Now
Transcription
Now
Thirty seventh 2011 ANNUAL REPORT Meat Processing Department Sulaibiah, Block 2 Tel: 24676101 - 24676156 24676178 - 24676200 - 24376211 Fax: 24676113 Processed / Products Sales Department Sulaibiah, Block 2 Tel: 24676101 - 24676156 24676178 - 24676200 - 24376211 Fax: 24676113 The Farm Department Sulaibiah, Block 2 Tel: 24674903 - 24673797 - 24674644 24673796 - 24674781 Fax: 24674812 Butcheries Dept. Local Sales Dept. & Slaughter House Dept. Shuwaikh 3rd Industrial Area, Blk D, Plot 139 Tel: 24844212 - 24844463 Home Delivery: 1888822 Butcheries Dept. Facsimile: 24838402 Emirates Livestock & MeaT Product Trading Co. P.O Box 55540 Dubai - UAE Jabal Ali Complex - Al Ain Road Tel: 009714 - 8801118 - Fax: 009714 - 8801119 E-mail: [email protected] Rural Export & Trading (W.A) Pty. LTD. Australia / P.O Box 1362 West Perth 6872 Western Autralia Tel: 6189 - 3226649 (3lines) - Telex: AA 94036 Retwa Facsimile: 6189 - 3221240 E-mail: [email protected] about the company A Kuwait Shareholding Company established under Amiri decree issued on 28th November 1973 and was incorporated pursuant to a memorandum of association of Shareholding Company. It was authentucated at the Ministry of Justice Authertication and Real Estate Deaprtment under Ref. 701/D/file 2 on 24th November 1973. The founder’s general assembly meeting held 20th January 1974 formally declared the company legally formed. Head Office Salhiya Commercial Complex Entrance No. 3, 2nd Floor & 4th Floor Telephone: 22455700 Facsimile: 22438970- 22402109 P.O. Box 23727 Safat, Code 13098 Kuwait Email: [email protected] H.H Shiekh Sabah Al Ahmad Al Jaber Al Sabah The Amir of the State of Kuwait H.H Shiekh Jaber Al Mubarak Al Sabah The Prime Minister of the State of Kuwait H.H Shiekh Nawaf Al Ahmad Al Jaber Al Sabah The Crown Prince of the State of Kuwait CONTENTS Board of Directors PAGE 8 Board of Director’s Report 9 - 13 Independent Auditor’s Report 14 - 15 Consolidated Statement of Financial Position 16 Consolidated Statement of Income 17 Consolidated Statement of Comprehensive Income 18 Consolidated Interim Statement of Changes in Equity 19 Consolidated Statement of Cash Flows 20 Notes to the Consolidated Financial Statements 21 - 47 board of directors Bader Sulaiman Jarallah Al Jarallah Mohammed Hamad Hassan Al Ibrahim Chairman & Managing Director Vice Chairman Abdulkarim Mohammed Abdulkarim Al Saeed Rasha Fahad Ahmad Al Amir Ahmed Faisal Saoud Al-Zabin Member of the Board Member of the Board Member of the Board Mohammed Saoud Mohammed Al-Osaimi Marzouk Fajhan Hilal Al Mutairi Member of the Board Member of the Board 8 Board of Director’s Report In the Name of Allah The Beneficent the Merciful Peace be upon you. Dear shareholders, We are honored and pleased to present to you the 37th annual fiscal and administrative report for all the operations and activities of the Livestock Transport & Trading Company for the fiscal year ended on 31 December 2011, which we hope to be at your expectations and confidence in us. It is necessary to be a clear and honest documentation of the conditions and articulated events which will draw the forthcoming future of the company. The year 2011 acted as a main stop in the progress of your company throughout its history, crowned with remarkable achievements. The company management had to deal with several decisive and tricky files which constituted a nightmare and concern for the company’s future, the most significant of which was the file of endeavors to amend the financial conditions of the company and reform its financial flows by endeavoring to discontinue the bleeding of its losses in the local market, resulting from the continued persistence to commit the company to provide massive quantities of sheep to fulfill the company’s needs, in concurrence with non compensation of the company for the difference in the costs it shouldered. As for the second nightmare, it is represented in the intention of the Australian government to impose a package of new controls and requirements on the process of exporting sheep and livestock from Australia. This has affected the company’s business as Australia is the main available source for importing the required quantities of sheep. As for the most significant obsession, it is underlined by dealing with relevant authorities in order to fulfill the interests of the company and its shareholders, and finally the obsession of continuing maintaining the company’s elements, activities, material and human assets, which represent the backbone of the company. As for the continuation of the obligation to sell in the local market less at the cost and exposing the company to illogical and unjustified losses. Since more than two years, the company continued its relentless endeavors and efforts to convince the concerned government authorities of the necessity of putting an end to this matter, in order to maintain the company’s assets from erosion and collapse, subject to the possibility of the company’s discontinuation of practicing its main activity represented in transport, and if this happens, it will cause catastrophic conditions for the supplies of sheep to the country. Meanwhile, this matter is concurrent with the government’s intention and desire to maintain the prices of meat at a certain level which keeps abreast of the strategic policy of the state towards non encroachment upon the basic needs of citizens and avoiding charging them with additional living burdens, whether raising the prices of meat or liberating them. Therefore, the 9 company presented a logical and fair proposal to maintain the interests of all parties and fulfill the government’s commitment towards the citizen, and most significantly to enable the company to continue performing its service and role, and that is having the government compensate the company for the certain and audited real cost it incurs for the purchasing processes of sheep and the expenses of insuring and transporting them up to Kuwait’s port, and mandate the Ministry of Commerce and Industry- in agreement with the Livestock Transport & Trading Company to lay down the required mechanism and cost for management of the huge and continuous quantities throughout the year of sheep, caring for them, slaughtering and marketing their meat as per any method or way deemed by the government, according to a basic objective of supporting and assisting the company to continue its significant role under the umbrella of food security system and as an indirect interest of the government as being the main owner of the company. This was crowned, with the praise of the Almighty God, with the passing of the Council of Ministers decree No.1308 of 11/9/2011 for reinforcement of the financial status of the Livestock Transport & Trading Company, in a historical step which will assist the company to execute all its future plans on a clear and strong foundation. For integrity, the great and supportive role of the company by His Excellency Mr. Mustafa Jassim Al Shamali, deputy premier and minister of finance, for the passing of this resolution is noteworthy. However, optimism after the passing of this decree was shocked through an irresponsible and questionable attitude. The decree was escorted by disregard and attempts to distract its enforcement on part of the entity entrusted to enforce it, i.e. the Ministry of Commerce and Industry, through its incomprehensible and unjustified attitude act, despite all the attempts of the company management for interaction with the Ministry officials and disregarding the knowledge that the Ministry at the highest level, through the minister of commerce and industry at that time, has contributed and participated in the approval and enactment of the said decree, whether in the economic and financial committee of the Council of Ministers or the council itself. Regretfully, this has forced the company management to take the required administrative and judicial measures to reserve the rights of the company and its shareholders and avoid exposing the company management for accountability for complacency in this claim. However, the company hopes that with the formation of the new cabinet that this matter would be regarded with responsibility and addressed in a prompt and fair manner with national sense for the goodness of our beloved country and this national company. Dear shareholders, As you know, the company and its management is exerting constant efforts since the past years to find sources for sheep to dismiss the company’s need for relying on limited sources. However, the current availability as per the available quantities required to be continued of sheep and availability of the infrastructure related to the transport of sheep from Australia, has made it the main source for this matter. However, by the middle of 2011, the Australian government, in a sovereign move – has imposed a package of procedures and requirements under the name of Exporter Supply Chain Assurance Systems (ESCAS) which will cause more complication and distraction for the processes of importing sheep, under the umbrella of preventing their export, except the expected increase in cost. 10 This has necessitated the company to clarify its viewpoint officially to the Australian government through an official letter during a meeting with the Australian minister of agriculture, as well as coordination with the relevant government authorities (Kuwait Municipality- Public Authority for Agriculture Affairs & Fish Resources) to postpone the implementation of these procedures in order to subject them to more study, and out of concern for the sheep supplies to Kuwait. The company met great cooperation on part of His Excellency the minister of municipality, while the company management has a great hope that this phase will be overcome satisfactorily without exposing Kuwait’s supplies of sheep to stumbling. It is our obligation to inform you that since 1/12/2011 “Kuwait” vessel and “Messilah” vessel stopped sailing as they are incompatible with the conditions required for sailing to Australia after this date due to several reasons, the most significant