CREDIT EUROPE BANK NV
Transcription
CREDIT EUROPE BANK NV
CREDIT EUROPE BANK NV Based on 2011 December end Consolidated figures FIBA Group “International conglomerate with robust capital position and expertise in financial sector” Fiba Holding $14.8 bn (1) Other Financial Services Banking • • • • • • • CEB NV • Credit Europe Group CEB Suisse CEB Romania CEB Russia CEB Ukraine CEB Dubai Fibabanka A.Ş. (The Netherlands) • • • • CEL Romania (Leasing) CEL Russia (Leasing) CEL Ukraine (Leasing) Credit Europe Ipotecar Romania (Mortgage) • Credit Europe Asigurari Romania (Non-life insurance) • CE Life Insurance Russia • Fiba Factoring Turkey • Girişim NPL Management Fina Holding $3.8 bn (2) Real Estate Retail Marine & Logistics • Marks & Spencer Turkey, Russia, Ukraine • Gim ROM Romania • Gap & Banana Republic Turkey, Russia Energy • Fina Energy Holding Turkey Real Estate Development • Fiba Real Estate Turkey • Anchor Group Romania • Emrei Holland Real Estate Management • Fiba Mall Management Turkey • AJT (Swissôtel Istanbul) Turkey Port Kumport Port Services Turkey • • • • Enda Energy Turkey Other • Fiba Air Turkey • Fiba Capital Holdings Turkey Ütopya Energy Turkey • Auto Partners Russia • GF Research & Samandağ Energy Turkey • Wall Street Institute Fina Electric Energy • Ziyaret Enerji Turkey Development Turkey School of English Russia • Girişim Factoring Turkey Turkey • RCT NPL Management Turkey (1) Total assets as of December 31, 2011 (2) Total assets as of December 31, 2010. 2 Financial Non-financial Group Structure Product Matrix FIBA Holding AS. (TR) 95% Credit Europe Group N.V. (NL) 98.14% 99.99% 100% 100% Credit Europe Bank (Suisse) SA (CH) Credit Europe Bank Ltd (UAE) 100% 98.40% CJSC Credit Europe Bank (UA) Corporate & Commercial Banking Credit Europe Leasing LLC (UA) Retail Banking Credit Europe Leasing LLC (RU) Private Banking and Portfolio Management Representative Office Fibabanka (TR) 97.63% 98.79% Banks Other Financial Institutions 3 Credit Europe Bank SA (RO) China Turkey U.A.E. Ukraine Russia Romania Malta Balgium Switzerland Credit Europe Bank Ltd (RU) Netherlands Credit Europe Bank N.V. (NL) Germany 100.% Core Skills Parent company CEB NV, located in the Netherlands; CHARACTERISTICS is the center of steering and coordination (DNB is ultimate supervisor of the whole Group at consolidated level) applies Dutch Code of Conduct and Corporate Governance for all Group entities Subsidiaries act as commercial networks, creating local assets and liabilities Low leveraged, transparent and plain balance sheet management BUSINESS MODEL “Simple Banking” model, conventional, easy to use loan and deposit products Proven track record of profitability; committed shareholder; “no dividend payment” supports continuous growth while enhancing capital ratios Structured trade and commodity finance, specialized in agriculture, metals and energy CORE SKILLS Straightforward and effective retail products in 8 European countries More than 20 years of experience in “Developed and Emerging Europe” 4 Roadmap 2012 Strengthen the franchise in selected products and business lines in present markets Global Major Business Lines Lending Retail Banking Deposits Structured Trade & Commodity Finance Corporate Banking Balance Sheet Lending 5 Strategy Cutting edge technology is the main pillar of retail banking strategy Customer acceptance criteria is based on an objective score card decision engine, an automated system developed