A Market Analysis of the Development Potential for
Transcription
A Market Analysis of the Development Potential for
A Market Analysis of the Development Potential for the Trail Creek Development Area Michigan City, Indiana Prepared on behalf of: The City of Michigan City 100 East Michigan Boulevard Michigan City, IN 46360 November 2008 INTRODUCTION At the request of the City of Michigan City, Tracy Cross & Associates, Inc. evaluated the market potential for development within the Trail Creek Development Area in the North End of Michigan City. Objectives Page 1 The objective of this analysis is to provide the City and associated business and community development groups with a comprehensive understanding of economic, demographic and competitive market conditions in order to provide detailed guidelines for developing the Trail Creek area. This document is intended to serve as a tool to both the public and private sectors as the basis for future planning and policy decisions as they apply to the City’s endeavors to revitalize its North End and Trail Creek Development Area. Specifically, the report provides the following: An analysis of the supply of and demand for housing within the regional market. Trends regarding employment, population and household growth, income statistics, residential development patterns, building permit levels, household demographics and the values of both new and existing homes in the area are analyzed. A model of housing demand distributed by form (i.e., for sale residences and rental apartments). The model links the Trail Creek Development Area into both the regional and seasonal second home housing markets. An assessment of the potential for various forms of new housing. Findings of our market analysis are translated into marina- and urbanoriented product development criteria that would position potential market-rate developers/builders competitively in terms of new housing, both for sale and for rent. Market voids are identified and products that have proven successful in other water-oriented and urban areas are suggested, priced to position developers properly along the qualitative elements of demand. An analysis of the supply of and demand for commercial uses within the development area. Locational variables of access, visibility, proximate land uses and levels of competition are integrated with statistics of absorption rates, lease rates, planned development, employment trends and household and visitor spending. An assessment of the need for various forms of new commercial development. Findings of our market analysis are translated into a mix of commercial development forms that could be supported. An audit of specific store types in the North End and southern area of Michigan City is analyzed in order to identify opportunity for various commercial forms best suited to a mixed-use and marina-oriented environment. TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Methodology The Report General Limiting Conditions Page 2 An analysis of the demand potential for other development forms (civic, cultural, recreational, etc.) that could add value to the other uses of the site. The utility of adding and/or redistributing civic, cultural and/or recreational activity to the Trail Creek Development Area was assessed. Strengths of site and its value relative to other areas in the North End were investigated. In meeting these objectives, our firm conducted a series of inter-related research investigations that included the following: A full assessment of the character, aesthetics and current uses of the Trail Creek Development Area and proximate environs. An inventory of the existing environmental and commercial assets of the North End, and how they can be leveraged to add value to development forms within the Trail Creek Development Area, was undertaken. A thorough analysis of the region with respect to economic and household spending patterns that will influence marina-oriented residential demand and commercial potentials over the near term. A complete evaluation of the region’s residential and commercial marketplace, including a detailed assessment of the city’s North End and coastal area. Potential residential substitutes aligning Lake Michigan, competitive pressure of proximate retailers, the nature and extent of office users in the city’s downtown, as well as the state of the market for existing homes and commercial space was assessed. An