of which are the conditions which the company underwent, unclear view in connection with the decision to modernize the fleet and the required finance to do so, and in view of the conditions of continuing the operation of the ships throughout 2011 in order to satisfy the increasing demand for sheep, other than the feasibility for the processes of modernizing these ships due to their old age and the expensive costs for doing so. However, the company has taken a decision which will permit the return of Messilah ship to service by April 2012, and continuing the study of options to deal with Kuwait ship due to its old age and complicated condition. Dear shareholders, According to the unclear financial conditions of the company in 2011, routine and administrative procedures helped in delaying the company’s projects complementing its activities, the most significant of which is the capital slaughterhouse project, its administrative building and the processes for modernizing and developing the company farm, despite the continuation of the company management to follow up all these matters on the hope that the execution of these projects will start respectively in the event of availability of the required cash flow and availability and completion of the required licenses. As regards the company’s claims and the cases filed in the UAE and the Sultanate of Oman, the company is still following up such cases. Several judgments were passed in favor of the company which we hope would be upheld in the final litigation degrees. In 2011, the company imported 1,707,598 heads of sheep compared with 1,697,266 in 2010, of which the share of the local market was 894367 sheep. As you know, all the cost factors relevant to the purchase and transport of sheep, whether their prices, cost of required fuel, currency differences and other expenses increased in a record manner, which contributed in increasing the expenses. On the level of external markets, and in view of the company’s concern to maintain its share in the external markets. In 2011, we sold 719375 heads of sheep (625,210 sheep in 2010), i.e. an increase by 15%. The following is a review of the results of operations: 11 Operation and activities accounts: The total revenues realized amounted to KD 75,157,191 (KD 59,744,705 in 2010), i.e. an increase by 25.7% and cost of sales KD 86,904,671 (KD 64,188,709 in 2010), i.e. an increase in deficit rate by (35.40%), and a realized loss margin by 15.60% (loss margin 7.5% in 2010). Further, the administrative, general and marketing expenses amounted to KD 3,423,282. The company realized operational losses by KD 4,796,217 (KD 3,290,071 in 2010), and increase in deficit by 45.78%. The most part of these losses is attributed to the increase in the prices of sheep in Australia by 23% compared to 2010, the increase in the cost of transport and operation of ships, as the price of fuel increased by 44.64% compared to 2010, as well as the exchange rate of the Australian dollar which increased by 9% compared to 2010. It is noteworthy that the external sales activity realized profits of KD 2636922 (KD 2,448,756 in 2010) i.e. an increase by 7.68%, while the local activities realized losses by KD 7,426,186 despite enjoyment a government subsidy by KD 10,727,466, i.e. the losses without government subsidy is KD 18,153,652 (local activity losses in 2010 amounted to KD 6,223,040 with government subsidy of KD 4720240, i.e. the losses amounted to KD 10,943,280 without subsidy.) Profits and losses: The company realized net losses of KD 5,387,319 (Losses of KD 2,205,145 for the same period in 2010), while the share loss amounted to 25.65 fils, (10.46) fils in 2010). The board of directors proposes non distribution of profits for 2011, following approval of the general assembly. Finally : With all these unaccounted conditions which your company was forced to deal with and despite their complications and reflections on the overall activities of the company and the delay they caused to all its future plans and aspirations, we bring you the good news that 2011 will be the last years of losses, with God’s will, for a single reason which is the stop of losses of Kuwait’s sector for which the company is not accountable in the event of the end of its obligation to sell less than the costs following its efforts for passing a decree from the Council of Ministers for reinforcing its financial status and the great understanding expressed by the esteemed Council of Ministers of this issue. It is our duty to point to the great role and sincere cooperation of the members of the board of 12 directors and all staff of the company for their constructive efforts and dedication in performing their responsibilities. During these beloved days to our hearts and in the midst of our celebrations of our national days, we are pleased to present our heartfelt greetings to our Amir, His Highness Sheikh Sabah Al Ahmad Al Jaber Al Sabah, may God protect him, and His Highness Sheikh Nawaf Al Ahmad Al Jaber Al Sabah, the Crown Prince, and to His Highness Sheikh Jaber Al Mubarak Al Sabah, the prime minister, the wise government and the honorable people of Kuwait, as well as all expatriates in our beloved country. With the confidence bestowed upon Mr. Ans Khalid Al Saleh, the minister of commerce and industry, we have great hopes of his understanding of this situation, particularly that he is one of the elements of the economic and commercial body of Kuwait. Bader Sulaiman Al Jarallah Chairman and managing director 13 Dr. Saud Al-Humaidi & Partners Public Accountants PKF Bouresli & Co. Accountants & Business Advisers P.O Box 20986 Safat, 13070 Kuwait Tel : (965) 22655777 Fax : (965) 22659100 E-mail: [email protected] Web Site : www.pkf-kuwait.com P.O Box 1486 Safat, 13015 Kuwait Sharq Area, Omar Bin Khattab St. Shawafat Bldg, Block No. 5, 1st floor Tel : (965) 22442333 / 22443222 Fax : (965) 22659100 www.bakertillykuwait.com Livestock Transport & Trading Co. K.S.C. and its subsidiaries State of Kuwait Independent Auditors’ Report to the Shareholders Report on the Financial Statements We have audited the accompanying consolidated financial statements of Livestock Transport & Trading Company (K.S.C.), “the parent company” and its subsidiaries (collectively referred to as “The Group”) which comprise the consolidated statement of financial position as of 31 December 2011, the consolidated statements of income, comprehensive income, changes in equity, and cash flows for the year then ended as well as a summary of significant accounting policies and other explanatory notes. Management’s Responsibility for the Financial Statements The parent company’s management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from any material misstatement, whether due to fraud or error. It also includes selecting and applying appropriate accounting policies, and making accounting estimates that are reasonable in the circumstances. Auditors’ Responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audit. Except for the matter described in “Basis of qualified opinion” paragraph mentioned below, we conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures included in the consolidated financial statements. The procedures selected depend on the auditors’ professional judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design the appropriate audit procedures, but not for the purpose of expressing an opinion on the effectiveness of the parent company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the management as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion on the consolidated financial statements. 14 Dr. Saud Al-Humaidi & Partners Public Accountants PKF Bouresli & Co. Accountants & Business Advisers P.O Box 20986 Safat, 13070 Kuwait Tel : (965) 22655777 Fax : (965) 22659100 E-mail: [email protected] Web Site : www.pkf-kuwait.com P.O Box 1486 Safat, 13015 Kuwait Sharq Area, Omar Bin Khattab St. Shawafat Bldg, Block No. 5, 1st floor Tel : (965) 22442333 / 22443222 Fax : (965) 22659100 www.bakertillykuwait.com Basis for qualified opinion With reference to what is stated in notes (9 ، 20) of these consolidated financial statements where the Group has recorded income from government subsidy for the period from September 2011 to December 2011 in an amount of KD 7,728,801 based on the Council of Ministers Resolution No.1308 dated 11 September 2011. The Ministry did not approve the amount of subsidy. This subsidy includes an amount of KD 1,915,160 exceeds the value of subsidy in accordance with the Ministerial decision. We could not do audit procedures to verify the completeness and validity of the balance of the government subsidy as at 31 December 2011. Qualified Opinion In our opinion, except for the matter described in the “Basis of qualified opinion” paragraph mentioned above, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group, as at 31 December 2011, its financial performance and cash flows for the financial year then ended, in accordance with International Financial Reporting Standards. Report on Other Legal and Regulatory Requirements Furthermore, in our opinion that proper books of account have been kept by the parent company and the consolidated financial statements, together with the contents of the report of the parent company’s board of directors relating to these consolidated financial statements, are in accordance therewith. We further report that we obtained the information that we required for the purpose of our audit and that the consolidated financial statements incorporate information that is required by the Commercial Companies Law of 1960, as amended, and by the parent company’s Articles of Association, that an inventory was duly carried out and that, to the best of our knowledge and belief, no violations of the Commercial Companies Law of 1960, as amended, nor of the parent company’s Articles of Association have occurred during the year ended 31 December 2011 that might have had a material effect on the business of the Group or on its financial position, except as provided in Note No. (10) on the parent company’s investment in lands