 $1,006 -0.5% 6.4% 4.7% -170 bps Rogers Park / Uptown $792 $774 -2.2% 5.4% 5.1% -30 bps Belmont to Montrose $1,140 $1,166 2.3% 4.2% 4.1% -10 bps Oak Park $893 $895 0.2% 8.0% 6.4% -160 bps Glen Ellyn / Wheaton $915 $898 -1.8% 7.4% 8.2% 80 bps O'Hare $838 $826 -1.5% 4.8% 3.8% -100 bps East Lake County $919 $925 0.6% 7.1% 5.9% -120 bps West Lake County $861 $887 3.0% 8.1% 6.0% -210 bps Glendale Heights / Lombard Schaumburg / Hoffman McHenry County $896 $881 -1.7% 7.9% 5.9% -200 bps Kane County $947 $959 1.3% 7.5% 6.4% -110 bps Joliet $769 $759 -1.3% 6.5% 6.0% -50 bps Metro $983 $898 0.6% 6.6% 5.8% -80 bps Completions and Absorption SUPPLY TRENDS Source: Reis, Inc Developers completed 2,505 apartment units in the first ten months of 8,000 2010. The largest additions to inventory were recorded in The Loop (980 units) and the City West (938 units) submarkets. 6,000 As Appraisal Research Counselors report that the shadow inventory of condos for rent remained stout in recent months. Additionally, the source warns that two recently completed condo projects, containing a total of 581 units, may convert to rental. The source cites high occupancy (94.7%) and rising effective rent (+5.7%, year-over-year) among Class-A rentals downtown as compelling reasons for conversion. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 4,000 2,000 Units of November, Reis were aware of only five apartment projects under construction. Moreover, only one of the properties contained more than 100 rental units. 0 -2,000 -4,000 -6,000 Completions Absorption -8,000 02 03 04 05 06 07 08 09 10f 11f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update August 2010 EXECUTIVE SUMMARY E conomic conditions in the Chicago - Naperville - Joliet metropolitan division underperformed other Midwest / Mideast metros in the second quarter. The area lost -69,200 jobs year-over-year in 2Q10, representing a -1.9% annual decline. On a percentage basis, Chicago ranked ahead of only Milwaukee and Detroit in the Midwest / Mideast. Moreover, seasonally-adjusted data were unfavorable in the second quarter despite positive contributions from the 2010 Census. In total, the BLS calculate that payroll headcounts in Chicago fell -2,400 from April to June. But the loss totaled -11,400 jobs after accounting for 9,000 temporary Census workers. Continued job losses among construction and business service firms were largely to blame. Combined, establishments were responsible for -39,900 jobs lost y-o-y in 2Q10. On the other hand, job attrition among manufacturing, retail, transportation / utilities, and financial service firms diminished from -89,700 jobs y-o-y in 4Q09 to only -18,100 jobs. The RED CAPITAL Research (RCR) econometric model predicts that the pace of job loss will decelerate to -0.3% in 4Q10. Furthermore, the model produces point estimates of 17,700 (0.5%) and 81,200 (2.2%) jobs created in 2011 and 2012, respectively. Economy.com expect a robust turnaround in 2H10. Indeed, the service predicts that a net of 57,810 (1.6%) will be created this year, followed by 70,540 (1.9%) in 2011 and 126,190 (3.47%) in 2012. Home prices trends also were subpar. According to the National Association of Realtors the median price of a single-family MSA home decreased -0.2% y-o-y to $203,800. By contrast, the US median price advanced 1.4% during the period. Likewise, SNAP SHOT Chicago registered a -1.5% y-o-y decrease in the Case-Shiller home price index, ranking 17th among the 20 markets tracked by the source. Slack job creation notwithstanding, 2Q10 apartment demand was robust as property managers net leased 1,325 units. As a result, the metro occupancy rate rose 10 basis points from 93.3% in 1Q10 to 93.4% in 2Q10. According to Marcus & Millichap suburban properties posted a moderate higher 93.6% occupancy rate, as compared to the 93.2% rate observed in the city. The average effective rent surged in the second quarter, rising 0.8% sequentially to $985. As a result, the 2Q10 metric was 0.3% above the figure from the comparable period of 2009. Decreased concessions contributed to the gain. The size of the average concession package fell from 7.4% of asking rent in 1Q10 to 7.0%. Marcus & Millichap report that effective rent in the city advanced 1.9% in the first six months of 2010, comparing favorably to the 1.0% rent increase among suburban properties. Reis expect demand (1,006 units) to outpace supply (433 units) in 2H10 to produce a 10 basis point increase in occupancy by year-end. The service also predicts the pace of y-o-y effective rent growth will accelerate to 1.8% in the fourth quarter. Real Capital Analytics identify five transactions involving properties priced at or above $5 million in the first six months of 2010, totaling $97 million in sales proceeds. Additionally, RCR were aware of a trade in July involving a property priced at $88 million or $295,302 per unit. Based on a 5.5% generic metro cap rate, RCR calculate 7.4% expected rate of total return, equal to the RED 50 average. Y-o-y change Projected YE 2010 (6.6% - 2Q10) unchg 10bps Effective Rents 0.3% 1.8% Vacancy ($985 - 2Q10) Cap Rate (5.7% - 2Q10) Employment (3,597m - 2Q10) 10bps 69.2m 62.5m KEY POINTS • The metro vacancy rate decreased 10 basis points sequentially, largely owing to robust tenant demand. Positive net absorption totaled 1,325 units in 2Q10, exceeding the 1,204 units absorbed during the previous nine months. • At $985, the average effective rent was up 0.8% sequentially and 0.3% year-over-year in 2Q10. Conversely, REIT disclosure data show that same store rent declined -3.4% year-over-year from $1,032 in 2Q09 to $997 in 2Q10. • Home prices were largely unchanged in the second quarter. The National Association of Realtors estimate that the median price of a single-family MSA home decreased -0.2% year-over-year to $203,800. Similarly, Chicago posted a -1.5% over-the-year decrease in the Case-Shiller home price index in May. • At an assumed 5.5% going-in yield, RCR calculate a 7.4% expected rate of total return, equal to the RED 50 mean. Moreover, low levels of historic NOI growth volatility produce an above average measure of riskadjusted return. Chicago - Naperville - Joliet, Illinois Metropolitan Division - Q2 2010 VACANCY TRENDS • • • The apartment vacancy rate declined 10 basis points sequentially from 6.7% in 1Q10 to 6.6% in 2Q10. Developers completed 1,013 units and 460 units were removed from the rental stock during the period. By comparison, positive net absorption totaled 1,325 units. Marcus & Millichap, report that vacancy among suburban assets fell 40 basis points from 6.8% in December to 6.4% in June. Likewise, in-fill apartment vacancy declined 30 basis points to 6.8% in 2Q10. Vacancy in two of the metro’s 25 submarkets exceeded 10% in 2Q10. Source: Reis, Inc. 10% Metro Vacancy Rate • Apartment Vacancy Trends Reis expect vacancy to fall 10 basis points by year-end as development slows. Moreover, the service predicts that robust tenant demand will generate a 60 basis point decrease in vacancy next year. Chicago U.S.A. 8% 6% 6.6% 6.6% 4% 2% 0% 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 00 01 02 03 04 05 06 07 08 09 10 th RANK: 20 out of 50 RENT TRENDS • • • Source: Reis, Inc. The pace of sequential effective rent growth accelerated from 0.6% in 1Q10 to 0.8% in 2Q10. As a result, year-over-year growth turned positive (+0.3%) for the first time since 4Q08. Appraisal Research Counselors note that suburban apartment rents rose to $1.13 per square foot in 2Q10, near the $1.14 peak recorded in early 2008. The source attributes the turnaround to job market stability and the weak housing market. According to Marcus & Millichap, the average effective rent in the city was $1,081 in 2Q10, up 1.9% from 4Q09. By contrast, suburban effective rents increased only 1.0% to $894. 8% Asking Effective 6% YoY Rent Trend • Metro Rent Trends 4% 2% 0.3% 0% -2% -0.2% -4% 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q 2Q The pace of year-over-year effective rent growth is forecast to accelerate to 1.8% by year-end. 00 01 02 03 04 05 06 07 08 09 10 RANK: 26th out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • Real Capital Analytics were aware of five investor-grade property trades in 1H10, totaling $97 million in sales proceeds. Garden assets sold for an average price of $78,215 per unit and mid- and high-rise properties sold for $152,278 per unit. According to CB Richard Ellis, cap rates for stabilized Class-A assets ranged from 5.0% to 5.5% in August. By comparison, stabilized Class-B properties traded at cap rates ranging from 6.5% to 6.75% in the same period. Based on a 5.5% going-in yield, RCR calculate a 7.4% expected rate of total return, equal to the RED 50 mean. But a below average measure of historic NOI growth volatility gives rise to a 3.08 riskadjusted return index, above the 2.63 RED 50 index average. 8% Cap Rate • Source: Reis, Inc. 9% 7% 6% 5% 4% 3% 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 08 08 08 09 09 09 09 10 10 NOTABLE TRANSACTIONS Property Name Lakes of Schaumburg (Palatine) Burnham Pointe Skyline at Evanston (Rogers Park / Uptown) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit A A July 2010 June 2010 $47.0 $88.0 $109,813 $295,302 A April 2010 $30.0 $135,747 Estimated Cap Rate 6.5% 3.8% 5.0% (pro forma) Chicago - Naperville - Joliet, Illinois Metropolitan Division - Q2 2010 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA • US Prices (000) $250 • $200 $150 • $100 07 08 09 Y Y Y 2Q 3Q 4Q 1Q 2Q 09 09 09 10 • 10 Payroll Employment Growth • 50 Annual Chg (000) The Case-Shiller home price revealed that home values declined -1.5% year-over-year in the twelve-month period ended in May, ranking 17th out of the 20 markets tracked by the source. DQ News calculate that the median home price in Cook County fell -2.9% year-over-year to $200,000 in 2Q10. Non-Seasonally Adjusted 100 17.7 0 -50 • -62.5 -150 -200 • -250 99 00 01 02 03 04 05 06 07 08 09 10f 11f Year-over-year Payroll Growth Rate The pace of year-over-year job attrition decelerated from -133,800 (-3.7%) to -69,200 (-1.9%) in 2Q10. But despite the improvement, Chicago ranked 41st highest among the RED 50 with respect to yearover-year job growth in 2Q10. Construction and business service firms continued to shed jobs at a rapid pace as a combined net of -39,900 jobs were lost year-over-year in 2Q10. By contrast, health care employment surged 7,800 yearover-year in the second quarter, up from the 5,000-job increase observed during 1Q10. Manufacturers trimmed only -9,700 positions from payrolls yearover-year in 2Q10, owing to a turnaround among durable goods producers. For example, fabricated metals producers cut -100 jobs in the twelve-month period ended in June as compared to -11,800 jobs lost in the same period of 2009. Seasonally-Adjusted Source: BLS • 4% 2% 0% Rate According to the National Association of Realtors, the median price of a single-family MSA home decreased -0.2% year-over-year from $204,300 in 2Q09 to $203,800 in 2Q10. Additionally, the source calculates a $186,300 median condo price in the second quarter, -8.1% below the 2Q09 figure. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast -100 At 0.7%, the pace of metro population growth was stable in 2009 as negative net domestic migration moderate slightly from 42,587 to 401,389. On a seasonally-adjusted basis, employers eliminated -2,400 jobs during the second quarter, following a steady 13,600-job advance in 1Q10. Furthermore, after accounting for job growth related to the 2010 Census, job declines totaled -11,400 in 2Q10. Forecast -2% • Chicago USA -4% -6% -8% 99 00 01 02 03 04 05 06 07 08 09 10 15% 10% 5% The RCR econometric payroll model predicts that metro job growth will resume next year. Specifically, the model produces point estimates of -62,500 (-1.7%) jobs lost this year, and gains of 17,700 (0.5%) in 2011 and 81,200 (2.2%) in 2012. RANK: 41st out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities Chicago 4.2% 3.9% Minneapolis 6.2% 6.1% 7.4% 7.8% 8.6% 9.3% 10.4% 11.5% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park Effective Rent 2Q09 2Q10 Physical Vacancy Change 2Q09 $1,159 $1,162 0.2% 3.8% 3.6% -20 bps $931 $986 5.9% 10.4% 11.0% 60 bps Gold Coast $1,555 $1,581 1.7% 6.0% 6.7% 70 bps The Loop $1,571 $1,504 -4.2% 13.3% 11.8% -150 bps 60 bps South Shore $872 $865 -0.8% 6.1% 6.7% Southeast Cook County $772 $776 0.5% 5.9% 5.9% unchg Southwest Cook County $775 $773 -0.2% 5.3% 5.6% 30 bps -20 bps Downers Grove $876 $894 2.0% 8.8% 8.6% Woodridge / Lisle $910 $897 -1.4% 6.3% 5.7% -60 bps Aurora / Naperville $982 $982 0.0% 6.8% 5.8% -100 bps -110 bps Wheeling $970 $985 1.6% 6.0% 4.9% $1,016 $1,040 2.3% 5.5% 6.2% 70 bps $950 $933 -1.8% 6.5% 6.1% -40 bps Palatine $1,086 $1,063 -2.1% 8.4% 9.1% 70 bps Glenview / Evanston $1,004 $999 -0.5% 6.5% 5.5% -100 bps 40 bps Schaumburg / Hoffman Rogers Park / Uptown Belmont-Montrose Oak Park $783 $765 -2.3% 5.1% 5.5% $1,136 $1,158 2.0% 4.0% 4.1% 10 bps $893 $897 0.4% 8.5% 7.6% -90 bps Glen Ellyn / Wheaton $909 $889 -2.2% 7.8% 9.2% 140 bps O'Hare $831 $813 -2.2% 4.5% 4.2% -30 bps East Lake County $925 $925 0.0% 7.1% 6.7% -40 bps West Lake County $861 $871 1.2% 8.2% 6.8% -140 bps -100 bps McHenry County $882 $893 1.2% 7.8% 6.8% Kane County $940 $955 1.6% 7.1% 7.1% unchg Joliet $751 $757 0.8% 6.4% 6.5% 10 bps Metro $982 $985 0.3% 6.6% 6.6% unchg Completions and Absorption SUPPLY TRENDS • • Source: Reis, Inc Apartment developers completed 1,976 units in the first seven and a half months of 2010. The largest additions to inventory occurred in the City West (938 units) and The Loop (731 units) submarkets. Reis also was aware of 742 apartment units under construction in August. Two of the five properties, totaling 578 units are located in The Loop submarket. According to Reis, a 460 unit property converted from apartment to condos in the second quarter. The asset is located in the Schaumburg/ Hoffman submarket. There were 2,918 condo units under construction in August. The largest property, containing 1,193 units is located in the Gold Coast submarket and is scheduled to open in December 2014. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 6,000 Completions Absorption 4,000 2,000 Units • Change City West Glendale Heights • 2Q10 0 -2,000 -4,000 -6,000 -8,000 02 03 04 05 06 07 08 09 10f 11f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Chicago, Illinois Multifamily Housing Update June 2010 EXECUTIVE SUMMARY A fter a two-year slump that cost Chicago workers a net of nearly 300,000 payroll jobs, the local economy finally exhibited signs of recovery in the spring. The annual pace of attrition slowed from a peak of 231,700-jobs in 3Q09 to 133,800 jobs in 1Q10, and 84,500 (-2.3%) during the 12 months ended in April, the smallest year-on-year decline recorded in 18 months. Seasonally-adjusted data provided concrete evidence that the Great Recession was over as losses in this series turned to gains during March and April (7,300 jobs), the first successive monthly advance posted in two years. The turnaround principally was propelled by hiring in the trade and skilled services industries. Year-onyear job losses in the trade and transportation sector declined from 44,700 in December to just 15,800 in April. The pace of cuts in the financial and business services declined to 25,600 jobs from 69,400, while hiring at private schools and colleges boosted growth in health care and education services to an 11,900-job annual pace in April, up from 8,100 in December. Areas of weakness persisted, however; most notably construction and leisure services. While consumer sentiment has improved, shoppers and visitors continue to economize on discretionary expenses, like dining out and lodging, and residential construction remains at a low ebb. Recovery in these areas is likely to lag the broader market by several months. In spite of lingering weakness in certain discretionary accounts, the principal thrust of the Chicago-land economy is up for the first time in over two years. The City that Works will start from a deep hole, but it should begin adding payroll employment measured on a year-on-year basis by 4Q10. After posting another loss of SNAP SHOT about 57,000 jobs in 2010, metro payrolls will rise by roughly 48,500 jobs next year and 93,400 in 2012. Even as the for-sale housing market remained under withering price pressure, the apartment market made further strides toward recovery in 1Q. Owners enjoyed a third consecutive quarter of positive net absorption, recording 226 net tenant move-ins. While a modest advance in a market this size, it was a dramatic improvement from the loss of 3,988 tenants suffered during the first six months of 2009. Benefiting from the absence of new construction, average occupancy increased 10 basis points sequentially to 93.4%, and the year-on-year comparison improved from –130 bps in December to -60 bps in March. Rent trends also stabilized and owners came into a modicum of pricing power at the margin. Average asking rents increased $2 (0.2%) sequentially to $1,053, and the y-o-y decline diminished from $17 (-1.6%) in 4Q09 to $10 (-0.9%). Owners also managed to chisel away at rent concessions levels, giving rise to a $5 (0.5%) sequential effective rent gain. Reis forecasting models produce a constructive outlook for metro rent and occupancy trends. The service projects that occupancy will fall 20 bps by year-end but rally thereafter, reaching 94.7% by 2014. Reis also expect effective rent to advance $4 (0.4%) to $979 by year-end and subsequently at a 3.0% annual rate through 2014, materially faster than the 2.6% U.S. metro market average. In March, CBRE reported Chicago stabilized class-A MFH asset cap rates in the 6%-6.5% range. Using a 6% assumption, we estimate 5-year, unlevered total returns of 7.3%, 30 bps above the RED 50 average. Below average NOI volatility gives rise to attractive risk-adjusted returns, too. Y-o-y Change Projected YE 2010 60 bps 20 bps 0.7% 0.5% Vacancy (6.6% - 1Q10) Effective Rents ($975 - 1Q10) Median Cap Rate (5.5% - 1Q10) Employment (3,521.7.m - 1Q10) 1.1% 139m 57m KEY POINTS • The Chicago apartment market recovery continued in 1Q10 after the sharp downturn recorded from April 2008 to June 2009 when tenants vacated a net of about 5,400 units. Owners enjoyed a third consecutive quarter of positive absorption, but occupancy gains were small. Tenants absorbed 226 units, raising the net since July to 665 units. • Occupancy improved 10 basis points December to March, reaching 93.4%. • Following 4Q09’s sharp -1.3% effective rent retreat, owners found some pricing power in the first quarter. Rents rose an average of $5 (0.5%) to $975. The advance was led by infill submarkets, including the Loop, Gold Coast and South Shore, that saw rents decline sharply in the second half of 2009. • The Chicago economy was among the weakest in the country in 2008 and 2009, but recent data suggest that a recovery is brewing. Metro establishments hired a net of 7,300 workers in March and April, representing the first consecutive monthly seasonally-adjusted payroll gains in more than two years. After suffering a loss of about 57,000 jobs this year, RED Research expect Chicago to add 48,500 jobs in 2011. Chicago - Joliet - Naperville, IL Metropolitan Division - Q1 2010 VACANCY TRENDS • • Chicago-land owners net leased 226 units in the first quarter against no additions to apartment inventory. As a result, average occupancy improved 10 basis points to 93.4%. Occupancy was 60 bps below the year-earlier period, however, as moderate gains recorded since July were overbalanced by –1,711 net move-outs recorded in 2Q09. Demand for class-A units slowed to some degree, as newer properties absorbed 254 units in 1Q10 after filling 1,385 during the previous 6month period. By contrast, conditions in the class-B&C market improved in the first quarter: lower tier properties lost only -24 net tenants January to March after recording a -4,559 tenant loss last year. Source: Reis, Inc. 10% Metro Vacancy Rate • Apartment Vacancy Trends Two northwest suburban submarkets (Wheeling, Schaumburg) chalked down the largest 1Q10 tenant gains, absorbing 299 units between them. 8.0% 8% 6% 6.6% 4% CHICAGO U.S.A. CHI CL-A CHI CL-BC 2% 0% st RANK: 21 out of 50 Reis expect occupancy to fall 20 bps by YE10, but rally 50 bps to 93.7% in 2011. 1Q 04 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 Metro Rent Trends RENT TRENDS • • • Source: Reis, Inc. After posting a sharp $13 (-1.3%) reversal in 4Q09, Chicago-land effective rents recovered $5 (0.5%) of the setback by March. The 1Q10 advance was the largest posted since 2Q08 when rents rose 1.2%. Year-over-year effective rent comparisons were negative for the fifth consecutive quarter. The rate of decline decelerated though as rents in 1Q10 were $7 (-0.7%) lower than the comparable period of 2009, representing the smallest y-o-y decline recorded in 12 months. Gold Coast rents surged $31 (2.0%) quarter-to-quarter, the largest advance observed in three years. Submarket occupancy also increased. 6% 5% YoY Rent Trend • 4% 3% 2% 1% -0.7% 0% -1% Asking Effective -2% M/PF Research aver that 1Q10 net absorption totaled 10,700 units, sending effective rents up 0.5% sequentially, -1.7% year-over-year. 1Q 04 1Q 05 1Q 06 1Q 07 1Q 08 1Q 09 1Q 10 RANK: 25th out of 50 Reis expect rents to rise 0.9% in 2010 and by a 3.0% compound rate from 2011-14. PROPERTY MARKET & CAP RATE TRENDS • • Activity in the property market was thin in the first quarter. Only five properties exchanged hands of which only one was an institutional quality asset. Proceeds totaled $68mm and the average price of a unit was $107,800. This compares to 10 trades completed in 4Q09 for aggregate value of $193mm and average unit price of $96,830. The bellwether trade occurred in January: the sale of a 12-year old class-A garden project in Wheaton by a public trust. The 295-unit asset was acquired by a real estate investment company. Buyer paid $153,068 per unit for the 95% occupied property to achieve an initial yield estimated at 5.0% - 5.5%. Buyer proposes to reposition the asset with a substantial capital investment and rebranding campaign. Metro Multifamily Cap Rate Trend Source: Reis, Inc. 7.5% 7.0% 6.5% Cap Rate • -0.9% -3% 6.0% 5.5% 5.0% 4.5% 4.0% RED Research believe generic institutional quality Chicago assets trade at a 6.0% current yield. At this price, RCR estimate that metro assets will yield a 7.3% unlevered 5-year total return, ranking 20th among the RED 50 markets. 1Q 3Q 1Q 3Q 1Q 3Q 1Q 07 07 08 08 09 09 10 NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Howard Station (Evanston) A 10-May-2010 $29.0 (est.) $137,440 (est.) N/A Avalon at Danada Farm (Glen Ellyn/Wheaton) A 11-Jan-2010 $45.5 $154,068 5.0% est. / 6.0% quoted Property Name RED CAPITAL Research Chicago - Joliet - Naperville, IL Metropolitan Division - Q1 2010 Year-over-year Home Value Change DEMOGRAPHICS & HOUSING MARKET Source: S&P Case-Shiller Index, RCR Appreciation 5% CHICAGO • CSX20 • 0% -5% • -10% -15% • -20% Mar- Jul- 08 08 Nov- Mar08 Jul- 09 09 Nov- Mar09 10 Payroll Employment Growth 100 0 • • -50 (56.5) -100 -150 • -200 -200.7 -250 99 00 01 02 03 04 05 06 07 08 09 10f11f • Year-over-year Payroll Growth Rate • Source: BLS, Woodley Park Research, RCR 4% 2% 0% Rate According to the N.A.R., the median price of a home sold in 1Q10 was $176,400, down -5.0% from 1Q09 and –34.0% from 1Q07. HousingTracker.net report that the median listing price of metro homes during the week of May 31, 2010 was $239,900, down –7.4% y-o-y. Chicago Metropolitan Division population increased by 56,919 (0.7%) in 2009, topping the 52,976 advance recorded in 2008. Non-Seasonally Adjusted 45.5 50 The Chicago Case-Shiller index dropped to an eight-year low (119.71) in March, down –2.3% year-over-year and -5.8% since December 2009. Comparable data for the top 20 markets were +2.3% and –1.7%. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Annual Chg (000) • The Chicago-area home price freefall persisted during the winter, even as national average metrics exhibited signs of recovery. Payroll trends improved during the first four months of 2010, evidencing that the Chicago economy touched bottom in the winter after a precipitous 2-year slide and entered a recovery phase in the spring. Total metro payrolls averaged 3.522 million jobs in the first quarter, a decline of 133,800 (-3.7%) from the comparable period of 2009. By way of comparison, metro payrolls fell at a 231,700-job, -6.0% rate in 3Q09 and a 208,500-job, -5.4% pace in 4Q09. First quarter gains were widespread, but the greatest progress was registered in the business service, manufacturing and retail trade sectors. Payrolls in the foregoing super-sectors fell at a 118,500-job rate in 4Q09, but declined at materially better 69,600-job pace in 1Q10. Attrition slowed further to an 84,000-job, -2.3% rate in April, the best y-o-y comparison reported in 17 months. But Chicago still trailed the nation, which posted a –1.0% rate of payroll decline in April. The BLS Household Survey found that 3.69 million Chicago M.D. residents reported being employed in April, unchanged from the comparable month in 2009 (10.7% of workers were unemployed). The comparable datum for all U.S. workers was down -0.9% y-o-y. Seasonally-Adjusted • -2% -4% CHIC ACTUAL USA ACTUAL CHIC FORECAST USA FORECAST -6% -8% 03 04 05 06 5% 08 09 Forecast 10 • 11 RED Research expect Chicago payroll trends to improve steadily through the fall 2011 before leveling off to a glide path of about 2.5% year-on-year growth. By the numbers, year-over-year comparisons should exceed parity by 4Q10, resulting in a 56,500-job loss for the year; annual hiring should advance to 48,500 jobs in 2011; 93,400 in 2012. RED Estimated Generic Unlevered Asset Total Return Probabilities 15% 10% 07 Seasonally-adjusted data provided powerful evidence that the metro economy is on the mend. Expressed on this basis, total payroll employment increased 3,200 jobs in March, 4,100 jobs in April. CHIC (RAI=2.92) 4.0% 3.8% STL (RAI=3.33) 5.9% 5.3% 7.3% 8.5% 5.3% 10.4% 7.3% 8.6% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Effective Rent 1Q09 1Q10 Change 1Q09 1Q10 Lincoln Park $1,167 $1,130 -3.2% 2.8% 3.9% 110 bps City West Gold Coast $ 948 $1,558 $ 928 $1,559 -2.2% 0.1% 10.5% 6.0% 10.1% 6.4% -40 bps 40 bps The Loop South Shore $1,558 $ 861 $1,522 $ 868 -2.3% 0.9% 14.9% 5.7% 10.4% 6.7% -450 bps 100 bps Southeast Cook County $ 763 $ 772 1.2% 5.2% 6.2% 100 bps Southwest Cook County $ 786 $ 767 -2.5% 5.6% 5.7% 10 bps Downers Grove $ 880 $ 897 2.0% 6.5% 8.8% 230 bps $ 925 $ 910 -1.6% 5.2% 5.9% 70 bps Aurora / Naperville $ 985 $ 959 -2.7% 6.0% 6.3% 30 bps Wheeling $ 983 $ 973 -1.0% 5.2% 5.3% 10 bps Glendale Heights $1,015 $1,025 1.0% 5.8% 6.6% 80 bps Schaumburg / Hoffman $ 956 $ 930 -2.7% 6.4% 6.3% -10 bps Palatine $1,077 $1,050 -2.5% 7.4% 9.4% 200 bps Glenview / Evanston $ 997 $ 991 -0.6% 3.9% 5.8% 190 bps Rogers Park / Uptown $ 785 $ 778 -0.9% 4.4% 5.3% 90 bps Belmont-Montrose $1,119 $1,142 2.1% 4.1% 4.2% 10 bps Oak Park $ 880 $ 892 1.4% 4.6% 7.9% 330 bps Glen Ellyn / Wheaton $ 914 $ 887 -3.0% 7.6% 8.5% 90 bps O'Hare $ 843 $ 819 -2.8% 4.1% 4.4% 30 bps East Lake County $ 925 $ 926 0.1% 6.6% 6.8% 20 bps West Lake County $ 851 $ 872 2.4% 7.5% 7.0% -50 bps McHenry County $ 887 $ 874 -1.5% 7.3% 7.2% -10 bps Kane County $ 952 $ 943 -1.0% 6.8% 7.3% 50 bps Joliet $ 759 $ 762 0.3% 6.7% 6.7% Unchd $ $ 975 -0.7% 6.0% 6.6% 60 bps 982 SUPPLY TRENDS • • Change Woodridge / Lisle Metro • Physical Vacancy • Reis report that 10 market-rate projects with 2,864 units were under construction in late May. This compares to 12 projects with 3,861 units underway nine months earlier. Four projects are underway in the Loop submarket encompassing a total of 1,315 units (9.9% of current inventory). City West is the next most active submarket with two projects under construction incorporating a total of 948 units (4.4% of current stock). Condo units under construction in May totaled 3,700. Of these, 2,158 are in the Loop, Gold Coast and City West submarkets. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 • • Two projects were delivered in April and May: an 84unit mixed use retail/apartment project in Vernon Hills (East Lake County), and a 198-unit, repurposed luxury condo tower in the Near North at Wells and Erie. A 480-unit Streeterville tower that began leasing in July was 65% occupied in March at rents averaging $2,348. The building’s management company reported an 83% occupancy rate in a March 31 P.R. bulletin. A 59-unit repurposed condo in Albany Park (delivered in May 2009) was 45% occupied in March. Rents averaged $1,036, according to Reis. RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update March 2010 EXECUTIVE SUMMARY D ata published by the Chicago Chapter of the Institute for Supply Chain Management suggest that underlying economic trends improved in the fourth quarter, relative to the steep declines observed in previous periods. The seasonally-adjusted Business Barometer Index rose from 46.0 in September to 58.7 in December. Moreover, the index reached 62.6 in February, marking the fifth consecutive month of economic expansion. On the other hand, increased business activity did not foster net job creation. On a seasonally-adjusted basis, payroll employment declined -35,300 during 4Q09, similar to the -34,100job decrease reported in 3Q09. Even worse, non-seasonally adjusted yearover-year losses totaled -208,500 (-5.4%) in the fourth quarter, representing a modest improvement from the -231,700 (-6.0%) jobs lost y-o-y in 3Q09. Positive business sentiment bodes well for near-term growth. According to the Manpower Outlook Employment Survey published in March, the percentage of firms that expect to increase staff levels surged from 8% in December (reflecting expectations for 1Q10) to 18% (regarding 2Q10 hiring plans). Additionally, the share of businesses that foresaw job attrition plunged from 16% to 3%. RED CAPITAL Research (RCR) anticipate that the metro recovery will not begin until 2011 as the most recent payroll re-benchmark revised 2009 job losses from the initial -166,100 (-4.3%) job estimate to -200,700 (-5.2%). As a result, our econometric payroll model produces point estimates of -52,300 (-1.4%) jobs lost this year and a modest gain of 33,400 (0.9%) new jobs in 2011. Housing market conditions also improved in recent months. The Illinois SNAP SHOT Association of Realtors count 19,864 transactions involving existing singlefamily homes and condos in 4Q09, up 44.3% from the same period of 2008. With regard to pricing, data from both the National Association of Realtors and Case-Shiller suggest that the pace of home price depreciation decelerated in the fourth quarter. According to the NAR, the median price of a single-family MSA home decreased -12.1% year-over-year in 4Q09, versus the -16.2% annual decline observed in 3Q09. The Case-Shiller home price index for Chicago fell -10.6% y-o-y in September and -7.2% y-o-y in December. Apartment occupancy declined 10 basis points sequentially to 93.3% in 4Q09 as supply (480 units) outpaced demand (103 units) from October to December. Appraisal Research Counselors report a 91.4% occupancy rate for downtown Class-A luxury properties, lower than the reported 92.2% rate for suburban assets. According to Reis, effective rents trended lower as property managers attempted to boost occupancy. The average effective rent dropped -1.2% sequentially and -2.3% y-o-y to $970. Appraisal Research Counselors estimate a $1.07 median rent per square foot for suburban properties and a $2.08 average rent per square foot among downtown Class-A units. Asset transaction activity decreased in 2009, largely due to sluggish sales in the first half of the year. Real Capital Analytics report a -59% decrease in sales volume last year, with faster sales activity in 2H09. Based on an assumed 6.5% metro average cap rate, RCR calculate a strong 6.8% expected rate of total return and an equally impressive 2.64 risk-adjusted return index. The figures ranked 25th and 21st highest, respectively, among the RED 50. Y-o-y change Projected 2010 130bps 30bps 2.3% 0.1% Vacancy (6.7% - 4Q09) Effective Rents ($970 - 4Q09) Cap Rate (6.4% - 4Q09) Employment (3,619.8m - 4Q09) 140bps 208.5m 52.3m KEY POINTS • The apartment vacancy rate increased 10 basis points sequentially and 130 basis points year-over-year to 6.7% in 4Q09. Despite positive net absorption of 103 units during the fourth quarter, occupied stock declined -4,091 units during 2009. • Effective rent plunged -1.2% sequentially to $970 in 4Q09, the largest single-quarter decrease since 1Q03. As a result, effective rent was -2.3% below the figure from the comparable period of 2008. • Home prices continued to decline, albeit at a slower pace. The National Association of Realtors calculate a $191,500 median singlefamily home price in 4Q09, down -12.1% from the 4Q08 price. According to the CaseShiller home price index, metro home values fell -7.2% in the twelve-month period ended in December. • Apartment transaction activity decreased -59% year-over-year as sales volume totaled $408 million in 2009. Real Capital Analytics estimate an average price per unit of $66,233 and a 7.0% average cap rate. Appraisal Research Counselors were aware of 14 transactions ($297 million in sales volume) involving suburban assets last year. Chicago - Naperville - Joliet, Illinois Metropolitan Division - 4Q 2009 VACANCY TRENDS • • The apartment vacancy rate edged up 10 basis points from 6.6% in 3Q09 to 6.7% in 4Q09 as supply (480 units) outpaced demand (103 units). On an annual basis, negative net absorption of 4,091 units contributed to a 130 basis point increase in vacancy. According to Appraisal Research Counselors, robust demand (1,739 units) for Class-A downtown apartment units contributed to an 80 basis point increase in occupancy from 90.6% in 4Q08 to 91.4% in 4Q09. The source also notes that suburban occupancy rose 10 basis points year-over-year to 92.2%. Source: Reis, Inc. 10% Metro Vacancy Rate • Apartment Vacancy Trends 8% 6% 6.7% 5.4% 4% Chicago U.S.A. 2% Reis expect vacancy to rise to 7.0% by year-end, as supply surges to 3,119 units. Likewise, Appraisal Research Counselors believe that occupancy among downtown Class-A properties will fall to around 90% this year. 0% 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 99 00 01 02 03 04 05 06 07 08 09 RANK: 18th out of 50 Metro Rent Trends RENT TRENDS • • Effective rent decreased -1.2% sequentially in 4Q09, the sharpest sequential decline since 1Q03. As a result, average effective rent plunged -2.3% year-over-year, much worse than the -1.2% annual drop observed in the previous period. At $2.08, Appraisal Research Counselors estimate that the 4Q09 average effective rent per square foot among downtown Class-A properties was $0.03 below the figure from the comparable period of 2008. Likewise, the source calculates a $1.07 median rent per square foot for suburban assets in 4Q09, down from $1.10 in 4Q08. Reis foresee a quick turnaround in rent trends. The service forecast a 0.1% increase in effective rent this year, followed by a 1.3% advance in 2011. Source: Reis, Inc. 8% Asking Effective 6% YoY Rent Trend • 4% 2% -1.7% 0% -2% -2.3% -4% 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 4Q 99 00 01 02 03 04 05 06 07 08 09 th RANK: 34 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • Real Capital Analytics estimate that metro sales volume totaled $408 million in 2009, down 59% from the previous year. The source calculates a $66,233 average price per unit and a 7.0% average cap rate. Appraisal Research Counselors count 14 transactions involving suburban assets, totaling $297 million in sales proceeds last year. Although the sales figure was down -37% from 2008, the source report that activity accelerated near the end of the year and cap rates on some recent transactions even dropped below 7%. RCR calculate a 6.8% expected rate of total return, based on an assumed 6.5% going-in yield. Moreover, below average levels of historic NOI growth volatility gave rose to the 21st highest measure of risk-adjusted return in the RED 50. 7.5% 7.0% Cap Rate • Source: Reis, Inc. 8.0% 6.5% 6.0% 5.5% 5.0% 4.5% 4.0% 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 07 08 08 08 08 09 09 09 09 NOTABLE TRANSACTIONS Property Name Avalon at Danada Farms (Glen Ellyn / Wheaton) Waterford Place (Wheeling) Cityfront Place (Gold Coast) Brook Run (Wheeling) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A January 2010 $45.5 $154,068 6.0% A A A December 2009 December 2009 October 2009 $22.0 $82.0 $15.5 $78,571 $170,478 $85,165 7.3% 4.5% 7.3% Chicago - Naperville - Joliet, Illinois Metropolitan Division - 4Q 2009 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors • $300 MSA US Prices (000) $250 • $200 $150 $100 07 08 09 Y Y Y • 4Q 1Q 2Q 3Q 4Q 08 09 09 09 09 Payroll Employment Growth 33.4 Annual Chg (000) 50 -50 -52.3 • -150 -200 -250 99 00 01 02 03 04 05 06 07 08 09 10f 11f • The pace of payroll job attrition decelerated in the fourth quarter. Establishment headcounts decreased -208,500 (-5.4%) year-over-year in 4Q09, better than the -231,700 (-6.0%) job decrease in the previous period. Additionally, annual job loss slowed to -149,900 (-4.1%) in January. A turnaround in the administrative support service sector contributed to the improvement. Sector employment fell -37,100 year-over-year in 3Q09 and only -27,400 year-over-year in 4Q09. Moreover, only -15,300 administrative service jobs were lost in the twelve-month period ended in January. Likewise, construction and financial service firms lost a combined -50,800 jobs year-over-year in 3Q09 but only -35,000 jobs year-overyear in January. Seasonally-Adjusted Year-over-year Payroll Growth Rate • Source: BLS Chicago USA • 0% Rate • 0 2% According to the Illinois Association of Realtors, metro sales velocity advanced 44.3% year-over-year as 19,864 single-family homes and condos were sold in the fourth quarter. Non-Seasonally Adjusted 100 4% The National Association of Realtors report that the median price of a single-family MSA home decreased -12.1% year-over-year from $217,800 in 4Q08 to $191,500 in 4Q09. By comparison, the US median home price declined -4.1% year-over-year to $172,900 in 4Q09. Likewise, Chicago registered a -7.2% year-over-year drop in the Case-Shiller home price index in December. The 20 market composite index fell -3.1% over the period. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast -100 Tactician Corp. forecast that the population of the Chicago metropolitan division will increase at a 0.2% annual rate from 2009 to 2014. -2% -4% The pace of seasonally-adjusted sequential payroll job loss was stable in the fourth quarter. A net of -34,100 jobs were lost in 3Q09 and another -35,300 jobs were lost in 4Q09. Total employment (as measured by the BLS’s household survey) was moderately better in the fourth quarter. Indeed, the series decreased -29,301 sequentially in 3Q09 and -19,701 sequentially in 4Q09. As a result, the metro unemployment rate was relatively stable, rising only 30 basis points from 10.8% in 3Q09 to 11.1% in 4Q09. -6% Forecast -8% • 99 00 01 02 03 04 05 06 07 08 09 10 The RCR econometric model produce point estimates of -52,300 (-1.4%) payroll jobs lost this year followed by a 33,400 (0.9%) job gain in 2011. RANK: 31st out of 50 15% 10% 5% RED Estimated Generic Unlevered Asset Total Return Probabilities Chicago 3.3% 3.3% Minneapolis 5.8% 5.4% 6.7% 7.4% 8.0% 9.0% 9.9% 11.1% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park Effective Rent 4Q08 4Q09 Physical Vacancy Change 4Q08 $1,212 $1,122 -7.5% 2.6% 4.2% 160 bps $957 $935 -2.3% 10.8% 10.2% -60 bps Gold Coast $1,594 $1,524 -4.4% 6.8% 6.6% -20 bps The Loop $1,572 $1,524 -3.1% 12.5% 10.2% -230 bps South Shore $885 $857 -3.1% 5.5% 6.2% 70 bps Southeast Cook County $789 $756 -4.2% 4.3% 5.8% 150 bps Southwest Cook County $808 $763 -5.5% 5.1% 5.6% 50 bps Downers Grove $906 $905 -0.1% 5.2% 8.5% 330 bps Woodridge / Lisle $913 $895 -2.0% 5.1% 6.3% 120 bps Aurora / Naperville $1,001 $962 -3.9% 5.7% 6.7% 100 bps Glendale Heights Schaumburg / Hoffman $991 $971 -2.0% 3.6% 5.9% 230 bps $1,029 $1,013 -1.6% 4.3% 6.1% 180 bps 170 bps $956 $921 -3.7% 5.4% 7.1% Palatine $1,029 $1,066 3.7% 8.1% 8.4% 30 bps Glenview / Evanston $1,025 $990 -3.4% 3.2% 6.2% 300 bps 200 bps Rogers Park / Uptown Belmont-Montrose Oak Park $778 $784 0.8% 3.2% 5.2% $1,125 $1,141 1.4% 3.6% 4.4% 80 bps $894 $884 -1.2% 4.5% 8.4% 390 bps -20 bps Glen Ellyn / Wheaton $941 $884 -6.1% 8.1% 7.9% O'Hare $867 $823 -5.1% 4.1% 4.8% 70 bps East Lake County $909 $912 0.3% 5.6% 6.9% 130 bps 200 bps West Lake County $871 $870 0.0% 5.9% 7.9% McHenry County $871 $892 2.4% 7.4% 7.6% 20 bps Kane County $933 $955 2.3% 4.5% 7.7% 320 bps Joliet $771 $746 -3.2% 5.9% 6.5% 60 bps Metro $993 $970 -2.3% 5.4% 6.7% 130 bps Completions and Absorption SUPPLY TRENDS • Source: Reis, Inc Reis were aware of eight apartment properties, containing 1,362 units that were completed in 2009. The largest property (480 units) was delivered to the Gold Coast in November. Developers also completed assets in the Downers Grove (270 units), Oak Park (200 units), City West (179 units), Glenview / Evanston (152 units), Rogers Park / Uptown (59 units) and Kane County (22 units) submarkets. Supply is forecast to accelerate this year. Reis identify 13 properties totaling 3,634 units that were under construction in March. Most of the units are located in The Loop (1,803 units) and the City West (948 units) submarkets. Appraisal Research Counselors predict that 2,234 downtown apartment units are scheduled to open this year. The source also identifies a large inventory of unsold and under construction condos and townhomes. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 6,000 Completions Absorption 4,000 2,000 Units • Change City West Wheeling • 4Q09 0 -2,000 -4,000 -6,000 -8,000 02 03 04 05 06 07 08 09 10f 11f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2010 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update November 2009 EXECUTIVE SUMMARY C hicago employment trends deteriorated in the third quarter, furnishing little evidence that the metro economy was on the cusp of recovery. Year-overyear attrition accelerated to a 190,000-job, -4.9% pace from 2Q’s 178,800-job loss, and the unemployment rate spiked to 10.0% in September after dropping to a five-month low 9.7% in August. Seasonally-adjusted payroll trends were moderately stronger, recording a loss of 34,700 jobs in 3Q, down from 2Q’s 46,100job decline; but the September metric was disappointing. Chicago posted a loss of 17,900 jobs, exceeding cuts in July and August combined and representing the largest employment setback posted since April. Annual payroll job losses regressed in nearly every industry, including categories that generally prove recessionproof, including colleges, health care establishments and government agencies. By the same token, losses continued apace in the goods producing and consumer-driven sectors, as cuts proceeded at a 108,000-job annual pace, down from a loss of 105,000 jobs in 2Q. Only the business and financial services sectors reported better numbers as employers trimmed payrolls at a slower 57,800-job pace, up from -60,400 jobs lost in 2Q. The housing market proved a modest bright spot as consumer demand appeared to warm up and pricing improved. Case-Shiller reported a fourth consecutive month of rising home prices in August, pushing the index 6.7% above the April low, while condo developers encountered unexpected interest at estate auctions designed to move excess inventory. The RED Research payroll forecast suggests that the third quarter will be the recession nadir. Quarterly job losses will begin to moderate in 4Q, SNAP SHOT but net losses will persist through the spring. Metro payrolls will fall by another 26,200 jobs in 2010, but recover with a 39,200-job gain in 2011. Third quarter tenant demand was considerably firmer, mirroring trends observed in the for-sale housing segment. Absorption was positive for the first quarter since 3Q08, netting 170 move-ins after the loss of 5,026 leased tenants over the previous nine months. Only 68 units were completed in the period, holding average occupancy steady quarter-to-quarter at a 20-year Reis series low 93.3%. Leasing agents took advantage of stabilizing apartment demand and implemented the first effective rent hikes recorded since fall 2008. Average face rents still tumbled, slipping $4 sequentially to $1,060. But concession levels receded $6 to the monthly equivalent of $74, allowing average effective rents to rise $2 (0.2%) to $986. Effective rents were still down $12 (-1.2%) year-over-year, but the performance was strong enough to lift the “City that Works” to 18th position among the RED 50 from 28th in 2Q. Reis are dubious that the 3Q09 rally is sustainable. The service expects occupancy and effective rents to fall 20 basis points and $10 (-1.0%), respectively, by YE09, fueled by tenant move-outs and completion of 480 units in Gold Coast. Supply is projected to exert further downward pressure on occupancy in 2010, while improved absorption trends facilitate a modest $2 (0.2%) real rent advance. Investors took a renewed interest in Chicago-land properties in the fall, sensing the approach of a market “bottom.” Notably, a large life company entertained multiple bids for a Naperville garden project and a Sreeterville high-rise, contracting sales at prices that produce estimated going-in yields in the low-6% area. Y-o-y change Projected YE09 Metric 150 bps 20 bps 1.2% 2.0% 100 bps Neutral 190m 164m Vacancy (6.7% - 3Q09) Effective Rents ($986 - 3Q09) Cap Rate (7.3% - 3Q09) Employment (3,680.4m - 3Q09) KEY POINTS • After a tumultuous nine-month period in which Chicago-land apartment owners saw tenants vacate a net of more than 5,000 investor grade units, retail demand firmed in 3Q09. Tenants absorbed a net of 170 units, holding average occupancy steady at 93.3%. • Improved tenant demand allowed leasing agents to trim the value of rent concession offers by the equivalent of $6 quarter-toquarter to an average of $74 per month. • While average asking rent declined for the fourth consecutive quarter, lower concession costs allowed effective rents to rise $2 (0.2%) to $986 regardless. The sequential quarter advance was the 14th strongest recorded among the RED 50 markets. • While the U.S. recession probably ended in the third quarter, Chicago-area payroll trends showed no sign of recovery. Metro payrolls declined at a record 190,000-job annual pace, down from a year-on-year loss of 178,800 jobs in the previous quarter. • Investor demand for Chicago-land apartment assets was constructive. Several trophy properties exchanged hands after August at cap rates in the low-6% to low-7% range. Chicago - Naperville - Joliet, IL Metropolitan Division - 3Q 2009 VACANCY TRENDS • • Chicago-land apartment owners added net tenants in 3Q09 for the first quarter of the last four, net leasing 170 units. Average occupancy was steady sequentially at 93.3% but down 150 basis points year-over-year. Occupancy increased in 10 of Chicago’s 25 Reis-defined submarkets. Notably, demand improved in core urban neighborhoods, including Gold Coast, Loop and City West. Firmer demand for Downtown apartments may be a leading indicator of stronger office employment trends. It also may reflect anxiety among prospective buyers electing to postpone condo purchase in an uncertain real estate market. Source: Reis, Inc. 10% Metro Vacancy Rate • Apartment Vacancy Trends 7.8% 8% 6% 6.7% 4% 5.2% CHICAGO U.S.A. 2% Based on optimistic Economy.com employment forecasts, Reis project a strong occupancy rally in 2011. After slumping to 92.8% by YE10, the service expects occupancy to rally 70 bps to 93.5% by 2012. 0% 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 00 RANK: 18th out of 50, up from 21st in 2Q09. 01 02 RENT TRENDS • • Stabilizing retail demand and weakened competition from the overbuilt and fragile condo market, endowed apartment owners with the kind of pricing power they haven’t enjoyed in nearly a year. Although asking rents continued to erode ($4/-0.4%), the value of rent concessions declined faster (-$6 to $74), pushing effective rents higher for the first time since 3Q08, in this case by $2 (0.2%) to $986. • • 06 07 08 09 Effective rent in 16 of 25 Chicago submarkets increased quarter-to-quarter. The gains were largely concentrated in suburban submarkets. The largest advances were recorded in peripheral suburban markets that suffered above average drops in 2Q, especially McHenry and Kane Counties and Downers Grove. Is the third quarter rally the beginning of a trend? Reis don’t think so. The service forecasts a $10 (-1.0%) effective rent decline during 4Q09. Source: Reis, Inc. Asking Effective 6% 4% 2% 0% -1.1% -1.2% -2% -4% 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 3Q 00 A large life company is in contract to sell a 1989-vintage, 281-unit Naperville garden project for $32mm ($133,979/unit). RCR estimate a high-5%-to-low-6% cap rate. The same insurance company subsequently contracted to sell an 18-year old 480-unit Streeterville high-rise for $83mm ($173,000/unit). RCR estimate a mid-5% cap. A class-B+, 2001-vintage garden apartment in Waukegan traded at a materially lower price point. The buyer acquired the 96%+ occupied asset for $22mm / $60,606 per unit to yield an estimated 7.4%. 02 03 04 05 06 07 08 09 Source: Reis, Inc. (Trade Median) 7.5% 7.0% Cap Rate Investor demand improved after August. Several institutional-quality trophy assets went on the block and received warm welcomes and multiple bids from prospective buyers. Cap rate levels firmed and perhaps tightened moderately. 