extensive review of real estate developments in the planning pipeline. This report is divided into six sections, together with an Appendix that integrates statistical and competitive data. Of particular importance is Section 1, which provides detailed conclusions and recommendations. Not to be dismissed, however, are the remaining three sections which can be described as fundamentals. Section 2, for instance, describes the Trail Creek Development Area, while Section 3 describes the market area based upon economic, demographic and residential variables. Sections 4, 5, 6 and 7 provide a complete and thorough analysis of the competitive state of the area’s residential, retail, office and marina (boat slip) markets, respectively. Tracy Cross & Associates, Inc. has made extensive efforts to confirm the accuracy and timeliness of the information contained in this study. Such information was compiled from a variety of sources, including interviews with developers and their agents, government officials, and other third parties. Although Tracy Cross & Associates, Inc. believes all information in this study is correct, it does not warrant the accuracy of such information and assumes no responsibility for inaccuracies in the information provided by third parties. TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Certification And Signature This analysis represents our objective and independent opinion regarding the market potential for a full and adequate continuum of mixed-use development options within the Trail Creek Development Area of Michigan City, Indiana, as certified below: TRACY CROSS & ASSOCIATES, INC. An Illinois Corporation By: Its: By: _______________________________ G. Tracy Cross President Its: _______________________________ William T. Olson Research Associate Date: November 7, 2008 Page 3 By: Its: _______________________________ Erik A. Doersching Executive Vice President TRACY CROSS & ASSOCIATES, INC. 1. CONCLUSIONS AND RECOMMENDATIONS Based upon a synthesis of area demographics, recent and projected trends in employment and residential construction, as well as an assessment of the extent of retailing, gaming and recreational assets within the North End of Michigan City, there is sufficient data to conclude there exists ample demand for a mix of new urban-oriented housing and retail development in the city’s Trail Creek Development Area. The following subsections present a forecast of what is developmentally optimal at Trail Creek over the next eight to ten years and offer rationale in its support. Detailed product and price/rent recommendations for residential development, as well as recommended retail categories and space allocations follow our general conclusions. The recommended mix of uses is designed to capitalize and leverage existing assets, while capturing the maximum amount of aggregate potential at what are considered realistic and financially feasible prices/rents and rates of absorption. The Cornerstone of Trail Creek Page 1.1 Our assessment of the Trail Creek site entailed a comprehensive analysis of potential development forms. Residential, retail, office, civic and cultural uses were investigated for their respective adaptability to the site’s location, size, environmental assets and congruence with proximate land uses. (A map of the development area with parcel identification is presented in Exhibit 1.1). For reasons supported by empirical data presented throughout this report, our firm concluded the foundation, or cornerstone, best suited for the site is a mixed use of urban-oriented residential development. In full, the Trail Creek Area has the potential to absorb 450+/- new construction units over the next eight to ten years. This conclusion is founded on the basis of the following: First and foremost, the site’s inclusion of a marina offers an exceptionally unique amenity that can be leveraged to add significant value and appeal to a residential development, particularly one of scale. Residences with adjacent boat slips that provide immediate access to Lake Michigan are, by their very nature, a resource made scarce due to geographic constraints. The site’s location is also very desirable. By virtue of its proximity to the beachfront area of Michigan City, potential residents will have the opportunity to experience a pristine natural resource within walking (or boating, biking, jogging, etc.) distance from their homes that cannot be