Roadshow presentation
Transcription
Roadshow presentation
May 2015 GICSA Roadshow presentation 0 Disclaimer This presentation has been prepared by Grupo GICSA, S.A.B. de C.V. (“GICSA” and, together with its subsidiaries, the “Company”). The information contained in this presentation is preliminary, may not be complete and may be changed. This presentation may contain proprietary, trade-secret, and commercially sensitive information and neither this presentation nor the information contained herein may be copied, disclosed or provided, in whole or in part, to third parties for any purpose. By viewing this presentation, you agree that this presentation and the information contained herein is confidential information and may not be used, communicated, reproduced or distributed to others, in whole or in part, without the prior written consent of GICSA. Failure to comply with such confidentiality obligation may result in civil, administrative or criminal liabilities. The distribution of this presentation in certain jurisdictions may be restricted by law and persons into whose possession this presentation comes should inform themselves about and observe any such restrictions. The contents hereof should not be construed as investment, legal, tax or other advice and you should consult your own advisers as to legal, business, tax and other related matters concerning an investment in the Company. Although the information presented in this presentation has been obtained from sources that GICSA believes to be reliable, GICSA does not make any representation as to its accuracy, validity, timeliness or completeness for any purpose. The information set forth herein does not purport to be complete and GICSA is not responsible for errors and/or omissions with respect to the information contained herein. Certain of the information contained in this presentation represents or is based upon forward-looking statements or information. Examples of such forward looking statements include, but are not limited to: (i) statements regarding our results of operations and financial position; (ii) statements of plans, objectives or goals, including those related to our operations, our projects under development and pipeline projects; and (iii) statements of assumptions underlying the aforementioned statements. Words such as “aim,” “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will” and similar expressions are intended to identify forward looking statements but are not the exclusive means of identifying such statements. By their very nature, forward looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections and other forward looking statements will not be achieved. In particular, our ability to complete the development and construction of the projects under development and pipeline projects described in this presentation may be affected by numerous factors, including factors that are beyond our control. The information presented in this presentation relating to our projects under development and pipeline projects, particularly expected commencement of construction, expected opening year, expected GLA and expected required investment, could vary significantly. Investors should not place undue reliance on our plans and estimates relating to our projects under development and pipeline projects, as they are inherently uncertain. The design of our projects under development and pipeline projects presented in this presentation is merely illustrative and for informational purposes only. No assurance can be given that our projects under development and pipeline projects described in this presentation will be completed as described or at all. The information in this presentation, including but not limited to forward-looking statements, applies only as of the date of this presentation and is not intended to give any assurance as to future results. The Company and its advisors expressly disclaim any obligation or undertaking to update or revise the information, including any financial data and forward-looking statements, and will not publicly release any revisions they may make to this presentation that may result from events or circumstances arising after the date of this presentation. The securities mentioned herein have not been registered under the U.S. Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an exemption from the registration requirements thereof. Nothing in this presentation is intended to be taken by, and should not be taken by, any individual recipient as investment advice, a recommendation to buy, hold or sell any security, or an offer to sell or a solicitation of offers to purchase any security. An offer to sell or a solicitation of an offer to buy any securities of GICSA will occur solely by means of a confidential offering memorandum which may contain information different from the information contained in this presentation. Such confidential offering memorandum will contain detailed information about GICSA and its business and financial results, as well as its financial statements. This presentation is qualified in its entirety by such confidential offering memorandum, which should be read completely before making any investment. This presentation is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, State, country or other jurisdiction where such distribution or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction. By attending this presentation or by accepting to view any of the materials presented, you agree to be bound by the foregoing limitations. 