in-house The architecture of the scoring model is unique and central; is finetuned locally in different countries based on loss statistics and customer behaviors Further increase geographical diversification of retail deposits Further investment in technology in order to improve customer satisfaction and reduce operational costs while offering better rates Global Head for local trade finance teams in Malta, Dubai and Switzerland Increase market share in selected commodities Value chain; diffuse into the supplier base of trade finance customers by leveraging local presence of CEB branches and subsidiaries CEB NV Consolidated– Balance Sheet ASSETS (€'000) Cash and balances at central banks Financial assets at FVPL Financial investments Due from banks Loans to customers (net) Derivative financial instruments Property and equipment Other assets Total assets Dec-09 1,596,422 995,730 1,117,840 615,514 5,218,687 202,266 104,870 104,281 9,955,612 Dec-10 1,234,925 143,341 1,414,367 785,800 5,853,532 210,208 119,302 241,636 10,003,111 YoY/Δ 43% (68%) (50%) (24%) 12% 96% 42% 5% 5% Dec-11 1,770,458 46,270 700,140 596,956 6,556,345 412,331 169,313 252,901 10,504,714 LIABILITIES Due to banks Due to customers Derivative financial instruments Issued debt securities Other liabilities Subordinated liabilities Total liabilities 1,317,185 7,223,360 198,625 214,338 140,528 223,490 9,317,525 1,114,287 7,185,153 312,812 301,279 120,544 236,178 9,270,254 (27%) 5% 65% 66% 18% 15% 5% 812,996 7,519,808 517,296 501,439 142,031 272,538 9,766,108 399,500 163,748 49,277 135,469 (17,963) (2,321) (107,232) 620,478 17,608 638,086 9,955,612 429,500 163,748 99,941 184,746 (87,446) (10,983) (69,074) 710,431 22,427 732,858 10,003,111 0% 0% n.a. 39% 10% 179% 32% 2% (43%) 1% 5% 429,500 163,748 92,656 257,700 (96,291) (30,603) (90,975) 725,736 12,870 738,606 10,504,714 Dec-09 52.42% 75.5% Dec-10 58.52% 76.8% YoY/Δ 3.9% 7.5% Dec-11 62.41% 84.4% EQUITY Share capital Share premium CY P&L Retained earnings Hedge reserves Fair value reserves Translation reserve Total equity attributable to shareholders Equity attributable to minority Total equity Total equity and liabilities Key Ratios: - Loans/Assets - Av. Loans/Av. Deposits 6 Focus on core expertise. 12% growth in the loan book and closed the year with an outstanding portfolio size of EUR 6.6 billion. Loans to assets% stood at 62% Diversified franchise with a focus on Corporate and Retail banking. In 2012 CEB projects a modest growth in selected markets and products. Based on a “retail driven” growth, loan book size will reach EUR 7.0 billion by 2012 end. Loans to assets% will be at 63%. Retail loan ratio in the total loan book will reach 45%, whereas while Corporate Banking portfolio will be 47%. Liquid balance sheet structure CEB has cash balances of EUR 1.8 billion and short-term bank balances of EUR 0.6 billion as per year-end. Low leveraged business model Total Assets / Tier I capital base is stands at 12.4 Healthy loan to deposit ratio 87% at the consolidated level CEB NV Consolidated– Income Statement INCOME STATEMENT (€'000) 2009 2010 YoY/Δ Dec-11 1,103,449 (762,061) 341,388 816,950 (494,408) 322,543 8% (1%) 20% 879,258 (491,885) 387,373 78,624 (23,700) 54,924 89,873 (19,946) 69,927 24% 69% 12% 111,815 (33,680) 78,135 Net trading income Other operating income Operating income 75,312 3,788 79,100 59,901 18,210 78,111 (56%) 42% (33%) 26,553 25,843 52,396 Impairment losses Net operating income (159,801) 315,611 (104,586) 365,994 (3%) 14% (101,911) 415,994 Personnel expenses General and administrative expenses Depreciation and amortization Other operating expenses Other impairment losses Total operating expenses (126,342) (90,533) (15,552) (3,608) (1,939) (237,974) (128,397) (79,402) (14,116) (15,202) (2,234) (239,351) 27% 19% 60% (30%) 129% 24% (162,986) (94,696) (22,646) (10,635) (5,109) (296,072) n.m. (75) Interest income Interest expense Net interest income Fees and commission income Fees and commission expense Net fee and commission income Share of profit of associate Profit before tax Income tax expense Profit for the year - 504 77,637 (27,106) 50,531 127,148 (24,921) 102,226 (6%) 3% (8%) 119,847 (25,590) 94,257 49,277 1,254 99,941 2,286 (7%) (30%) 92,656 1,601 Key Ratios: 2009 - NIM 3.5% - Cost / Income (excl. impairment losses) 50.1% - RoAA (after tax) 0.5% - RoAE (after tax) 7.9% 2010 3.6% 50.9% 1.3% 15.2% Attributable to Shareholders of the parent company Minority interest 7 Dec-11 4.4% 57.2% 1.0% 12.6% The Bank has a proven business model that generates sustainable profit through diversified income resources Despite the volatile market conditions Bank has maintained its strong performance confirming its sound business fundamentals Total interest and commission income of the Bank has reached EUR 465 million which 18% higher compared to 2010 Stable asset quality and cost of credit level in 2011 impairment losses are slightly lower compared to previous year. Continuous investments in the Bank’s distribution network (particularly for CEB Russia and for Fibabanka) Capital Position Consistent low leverage profile Considerable increase in Tier I ratio No dividend payment to the ultimate shareholder; significant capital generating capacity via retained earnings Strong shareholder, dedicated to strengthen the franchise Organic growth will continue, reinvestment of the profits into the business 8 Snapshot of CEB Group CEB NL CEB Russia CEB Romania Fibabanka CEB Suisse CEB Dubai CEB Ukraine CEL Romania CEL Russia CEL Ukraine Consolidated CEB Total Assets (€mm) 6,868 2,358 1,175 1,019 647 162 157 98 45 25 10,505 Loans to customers (€mm) 2,613 1,930 825 862 221 65 104 56 39 8 6,556 Customer Deposits (€mm) 5,120 812 539 823 199 17 15 - - - 7,520 PBT (€mm) 15.4 85.1 3.1 12.2 7.6 3.8 1.6 (1.8) 4.2 (0.6) 119.8 # of Employees 379 4,593 1,040 438 51 17 125 31 25 11 6,710 # of Customers ('000s) 386 2,345 666 33 1.3 0.02 4.3 0.8 0.1 0.01 3,437 Branches; Direct sales; ATMs; Call center Branches; Direct sales; ATMs; POSs; Call center Branches; Direct sales; ATMs; Call center 124 76 21 Key Retail Distribution Channels # of Branches * SPV’s are not reflected 9 Direct sales; Internet banking; Call center 4 n/a n/a - - Branches ; Direct sales; n/a n/a n/a 2 n/a n/a n/a - 229 CEB Netherlands Established in 1994 (€mm) Ranked top 10 amongst Dutch banks by consolidated asset size YE2010 Balance Sheet Rated Ba2 outlook positive by Moody’s and BB outlook stable by Fitch 2009 2010 2011 Total Assets 8,330.5 7,564.2 6,867.7 Major business lines; retail, corporate ( international trade finance) banking and financial institutions Loans to customers, net 2,655.9 2,739.5 2,613.2 Securities 1,930.7 1,013.4 556.2 379 employees Customer Deposits 6,002.7 5,397.9 5,119.7 Shareholders’ Equity 620.5 710.4 725.7 Income Statement 2009 2010 NII 81.2 55.2 79.7 Net Fee & Com Income 14.2 19.4 20.0 Total Operating Income 136.4 107.9 127.7 