readily replicated elsewhere. The festivals, the zoo, fishing, hiking, ice skating, picnicking, volleyball—the array of opportunities and quality of life afforded by proximity and access to the city’s lakefront cannot be overstated. Third, there exists an obvious opportunity to introduce moderately priced and differentiated for sale housing product on a large scale within the Trail Creek Development Area given competitive supply that is either limited and/or very high priced. In the Michigan City’s coastal area, for example, new residential development of scale is assigned only to Beachwalk, a custom home single family development where prices typically eclipse $400,000. Moreover, in the attached sector, water- TRACY CROSS & ASSOCIATES, INC. 1.1 TRAIL CREEK - PARCEL IDENTIFICATION Parcel ID# Net Site Area In Acres Parcel ID# Net Site Area In Acres 1 3.58 8 2.73 2 0.15 9 1.47 3 0.38 10 2.18 4 1.33 11 1.74 5 2.99 12 0.76 6 1.61 13(1) 0.48 7 2.37 14(1) 0.73 Trail Creek Total Developable Acreage: (1) Represent Blue Chip Casino parcels. Source: Lohan Anderson: Trail Creek Plan dated November 2007 22.50 Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana oriented product availability is confined locally to resales within Marina Shores and Dunescape, older communities which were built in 1980 and 1990. Commercial Uses Page 1.2 Fourth, attached potentials within the Trail Creek development can be supported by the exclusive price position of competing substitutes in other coastal geographies of Indiana, southwestern Michigan, and far southwestern Wisconsin. In these areas, prices of newer condominiums and other forms of attached housing found within marinas or directly aligning Lake Michigan have ballooned in recent years now excluding all but the more discretionary consumer and effectively creating a market void which Trail Creek can fill. Finally, the market for newer apartment rentals in the localized market area is very tight. Appealing to year-round residents who work in the immediate and broader area, appropriately designed and priced apartments that offer a unique and exciting environment will experience exceptionally strong acceptance. What is more, primary residents— irrespective of whether they are renting or have purchased a home at Trail Creek—will find the Metra/South Shore rail stop at 11th Street within walking distance for commuting to employment elsewhere in northwest Indiana or the Chicago region. In addition to new residential development, our analysis also uncovered potentials for commercial uses, particularly restaurant concepts, as well as a neighborhood grocer. In the restaurant sector, the Trail Creek Development Area should favor three restaurant types that follow a gradient of pricing logic and experience differentiation. These include fine dining, casual style, and fast casual style. A destination-type, fine dining restaurant will be most effective in pulling from the outlet mall. The number of visitors to Lighthouse Place is an enormous opportunity and cannot be overstated as an asset to restaurant potentials at Trail Creek. Shoppers will be attracted to a restaurant not represented in the broader area that offers a unique dining experience to cap a day of unique shopping. Such a restaurant will, additionally, provide overflow diners to adjacent restaurants during peak times, as well put lesser known restaurants “on the map” of mall shoppers. A destination restaurant will draw the attention of those frequenting the casino/hotel. Coupling a unique dining experience with a trip to the casino will appeal to a broader number of people than just one or the other. A visually impressive restaurant characteristic of destination-type establishments will, additionally, help persuade those whose primary interest is gambling to explore the area outside the casino as well. A destination restaurant will be able to draw lakefront tourists from the Indiana Dunes and places to the north in Michigan. Vacationers to the north along the coast, in particular, will be willing to make the trip for a unique dining experience. Likewise, the discovery of alternative TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana restaurants during an initial visit to the destination restaurant will help draw more distant visitors back for subsequent trips. The destination restaurant is, as the name implies, effective in drawing people from more distant locales. Residents in