1 Presenters Elias Cababie Daniel Co-founder & Executive Chairman of the Board Abraham Cababie Daniel Co-founder & CEO Diodoro Batalla Palacios Chief Financial Officer Mario Martin Gallardo CEO of Luxe (Asset Management) Salvador Daniel Kabbaz CEO of Chac-mool (Development) Samuel Jalife Cababie CEO of Mobilia (Commercialization) 2 Summary offering Issuer Grupo GICSA, S.A.B. de C.V. Securities Offered Ordinary shares (Series “B” class I) Ticker “GICSA” Type of Offering IPO (100% Primary) Base Offering MXN$7.0bn (~US$466mm)1; 368,421,053 shares Overallotment 15% of the base offering Hot deal option 20% of the base offering Price Range MXN$17.0 - MXN$21.0 per share Estimated Float Post-IPO2 30.0% Lock Up 180 days Offering Structure Public offering in Mexico (BMV) with international sales via Rule 144A and Reg S Use of Proceeds Expected Pricing Date Development pipeline, other real estate business opportunities and repayment of related party liabilities June 3, 2015 Global Coordinator International Bookrunners Local Bookrunners Local Co-Managers Note: Base offering excludes greenshoe and hot deal option 1 In the mid-point of the IPO range. Assumes FX of 15.02 MXN$/US$, as of May 15, 2015 2 Pre greenshoe and hot deal option, and including shares issued in favor of Xtra Proyectos S.A. de C.V. in connection with the recent acquisition of an additional 50% stake in each of Forum Buenavista and Torre E3; Base offering only float 24.8% 3 Sources and uses of proceeds In the mid-point of the valuation range Sources Gross Proceeds Uses MXN$mm US$mm1 $7,000 $466 MXN$mm US$mm1 Development pipeline and other real estate business opportunities $5,440 $362 Repayment of related parties liabilities2 1,200 80 360 24 $7,000 $466 Offering expenses Total Sources $7,000 $466 Total Uses The objective of our IPO is to fund our best-in-class development pipeline and pursue other real estate business opportunities, consolidating our position as a premiere real estate company in Mexico Note: Excludes overallotment option 1 Assumes FX of 15.02 MXN$/US$, as of May 15, 2015 2 Resulting from GICSA’s corporate and financial restructuring 4 GICSA is an integrated premiere real estate company in Mexico with a 26-year track record of value creation the complete life cycle of assets Development Construction Internally managed, fully integrated, real estate company specializing in Developed 67 real estate projects since 1989, over 2.7mm m2 in GLA Current portfolio of 13 operational properties: 7 retail, 2 office and 4 mixed Commercialization Occupancy rate: 93.5%1 GLA: proportional 318k m2, controlled 618k m2, managed 1,285k m2 2014 pro forma EBITDA: proportional of MXN$1,095mm(2), consolidated of MXN$1,996mm(2) Management 1Q 2015 pro forma EBITDA: proportional of MXN$300mm(2), consolidated of MXN$552mm(2) Ownership Development pipeline of 14 new projects adding 820k m2 by 2018 Proportional GLA: 646k m2 Note: GLA, Occupancy rate and EBITDA numbers as of March 31, 2015 except where otherwise noted. Pro forma numbers take into consideration the recent corporate and financial restructuring implemented by GICSA 1 Excludes Capital Reforma, which is in process of stabilization; inclusive of this property the occupancy rate is 89.9%; Capital Reforma‘s occupancy rate is 56.2% as of March 31, 2015 2 Proportional and Consolidated pro forma EBITDA adjusted to include Forum Coatzacoalcos at GICSA’s 25% stake and at a 100% stake respectively 5 Long and successful history… 1 2 Beginning Beginnings 3 Expansion Expansion Zentro Masaryk La Isla Acapulco Begins operations in 1989 Paseo Interlomas Portfolio reached 34 stabilized GLA Finishes pending retail and Reduces overhead Sells 16 properties to Fibra Paseo Arcos Bosques Uno for MXN$11.6bn1 Forum Buenavista (Phase I) Ultimately reduced leverage Forum Tepic and strengthened balance sheet La Isla Acapulco 1 1997 Well-defined growth strategy Invites new investors of development cycle, yet inaugurated iconic properties Masaryk, the first high-end retail property in Masaryk Strong balance sheet non-core developments Faced financial crisis at peak Pioneered with Zentro portfolio and a best-in-class pipeline Exits residential business largest in the sector’s history I, first Class A building in Mexico City, in the midst of Tequila Crisis GICSA has an iconic initial organization Received US$1bn GE loan, Inaugurated Torre Esmeralda Consolidation Stabilization and Renaissance for growth Paseo Queretaro Restructures entire properties and 36 projects in development pipeline Developed over 100,000 m2 of 1989 4 Reorganization and [ ] Reorganization development 2008 2012 2015 GICSA’s stake in each of these properties was 50% 6 Current portfolio Developed & Sold …with a strong track record… 1 600k m2 246k m2 1,274k m2 363k m2 1,303 rooms Retail Office Industrial Residential Lodging 1. Zentro Masaryk 2. Centro Lago de Guadalupe 3. Centro Maya 4. Forum by the Sea 5. Forum Tepic 6. La Isla Shopping Village Cancún 7. Las Plazas Outlet Cancún 8. Las Plazas Outlet Guadalajara 9. Las Plazas Outlet Monterrey 10. Punta Langosta 11. Zentro Altavista 12. Pavillion Centro 1. 2. 3. 4. 5. 6. 7. 8. 9. Torre Esmeralda I Torre Esmeralda II Torre Gamon Torre HSBC Torre Picasso Corporativo Motorola Campos Elíseos Corp. Constitución Corporativo Blas Pascal 10. Corporativo Interlomas 11. Punta Santa Fe A 12. Insurgentes 688 13. Punta Santa Fe B 1. Cabi Baz 2. Lago de Guadalupe 3. Tultipark 4. Tultipark II 5. Tultitlán I 6. Tultitlán II 7. San Martin Obispo I 8. San Martin Obispo II 9. La Purísima 10. Tlalnepantla 1. 2. 3. 4. 5. 6. City Santa Fe Las Olas Acapulco Las Olas Cancún Maralago Acapulco Maralago Cancún Puerta del Sol Los Cabos 7. Residencial Lomas 8. Residencial Lomas II 9. La Isla Residences Acapulco City Walk Forum Buenavista Forum Coatzacoalcos Forum Culiacán Forum Tlaquepaque La Isla Acapulco Outlet Lerma Fiesta Inn Culiacán Fiesta Inn Durango Fiesta Inn Tepic One Acapulco One Aguascalientes One Coatzacoalcos One Monterrey One Toluca One Culiacan Sold properties still under management Total GLA / rooms 1. Reforma 156 2. Torre E3 1. 2. 3. 4. 5. 6. 7. 1. 2. 3. 4. 5. 6. 7. 8. 9. 