which is of disagreement with its purposes. Dr.: Saud Hamad AL-Humaidi Tareq Majid Bouresli License No. 51 (A) Member of Baker Tilly International Kuwait: 22 February 2012 License No. 75 (A) PKF Bouresli & Co. Member of PKF International 15 Consolidated Statement of Financial Position as at 31 December 2011 (All amounts are in Kuwaiti Dinar) Note 31 December 2011 31 December 2010 ASSETS Non - Current Assets Property, plants and equipment 5 9,051,480 11,632,431 Investments in associates 6 1,195,993 1,239,280 Available for sale investments 7 1,752,383 2,048,075 11,999,856 14,919,786 Current Assets Inventories 8 5,105,006 7,497,623 Receivables and other debit balances 9 13,965,880 9,528,199 Investment properties 10 174,336 174,336 Investments at fair value – Income Statement 11 7,174,462 7,909,684 Cash and Cash Equivalents 12 TOTAL ASSETS 8,844,010 13,214,623 35,263,694 38,324,465 47,263,550 53,244,251 EQUITY AND LIABILITIES Equity Equity Share capital 13 21,659,057 21,659,057 Treasury shares 14 (1,574,143) (1,321,129) 4,967,805 4,967,805 Share premium Statutory reserve 15 11,825,560 11,825,560 Voluntary reserve 16 10,758,595 10,758,595 Other reserves and changes in fair values 17 1,003,347 1,034,112 Accumulated losses (7,047,366) (1,660,047) Total equity 41,592,855 47,263,953 1,802,516 1,640,895 3,868,179 4,339,403 5,670,695 5,980,298 47,263,550 53,244,251 Non-current Liabilities Employee’s end-of-service indemnity Current Liabilities Payables and other credit balances 18 Total liabilities TOTAL EQUITY AND LIABILITIES The accompanying Notes are an integral part of this Consolidated Financial Statements Bader Sulaiman Al Jarallah Mohammed Hamad Hasan Al Ibrahim Chairman & Managing Director Vice Chairman 16 Consolidated Statement of Income for the Year Ended 31 December 2011 (All amounts are in Kuwaiti Dinar) 31 December 2011 31 December 2010 75,157,191 59,744,705 Operating cost (86,904,671) (64,188,709) GROSS LOSS (11,747,480) (4,444,004) 10,727,466 4,720,240 352,049 226,098 Marketing expenses (1,389,691) (1,422,061) General and administrative expenses (2,033,591) (1,746,960) (704,970) (623,384) (4,796,217) (3,290,071) 136,909 435,517 Note Operating revenues 19 Governmental subsidy 20 Other operating income Other operating expenses 21 OPERATING LOSS Interest on deposits, call accounts (Loss)/Gain from investments at fair value – Income Statement 22 (682,583) 1,235,051 Net gain/(loss) from investments available for sale 23 6,073 (297,701) Share in business result of investments in associates 6 207,274 40,713 Impairment of investments in associates 6 (69,448) (70,000) (51,852) (162,691) (5,249,844) (2,109,182) (109,475) (67,963) (5,359,319) (2,177,145) (28,000) (28,000) (5,387,319) (2,205,145) (25.65) (10.46) Foreign exchange differences NET LOSS BEFORE SUBSIDIARIES TAX AND DEDUCTIONS Income tax on subsidiaries NET LOSS AFTER SUBSIDIARIES TAX AND BEFORE DEDUCTIONS Board of Directors’ remuneration 24 NET LOSS FOR THE YEAR LOSS PER SHARE (FILS) 25 The accompanying Notes are an integral part of this Consolidated Financial Statements 17 Consolidated Statement of Income for the Year Ended 31 December 2011 (All amounts are in Kuwaiti Dinar) 31 December 2011 31 December 2010 (5,387,319) (2,205,145) (48,996) (59,949) - (167,028) Transferred to retained earnings from share in associates’ reserve 23,913 - Foreign currency translation differences (5,682) 349,056 (30,765) 122,079 (5,418,084) (2,083,066) Loss for the year Other comprehensive income Changes in fair value of available for sale investments Changes in the share of associates’ reserve Total other comprehensive (loss)/ income for the year Total comprehensive loss for the year The accompanying Notes are an integral part of this Consolidated Financial Statements 18 Consolidated Statement of Changes in Equity for the Year Ended 31 December 2011 (All amounts are in Kuwaiti Dinar) Cash dividends Total comprehensive income for the year Total other comprehensive income for the year Loss of the year - - - - - 21,659,057 Capital Share (1,321,129) (246,886) - - - - (1,074,243) Treasury Shares 4,967,805 - - - - - 4,967,805 Share Premium 11,825,560 - - - - - 11,825,560 Statutory Reserve 10,758,595 - - - - - 10,758,595 Voluntary Reserve 1,034,112 - - 122,079 122,079 - 912,033 Other Reserves and Changes in Fair Value (Note 17) (1,660,047) - (3,169,248) (2,205,145) - (2,205,145) 3,714,346 (Accumulated Loss) / Retained Earnings 47,263,953 (246,886) (3,169,248) (2,083,066) 122,079 (2,205,145) 52,763,153 Total Balance as at 31 December 2009 Purchase of treasury shares 21,659,057 Balance as at 31 December 2010 Total comprehensive income for the year Total other comprehensive income for the year Loss of the year - - - - 21,659,057 (1,574,143) (253,014) - - - (1,321,129) 4,967,805 - - - - 4,967,805 11,825,560 - - - - 11,825,560 10,758,595 - - - - 10,758,595 1,003,347 - (30,765) (30,765) - 1,034,112 (7,047,366) - (5,387,319) - (5,387,319) (1,660,047) (41,592,855) (253,014) (5,418,084) (30,765) (5,387,319) 47,263,953 Balance as at 31 December 2010 Purchase of treasury shares 21,659,057 Balance as at 31 December 2011 The accompanying Notes are an integral part of this Consolidated Financial Statements 19 Consolidated Statement of Financial Position as at 31 December 2011 (All amount are in Kuwait Dinar) 31 December 2011 31 December 2010 (5,387,319) (2,205,145) Depreciation 3,159,728 3,025,051 Interest on deposits and call accounts (136,909) (435,517) Share in business result of associates (207,274) (40,713) 69,448 70,000 Operating activities Net loss before adjustments Adjustments for: Impairment of investments in associate Impairment of receivables 204,163 (loss)/Profit from available for sale investments (6,073) 297,701 Net disposal of property, plants and equipment (4,905) 6,110 682,583 (1,235,051) Gain/(Loss) from investments at fair value–Income Statement Employees’ end-of-service indemnity Operating loss before changes in working capital Inventories Receivables and other debit balances Investments at fair value – Income Statement Payables and other credit balances Cash generated from operating activities Employees’ end of service indemnity - paid Net cash used in operating activities 222,576 182,186 (1,403,982) (335,378) 2,392,617 (2,016,070) (4,660,133) 1,360,563 52,639 (1,466,080) (420,245) 629,174 (4,039,104) (1,827,791) (60,955) (61,634) (4,100,059) (1,889,425) (602,413) (2,350,686) 6,075 125,201 Investing activities Purchase of property, plants and equipment Proceeds from sale of property, plants and equipment Proceeds from sale of available for sale investments 276,682 - Dividends received 216,620 263,501 - 10,936,281 Deposits at financial institutions Interest received on deposits and call accounts Net cash generated from investment activity 155,198 468,685 52,162 9,442,982 Financing activities Purchase of treasury shares (253,014) (246,886) (69,702) (3,176,154) (322,716) (3,423,040) (Decrease) / Increase in cash and cash equivalents (4,370,613) 4,130,517 Cash and cash equivalents at the beginning of the year 13,214,623 9,084,106 8,844,010 13,214,623 Dividends paid Net cash used in finance activities Cash and cash equivalent at the end of the year The accompanying Notes are an integral part of this Consolidated Financial Statements 20 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 1.INCORPORATION AND ACTIVITIES Livestock Transport and Trading Co. K.S.C. (the parent company) was incorporated pursuant to a memorandum of association of a Kuwait shareholding company authenticated by the Ministry of Justice - Real Estate Authentication and Registration Department under Ref. No. 70/D volume 2 on 24 November 1973. The founder’s general assembly meeting held on 20 January 1974 formally declared the formation of the parent company. The parent company’s registered head office is at Al-Salhiya Complex - Al Salhyia - Kuwait. The principal shareholder of the parent company is Kuwait investment authority in the State of Kuwait. The main objectives of the parent company and its subsidiaries (The Group) are as follow: carrying out all operations of producing transporting and trading in all kinds of meat throughout the State of Kuwait and abroad including food industries and opening the related restaurants; the construction and purchase of farms, pastures, land and real estate necessary to achieve the Group’s objectives within the State of Kuwait or abroad; the import, export and manufacture of all cattle fodders and organic fertilizers; the possession, purchase and use of all means of marine and land transport necessary to achieve the Group’s objectives; the import and export of the related necessary equipment; and investment in portfolios managed by specialized entities for the Group’s interest. The Group operates in three countries; i.e. Kuwait, United Arab Emirates and Australia, and transports and sells livestock to some countries in the Middle East. The consolidated financial statements include the financial statements of Livestock Transport and Trading Co. K.S.C. (parent company) and its wholly owned subsidiaries as follows:Company Rural Export and Trading (WA) PTY Ltd. Emirates Livestock and Meat Products Trading Company (W.L.L) Country Activity Share percentage 31 December 2011 31 December 2010 Australia Trade in livestock and meat 100% 100% UAE Trade in livestock and meat 100% 100% - Emirates Livestock & Meat Product, Trading Co, (Under Management) which is licensed in the United Arab Emirates and conducts its activities through an associate (Emirates Livestock & Meat Products Trading Company L.L.C) based on an agreement concluded between the two companies. - The financial statements for Rual Export Trading (WA) has been consolidated under financial statements prepared by management of the subsidiary company as at 31 December 2011. The subsidiary’s total assets is KD 5,571,966 as at 31 December 2011 (5,770,134 as at 31 December 2010), and its net profit is KD 297,892 as at 31 December 2011 (103,931 as at 31 December 2010) - The financial statements of Emirates Livestock and Meat Products Trading Company (under management) has been consolidated under audited financial statements of the company as at 31 December 2011. The subsidiary’s total assets is KD 755,828 as at 31 December 2011 (948,574 as at 31 December 2010), and its net loss is KD 389,155 as at 31 December 2011 (54,434 net profit as at 31 December 2010). 