places such as Valparaiso, Chesterton and La Porte are within drive-times of the North End of Michigan City, and will be willing to make the trip for a unique dining experience. During off-season periods, such as SeptemberNovember and January-May, the ability of a destination restaurant to pull from outside the area will be essential in sustaining operations year round. Finally, a destination restaurant is very effective in complementing other uses of the site. A unique and identifiable restaurant helps create a level of desirability and excitement within an area. This principle of shared prestige applies to residential, office, convenience retail, and even other restaurants. A casual style restaurant will offer a lower-priced alternative to the higher-end destination restaurant also recommended, and will therefore not compete directly with it. The casual style establishment, in effect, caters to slightly less discriminating consumers, as well as those who will have visited the area recently and simply prefer an alternative dining experience. A new restaurant with popular appeal will cater to residents and visitors who typically shy from the more traditional neighborhood restaurant. In contrast to the latter, this concept offers more of an experience that combines entertainment with dining as opposed to simply dining. The casual style concept bridges the hierarchy of restaurant pricing so that visitors have a choice between the higher-priced cuisine at the destination restaurant recommended and a fast casual experience, as elaborated below. The fast casual will target lunch hour, more so than the dinner, and will be priced considerably below the other restaurant types recommended. As such, it will not compete directly with the other restaurants. There is a void in the market for lunch hour diners in the North End that offer a comparably priced alternative to fast food. This type of restaurant will therefore find immediate support among office users and casino employees in the city’s downtown, as well as a veritable surge of demand during the holiday season and summer months. Regarding the potential to develop a grocer, the reasons are threefold: Page 1.3 With respect to demand, the new households within the Trail Creek development itself and their spending patterns will themselves largely support the operations of a local grocer. TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana A Framework For Planning Page 1.4 Equally important, however, is the appeal of a local grocer and its importance to the pedestrian-oriented mixed-use development envisioned for the site. A neighborhood grocer within walking distance will be an essential element to the community, not only as it functions in years to come, but also as a selling point to potential residents. Third, further support of a grocer will come in the way of other seasonal tourists utilizing housing at and near the lakefront. A grocer at the Trail Creek site will represent the closest and most convenient fresh foods vendor to much of the coastal area of the city, and will therefore derive market support from it. While the opportunity exists to successfully introduce a mix of residential and commercial uses at the Trail Creek site, the City of Michigan City and its development partners must be strategic and forward thinking in their planning efforts recognizing that a number of objectives and criteria must be met in order to ensure feasibility in terms of absorption and economic viability. These objectives are outlined below: The state of the for sale housing market, both nationally and locally could not be worse. Both new and existing home sales nationally this year, for example, are down from 2005’s peak by 56 percent and 30 percent, respectively while not a single product sector along Lake Michigan’s southern shoreline is generating more than 0.6 sales on a monthly basis. For this reason, any for sale product within the Trail Creek Development Area should (must) be delayed until, at best, 2010. The delay in the introduction of for sale product within Trail Creek, however, does not imply that the proper planning of the community should also be placed on hold nor should the City not move forward with its schedule of improvements to the area. To the contrary, the land plan for the Trail Creek development should commence immediately with the goal being to ensure that strong pedestrian-oriented design principals are