01 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • 05 8% RANK: 18th out of 50, up from 28th in 2Q09. • 04 Metro Rent Trends YoY Rent Trend • 03 6.5% 6.0% 5.5% 5.0% 4.5% 1Q 3Q 1Q 3Q 1Q 3Q 07 07 08 08 09 09 RCR estimate 5.6% unlevered 5-year total returns using a 6.8% cap rate. NOTABLE TRANSACTIONS Property Name (Submarket) Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Arbors Brookdale (Naperville) Northgate (East Lake County) Brook Run (Wheeling/Arling) Autumn Run (Naperville) A B+ B B 11-Nov-2009 29-Oct-2009 20-Oct-2009 30-Sep-2009 $32.0 (in contr.) $22.0 $15.5 $24.6 $113,879 $60,606 $85,164 $76,859 N/A 8.4% 7.3% 7.3% RED CAPITAL Research Chicago - Naperville - Joliet, IL Metropolitan Division - 3Q 2009 DEMOGRAPHICS & HOUSING MARKET Year-over-year Home Value Change Source: S&P Case-Shiller Index, RCR 5% CHICAGO -12.7% 0% Appreciation • CSX20 -5% • -10% -15% -11.3% -20% Feb08 May- Aug- Nov- Feb08 08 08 09 May- Aug09 • 09 Source: BLS Data, RCG Research Forecast 39.2 50 • 0 -26.2 • -100 -150 -164.3 -200 00 01 02 03 04 05 06 07 08 09f 10f 11f • Year-over-year Payroll Growth Rate Source: BLS • Rate 2% 1% -4.2% -2% -3% -4% -5% CHICAGO USA -6% -4.9% 99 00 01 02 03 04 05 06 07 08 09 The semi-official end of the Great Recession did not translate to improved employment trends in the City with Broad Shoulders. Establishments reduced payrolls at a 190,000-job, -4.9% annual rate, comparing unfavorably to the Nation’s -4.2% 3Q09 decline and Chicago’s 178,800-job, -4.6% second quarter pace. Goods producing and consumer-driven sectors remained the weak links, accounting for 57% of the job losses recorded over the past year. Conditions deteriorated in typically recession-proof industries, however, especially health care and education services (-1,400 jobs/0.3%); government (-7,800 jobs/-1.7%) and computer system design shops (-1,700 jobs/-3.5%). After declining 70 basis points in August following three consecutive 10.5% prints, the seasonally-adjusted unemployment rate returned to the 10.5% level in September. A 22,326-job month-on-month decrease in total employment was largely responsible. • After posting a worst ever –193,700-job, -5.0% year-over-year comparison in August, Chicago payroll trends improved moderately in September. Headcounts fell 188,200 (-4.9%) workers in the period, aided by firming conditions in government and business services. Seasonally-adjusted data show that Chicago establishments trimmed a net of 17,900 jobs in September, down from 6,400 and 10,400 net job cuts during August and July, respectively. Forecast: The RCR payroll model suggests that history will view 3Q09 as the darkest hour of the recession. But job trends won’t snap back immediately. The model indicates that y-o-y job creation isn’t likely to evolve before 3Q10, and that metro payrolls will decline by 26,200 jobs during the year. Net job growth will have to wait until 2011, when a point estimate of 39,200 (1.1%) jobs will likely be created. RED Estimated Generic Unlevered Asset Total Return Probabilities 10% CHICAGO (RAI=2.37) 5% Two auctions of condo units located in the South Loop were well received by buyers. Allotments were fully subscribed but local media report that bids averaged 27% to 45% below original asking prices. Twelve Months ended September 2009 3% 0% -1% Only 25 apartment units were converted to condominiums from January to September, down from 3,000 conversions recorded in 2005. Third Quarter 2009 100 -50 Likewise, the N.A.R. reported a 3Q09 median home sales price of $210,100, representing a -16.3% y-o-y decline. The 2Q09 median price and y-o-y comparison were $204,300 and –20.7%, respectively. EMPLOYMENT TRENDS Payroll Employment Growth Annual Chg (000) • Case-Shiller data suggest that prices in the for-sale sector firmed during the summer. The Chicago index increased for the fourth consecutive month in August to 130.55, up 6.7% from April. The metric was -12.7% below the year-earlier index, representing the best 12-month price comparison posted since October 2008. 2.4% M/SP (RAI=2.14) 4.4% 4.2% 5.5% 5.9% 6.7% 7.3% 8.5% 9.3% 2.2% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park City West Gold Coast The Loop South Shore Southeast Cook County Southwest Cook County Downers Grove Woodridge / Lisle Aurora / Naperville Wheeling Glendale Heights Schaumburg / Hoffman Estates Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park Glen Ellyn / Wheaton O'Hare East Lake County West Lake County McHenry County Kane County Joliet Metro Effective Rent Physical Vacancy 3Q08 3Q09 Change 3Q08 3Q08 Change $1,210 $941 $1,580 $1,592 $879 $801 $793 $901 $909 $990 $994 $1,016 $985 $1,038 $1,059 $797 $1,121 $883 $940 $885 $905 $894 $881 $928 $1,156 $949 $1,570 $1,511 $872 $770 $766 $904 $914 $973 $982 $1,034 $938 $1,089 $1,009 $786 $1,139 $892 $911 $839 $920 $861 $897 $946 -4.5% 0.9% -0.6% -5.1% -0.8% -3.9% -3.4% 0.3% 0.5% -1.7% -1.2% 1.7% -4.7% 4.9% -4.8% -1.5% 1.6% 1.0% -3.0% -5.1% 1.7% -3.7% 1.9% 2.0% 2.8% 10.3% 7.2% 7.6% 5.9% 4.0% 6.0% 5.3% 5.0% 5.4% 4.3% 4.3% 4.6% 7.3% 3.7% 3.1% 3.3% 4.2% 5.5% 4.0% 5.7% 7.2% 5.7% 4.4% 4.0% 10.0% 7.2% 12.0% 6.3% 5.7% 5.5% 8.3% 6.3% 6.7% 6.0% 5.8% 6.6% 8.6% 6.4% 5.4% 4.2% 8.0% 7.4% 4.8% 7.1% 8.1% 7.9% 7.5% 120 bps -30 bps Unchd 440 bps 40 bps 170 bps -50 bps 300 bps 130 bps 130 bps 170 bps 150 bps 200 bps 130 bps 270 bps 230 bps 90 bps 380 bps 190 bps 80 bps 140 bps 90 bps 220 bps 310 bps $781 $766 -1.8% 5.6% 6.5% 90 bps $998 $986 -1.2% 5.2% 6.7% 150 bps SUPPLY TRENDS • • Completions and Absorption The 480-unit Streeter Place II high-rise was added to the Reis Gold Coast inventory in November. Asking rents average about $2.50 per square foot / $2,400 per month. In mid-November, a one-month free concession was advertised for a 14-month lease. Reis identify 12 projects underway in November, including one addition during the last three months: an 84-unit Vernon Hills project. Nine projects (2,271 units) are expected to receive final C.O. during 2010. Five (1,666 units) are located in the Gold Coast and Loop submarkets. The largest is a 488-unit phase of an 87-story condo/ rental building in the East Lakeshore area. Units up to the 52nd floor of this high-rise are on the market, renting at about $2.70/sf. No occupancy data were available at the time of this report. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Source: Reis, Inc 6,000 4,000 2,000 Units • 0 -2,000 -4,000 -6,000 -8,000 Completions 02 03 04 05 Absorption 06 07 08 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2009 RED CAPITAL GROUP The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update August 2009 EXECUTIVE SUMMARY G ood news was in short supply when summer arrived. Commercial real estate woes mounted: Michigan Avenue retail space vacancy more than tripled since the beginning of the recession to 9.8% at mid-year; all commercial mortgage loan delinquencies rose to 5.6% in March (third highest among the top 100 U.S. metro markets); slow convention and tourism business forced McCormick Center and Navy Pier to borrow $18 million from the state to avoid bond default; and office availability hit a two-year high 14%. Residential market conditions were hardly better, as the median price of a metro home dropped -20.2% year-over-year in 2Q09 (considerably weaker than the national and regional comparisons); home sales fell 47% from depressed 2008 levels; the weight of a 5-year supply of unsold units sent Loop condo prices tumbling and the Chicagoland foreclosure rate rose to the 39th highest among the 203 largest U.S. metros, one place behind beleaguered Detroit. Many of the foregoing problems were directly attributable to Chicago’s weak employment market. Payroll job losses mounted in the second quarter, rising to a 179,400-job, -4.6% y-o-y pace (down from 125,900 cuts in 1Q09), representing the fastest job losses recorded in the metro’s 20-year BLS series. Together, construction, manufacturing and the related temporary employment service sub-sector were responsible for nearly half the total, with the retail trade, transportation and leisure and hospitality industries accounting for the bulk of the rest. While the economy probably touched bottom at mid-year, Chicago employment trends are likely to remain weak for some time. In June, payrolls fell 184,300 (-4.7%) jobs y-o-y, the weakest comparison to date, and seasonallyadjusted headcounts declined more than 12,000, raising year-to-date attri- SNAP SHOT tion to 103,900 jobs. Moreover, the unemployment rate surged to 11.3%, a record. RED CAPITAL Research expect six-digit y-o-y losses to persist through 1Q10, and net gains unlikely to return before 4Q2010. Annually, job losses are expected to reach -165,800 this year, slowing to –34,600 in 2010. Conditions in the apartment market were commensurate, as a net of 2,329 tenants vacated units in 2Q, bringing first half 2009 negative absorption to 4,849 units. Accounting for 644 completed units, metro occupancy fell 70 basis points from March to 93.3%, the lowest rate recorded by Reis in its 20year data series. Only six of Chicago’s 25 submarkets chalked down sequential quarter occupancy gains, led by the Loop’s 120 bps advance to 86.8%. Effective rent trends were firm, falling only $1 (-0.1%) to an average of $984, materially stronger than the –0.6% mean U.S. metro market setback. Rents rose in nine submarkets March to June, including solid gains in the South Shore (1.5%), Loop (0.9%) and Southeast Cook Co. (1.6%) areas. By contrast, weakness was concentrated in peripheral suburban areas, like Wheeling, Kane County and Woodridge, where rents receded -1.6% or more. Reis expect soft conditions to persist through 2011. Average effective rent is projected to fall another $20 by yearend 2009 and will not recapture current levels before 2012. Occupancy will be hampered by supply pressures, including repurposing of several condo buildings to rental tenancy, holding steady in the low-93% range through the end of 2010. Occupancy is forecast to rebound to about 94% by 2013. Six trades were closed in 1H09 for proceeds of $99.9mm and owners offered 25 assets ($512mm) for sale at mid-year. Purchase cap rates were in the 7% area, but trophy properties may still command mid-6% going-in yields. Y-o-y change Projected YE09 150 bps Unchd 1.4% 3.2% 0.8% 0.4% 179m 166m Vacancy (6.7% - 2Q09) Effective Rents ($984 - 2Q09) Cap Rate (6.1%- 2Q09) Employment (3,699.1m - 2Q09) KEY POINTS • Not-seasonally adjusted payroll aggregates tumbled at a record setting 179,400 (-4.5%) job pace in 2Q09. On a seasonally-adjusted basis, however, job losses receded slightly in 2Q09, falling from 56,000 in 1Q to 48,000. • Job losses contributed to weaker apartment demand. After posting negative absorption of -2,520 units in 1Q09, metro owners gained little traction in 2Q as 2,329 units were vacated. After accounting for 644 unit completions, vacancy popped 70 bps quarterto-quarter to 6.7%, highest rate since 1990. • Face rents fell $2 (-0.2%) in 2Q99 to an average $1,064. Conversely, concession levels receded $1, holding effective rent attrition to $1 (-0.1%) to $984. • Reis expect occupancy levels to stabilize near recent lows but the service anticipates sharp declines ($20/-2.2%) in effective rents by year-end. Reis believe owners will not regain revenues lost in 2H09 before 2012. • In spite of the foregoing tales of woe, RCR expect Chicago assets to produce 5-year unlevered total returns of 4.0%, 30 bps above the RED 50 mean, as well as constructive risk-adjusted returns. Chicago-Naperville-Joliet, IL Metropolitan Division - 2Q 2009 VACANCY TRENDS • • Apartment Vacancy Trends A net of 4,816 tenants vacated Chicago-land units during the 12-month period ended in June. Combined with the addition of 1,862 units to inventory in the same period, occupancy plunged 150 basis points. At 6.7%, average vacancy established a new Reis data series record high. Nearly one-half of the aforementioned occupancy regression (70 bps) was incurred in the normally robust spring leasing season. Owners lost 2,329 leased tenants in 2Q09, compared to a ten-year second quarter average of 1,082 net move-ins. Supply (644 units) exacerbated the dip. The Loop was one of six submarkets to record an occupancy advance in 2Q. The gain may be short-lived, however, as 638 units currently are under construction, a 342-unit condo recently announced that it was repurposing to rental and other condo developers in the crowded South Loop neighborhood may be compelled to follow the same path. Source: Reis, Inc. 8% Metro Vacancy Rate • 5.2% 6% 4% CHICAGO 2% U.S.A. 0% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 00 01 01 02 03 04 04 05 06 07 07 08 09 st RANK: 21 out of 50 RENT TRENDS • • • Metro Rent Trends After tumbling $11 (-1.1%) to $985 in 1Q09, effective rent trends were more stable in the spring. Owners managed to tighten average concession levels $1 to $88, limiting the decline in effective rents to only $1 (-0.1%) to $984. The performance ranked as the 11th strongest quarter-to-quarter trend recorded by the RED 50 markets. Effective rents fell $14 (-1.4%) from June 2008 to June 2009, ranking Chicago 28th among the RED 50 markets. Reis report that effective rents in the Loop rebounded $14 (0.9%) to $1,562 average in 2Q09 after a $24 (-1.5%) decline in the first quarter. High-end properties may be weaker, however; Appraisal Research report that effective rents in luxury Loop buildings fell -7.8% in 1Q. Source: Reis, Inc. 8% ASKING EFFECTIVE 6% YoY Rent Trend • 4% 2% 0% -2% -0.3% -1.4% -4% Reis expect effective rents to plunge $20 or -2.2% in 2H09 to $964. 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q RANK: 28th out of 50 00 01 01 02 03 04 04 05 06 07 07 08 PROPERTY MARKET & CAP RATE TRENDS • • • Metro Multifamily Cap Rate Trend Source: Reis, Inc. Real Capital Analytics report that nine apartment sales were consummated in the second quarter 2009 for a total of $104 million. The largest transaction was the sale of a 596-unit property in Buffalo Grove by a publicly-held real estate trust. The class-B, 1988-vintage property was acquired for $58.5mm by a New Jersey-based investment and management firm. The seller originally listed the property for $85mm, according to Crain’s Chicago Business. Loopnet.com listed twelve arguably investment grade properties for sale on August 17 at prices ranging from $5 million to $12 million. Offered cap rates ranged from roughly 6% to 9%. Cap Rate • 6.7% 7.5% 7.0% 6.5% 6.0% 5.5% 5.0% 4.5% 4.0% 3.5% 3.0% RCA identified 56 distressed Chicagoland apartments in July valued at $639mm. Scaled for size, this was the 20th highest level recorded among the 56 primary and secondary markets covered by the service. 4Q 2Q 4Q 2Q 4Q 2Q 06 07 07 08 08 09 NOTABLE TRANSACTIONS Property Name Crossroads (Southeast Cook Co) Chevy Chase (East Lake County) Landings Lake Zurich (W.L.C.) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate B A A 28-May-2009 16-Jun-2009 24-Jun-2009 $8.5 $58.5 $19.0 $47,222 $98,818 $92,233 7.6% 7.0% 7.0% Chicago-Naperville-Joliet, IL Metropolitan Division - 2Q 2009 DEMOGRAPHICS & HOUSING MARKET Metro Median Single Family Home Prices Source: National Association of Realtors • $330 CHICAGO US Prices (000) $280 $230 • $180 $130 • $80 05 06 07 Y Y Y 1Q 2Q 3Q 4Q 1Q 2Q 08 08 08 08 09 09 • Annual Chg (000) 100 50 • 0 -50 -34.6 -100 • -150 -165.8 99 00 01 02 03 04 05 06 07 08 09f 10f • Year-over-year Payroll Growth Rate Source: BLS CHICAGO USA 2% Rate RealtyTrac.com revealed in July that 1.69% of metro households were involved in a mortgage foreclosure action during the first six months of 2009, ranking 39th highest among the 203 U.S. metros included in the survey and 2nd highest in the Midwest after Detroit, Michigan. Second Quarter 2009 Source: BLS Data & RCG Research Forecast 4% The N.A.R. released median home price data for 2Q09 in August. The group found that the typical Chicago-land home sold for $204,300, a decrease of -20.7% from the same period of 2009. The trend compared unfavorably to both the U.S. (-16.5%) and Midwest (-8.6%) averages. EMPLOYMENT TRENDS Payroll Employment Growth -200 New home sales velocity picked up in the second quarter, giving rise to hope that the residential market was stabilizing after a steep decline. Tracy Cross & Associates report that sales in 2Q09 reached an annualized pace of 4,164 units per year, up 13% from the previous quarter but still down 47% from 2008. Mirroring national trends, the pace of Chicago metro area payroll job losses accelerated, rising from 125,900 (-3.3%) in 1Q09 to 179,400 (4.7%) in 2Q. By contrast, seasonally-adjusted payroll figures indicate that losses slowed in second quarter. According to these data, a net of 47,900 payroll jobs were eliminated in 2Q09, down from a loss of 56,000 positions in the previous three-month period.. Year-over-year trends suggest that workers in the goods-producing industries bore the brunt of the job losses. Payrolls in the construction, manufacturing and wholesale trade super-sectors declined at a 72,800-job, -9.6% rate in the second quarter, down from aggregate cuts of 50,400 (-6.8%) jobs in 1Q09. Conditions were weak in the Windy City’s bedrock professional services sector. Finance and insurance sub-sector payrolls fell at a 12,500, -5.6% rate, and computer system design shops and law and consulting firms trimmed an aggregate of 3,000 (-2.6%) employees. The tourism sector also suffered heavy blows. Arts, entertainment and recreation and lodging establishments laid-off 7,900 (-6.8%) workers, while eating and drinking establishments cut 8,700 (-3.4%). Twelve Months Ended June 2009 0% • -2% -4.2% -4% -4.7% -6% 99 00 01 02 03 04 05 06 07 08 09 The unemployment rate rose 60 bps in June to a record high 11.3%. Forecast: The RED CAPITAL Research econometric payroll model generates point estimates of 2009 and 2010 average monthly payroll job losses of 165,800 (-4.3%) jobs in 2009, and 34,600 (-0.9%) jobs in 2010. The model foresees quarterly y-o-y losses running through 3Q10. RED Estimated Generic Unlevered Asset Total Return Probabilities 8% CHICAGO (RAI=1.68) 6% 2.8% 4% 2% • Year-over-year comparisons continued to deteriorate through June. Total payrolls dropped 184,300 (-4.7%) jobs from the year-earlier period after a record 183,500-job loss in May. The June job aggregate (3.714 million) was the lowest June total posted since 1995. 0.8% 2.6% MINNEAPOLIS RAI=1.47) 5.3% 4.1% 4.0% 7.5% 7.0% 5.4% 0.3% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Submarket Lincoln Park City West Gold Coast The Loop South Shore Southeast Cook County Southwest Cook County Downers Grove Woodridge / Lisle Aurora / Naperville Wheeling Glendale Heights Schaumburg / Hoffman Estates Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park Glen Ellyn / Wheaton O'Hare East Lake County West Lake County McHenry County Kane County Joliet Metro Physical Vacancy 2Q08 2Q09 Change 2Q08 2Q08 Change $1,204 $945 $1,591 $1,597 $885 $806 $803 $885 $915 $985 $983 $1,010 $1,001 $1,039 $1,074 $793 $1,126 $893 $944 $859 $1,159 $933 $1,581 $1,562 $870 $773 $773 $872 $910 $981 $966 $1,018 $948 $1,088 $1,004 $776 $1,136 $893 $909 $828 -3.7% -1.2% -0.6% -2.2% -1.7% -4.1% -3.7% -1.5% -0.5% -0.4% -1.8% 0.8% -5.3% 4.7% -6.6% -2.2% 0.9% 0.0% -3.7% -3.6% 2.9% 9.6% 7.8% 6.6% 5.5% 3.3% 5.1% 5.4% 5.7% 5.4% 4.6% 4.4% 4.9% 7.7% 3.6% 3.0% 3.3% 4.4% 5.6% 3.7% 3.8% 10.4% 7.4% 13.2% 6.1% 5.9% 5.3% 8.8% 6.3% 6.8% 6.0% 5.5% 6.5% 8.4% 6.5% 5.1% 4.0% 8.5% 7.8% 4.5% 90 bps 80 bps -40 bps 660 bps 60 bps 260 bps 20 bps 340 bps 60 bps 140 bps 140 bps 110 bps 160 bps 70 bps 290 bps 210 bps 70 bps 410 bps 220 bps 80 bps $886 $928 4.7% 6.1% 7.1% 100 bps $911 $869 $913 $860 $885 $936 -5.6% 1.9% 2.5% 6.5% 5.5% 4.9% 8.2% 7.8% 7.1% 170 bps 230 bps 220 bps $782 $754 -3.6% 5.6% 6.4% 80 bps $998 $984 -1.4% 5.2% 6.7% 150 bps SUPPLY TRENDS Completions and Absorption • • • On August 14, Reis identified 12 large apartment projects containing 4,131 units under construction. A total of 410 units were completed in July and 876 units are projected to receive final C.O. before year-end. Three projects are under way in the Loop submarket, including a 342unit loft project that recently was repurposed to rental after slow sales. The roster includes a retro-fit of an iconic Randolph Street office highrise to a mixed-use building including 310 apartment units. Another 2,571 units are under construction in the Gold Coast and City West submarkets. A total of 1,436 are expected to debut by YE2010. A 51-story tower located near the mouth of the Chicago River debuted in June 2008. One year later, it was 83% occupied at rents averaging $2,194. Within one mile, towers built since 2001 were 89.5% occupied. Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 Source: Reis, Inc 4,000 2,000 Units • 6,000 0 -2,000 -4,000 -6,000 Completions Absorption -8,000 02 03 04 05 06 07 08 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2008 RED CAPITAL GROUP (11/08) The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update May 2009 EXECUTIVE SUMMARY T he term “freefall” became a popular buzzword to describe domestic economic conditions, and is likewise applicable to the Windy City. During the six-month period from October to March, the metro economy lost a seasonallyadjusted, -114,300 payroll jobs, or -3.0% of the total headcount. By comparison, during the most recent growth cycle (March 2004 to December 2007), the economy required 46 months to create 142,000 payroll jobs. Although the overall economic landscape remains dim, some economic data provide support for a less pessimistic outlook. Seasonal adjustments are imperfect, but the modest slowdown in seasonally-adjusted job attrition from -59,100 jobs in 4Q08 to -55,200 suggest that the pace of decline moderated in the first quarter. Also, the Chicago Purchasing Managers Index, also known as the Business Barometer, reached a low value (31.4) in March but rebounded in April (40.1). The recovery was partially attributable to an uptick in both the production and new orders indices as well as shrinking inventory levels. Even if the local economy begins to recover by the end of the year, any significant job growth is likely to lag by several months. Moreover, yearover-year job trends are slow to adapt to inflection points. This phenomena is evident in the surge in y-o-y job attrition from -79,600 (-2.0%) in 4Q08 to -125,400 (-3.3%) in 1Q09. For this reason, the RED CAPITAL Research (RCR) econometric model produces a point estimate of -152,000 (-3.9%) jobs lost this year, optimistic compared to the -173,500 (-4.6%) job Economy.com forecast. Next year, we expect continued losses as employers cut 50,600 (1.4%) positions. Apartment demand weakened in the first quarter, owing to continued job SNAP SHOT losses and the weak housing market. As a result, owners were unable to capitalize on the development lull in the first quarter as negative net absorption of -2,520 units produced a 60 basis point sequential decline in occupancy to 94.0%. On a y-o-y basis, tenants vacated 3,961 units and developers completed 2,176 units. Consequently, the occupancy rate fell 130 basis points from the 1Q08 level. Owners lost rent traction in the fourth quarter and fell further behind in 1Q09. Average asking rent decreased for the second consecutive quarter, falling -0.5% in 1Q09. The simultaneous rise in concessions yielded a 1.2% sequential decline in the average effective rent from $997 in 4Q08 to $985 in 1Q09. Asking rent trends suggest that pricing pressure was greater among Class-B/C rentals as the average rent fell -0.7% to $911. Class-A average rent fell at a more modest -0.3% rate to $1,381. After incorporating the latest property performance data as well as updated Economy.com metro economic forecasts, Reis downwardly revised their rent growth forecasts for Chicago apartment assets. As of 4Q08, the service projected a five-year compound average annual effective rent growth rate of 1.7%. In 1Q09, the forecast was adjusted to 1.3%. Property market participants maintained a cautious approach to metro investment, buying only five assets totaling $40.2 million in sales proceeds in 1Q09. RCR calculate a 7.5% weighted-average cap rate, inflated due to the mix of traded assets. Based on the CBRE-proposed stabilized Class-A cap rate of 6.5%, we calculate a 3.9% expected rate of total return, slightly lower than the 4.2% comparable figure for Minneapolis. As a result, we maintain our opportunistic ranking for metro assets. Y-o-y change Projected 2009 130bps 30bps 0.0% 2.4% Vacancy (6.0% - 1Q09) Effective Rents ($985 - 1Q09) Cap Rate (6.4% - 1Q09) Employment (3,684.1m - 1Q09) 100bps 125.7m 152m KEY POINTS • The Chicago economy shed jobs at an alarming rate in the past several months. On a seasonally-adjusted basis, metro payrolls fell -114,300 from October to March. Nonseasonally adjusted year-over-year job attrition rose from a modest -28,500 (-0.7%) in 3Q08 to -79,600 (-2.0%) and -125,700 (-3.3%) in 4Q08 and 1Q09, respectively. • Occupancy fell sharply as job losses curbed household formation and, therefore leasing activity. Negative net absorption totaled 2,520 units in 1Q09 and 3,961 units in the twelve-month period ended in March. Consequently the average occupancy rate fell 60 basis points sequentially to 94.0% in 1Q09, and was 130 basis points below the metric from the comparable period of 2008. • After falling -1.2% in the first quarter, the average effective rent was equal to the 1Q08 comparison of $985. The size of the average concession package rose from 6.5% in 1Q08 to 7.6% in 1Q09 as property owners and managers combated weak leasing trends. • Based on a 6.5% going-in yield, RCR calculate a 3.9% expected rate of total return and a 1.66 risk-adjusted return index. The latter exceeds the M/SP comparison (1.50). Chicago - Naperville - Joliet, Illinois Metropolitan Division - 1Q 2009 VACANCY TRENDS • • The metro vacancy rate increased 60 basis points sequentially to 6.0% in 1Q09. Negative net absorption of 2,520 units was responsible as no supply was delivered. Vacancy rose 130 basis points year-over-year due to 2,176 unit completions and 3,961 net move-outs in the twelvemonth period ended in March. Class A vacancy rose 30 basis points from 6.7% in 4Q08 to 7.0% in 1Q09. The vacancy rate among Class B/C assets increased 70 basis points sequentially to 5.5%, attributable to negative net absorption of 2,062 units. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 6.0% 4% Chicago U.S.A. 2% 0% Reis expect vacancy to rise 30 basis points to 6.3% in 2009 and 6.8% in 2010. 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 00 01 02 03 03 04 05 06 06 07 08 09 RANK: 17th out of 50 RENT TRENDS • • • Metro Rent Trends Apartment owners continued to cut face rents and increase concessions in the first quarter. The average asking rent declined -0.1% sequentially in 4Q08 and -0.5% in 1Q09. In addition, the size of the average concession package rose from a cyclical low of 6.2% in 4Q07 to 6.9% in 4Q08 and 7.6% in 1Q09. As a result, the average effective rent decreased -1.2% sequentially to $985 in 1Q09. The average effective rent was unchanged year-overyear. The East Lake County (5.2%) and City West (4.0%) submarkets generated the fastest over-the-year gains in effective rent among suburban and city submarkets, respectively. Source: Reis, Inc. 8% Asking Effective 6% YoY Rent Trend • 4% 1.1% 2% 0% 0.0% -2% -4% 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q Reis forecast a -2.4% decrease in the metro effective rent this year. 00 00 01 02 03 03 04 05 06 06 07 08 09 rd RANK: 33 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • Source: Reis, Inc. Real Capital Analytics identify five investor-grade trades in 1Q09, totaling $40.2 million in sales proceeds. The average price was $63,639 per unit. RCR calculate a weighted average cap rate of 7.5%. 8.0% CBRE brokers calculate a cap rate range of 6.5% to 6.75% for stabilized Class-A Chicagoland assets in March. The source estimate that the range was up about 40 basis points from November. 6.5% Based on an assumed 6.5% going-in yield, RCR calculate a 3.9% expected rate of total return in Chicago. Historic revenue growth volatility produces a 1.66 measure of risk-adjusted return. By comparison, Minneapolis exhibits a higher expected return (4.2%) but a lower risk-adjusted return (1.50). 7.5% 7.0% Cap Rate • 4.7% 6.0% 5.5% 5.0% 4.5% 4.0% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 07 07 07 07 08 08 08 08 09 NOTABLE TRANSACTIONS Property Name Northshore Estates Ridgeland Court Farcroft Westwood RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A B/C B/C B/C February 2009 January 2009 January 2009 January 2009 $12.6 $6.5 $8.1 $7.4 $50,079 $77,381 $93,605 $55,682 9.5% 7.0% 5.6% 7.1% Chicago - Naperville - Joliet, Illinois Metropolitan Division - 1Q 2009 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors Prices (000) $300 MSA • US $250 • $200 • $150 $100 05 06 07 Y Y Y 1Q 2Q 3Q 4Q 1Q 08 08 08 08 09 Payroll Employment Growth • 50 0 -50 -50.6 -100 At 0.94%, the metro foreclosure rate ranked 40th among 203 markets tracked by RealtyTrac.com. The US average rate was 0.63%. -152 • Year-over-year Payroll Growth Rate Source: BLS • 3% 2% 1% A net of -55,200 jobs were eliminated from January to March, slightly better than the -59,100-job decline in the previous quarter. In addition, the unemployment rate rose sharply from 6.9% in December to 9.3% in March, as total employment (reported in the BLS’s household survey) fell -15,058 (-0.3%) from October to December and another -136,858 (-3.6%) from January to March. Non-Seasonally Adjusted • -150 99 00 01 02 03 04 05 06 07 08 09f 10f The pace of year-over-year job decline surged in the first quarter. Employers trimmed workers at a -125,400 (-3.3%) rate in 1Q09, worse than the -79,600 (-2.0%) decrease recorded in 4Q08. Attrition among manufacturing, retail and business service firms was partially to blame. Production employers trimmed a monthly average of -12,000 positions from payrolls in 2008 and -27,700 year-over-year in 1Q09. Likewise, retail and business service firms eliminated a combined -53,100 positions year-over-year in 1Q09. The financial service and construction sectors continued to shed jobs at a steady rate. The sectors lost a combined -26,100 jobs year-overyear in 4Q08 and at a -27,300 job rate in 1Q09. Forecast 0% Rate According to the Illinois Association of Realtors, the median Chicago home price fell -21.8% year-over-year to $194,000 in March. Sales also declined from 5,759 in March 2008 to 4,260 in the same month this year. Chicago registered a -17.6% year-over-year decline in the Case-Shiller home price index, better than the -18.6% drop in the composite index of the top 20 housing markets. Seasonally-Adjusted 100 -200 The National Association of Realtors report a first quarter median single-family home price of $185,600, down -25.6% year-over-year. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Annual Chg (000) • Chicago MSA population growth accelerated from 0.6% in 2007 to 0.8% in 2008, owing to slower negative net domestic migration. • -1% -2% Chicago USA -3% -4% -5% 99 00 01 02 03 04 05 06 07 08 09 8% 6% 4% 2% RCR predict that metro employers will shed -152,000 (-3.9%) jobs this year and lose another -50,600 positions from payrolls in 2010. By comparison, Economy.com predict a -173,500 (-4.6%) job decline in 2009 but a 55,420 (1.5%) increase next year. RANK: 31st out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities Chicago (RAI=1.66) Minneapolis (RAI=1.50) 0.8% 2.6% 2.6% 4.1% 3.9% 5.6% 5.0% 7.5% 6.8% 0.4% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park City West Gold Coast The Loop South Shore Southeast Cook County Southwest Cook County Downers Grove Woodridge / Lisle Aurora / Naperville Wheeling Glendale Heights Schaumburg / Hoffman Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park Glen Ellyn / Wheaton O'Hare East Lake County West Lake County McHenry County Kane County Joliet Metro Effective Rent Physical Vacancy 1Q08 1Q09 Change 1Q08 1Q09 $1,202 $909 $1,535 $1,577 $879 $808 $794 $886 $896 $973 $975 $996 $988 $1,035 $1,065 $785 $1,120 $874 $938 $862 $882 $888 $861 $921 $769 $985 $1,164 $945 $1,580 $1,548 $857 $761 $786 $879 $929 $984 $984 $1,019 $952 $1,074 $1,000 $776 $1,121 $876 $914 $840 $928 $853 $888 $954 $759 $985 -3.2% 4.0% 2.9% -1.8% -2.5% -5.8% -1.1% -0.8% 3.6% 1.1% 0.9% 2.3% -3.6% 3.7% -6.1% -1.2% 0.1% 0.2% -2.6% -2.5% 5.2% -4.0% 3.1% 3.6% -1.4% 0.0% 2.4% 6.3% 5.3% 5.9% 4.8% 3.2% 5.5% 5.6% 5.7% 5.4% 3.6% 4.4% 5.2% 8.7% 3.7% 2.5% 3.1% 4.1% 4.8% 3.7% 6.1% 5.0% 4.3% 3.9% 4.5% 4.7% 2.8% 10.5% 7.4% 14.4% 5.7% 5.2% 5.6% 6.5% 5.2% 6.0% 5.2% 5.8% 6.4% 7.4% 3.9% 4.4% 4.1% 4.6% 7.6% 4.1% 6.6% 7.5% 7.3% 6.8% 6.7% 6.0% • Source: Reis, Inc For the second consecutive year, no units were completed in the first quarter. In 2008, the pace of development accelerated thereafter, as developers delivered 2,176 units in the final nine months of the year. Reis expect comparatively modest supply of 1,108 units this year. Development in areas around The Loop remained popular. As of May, 1,383 apartment units were under construction in the Gold Coast submarket. In addition, 4,814 condo units were under construction in The Loop and Gold Coast submarkets, combined. Reis expect apartment supply to average 1,432 units per year from 2010 to 2013, on pace with the 1,450-unit average observed from 2003 to 2008. 6,000 4,000 2,000 Units • 0 -2,000 -4,000 Completions William T. Hinga Business Development [email protected] 614-857-1499 Absorption -6,000 -8,000 02 Daniel J. Hogan Director of Research [email protected] 614-857-1416 40 bps 420 bps 210 bps 850 bps 90 bps 200 bps 10 bps 90 bps -50 bps 60 bps 160 bps 140 bps 120 bps -130 bps 20 bps 190 bps 100 bps 50 bps 280 bps 40 bps 50 bps 250 bps 300 bps 290 bps 220 bps 130 bps Completions and Absorption SUPPLY TRENDS • Change 03 04 05 06 07 08 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2008 RED CAPITAL GROUP (11/08) The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update April 2009 EXECUTIVE SUMMARY W indy City economic trends deteriorated in the fourth quarter. Employers eliminated -79,600 (-2.0%) positions from payrolls year-over-year, in line with national trends but worse than the -28,500 (-0.7%) job decline in the previous period. Staff reductions were particularly severe among construction and administrative support firms, which cut -15,900 and -22,700 jobs y-o-y, respectively. Temporary agencies were responsible for a majority (20,600) of the losses. Trade related employers trimmed staffs in 4Q08 after a moderate payroll loss in the previous quarter. The wholesale, retail and transportation / warehousing sectors cut a combined -10,700 jobs y-o-y in 3Q08 but eliminated -24,700 y-o-y in 4Q08. Conversely, health care and education service providers continued to add workers. The health care sector added 8,600 jobs and education service firms hired a net of 6,700 workers year-over-year in the fourth quarter. The December job metric was dismal as employers cut -102,100 workers yo-y. RED CAPITAL Research (RCR) expect payroll trends to continue to deteriorate in 2009, consistent with the weak economic outlook. Our econometric model generates a point estimate of -79,900 (-2.1%) job cuts this year. Economy.com are comparatively pessimistic, projecting an 86,050 (-2.2%) job decline. Chicago home prices continued to plummet in 4Q08. The National Association of Realtors report that the median single-family home price fell -16.6% y-o-y in 4Q08 to $217,800. Data from the Case-Shiller and OFHEO home price indices lend support. A -14.3% y-o-y decrease was reported in the former, while the OFHEO metric suggested a more modest -4.3% SNAP SHOT annual price decline. An uptick in foreclosure activity was partially to blame for price weakness. RealtyTrac.com estimate that 77,226 homes (2.49% of the metro housing stock) were in foreclosure in 2008, up 53.4% from 2007. Increased apartment supply and soft demand contributed to falling occupancy in 4Q08. Developers completed 738 units during the period and tenants vacated 79 units. Consequently, the average occupancy rate decreased from 94.8% in 3Q08 to 94.6%. Data from the Appraisal Research Counselors provide additional insight into Downtown Class A property trends. The source reports that slow leasing at new properties and steady competition from condos forrent gave rise to a 220 basis points sequential decline in occupancy. The supply and demand imbalance exerted downward pressure on rents. The average effective rent decreased -0.1% sequentially in 4Q08, the first drop since the same period of 2005. On an annual basis, the average asking rent increased 2.4% to $1,071 in 4Q08. Effective rents advanced at a slower 1.6% y-o-y pace as concessions edged higher. Multifamily asset trade activity was relatively subdued in 2008. Real Capital Analytics count 43 investor grade transactions, totaling $970 million in sales proceeds. By comparison, sales volume totaled more than $2.9 billion in 2007. The average price per unit decreased -17% to $119,524. Based on Reis fundamental forecasts and an assumed going-in yield of 6.2%, total (5.9%) and risk-adjusted returns for Chicago are below the RED 50 averages. Consequently, RCR assign an “Opportunistic” rating for metro assets. Y-o-y change Projected 2009 (5.4% - 4Q08) 60bps 90bps Effective Rents 1.6% 2.5% 260bps unch 79.6m 79.9m Vacancy ($997 - 4Q08) Cap Rate (7.5% - 4Q08) Employment (3,828.7m - 4Q08) KEY POINTS • A surge in supply and weak tenant demand produced a 20 basis point increase in vacancy from 5.2% in 3Q08 to 5.4% in 4Q08. A net of 79 units were vacated and 738 units were completed during the period. On a year-over-year basis, vacancy increased 60 basis points due to negative net absorption of 874 units. • The average asking rent decreased -0.1% sequentially to $1,071 in 4Q08. Effective rent declined at a commensurate pace to $997. Annual effective rent growth decelerated from a cyclical high of 5.4% in 3Q07 to 1.6% in 4Q08. • Reis expect fundamentals to deteriorate in 2009. The service forecasts a 90 basis point increase in vacancy and a -2.5% decline in the average effective rent. • According to the National Association of Realtors the median price of a single-family home decreased -16.6% year-over-year from $261,000 in 4Q07 to $217,800. Chicago registered a -14.3% annual decrease in the Case-Shiller home price index in December. • Total return metrics do not support an active buying program. Invest Opportunistically. Chicago - Naperville - Joliet, Illinois Metropolitan Division - 4Q 2008 VACANCY TRENDS • • Apartment demand was weak in the fourth quarter. A net of 79 units were vacated during the period and developers completed 738, contributing to a 20 basis point increase in the metro vacancy rate. The vacancy rate increased 60 basis points year-over-year, owing to negative net absorption of 874 units and the completion of 2,176 units. According to the Appraisal Research Counselors, the Class A downtown occupancy rate fell from 92.8% in 3Q08 to 90.6% in 4Q08. Apartment fundamentals are expected to soften this year. Reis forecast negative net absorption of 2,574 units and supply of 1,246 units in 2009. As a result the vacancy rate is expected to rise to 6.3% by yearend. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 4.8% 6% 4% Chicago U.S.A. 2% 0% 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q RANK: 15th out of 50 COMMENT: Reis report that 1Q09 vacancy rose to 6.0%. 99 00 01 02 02 03 04 05 05 06 07 08 08 RENT TRENDS • • • Metro Rent Trends Source: Reis, Inc. Rent growth was subdued in 2008. The average effective rent declined -0.1% sequentially to $997 in 4Q08. On an annual basis, effective rents increased 1.6%. The pace of asking rent growth also decelerated from 3.5% in 3Q08 to 2.4% in 4Q08. The Glenview / Evanston (-2.4%) and Rogers Park / Uptown (-2.5%) submarkets experienced the sharpest sequential asking rent declines. Data from the Appraisal Research Counselors show that increased concessions produced a -6.2% year-over-year decline in the average effective rent among downtown Class A properties. The average effective rent per square foot fell from $2.25 in 4Q07 to $2.11. Reis forecast effective rent to decline -2.5% in 2009. The service projects a modest increase of 0.3% in 2010. 8% Asking Effective 6% YoY Rent Trend • 2% 1.6% 0% -2% -4% 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 99 00 01 02 02 03 04 05 05 06 07 08 08 RANK: 36 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • Source: Reis, Inc. Real Capital Analytics report that 20 mid/high rise Chicago assets traded in 2008, totaling $459 million in sales proceeds. Garden property trade volume fell -50% to $511 million. 8.0% The metro average price per unit decreased -17% to $119,524. The average cap rate was essentially unchanged at 6.1%. 6.5% Loopnet.com report seven transactions involving properties priced at or above $5 million in 4Q08. The average price was about $73,500 per unit. Generic Chicago asset net operating income fell -0.6% from 4Q07 to 4Q08, ranking 32nd among the RED 50. Based on an assumed goingin yield of 6.2%, RCR calculate a 5.9% expected rate of total return. 7.5% 7.0% Cap Rate • 2.4% 4% th • 5.4% 6.0% 5.5% 5.0% 4.5% 4.0% 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 06 07 07 07 07 08 08 08 08 NOTABLE TRANSACTIONS Property Name Yorktree Fox Run Northshore Estates Farcroft Apartments RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A BC A BC October 2008 November 2008 January 2009 January 2009 $23.0 $12.3 $14.0 $8.1 $78,498 $55,705 $55,556 $93,605 6.0% 8.4% 10.5% 5.6% Chicago - Naperville - Joliet, Illinois Metropolitan Division - 4Q 2008 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA • US • Prices (000) $250 $200 • $150 $100 05 06 07 Y Y Y • 4Q 1Q 2Q 3Q 4Q 07 08 08 08 08 Payroll Employment Growth Chicago registered a -17.6% year-over-year decline in the Case-Shiller home price index in February. By comparison, the composite index of the top 20 markets fell -18.6% over-the-period. The Illinois Association of Realtors estimate that Chicago-area home sales decreased -24.5% year-over-year in January. Home prices in the city of Chicago fell about -29% from $290,000 in January 2008 to $206,250 in the same month this year. Past 12 Months • 60 40 Annual Chg (000) According to the National Association of Realtors, the median price of a single-family home decreased -16.6% year-over-year to $217,800 in 4Q08. The source calculates a $209,400 fourth quarter median condo price, down -11.4% from the same period of last year. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 13.1 20 0 -20 Metro employment fell sharply in March as a net of -142,700 (-3.7%) positions were trimmed from payrolls year-over-year. The decline compares to the monthly average annual loss of -27,000 jobs during the full year 2008. On a seasonally-adjusted basis, the unemployment rate increased 250 basis points from 6.6% in December to 9.1% in March. -40 Fourth Quarter 2008 -60 • -80 -79.9 -100 99 00 01 02 03 04 05 06 07 08 09f 10f Year-over-year Payroll Growth Rate 3% Chicago USA 2% • • Source: BLS • 1% 0% Rate The Census Bureau report that the homeownership rate in Chicago fell 10 basis points year-over-year to 67.9% in 4Q08. -1% -2% Job attrition accelerated from -28,500 (-0.7%) year-over-year in 3Q08 to -79,600 (-2.0%) in the fourth quarter. The reduction was the largest since 3Q01. Weak retail trends were partially to blame. Following a -5,700-job year-over-year loss in 3Q08, the sector trimmed -13,500 workers year-over-year in 4Q08. The administrative support subsector was also responsible. Layoffs spiked from -12,000 year-over-year in 3Q08 to -22,700 in 4Q08. The rest of the business service sector also contracted, shrinking by a net of -1,300 workers year-over-year. Job creation among health care and education service establishments remained relatively firm. Combined the sectors added 15,400 workers year-over-year in 4Q08, down from a 16,200 job advance in the previous period. Forecast -3% • -4% -5% RCR forecast a net loss of -79,900 (-2.1%) jobs in 2009, but a 13,100 (-0.3%) job gain next year. 99 00 01 02 03 04 05 06 07 08 09 RANK: 29th out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities 10% Chicago 5% 2.9% Minneapolis 4.7% 2.4% 4.6% 5.9% 6.0% 7.1% 7.4% 8.9% 9.4% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park City West Gold Coast The Loop South Shore Southeast Cook County Southwest Cook County Downers Grove Woodridge / Lisle Aurora / Naperville Wheeling Glendale Heights Schaumburg / Hoffman Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park Glen Ellyn / Wheaton O'Hare East Lake County West Lake County McHenry County Kane County Joliet Metro Effective Rent Physical Vacancy 4Q07 4Q08 Change 4Q07 4Q08 $1,194 $920 $1,534 $1,576 $871 $803 $797 $878 $892 $960 $987 $988 $978 $1,022 $1,042 $779 $1,120 $894 $921 $873 $881 $883 $846 $899 $767 $981 $1,212 $957 $1,594 $1,572 $885 $789 $808 $906 $913 $1,001 $991 $1,029 $956 $1,029 $1,025 $778 $1,125 $894 $941 $867 $909 $871 $871 $933 $771 $997 1.5% 4.1% 3.9% -0.3% 1.6% -1.8% 1.3% 3.2% 2.4% 4.3% 0.4% 4.2% -2.2% 0.6% -1.7% -0.2% 0.4% 0.1% 2.1% -0.7% 3.2% -1.4% 3.0% 3.8% 0.5% 1.6% 2.0% 6.3% 5.7% 5.7% 5.1% 3.3% 5.5% 6.2% 5.3% 5.2% 3.6% 4.8% 5.9% 9.2% 4.2% 2.4% 2.7% 5.0% 4.9% 3.2% 5.7% 4.7% 4.2% 4.4% 3.8% 4.8% 2.6% 10.8% 6.8% 12.5% 5.5% 4.3% 5.1% 5.2% 5.1% 5.7% 3.6% 4.3% 5.4% 8.1% 3.2% 3.2% 3.6% 4.5% 8.1% 4.1% 5.6% 5.9% 7.4% 4.5% 5.9% 5.4% SUPPLY TRENDS • • • Source: Reis, Inc 6,000 rd 4,000 According to a construction report dated February 23 , 2,924 apartment units were under construction in the Windy City. Nearly half of the units (1,383) were located in the Gold Coast submarket. The condo development pipeline was robust as 7,944 units were under construction in February. More than 5,100 units were located in the Gold Coast and Loop submarkets. Another 1,868 units were under construction in the City West and South Shore submarkets. Data from the Appraisal Research Counselors show that Downtown condo sales were negative in the fourth quarter as the number of canceled contracts exceeded sales. For the year, condo sales fell -84% to 592. Daniel J. Hogan Director of Research [email protected] 614-857-1416 60 bps 450 bps 110 bps 680 bps 40 bps 100 bps -40 bps -100 bps -20 bps 50 bps 0 bps -50 bps -50 bps -110 bps -100 bps 80 bps 90 bps -50 bps 320 bps 90 bps -10 bps 120 bps 320 bps 10 bps 210 bps 60 bps Completions and Absorption Two apartment assets totaling 738 units were completed in 4Q08. Both properties are located in the Loop submarket. Developers added 2,176 units to the metro apartment stock in calendar 2008. William T. Hinga Business Development [email protected] 614-857-1499 2,000 Units • Change 0 -2,000 -4,000 Completions -6,000 Absorption -8,000 02 03 04 05 06 07 08 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 www.redcapitalgroup.com 800.837.5100 ©2008 RED CAPITAL GROUP (11/08) The information contained in this report was prepared for general information purposes only and is not intended as legal, tax, accounting or financial advice, or recommendations to buy or sell currencies or securities or to engage in any specific transactions. Information has been gathered from third party sources and has not been independently verified or accepted by RED CAPITAL GROUP. RED makes no representations or warranties as to the accuracy or completeness of the information, assumptions, analyses or conclusions presented in the report. RED cannot be held responsible for any errors or misrepresentations contained in the report or in the information gathered from third party sources. Under no circumstances should any information contained herein be used or considered as an offer or a solicitation of an offer to participate in any particular transaction or strategy. Any reliance upon this information is solely and exclusively at your own risk. Please consult your own counsel, accountant or other advisor regarding your specific situation. Any views expressed herein are subject to change without notice due to market conditions and other factors. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update December 2008 EXECUTIVE SUMMARY T o paraphrase Herman Melville’s character Ishmael, it was a damp, drizzly November in the soul of Chicago’s real estate markets. At press time, shopping mall owner General Growth Trust verged on a $900 million debt default; a construction lender threatened to declare the 92-story River North Trump International condo tower in default; and sales of all types of residential properties were virtually non-existent. Indeed, Chicagoland home sales and prices fell -17% and -10%, respectively in October, while 3Q08 institutional-quality apartment sales plummeted more than 80% from the comparable period of 2007. Tight credit was a factor in each of the foregoing situations, but Chicago’s sputtering economy also played a role. After producing 31,000 payroll jobs in FY2007, and continuing at a 20,500-job, 0.5% pace in 1Q08, the metro economy stalled in the spring and begin to hemorrhage in the fall. Chicago establishments reduced payrolls at 5,700-job, -0.1% year-over-year pace in 3Q08, and accelerated attrition to a 15,600-job, -0.4% pace in October. Manufacturing, construction and telecom industry cuts were largely responsible, as these sectors trimmed headcounts by 14,200 (-2.4%) in 3Q08, up from 5,000 (-0.9%) cuts during 1Q08. Weaker trends also were evident in some high-skilled service industries, especially finance, business consulting, advertising and corporate management. RED CAPITAL Research expect Chicago job trends to continue to deteriorate. The group’s econometric payroll model generates a 4Q08 forecast of 8,800 net job cuts, followed by a loss of 28,000 (-0.7%) jobs in 2009. The forecast confidence interval ranges from 18,000 to 39,000 job cuts. By contrast, US payrolls are forecast to fall by 1.0%. Apartment owners retreated from illtimed second quarter rent hikes that SNAP SHOT contributed to a net loss of 1,473 tenants and a 50 basis point average occupancy rate decrease. Absorption recovered in 3Q to a net gain of 71 units, allowing average market occupancy to hold steady at 94.8%. Gold Coast properties experienced strong demand, chipping 60 bps from 2Q’s supply-elevated 7.8% vacancy rate. Conversely, the Loop and City West submarkets suffered setbacks, losing 237 combined tenants, producing 100 and 70 bps vacancy rate increases respectively, to 10.3% and 7.6%. As noted above, owners reversed course on pricing, holding effective rents unchanged following 2Q’s stiff $13, 1.3% sequential rent hike. Fourteen of Reis’s 25 submarkets saw effective rents fall quarter-to-quarter, and rents in four submarket dipped below year-earlier levels. Concession levels were sharply higher, rising an average of $5 to the equivalent of 6.9% of gross rent revenue. Six months earlier, lease discounts consumed only 6.2% of face rent. Reis expect market fundaments to continue to deteriorate at the margins through 2009. The service forecasts a 10 bps average occupancy rate decline by year-end, and a 40 bps drop to 94.3% by the end of 2009. Flat effective rent growth is projected for 4Q09, with average gains of only $17 (1.7%) anticipated for the calendar year 2009. Third quarter property sales were down, reflecting tougher credit conditions and a widening gap between buyer and seller price expectations. Loopnet.com logged six 3Q08 $5mm trades for $134 mm of proceeds, compared to 16 sales for $775mm in the same period of 2007. Using a 5.2% cap rate, perhaps too low for the current market, RCR estimate 6.0% generic Chicago total returns, 20bps above the RED 50 mean. Riskadjusted returns also are above the R50 average, elevating Chicago above the primary market pack: buy with caution. Y-o-y change Projected YE2008 60bps bps 10 bps 2.7% 1.8% Vacancy (5.2% - 3Q08) Effective Rents ($998 - 3Q08) Cap Rate (6.3% - 3Q08) Employment (3,899.0m - 3Q08) 130 bps 5.7m 2.1m KEY POINTS • Demand for Chicagoland apartments stabilized following a disappointing spring leasing season. After vacating a net of 1,473 units in 2Q, tenants leased a net of 71 units in 3Q, holding occupancy steady at 94.8%. • Owners retooled pricing strategy, holding average effective rent steady in 3Q08 after 2Q’s aggressive $13, 1.3% hike. • Tenant interest in neighborhoods near the Loop shifted toward the Gold Coast, where owners net leased 174 units during 3Q08. By contrast, City West and Loop properties, experienced 237 net move-outs, causing vacancy to rise 70 to 100 bps. • Property market prices and trade velocity deteriorated in the fall. Home values fell 2.74% in 3Q08, moderately worse than the 2.68% U.S. average, according to OFHEO. Large apartment sales activity declined 82% from 2007, while cap rates increased 50 to 100 bps, according to studies published by Marcus & Millichap CB Richard Ellis. • Weaker rent and occupancy outlooks lead RCR to estimate lower Chicago MFH total returns. They remain better than the RED 50 average though: accumulate with caution. Chicago-Naperville-Joliet, IL Metropolitan Division - 3Q 2008 VACANCY TRENDS • • According to data published by Reis, Chicago-area apartment owners rebounded from a disappointing 2Q08, when owners lost a historical second quarter worst –1,734 unit leases, with a better 71-unit net positive absorption performance, holding vacancy steady at 5.2%. An alternative data source mining an inventory 42% larger than Reis’s recorded negative net absorption of -154 units in 3Q08. This service reported a 4.0% average vacancy rate for the period, 10 basis point sequential quarter and 35 bps year-over-year rate increases. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends Vacancy rates in 17 of Chicago’s 24 submarkets increased during the 12 months ended in September, 3 by more than 300 bps. The Loop and Loop collar markets exhibited the largest vacancy rate increases. 6% 4.6% 4% CHICAGO REIS U.S.A. REIS U.S.A. OTH CHICAGO OTH 2% 0% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 00 01 01 02 03 04 04 05 06 07 07 08 RANK: 18th out of 50 RENT TRENDS • • • Metro Rent Trends Effective rent trends came to an abrupt halt in the third quarter. Property owners pushed asking rents $5 (0.5%) higher to $1,072, but concessions over-balanced the advance, leaving average effective rent unchanged at $998. This was the weakest quarter-on-quarter trend recorded since 4Q05. Reis posted a $26, 2.7% year-over-year effective rent growth estimate. Sequential quarter effective rents fell in 14 submarkets; five by more than -1.0%. Notably, the Loop submarket - where rents average a metro high $1,589 — experienced a $6 (-0.4%) average rent decline. An alternative data source that reports only face rents, recorded a $5, 0.5% sequential quarter decline, leaving metro rents $14 (1.3%) higher year-over-year. This source sees negative growth through 2Q09. Source: Reis, Inc. 8% Asking Effective 6% YoY Rent Trend • 2% 2.7% 0% -2% -4% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 00 01 01 02 03 04 04 05 06 07 07 08 RANK: 36 out of 50 PROPERTY MARKET & CAP RATE TRENDS • • Metro Multifamily Cap Rate Trend Source: Reis, Inc., NCREIF Slower transaction velocity was the order of the day. RCR identified only six 3Q08 transactions involving apartment assets valued at $5mm or more totaling $134mm of proceeds. These data compare to 15 trades for $776mm in the comparable period of 2007. The median cap rate of 3Q trades identified by Reis was 6.3%; but assets acquired in urban infill locations were priced at considerably lower yields. Properties in Lincoln Park and Rogers Park traded in September at cap rates in the low-5% range. A survey of local market experts by CB Richard Ellis found that cap rates of stabilized class-A assets increased by about 100 bps to the 6.0% to 6.5% range from May to November 2008. 7.0% Reis Composite NCREIF 6.5% Cap Rate • 3.5% 4% th • 5.2% 6.0% 5.5% 5.0% 4.5% 4.0% 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q Among primary markets Chicago offers above average total and riskadjusted returns, supporting a cautious accumulate ranking. 06 06 07 07 07 07 08 08 08 NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate Yorktree Apts (Glen Ellyn) Hunter’s Ridge (Kane County) B B Aug-2008 Jul-2008 $21.1 $35.3 $72,014 $86,541 6.7% 6.3% 428 W. Belden (Lincoln Park) A- Sep-2008 $11.6 $180,625 5.2% Lakehaven (Gln Ellyn Crl Strm) B Jul-2008 $52.3 $106,199 4.8% Property Name RED CAPITAL Research Chicago-Naperville-Joliet, IL Metropolitan Division - 3Q 2008 DEMOGRAPHICS & HOUSING MARKET Metro Median Single Family Home Prices Source: National Association of Realtors $300 CHICAGO US • Prices (000) $275 • $250 $225 $200 • $175 05 06 Y Y 1Q 2Q 3Q 4Q 1Q 2Q 3Q 07 07 07 07 08 08 08 Payroll Employment Growth Shadow market supply could negatively impact Loop apartment occupancy over the next several quarters. The delivery of thousands of unsold condo units combined with job cuts at professional and financial services firms located in the Loop will exacerbate the trend. Past 12 Months • 60 40 Annual Chg (000) Sales of condominiums in the city of Chicago plunged in 3Q08 and October, falling 30.1% and 35.6% from the same periods of 2007. Only 54 new and resale Loop condos sold in 3Q08, down more than 50% from last year. More than 25 condo properties located in and around the Loop will be delivered by the end of 2009. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 20 2 • 0 -20 -40 -28 -60 Chicago establishments created a net of 6,400 jobs in the 12-month period ended in October, down from a 34,600 (0.9%) gain recorded in the comparable period one year earlier. Skilled service industries were the principal source of the slowdown. Financial, business, health care and education services combined to form 7,900 jobs in the latest period, down sharply from the 27,900 jobs created in the 12-month period ended in October 2007. Third Quarter 2008 -80 • -100 99 00 01 02 03 04 05 06 07 08f 09f • Year-over-year Payroll Growth Rate Source: BLS 3% CHI USA • 2% 1% Rate The National Association of Realtors report that the median price of a metro home sold in 3Q08 was $250,800, a decrease of 12.0% from the comparable period of 2007. The Illinois Realtors Association released data showing metro sales down 22% from last year during the period. • 0% -1% -2% Economic condition deteriorated in the third quarter, mirroring trends observed in the broader national economy. Metro establishments trimmed a net of 5,700 (-0.1%) jobs in the period, measured on a year-over-year basis. This compares to a –0.3% loss for the nation. Continued weakness in construction, manufacturing and telecommunications was exacerbated by deteriorating trends in the skilled services and some decay in the tourism industry, giving rise to weaker Windy City payroll trends. The unemployment rate in October was 6.4%, up 180 bps over-theyear. The U.S. not-seasonally adjusted rate was 6.1% in October. Trends in the professional, scientific and technical services sub-sector were moderately stronger in 3Q08, bucking the larger business service sector trend. Firms expanded at a 4,100-job, 1.4% pace, including a 2.3% advance in the computer system design segment. Forecast -3% • -4% 99 00 01 02 03 04 05 06 07 08 10% 8% RED Estimated Generic Unlevered Asset Total Return Probabilities CHI (RAI=2.80) 4.9% 6% 4% RCR forecast further deterioration of metro payroll trends. The econometric model foresees a loss of 8,800 (-0.2%) jobs in 4Q08, followed by cuts totaling 28,000-jobs or -0.7% in 2009. By way of comparison, ‘09 US payrolls are forecast to fall approximately -1.0%. 3.2% M/SP (RAI=2.28) 6.0% 4.6% 6.0% 7.1% 8.7% 9.2% 7.3% 2.4% 2% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Submarket Lincoln Park City West Gold Coast The Loop South Shore Southeast Cook County Southwest Cook County Downers Grove Woodridge / Lisle Aurora / Naperville Wheeling Glendale Heights Schaumburg / Hoffman Estates Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park Glen Ellyn / Wheaton O'Hare East Lake County West Lake County McHenry County Kane County Joliet Metro Physical Vacancy 3Q07 3Q08 Change 3Q07 3Q08 $1,179 $922 $1,544 $1,542 $863 $803 $798 $858 $879 $951 $988 $972 $964 $1,024 $1,036 $759 $1,109 $890 $911 $851 $867 $894 $828 $886 $754 $1,207 $943 $1,586 $1,589 $880 $799 $795 $901 $913 $993 $995 $1,013 $987 $1,036 $1,057 $799 $1,124 $885 $943 $882 $905 $892 $881 $926 $782 2.4% 2.3% 2.7% 3.0% 2.0% -0.5% -0.4% 5.0% 3.9% 4.4% 0.7% 4.2% 2.4% 1.2% 2.0% 5.3% 1.4% -0.6% 3.5% 3.6% 4.4% -0.2% 6.4% 4.5% 3.7% 2.3% 7.3% 4.0% 4.6% 5.3% 3.6% 4.9% 6.7% 5.8% 4.2% 2.7% 4.3% 5.2% 6.2% 5.3% 2.8% 3.2% 4.7% 5.5% 4.1% 4.8% 5.8% 5.3% 5.3% 3.5% 2.8% 10.3% 7.2% 7.6% 5.9% 4.0% 6.0% 5.3% 5.0% 5.4% 4.3% 4.3% 4.6% 7.3% 3.7% 3.1% 3.3% 4.2% 5.5% 4.0% 5.7% 7.2% 5.7% 4.4% 5.6% 50 bps 300 bps 320 bps 300 bsp 60 bps 40 bps 110 bps -140 bps -80 bps 120 bps 160 bps Unchd -60 bps 110 bps -160 bps 30 bps 10 bps -50 bps Unchd -10 bps 90 bps 140 bps 40 bps -90 bps 210 bps $972 $998 2.7% 4.6% 5.2% 60 bps SUPPLY TRENDS • • Completions and Absorption 5,000 Supply promises to be heavy in urban submarkets. The Loop, Gold Coast and City West neighborhoods will add a total of 1,197 units in 2009, an increase of 1.9%. The figures will rise to 1,604 units and 2.6% in 2010. With shadow condo supply crowding the market, vacancy in core Chicago markets is likely to undergo a sharp increase. Change 3,000 1,000 -1,000 Completions Absorption -3,000 03 Reis project a 1.15% increase of metro apartment stock by 2010. 04 05 06 07 08f 09f 10f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800.837.5100 Columbus, OH_Boston, MA_Charlotte, NC_Chicago, IL Denver, CO_Fredericksburg, TX_Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN Newport Beach,CA_Reston, VA_San Diego, CA_Syracuse, NY ©2008 RED CAPITAL GROUP (11/08) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update August 2008 EXECUTIVE SUMMARY M etro economic conditions continued to deteriorate in 2Q08. Area establishments hired a net of 2,600 (0.1%) workers year-over-year in 2Q08, down sharply from the 20,500 (0.5%) advance recorded in the previous quarter. The slowdown was partially attributable to weakness in housingrelated employment sectors. Construction and finance firms cut 12,300 positions from payrolls y-o-y in 2Q08 as compared to the 5,600 jobs lost in the previous period. Business service providers adopted a more tentative approach to staffing. Specifically, professional service firms (that provide architectural, engineering, accounting, legal services, etc.) reduced hiring from a monthly yo-y average of 6,500 in 2007 to 3,400 in 2Q08. The other main component of business services is a conglomerate of temporary staff agencies and administrative oriented firms. This contingent lost 2,600 worker y-o-y in 2Q08, reversing the 2,100-job gain posted in 1Q08. Sluggish payroll trends combined with steady labor force growth resulted in a sharp increase in the metro unemployment rate. The seasonallyadjusted ratio rose from 4.9% in December 2007 to 7.3% in July. On a non seasonally-adjusted basis, July’s 7.5% rate was 210 basis points above the metric from the same month of 2007. RED CAPITAL Research expect metro job formation rates to hover around zero through 2009. Our econometric model generates point estimates of 1,000 (0.0%) new jobs this year but a -3,000 (-0.1%) job loss in 2009. National Association of Realtors data show that the median price of a single-family MSA home fell -9.0% y-oy to $257,600 in 2Q08. The source SNAP SHOT notes that price trends were positive on the condo side as the median condo price rose 5.1% to $244,300. But the price increase belies the weak demand for downtown Chicago condo units. A total of 6,817 Cook County condos were sold in 2Q08, down 48.8% from 2Q07. The metro apartment occupancy rate fell 50 basis points sequentially as a net of 1,473 move-outs were recorded. In addition, developers added 958 units to the rental stock, surpassing the number of annual apartment units delivered in 2006 and 2007. The pace of effective rent growth improved in 2Q08 after a dismal performance in the first quarter. The average effective rent increased 1.3% sequentially to $998. Asking rents rose at a modestly slower 1.2% sequential pace. Owing to poor effective rent growth in 1Q08, the annual rate of asking rent growth (4.6%) outpaced the advance in effective rents (4.4%). Consequently, the size of the average concession package rose from 6.3% of asking rent in 2Q07 to 6.5%. Chicago apartment asset sales slowed in 1H08. According to Real Capital Analytics, 34 investor grade trades totaling $810.2 million in proceeds closed in the first half. By comparison, sales volume topped $2.8 billion in calendar 2007. Asset price results were mixed. The average price per unit applicable to garden-style properties rose 12.1% from $89,363 to $100,220. Conversely, mid- and high-rise unit prices fell nearly 30% to $153,570. Based on a going-in yield of 5.0%, RED estimate generic metro asset five-year holding period total returns of 7.3%, ranking 20th among the RED 50. We assign an “Accumulate” ranking but recommend that buyers proceed cautiously due to condo supply and economic growth concerns. Y-o-y change Vacancy Projected 2008 10bps (5.2% - 2Q08) 40bps Effective Rents 4.4% 3.1% 30bps unch 2.6k 1k ($998 - 2Q08) Cap Rate (6.3% - 2Q08) Employment (3,889.5k - 2Q08) KEY POINTS • • • • • The metro vacancy rate rose 50 basis points sequentially to 5.2% in 2Q08. The increase was partially attributable to negative net absorption of 1,473 units. Supply of 958 units also contributed. The annual pace of asking rent growth exceeded the gain in effective rent for the second consecutive quarter in 2Q08. Asking and effective rents increased 4.6% and 4.4% year-over-year, respectively. Reis expect the vacancy rate to fall to 5.1% in 2H08 but rise to 5.4% next year. The service forecasts supply of over 3,500 units from July 2008 to December 2009. Investor interest for mid- and high-rise apartment assets waned this year. Real Capital Analytics count 14 trades totaling $344.6 million in sales proceeds. Reis estimate that sales volume fell 80% from 1H07 to 1H08. Conversely, the trend of suburban garden-style asset sales was mostly unchanged from a year-ago. The 7.3% expected rate of total return from generic metro asset investment ranks 20th among the RED 50. On this basis, assign an “Accumulate” rating. Chicago - Naperville - Joliet, Illinois Metropolitan Division - 2Q 2008 VACANCY TRENDS • • The metro vacancy rate increased 50 basis points sequentially to 5.2% in 2Q08. The increase was attributable to negative net absorption of 1,473 units and the completion of 958 units. On an annual basis, the vacancy rate rose 40 basis points despite constructive supply trends. Apartment stock rose 0.2% from 2Q07 to 2Q08 as construction of 1,490 apartment units was partially balanced by 714 net condo conversions. Reis expect only modest supply and stronger demand in 2H08 to produce a 10 basis point decrease in the metro vacancy rate. But rapid supply in 2009 is forecast to give rise to a 30 basis points increase in vacancy to 5.4%. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 4.8% 4% 2% Chicago U.S.A. 0% 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 00 00 01 02 03 03 04 05 06 06 07 08 RANK: 18th out of 50 RENT TRENDS • • Metro Rent Trends The pace of sequential effective rent growth rebounded in 2Q08. After posting a meager 0.4% advance in 1Q08, owners pushed the average effective rent up 1.3% in 2Q08. On an annual basis effective rent growth continued to decelerate, however, falling from a cyclical peak of 5.4% in 3Q07 to 4.4% in 2Q08. Asking rents increased 4.6% year-over-year, outpacing the advance in effective rent for the second consecutive quarter. This reflected an increase in the average concession package from 6.3% of asking rent in 2Q07 to 6.5% in 2Q08. Reis forecast year-over-year effective rent growth to decelerate to 3.1% this year but rebound to 3.6% in 2009. Source: Reis, Inc. 8% Asking Effective 6% YoY Rent Trend • 5.2% 4.6% 4% 4.4% 2% 0% -2% -4% 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q RANK: 21st out of 50 00 00 01 02 03 03 04 05 06 06 07 08 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TRENDS • • According to Real Capital Analytics 34 investor grade properties traded in 1H08, totaling $810.2 million in sales proceeds. Garden property trade activity ($465.6 million) was virtually on-pace to match last year’s total ($997.8 million) but high-rise sales decelerated sharply. Mid- to high-rise asset trade volume totaled $344.6 million in 1H08, compared to $1,811.7 million in full-year 2007. Based on Reis trade data mid- to high-rise trade activity was down about 80% from $402.1 million in 1H07 to $222.7 million in 1H08. It is important to note that the previous year’s tally included a trade priced at $300 million. 6.0% Cap Rate • Source: Reis, Inc. 6.5% 5.5% 5.0% 4.5% 4.0% 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q RED calculate a 7.3% expected rate of total return from generic metro asset investment, ranking 20th among the RED 50. Owing to relatively low historic volatility, Chicago boasts the 16th highest measure of riskadjusted returns. 06 06 06 07 07 07 07 08 08 NOTABLE TRANSACTIONS Property Name Lakehaven Apartments Avalon at West Grove Woodlake Apts RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate B B A July 2008 June 2008 May 2008 $52.3 $38.7 $34.3 $106,199 $96,625 $131,731 4.8% 5.5% 5.3% Chicago - Naperville - Joliet, Illinois Metropolitan Division - 2Q 2008 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA • US • Prices (000) $250 $200 • $150 $100 • 04 05 06 Y Y Y 2Q 3Q 4Q 1Q 2Q 07 07 07 08 08 Payroll Employment Growth Population growth in the Chicago metropolitan division accelerated from 0.5% in 2006 to 0.7% last year. The median price of a single-family MSA home fell 9.0% year-overyear to $257,600 in 2Q08. Condo prices rose 5.1% over-the-year to $244,300 in 2Q08. The Illinois Association of Realtors report that home sales velocity fell 28.9% year-over-year as 20,679 condos and single-family homes were sold. The source estimates that the median price was $250,000, down -2.3% from $256,000 in 2Q07. The metro registered a -9.5% year-over-year decrease in the CaseShiller home price index and a -1.1% decline in the OFHEO home price index. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Second Quarter 2008 60 • Annual Chg (000) 40 20 1 0 • -3 -20 -40 -60 -80 • -100 99 00 01 02 03 04 05 06 07 08f 09f • Year-over-year Payroll Growth Rate Source: BLS 3% • 1% Rate Faster attrition among construction firms contributed to the slowdown. Sector payrolls fell 7,300 year-over-year in 2Q08, following a 1,900-job loss in 1Q08. Similarly, manufacturers cut 3,500 positions from payrolls in 1Q08 and 5,300 in 2Q08. Business service hiring was dismal in 2Q08 as 900 workers were hired year-over-year. By comparison, the sector posted average monthly gains of 23,100 in 2006 and 13,800 in 2007. The weakness was largely due to contraction among administrative support service providers. Leisure service firms unexpectedly reduced payrolls in 2Q08. Sector establishments cut 600 jobs, following a 2,400-job advance in 1Q08. Forecast Chicago USA 2% Metro payroll growth decelerated sharply, slowing from 20,500 (0.5%) in 1Q08 to 2,600 (0.1%) in 2Q08. Job trends turned negative as 3,900 positions were lost in the twelve-month period ended in June. 0% -1% • -2% -3% Our econometric model generates a point estimate of 1,000 (0.0%) payroll jobs in 2008. The confidence interval ranges from a -3,000 (-0.1%) job loss to a 5,000-job gain. RED expect conditions to deteriorate further as 3,000 jobs are cut in 2009. By contrast, Economy.com project job losses to total -17,810 (-0.5%) in 2008. The service expects growth to rebound to 44,060 (1.1%) next year. -4% 99 00 01 02 03 5% 07 08 RANK: 31st out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities 15% 10% 04 05 06 Chicago Minneapolis 6.2% 4.5% 5.7% 3.7% 7.3% 7.1% 8.4% 8.4% 10.0% 10.3% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park City West Effective Rent Physical Vacancy 2Q07 2Q08 Change 2Q07 $1,168 $1,204 3.1% 2.1% 2.9% 80 bps $917 $945 3.0% 7.4% 9.6% 220 bps Gold Coast $1,518 $1,591 4.9% 4.2% 7.8% 360 bps $1,541 $1,597 3.7% 5.1% 6.6% 150 bps South Shore $854 $885 3.6% 5.7% 5.5% -20 bps Southeast Cook County $781 $806 3.2% 3.9% 3.3% -60 bps -40 bps Southwest Cook County $785 $803 2.3% 5.5% 5.1% Downers Grove $857 $885 3.2% 5.3% 5.4% 10 bps Woodridge / Lisle $855 $915 7.0% 7.1% 5.7% -140 bps Aurora / Naperville $937 $985 5.1% 4.8% 5.4% 60 bps Wheeling $961 $983 2.3% 3.1% 4.6% 150 bps Glendale Heights $946 $1,010 6.7% 4.4% 4.4% 0 bps Schaumburg / Hoffman $954 $1,001 4.9% 4.8% 4.9% 10 bps Palatine Rogers Park / Uptown Belmont-Montrose $989 $1,039 5.0% 7.0% 7.7% 70 bps $1,015 $1,074 5.8% 5.0% 3.6% -140 bps $740 $793 7.1% 3.1% 3.0% -10 bps $1,096 $1,126 2.7% 3.6% 3.3% -30 bps Oak Park $872 $893 2.4% 4.2% 4.4% 20 bps Glen Ellyn / Wheaton $904 $944 4.4% 5.1% 5.6% 50 bps O'Hare $846 $859 1.5% 3.1% 3.7% 60 bps East Lake County $847 $886 4.6% 5.3% 6.1% 80 bps West Lake County $882 $911 3.3% 7.3% 6.5% -80 bps McHenry County $810 $869 7.3% 5.4% 5.5% 10 bps Kane County $875 $913 4.4% 4.8% 4.9% 10 bps Joliet $735 $782 6.5% 4.3% 5.6% 130 bps Metro $956 $998 4.4% 4.8% 5.2% 40 bps SUPPLY TRENDS • Completions and Absorption Source: Reis, Inc Developers completed two projects consisting of 958 units in June. One asset containing 608 units was completed in the Gold Coast submarket and the other 350 units were delivered to City West. Reis expect supply to slow to 679 units in 2H08 but surge to 2,883 units in 2009. Recent construction reportage reveals that 2,572 apartment units were under construction as of August 25th. According to the report, 4,577 apartment units were in the planning stage. Condo development remains relatively active. More than 2,700 condo units came on-line in the first eight months of 2008 and about 8,500 more condo units were under construction. 