21 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) The Consolidated Financial Statements for the year ended 31 December 2011 were authorized for issuance by the Board of Directors’ resolution on 22 February2012. The General Assembly of shareholders has the authority to amend these consolidated financial statements after issuance. 2. BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES 2.1 Basis of preparation The financial statements have been prepared in accordance with the International Financial Reporting Standard (IFRS) on the historical cost basis except for certain financial instruments that are measured at fair values. 2.2 Significant Accounting Policies The accounting policies used in the preparation of these consolidated financial statements are identical to that standards used in the previous year except for: Standards applied as of the current year • IAS 1 Presentation of Financial Statements: the amendment clarifies that each item of equity may be presented in the statement of changes in equity or in the notes to the financial statements. • IAS 24: “disclosure of transactions with related parties” (amended): This amended standard shows the definition of a related party. There is no material effect on the consolidated financial statements as a result of application of this standard. • IAS 32: Financial instruments (amended): No effect of this amendment to the consolidated financial statements of the Group. Standards and interpretations issued but not yet in force: Standards have been issued for the group but it’s not mandatory and haven’t been yet applied by the group: • IFRS 7: Financial Instruments: Disclosures (Revised) (start of periods beginning on or after July 1, 2011). • IAS 1: Presentation of Financial Statements – presentation of the terms of other income (amended) (starts for periods beginning on or after July 1, 2012). • IFRS 10: Consolidated financial statements (starts for periods beginning on or after January 1, 2013). • IFRS 11: Joint ventures (starts for periods beginning on or after January 1, 2013). 22 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) • IFRS 12: Disclosure of equities in other facilities (starts for periods beginning on or after January 1, 2013). • IFRS 13: Measuring other fair value (starts for periods beginning on or after January 1, 2013). • IFRS 9: Financial Instruments: Classification and Measurement (starts for periods beginning on or after January 1, 2013). This standard reflects the first phase of the work of the International Accounting Standards Board to replace IAS 39 and is applicable to the classification and measurement of financial assets and liabilities as defined in International Accounting Standard No. 39. The International Accounting Standards Board addresses in later stages the classification and measurement of financial liabilities, hedge accounting and lack of verification. The application of the first phase of the International Financial Reporting Standard 9 will have an impact on the classification and measurement of financial assets of the Group. The Group will determine the effect in relation to other stages after issuance for comprehensive presentation. 2.3 Basis of Consolidation of Financial Statements Subsidiaries The consolidated financial statements incorporate the financial statements of the parent Company and the companies under its control (subsidiaries). Control is achieved where the Company has the power to control the financial and operating policies of an entity so as to obtain benefits from its activities. Income and expenses of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate. Total comprehensive income of the subsidiaries is distributed to the owners of the Company and to the non-controlling entities even if this results in a deficit in the rights of the non-controlling entities. When necessary, adjustments are made to the financial statements applied in the subsidiaries to be in line with those used by the Group. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation. Changes in the Group’s ownership shares in the subsidiaries that do not result in the Group losing control over the subsidiaries are considered as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the paid or received amount is directly included in equity and made available to owners of the Company. When the Group loses control on a subsidiary, the profit or loss on disposal is calculated as the difference between: (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. 23 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Any related accumulated items in equity will be accounted for as if the Company had directly disposed of the relevant assets (reclassified to profit or loss or transferred directly to retained earnings). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting. Business combinations Acquisitions of businesses combination are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-related costs are generally recognized in profit or loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value at the acquisition date. Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non- controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain. Non-controlling interests may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. When a business combination is achieved in stages, the Group’s previously held equity interest in the acquire is re-measured to fair value at the acquisition date (the date when the Group obtains control) and the resulting gain or loss, if any, is recognized in profit or loss. Amounts arising from interests in the acquire prior to the acquisition date that have previously been recognized in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of. Goodwill Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any. For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods. 24 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Investments in associates An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. The assets and liabilities of associates are incorporated in these consolidated financial statements using the equity method. Under the equity method, an investment in an associate is initially recognized in the consolidated statement of financial position at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. When the Group’s share of losses of an associate exceeds the Group’s interest in that associate, the Group discontinues recognizing its share of further losses. Additional losses are recognized only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate. Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognized at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss is recognized immediately in the profit or loss. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases. When a group entity transacts with its associate, profits and losses resulting from the transactions with the associate are recognized in the Group’ consolidated financial statements only to the extent of interests in the associate that are not related to the Group. 2.4Property, plant and equipment Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Cost comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Expenditures incurred after the property, plant and equipment have been placed into operation, such as repairs and maintenance and overhaul costs, are normally charged to the consolidated statement of income for the period in which the costs are incurred. In situations where it is clearly demonstrated that the expenditures have resulted in an increase in the future expected economic benefits from the use of an item of property, plant and equipment beyond its originally assessed standard of performance, the expenditures are capitalized. The estimated current cost of major vessels maintenance occurring at regular intervals (dry-dock) is capitalized as inherent components of the related vessels. This component is treated as a separate asset from the original cost of the vessels, as its useful lives is different from that of the vessel to which it relates. All other expenditure is expensed when incurred. Property, plant and equipment, except for land, are depreciated on a straight-line basis over their estimated useful lives as follows: 25 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Year 12 – 15 5 – 20 3 – 10 3–5 2–5 Vessels Constructions, buildings and livestock sheds Machinery and equipment Vehicles Other assets The useful lives and depreciation method are reviewed periodically to ensure the compliance of the method and depreciation period with the expected economic benefits from these assets. In case of change in the estimated useful lives, these lives are changed from the beginning of the financial year in which the change takes places. Cost of inherent components (major maintenance of vessels) is depreciated over 24-30 months. Gains or losses resulting on disposal of property, plant and equipment are recognized in the consolidated statement of income by the difference between the selling price and net book value of these assets. Projects under construction are included in property, plant and equipment in the balance sheet until they are completed and ready for their intended use. At that time, they are reclassified under similar assets and depreciation commences. 2.5 Financial Assets Classification The Group classifies its financial assets upon acquisitions based on the purpose of acquiring these investments. The Group classifies its financial assets as “at fair value through profit and loss”, “receivables” and “available for sale investments”. Financial assets at fair value – income statement Financial assets are classified as financial assets at fair value through income statement in the event that they were kept for the purpose of trading or have been identified as well at the acquisition. Financial assets are recognized at fair value through the income statement at fair value, and gains and losses resulting from re-measurement are recognized in the income statement. The profits recognized in the income statement include cash distributions and the benefits gained from the financial asset. Receivables These are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. These arise when the Group provides goods or services directly to customers with no intention for trading these debts. 