in accord in the reality of the market. Additionally, the overhaul of Washington Boulevard and implementation of the Elston Grove Streetscape Design Guidelines will certainly improve the marketability of the entirety of the Trail Creek area. Ownership housing forms in the Trail Creek Area must offer a wide variety of product in an established hierarchy that is capable of penetrating a broad cross section of both primary (estimated at 20 percent) and second-home homeowners (estimated at 80 percent) desirous of a marina-oriented, mixed-use environment. All for sale housing product within Trail Creek must be price positioned in a way that allows a participating builder to achieve full sellout of an individual product line within a reasonable marketing period. Hence, individual product planning areas should be kept small but still be large enough to allow for design and marketing efficiency. Additionally, the residential portion of the community must be phased with each phase TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana having a “terminal end”, or a sense of completion or near completion before another phase is started. Product Recommendations And Pricing Guidelines – Residential Products of relatively high density in a single building must be avoided. Meeting this objective clearly precludes high-rise condominium development which is not only costly to build but also does not meet the “terminal end” requirement. Simply as an example, a 120-unit condominium building at Trail Creek priced at or above the $300,000 mark could only achieve 1.0 sale monthly which translates to a 120month market period or, in more graphic terms, 12 years. The delay to 2010 does not apply, however, to restaurants or apartment rentals as potential for these uses are present not only near term, but today as well. Conversely, the physical construction of a neighborhood grocer should not be pursued until a clear majority (+/- 65.0 percent) of the residential units have been developed. In order to meet the objectives outlined in the preceding paragraphs, six separate generic housing products are recommended. These include Rental Apartments which could be offered immediately or near term and five types of for sale product defined as Garden Condominiums, two distinct series of Rowhomes and two series of Single Family Detached residences which should be introduced no sooner than 2010. Exhibit 1.2 summarizes the six product types illustrating their attainable density in an urban form, parking requirements, average unit size, a benchmark rental and pricing strategy, and attainable monthly absorption at benchmark. The exhibit also shows the preferred location(s) for each product line within the Trail Creek Development Area. The locations noted include three separate areas defined as the 5th/6th Street inland area, the Marina Area north of Michigan Boulevard, and Marina Enhanced areas which occupy a place adjacent to the marina itself and/or a development area within the marina that affords potential consumers with a special locational feature such as a unobstructed view of Trail Creek, an elevated site, adjacency to open space, etc. New Construction Rentals There is strong local demand to support the development of apartment rentals based upon the tightness of the local market, absorption experience at Long Beach Cove Villas, and annual rates of turnover in the market in general. At Trail Creek, rental apartment development would be best suited to the 5th/6th Street corridor of the development area. As outlined in detail in Exhibit 1.3, four plan types are suggested extending from 750 to 1,050 square feet in size with rents established in the range of $995 to $1,245 monthly. Meeting these parameters will allow for units to lease at a rate of 7.0 units per month with a development of 90 units reaching stabilized Page 1.5 TRACY CROSS & ASSOCIATES, INC. PRODUCT AND PLANNING CRITERIA (A SUMMARY) - TRAIL CREEK MICHIGAN CITY, INDIANA 1.2 (2) (3) Average Benchmark Base Rent/Sales Price(1) Product Type Product Designation Module Width Rental Apartments APT NA 30.0 None(2) Garden Condominiums GC NA 30.0 At Grade 1 1,188 $187,740 Rowhomes-A RH-A 22' 20.0 Rear 2 1,500 Rowhomes-B RH-B 24' 15.0 Rear 2 Single Family-A SF-A 40' 10.0 Rear Single Family-B SF-B 40' 10.0 Rear Product Illustration (1) Number of Enclosed Spaces Required Per Unit Net Density in Units Per Acre Garage Orientation Average Plan Size (Sq. Ft.) Monthly Absorption As Priced (In Units) Marina (Enhanced) 5th/6th Street --- 7.0 --- $207,740 $237,740 1.0 1.0 0.5 $215,090 $242,090 --- 0.8 0.8 --- 1,725 --- $257,490 $287,490 --- 0.8 0.6 2 2,000 $325,990 --- --- 0.5 --- --- 2 2,700 --- $419,490 --- --- 0.5 --- (2) None 894 5th/6th Street $1,114/Mo. Marina --- (3) Marina (3) Marina (Enhanced) --- Benchmark rents/prices, which are presented in current (Fall 2008) dollars, do not include floor premiums in the Rental Apartments and Garden Condominiums nor options, upgrades and view premiums in all of the for sale product. Regarding these latter three increased revenue generators, it is likely that they will average 10 percent of the base price across all product lines. May include some optional garages. May also be developed as a part of a mixed-use environment in the marina planning area. Unit sizes would be similar with benchmark average rents being 10 to 12 percent higher than those outlined in the 5th/6th Street corridor. Source: Tracy Cross & Associates, Inc. 1.3 PRODUCT DEVELOPMENT CRITERIA: TRAIL CREEK -- RENTAL APARTMENTS -Product Line Summary Product Form: Product Designation: Parking: Net Density In Units Per Acre: Rental Apartments APT Open 30.0 Minimum Number of Units (1) : 5th/6th Street: Marina: Marina (Enhanced): 90 (2) ----- Plan Detail Total/Average APT-1 APT-2 APT-3 APT-4 --- Plan Distribution (Percent) 35.0 15.0 25.0 25.0 100.0 Elevation Style Flat Flat Flat Flat --- 1 1+Den 2 2 --- Baths 1.0 1.0 2.0 2.0 --- Plan Size (Sq. Ft.) 750 875 950 1,050 894 $1,095 ----- $1,160 ----- $1,245 ----- Plan Designation Bedrooms Benchmark Sales Price(3) 5th/6th Street Marina(2) Marina (Enhanced) (1) (2) (3) $995 ----- $1,114 ----- Reflects minimum number of units per development pod (marketing program). Rental apartments could also be developed in a mixed-use building in the marina area with attainable units being 10 to 12 percent higher. Benchmark monthly rents, which are presented in current dollars, do not include floor, view, or corner-unit premiums. Source: Tracy Cross & Associates, Inc. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana occupancy of 94 percent within an approximate 12-month period. Rental apartments could also be offered in the marina area within a mixed-use building with residential above retail. For development along the 5th/6th Street corridor, open and optional enclosed parking should be provided in the central core of the community allowing for residences to be built “to-the-street”. As such, the community as a whole will become “connected” and an integral part of Michigan City’s urban fabric. Garden Condominiums New construction garden condominiums featuring flat-over-flat units in a threestory over parking building configuration have the strongest potential within the Trail Creek Development Area as they can be offered simultaneously inland along the 5th/6th Street corridor, in the marina area, and adjacent to the water within the marina. While differentiated by price, architectural style, and level of standards, the garden condominium product series should feature four similar model types in the band of 950 to 1,450 square feet. Target average price points, as outlined in Exhibit 1.4, should range from the high $180s inland close to the $240,000 mark in an enhanced area of the marina. Development areas along the 5th/6th Street corridor and away from the water in the marina area should allow for 24 to 36 units allowing for the construction of two 12- or 18-unit buildings. At a forecasted sales volume of 1.0 monthly for each, an individual development area could reach full sellout (or a “terminal end”) within an acceptable 36-month marketing period. At the water and in an enhanced area within the marina, the development area should provide for 12 to 18 units in a single building configuration. Here, models priced from $222,990 to $254,990 (in current dollars) could reach complete absorption again within 36 months at an average monthly volume of 0.5. Rowhomes Two series of rowhomes featuring rear-load integral two-car garage product are suggested. The first, which could be developed in the 5th/6th Street corridor and removed from the water in the marina (e.g., along or perpendicular to Michigan Boulevard), should provide for four unit types in the range of 1,200 to 1,650 square feet while the second should offer four plan variations deeper into the marina area at sizes of 