6,000 4,000 2,000 Units • Change The Loop Glenview / Evanston • 2Q08 0 -2,000 Completions -4,000 Absorption -6,000 COMMENT: Apartment supply trends remain constructive for future fundamentals. But weak sales activity raises the risk that condo units will bleed into the rental pool, a process that would hinder revenue growth in the innercity submarkets. -8,000 02 03 04 05 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Charlotte, NC_Chicago, IL Denver, CO_Fredericksburg, TX_Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN Newport Beach,CA_Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update May 2008 EXECUTIVE SUMMARY L abor market conditions were less robust last year as compared to 2006. Chicagoland establishments added 31,000 (0.8%) positions to payrolls last year, down from the 52,800 (1.4%) growth metric in the previous year. Housing market weakness was partially responsible for the slowdown. Builders scaled back projects and eliminated 4,100 jobs last year. Also, slower mortgage origination volume resulted in a 2,500 job reduction in the banking sector. The sluggish job market was more widespread so far this year, leading to even slower headline growth. Total payrolls rose 20,500 (0.5%) yearover-year in 1Q08 but just 8,500 (0.2%) in April. Highly-skilled business service providers such as architectural, engineering and computer systems design firms reduced hiring from a monthly average of 3,500 in 2007 to 1,100 in April. After adding 5,900 workers last year, administrative support establishments cut 3,200 positions in April. Growth deceleration was also noted in the education, health and hospitality sectors. We expect metro job trends to approach recession-like conditions by mid-year but rebound in 2009. On the whole, RED forecast job growth to slow to 2,000 (0.1%) in 2008. The confidence interval ranges from a -4,000 job loss to an 8,000 job gain. Payroll growth should accelerate to 15,000 (0.4%) next year as domestic trends improve. According to the Illinois Association of Realtors, the median price of a single-family home in the Chicago metropolitan division fell 5.7% y-o-y to $250,000 in 1Q08. Sales velocity decreased 29.5% as 7,678 sales were recorded. By contrast, condos posted a 6.6% price increase from $219,000 in 1Q07 to $233,500 in 1Q08. Velocity, on the other hand, plunged 30.3% SNAP SHOT as 6,311 units sold. According to Reis, approximately 4,500 condo units are slated for completion this year and 5,600 additional units are scheduled for delivery in 2009. The supply / demand imbalance does not bode well for the rental market. The metro occupancy rate rose 10 basis points sequentially to 95.3% in 1Q08 due to positive net absorption of 411 units. No apartment units were delivered. The first quarter occupancy rate compares favorably to the 94.7% metric recorded in 1Q07. Twelve months of solid demand and limited supply were responsible. Despite the relatively tight occupancy rate, owners achieved only a 0.4% rate of sequential effective rent growth, the slowest since 4Q05. On an annual basis, effective rents advanced 4.7%, just shy of the 4.8% pace of asking rent growth. Reis are of the mind that occupancy rates are likely to fall over the next few years. The service forecasts positive net absorption of 1,580 units from 2Q08 to 4Q10. Supply over the period is expected to total 7,060 units. Consistent with the occupancy forecast, Reis project effective rent growth to decelerate to 3.6% in 2008, 3.7% in 2009 and 3.5% in 2010. Based on the Reis forecast for rent and occupancy trends, RED generate a 6.5% expected rate of total return for generic metro asset investment at a 4.4% purchase cap rate. Using historic volatility as a proxy for risk, Chicago exhibits the 15th highest measure of risk-adjusted return among the RED 50. Consequently, we assign an “Accumulate” rating to Chicago assets. We suggest that buyers proceed with caution, however, due to the potential for condo reversion and repurposing activity. This unanticipated supply would adversely effect NOI growth and total returns. Y-o-y change Vacancy (4.7% - 1Q08) Effective Rents 60bps Projected 2008 30bps 4.7% 3.6% 10bps unch 20.5k 2k ($985 - 1Q08) Cap Rate (5.8% - 1Q08) Employment (3,819.7k - 1Q08) KEY POINTS • The metro vacancy rate fell 10 basis points sequentially and 60 basis points year-overyear to 4.7% in 1Q08. The vacancy rate was 190 basis points below the cyclical peak of 6.6% reported in 1Q04. • Asking and effective rents increased 4.8% and 4.7% year-over-year, respectively in 1Q08. Sequentially, asking rents rose 0.8% while effective rents advanced 0.4%. • Property trade activity slowed in the sixmonth period ended in March. Real Capital Analytics report that trade volume averaged $162.8 million per month in the period, down from the $242.5 million per month average recorded in 2007. According to NCREIF, the metro average cap rate fell 50 basis points year-over-year to 4.4% in 1Q08. • Apartment development remained limited last year, contributing to the healthy occupancy gains. Apartment construction activity is forecast to accelerate over the next several quarters. Reis expect about 1,800 apartment unit completions this year and approximately 3,300 in 2009. Additional units may enter the rental pool as newly constructed condo projects are repurposed as rentals. Chicago - Naperville - Joliet, Illinois Metropolitan Division - 1Q 2008 VACANCY TRENDS • • Tenant demand was solid in 1Q08 as 411 units were absorbed. This compared favorably to the same period of 2007 when negative net absorption totaled 621 units. The metro vacancy rate fell 10 basis points sequentially and 60 basis points year-over-year to 4.7% in 1Q08. Save for the 4.6% vacancy rate recorded in 3Q07, the first quarter ratio was the lowest reported since 4Q01. Reis anticipate active development and weak demand to lead to a higher vacancy rate (5.0%) by year-end. The service forecasts 1,759 unit completions but only 374 unit absorptions from April to December. Similar conditions are expected to take hold in 2009 as vacancy rises to 5.4%. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 5.3% 4% 2% Chicago U.S.A. 0% 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 01 02 02 03 04 05 05 06 07 08 RANK: 16th out of 50 RENT TRENDS • • • Metro Rent Trends Source: Reis, Inc. The pace of rent growth moderated to a degree in 1Q08. Average effective rents advanced 0.4% sequentially and 4.7% year-over-year to $985. The sequential growth rate was down from 0.9% in the previous quarter and 0.6% in 1Q07. Asking rents increased at a modestly faster 4.8% annual rate to $1,054. The size of the average concession package rose from 6.2% of asking rent in 4Q07 to 6.5% in 1Q08. West suburban submarkets (Kane County and McHenry County) reported the fastest rates of annual effective rent growth in 1Q08. Reis forecast year-over-year effective rent growth to decelerate to 3.6% in 2008. The service expect moderately faster growth of 3.7% next year. 8% Asking Effective 6% YoY Rent Trend • 4.7% 2% 0% -2% -4% 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 01 02 02 03 04 05 05 06 07 08 RANK: 17 out of 50 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • Real Capital Analytics report 38 investor grade property trades totaling $977 million in sales proceeds in the six-months ended in March. The average price per unit was $115,027 and the average cap rate was 6.3%. By comparison, 76 trades and $2.91 billion in volume were recorded in calendar 2007. The average cap rate was 6.1%. The average cap rate among high-rise apartment buildings in Chicago fell 60 basis points from 4.7% in 4Q07 to 4.1% in 1Q08. The average going-in yield for garden properties fell from 5.6% to 4.8%. RED estimate generic metro asset five-year holding period total returns of 6.5%, assuming a 4.4% initial cap rate. Below average rent trend and occupancy volatility produces the 15th highest measure of risk adjusted returns. Source: Reis, Inc. 6.2% 6.0% 5.8% Cap Rate • 4.8% 4% th • 4.7% 5.6% 5.4% 5.2% 5.0% 4.8% 4.6% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 06 06 06 06 07 07 07 07 08 NOTABLE TRANSACTIONS Property Name The Park Evanston Park Place Belmont House Thornberry Woods RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A BC A A January 2008 January 2008 January 2008 January 2008 $100.0 $66.0 $56.0 $39.2 $353,357 $102,801 $208,178 $140,000 N/A 4.7% 4.5% 4.8% Chicago - Naperville - Joliet, Illinois Metropolitan Division - 1Q 2008 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA • US Prices (000) $250 • $200 $150 • $100 04 05 06 Y Y Y 1Q 2Q 3Q 4Q 1Q 07 07 07 07 Past 12 Months • 60 40 Annual Chg (000) Chicago registered an 8.5% year-over-year decrease in the Case-Shiller home price index in February. Middle-tier priced homes (priced from $216,473 to $333,858) performed the worst, losing 10.2% of value year-over-year. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 15 2 0 Job growth decelerated sharply in 2007, slowing from 52,800 (1.4%) in 2006 to 31,000 (0.8%). Deteriorating housing market conditions were largely to blame. Construction firms cut 4,100 positions from payrolls and banks eliminated 2,500 jobs. First Quarter 2008 -20 • -40 -60 -80 • -100 99 00 01 02 03 04 05 06 07 08f 09f Year-over-year Payroll Growth Rate Source: BLS 3% Chicago 2% USA 1% Rate The National Association of Realtors report a median home price of $249,600 in 1Q08, down 6.6% year-over-year. By comparison, the median condo price increased 7.0% year-over-year to $239,400 in 1Q08. 08 Payroll Employment Growth 20 Population growth in the Chicago metropolitan division accelerated from 0.5% in 2006 to 0.7% last year. Negative net domestic migration totaled -54,695 residents, outweighing positive international migration patterns. Employment growth continued to cool year-to-date. Total payrolls increased 20,500 (0.5%) year-over-year in 1Q08 and only 8,500 (0.2%) year-over-year in April. Weaker trends were particularly acute among business, education and hospitality service providers. Headline business service job growth decelerated from a year-over-year monthly average of 13,800 in 2007 to 5,100 in 1Q08. Reduced hiring by architectural and engineering firms as well as computer system design oriented establishments was partially responsible. In addition, job losses were reported in the administrative service sector. With respect to education services, fewer new workers were hired among primary, secondary and post secondary schools. Job losses among amusement and recreational facilities were responsible for slower headcount growth in the hospitality sector. Forecast 0% • -1% -2% -3% Job growth will remain sluggish this year but rebound somewhat next year. Our econometric model generates point estimates of 2,000 (0.1%) new jobs in 2008 and 15,000 (0.4%) addition jobs in 2009. By comparison, Economy.com project job losses to total -6,260 (-0.2%) this year but forecast a 38,090 (1.0%) job gain in 2009. -4% 99 00 01 02 03 Chicago 7% 5% 05 06 07 08 RANK: 29th out of 50 RED Estimated Generic Unlevered Asset Total Return Probabilities 11% 9% 04 5.5% Milw aukee 6.7% 5.4% 6.5% 7.4% 7.6% 8.2% 9.1% 9.3% 3.8% 3% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Submarket Lincoln Park City West Effective Rent Physical Vacancy 1Q07 1Q08 Change 1Q07 $1,161 $1,203 3.6% 2.0% 2.4% 40 bps $886 $909 2.6% 8.2% 6.3% -190 bps Gold Coast $1,475 $1,537 4.2% 4.4% 5.3% 90 bps $1,508 $1,583 5.0% 8.2% 5.9% -230 bps South Shore $832 $877 5.4% 6.3% 4.8% -150 bps Southeast Cook County $767 $808 5.4% 4.3% 3.2% -110 bps Southwest Cook County $771 $791 2.6% 6.4% 5.5% -90 bps Downers Grove $854 $887 3.8% 6.0% 5.6% -40 bps Woodridge / Lisle $852 $899 5.6% 7.8% 5.7% -210 bps Aurora / Naperville $934 $971 4.0% 4.4% 5.4% 100 bps Wheeling $944 $973 3.0% 3.8% 3.6% -20 bps Glendale Heights $932 $999 7.2% 4.9% 4.4% -50 bps Schaumburg / Hoffman $939 $985 4.9% 5.4% 5.2% -20 bps Palatine $985 $1,031 4.7% 6.9% 8.7% 180 bps Glenview / Evanston $998 $1,061 6.3% 5.2% 3.7% -150 bps Rogers Park / Uptown $730 $785 7.5% 3.5% 2.5% -100 bps $1,082 $1,122 3.7% 3.5% 3.1% -40 bps $854 $872 2.2% 4.4% 4.1% -30 bps Belmont-Montrose Glen Ellyn / Wheaton $878 $935 6.5% 5.4% 4.8% -60 bps O'Hare $832 $863 3.7% 4.6% 3.7% -90 bps East Lake County $829 $882 6.4% 6.1% 6.1% 0 bps West Lake County $870 $887 1.9% 10.0% 5.0% -500 bps McHenry County $801 $863 7.7% 6.7% 4.3% -240 bps Kane County $853 $923 8.2% 5.1% 3.9% -120 bps Joliet $733 $769 5.0% 4.6% 4.5% -10 bps Metro $941 $985 4.7% 5.3% 4.7% -60 bps Completions and Absorption SUPPLY TRENDS • Source: Reis, Inc No apartment units were completed in 1Q08 but Reis expect about 1,800 unit completions in the remainder of the year. About one-third of the units are contained in one property located in the Gold Coast submarket. The 608-unit development is scheduled to open in June. Reis count 34 condo projects that are slated for delivery this year. The projects contain a total of 4,048 units. About 1,400 condo units are located in the Gold Coast submarket. 6,000 Completions Absorption 4,000 2,000 Units • Change The Loop Oak Park • 1Q08 Recent reportage suggests that condo repurpose and reversion activity will add additional units to the rental stock. Sluggish condo sales are largely to blame as one property plans to cancel purchase contracts and sell the entire 298-unit property to an apartment investor. In another instance, only 74% of the property will be sold and potentially operated as rentals while the remaining 26% remain owner-occupied. 0 -2,000 -4,000 -6,000 -8,000 02 03 04 05 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Charlotte, NC_Chicago, IL Fredericksburg, TX_Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN Newport Beach,CA_Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update March 2008 EXECUTIVE SUMMARY T he payroll series rebenchmarking exercise conducted by the Bureau of Labor Statistics wasn’t especially kind to Chicago MSA The BLS made minor adjustments to first half 2007 data, slicing just 1,900 jobs from the 37,300-job initial year-over-year growth estimate. But cuts from 2H07 payroll estimates were deeper, particularly in the fourth quarter when the bureau cleaved a monthly average of 8,000 jobs from its previous growth estimates, including a 14,400-job reduction in 4Q07. Indeed, 4Q07’s 22,200-job add was the slowest growth recorded since 3Q04, when the metro posted its 12th and last consecutive quarter of y-o-y job losses following the 2001 recession. The primary sources of the slowdown were the goods producing industries and finance, which together hemorrhaged 15,800 jobs y-o-y. Decelerating job creation also was evident in the business services industry, where payroll growth slid from 12,500-jobs in 3Q07 to a slower 8,600 (1.3%) job rate in 4Q07. January data were more encouraging, as metro headcounts increased by 24,200 (0.6%) jobs y-o-y, up from 20,500 (0.5%) in December. Nonetheless, the Chicago economy faces an uphill battle in 2008. The key tourism and convention business, which prospered last year, trended weaker in January and February and could decline further should the U.S. slip into recession. Moreover, the commercial and residential real estate markets began to look moderately overbuilt, with negative implications for construction and finance employment. The RED CAP econometric payroll model paints a reassuring picture of metro job growth through 2009. The model forecasts creation of a net 30,000 (0.8%) jobs in 2008 and 24,000 (0.6%) jobs in 2009. RCR are keeping a wary eye on economic developments, however, and maintain a low-end bias. SNAP SHOT After experiencing encouraging tenant interest in 3Q07, apartment demand weakened in 4Q. Properties experienced negative absorption, losing a net of 237 leased tenants, causing occupancy to fall 20 basis points sequentially to 95.2%. Nevertheless, vacancy remained 40 bps below the level recorded in 4Q06 and stood at the lowest rate recorded in a fourth quarter since 2001. Effective rent growth cooled in the fall following a hot spring and summer. Revenue rose $9 (0.9%) to $981, following robust $15 and $16 advances in 2Q and 3Q, respectively. As a result, 3Q’s six-year high 5.4% y-o-y advance dropped 60 bps in the December quarter to 4.8%. The mean concession fell $1 to $65, however, just as it stood in 4Q06. Reis expect supply pressure to weigh heavily on the market through 2010. The service forecasts occupancy to fall 80 bps by YE2009, and another 30 bps the following year. Rent levels are projected to rise faster than the U.S. averages, but gains are expected to diminish to 3.9% in 2008 and 3.5% in 2009. Investors exhibited an enormous appetite for Chicago properties in 2007, acquiring $2.9 billion of assets, including at least 13 properties valued at $50mm or more. Sales were moderately slower in 2H07. Class-A cap rates gravitated in the 4.4% to 4.8% range toward the end of the year, prompting NCREIF to raise its metro cap rate index 40 bps from 3Q07’s 4.6% to 5.0%. Using a 4.6% indicative cap rate, RCR calculate an un-levered 5-year holding period total return of 6.7% for Chicago assets. The risk-adjusted index is 2.27, lower than the RED 50 mean but relatively generous for a primary market. Trade and NCREIF data suggest asset prices cheapened slightly near the end of the year. This leads RED to affirm its “Accumulate” rating, but put Chicago on the watch list, due to concern over the economy and shadow supply. Y-o-y change Vacancy (4.8% - 4Q07) Effective Rents 40 bps Projected 2008 40 bps 4.8% 3.9% 50 bps unch 22.2m 30m ($981 - 4Q07) Cap Rate (5.6% - 4Q07) Employment (3,908.0mk - 4Q07) KEY POINTS • The BLS initially reported creation of 36,000 metro area jobs in 2007, but revised the figure down 5,000 jobs pursuant to its rebenchmarking exercise. The revised data evidenced more significant slowing toward year-end than was previously reported. Fourth quarter payrolls were revised down 11,000 jobs, and 4Q year-over-year payroll growth was trimmed from 35,300 to 22,200. • The unemployment rate spiked 100 bps y-oy to 4.9% in December, followed by a 70 bps sequential increase to 5.6% in January. This datum was the highest recorded since 3Q05. • RCR expect Chicago to create roughly 20,000 to 40,000 jobs per year in 2008 and 2009. Recent events and housing market trends lead us to express a low-end bias. • Tenant demand softened in 4Q07, causing vacancy to rise 20 bps to 4.8%. Heavier supply is expected to put upward pressure on the vacancy rate through decade’s end. • Rent growth trends turned over in 4Q07, slowing to 4.8% after 5 years of acceleration. • Chicago offers attractive yield for a liquid, primary market. Accumulate with caution. Chicago-Naperville-Joliet, IL Metropolitan Division - 4Q 2007 VACANCY TRENDS • • Following a six-month period of robust tenant demand during which owners absorbed 3,300 vacant units, leasing activity decelerated. Metro properties experienced a net loss of 237 leased tenants after taking into consideration a 119-unit condominium conversion. Developers completed 420 units in 4Q07, putting additional pressure on average occupancy. Reis report that metro occupancy declined 20 bps sequentially to 95.2%. Fourth quarter weakness notwithstanding, occupancy at year end was 40 bps higher year-over-year. There was no evidence that over-supplied condo properties in urban neighborhoods affected apartment occupancy. Vacancy rates fell materially in the Lincoln Park, the Loop and City West submarkets. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 5.2% 4% 4.8% 2% CHICAGO U.S.A. 0% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q RANK: 19th out of 50 COMMENT: Heavy condo supply and weak demand pose shadow supply risks. 00 01 01 02 03 04 04 05 06 07 07 RENT TRENDS • • Effective rent trends turned over after a five-year bull market move. Rents increased only $9 (1.0%) sequentially and $45 (4.8%) year-overyear. These data compared to $16 (1.6%) sequential and $50 (5.4%) year-over-year advances recorded in the previous quarter. Reis believe that rent growth deceleration will persist. The service projects growth to fall to $39 (3.9%) in 2008 and $36 (3.5%) in 2009. Lincoln Park, Gold Coast and Loop rents continued to rise at above average rates, evincing no negative impact from competition from unsold condominium units. Sources indicate that 10,000 condo units will be delivered into a weak property market by mid-year 2009, raising the question of whether these rent trends are sustainable. Source: Reis, Inc. 8% Asking Effective 6% YoY Rent Trend • Metro Rent Trends 4.5% 2% 0% -2% -4% th RANK: 15 out of 50 COMMENT: Chicago-land properties are expected to moderately outperform the RED 50 average in 2008 and 2009. 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 00 01 01 02 03 04 04 05 06 07 07 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • • (Mean of $10mm Trades) 7.0% The sale of high-cost urban high-rise properties pushed total proceeds to a record $2.9 billion last year, despite a 1% drop in institutional quality asset sales velocity, according to Real Capital Analytics. The cap rate used to value Chicago assets in the NCREIF portfolio plummeted 90 bps in 1Q07 to 5.0% and continued to decline to 4.7% by 3Q07. Slower sales and weaker pricing observed in 4Q led NCREIF participants to raise the applicable cap rate back to 5.0%. RCR view the retrograde (relative to the national apartment index and especially the barrier-protected primary market norm) cap rate movement as a buying opportunity. Chicago assets now appear to offer premium returns and risk adjusted returns relative to the coastal barrier protected markets. Accumulate with Caution. Source: Reis, Inc. 6.5% Cap Rate • 4.8% 4% 6.0% 5.5% 5.0% 4.5% 4.0% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 06 06 06 06 07 07 07 07 08 NOTABLE TRANSACTIONS Property Name Park Evanston (Glenview) Lakes @ F’ntain Sq (Waukeegan) Thornberry Wood (Naperville) Alara Genmuir Apts (Naperville) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A B A A Feb-2008 Jan-2008 Jan-2008 Nov-2007 $100.0 $30.6 $39.2 $55.4 $353,357 $79,710 $140,000 $172,659 4.4% 6.9% 4.8% 4.9% Chicago-Naperville-Joliet, IL Metropolitan Division - 4Q 2007 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 CHICAGO • US Prices (000) $250 • $200 $150 • $100 03 04 05 Y Y Y 4Q 1Q 2Q 3Q 4Q 06 07 07 07 07 Payroll Employment Growth 30 • Annual Chg (000) 24 20 0 -20 -40 -60 • -80 -100 99 00 01 02 03 04 05 06 07 08f 09f Year-over-year Payroll Growth Rate • 1% Rate Chicago Metropolitan Division establishments created 31,000 jobs in 2007, a 0.8% advance. This compares to a 52,800-job crop in 2006. Goods producing industries were largely responsible for the yearover-year slowdown. Builders trimmed payrolls by 4,100 workers compared to a 5,100-job add in 2006. Manufacturers let another 5,700 workers go in 2007, while the related wholesale trade sector hired only 700 employees, a sharp downturn relative to the 2,700 jobs created in 2006 and 3,200 added in 2005. Finance and professional services also contributed to the slowdown of job creation in 2007. Financial services headcounts fell –1,600 jobs after posting a 2,900-job advance in 2006. Business services growth slowed from 23,100 jobs in 2006 to 13,800 last year. The 9,300-job net reduction in growth was the largest among industry super-sectors. Decreased usage of contract labor accounted for more than one-half of the change. Fourth Quarter 2007 Source: BLS CHICAGO USA 2% County population data reported by the Census Bureau indicate that metro demographic trends were healthy in 2007. The eight county area added 53,500 residents, representing 0.7% growth. This compares to a population advance totaling 37,508 (0.5%) persons in 2006 and 26,365 (0.3%) in 2005. Past 12 Months 60 3% HousingTracker.com report that the median priced home listed for sale in mid-March was offered for $289,000, down -5.2% from the year earlier period. The same source found that the inventory of homes for sale increased 4.3% since February and 4.8% since March 2007. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 40 Prices of Chicago MSA homes dropped materially in 4Q07. According to the N.A.R., the median price of a home sold was $261,000, down 2.6% year-over-year and -8.9% from the cycle peak in the prior quarter. 