26 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Assets available for sale These are non-derivative financial assets that are not included in any of the above categories and are principally, those acquired to be held for indefinite period of time and could be sold when liquidity is needed or upon changes in profit rates. Recognition and de-recognition All regular purchase and sale of financial assets are recognized on the trade date, on which the Group commits to buy or sell the asset. A financial asset is de-recognized when the Group’s right to the cash flows from the financial assets expires or, when the Group transfers substantially all the risks and rewards related to the assets ownership. Measurement Financial assets are initially recognized at fair value plus transaction costs, other than investments at fair value through profit or loss, whose related costs recorded in the statement of income. Subsequently, available for sale financial assets and financial assets at fair value through profit and loss are re-measured at fair value. Receivables are carried at amortized cost using the effective interest method. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets at fair value through profit or loss are included in the statement of income for the year in which they arise. Changes in fair value of financial assets classified as available for sale are recognized directly in equity. When available-for sale financial assets are sold or impaired, the accumulated changes in fair value recognized in equity are transferred to the statement of income. Fair value The fair values of quoted investments are based on the latest bid prices. The fair value of unquoted investments is determined by reference to the market value of a similar investment or discounted cash flows, adjusted to reflect the specific conditions of the issuer. Available for sale investments that their market values cannot be determined are recorded at cost less impairment in value. Impairment in value The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or group of similar financial assets is impaired. In the case of equity investments classified as available for sale, a “significant” or “prolonged” decline in fair value is considered as an indicator for impairment. If any such evidence exists, the cumulative losses are measured as the difference between the acquisition cost and the fair value, less any previously recognized impairment losses to be taken from equity to the statement of income. Impairment losses on equity instruments are not reversed through the statement of income. 27 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Financial liabilities The financial liabilities are initially recognized “including payables and other credit balances” at fair value after deducting the transaction cost incurred and are re-measured at amortized cost using the effective yield method. The difference between the proceeds is included (after deducting the cost of transaction) and the value that must be met in the income statement over the period of borrowings using the effective interest rate. De-recognition The financial obligation is de-recognized only upon fulfillment of the obligation or has been completed. The difference between the carrying amount of the obligation and the paid consideration and payables is recognized in the income statement. 2.6 Inventory Inventory is stated at the lower of cost and net realizable value. Cost is determined based on the first in first-out method. Livestock cost is determined based on the cost of acquisition plus costs of raising. The cost of finished goods includes raw materials, wages and overheads incurred. Net realizable value is based on the selling price less the estimated cost till completion and sale of inventory. 2.7 Investment properties Properties unutilized by the Group, but held for lease over long term period or for capital appreciation are classified as investment properties. Investment properties are stated at cost and re-measured at fair value. Fair value is determined by an independent registered assessor at the balance sheet date. The resulted gains and losses resulting from changes in fair value are included in the statement of income. 2.8Cash and cash equivalents Cash and cash equivalents are carried on the consolidated balance sheet at cost. Cash and cash equivalents represent cash on hand and at banks, term deposits and placements, whose original maturities do not exceed three months from the date of placement. 2.9 Treasury Shares Treasury shares are the Parent Company’s own shares that have been issued, subsequently acquired by the Parent company and not yet reissued or cancelled. Treasury shares are accounted for using cost method of accounting, under which the cost of share acquired is charged to a contra account in equity. When the shares are reissued, gains are credited to a separate account in shareholders’ equity (gain on sale of treasury shares), which is not distributable. Any realized losses are charged to the same account to the extent of the credit balance on that account. Any excess losses are charged to retained earnings then reserves. Gains realized subsequently on the sale of treasury shares are 28 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) first used to offset any previously recorded losses in the order of reserves, retained earnings and the gain on sale of treasury shares account. No dividends are paid on the treasury shares. The issue of bonus shares increases the number of treasury shares proportionately and reduces the average cost per share without affecting the total cost of treasury shares. 2.10Provisions Provisions are recognized only when the Group has a current or expected obligation as a result of past events, and it is assessable with a reliable degree, and it is probable that an outflow of economic benefits will be required to settle that obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect the best current estimate of the obligation. 2.11 Employee End of service indemnity The Group is liable under Kuwaiti Labor Law, to make payments to the employees for past employment benefits through defined benefits plan. These amounts are paid to employees on a lump sum basis upon service termination. As for the employees in other countries, end of service indemnity is calculated as per the applicable laws of these countries. This liability, which is unfunded, represents the amount payable to each employee as a result of involuntary termination on the consolidated balance sheet date. The management expect that the application of this method will provide an appropriate estimation of the present value of the obligation. 2.12 Revenue recognition • Revenues from sale of goods are recognized when the significant risks and rewards of ownership have been transferred to the buyer. These risks and rewards are transferred to the buyer on delivery. • Services revenues are recognized when the service is rendered. • Dividend income is recognized when the right to receive payments is established. • Interest income from deposits is recognized on a time proportion basis using the effective interest method. Other revenues and expenses are recognized on an accrual basis. 2.13 Taxes and deductions Taxes and deductions are represented in the followings: • Income taxes on subsidiaries. • Contribution to Kuwait Foundation for Advancement of Science on the Parent company. • Tax due from the company in accordance of Law No. 19 of 2000 concerning Support and Encouragement of National Manpower to Work in Private Sector. • Zakat in accordance with Kuwait Law NO.46 of 2006. 29 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 2.14 Foreign currencies The financial statements of each subsidiary are measured at the currency of the economic environment under which this subsidiary operates. The Group’s consolidated financial statements are presented in Kuwaiti Dinars, which is the functional currency of the Parent Company. Transactions and Balances Foreign currency transactions are recorded at the rate of exchange prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the year- end rate of exchange. All differences are taken to the consolidated statement of income. Non–monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost or amortized cost are translated at the foreign exchange rate prevailing at the date of transaction. Non–monetary assets and liabilities stated at fair value and denominated in foreign currencies are translated to Kuwaiti Dinar at the foreign exchange rate prevailing at the date of identified value. Translation of the Financial Statements Assets and liabilities of associates and subsidiaries are translated at the rate of exchange prevailing at the balance sheet date, income and expenses are translated at the average rate of exchange during the year. All differences are taken to a separate account in equity. 