265k m2 1. Aqua Bosques Over 2.7mm m2 in GLA developed and 2.1mm m2 in GLA sold, across 14 states throughout Mexico Median yield to cost of 13.5%1 34 projects currently under our management Mixed 1. Capital Reforma 2. Masaryk 111 3. Paseo Arcos Bosques 4. Paseo Interlomas Yield to cost calculation includes all current operational properties except Reforma 156 because it was acquired, Capital Reforma which is in process of stabilization and Outlet Lerma since information is not currently available 7 … and consistent leadership in innovation GICSA is proud to be a trendsetter having many “firsts” in Mexico real estate Class “A” building High-end retail in Masaryk Zentro Masaryk 1st Torre Esmeralda I 1st Outlet Lerma 1 LEED HSBC Tower 1st Lifestyle mall Outlet mall 1st Gold LEED1 building High-end mixed-use property La Isla Cancun 1st Paseo Arcos Bosques 1st stands for Leadership in Energy & Environmental Design 8 Integrated model is a key value driver Fully integrated model captures value throughout the business cycle of projects and generates additional revenue from services to third parties Service companies2 Development 12% of land value3 Service fees Cash flows Land intermediation Construction 7.5% to 15% of construction cost Builds new developments and executes improvements GICSA 58%1 Partners 42%1 GICSA 79%1 Operational portfolio 13 properties 1 Partners 21%1 Development pipeline 14 projects 2 Strong cash flows GICSA 100% Service companies 3 Significant growth Efficiency and profitability Third party properties and projects Commercialization 5% to 6% of total value of the contract4 Commercializes leasing space and optimizes tenant mix with top clients Property management 1.5% to 3% of collections Management, operation and maintenance Asset management 0.25% to 0.5% of asset value New business generation, new project design and innovation 1 GICSA’s stake and Partners’ stake calculated using the weighted average of their respective stake in each property/project and total GLA; Operational portfolio figures reflect recent acquisition of an additional 50% stake in each of Forum Buenavista and Torre E3 2 Wholly-owned subsidiaries of GICSA 3 One time fee 4 Capped at 54 months of rent for operational properties and 48 months for projects under development 9 Integrated model is a key value driver (cont’d) Our C-Corp structure and business model eliminate fee leakage, consequently maximizing shareholders’ returns FIBRA Fully integrated C-Corp Rental revenue 74.5 74.5 (+) Other revenue1 25.5 25.5 = Total revenue (internal) 100.0 100.0 (-) Property management2 3.0 0.4 (-) Commercialization3 3.0 1.3 (-) Other operating expenses 18.5 18.5 75.5 79.8 8.1 3.2 0.0 4.5 = Total EBITDA 67.5 81.1 Capex5 24.7 22.8 FCF6 16.9 Illustrative example = NOI of RE assets (-) Asset management4 (+) EBITDA external services No property management fee No commercialization fee No asset management fee Capacity to serve 3rd parties No development or construction fee ~60% higher 27.2 Significantly higher growth profile given development capabilities Note: Information shown in this page is for illustrative purposes only and it does not reflect real results of other companies; Calculations are based on GICSA’s current operational portfolio; Calculations for C-Corp do not consider additional benefit obtained from service fees charged to properties where GICSA does not have 100% ownership; 1 Includes parking, maintenance, advertising and other revenues; 2 Assumes property management fee of 3% of total revenue for FIBRA case and overhead expenses for the C-Corp case; 3 Assumes commercialization expenses as 3% of total revenues for FIBRA case, and only overhead expenses for C-Corp case; 4 Considers asset management fee of 0.75% of asset value for FIBRA case, determined using a cap rate of 7.0%. Only considers overhead expenses for C-Corp case; 5 Assumes expansion capex of 2% of asset value and 14.3% development/construction fee; 6 Assumes D&A equals capex, 40% leverage, 6% cost of debt and GICSA’s effective tax rate of 12%. Considers 0% taxes for FIBRA case 10 Financial highlights 1Q 2015 revenue, EBITDA and NOI (MXN$mm) 2014 revenue, EBITDA and NOI (MXN$mm) margin (%)1 Including recent acquisitions2 72.4% margin (%)3 Including recent acquisitions2 71.6% 75.5% 75.9% 2,758 1,225 1,996 Operating revenue4 Consolidated EBITDA4 1,178 771 552 1,095 1,048 Proportional EBITDA5 Proportional NOI5 Pro-forma leverage metrics (MXN$mm) – March 31, 2015 GICSA Pro forma debt6 82.8% 1,949 Consolidated NOI4 74.8% Operating revenue4 Consolidated EBITDA4 75.7% 82.7% 341 337 300 296 Proportional EBITDA5 Proportional NOI5 547 Consolidated NOI4 Mandatory proportional debt amortization schedule (MXN$mm)10 10,743 36.1% 27.7% GICSA Proportional debt7 5,973 2,154 Loan to value8 20.6% 10.7% 1,655 3.0% 180 639 % in local currency9 39.7% 2015 9.9% 2016 2017 2018 12.6% 594 750 2019 2020 and beyond Note: 2012 and 2013 figures are not available since pro forma financials were not prepared for those years; 1 Consolidated EBITDA margin calculated over consolidated revenues of MXN$2,758mm. Consolidated property NOI margin calculated over consolidated real estate only revenues of MXN$2,581mm. Proportional EBITDA margin calculated over proportional revenues of MXN$1,442mm. Proportional property NOI margin calculated over proportional real estate only revenues of MXN$1,265mm; 2 For illustrative purposes only; Includes 2014 and 1Q 2015 additional proportional EBITDA and NOI, as applicable, resulting from recent acquisition of an additional 50% stake in each of Forum Buenavista and Torre E3; 3 Consolidated EBITDA margin calculated over consolidated revenues of MXN$771mm. Consolidated property NOI margin calculated over consolidated real estate only revenues of MXN$732mm. Proportional EBITDA margin calculated over proportional revenues of MXN$396mm. Proportional property NOI margin calculated over proportional real estate only revenues of MXN$358mm; 4 Revenue, EBITDA and NOI are net of construction reimbursements and non-recurring items, and consider Forum Coatzacoalcos; 5 Proportional EBITDA and NOI only consider GICSA’ stake in the current portfolio including their share in Forum Coatzacoalcos and includes proportional revenues from real estate rents; 6 As shown in Pro-forma financials; 7 Proportional debt does not include accrued interest (MXN$32mm) and considers Forum Coatzacoalcos’ debt of MXN$32mm, not consolidated in the Pro-forma financials; 8 Loan to value calculation considers GICSA’s current proportional debt divided by Firm value post-money at IPO; 9 Percentage of debt in local currency considers GICSA proportional debt only; 10 Amortization schedule does not include accrued interest (MXN$32mm) and considers Forum Coatzacoalcos’ debt of MXN$32mm, not consolidated in the Pro-forma financials; 11 5 Location: Mexico City Opening: 2010 GLA: 3,485 m2 Occupancy: 96.0% 7 