0% -1% Employment growth slowed significantly in 4Q07. Payrolls expanded at a 22,200 job y-o-y pace, down from 31,000 in the prior period. The deceleration was broad-based, as virtually every industry super-sector exhibited slowing tendencies. Air transportation was an exception, reflecting improved conditions at one of Chicago-land’s largest employers, United Airlines. Forecast -2% • -3% -4% 99 15% 10% 5% 00 01 02 03 04 05 06 07 08 • RCR remain relatively optimistic for the future. The group’s econometric payroll model yields a forecast of 30,000 jobs in 2008. The model generates a 24,000-job projection for 2009. Because of recent adverse trends, RCR maintain a low-end bias. By our way of thinking the model does not capture some of the adverse dynamics developing in the U.S. credit markets. RED Estimated Generic Unlevered Asset Total Return Probabilities CHICAGO (RAI=3.27) RED 50 (RAI-2.76) 5.7% 4.0% 2.6% 4.8% 6.7% 6.2% 7.8% 7.6% 9.3% 9.6% 0% 90% 70% 50% 30% 10% RED CAPITAL Research SUBMARKET TRENDS Effective Rent Submarket Lincoln Park City West Gold Coast The Loop South Shore Southeast Cook County Southwest Cook County Downers Grove Woodridge / Lisle Aurora / Naperville Wheeling Glendale Heights Schaumburg / Hoffman Estates Palatine Glenview / Evanston Rogers Park / Uptown Belmont-Montrose Oak Park Glen Ellyn / Wheaton O'Hare East Lake County West Lake County Metro 4Q06 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 4Q07 1,140 887 1,454 1,505 831 757 775 846 843 927 950 932 940 974 994 717 1,076 862 869 838 823 872 936 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Physical Vacancy Change 4Q06 4Q07 5.1% 3.9% 5.1% 4.5% 5.0% 6.0% 2.7% 3.8% 5.6% 3.2% 4.0% 5.7% 3.8% 4.9% 5.1% 8.2% 4.3% 3.8% 5.9% 4.1% 7.2% 1.1% 4.8% 2.1% 7.2% 4.8% 6.1% 6.7% 5.0% 5.1% 5.8% 8.0% 4.5% 4.0% 5.0% 4.7% 7.0% 4.0% 3.6% 2.7% 4.7% 5.8% 3.9% 6.4% 10.5% 5.2% 2.0% 6.3% 5.7% 5.7% 5.1% 3.3% 5.5% 6.2% 5.3% 5.2% 3.6% 4.8% 5.9% 9.2% 4.2% 2.4% 2.7% 5.0% 4.9% 3.2% 5.7% 4.7% 4.8% 1,199 921 1,528 1,573 872 802 796 878 890 956 988 985 975 1,022 1,045 776 1,122 895 920 872 883 882 981 Change -10 bps -90 bps 90 bps -40 bps -160 bps -170 bps 40 bps 40 bps -270 bps 70 bps -40 bps -20 bps 120 bps 220 bps 20 bps -120 bps Unchd 30 bps -90 bps -70 bps -70 bps -580 bps -40 bps SUPPLY TRENDS Completions and Absorption • • Reis report that 3,745 units of investor grade apartment supply was under construction in March. Of this amount, 2,255 units are scheduled for delivery during the balance of 2008. Urban submarkets will receive the lion’s share of supply this year. A massive 607-unit project in the Gold Coast submarket called the Tides is scheduled for delivery in 2008. The 51-story asset located in Lakeshore East offers 1- and 2-bed units renting from $1,950- $3,250. Units • In the City West submarket, a 207-unit mixed condo/rental tower Trio will enter lease-up this spring. The Left Bank (350 units) is in lease-up. Source: Reis, Inc 6,000 4,000 2,000 0 -2,000 -4,000 -6,000 -8,000 Completions Absorption 02 03 04 05 06 07 08f 09f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Charlotte, NC_Chicago, IL_Fredericksburg, TX Irving, TX_Jupiter, FL_Linwood, NJ_Nashville, TN_Newport Beach,CA Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPITAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update October 2007 EXECUTIVE SUMMARY J ob formation edged upward in the Windy City, from 37,200 (1.0%) year-over-year in 1Q07 to 37,500 (1.0%) in 2Q07. Both measures, however, were below the 54,900 (1.4%) monthly average job gain from 2006. The decrease was largely attributable to attrition among wholesale and retail trade firms as well as reduced hiring among business and leisure service providers. Combined, the sectors contributed 37,000 net jobs in 2006 and only 22,000 in 2Q07. Financial sector employment, which accounted for 7.8% of total payrolls in August, added a net of 5,400 jobs y-o-y in 2Q07, up from 3,000 in the comparable period last year. Similarly, hiring accelerated in the health care sector as 11,100 net jobs were created in 2Q07, compared to a monthly average of 8,700 last year. RED expect payroll growth of 32,000 (0.8%) in 2007, moderately lower than the 1.0% rate recorded in 1H07. Our econometric model generates a forecast of 19,000 (0.5%) jobs in 2008, with a confidence interval of 9,000 (0.2%) to 28,000 (0.7%) jobs. The median price of a single family MSA home increased 1.7% y-o-y to $283,200 in 2Q07. By way of comparison, the national metric fell 1.5% to $223,800. Chicago registered a 3.7% advance in the OFHEO home price index, the lowest rate recorded since 1Q99. The pace of appreciation accelerated in the condo market from 3.2% y-o-y in 1Q07 to 4.1% in 2Q07. The metro occupancy rate rose 50 basis points sequentially to 95.2%, owing to robust tenant demand and developer restraint. In addition, the quarter marked the first period in which condo converters failed to reduce apartment inventories since 2003. SNAP SHOT Reis expect negative net absorption of nearly 1,500 units in 2H07. The cause of such pessimism is unclear. Weak demand will result in a 40 basis point drop in occupancy to 94.8%. In 2008, Reis anticipate demand to fall short of supply, dropping occupancy another 20 bps. Effective rents increased 1.7% sequentially to $957, the fastest rate recorded since 1Q01. The metric rose 4.6% year-over-year. Asking rents grew at a moderately slower 3.6% rate. The value of the average concession package fell from 7.1% of asking rent in 2Q06 to 6.2% in 2Q07. Reis forecast year-over-year effective rent growth to decelerate to 3.4% per year in 2007 and 2008. Institutional money filled the gap left by condo converters bidding for properties. As a result, we count 39 trades of properties priced at $5 million or more (ytd though Sept), totaling $1.3 billion in sales proceeds. This compares to $1.47 billion in sales volume in all of 2006. Real Capital Analytics reported an average price of $151,244 per unit from sales closed between January and May 2007. This was up from an average per unit price of $93,942 reported by the source in 2006. The average reported cap rate fell 40 basis points from 6.3% to 5.9%. RED estimate generic metro asset 5year holding period total returns of 6.3%, below the 6.9% RED 50 average. The metro’s risk adjusted return index ranks 23rd among the RED 50, owing to below average historic volatility. Consequently, RED assign a rating of “Accumulate” to metro assets. On a risk-adjusted basis, the return profile is about average but we view the Reis fundamental forecasts as overly conservative. NOI growth will likely exceed expectations. Vacancy (4.8% - 2Q07) Effective Rents Y-o-y change Projected 2007 30bps 40bps 4.6% 3.4% 40bps unch 37.5k 32k ($957 - 2Q07) Cap Rate (5.5% - 2Q07) Employment (3,894.4k - 2Q07) KEY POINTS • The metro vacancy rate fell 50 basis points sequentially to 4.8%. The metric was down 30 basis points year-over-year. • Asking and effective rents increased 3.6% and 4.6% year-over-year, respectively. Reis forecast year-over-year effective rent growth of 3.4% in 2007 and 2008. • According to the National Association of Realtors the median price of a single-family home increased 1.7% year-over-year to $283,200. Condo prices were up 4.1% to $232,400. • Real Capital Analytics report 36 property trades in the first five months of 2007. Sales volume totaled $1,662.8 million. Loopnet identify 12 transactions involving properties priced at $5 million or more in 2Q07. • RED assign a rating of “Accumulate” to metro assets. Reis forecasts appear overly conservative and actual NOI growth should exceed the model’s base case assumptions. • RED forecast employment growth of 32,000 (0.8%) in 2007 and 19,000 (0.5%) in 2008. Chicago - Naperville - Joliet, Illinois Metropolitan Division - 2Q 2007 VACANCY TRENDS • • Apartment demand exhibited signs of new life in 2Q07, leading to a 50 basis point decrease in vacancy. A net of 2,273 units were absorbed, bringing the 1H07 total to 1,755 units. No supply was delivered for the second consecutive quarter. Condo converters also failed to remove apartment units from the rental stock for the first time in 17 quarters. Reis are pessimistic with regard to demand in 2H07. The service forecast negative net absorption of nearly 1,500 units to result in a 40 basis point rise in vacancy to 5.2%. Reis forecast increased supply to outpace demand in 2008. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 5.1% 4.8% 4% 2% Chicago U.S.A. 0% 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q RANK: 18th out of 50 COMMENT: Reis demand forecast appears overly pessimistic 99 00 01 02 02 03 04 05 05 06 07 RENT TRENDS • • Source: Reis, Inc. Effective rents increase $16 or 1.7% sequentially, the fastest rate since 1Q01. On a year-over-year basis effective rents advanced 4.6% to $957. Asking rents rose 3.6% year-over-year to $1,020. Despite positive momentum, Reis forecast effective rent growth to decelerate to 1.0% in 2H07, gaining only $10 over the six-month period. In 2008, Reis forecast year-over-year growth of 3.4%. Marcus and Millichap are more optimistic. The brokerage firm forecasts year-over-year effective rent growth of 4.7% in 2007. This compares to a Reis forecasted 3.4%. 8% Asking Effective 6% YoY Rent Trend • Metro Rent Trends 3.6% 2% 0% -2% -4% RANK: 17th out of 50 COMMENT: Reis are overly pessimistic regarding effective rent growth for 2007. In our opinion, the Marcus and Millichap estimate of 4.7% is more likely. 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 99 00 01 02 02 03 04 05 05 06 07 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • • Source: Reis, Inc. According to Real Capital Analytics 36 investor grade properties traded in the first five months of 2007, totaling $1,662.8 million in proceeds. The average price was $151,244 per unit. 6.5% Loopnet identify 12 trades involving properties priced at or above $5 million in 2Q07. Total proceeds totaled $432 million and the average per unit price was $147,841. 6.0% RED estimate generic metro asset 5-year holding period total returns of 6.3%, below the 6.9% RED 50 average. COMMENT: We estimate an indicative cap rate of 4.4% for institutional grade assets. Our analysis shows that going-in yields would have to rise 40 basis points in order to raise the expected rate of return to the RED 50 average of 6.9%. Cap Rate • 4.6% 4% 5.5% 5.0% 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 05 05 06 06 06 06 07 07 07 NOTABLE TRANSACTIONS Property Name The Streeter (Gold Coast) Jefferson Place (The Loop) Schaumberg Villas (Schaumberg) Brookdale Village (Aurora) RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate A A A A August 2007 July 2007 April 2007 April 2007 $210.0 $75.3 $32.4 $29.0 $436,590 $274,635 $108,000 $116,000 3.3% 4.2% 5.7% 5.2% Chicago - Naperville - Joliet, Illinois Metropolitan Division - 2Q 2007 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 MSA • US Prices (000) $250 • $200 $150 • $100 03 Y • 04 4Q 1Q 2Q 3Q 4Q 1Q 2Q Y 05 06 06 06 06 07 07 Payroll Employment Growth • Annual Chg (000) 32 19 20 • -40 • -60 -80 -100 99 00 01 02 03 04 05 06 07f 08f • Year-over-year Payroll Growth Rate Source: BLS 3% • Rate 1% 0% • -1% -2% • -3% -4% 01 02 03 04 The Payroll employment was up 29,500 (0.8%) year-over-year in August. This compares to 58,300 (1.5%) in the same month last year. A total of 37,500 (1.0%) jobs were created year-over-year in 2Q07, a modest gain from the 37,200 (1.0%) performance in the first quarter. Employment grew at a faster 1.4% pace last year. Faster attrition in the durable goods manufacturing sector lead to weaker conditions for wholesale trade firms. Durable goods producers lost 2,000 employees year-over-year in 1Q07 and 2,900 in 2Q07. Consequently, wholesale trade payrolls were reduced by 300 in 2Q07, after gaining 4,500 employees in the same period last year. Slower hiring among business service firms contributed to slower growth year-to-date. A net of 7,700 employees were added in the professional, scientific and technical service sector, down from 10,600 in 2006. Temp agency hiring slowed from 6,900 to 4,700. Forecast Chicago USA 00 Home and condo sales fell 20.1% year-over-year in August. median price was up 4.9% to $266,500. Second Quarter 2007 0 -20 99 The metropolitan division registered a 3.7% increase in the OFHEO home price index, ranking 18th among the RED 50. Past 12 Months 80 2% The median price of a single-family MSA home increased 1.7% yearover-year to $283,200 in 2Q07. Condo prices advanced at a faster 4.1% rate to $232,400. The average effective rent was 41% below the estimated monthly payment on the median priced home, the 27th largest gap among the RED 50. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 60 40 Chicago metropolitan population increased 0.6% from 2005 to 2006. The area benefited from slightly above average net international migration and slower domestic out migration. 05 06 07 RED forecast payroll growth to range from 29,000 (0.8%) to 35,000 (0.9%) in 2007, with a point estimate of 32,000 (0.8%). In 2008, RED anticipate slower payroll growth. Our econometric model generates a forecast range of 9,000 (0.2%) to 28,000 (0.7%). By way of comparison, Economy.com forecast job growth of 1.0% in 2007 and 0.7% in 2008. RANK: 40th out of 50 COMMENT: Anecdotally, we assign a low probability of job growth toward the lower end of the forecast range for 2008. 15% 10% 5% RED Estimated Generic Unlevered Asset Total Return Probabilites Chicago 3.9% 3.6% Minneapolis 5.2% 6.0% 6.3% 7.4% 7.4% 8.7% 8.8% 10.6% 0% 90% 70% 50% 30% 10% RED CAPTIAL Research SUBMARKET TRENDS Submarket Lincoln Park City West Effective Rent Physical Vacancy 2Q06 2Q07 Change 2Q06 2Q07 Change $1,114 $1,168 4.8% 2.9% 2.1% -80 bps $846 $917 8.4% 5.6% 7.4% 180 bps Gold Coast $1,398 $1,518 8.6% 4.0% 4.2% 20 bps The Loop $1,443 $1,541 6.8% 7.1% 5.1% -200 bps South Shore $841 $854 1.5% 6.0% 5.7% -30 bps SE Cook County $751 $781 4.0% 4.4% 3.9% -50 bps SW Cook County $766 $785 2.4% 5.8% 5.5% -30 bps Downers Grove $827 $857 3.6% 6.8% 5.3% -150 bps Woodridge/Lisle $840 $855 1.8% 7.9% 7.1% -80 bps Aurora/Naperville $892 $937 5.0% 5.1% 4.8% -30 bps Wheeling $930 $961 3.4% 4.1% 3.1% -100 bps Glendale Heights $907 $946 4.4% 4.7% 4.4% -30 bps 130 bps Schaumburg/Hoffman $909 $954 4.9% 3.5% 4.8% Palatine $966 $989 2.4% 7.1% 7.0% -10 bps Glenview/Evanston $968 $1,015 4.8% 3.7% 5.0% 130 bps -110 bps Rogers Park/Uptown Belmont-Montrose Oak Park $714 $740 3.6% 4.2% 3.1% $1,035 $1,096 5.9% 3.7% 3.6% -10 bps $840 $872 3.8% 5.2% 4.2% -100 bps Glen Ellyn/Wheaton $840 $904 7.7% 6.0% 5.1% -90 bps O'Hare $819 $846 3.3% 3.8% 3.1% -70 bps East Lake County $819 $847 3.5% 6.1% 5.3% -80 bps West Lake County $867 $882 1.7% 9.2% 7.3% -190 bps McHenry County $806 $810 0.5% 5.7% 5.4% -30 bps Kane County $853 $875 2.6% 5.3% 4.8% -50 bps Joliet $718 $735 2.3% 5.6% 4.3% -130 bps Completions and Absorption SUPPLY TRENDS • • No units were completed in 1H07 and Reis forecast only 413 completions in 2H07. The tide if forecast to turn next year as Reis expect deliveries to total 2,362 units, the largest vintage since 2000. Two properties with 559 units were under construction in the City West submarket as of 10/1/2007. The projects are slated for completion in 2008. One large rental property was under construction in The Loop submarket. The 440 units are scheduled to enter the rental pool in 2008. Units • Source: Reis, Inc Reis count nearly 9,500 condo units under construction as of October. Another 11,303 condo units were in the planned / proposed stage of development. 6,000 5,000 4,000 3,000 2,000 1,000 0 -1,000 -2,000 -3,000 -4,000 -5,000 -6,000 -7,000 -8,000 Completions 02 COMMENT: Supply is forecast to return to a long-run norm after a quiet 2007. 03 04 Absorption 05 06 07f 08f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Chicago, IL_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Linwood, NJ_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA_Syracuse, NY_Voorhees, NJ ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update May 2007 EXECUTIVE SUMMARY T he Chicago–area economy lost momentum in the first quarter as the pace of job growth dropped from an eight-year high 1.5% in 2006, when 54,900 jobs were created to a 1.0% year-over-year pace. Slower hiring in the business services, construction and trade sectors was largely responsible. Business service job creation declined by onethird as customers economized on the use of contract labor, legal services and IT systems consultants. Consumers retrenched in the face of higher energy costs and stagnant housing prices, contributing to a 300-job decline in wholesale and retail trade. Likewise, homebuilders were in a cautious mood, pulling 43% fewer one-family permits than the first quarter last year and trimming 1,300 jobs after two years of solid expansion. Not every sector reported weaker results, however; first quarter hiring in the health care and higher education sectors continued at a robust pace, rising 23% to a 15,500-job annual rate. Brisk tourism and convention trade contributed to a 4.8% increase in lodging employment and a 2.3% advance in leisure services overall. Finally, the bull market for stocks and commodities helped boost the rate of financial service employment growth to a 10-year high 5,800-job, 1.9% pace from 3,400 jobs (1.2%) in 2006. The first quarter slowdown was consistent with RED CAPITAL Research’s earlier expectations published in March. At that time, RED’s econometric model produced payroll forecasts of 27,000 for 2007, and 8,000 for 2008. The updated forecast is for a range of 21,000 to 33,000 jobs with midpoint of 27,000 for 2007, and –5,000 to 15,000 positions, with midpoint of 5,000 in 2008. First quarter apartment demand was commensurately sluggish. Although no supply was delivered, vacant in- SNAP SHOT ventory increased 517 units and the metro average occupancy rate dropped 10 basis points sequentially to 94.7%. In response, Reis reduced the forecast of 2007 absorption by 213 units to 167, but affirmed its 94.7% forecast of YE07 occupancy. Reis also recorded slower rent growth. Sequential effective rents advanced $6 (0.6%) to $942, less than one-half the $14 (1.5%) hike registered in 4Q06. On a year-over-year basis, rents were up $35 (3.9%), a step back from the $37 increase recorded last year. Average concession levels were unchanged at $65, ranking 36th highest among the RED 50, improving from 38th at the end of 2006. Below-trend job creation and sub-par 1Q apartment performance convinced Reis to retreat from its $35 effective rent growth forecast for 2007, dialing back $6 to $29 (3.1%). The service also assumed a more conservative posture for the long-term reducing its 2008 - 11 compound rent growth rate forecast 10 bps to 3.5%. The foregoing didn’t curb investor enthusiasm. Buyers closed 19 brokerassisted acquisitions of properties valued at $5mm or more for a total of $469 million, according to Loopnet, up from 13 transactions and $355 million in 1Q06. The average price per unit was $110,000, representing a 19% increase from the prior year average. The median cap rate was about 5.5%, but urban infill assets generally traded at initial yields below 5%. RED CAPITAL estimate probable un-levered total returns for generic metro apartment investments of 7.8%, slightly less than the U.S. average. But rent and volatility coefficients are low, producing attractive riskadjusted returns. By our way of thinking, Chicago remains the deepest and most attractive market in the Midwest, meriting assignment of an unconditioned “Accumulate” ranking. Vacancy (5.3.% - 1Q07) Effective Rents Y-o-y change Projected 2007 10 bps Unchd 3.9.% 3.1% Unchd 50 bps 36.3k 27.0k ($942 - 1Q07) Cap Rate Index (.5.6% - 1Q07) Employment (3,813.2k - 1Q07) KEY POINTS • Slower expansion in the business service, construction and trade sectors reduced the pace of metro job growth from 1.5% in 2006 to 1.0% in the first quarter. • Although the economy was slower overall, hiring in knowledge-based services, including health care, education and finance accelerated. • RED CAPITAL forecast total job creation of 27,000 in 2007 and 5,000 in 2008. • Retail apartment demand was sluggish, and owners lost a net of 517 tenants. Occupancy fell 10 basis points to 94.7%. • Rent trends were adversely affected, causing sequential effective rent hikes to decline to $6 (0.6%) from $14 (1.5%) in the previous quarter. • Property trade accelerated nevertheless. Proceeds from brokered trades of assets valued at $5 million or more increased 32% for 1Q06 to $469 million. Sought after infill assets were priced at initial yields below 5%, but the Reis cap rate index rose 20 bps to 5.5% in 2Q. Chicago-Naperville-Joliet, IL Metropolitan Division - 1Q 2007 VACANCY TRENDS • • Retail demand was softer in the first quarter, due in part to slower job growth and perhaps the impact of shadow competition from unsold and investor owned condos. Owners lost a net of 517 tenants, giving rise to a 10 basis point sequential decline in occupancy to 94.7%. At an average of 5.3%, Chicago moved up one place to 20th in the RED 50 vacancy rate rankings. Reis reduced its 2007 absorption forecast by 213 units to 167. Nevertheless, the service affirmed its YE2007 and YE2008 occupancy rate projections of 94.7% and 94.8%, respectively. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 5.4% 5.3% 4% 2% CHICAGO U.S.A. 0% th RANK: 20 out of 50 2008 VACANCY RATE OUTLOOK: Near equilibrium. 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 01 RENT TRENDS • • 04 04 05 06 07 Apartments located in submarkets popular with young professionals maintained impressive rent momentum. The Lincoln Park, Rogers Park and the Gold Coast submarkets delivered 1.4% or better sequential rent hikes. In contrast, the Loop was among the weaker submarkets chalking only a 0.2% advance. Competition from a growing inventory of unsold condos contributed to the moderate increase. Reis reduced its forecast for FY2007 effective rent growth from 3.6% to 3.1%. The longer term outlook for CAGR of 3.5% remains intact. 8% Asking Effective 6% 3.9% 4% 3.2% 2% 0% -2% -4% 2Q 1Q 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 00 Investors are showing keen interest in Loop submarket towers: 180 N. Jefferson, 1 Delaware, 300 N. Canal St. and the Presidential Towers exchanged hands at handsome prices since December. 01 02 03 04 04 05 06 07 Source: Reis, Inc. 6.8% 6.5% 6.3% Cap Rate Investor appetitive for Chicago-land properties increase in the first quarter. A total of 19 broker-assisted trades were recorded by Loopnet for a total of $469 million, comparing favorably to a gross of $355 million comparable proceeds in 1Q06, and Real Capital Analytics’ reported 2006 total of $1.47 billion. 01 Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • 03 Source: Reis, Inc. Weaker lease demand and competition from the shadow market of unsold and investor-owned condos held first quarter rent hikes to an average of $6 (0.6%), down from a $14 (1.5%) advance in the 4Q2006. RANK: 28th out of 50 2008 RENT GROWTH RATE OUTLOOK: Decelerating. • 02 Metro Rent Trends YoY Rent Trend • 01 6.0% 5.8% 5.5% 5.3% 2008 CAP RATE OUTLOOK: There is little upward pressure on Chicago cap rates. But our downbeat payroll forecast for 2008 suggests that investors should be cautious of high-priced trophy properties. 5.0% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 05 05 05 05 06 06 06 06 07 07 NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate BC A Jan-2007 Apr-2007 $13.2 $75.0 $97,780 $273,725 4.9% 4.0% 300 N. Canal Street (City West) A Feb-2007 $115.0 $254,990 N/A Village Green (Aurora) A Jan-2007 $46.5 $109,650 N/A Property Name 211 Delaware Street (Gold Coast) 180 N. Jefferson (Loop) RED CAPITAL Research Chicago-Naperville-Joliet, IL Metropolitan Division - 1Q 2007 Metro Median Single Family Home Prices DEMOGRAPHICS & HOUSING MARKET Source: National Association of Realtors $300 CHICAGO • US Prices (000) $250 • $200 $150 • $100 03 04 Y Y 3Q 4Q 1Q 2Q 3Q 4Q 05 05 06 06 06 06 Payroll Employment Growth Retail demand for Loop condos is softer, but prices are firm and owners are encountering good rental demand for vacant inventory. 2008 DEMOGRAPHIC OUTLOOK: The RED CAPITAL payroll forecast foretells slower demographic growth in 2008. Past 12 Months • 80 Annual Chg (000) The Chicago-land housing market outperformed the regional and national averages. The National Association of Realtors reported that the median priced existing home traded at $267,300 in 1Q07, an increase of 1.4% year-over-year. By way of comparison, national and Midwest region prices fell -1.8% and -2.8%, respectively. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast 60 40 Metropolitan Division population increased by 42,976 (0.54%) to 7,929,775 in 2006. The gain compares to a 33,823 (0.43%) advance in 2005. Net domestic migration flows remained a drain on local population, generating a demographic loss of 66,997 last year. 27 20 5 0 -20 The Metropolitan Division hatched an average of 47,500 (1.2%) jobs in the 12 months ended in April, representing moderately slower growth than FY2006. Deceleration was largely confined to the construction, trade and business and professional services industries. Conversely, education services, health care and finance registered discernible gains over FY2006 averages. -40 First Quarter 2007 -60 -80 • -100 99 00 01 02 03 04 05 06 07f 08f On an over-the-year basis, Chicago added 37,200 (0.9%) jobs in the first quarter, down from 43,900 jobs in the previous 3-month period. Net job cuts in construction, government and manufacturing were the predominate factors contributing to this change. Forecast • Year-over-year Payroll Growth Rate Source: BLS CHICAGO USA 3% 2% Rate 1% 0% -1% -2% -3% Forecast changes in the U.S. economy hold negative implications for the Chicago metro economy. Specifically, National City Bank Chief Economist Dr. Richard DeKaser predicts slower corporate capital investment growth, a trend that in the past has had a negative affect on Windy City job creation. Export / import flows and real consumption growth also are expected to recede, putting downward pressure on the key retail and wholesale trade sectors. Moreover, DeKaser anticipates a decrease in residential fixed investment, another factor that will have a dampening affect on the Chicago economy. Consequently, payroll growth is expected to decline to 27,000 in 2007 and 5,000 in 2008. This compares to a previous forecast point estimates of 27,000 and 8,000 reported in our 4Q06 report published in March. RANK: 39th out of 50 -4% 99 00 01 02 03 04 05 06 07 2008 EMPLOYMENT GROWTH RATE OUTLOOK: Substantially slower job growth RED Estimated Generic Unlevered Asset Total Return Probabilites 15% 10% Chicago 5.0% 4.4% 4.6% Minneapolis 6.7% 6.5% 6.3% Midwest Median 7.8% 7.8% 7.4% 8.9% 9.2% 8.3% 10.4% 11.1% 9.7% 5% 0% 90% 70% 50% 30% 10% RED CAPTIAL Research SUBMARKET TRENDS Effective Rent Submarket South Shore Gold Coast Glenview/Evanston SW Cook County East Lake County Lincoln Park Rogers Park/Uptown Aurora/Naperville City West Schaumburg/Hoffman SE Cook County Wheeling Belmont-Montrose Oak Park Glendale Heights Glen Ellyn/Wheaton Palatine Woodridge/Lisle Downers Grove O'Hare The Loop Metro 1Q06 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1Q07 810 1,382 964 770 806 1,120 696 888 834 914 746 921 1,033 837 905 844 950 825 812 809 1,447 907 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 832 1,475 998 771 829 1,161 730 934 886 939 767 944 1,082 854 932 878 985 852 854 832 1,508 942 Physical Vacancy Change 1Q06 1Q07 2.8% 6.7% 3.6% 0.2% 2.8% 3.7% 4.9% 5.2% 6.2% 2.7% 2.8% 2.5% 4.7% 2.0% 3.0% 4.0% 3.6% 3.2% 5.2% 2.9% 4.2% 3.9% 5.7% 4.4% 4.2% 7.2% 6.5% 2.8% 4.6% 5.6% 5.2% 4.1% 4.6% 4.7% 4.0% 5.0% 5.0% 6.6% 7.6% 8.5% 7.5% 3.9% 7.5% 5.4% 6.3% 4.4% 5.2% 6.4% 6.1% 2.0% 3.5% 4.4% 8.2% 5.4% 4.3% 3.8% 3.5% 4.4% 4.9% 5.4% 6.9% 7.8% 6.0% 4.6% 8.2% 5.3% SUPPLY TRENDS • 60 bps 0 bps 100 bps -80 bps -40 bps -80 bps -110 bps -120 bps 300 bps 130 bps -30 bps -90 bps -50 bps -60 bps -10 bps -120 bps -70 bps -70 bps -150 bps 70 bps 70 bps -10 bps Completions and Absorption 6,000 Condominiums have been the product of choice for multifamily developers for the past several years. Consequently, pipeline supply of purpose-built multifamily rentals is thin. Only 686 investor grade units are expected to be delivered this year, promising to be the smallest vintage in the last twenty years. Apartments will be concentrated in the healthy Gold Coast submarket as well as the saturated, City West and South Shore areas. Source: Reis, Inc 4,000 2,000 Units • Change 0 -2,000 -4,000 Completions Absorption -6,000 Softness may persist in the Loop submarket, as two major projects