Credit Loss Charges 50.3 40.4 51.7 Personnel Expenses 39.0 31.9 36.5 Operating Expenses 22.1 19.2 24.0 Net Income 11.2 14.7 11.6 Key Ratios 2009 2010 Loan Portfolio Assets Other, 1,363 , 20% Retail, 560 , 21% Loans, 2,613 , 38% Cash&CB balances, 1,364 , 20% Corporate , 2,053 , 79% 10 Securities, 556 , 8% NIM Cost/Income Ratio Cost of credit Due from banks, 971 , 14% Av. Deposits/ Av. Loans RoAA (After Tax) 2011 2011 1.0% 0.8% 1.5% 44.6% 47.3% 47.4% 1.5% 1.6% 2.1% 228% 216% 197% 0.1% 0.2% 0.2% CEB Netherlands CORPORATE BANKING Serving over 1,500 clients in 40 countries Well diversified loan portfolio composed of: Structured trade and commodity finance Balance sheet lending Marine finance Specialized in following commodities Metals (Ferrous and non-ferrous) Energy materials (oil & coal) Agro-chemicals (incl fertilizers) General chemicals (plasticizers and polymers) Soft commodities (excl perishables) Serving more than 200 worldwide freight brokers and ship owners for the daily cash flows Further focus on asset creation in G10 countries Flexibility to adjust product characteristics and pricing very rapidly to be able to cope with changing market conditions to minimize the potential adverse effects 11 RETAIL BANKING Operating in 4 countries; Netherlands, Germany, Belgium, Malta Focus on customer-friendly direct banking products: Savings: Daily Deposits, Time Deposits Loans: Installment Loan, Revolving Loan and loan related insurance products 4.5 billion EUR deposit base Retail loan portfolio in the Netherlands, Germany and Belgium Customer services in Dutch, German, English, French and Maltese via multi-lingual teams; centralized in Frankfurt. Automation and outsourcing of standard processes BANK RELATIONS Holds relationship to more than 350 banks and forfaiting counterparties both in developed and emerging economies Focus on; Originating and trading trade related FI assets: Letters of Credits, syndicated and bilateral loan facilities, promissory notes, B/E’s Trading corporate assets: Syndicated and bilateral loan facilities In 2010 originated and traded assets over USD 1.7 billion Member of International Forfaiting Association Member of IFC’s Global Trade Finance and EBRD’s Trade Finance Programs as confirming bank CEB Russia Established in 1997 as a subsidiary of Fiba Group (€mm) Operates under full banking license and is supervised by Russian Central Bank and Dutch Central Bank as subsidiary of Credit Europe Bank N.V. Balance Sheet 2009 2010 2011 Total Assets 1,608.4 2,079.8 2,357.8 Rated Ba3 by Moody’s and BB- by Fitch Loans to customers, net 1,110.6 1,481.6 1,929.6 Presence in 48 cities and 40 regions of Russia, covering an area which accounts for 85% of retail banking activities in Russia (2) Customer Deposits 505.4 773.2 812.2 Debt Securities Issued 447.2 437.3 610.7 Shareholders’ Equity 292.3 356.6 382.7 4,593 employees in 124 branches Reputable bank in Russian banking system, eligible for Ministry of Finance, Central Bank and Housing Fund financing facilities; eligible for Pension Fund deposits and its guarantees are accepted by CBR and Russian Customs Loan Portfolio SME, 136 , 7% Assets Other, 87 , 4% Corporate, 489 , 25% Cash & Banks, 265 , 11% Securities, 76 , 3% Income Statement 2009 2010 2011 NII 141.1 154.4 197.4 Net Fee & Com Income 17.7 22.3 26.9 Total Operating Income 188.7 197.8 237.4 Credit Loss Charges 68.7 18.2 29.1 Personnel Expenses 41.3 53.8 70.7 Operating Expenses 35.4 46.0 52.6 Net