3. FINANCIAL RISK MANAGEMENT 3.1 Financial Risk The activities of the group expose it to a group of financial risks which are market risks, including (foreign currency risks and risks of change in fair value resulting from the change in interest rates, and risks of fluctuations in cash flows resulting from changes in interest rates, and risks of market prices) in addition to credit risk and liquidity risks. The Group’s management of these financial risks consists in the continuous evaluation of market conditions and trends and the assessment of the changes in market factors for the long and shortterm. Market Risk - Foreign currency risks The Group is exposed to the risk of foreign currency resulting primarily from dealing in financial instruments with US$ and Australian Dollar. The risk of foreign exchange results from future transactions on financial instruments in foreign currency recognized in the financial statements of the group which are represent mainly in the available for sale investments, receivable, investments at fair value through profit and loss, deposits at financial institutions, cash and cash equivalent and the creditors. The group has set policies for the management of foreign exchange risk which require each company in the group to manage the foreign risk against its currency of operation. The separate managements of the Group companies manage foreign exchange risks through the careful monitoring of the 30 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) changes in currency rates in addition to monitoring their impact on the financial position of the Group, throughout the year. In the case of high / low foreign currency referred to above, at 5% against the Kuwaiti dinar with the stability of all other variables, the net profit \ Equity of the group will be affected by the following positive values and the same negative values. Impact on income statement 2011 Impact on Equity 2010 2011 2010 - - 46,001 47,259 Receivables investments at fair value – income statement 175,332 251,858 - - 113,420 117,313 - - Cash and cash equivalent 111,388 94,980 Payables (15,023) )12,702( Available for sale investments - - - Fair Value Risks The Group is exposed to the price risk in its investments classified as available for sale. And investments at fair value through profit and loss. To manage this risk, the group diversifies its portfolio on the basis of predetermined allocation of the assets on. Diversification of the portfolio takes place in accordance with the limits set by the Group and the continuous monitoring of market prices and the management’s estimates of long term changes in fair value. In addition, the group keeps its investments at specialized investment companies which manage these investments. The following sensitivity analysis shows the impact of the decline of the index of the Kuwait Stock Exchange on the Group’s net profit for the year. This analysis is based on the decline of the index of the Kuwait Stock Exchange by 5% with the stability of all other variables. Impact on net profit Investments at fair value - income statement Available for sale investments 2011 2010 - (70,166) (11,369) (11,369) - Interest rate risks The Group is exposed to the interest rate risk due to the deposits at fixed interest rate. The Group is not exposed to the cash flow risk as the interest rate is fixed. The Group manages this risk by transacting with institutions with good reputation. In addition, the Group periodically studies the data on interest rates to assess the potential usefulness of the possibility of reduction or increase in interest rates for future periods, the impact on cash flows and the company’s profits along with taking the corrective action to address the potential of such possibilities. 31 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Credit Risks The credit risk is the risk that the group will incur a loss as a result of its customers’ or, counterparties’ failure to discharge their contractual obligation. The credit risk is highly concentrated in trade receivables and cash and cash equivalents, the group manages and follows up the credit risk as follows: - Transacting with customers with good reputation and strong financial positions and with government parties. - Diversifying its customer base and avoiding centralization of customers - Focusing on cash sales. The credit sales are held only for the contractual agreements and external sales with obtaining a bank guarantee from the customers issued from high credit reputation banks, as well as obtaining a irrevocable letters of credit and tangible warranties. - Transacting with financial institutions with high credit reputation. The Group Management’s opinion is that the maximum credit risk as at 31 December is as follows: Impact on net profit Trade receivable Cash and cash equivalents 2011 2010 14,124,767 9,432,934 8,844,010 13,214,623 Liquidity Risks The liquidity risk is the risk that the Group becomes unable to repay its liabilities when due, to minimize this risk the management has secured different financing resources and monitors the liquidity of assets on a regular basis. The responsibility of managing the liquidity risk is kept with the Board of Director which developed an appropriate framework to manage the liquidity. The Group manages the liquidity by keeping appropriate reserves as well as through the continuous monitoring of the expected and actual cash flows and the maturity dates of financial assets and liabilities. The table below shows the breakdown of the non-derivative liabilities for the year ended as of the financial position date up to the contractual due dates. The balances which mature within 12 month equal its carrying value as the effect of discount will be insignificant. The maturity dates of financial liabilities as at 31 December 2011: Liabilities Creditors and other credit balances Employee end-of-service indemnity Total During 1 month Between 1 and 3 months From 3 months and 1 year Between 1 and 5 years Total 613,611 613,611 723,644 723,644 2,530,924 5,530,924 1,802,516 1,802,516 3,868,179 1,802,516 5,670,695 32 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) The maturity dates of financial liabilities as at 31 December 2010: Liabilities Creditors and other credit balances Employee end-of-service indemnity Total During 1 month Between 1 and 3 months From 3 months and 1 year Between 1 and 5 years Total 1,305,600 1,305,600 1,182,065 1,182,065 1,851,738 1,851,738 1,640,895 1,640,895 4,339,403 1,640,895 5,980,298 3.2Capital risk management The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the costs of capital. In order to maintain or adjust the capital structure, the group adjusts the dividends paid to the shareholders or repays a part of the capital to the shareholders or issues new shares or sells assets to reduce its debits. The Group monitors capital on the basis of gearing ratio. The ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including facilities and other creditors as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as equity (as shown in the consolidated balance sheet) plus net debt. 3.3 Fair value estimation The fair values of financial assets and financial liabilities are determined as follows: • The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active markets are determined with reference to quoted market prices. • The fair values of other financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis. The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable. • Level one: Quoted prices in active markets for identical assets or liabilities. • Level two: quoted prices included within level I that are observable for the asset or liability from the managers of the funds invested in or other methods of quotation that are not based on observable market date, either directly or indirectly. • Level three: Inputs for the asset or liabilities that are not based on observable market data. The table below represents the analysis of financial instruments that are recorded at fair value on the levels above mentioned: 33 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Level one 2011 Level two Total 227,378 1,166,942 1,091,462 6,007,520 1,318,840 7,174,462 Level one 2010 Level two Total 227,374 1,403,320 1,386,925 6,506,364 1,614,299 7,909,684 Assets Available for sale investments Investment at fair value – income statement Assets Available for sale investments Investment at fair value – income statement 4.CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS According to the accounting policies included in the International Financial Reporting Standard (IFRS) which are adopted by the group, these IFRS require from the management to make the following estimates and assumptions which may affect the assets and liability book value. Critical accounting estimates and assumptions Fair value of unquoted equity investments Valuation techniques for unquoted equity investments in which estimates are used representing the expected cash flows discount rates, return rates, credit risks, and other valuation techniques used by market participants. The Group calibrates the valuation techniques periodically and tests these for validity using either prices from observable current market transactions in the same instrument or other available methods. Impairment of fixed assets and inventory The Group reviews the fixed assets and inventories on a continuous basis to determine whether a provision for impairment should be recorded in the statement of income. In particular, a considerable judgment by the management is required in the estimation of the amount and timing of future cash flows when determining the level of provisions required. Such estimates are necessarily based on assumptions about several factors involving varying degrees of judgment and uncertainty, and actual results may differ resulting in future changes to such provisions. Impairment of receivables The group is studying the accounts receivable on a regular basis. An estimate of the impairment is conducted based on assumptions based on a combination of factors. Actual results may differ from the estimates set. Critical Judgments in applying the entity’s accounting policies: Impairment of available for sale investment The Group determines whether an available-for-sale investment is impaired. This determination requires significant judgment by the management. The Group makes this judgment based on many factors, such as whether the duration and extent to which the fair value of an investment is less than its cost, and the financial solvency of the Company including factors such as industry and sector performance, changes in technology and operational and financing cash flow. 34 5. 