Location: Mexico State Opening: 2011 GLA: 88,951 m2 Occupancy: 96.2% Office (2) Mixed (4) Coatzacoalcos Location: Mexico City Opening: 2008 GLA: 26,278 m2 Occupancy: 99.5% 11 10 11 2 3 4 7 9 8 13 Location: Veracruz Opening: 2006 GLA: 31,891 m2 Occupancy: 94.5% 6 5 12 13 Reforma 156 Masaryk 111 Retail (7) Location: Mexico City Opening: 2012 GLA: 59,748 m2 Occupancy: 56.2% 10 Forum Culiacan Capital Reforma Operational properties (13) Location: Mexico City Opening: 2011 GLA: 19,315 m2 Occupancy: 100% Retail 418k m2 (68%) Location: Mexico City Opening: 2005 GLA: 23,241 m2 Occupancy: 94.2% 12 Location: Sinaloa Opening1: 2003/2009/2014 GLA: 38,177 m2 Occupancy: 96.0% Location: Mexico State Opening1: 2001/2012 GLA: 61,806 m2 Occupancy: 91.9% Number of properties 13 National presence 4 states + Mexico City and metropolitan area Total/Proportional GLA 618k m2 / 318k m2 Occupancy rate2 93.5% 1 200k m2 Office (32%) Location: Jalisco Opening: 2011 GLA: 50,319 m2 Occupancy: 84.6% 9 8 Torre E3 Location: Mexico City Opening1: 2008/2012 GLA: 90,519 m2 Occupancy: 97.2% Rooms: 135 6 Outlet Lerma City Walk Location: Mexico City Opening1: 2008/2012 GLA: 90,464 m2 Occupancy: 92.0% Arcos Bosques Forum Buenavista Location: Guerrero Opening: 2008 GLA: 33,650 m2 Occupancy: 83.9% 4 Paseo Interlomas 3 2 Isla Acapulco 1 Forum Tlaquepaque Prime and iconic portfolio Strategically located premium initial portfolio specialized in top retail and office space Note: All figures represent 100% of properties as of March 31, 2015 1 Opening year includes subsequent expansions 2 Excludes Capital Reforma which is in process of stabilization; inclusive of this property the occupancy rate is 89.9%; Capital Reforma‘s occupancy rate is 56.2% as of March 31, 2015 12 Case study – Arcos Bosques Arcos Bosques Investment highlights Strategic location Located in Mexico City, strategically close to the business district of Santa Fe Iconic design Includes a luxury shopping mall and one of the most exclusive 5-star hotels in Mexico Successful mixed development Average occupancy 2010 – 1Q 2015 of +96% More than 2.7mm estimated visitors in 2014 High quality tenants Cinepolis, Crate & Barrel, Unilever, Daimler Financial GICSA’s headquarters Key stats Location Location: Mexico City Opening1: 2008/2012 GICSA’s stake: 50% GLA: 90,519 m2 - Office: 69,594 m2 (76.9%) - Retail: 20,925 m2 (23.1%) Hotel: 135 rooms Average rent / m2 - Office: MXN$419.0 - Retail: MXN$431.3 2014 NOI: MXN$418.9mm 1Q 2015 NOI: MXN$108.3mm YTC: Cuajimalpa, Mexico City 18.0%2 Note: All figures as of March 31, 2015, except when otherwise noted 1 Opening year includes subsequent expansion 2 Excludes Hotel Aqua. Yield to cost including Hotel Aqua accounts for 12.9% 13 Case study – Paseo Interlomas Paseo Interlomas Investment highlights Strategic location Located in Huixquilucan Mexico State, on well known Ave. Vialidad Barranca where ~ 1mm people reside Iconic design Modern and exclusive Lifestyle center, which mixes outdoor terraces, exclusive restaurants, movie theaters and an ice skating rink Successful mixed development Average occupancy 2012 – 1Q 2015 of +97% 10.5% CAGR in visitors since 2012, reaching an estimated total of 7.3 mm in 2014 High quality tenants Anchored by the three of the most important department stores in Mexico: Palacio de Hierro, Liverpool and SEARS o Only time in the last 20 years in which all 3 have participated in the same project Interlomas expansion Key stats The expansion of Paseo Interlomas Location: Mexico State will add approximately 48,813 m2 in Opening: 2011 GLA (41% office and 59% retail) GICSA’s stake: 50% Hotel footprint will be sold to leading 3rd party hotel developer / manager Construction is scheduled to start in 2015 MXN$1,405mm GLA: 88,951 m2 - Office: 6,871 m2 (7.7%) - Retail: 82,080 m2 (92.3%) Average rent / m2 - Office: MXN$290.2 Scheduled to open in 2016 Estimated total Location investment1 - Retail: MXN$268.8 of 2014 NOI: MXN$356.8mm 1Q 2015 NOI: MXN$96.4mm YTC: 14.1% Huixquilucan, Mexico State Note: All figures as of March 31, 2015, except when otherwise noted 1 Total investment includes expenses that have already been realized and internal intermediation and construction fees 14 Prime and iconic portfolio (cont’d) Retail Selected tenants Office Main Anchors / Key Relationships Occupancy evolution3 and GLA (000’s m2) NOI 2014 and annualized 1Q 2015 (MXN$mm) GICSA Partners Selected tenants Including recent acquisitions2 617 2,190 1,949 355 93.4% 1,348 1,178 617 618 545 1Q 2015 NOI: MXN$547.4mm 1,005 901 617 93.5% 92.1% 90.2% 1,048 1,185 85.8% 2014 1Q 2015 1 Annualized 2010 89.3% 2011 2012 2013 2014 1Q15 Note: All figures only correspond to current operational properties 1 Annualized 1Q 2015 NOI calculated by multiplying 1Q 2015 NOI times 4. Does not take into consideration seasonality and is shown for illustrative purposes only 2 For illustrative purposes only; Includes additional proportional 2014 NOI and 1Q 2015 annualized NOI respectively, resulting from recent acquisition of an additional 50% stake in each of Forum Buenavista and Torre E3 3 Excludes Capital Reforma, which is in process of stabilization; inclusive of this property the occupancy rate as of 1Q 2015 is 89.9%; Capital Reforma‘s occupancy rate is 56.2% as of March 31, 2015 15 Prime and iconic portfolio - Retail Estimated flow of visitors (in millions)1 Estimated same store sales growth (%)2 60 6.9% 6.7% 62 2011 2012 2013 2014 2012 2013 Women & men apparel 4 23% 2014 Rental contracts expiration (GLA m2) Classification per tenant category3 Others 417 417 417 86.1% 87.3% 90.2% 92.9% 2011 2012 2013 2014 237 31 81.0% 2010 401 5.0% 48 27 Occupancy evolution and GLA (000’s m2) 38% corresponds to 2019 and beyond 19% 2010 Total rent and rent per m2 Rent per m2 (5) 147,349 214 222 965 18% Footwear 3% Restaurants 246 1,111 General services 3% Sports 5% apparel 231 Depart. stores 61,645 71,359 18% 12% 16% 66,259 17% 2015 40,783 2016 2017 2018 4.0% 6.7% 2013 2014 394 11% 17% Sports and entertainment 707 3.6% 2019 and beyond 2011 2012 Total rent (MXN$mm) Rent per m2 growth (%) Source: Company information and tenant reports Note: All figures as of December 31 of the relevant year 1 Based on estimates