1,500 to 1,950 square feet. Both series represent in-line product where front facades face the street or other public area. Unit configurations should not exceed six per building thus allowing for end-units to command at least one-third of the total mix. In the 5th/6th Street corridor and in the inland portion of the marina area, the first rowhome series as outlined in Exhibit 1.5, should be priced from $198,990 to $226,990 and from $225,990 to $253,990, respectfully. These price positions will yield a monthly sales volume of 0.8 in each area leading to a planning area that should accommodate up to 30 units in order to reach sellout short of 40 months. Page 1.6 TRACY CROSS & ASSOCIATES, INC. 1.4 PRODUCT DEVELOPMENT CRITERIA: TRAIL CREEK -- GARDEN CONDOMINIUMS -Product Line Summary Product Form: Product Designation: Parking: Net Density In Units Per Acre: Minimum Number of Units (1) Three-Story Condominiums GC One Enclosed 30.0 : 5th/6th Street: Marina: Marina (Enhanced): 24 - 36 24 - 36 12 - 18 Plan Detail Total/Average Plan Designation GC-1 GC-2 GC-3 GC-4 --- Plan Distribution (Percent) 25.0 25.0 25.0 25.0 100.0 Elevation Style Flat Flat Flat Flat --- 2 2 2 (Split) 2+Den --- Baths 2.0 2.0 2.0 2.0 --- Plan Size (Sq. Ft.) 950 1,100 1,250 1,450 1,188 $172,990 192,990 222,990 $181,990 201,990 231,990 $190,990 210,990 240,990 $204,990 224,990 254,990 Bedrooms Benchmark Sales Price(2) 5th/6th Street Marina Marina (Enhanced) (1) (2) $187,740 207,740 237,740 Reflects minimum number of units per development pod (marketing program). Benchmark sales prices, which are presented in current dollars, do not include floor, view, or corner-unit premiums; nor do they include options or upgrades. Source: Tracy Cross & Associates, Inc. PRODUCT DEVELOPMENT CRITERIA: TRAIL CREEK -- ROWHOMES A -- 1.5 Product Line Summary Product Form: Rowhomes 20' - 22' Module Width Product Designation: RH-A Garage Condition: Two-Car, Rear Oriented (Integral) Net Density In Units Per Acre: Minimum Number of Units (1) 20.0 : 5th/6th Street: Marina: Marina (Enhanced): 18 - 30 18 - 30 --- Plan Detail Total/Average Plan Designation RH-1A Plan Distribution (Percent) Elevation Style Bedrooms Baths Plan Size (Sq. Ft.)(3) Benchmark Sales Price (2) (3) (4) (2) RH-3A(2) RH-4A (End) --- 20.0 30.0 30.0 20.0 100.0 2.5/3-Story 2.5/3-Story 2.5/3-Story Raised Ranch --- 2 2+Loft 3 2 --- 2.5 2.5 2.5 2.5 --- 1,200 1,500 1,600 1,650 1,500 $198,990 225,990 --- $213,990 240,990 --- $218,990 245,990 --- $226,990 253,990 --- (4) 5th/6th Street Marina Marina (Enhanced) (1) RH-2A $215,090 242,090 --- Reflects minimum number of units per development pod (marketing program). Should also be available as an end-unit. Includes finishes lower level. Benchmark sales prices, which are presented in current dollars, include finished lower levels and end-unit premiums. They do not, however, include options, upgrades, or premiums for view or enhanced homesite conditions. Source: Tracy Cross & Associates, Inc. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana For the larger rowhome product line, marina-oriented areas should also be limited to a maximum of 30 units while an enhanced marina locale should be scaled downward to a maximum of 18 units. Average price points for similar product in both locales should range from $257,490 to $287,490 as presented in Exhibit 1.6. Single Family Detached Single family detached homes could be introduced as well with the most logical locale found along 5th Street or 6th Street as an architectural entryway to the Trail Creek Marina. They could also be developed in a small area of the marina with larger plans featured as a more customized subset. In this sector, the product criteria for the 5th/6th Street corridor is presented in Exhibit 1.7 while a smaller grouping of larger homes is shown in Exhibit 1.8. Up to 18 homes could be built in the 5th/6th Street corridor featuring elevation styles comparable to those found in the historic Elston Grove neighborhood. In this corridor, prices should range from $299,990 to $351,990 which will lead to sales volumes averaging 0.5 monthly. In the marina area, single family product could occupy similar price points as those found at Beachwalk with an average 2,700 square foot residence priced at $419,490 yielding six sales in a given year. Putting the Residential Together The following illustration presents one of many possible alternatives showing how the residential