35 At 31 December 2011 Net book value: 5,563,073 42,786,374 - Foreign currency translation differences At 31 December 2011 - 2,617,138 40,169,236 48,349,447 Disposals Depreciation for the year At 1 January 2011 Accumulated depreciation and impairment losses: At 31 December 2011 830,565 6,996,549 - - 182,160 6,814,389 7,827,114 - - Foreign currency translation differences - 7,827,114 - 13,380 48,336,067 275,270 2,603,698 - (65,465) 59,326 2,609,837 2,878,968 - (66,295) 41,813 2,903,450 Machinery Lands, constructions, and & buildings equipment Disposals during the year Additions during the year At 1 January 2011 Cost: Vessels PROPERTY, PLANT AND EQUIPMENT 221,457 1,712,598 - (31,716) 96,164 1,648,150 1,934,055 - (31,716) 117,490 1,848,281 Vehicles 2011 70,937 771,306 - (59,929) 37,442 793,793 842,245 - (60,269) 41,742 860,772 Other Assets 1,615,742 3,304,866 (34,300) - 167,498 3,171,668 4,920,608 (56,766) - 61,698 4,915,676 Assets of subsidiary companies Total (56,766) (158,280) 602,413 (34,300) (157,110) 3,159,728 474,434 9,051,480 - 58,175,391 - - - - 55,207,073 474,434 67,226,871 - - 326,290 148,144 66,839,504 Projects in progress Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 5. 36 At 31 December 2010 Net book value: 8,166,831 40,169,236 - Foreign currency translation differences At 31 December 2010 - 2,493,214 37,676,022 48,336,067 - Disposals Depreciation for the year At 1 January 2010 Accumulated depreciation and impairment losses: At 31 December 2010 Foreign currency translation differences 1,819,016 - Disposals during the year Transfer from project in progress - 46,517,051 Additions during the year At 1 January 2010 Cost: Vessels PROPERTY, PLANT AND EQUIPMENT 1,012,725 6,814,389 - - 181,058 6,633,331 7,827,114 ـ - - 60,126 7,766,988 293,613 2,609,837 - (189,046) 66,501 2,732,382 2,903,450 - (189,107) 138,731 2,953,826 Machinery Lands, constructions, and & buildings equipment 200,131 1,648,150 ـ (291,237) 100,814 1,838,573 1,848,281 ـ - (313,095) 95,347 2,066,029 Vehicles 2010 66,979 793,793 ـ (138,651) 26,740 905,704 860,772 ـ - (139,483) 52,405 947,850 Other Assets 1,744,008 3,171,668 111,284 (179,883) 156,724 3,083,543 4,915,676 258,492 Total (8,560) 1,832,392 258,492 111,284 (798,817) 3,025,051 148,144 11,632,431 ـ55,207,073 ـ - - ـ52,869,555 148,144 66,839,504 ـ - (830,128) 2,350,686 143,328 65,060,454 Projects in progress - (1,819,016) (179,883) 171,685 4,665,382 Assets of subsidiary companies Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 6.INVESTMENT IN ASSOCIATES Company Share % 31 December 2011 31 December 2010 Kuwait 40% 581,415 650,863 UAE 49% 60,128 60,552 Australia 50% 554,450 527,865 1,195,993 1,239,280 Country of Incorporation National Tannery Co. (K.S.C.C.) Emirates Livestock and Meat Products Trading Company L.L.C Portland Pellet Suppliers (Partnership) - The Group’s share in the result of the National Tannery Company (K.S.C.C) operations for the year ended 31 December 2011 is not recorded based on financial statements prepared by the management of associate company as at 30 September 2010. During the year ended 31 December 2011, the parent company recorded impairment losses for its investment in National Tannery Company K.S.C.C of KD 69,448 (31 December 2010 - KD 70,000). - The Group’s share in the result of the Emirates Livestock and Meat Products Trading Company (LLC) operations and the operations of Portland Pellet Suppliers – Partnership (Associate of Rural Export and Trading –WA PTY Ltd), for the year ended at 31 December 2011 is recorded based on the financial statements prepared by the management of these associates. - The Group’s share in the assets, liabilities, revenues, and net (loss)/ gain of the unlisted associates is as follows: Assets Liabilities Revenues Net Profit 1,122,765 371,902 - - 71,852 11,724 44,411 (11,519) 655,987 101,537 1,155,005 218,793 1,850,604 485,163 1,199,416 207,274 1,122,765 371,902 289,394 )38,733( 72,363 11,811 45,061 )11,753( 599,556 71,691 1,527,073 91,199 1,794,684 455,404 1,861,528 40,713 2011 National Tannery company Emirates Livestock & Meat Products Trading Co Portland Pellet Suppliers 2010 National Tannery company Emirates Livestock & Meat Products Trading Co Portland Pellet Suppliers 37 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 7.AVAILABLE FOR SALE INVESTMENTS 31 December 2011 31 December 2010 Investments in local securities (quoted) 227,378 227,374 Investments in local securities (unquoted) 604,981 658,091 Investments in foreign securities (unquoted) 920,024 914,642 Investments in foreign funds (unquoted) - 247,968 1,752,383 2,048,075 - Available for sale investments include an amount of KD 1,091,462 as of 31 December 2011 represent unquoted investments in securities (KD 1,386,925 at 31 December 2010) have been evaluated by the portfolio’s manager. Available for sale investments are managed by local investment companies. - Available for sale investments include an amount of KD 433,543 as of 31 December 2011 represent unquoted investments in securities (KD 433,776 as of 31 December 2010) recorded at cost as its fair value cannot reliably measured. The Group’s management believes that no indication of any impairment in respect of these investments. - Investments available for sale are dominated into the following currencies as of 31 December: 2011 2010 Kuwaiti Dinar 832,359 885,465 US Dollar 704,465 945,172 Sterling Pound 215,559 217,438 1,752,383 2,048,075 31 December 2011 31 December 2010 3,519,942 3,242,662 270,568 98,452 13,032 8,976 8.INVENTORIES Livestock and meat (net) Fodder Gut Medicines, fertilizers and others Goods in transit Production materials and spare parts 38 24,637 6,228 3,828,179 3,356,318 93,521 2,584,135 1,183,306 1,557,170 5,105,006 7,497,623 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 9.RECEIVABLES AND OTHER DEBIT BALANCES Trade receivables Doubtful debts Prepaid expenses Accrued income 31 December 2011 31 December 2010 14,124,767 9,432,934 (470,625) (266,462) 13,654,142 9,166,472 150,250 151,606 2,582 20,871 Refundable deposits 57,922 59,571 Tax assets 36,905 27,160 Staff receivables 14,227 21,906 Others 49,852 80,613 13,965,880 9,528,199 - Trade receivables include an amount of KD 7,728,801 as at 31 December 2011, represents a balance due from the Ministry of Commerce & Industry as subsidy to support the company to meet the increasing prices of some foodstuffs and consumer goods, in accordance to the Council of Ministers Resolution 1308 dated 11 September 2011. This balance represents the due subsidy for the period from September 2011 to December 2011. The Company did not collect this balance to date, and the Ministry did not approve the methodology of subsidy calculation (note 20). The company’s management believes that there is no doubt in the possibility of collecting those amounts. - Trade receivables include an amount of KD 976,675 as at 31 December 2011 (KD 983,850 as at 31 December 2010), a balance due from a delinquent customer. The Parent Company did not provide a provision for this Balance due to the existence of guarantees represented in checks at the amount of US$3,500,000 representing the full value of the debt in addition to a first degree real estate mortgage over collaterals, and also a power of attorney to sell those collaterals, whose fair value amounted to KD 1,331,737 based on an evaluation by independent evaluators dated 21 June 2006. The Company has got an initial verdict in its favor and it has been supported in appeal stage. The litigant has challenged the verdict at the supreme court which partially accepted the challenge. In 19 May 2011 session, the Supreme Court ruled for referral of the case to the court of appeal for which a court session has been scheduled to be held on 14 June 2011, for which a ruling has been issued to accept the appeal in form and reject it in substance. The litigant challenged the ruling at the Supreme Court and the case is still pending until the date of issuance of these financial statements. The company’s management believes that there is no need to provide a provision for this balance. - The book value of receivables and other debit balances is approximately equal their fair value. - The policy of the group to start providing a provision for debts which are past due for more than 6 months. - Trade receivables which are not due amounted to KD 13,538,847 as at 31 December 2011 (KD 8,849,860 as of 31 December 2010). 39 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) - Trade receivables that are past due but not collected or impaired amounted to KD 427,033 as at 31 December 2011 (KD 316,612 as of 31 December 2010). - Trade receivables which are impaired and provided for amounted to KD 470,625 as at 31 December 2011 (KD 266,462 as of 31 December 2010). 10.INVESTMENT PROPERTIES This item represents lands located in the United Arab Emirates. - The Parent Company did not valuate the investment properties as at 31 December 2011. - The Parent Company’s investment in lands is contradicted with its objectives as stated in Article no. (5) of its memorandum of association and Article no. (4) of Articles of Association thereof. 11.INVESTMENTS AT FAIR VALUE – INCOME STATEMENT Local quoted investments 31 December 2011 31 December 2010 1,166,942 1,403,320 Local unquoted investments 87,465 87,465 Foreign unquoted investments 2,206,228 2,346,253 Investments in funds 3,713,825 4,072,646 7,174,462 7,909,684 All unquoted and foreign investments have been valued by the Investment Portfolio’s Manager as at 31 December 2011. 12.CASH AND CASH EQUIVALENTS 31 December 2011 31 December 2010 Cash on hand and at banks 2,011,840 2,040,029 Term deposits 6,734,909 11,116,982 Cash at investment portfolio 97,261 57,612 8,844,010 13,214,623 The actual average interest rate on deposits amounted to 1.66 % as at 31 December 2011 (1.892 % as at 31 December 2010). 40 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 13.SHARE CAPITAL The issued and paid capital of the Parent Company is KD 21,659,057 divided into 216,590,575 shares with a nominal value of 100 Fils each as at 31 December 2011. 