calculated with electronic and manual systems located in access points to these properties; 2 Same store sales growth provided by GICSA’S retail tenants 3 Figures as of December 31, 2014; 4 Others category includes fast food, telecommunications, health and beauty, and others; 5 Rent price per m 2 reflected in MXN$ on a monthly basis 16 Prime and iconic portfolio - Office Occupancy evolution and GLA (000’s m2)1 200 Rental contracts expiration schedule – GLA (m2) 200 200 46,466 30,499 m2 or 19% excluding Reforma 156 33,500 144 26,553 118 95.4% 98.5% 97.8% 28% 97.5% 95.5% 14,433 13% 2010 2011 2012 21,688 21,634 2013 2014 2015 2016 16% 13% 2017 9% 2018 2019 Rent per m2(2) US$/m2 per month 77 328 520 323 362 560 560 40 451 2011 2012 2020 and beyond 2014 average price of class A office space3 Total rent (MXN$mm) and rent per m2 323 20% 2013 2014 Note: All figures as of December 31 of the relevant year 1 Occupancy rate excludes Capital Reforma which in the process of stabilization 2 Rent price per m 2 reflected in MXN$ on a monthly basis 3 Midpoint of class “A” rental range according to Jones Lang LaSalle Rio de Janeiro Bogota 30 29 28 Mexico City Buenos Aires Lima 17 Development pipeline criteria Our projects under development have been carefully selected and designed based on certain criteria that have proven to be critical for our success 1 Key location selection criteria Growing middle class High levels of consumption and economic activity Low competition General development criteria High barriers to entry 2 Low inventory availability Strong absorption 3 Recently planned public investments that should boost activity Our pipeline is expected to be located in urban centers that generally have attractive and unique characteristics which make them optimal venues for development 18 60k m2 (7%) Industrial Industrial (1) Location: N.A. Opening: 2017 GLA: 50,000 m2 GICSA’s stake: 65%1 Total capex2: 1,792 219k (27%) Office Office La Isla P. del Carmen 10 13 2 5 6 11 14 9 13 10 Location: N.A. Opening: 2017 GLA: 50,000 m2 GICSA’s stake: 65%1 Total capex2: 1,792 11 Location: Jalisco Opening: 2016 GLA: 32,000 m2 GICSA’s stake: 100% Total capex: 1,240 12 Location: Mexico City Opening: 2017 GLA: 37,000 m2 GICSA’s stake: 38.5% Total capex: 1,949 Location: Mexico State Opening: 2016 GLA: 60,000 m2 GICSA’s stake: 100%1 Total capex2: 468 14 Location: Queretaro Opening: 2017 GLA: 80,000 m2 GICSA’s stake: 85% Total capex: 2,124 La Isla Merida 3 Paseo Querétaro 541k m2 (66%) Retail Location: Mexico City Opening: 2017 GLA: 67,854 m2 GICSA’s stake: 74% Total capex: 3,130 9 m2 Location: Quintana Roo Opening: 2016 GLA: 22,000 m2 GICSA’s stake: 50% Total capex: 749 Paseo Lomas 8 La Isla Vallarta Mixed (6) Location: Mexico City Opening: 2017 GLA: 80,000 m2 GICSA’s stake: 100% Total capex: 2,382 Novo Park Pipeline projects Location: Mexico State Opening: 2016 GLA: 80,000 m2 GICSA’s stake: 100% Total capex: 2,330 N2 CC Retail (7) 6 Zentro Lomas Location: Morelos Opening: 2016 GLA: 57,565 m2 GICSA’s stake: 50% Total capex: 1,568 Under development projects 5 Paseo Xochimilco N1 CC 7 Location: Mexico City Opening: 2018 GLA: 90,000 m2 GICSA’s stake: 75% Total capex: 4,152 4 Paseo Metepec Location: Mexico State Opening: 2016 GLA: 48,813 m2 GICSA’s stake: 50% Total capex: 1,405 3 Paseo Cuernavaca 2 New Reforma 156 1 Interlomas expansion Best-in-class development pipeline Location: Yucatan Opening: 2016 GLA: 65,000 m2 GICSA’s stake: 100% Total capex: 2,013 1 4 12 Number of Properties 14 National Presence 5 states + Mexico City and metropolitan area Total /Proportional GLA 820k m2 / 646k m2 Total capex MXN$27,096mm Proportional capex MXN$20,611mm Continued development in Premium Office and Retail projects in strategic locations Note: All opening dates are expected scheduled dates. Capex is shown in MXN$mm, and includes expenses that have already been realized and internal intermediation and construction fees 1 Percentage subject to variation depending on agreements with strategic partners 2 Estimations related to our pipeline projects, which could be subject to change 19 Best-in-class development pipeline (cont’d) Current status of best-in-class under development and pipeline projects Project Project La Isla Vallarta Land Land Under development projects Paseo Cuernavaca1 Interlomas expansion La Isla Playa del Carmen Paseo Metepec2 Paseo Querétaro Paseo Xochimilco Zentro Lomas Pipeline Projects Paseo Lomas 2 Land La Isla Merida2 New Reforma 156 1 Land Land Zoning permit Architectural Architectur Construction LOIs design Permit al design Executive Executive design design Construction Under permit construction Under construction Novo Park N1 CC2 N2 CC2 identified and in process of being acquired from certain shareholders of GICSA identified and in the process of being acquired with signed binding sale promises 20 Development case study – Paseo Cuernavaca Paseo Cuernavaca Investment highlights Strategically located in the commercial and residential area of Jacarandas, Cuernavaca, near the Mexico-Cuernavaca Highway and Avenida Plan de Ayala The project is expected to have approximately 57,565 m2 in GLA (100% retail) Hotel footprint is expected to be sold to a leading 3rd party hotel developer / manager Construction started in March 2015 Scheduled to open in 2016 Estimated total investment1 of MXN$1,568mm Projects’ main tenants are expected to be department stores, movie theaters, clothing stores, a high-end gym and restaurants, among others Location Huixquilucan, Cuernavaca, Mexico Morelos State Note: All figures as of March 31, 2015 1 Total investment includes expenses that have already been realized and internal intermediation and construction fees 21 Development case study – La Isla Merida La Isla Merida Investment highlights Expected to be located in the north of Merida, within the Cabo Norte residential development La Isla is a well known, recognized and highly popular brand within the Merida community given proximity to Cancun where we developed another highly successful Isla project It is expected to include unique features aimed to improve visitors experience such as a lake, many green areas and gardens The project is expected to have approx. 