Income 34.7 64.6 67.8 Key Ratios 2009 2010 2011 NIM 10.9% 10.0% 10.0% Cost/Income Ratio 40.0% 50.5% 51.9% 5.9% 1.4% 1.7% 23.4% 42.1% 40.9% 19.8% 19.6% 18.2% RoAE (After Tax) 13.0% 19.2% 18.3% RoAA (After Tax) 2.5% 4.0% 3.2% Cost of credit Av. Deposits/ Av. Loans CAR Retail, 1,305 , 68% (3) Loans, 1,930 , 82% Note 1. Interfax ranking, RAS 2. McKinsey report 3. In accordance with Basel II methodology 12 CEB Russia CORPORATE & COMMERCIAL BANKING 16 years of commitment to Russia led to strong customer base of Russian companies Serving about 1,000 corporate customers in Moscow and seven other major regions : Kazan, Samara, Ufa, Rostov on Don, St. Petersburg, Yekaterinburg, Novosibirsk Focus on ; working capital loans, project finance and commercial loans particularly to mid-sized corporate customers while participating in long term structured financing of large companies Being the first port of call for Turkish investors in Russia 13 RETAIL BANKING Among top 20 retail banks by asset size 1,305 million EUR retail loan book as of Dec’2011 124 Branches in 35 cities of RF, 8,300 points of sales, 550 ATM’s, 5 time zones, Ranked 6th in car loans, 12th in credit cards Partnership programs with the leading retail companies of RF: IKEA, Mega, Auchan, Metro with 7,137 POS terminals Joint car loan programs with distributors: Hyundai, Daewoo, Cherry, Chrysler CEB Romania (€mm) Balance Sheet Operates under full banking license and is supervised by the National Bank of Romania and Dutch Central Bank as subsidiary of Credit Europe Bank N.V. Ranked number 16 by asset size out of 38 banks as of YE2011. Presence in 37 cities with its 1,022 employees and 76 branches Loan Portfolio Assets Other, 71 , 6% Corporate, 263 , 32% Cash & Banks, 227 , 19% Retail, 490 , 59% 2010 2011 1,372.3 1,185.5 1,175.2 Loans to customers, net 911.9 820.4 824.6 Customer Deposits 578.4 522.4 539.3 Shareholders’ Equity 179.6 177.9 178.8 Income Statement 2009 2010 2011 NII 70.7 66.6 45.9 Net Fee & Com Income 12.6 17.1 14.2 Total Operating Income 95.3 93.7 71.8 Credit Loss Charges 28.3 32.9 16.4 Personnel Expenses 32.1 27.9 26.5 Operating Expenses 35.7 31.8 25.8 Net Income/ (Loss) (1.7) 0.04 2.6 Key Ratios 2009 2010 2011 NIM 6.0% 6.6% 4.6% 71.1% 63.7% 72.9% 2.6% 3.6% 1.8% Av. Deposits/ Av. Loans 47.1% 62.8% 62.1% CAR (1) 12.1% 11.7% 12.4% RoAE (After Tax) (1.0%) 0.02% 1.5% RoAA (After Tax) (0.1%) 0.003% 0.2% Total Assets Acquired by Fiba Group in 1999 SME, 71 , 9% 2009 Loans, 825 , 70% Securities, 53 , 5% Cost/Income Ratio Cost of credit Note 1. According to Basel II methodology 14 CEB Romania CORPORATE & COMMERCIAL BANKING RETAIL BANKING 11 years of commitment to Romania Over 380,000 plastic cards present in market and over 9,000 point of sales. Serving over 3,600 customers through 35 branches offering factoring, working capital, FX and current account products 76 Branches in 37 cities of Romania Well diversified loan portfolio, average loan size of EUR 2 million 490 million EUR consolidated retail loan book as of Dec’11 Strong loan to deposit ratio standing at 70% Market leader in credit cards with a portfolio of 221,480 cards and an extensive merchant, POS and ATM network Very strong acquiring network of partner merchants – over 9,100 locations Payment in installments also extended at online level through important e-commerce partners like E-Mag, La Redoutte, PC Installment programs with retail companies such as IKEA, DOMO, Praktiker, Altex, Mobexport