14.TREASURY SHARES Numbers of shares - share Percentage to issued shares (%) Market Value 31 December 2011 31 December 2010 6,997,383 6,057,383 %3.23 %2.80 1,553,419 1,786,928 The treasury shares have been recorded at cost amounted to KD 1,574,143 as at 31 December 2011 (KD 1,321,129 as at 31 December 2010) 15.STATUTORY RESERVE In accordance with the Commercial Companies Law and the Parent Company’s Articles of Association, 10% of the net profit for the year before contribution to Kuwait Foundation for the Advancement of Science, National Labor Support Tax, Board of Directors’ remuneration and Zakat is transferred to the statutory reserve. The General Assembly may resolve to discontinue such annual transfers when the statutory reserve reaches 50% of the Parent Company’s paid up share capital. Distribution of the statutory reserve is limited to the amount required to enable the payment of a dividend of 5% of paid up capital to be made in years when accumulated profits are not sufficient for the payment of such dividend. 16.VOLUNTARY RESERVE As required by the Parent Company’s articles of association, a percentage of the net profit for the year proposed by the Board of Director and approved by the General Assembly is transferred to the voluntary reserve. The General Assembly may resolve to discontinue such transfer based on a recommendation by the Board of Directors. 41 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 17.OTHER RESERVES AND CHANGES IN FAIR VALUES Accumulated changes in fair market value of available for sale investments Foreign currency translation reserve Share in associates’ reserve Total (178,100) 630,798 581,414 1,034,112 )48,996( - - )48,996( 23,913 - - 23,913 - )5,682( - )5,682( Balance as at 31 December 2011 )203,183( 625,116 581,414 1,003,347 Balance as at 1 January 2010 (118,151) 281,742 748,442 912,033 Changes in the fair value of available for sale investments (59,949) - - (59,949) Changes in the company’s share of associate’s reserve - - (167,028) (167,028) Foreign currency translation differences - 349,056 - 349,056 (178,100) 630,798 581,414 1,034,112 Balance as at 1 January 2011 Changes in the fair value of available for sale investments Transferred to the retained earnings from associate reserves Foreign currency translation differences Balance as at 31 December 2010 18. PAYABLES AND OTHER CREDIT BALANCES 31 December 2011 31 December 2010 Trade payables 609,647 1,217,239 Dividends accrued to shareholders 335,335 405,037 Cost of accrued marine expenses 1,515,269 1,546,423 Accrued expenses 1,029,550 815,937 231,067 216,685 28,000 28,000 119,311 110,082 3,868,179 4,339,403 Staff leave Board of directors’ remuneration Other credit balances 42 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 19.OPERATING INCOME Sales Transportation revenue 2011 2010 73,313,550 58,252,104 1,843,641 1,492,601 75,157,191 59,744,705 20.GOVERNMENTAL SUBSIDY In accordance with the Ministerial Resolution No. 580 dated 31 December 2008 and the Council of Ministers’ Resolution No. 1308 dated 11 September 2011, the management recorded in the statement of income an amount of KD 10,727,466 for the year ended 31 December 2011 (KD 4,475,580 as at 31 December 2010) as a financial subsidy from the Ministry to support the company dealing with the increasing prices of some foodstuffs and consumer goods. The resolution No. 580 sets out to provide a financial support by five Kuwaiti dinars per head of live sheep entering into the country through seaports by the licensed national companies. On 11 September 2011, the Council of Ministers issued Resolution 1308 regarding the company purchasing and transporting of livestock to the Kuwait port and selling the same to the state at cost plus a 15% profit margin. The revenues of government subsidy includes an amount of KD 1,915,160 represents the amount recorded by the management which exceeds that stated in the Council of Ministerial Resolution No.1308, dated 11 September 2011. As per the Management’s opinion, This increase is to cover all costs incurred for clearance, transportation, medical care, nutrition, dead livestock, transportation to slaughterhouse, selling & marketing expenses and other expenses of livestock, which is incompliance with the mentioned Council of Ministers’ Resolution No.1308, which provides that the company shall purchase and transport livestock to the Kuwait port (CIF) and sell them to the state at cost plus a 15% profit margin. The Management’s opinion is that these amounts will be approved and collected from the ministry. 21.OTHER OPERATING EXPENSES This item represents the total vessel expenses during the stoppage and repair durations, amounting to KD 704,970 during the year ended 31 December 2011 (KD 623,384 - 31 December 2010). 22. (LOSSES)/GAINS FROM INVESTMENTS AT FAIR VALUE – INCOME STATEMENT (losses) / Gains from change in fair value Realized gains / (losses) Portfolios management fees 43 2011 2010 (665,217) 1,177,225 - 86,265 (17,366) (28,439) (682,583) 1,235,051 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 23.NET GAIN/( LOSS) FROM INVESTMENTS AVAILABLE FOR SALE 2011 Loss from sale of available for sale investments Impairment 24. 2010 6,073 - - (297,701) 6,073 (297,701) BOARD OF DIRECTORS REMUNERATION The board of directors remuneration exceeds the limit allowed by Article No. (150) of the Commercial Companies Law. This remuneration is subject to the approval of the Shareholders General Assembly meeting. 25.LOSS PER SHARE Basic loss per share are calculated based on dividing the net loss of the year by the weighted average number of common shares outstanding during the year as follows: Net loss for the year Number of issued shares Less: weighted average of treasury shares Weighted average number of outstanding shares Loss per share (fils) 2011 2010 (5,387,319) (2,205,145) 216,590,575 216,590,575 (6,555,684) (5,715,493) 210,034,891 210,875,082 (25.65) (10.46) 26. DIVIDENDS On 25 April 2011, the Shareholder’s General Assembly approved the consolidated financial statements for the year ended 31 December 2010, and remuneration for the members of the Board of Directors amounting to KD 28,000 for the year ended 31 December 2010 in accordance with the recommendation of the Board of Directors meeting held on 24 March 2011. It is agreed also not to distribute dividends for shareholders for the year ended at 31 December 2010. Based on the Boards of Directors meeting held on 22 February 2012, the BOD suggested not to distribute dividends for the year ended 31 December 2011, and suggested remuneration for the members of the Board of Directors amounting to KD 28,000 for the year ended 31 December 2011. This suggestion is subject to the approval of the General Assembly of shareholders. 44 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 27.STAFF COST Staff salaries and benefits Employees’ end of service indemnity Leaves 2011 2010 1,921,113 1,863,154 215,787 182,186 120,552 91,565 2,257,451 2,136,905 28.CONTINGENT LIABLITITIES AND CAPITAL COMMITMENTS 31 December 2011 31 December 2010 Letters of Guarantee 966,343 841,746 Lease contract obligations 264,480 258,080 2011 2010 264,480 258,080 Lease Contract commitments are as follows: Payments within a year 29.RELATED PARTIES TRANSACTIONS The Related Parties are represented in main shareholders, member of Board of Directors, senior management and associate companies. In the ordinary course of business, the Group entered into transactions with related parties during the period. These transactions are detailed below as follows: 2011 Management fees paid to associate companies Sales for related parties 45 2010 89,582 90,898 210,321 1,405,799 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) 31 December 2011 31 December 2010 Key management long term benefits 610,154 563,420 Key management short term benefits 61,095 57,819 Transactions with related parties are subject to the Shareholders’ General Assembly approval. 30.SEGMENTAL FINANCIAL INFORMATION Primary segment - Geographical segments The Group conducts its activities through two main geographical segments: the first is in Kuwait through Livestock Transport and Trading Company K.S.C. (Parent Company) and the other in the United Arab Emirates through Emirates Livestock and Meat Products Trading Company (L.L.C. – Under management), a subsidiary. All intra-company transactions are recognized at cost plus all administrative costs. The parent company did not classify Rural Export Company, Australia, as a separate geographical segment due to the fact that the main activity of this company is to provide services of storage, care and shipping of livestock for the Parent Company and the UAE subsidiary. The following is the geographical segments information: A. For year ended 31 December 2011 Thousand Kuwait Dinar Kuwait UAE Total Operating revenues 70,608 4,549 75,157 Segment Results (4,791) (246) (5,037) Undistributed revenues 521 521 Undistributed expenses (871) (871) Net Profit for the Year (5,387) Other Information Segment Assets 36,957 Other undistributed assets 6,882 3,424 43,839 3,424 47,263 Segment Liabilities 5,092 Purchase of property, plants and equipment 579 5,671 602 Depreciation 3,160 46 Note to Consolidated Statement for the year ended 31 December 2011 (All amounts are in Kuwaiti Dinar unless otherwise stated) B. For year ended 31 December 2010 Thousand Kuwait Dinar Kuwait UAE Total Operating revenues 54,144 5,600 59,744 Segment Results )3,300( 10 )3,290( Undistributed revenues 1,711 Undistributed expenses )626( Net Profit for the Year )2,205( Other Information Segment Assets 48,488 949 49,437 Other undistributed assets 3,807 53,244 Segment Liabilities 5,734 246 5,980 Purchase of property, plants and equipment 2,350 Depreciation Sub-Segment – Segments of activities The main activities of the Group are the sale of live and slaughtered sheep and the sale of meat either produced only or manufactured in different products. There are, as well, other sub-activities represented in sales of fodder, leather, gut and fertilizers. The company sells its products in Kuwait, UAE and some other Gulf Countries only. The following is an analysis of sales by business segments: Thousand Kuwait Dinar 2011 2010 Livestock sales 59,326 45,948 Meat sales 11,897 9,492 3,934 4,305 75,157 59,745 Others 47