65,000 m2 in GLA (100% retail) Scheduled to open in 2016 Estimated total investment1 of MXN$2,013mm Location Merida, Yucatan Note: All figures as of March 31, 2015 1 Total investment includes expenses that have already been realized and internal intermediation and construction fees 22 Development case study – Paseo Metepec Paseo Metepec Investment highlights Expected to be located west of Mexico City, near Toluca, in a municipality with one of the highest GDP per capita in the country The project is expected to have approx. 80,000 m2 in GLA (87.5% retail and 12.5% office) First mixed use development in the area, with many firms looking for this type of project Scheduled to open in 2016 Estimated total investment1 of MXN$2,330mm Hotel footprint is expected to be sold to a leading 3rd party hotel developer / manager Main tenants are expected to be department stores, movie theaters, clothing stores and restaurants, among others Location Metepec, Mexico Mexico City State Xochimilco, Note: All figures as of March 31, 2015 1 Total investment includes expenses that have already been realized and internal intermediation and construction fees 23 Expected portfolio expansion Expected GLA evolution (000’s m2) 13 properties located in 4 states + Mexico City and metropolitan area 26 properties located in 8 states + Mexico City and metropolitan area GICSA stake1: 318k m2 618 1,329 1,419 2017 2018 GICSA expected stake3: 1,006k m2 964 2016(2) 2015 Development pipeline’s expected contribution to GLA (000’s m2) Opening year 2016 2017 Industrial Retail Mixed Office 80 65 80 60 22 Novo Park La Isla Playa del Carmen 58 37 50 2018 50 80 68 90 32 49 (19)2 1,419 618 Today Outlet Cuernavaca Interlomas Expansion Paseo Metepec La Isla Vallarta La Isla Merida Reforma 156 (Renovation) Zentro Lomas Paseo Xochimilco N1 CC N2 CC Queretaro Paseo Lomas New Reforma 156 Note: All figures consider 100% of all properties and development pipeline projects unless otherwise noted 1 Does not consider recent acquisitions of an additional 50% stake in each of Torre E3 and Forum Buenavista; Considering these acquisitions GICSA’s GLA stake is 374k m 2 2 Total GLA does not include Reforma 156 as an operational property since 2016, when renovation period starts 3 Considers recent acquisitions of an additional 50% stake in each of Torre E3 and Forum Buenavista Total 24 Experienced management team with investor-focused structure Strong management team Reputable Board of Directors Senior management has, on average, over 20 years of real estate experience Member Position Member Position Elias Cababie Daniel Chairman of the Board Elias Cababie Daniel Chairman of the Board Abraham Cababie Daniel Board Vice-president and CEO Abraham Cababie Daniel Co-founder & CEO Jaime Dayán Tawil Board Member Jaime Dayán Tawil Executive Director of Strategic Affairs Jaime Jalife Sacal Board Member Diodoro Batalla Palacios Chief Financial Officer Salvador Daniel Kabaz Board Member Elias Amkie Levy Managing Director of New Business Jaime Kanan Hamui Board Member Marcos Dayán Amkie Managing Director of Architecture David Cababie Cababie Board Member Mario Martin Gallardo CEO of Luxe (Property Management) Carlos Bremer Gutierrez Independent Board Member Salvador Daniel Kabaz CEO of Chac-mool (Construction) Rafael Robles Miaja Independent Board Member Samuel Jalife Cababie CEO of Mobilia (Commercialization) Andres Ignacio Gomez Martinez Independent Board Member Rafael Harari Tussie Director of Construction Pedro Solis Cámara Independent Board Member Jesus Bugeda Piñeiro General Counsel 4 / 11 Independent members Reputable Board of Directors Independent Audit and Best Practices Committee No supermajority voting requirements All senior management beneficially owns equity. In total, management will have over 50% direct and indirect ownership in the company1 One single class of shares Solid corporate governance 1 Considers Fully vested interest in value creation ownership post-IPO, excluding greenshoe and hot deal option 25 Investment highlights Long and successful track record Fully integrated business model Prime and iconic portfolio Best-in-class development pipeline Experienced management team with investor-focused structure Well-defined business objectives and growth strategy 26 APPENDIX 27 Table of contents I. Pro forma financial statements II. EBITDA / NOI reconciliation III. Corporate structure and ownership IV. Operational portfolio and development pipeline profiles 28 Pro forma financial statements Pro forma summarized income statement Twelve months ending December 31, 2014 Three months ending March 31, 2015 1,907.7 622.9 843.4 130.0 3,504.0 542.0 159.8 324.1 30.7 1,056.6 (386.5) (1,435.8) (1,822.3) (181.2) (398.0) (579.2) 1,681.7 477.4 2,294.2 2,300.4 0.0 3,975.9 0.0 2,777.8 Financial income Financial costs Income before income taxes 3,031.4 (4,496.6) 2,510.7 427.0 (765.1) 2,439.7 Income tax (1,078.3) (1,073.5) 1,432.4 1,366.2 (MXN$mm unless otherwise stated) Rental income Maintenance and advertising income Parking, lodging and services income Income from sale of real estate inventories Total income Cost of sale of property and land Administrative, sales and overhead expenses Total costs and expenses Total income less costs and expenses Fair value adjustment to investment properties, other expensesnet, and participation in the results of associates and joint venture accounted for under the equity method Gain from the contribution of projects to real estate investment trusts Operating profit Combined net income 29 Pro forma financial statements (cont’d) Pro forma balance sheet (MXN$mm unless otherwise stated) Current liabilities: Short-term bank loans and current portion of long-term bank loans Current assets: 780.2 Debt certificates Suppliers Accounts and notes receivable – net 374.5 Value added tax 467.4 Related parties Advances for project developments 423.4 Income tax payable Current portion of tenant deposits Association agreement Real estate inventories Related parties Total current assets 0.0 Total current liabilities 2,907.4 Non-current assets: Investment properties 679.9 366.5 1,261.8 68.5 4,599.1 390.1 0.0 7,365.9 861.9 Non-current liabilities: Long-term