and e-commerce partners such as E-mag, La Redoute and PC Introduced first installment based loyalty shopping card (CardAvantaj) in Romania 15 Fibabanka Acquired in December 2010 Operates under full banking license, and supervised by Turkish Banking Regulation and Supervision Agency and Dutch Central Bank as subsidiary of Credit Europe Bank N.V 438 employees in 21 branches and at the Head Quarter CORPORATE & COMMERCIAL BANKING 23 years of corporate banking experience in the country Working capital loans to mid and large size corporate customers Providing long to medium term financing projects in: Construction & Contracting, Energy, Manufacturing, Tourism Cross sell possibility to local corporate customers (local current accounts, local TRY clearing and custody services) 16 RETAIL BANKING 21 branches in five cities 28,000 retail customers Fibabanka (€mm) Balance Sheet 2010 2011 Total Assets 434.4 1,019.0 Loans to customers, net 306.8 862.1 Customer Deposits 307.1 823.4 Shareholders’ Equity 54.5 146.4 Income Statement 2010 2011 NII - 30.5 Net Fee & Com Income - 5.1 Total Operating Income - 38.8 Credit Loss Charges 1.2 (0.2) Personnel Expenses - 14.8 Operating Expenses - 11.9 (0.9) 10.8 Net Income Assets Cash & Other, 28, 3% Banks, 107, 10% Securities, 21, 2% Loans, 862, 85% Loan Portfolio Key Ratios NIM - 4.5% Cost/Income Ratio - 69.1% Cost of credit - 0.0% Av. Deposits/ Av. Loans - 78.0% 17.2% RoAE (After Tax) - 11.5% RoAA (After Tax) - 1.4% CAR (3) 17 Retail, 128, 15% SME, 128, 15% Corporate, 606, 70% CEB Suisse Acquired by Fiba Group in 1990, first non-Turkish subsidiary of FIBA Group (€mm) Balance Sheet 2009 2010 2011 Total Assets 548.5 599.1 647.2 Operates under full banking license and supervised by Swiss Financial Market Supervisory Authority (FINMA) and Dutch Central Bank as subsidiary of Credit Europe Bank N.V. Loans to customers, net 363.5 297.4 220.8 Customer Deposits 123.4 158.8 199.0 97.8 128.0 117.2 51 employees Income Statement 2009 2010 2011 12.6 71.1 13.2 Net Fee & Com Income 7.6 17.1 7.2 Total Operating Income Shareholders’ Equity NII Loan Portfolio Private Banking, 60, 27% Assets Other, 168, 26% Loans, 221, 34% 21.4 97.3 21.6 Credit Loss Charges 1.7 0.04 3.6 Personnel Expenses 4.9 6.1 6.6 Operating Expenses 4.4 4.3 3.8 Net Income 7.8 9.7 5.6 Key Ratios 2009 2010 2011 NIM 2.4% 3.1% 2.8% 43.4% 41.4% 47.9% 0.6% 0.1% 1.2% Av. Deposits/ Av. Loans 38.7% 41.9% 72.2% CAR Cost/Income Ratio Cost of credit Corporate , 161, 73% Cash & Banks, 188, 29% Securities, 70, 11% 18.0% 23.0% 26.9% RoAE (After Tax) 8.8% 8.7% 4.7% RoAA (After Tax) 1.3% 1.7% 0.9% (1) Note 1. Statutory 18 CEB Suisse CORPORATE BANKING PRIVATE BANKING Expertise in trade finance in Switzerland for more than 20 years, specialized in metals, energy, textile, agro-chemicals, chemicals, and soft commodities Provides corporate banking products complementary to private banking activities and services Well diversified loan portfolio composed of: Structured trade and commodity finance Balance sheet lending Cross-selling cash flow management and FX pricing services to corporate customers located mainly in Switzerland and Turkey Trade finance volume at €425 million as of December 2011 19 Active in private banking with distinctive competence in European and Middle Eastern emerging markets Provides investment advisory and asset management services to over 800 customers Total assets under custody reached €1.42 billion EUR as of December 2011 CEB