are on the horizon. Shadow competition from condo units entering the rental pool already is exerting downward pressure on rent and occupancy. -8,000 02 2008 SUPPLY TREND OUTLOOK: Rising, but digestible 03 04 05 06 07f 08f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update March 2007 EXECUTIVE SUMMARY T he City with Broad Shoulders has long been the piston that drove the Midwest growth engine, but lately it seems to be pulling a dead weight. According to the Bureau of Labor Statistics, the metro area was responsible for 39% of the net payroll jobs produced in the 12state region in the year ended in January, rendering it not so much of a piston as an oasis of economic vitality surrounded by nearly arid desert. The metro division produced 54,900 (1.4%) jobs in 2006, its best performance since 1998. At the same time, the unemployment rate plummeted to the lowest level in 25 years (3.5%). A surge in 1H06 skilled services hiring was primarily responsible, highlighted by a 22,300 (3.6%) job advance in business service payrolls and a 12,600 (2.6%) net in the education and health care service sector. Cranes are visible everywhere on the skyline and construction firms are hiring accordingly, adding 4,900 (2.8%) workers. The convention and tourism sector also is flourishing, giving rise to 10,600 (3.3%) new jobs in hotels, restaurants and entertainment venues. Trends in 4Q were slower, with overthe-year job growth dropping about 20% to 43,900 (1.1%). January and February data followed form, registering 1.0% y-o-y advances in each case. This downtrend causes RED CAPITAL Research’s econometric model to produce a downbeat ‘07 forecast of 18m to 35m jobs with point estimate of 27,000. The model foresees further slowing in 2008, when job growth is expected to range from -3,000 to 19,000. An upward revision of 4Q data, which RCR considers likely, would have a material positive impact on these projections. The robust economy and growing uncertainty about home and condo prices were potent catalysts for apartment demand. Tenants absorbed 811 units in 4Q (after adjusting for attrition of 500 units by way of condo conversion), the highest total of net move-ins recorded in a December quarter since 1995. Unfortunately, supply was plentiful as well. Developers completed the most units in one quarter (1,113) since 2000, giving rise to a 10 basis point occupancy rate drop. Still, at 94.8% occupancy was up 40 bps points y-o-y and perched at the highest year-end level since 2001. Further progress will not come easily. Reis expect apartment supply to remain at challenging levels through the end of the decade, with completion of 1,211 units in 2007, and an annual average of 2,120 from ‘08 to ‘11. In addition, shadow supply from unsold condos may negatively influence the market. Although the Chicago condo market is among the better in the U.S., unsold inventory represents about a 9 month supply. Pressure may begin to mount to offer more units for rent in lieu of finding end buyers. Asking rents topped $1,000 for the first time, rising $10 sequentially and $32 (3.3%) y-o-y. At the same time, owners reduced rent concessions nearly 10%, boosting effective rents 4.1% y-o-y to $936. The typical concession fell to 6.5% of gross rent, raising Chicago to 22nd in the RED 50 by way of rent growth and 38th with respect to rent concession level. Reis expect rent trends to decelerate to 3.6% in 2007, and maintain roughly that rate through 2011. Investors exhibited enthusiastic interest in metro properties, but sales velocity decelerated from the blistering pace set in 2005. RCA report that 62 properties exchanged hands last year, down from 66 in 2005. Total proceeds of $1,470mm were recorded, a 33% over-the-year decrease. The average SNAP SHOT Vacancy (5.2% - 4Q06) Effective Rents ($936 - 4Q06) Cap Rate (5.5% - 4Q06) Y-o-y change Projected 2007 40 bps unch 4.1% 3.6% 70 bps unch Employment (3,887.1k - 4Q06) 43.9k 27k price of a unit fell 22% to $93,942. But cap rates were stable, holding at an average of 6.3%. By our count, 19 assets sold for $5mm or more in 4Q06 for aggregate proceeds of $490mm. In all, 3,600 units exchanged hands, yielding an average price of $136,218/unit. Sales picked up in early 2007, spurred by two gigantic high rise trades. The sales of the Grand Plaza in River North and Presidential Towers in the Loop set the bar for high rise apartment deals. Combined proceeds exceeded $700mm and the cap rate for each trade was below 4% by our estimate. The tower sales suggest that the Chicago downtown market is approaching an over-bought condition. Buyers appear to be discounting significant rent increases, figuring that conditions are ripe for the creation of an owner’s market. Were our pessimistic economic forecast to develop, rapid rent growth is unlikely to evolve. Nevertheless, one finds much to like in the Windy City. It remains one of the deepest and most liquid markets in the country with an attractive return profile. But discipline is demanded: investors should approach with caution and buy “Opportunistically” on strong fundamentals. Chicago-Naperville-Joliet, IL Metropolitan Division - 4Q 2006 VACANCY TRENDS • • Renter demand was encouraging in the seasonally slow fall quarter. After adjusting for conversions, net absorption totaled 811 units, apparently the best 4Q performance recorded in more than ten years. In spite of healthy lease interest, occupancy fell 10 bps sequentially due to supply pressures. Developers completed 1,113 units, the largest single quarter delivery since 2000. Supply promises to remain high. With single-family and condo markets unsettled by unsold inventory pressure, demand for apartments should be robust in 2007. Reis conservatively project absorption of 380 units, resulting in a 10 bps decline in occupancy. Stronger results are likely should the economy perform better than the pessimistic RCR forecast suggests. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 5.6% 2% CHICAGO U.S.A. 0% RANK: 21st out of 50 2008 VACANCY RATE OUTLOOK: Stable with upside potential 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 00 03 01 RENT TRENDS • • • 8% Effective rents gained momentum, advancing 4.1% y-o-y to $936. 6% A sequential $14 (1.4%) effective rent increase in 4Q was the largest in almost six years. Indeed, it was the first q-o-q advance exceeding 1% since 1Q2001. 05 06 06 The value of the typical concession package dropped from $70 (7.1% of gross revenue) to $64 (6.5%), lowest in four years. 4.1% 4% 2% 3.3% 0% -2% -4% 4Q 3Q 2Q 1Q 4Q 3Q 2Q 1Q 4Q 00 The pace of trade in the Chicago apartment mart accelerated in early 2007. The sale of a luxury rental/condo tower in River North set the tone. A buyer paid an average of more than $300,000 per unit at an initial yield of about 3.6% for this trophy asset. 2008 CAP RATE OUTLOOK: Demand for trophy properties exerted downward pressure on cap rates in 1Q07. 02 03 03 04 05 06 06 Source: Reis, Inc. 7.0% Trade in metro properties continued at a high level in 4Q. By RCR count, a total of 19 trades valued at $5mm or more were closed for a total of $490.4mm. The average price per unit was $136,218. Real Capital Analytics report that trades count and proceeds declined 6% and 22%, respectively in 2006. The average cap rate was virtually unchanged at 6.3%. 01 Metro Multifamily Cap Rate Trend 6.5% Cap Rate • 04 Asking Effective PROPERTY MARKET & CAP RATE TREND • 03 Source: Reis, Inc. RANK: 22nd out of 50 2008 RENT GROWTH RATE OUTLOOK: Moderating to near the U.S. metro average. • 02 Metro Rent Trends In the fourth quarter, average asking rents pierced the $1,000 threshold for the first time, rising 3.3% y-o-y to $1,001. YoY Rent Trend • 5.2% 4% 6.0% 5.5% 5.0% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 05 05 05 05 06 06 06 06 07 NOTABLE TRANSACTIONS Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate 1212 S Michigan Avenue A (High Rise) Oct-2006 $65.0mm $188,953 4.2% Windscape Village (Naperville) BC (Garden) Dec-2006 $35.5mm $100,852 5.6% BC (High Rise) A (High Rise) Mar-2007 Jan-2007 $470mm $300mm (est.) $200,341 $393,000 (est.) 3.8% 3.6% Property Name Presidential Tower Grand Plaza (Apt. Tower) RED CAPITAL Research Chicago-Naperville-Joliet, IL Metropolitan Division - 4Q 2006 DEMOGRAPHICS & HOUSING MARKET Metro Median Single Family Home Prices Source: National Association of Realtors CHICAGO US $300 • Prices (000) $250 • $200 $150 • $100 $50 $0 240 264 3Q 4Q 1Q 2Q 3Q 4Q 05 05 06 06 06 Home prices were flat after mid-year 2005. Inventories of unsold homes reached a 9-month supply last fall, and remain inflated despite a moderate pick up of sales during the winter. Pending delivery of more high rise condo units may exert downward pressure on prices. 2008 DEMOGRAPHIC OUTLOOK: Dependent on economic developments EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Past 12 Months • 80 60 40 County data for 2006 suggest that net out-migration levels subsided last year. Total population increased 41,439 (0.5%) in Illinois constituent counties, a 19% improvement over the prior year. 06 Payroll Employment Growth Annual Chg (000) • Consistent net domestic migration losses held metro population growth below 1.0% from 1999 to 2005. Losses in 2005 were the highest recorded in the Census Bureau’s 15-year series. 27 8 20 0 -20 -40 -60 -80 -100 99 00 01 02 03 04 05 06 07f 08f Chicago produced the best jobs performance since 1999 last year. Establishment payrolls increased 54,900 (1.4%), fueled by phenomenal expansion in the skilled services and convention/tourism sectors. Business service employment advanced by 22,300 (3.6%), paced by the professional, scientific and technical services component which encompasses among other things legal, accounting, tax preparation, computer system design, engineering and architectural businesses. Colleges, universities and ambulatory health care facilities also grew liberally, giving rise to a 2.6% rise in health care and education services super-sector. In this leisure services sector, hotels hired 1,000 (2.6%) workers, while food and beverage operations added 8,500 workers for the equivalent of 3.6% growth. Year-to-Date • Year-over-year Payroll Growth Rate Source: BLS CHICAGO USA 3% 2% Forecast 1% Rate Growth was slower in the fourth quarter 2006 than was observed earlier in the year. January and February data were slower still, exhibiting over-the-year job creation levels of 38,400 and 36,900, respectively. A net loss of construction jobs contributed to the slowdown, as well as weaker retail and business services trends. • 0% -1% -2% -3% -4% 99 00 01 02 03 04 05 06 07 The RED CAPITAL econometric payroll model produces a relatively pessimistic forecast for Chicago-land. The model extrapolates on weakness observed in the most recent data to yield a 2007 projection of 18,000 to 35,000 jobs with a point estimate of 27,000. The outlook for 2008 is weaker still, falling within a confidence band of – 3,000 and 19,000. An upward revision of 4Q06 data, a likely prospect in our view, would result in a more upbeat forecast. RANK: 34th out of 50 2008 EMPLOYMENT GROWTH RATE OUTLOOK: Diminishing RED Estimated Generic Unlevered Asset Total Return Probabilites 15% 10% 5% Minneapolis 4.4% 5.0% Chicago 6.5% 6.7% 7.8% 7.8% 9.2% 8.9% 11.1% 10.4% 0% 90% 70% 50% 30% 10% RED CAPTIAL Research SUBMARKET TRENDS Effective Rent Submarket Physical Vacancy 4Q05 4Q06 Change 4Q05 4Q06 $1,098 $1,140 3.8% 3.1% 2.1% -100 bps City West $844 $887 5.1% 5.7% 7.2% 150 bps Gold Coast $1,351 $1,454 7.6% 4.1% 4.8% 70 bps The Loop $1,393 $1,505 8.0% 8.3% 6.1% -220 bps Lincoln Park Change South Shore $813 $831 2.2% 6.1% 6.7% 60 bps SE Cook County $741 $757 2.2% 5.7% 5.0% -70 bps -120 bps SW Cook County $763 $775 1.6% 6.3% 5.1% Downers Grove $805 $846 5.1% 6.3% 5.8% -50 bps Woodridge/Lisle $822 $843 2.6% 8.3% 8.0% -30 bps Aurora/Naperville $884 $927 4.9% 5.2% 4.5% -70 bps Wheeling $916 $950 3.7% 4.9% 4.0% -90 bps Glendale Heights $911 $932 2.3% 5.3% 5.0% -30 bps Schaumburg/Hoffman $893 $940 5.3% 4.6% 4.7% 10 bps Palatine $953 $974 2.2% 8.0% 7.0% -100 bps Glenview/Evanston $950 $994 4.6% 4.3% 4.0% -30 bps Rogers Park/Uptown $700 $717 2.4% 5.0% 3.6% -140 bps $1,017 $1,076 5.8% 4.3% 2.7% -160 bps $845 $862 2.0% 6.4% 4.7% -170 bps Belmont-Montrose Oak Park Glen Ellyn/Wheaton $841 $869 3.3% 6.6% 5.8% -80 bps O'Hare $805 $838 4.1% 4.4% 3.9% -50 bps East Lake County $799 $823 3.0% 6.6% 6.4% -20 bps West Lake County $849 $872 2.7% 11.9% 10.5% -140 bps McHenry County $792 $790 -0.3% 6.1% 6.4% 30 bps Kane County $833 $861 3.4% 6.2% 5.6% -60 bps Joliet $699 $728 4.1% 6.2% 5.5% -70 bps Completions and Absorption SUPPLY TRENDS Source: Reis, Inc 7,500 • • Reis anticipate a brief period of supply relief in 2007, followed by consistently high levels of new construction from 2008 to 2011. 5,000 Popular City West and Gold Coast neighborhoods will add 512 units in 2007, and another 200 units are expected to be completed in Oak Park. 0 2,500 Units • -2,500 -5,000 Supply is projected to average 2,120 units per year from 2008—2011, an imposing barrier against further occupancy rate progress. -7,500 Completions -10,000 2008 SUPPLY TREND OUTLOOK: Supply will be great enough to impede significant progress on occupancy, but not so great as to exert downward pressure on rents and average occupancy rates. 02 03 04 05 Absorption 06 07f 08f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research. RED CAPITAL GROUP® Market Overview Chicago, Illinois Multifamily Housing Update November 2006 EXECUTIVE SUMMARY T hird quarter job creation cooled slightly to 1.1%, down 10 basis points from the 1H06 average and matching the 2005 average annual growth rate. Payrolls totaled 4,551,200, in the third quarter, an increase of 51,800 year-over-year. Increases in professional and business service employment accounted for 64.4% of total employment growth in 3Q06, increasing 4.7%, y-o-y. The leisure and hospitality sector added 10,000 jobs in 3Q06, accounting for 19.4% of total job growth. Y-o-y growth in financial activities slowed to 6.6% in 3Q06, following an increase of 10.9% in 1H06. Unemployment fell 110bps to 4.5% between August 2005 and 2006. The rate decreased 20bps since July. RED forecast payroll job creation of 52,000 in 2006 and 38,000 in 2007. Slower domestic economic growth and the housing market slowdown will negatively impact job creation in 2007. Metro occupancy averaged 94.9% in 3Q06, 30bps higher than the average of the 50 metro areas tracked by RED CAPITAL (RED 50), ranking 26th overall. Occupancy was up 30bps y-oy, and unchanged since 2Q06. The y-o-y vacancy improvement is primarily attributable to the net absorption of 2,810 units in 1H06. Negative net absorption of 100 units was observed in 3Q06. Also benefiting occupancy was the lack of new supply entering the market in 3Q06. In 4Q07, Reis expect negative net absorption of two units and the addition of 513 units to apartment inventory, causing vacancy to increase 10bps. In 2007, Reis project net absorption of 1,690 units and 1,589 unit deliveries. RED’s rental demand model supports this forecast, anticipating 1.0% demand growth in 2007 after a gain of 0.5% in 2006. Effective rents increased 2.4% be- tween 3Q05 and 3Q06, ranking 38th among the RED 50. Asking rents increased 2.3% to $991 over the period, marking the seventh consecutive quarter that effective rent growth outpaced advances in asking rents. The average concession package declined to 7.3% of gross rent revenue, down from a high of 8.6% in 2004, as tightening markets allowed owners to reduce lease incentives. Reis forecasts effective rent growth of 3.4% in 2007. RED’s econometric rent model produces contrasting results generating a more conservative forecast of potential rent growth. Strong demand and moderate supply create the environment for tightening markets in 2007. Reis forecast unchanged occupancy y-o-y, but the RED model suggests that higher occupancy can be achieved. The substantial inventory of unsold condominiums, both converted and purpose built pose the greatest risk to the forecast should owners choose to rent units temporarily until the housing market improves. Given the size of Chicago’s rental market, the aforementioned risks, even if realized, should not cause substantial detriment to the market. Average cap rates increased 20bps in 3Q06 to 6.1%, but remain below the national and Midwest regional averages. The average price per unit traded in the third quarter was $96,800, down from the trailing 12month average of $120,400, implying a down-market shift in buyer focus. Overall, the Chicago market exhibits strong supply and demand fundamentals and represents a good option for investors seeking Midwest opportunities. But cap rates are low relative to our revenue growth expectations, leading RED to assign an “Opportunistic” rating to metro assets, suggesting that cap rates have gotten ahead of market fundamentals. Investors should be patient until asset prices are rationalized. SNAP SHOT Vacancy (5.1% - 3Q06) Effective Rents Y-o-y change Projected 2007 30bps 10bps 2.4% 1.4% 20bps unch 51.8k 38k ($922 - 3Q06) Cap Rate (6.1% - 3Q06) Employment (4,551.2k - 3Q06) KEY POINTS • • • • • Vacancy fell 30 basis points between 3Q05 and 3Q06 from 5.4% to 5.1%, largely attributable to the positive net absorption of 2,810 units in 1H06. Effective rents increased 2.4% over the past twelve months. Asking rents increased 2.3% over the same period. The Reis estimated average cap rate fell 20 basis points to 6.1%, since 3Q05. On a sequential quarter basis, however, cap rates increased 20 basis points. Payroll job growth averaged 1.1% in 3Q06 as 51,800 jobs were created, year-over-year. Growth in 1H06 was slightly more robust at 1.2%. RED forecast the creation 52,000 jobs (1.2%) in 2006 and 38,000 jobs (0.8%) in 2007. Chicago, Illinois MSA - 3Q 2006 VACANCY TRENDS • • Vacancy fell 30 basis points between 3Q05 and 3Q06 to 5.1%. On a sequential quarter basis, vacancy remained unchanged. The year-overyear vacancy drop is attributable to net absorption of 2,810 units in 1H06. Negative net absorption of 100 units was observed in 3Q06. Condo conversion slowed through the first three quarters of 2006, as only 862 apartment units converted, 4,520 fewer than the total through the third quarter of 2005. RED forecast rental demand to increase 1.0% in 2007. Reis project vacancy to climb 10 basis points in 4Q06 and remain at 5.2% in 2007. Source: Reis, Inc. 8% Metro Vacancy Rate • Apartment Vacancy Trends 6% 5.4% 4% Chi 2% 0% th RANK: 26 out of 50 2007 VACANCY RATE OUTLOOK: Small Increase QIII QII QI 00 01 02 RENT TRENDS • • • 03 04 QIV QIII 05 05 06 Concessions averaged 7.0% of asking rent in 3Q06, less than onemonth free rent on a twelve-month lease, the lowest value since 4Q02. Nationally, concessions averaged 5.3% in 3Q06. RED forecast effective rent growth deceleration in 2007 due to slower regional economic growth. RED anticipate effective rents to increase 2.3% in 2006 and 1.4% in 2007. 8% 6% Asking Effective 4% 2.4% 2% 2.3% 0% -2% -4% QIII QII QI QIV QIII QII QI 00 01 02 02 03 04 05 05 06 Source: Reis, Inc. 7.0% The trend of falling cap rates ended in 3Q06 as going-in yields increased 20 basis points from 5.9% in 2Q06 to 6.1% in 3Q06. Nevertheless, yields were 20bps below the comparable period of 2005. 6.5% Cap Rate Per unit prices averaged $96,800 in 3Q06 and $120,400 over the past four quarters. The average size of properties traded in 3Q06 was 42 units. By comparison, the average size of properties traded over the past year was 78 units. QIV QIII Metro Multifamily Cap Rate Trend PROPERTY MARKET & CAP RATE TREND • 02 QI Source: Reis, Inc. Effective rents increased 2.4% between 3Q05 and 3Q06, outpacing asking rent growth for the seventh consecutive quarter. Asking rents increased 2.3%, year-over-year. RANK: 38th out of 50 2007 RENT GROWTH RATE OUTLOOK: Decreasing • QIV QIII QII Metro Rent Trends YoY Rent Trend • 5.1% U.S.A. 6.0% 5.5% Properties in the Gold Coast submarket commanded the highest prices over the past year, averaging nearly $240,000 per unit. 5.0% 2007 CAP RATE OUTLOOK: Stable At a Reis indexed average of 6.1%, Chicago cap rates are below national and regional averages. QI QII QIII QIV QI QII QIII 05 05 05 06 06 06 05 NOTABLE TRANSACTIONS Property Name Iron Gate Wellington Apartments South Paxton South Wesley RED CAPITAL Research Property Class Date of Transaction Total Price (in millions) Price per unit Estimated Cap Rate B/C B/C B/C B/C September 2006 September 2006 August 2006 August 2006 $15.0 $5.0 $5.0 $5.0 $83,333 $92,213 $121,951 $104,167 5.2% 5.8% 4.7% 5.4% Chicago, Illinois MSA - 3Q 2006 Metro Median Single Family Home Prices Source: National Association of Realtors • $300 MSA US • Prices (000) $250 $200 • $150 $100 03 04 QII QIII QIV QI QII Y Y 05 05 05 06 06 Payroll Employment Growth 75 52 The homeownership rate increased 360 basis points since 2000 to 70.0%. The average rate of homeownership among the RED 50 is 67.1%. The median price of a single family MSA home increased 4.9% between 2Q05 and 2Q06 from $265,400 to $278,500. The median condo price increased 5.9% to $223,200, over the same period. 2007 DEMOGRAPHIC OUTLOOK: Stable Population growth and household formation will continue to outpace the regional average. Past 12 Months 38 50 • • 25 0 -25 Payroll job creation totaled 46,700 or 1.1% in 2005, the largest annual increase since 2000. Over the past twelve months year-over-year growth averaged 51,600 or 1.2%. Year-to-Date -50 • -75 -100 • -125 99 00 01 02 03 04 05 06f 07f • Year-over-year Payroll Growth Rate Source: BLS • Chicago USA 2% 1% • 0% -1% • -2% -3% -4% 99 00 01 02 03 In 3Q06, year-over-year payroll growth averaged 1.1%, down 10 basis points from the 2Q06 rate of 1.2%. Professional and business services and financial activities combined to account for 71.0% of payroll growth in 3Q06 and 62.8% of growth in 1H06. Leisure and hospitality employment increased 2.5% year-over-year in 3Q06, as 10,000 jobs were created. In 1H06, growth for the sector averaged 3.0% or 11,200 jobs. Forecast 3% Rate Metro population increased 0.5% between 2004 and 2005 from 9,393,259 to 9,443,356. EMPLOYMENT TRENDS Source: BLS Data & RCG Research Forecast Annual Chg (000) DEMOGRAPHICS & HOUSING MARKET 04 05 06 RED forecast payrolls to increase between 50,000 (1.1%) and 55,000 (1.2%) in 2006. In 2007, RED anticipate payrolls to increase between 30,000 (0.7%) and 45,000 (1.0%). The magnitude of the lower job creation in 2007 partly depends on Chicago’s sensitivity to slower domestic growth. RANK: 34th out of 50 2007 EMPLOYMENT GROWTH RATE OUTLOOK: Decreasing RED CAPTIAL Research SUBMARKET TRENDS Effective Rent Physical Vacancy Submarket Lincoln Park City West 3Q05 3Q06 Change 3Q05 3Q06 $1,085 $1,109 2.2% 2.7% 2.9% Change 20 bps $829 $868 4.7% 6.0% 4.6% -140 bps Gold Coast $1,373 $1,426 3.9% 4.7% 3.5% -120 bps The Loop $1,409 $1,478 4.9% 8.6% 6.9% -170 bps South Shore $820 $826 0.7% 5.7% 6.3% 60 bps SE Cook County $743 $757 1.9% 5.1% 4.3% -80 bps 100 bps SW Cook County $759 $770 1.4% 5.3% 6.3% Downers Grove $811 $845 4.2% 5.9% 5.9% 0 bps Woodridge/Lisle $819 $844 3.1% 8.6% 8.3% -30 bps 60 bps Aurora/Naperville $882 $900 2.0% 4.7% 5.3% Wheeling $918 $939 2.3% 4.2% 4.4% 20 bps Glendale Heights $907 $917 1.1% 5.7% 4.5% -120 bps Schaumburg/Hoffman $904 $924 2.2% 3.7% 3.5% -20 bps Palatine $946 $961 1.6% 7.8% 6.9% -90 bps Glenview/Evanston $941 $980 4.1% 4.0% 4.4% 40 bps Rogers Park/Uptown $689 $708 2.8% 5.5% 4.6% -90 bps $1,018 Belmont-Montrose $1,049 3.0% 4.1% 3.4% -70 bps Oak Park Glen Ellyn/Wheaton $838 $845 0.8% 5.7% 5.1% -60 bps $836 $854 2.2% 6.7% 6.3% -40 bps O'Hare $812 $819 0.9% 4.1% 4.0% -10 bps East Lake County $802 $826 3.0% 6.4% 6.8% 40 bps West Lake County $859 $881 2.6% 7.6% 8.1% 50 bps McHenry County $799 $792 -0.9% 5.9% 5.5% -40 bps Kane County $839 $848 1.1% 6.5% 4.9% -160 bps Joliet $703 $729 3.7% 5.9% 5.1% -80 bps Metro Average $900 $922 2.4% 5.4% 5.1% -30 bps Completions and Absorption SUPPLY TRENDS • • Reis report that only 326 apartment units were delivered year-to-date, compared to the 1,200 unit total through the first three quarters of 2005. 6,000 Reis project the completion of 513 apartment units in 4Q06, 451 of which are under construction in the Loop submarket. The remaining 62 will be delivered in the City West submarket. 4,000 Completions Absorption 5,000 Units • Source: Reis, Inc 3,000 2,000 In 2007, Reis project 6,314 unit completions, only 19.2% or 1,214 are apartment units, the remaining are condo. 1,000 2007 SUPPLY TREND OUTLOOK: Stable 0 Between 4Q06 and 4Q07, Reis project apartment inventory to increase 0.5%. 03 04 05 06f 07f RED CAPITAL GROUP Two Miranova Place Columbus, OH 43215 Daniel J. Hogan Director of Research [email protected] 614-857-1416 William T. Hinga Business Development [email protected] 614-857-1499 www.redcapitalgroup.com 800_837_5100 Columbus, OH_Boston, MA_Bozeman, MT_Fort Worth, TX Fredericksburg, TX_Jupiter, FL_Nashville, TN_Newport Beach,CA Philadelphia, PA_Reston, VA_San Diego, CA ©2006 RED CAPITAL GROUP (8/9/06) Market Overview is a publication of RED CAPTIAL GROUP. If you are interested in other metro areas we cover or would like to read about the research methodology we apply in our reports, please visit us at www.redcapitalgroup.com/research.