bank loans Provisions Guarantee deposits and prepayments March 31, 2015 Liabilities Assets Cash & cash equivalents and restricted cash (MXN$mm unless otherwise stated) March 31, 2015 6.2 32,277.4 Property, furniture, and equipment – Net 667.6 Investments in associates and joint ventures 556.0 9,696.2 0.0 Collected rents in advance 144.3 Tenant deposits and lease commissions 357.1 Long-term income tax payable Deferred income tax 564.5 5,744.9 Total non-current liabilities 16,507.0 Total liabilities 23,872.9 Stockholders’ equity Real estate certificates Deferred income tax Other assets 0.0 504.9 0.0 Capital stock 387.3 Retained earnings 5,877.6 Controlling interest 6,264.9 Non-controlling interest 6,781.7 Total non-current assets 34,012.1 Total equity 13,046.6 Total assets 36,919.5 Total liabilities and equity 36,919.5 30 EBITDA / NOI reconciliation (MXN$mm) December 31, 2014 March 31, 2015 1,682 477 77 241 430 1303 0 (132) 387 249 0 440 (38) 22 0 74 200 314 17 (36) 181 58 121 0 (7) 7 EBITDA EBITDA margin Minus ( - ) Corporate expense Income from services to third-party clients 1,996 72.4% 552 71.6% (130) 177 (34) 38 NOI NOI margin 1,949 75.5% 547 74.8% 1,949 547 901 1,048 81.5%8 251 296 82.7%8 (130) 177 1,095 74.8%9 (34) 38 300 75.7%9 EBITDA and NOI Total income less costs and expenses Minus ( - ) Key money projects under development1 Reimbursements of costs and expenses related to real estate services to third parties2 Reimbursements of costs and expenses related to maintenance and advertising services2 Non-recurring income from sale of real estate inventories3 Income from projects under development and pipeline projects4 Income of our joint venture trust Forum Coatzacoalcos F/000965 Costs and expenses related to services rendered to third parties2 Costs and expenses related to maintenance and advertising services2 Extraordinary expenses5 Expenses related to projects under development and pipeline projects7 Expenses for our joint venture trust Forum Coatzacoalcos F/000965 Depreciation Proportional EBITDA and NOI NOI (100%) Minus ( - ) NOI attributable to non-controlling interest Proportional NOI Proportional NOI margin Plus ( + ) Corporate expenses Third party services income Proportional EBITDA Proportional EBITDA margin Note: Reconciliation includes income and expenses of our joint venture trust Forum Coatzacoalcos F/00096 Income derived from key money paid by prospective tenants for projects under development; 2 We incur costs and expenses in connection with real estate services and maintenance and advertising services for projects under development and pipeline projects provided to our third-party clients. We record these costs and expenses in our statement of comprehensive income as administrative, sales and overhead expenses. We are reimbursed these costs and expenses, which we record as revenue in our statement of comprehensive income under parking, lodging and services income and maintenance and advertising income, respectively; 3 Income derived from non-recurring sales of real estate inventories; 4 Income derived from a non-recurring sale of retail space to an anchor tenant; 5 We account for the results of our joint venture trust Forum Coatzacoalcos F/00096 under the equity method. Solely for purposes of calculating EBITDA and NOI, we consider 100.0% of the income generated and the expenses incurred by the joint venture; 6 Relates to the payment of interest, surcharges and penalties for unpaid taxes to the Mexican tax authorities as of the year and period indicated; 7 Real estate consulting services related to our projects under development and pipeline projects; 8 Calculated considering proportional income of MXN$1,265mm and MXN$358mm for December 31, 2014 and March 31, 2015 respectively; 9 Calculated considering proportional income of MXN$1,442mm, from which MXN$177mm correspond to third parties income, for December 31, 2014 and MXN$396mm, from which MXN$38mm correspond to third parties income, for March 31, 2014 1 31 Corporate structure and ownership Desarrollos Chac Mool, S.A. de C.V. 100% Desarrolladora 2020, S.A.P.I. de C.V. 100% Forum Buenavista, S.A.P.I. de C.V. 50%2 Luxe Administracion y Control Inmobiliario, S.A.P.I de C.V. 100% Comercializadora Mobilia, S.A.P.I de C.V. 100% Consticorp, S.A.P.I. de C.V. 100% 1 Grupo Inmobiliario Osuna/Mexico, S.A. de C.V. 99.99% Conjunto Residencial Santa Fe, S.A. de C.V. 100% Trustfund Palmas 74% Cabi Servicios, S.A. De C.V. 100% Inmobiliaria Arcos Bosques, S.A. de C.V. 50% Trustfund Autofin 37.5% Desarrollos Mayasur, S.A. de C.V. 50% Paseo Inter, S.A.P.I de C.V. 50% Forum Tlaque, S.A.P.I de C.V. 50% Cabi Acapulco La Isla, S.A. de C.V 84% Trustfund Estado de Mexico F-0396 37.5% Desarrollo Reforma Capital 250, S.A.P.I. de C.V. 50% Corpokig, S.A.P.I. de C.V. 99.96% Trustfund Masaryk 75% Cabi Lerma, S.A. de C.V. 75% Trustfund Reforma 156 75% F-00096 Forum Coatzacoalcos 25% Bundeva Controladora, S.A.P.I. de C.V. 99.98% Cabi Centros Comeriales, S.A.P.I de C.V. 99.99% Pichahua, S.A.P.I. de C.V. 99.96% Current GICSA shareholders Cabi Culiacan, S.A. de C.V. 100% Voting trust 3 31% Fondo Cabi Corporativo, S.A. de C.V. 100% Retail Operaciones 3 Inmobiliaria Lomchap, S.A.P.I. de C.V. 25%2 Operadora Perinorte, S.A.P.I de C.V. 25%2 69% 1 Logo refers to Grupo GICSA S.A.B. de C.V. Does not reflect recent increase of GICSA’s stake to 100% in Forum Buenavista and to 75% in Torre E3 3 Includes Cababie family, management and others 2 32 Current operational portfolio CAPITAL REFORMA LOCATION Cuauhtemoc, Mexico City GLA 59.7k m2 TYPE Mixed NOI 1Q 20151 MXN$25.1mm GICSA STAKE 60% OCCUPANCY2 56% OPENING 2012 TENANTS Capital Grille, The Olive Garden, ACE Fianzas, Bank of Tokyo-Mitsubishi 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 33 Current operational portfolio (cont’d) CITY WALK LOCATION Cuajimalpa, Mexico City GLA 3.5k m2 TYPE Retail NOI 1Q 20151 MXN$2.8mm GICSA STAKE 100% OCCUPANCY 2 96% OPENING 2010 TENANTS Prime House, Giornale 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 34 Current operational portfolio (cont’d) FORUM BUENAVISTA LOCATION Cuauhtemoc, Mexico City GLA 90.5k m2 TYPE Retail NOI 1Q 20151 MXN$66.7mm GICSA STAKE 50%2 OCCUPANCY 3 