Ukraine (€mm) Established in 2007 Balance Sheet 2009 2010 2011 Total Assets 150.1 135.5 156.6 Operates under full banking license and supervised by the National Bank of Ukraine and Dutch Central Bank as subsidiary of Credit Europe Bank N.V Loans to customers, net 69.9 77.6 103.7 8.8 6.7 14.6 45.9 54.8 57.4 Ranked 84th by asset size and 47th by capital size among 175 operating banks in Ukraine as of YE2011 Income Statement 2009 2010 2011 14.1 13.6 11.4 125 employees in the Head Quarters and 6 branches Net Fee & Com Income 2.7 2.2 2.2 Total Operating Income 18.9 18.1 13.0 Around 5,000 retail customers Credit Loss Charges 6.1 3.5 3.9 Personnel Expenses 4.7 3.8 4.2 Operating Expenses 6.3 3.9 3.3 Net Income 0.9 4.8 1.2 Key Ratios 2009 2010 2011 Loan Portfolio Assets Customer Deposits Shareholders’ Equity NII NIM 7.8% 10.2% 8.3% 58.5% 43.0% 57.7% 8.6% 4.4% 5.5% 17.0% 11.3% 19.9% 57.0% 45.0% 33.17% RoAE (After Tax) 0.8% 9.2% 2.3% RoAA (After Tax) 0.2% 3.3% 0.9% Cost/Income Ratio SME, 2, 2% Other, 3, 2% Retail, 20, 19% Cash & Banks, 16, 10% Cost of credit Av. Deposits/ Av. Loans CAR Securities, 34, 22% Corporate, 82, 79% (1) Loans, 104, 66% Note 1. Statutory 20 CEB Ukraine CORPORATE & COMMERCIAL BANKING A commercial bank which provides a wide range of banking services Provides variety of corporate banking services and products including long term financing, project finance and trade finance. Serves to local and foreign companies operating in various industries and segments Corporate customers and SME’s (customers with minimum yearly turnover of Eur 50 million) Classic products (balance sheet lending, project finance) and their side businesses (cash flows etc) 21 RETAIL BANKING 20 million EUR retail loan book as of Dec’2011 Franchise increasing in growing market Partnership programs with the leading retail companies CEB Dubai Established in 2008 (€mm) Regulated by Dubai Financial Services Authority and Dutch Central Bank as subsidiary of Credit Europe Bank N.V. Operates under DIFC (Dubai International Financial Centre) with “Category 1” license Balance Sheet 2009 2010 2011 Total Assets 237.7 235.7 161.5 Loans to customers, net 142.8 211.2 65.0 Customer Deposits 10.7 24.5 16.8 Shareholders’ Equity 30.1 41.6 47.1 2009 2010 2011 11.0 9.4 4.0 Specialized in structured commodity and trade finance in MENA and Asia region Income Statement As of December 2011 trade finance volume stands at EUR 1.5 billion Net Fee & Com Income 0.1 1.1 2.2 17 employees Total Operating Income 12.4 14.1 6.7 Credit Loss Charges - - - Personnel Expenses 1.5 1.9 1.6 Operating Expenses 1.4 3.0 1.3 Net Income 9.5 9.2 3.8 Key Ratios 2009 2010 2011 NIM 4.6% 3.8% 2.3% 23.8% 34.6% 43.3% - - - 5.7% 10.0% 18.0% 14.4% 19.1% 61.3% RoAE (After Tax) 36.6% 24.2% 9.1% RoAA (After Tax) 3.9% 3.7% 2.2% Assets Loans, 65, 40% NII Cost/Income Ratio Other, 89, 55% Cost of credit Av. Deposits/ Av. Loans CAR Securities, 7, 5% (1) 1. In accordance with DIFC 22 Our Contact Details [email protected] Mrs. Zeyno De Vries-Davutoglu Division Director Bank Relations Tel: +31 20 357 8088 Email: [email protected] Mr. Cagatay Yalcin Vice President Tel: +31 20 357 6438 Email: [email protected] Ms. Mine Erdogan Regional Manager, Senior Officer Tel:+31 20 357 6351 Email: [email protected] Mr. Bunyodhon Obidhonov Financial Institutions Tel:+31 20 357 6357 Email: [email protected] For further information and latest news about Credit Europe bank, please visit www.crediteuropebank.com 23