92% OPENING4 2008/2012 ANCHORS Cinepolis, SEARS, Soriana, C&A, Coppel, Best Buy, Zara 1 Corresponds to 100% ownership Does not reflect the increase of our participation to 100% executed after the close of 1Q15 3 Occupancy rate corresponds to March 31, 2015 figures 4 Opening year includes subsequent expansions 2 35 Current operational portfolio (cont’d) FORUM COATZACOALCOS LOCATION Coatzacoalcos, Veracruz GLA 31.9k m2 TYPE Retail NOI 1Q 20151 MXN$27.6mm GICSA STAKE 25% OCCUPANCY 2 94% OPENING 2006 ANCHORS Cinemex, SEARS, Liverpool, C&A, YAK Sports 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 36 Current operational portfolio (cont’d) FORUM CULIACAN LOCATION Culiacán, Sinaloa GLA 38.2k m2 TYPE Retail NOI 1Q 20151 MXN$46.2mm GICSA STAKE 50% OCCUPANCY 2 96% OPENING3 2003/2009/2014 ANCHORS Liverpool, SEARS, Coppel, Cinemex, Zara, Forever 21 1 Corresponds to 100% ownership rate corresponds to March 31, 2015 figures 3 Opening year includes subsequent expansions 2 Occupancy 37 Current operational portfolio (cont’d) FORUM TLAQUEPAQUE LOCATION Guadalajara, Jalisco GLA 50.3k m2 TYPE Retail NOI 1Q 20151 MXN$47.4mm GICSA STAKE 50% OCCUPANCY 2 85% OPENING 2011 ANCHORS Liverpool, American Eagle, Suburbia, Best Buy, Recorcholis, Forever 21 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 38 Current operational portfolio (cont’d) LA ISLA ACAPULCO LOCATION Acapulco, Guerrero GLA 33.7k m2 TYPE Retail NOI 1Q 20151 MXN$20.4mm GICSA STAKE 84% OCCUPANCY 2 84% OPENING 2008 ANCHORS Liverpool, Boutique Palacio, Palacio de Hierro, Caliente, Cinepolis 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 39 Current operational portfolio (cont’d) MASARYK 111 LOCATION Miguel Hidalgo, Mexico City GLA 26.3k m2 TYPE Mixed NOI 1Q 20151 MXN$29.0mm GICSA STAKE 75% OCCUPANCY 2 100% OPENING 2008 TENANTS Unifin, Baxter, Starbucks, CPK, Avaya Communication, Editorial Planeta 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 40 Current operational portfolio (cont’d) OUTLET LERMA LOCATION Lerma, Mexico State GLA 61.8k m2 TYPE Retail NOI 1Q 20151 MXN$42.1mm GICSA STAKE 37.5% OCCUPANCY 2 92% OPENING3 2001/2012 ANCHORS Palacio Outlet, Recorcholis, Cinemex, American Eagle, WalMart 1 Corresponds to 100% ownership rate corresponds to March 31, 2015 figures 3 Opening year includes subsequent expansions 2 Occupancy 41 Current operational portfolio (cont’d) PASEO ARCOS BOSQUES (ARCOS CC, ARCOS NORTE D, ARCOS MARCO II, HOTEL AQUA) LOCATION Cuajimalpa, Mexico City GLA 90.5k m2 TYPE Mixed NOI 1Q 20151 MXN$108.4mm GICSA STAKE 50% OCCUPANCY 2 97% OPENING 2008 Crate & Barrel, Cinepolis, Nobu, Puerto Madero, Unilever, Morgan Stanley Tenants 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 42 Current operational portfolio (cont’d) PASEO ARCOS BOSQUES - HOTEL AQUA LOCATION ROOMS Cuajimalpa, Mexico City 135 TYPE Hotel GICSA STAKE 50% OPENING 2012 43 Current operational portfolio (cont’d) PASEO INTERLOMAS LOCATION Huixquilucan, Mexico State GLA 89.0k m2 TYPE Mixed NOI 1Q 20151 MXN$96.4mm GICSA STAKE 50% OCCUPANCY 2 96% OPENING 2011 ANCHORS Liverpool, SEARS, Cinepolis, Palacio de Hierro, Forever 21, Zara 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 44 Current operational portfolio (cont’d) REFORMA 156 LOCATION Cuauhtemoc, Mexico City GLA 19.3k m2 TYPE Office NOI 1Q 20151 MXN$11.6mm GICSA STAKE 75% OCCUPANCY 2 100% OPENING 2011 TENANT Ministry of Health (Secretaria de Salud) 1 Corresponds 2 Occupancy to 100% ownership rate corresponds to March 31, 2015 figures 45 Current operational portfolio (cont’d) TORRE E3 LOCATION Miguel Hidalgo, Mexico City GLA 23.2k m2 TYPE Office NOI 1Q 20151 MXN$23.2mm GICSA STAKE 25%3 OCCUPANCY 2 94% OPENING 2005 TENANTS ABC Capital, Electronic Games, Avon, Grupo Peñafiel 1 Corresponds to 100% ownership rate corresponds to March 31, 2015 figures 3 Assumes execution of promissory sale of 25% to other minority shareholders in the entity and does not reflect the increase of our participation to 75% executed after the close of 1Q15 2 Occupancy 46 Huixquilucan, Mexico State 48.8k m2 GLA GICSA STAKE 50% EXPECTED OPENING 2016 GLA 32.0k GICSA STAKE 100% EXPECTED OPENING 2016 STAGE Under development 100% STAGE Puerto Vallarta, Jalisco m2 65.0k m2 GICSA STAKE La Isla Playa del Carmen Under development LOCATION Mérida, Yucatan GLA EXPECTED OPENING Retail La Isla Vallarta STAGE LOCATION Construction started 1Q 2015 LOCATION Construction started 1Q 2015 2016 Under development Retail LOCATION Retail La Isla Merida Mixed Interlomas expansion Development pipeline projects GLA Playa del Carmen, Quintana Roo 22.0k m2 GICSA STAKE 50% EXPECTED OPENING 2016 STAGE Under development 47 LOCATION Cuauhtemoc, Mexico City LOCATION 90.0k m2 GLA Industrial Novo Park Mixed New Reforma 156 Development pipeline projects (cont’d) Coacalco, Mexico State 60.0k m2 GLA GICSA STAKE 75% GICSA STAKE EXPECTED OPENING 2018 EXPECTED OPENING LOCATION GLA Cuernavaca, Morelos 57.6k m2 GICSA STAKE 50% EXPECTED OPENING 2016 STAGE Under development LOCATION Construction started 1Q 2015 2016 Pipeline Mixed STAGE Paseo Lomas Under development Retail Paseo Cuernavaca STAGE 100% GLA Miguel Hidalgo, Mexico City 67.9k m2 GICSA STAKE 74% EXPECTED OPENING 2017 STAGE Under development 48 LOCATION Toluca, Mexico State 80.0k m2 GLA Mixed Paseo Querétaro Mixed Paseo Metepec Development pipeline projects (cont’d) LOCATION Queretaro, Queretaro 80.0k m2 GLA GICSA STAKE 100% GICSA STAKE 85% EXPECTED OPENING 2016 EXPECTED OPENING 2017 STAGE Under development STAGE Under development 1 LOCATION GLA Xochimilco, Mexico City 37.0k m2 Mixed Zentro Lomas Retail Paseo Xochimilco 1 LOCATION GLA Álvaro Obregón, Mexico City 80.0k m2 GICSA STAKE 39% GICSA STAKE 100% EXPECTED OPENING 2017 EXPECTED OPENING 2017 STAGE Under development STAGE Under development 49 LOCATION 1 N/A 50.0k m2 GLA Retail N2 CC Retail N1 CC Development pipeline projects (cont’d) LOCATION 1 GLA N/A 50.0k m2 EXPECTED GICSA STAKE 65%2 EXPECTED GICSA STAKE 65%2 EXPECTED OPENING 2017 EXPECTED OPENING 2017 STAGE 1 Certain Pipeline STAGE Pipeline locations are already being considered but have not been closed and land has not been acquired subject to variation depending on agreements with strategic partners 2 Percentage 50 51