portion of the Trail Creek Development Area could be allocated. In the example, a total of 456 units has been provided divided between 120 units in the rental sector and 336 for sale residences. In the rental category, 90 units have been assigned to the 5th/6th Street corridor along with an additional 30 units which could be offered over retail in the marina area. In the ownership sector, garden condominiums and rowhomes represent the significant majority of the product types that should be offered at distributions of 168 and 138 units, respectively. Page 1.7 TRACY CROSS & ASSOCIATES, INC. 1.6 PRODUCT DEVELOPMENT CRITERIA: TRAIL CREEK -- ROWHOMES B -Product Line Summary Product Form: Rowhomes 22' - 24' Module Width Product Designation: RH-B Garage Condition: Two-Car, Rear Oriented (Integral) Net Density In Units Per Acre: 15.0 Minimum Number of Units (1) : 5th/6th Street: Marina: Marina (Enhanced): --18 - 30 12 - 18 Plan Detail Total/Average Plan Designation Plan Distribution (Percent) Elevation Style Bedrooms Baths Plan Size (Sq. Ft.)(3) RH-1B RH-2B (2) RH-3B(2) RH-4B (End) --- 20.0 30.0 30.0 20.0 100.0 2.5/3-Story 2.5/3-Story 2.5/3-Story 2.5/3-Story --- 2 2+Loft 3 3 --- 2.5 2.5 2.5 2.5 --- 1,500 1,650 1,800 1,950 1,725 --$245,990 275,990 --$252,990 282,990 --$259,990 289,990 --$271,990 301,990 Benchmark Sales Price(4) 5th/6th Street Marina Marina (Enhanced) (1) (2) (3) (4) --$257,490 287,490 Reflects minimum number of units per development pod (marketing program). Should also be available as an end-unit. Includes finished lower level. Benchmark sales prices, which are presented in current dollars, include finished lower levels and end-unit premiums. They do not, however, include options, upgrades, or premiums for view or enhanced homesite conditions. Additionally, these prices reflect standard marina orientation. Source: Tracy Cross & Associates, Inc. 1.7 PRODUCT DEVELOPMENT CRITERIA: TRAIL CREEK -- SINGLE FAMILY-A -Product Line Summary Product Form: Single Family Detached (40' - 50' x 115' +/- Homesite) Product Designation: SF-A Garage Condition: Two-Car, Rear Orientation Net Density In Units Per Acre: Minimum Number of Units (1) 10.0 : 5th/6th Street: Marina: Marina (Enhanced): 12 - 18 ----Plan Detail Total/Average SF-1A SF-2A SF-3A SF-4A SF-5A --- 20.0 20.0 20.0 20.0 20.0 100.0 2-Story 2-Story 2-Story 2-Story 2-Story --- 3 3 3+Den 3+Den 4 --- 2.5 2.5 2.5 2.5 2.5 --- 1,600 1,800 2,000 2,200 2,400 2,000 $299,990 ----- $312,990 ----- $325,990 ----- $338,990 ----- Plan Designation Plan Distribution (Percent) Elevation Style Bedrooms Baths Plan Size (Sq. Ft.) Benchmark Sales Price(2) 5th/6th Street Marina Marina (Enhanced) (1) (2) $351,990 ----- $325,990 ----- Reflects minimum number of units per development pod (marketing program). Benchmark sales prices, which are presented in current dollars, include basements. They do not, however, include options, upgrades, or premiums for view or enhanced homesite conditions. Source: Tracy Cross & Associates, Inc. 1.8 PRODUCT DEVELOPMENT CRITERIA: TRAIL CREEK -- SINGLE FAMILY-B -Product Line Summary Product Form: Product Designation: Garage Condition: Net Density In Units Per Acre: Single Family Detached (40' - 50' x 115' +/- Homesite) SF-B Two-Car, Rear Orientation 10.0 Minimum Number of Units (1) : 5th/6th Street: Marina: Marina (Enhanced): --6 - 12 --- Plan Detail Total/Average SF-1B SF-2B SF-3B SF-4B SF-5B --- 20.0 20.0 20.0 20.0 20.0 100.0 Elevation Style 2-Story 2-Story 2-Story 2-Story 2-Story --- Bedrooms 3+Den 3+Den 4+Den 4+Den 4+Den --- 2.5 2.5 2.5 2.5 2.5 --- 2,000 2,350 2,700 3,050 3,400 2,700 Plan Designation Plan Distribution (Percent) Baths Plan Size (Sq. Ft.) Benchmark Sales Price(2) 5th/6th Street Marina Marina (Enhanced) (1) (2) --$373,990 --- --$396,990 --- --$419,490 --- --$441,990 --- --$464,990 --- --$419,490 --- Reflects minimum number of units per development pod (marketing program). Benchmark sales prices, which are presented in current dollars, include basements. They do not, however, include options, upgrades, or premiums for view or enhanced homesite conditions. Source: Tracy Cross & Associates, Inc. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana PLANNING MATRIX - AN ALTERNATIVE -- TRAIL CREEK -- Product Type Rental Apartments Garden Condominiums - A Garden Condominiums - A Garden Condominiums - A-1 Rowhomes - A Rowhomes - A Rowhomes - B Rowhomes - B-1 Single Family Detached Single Family Detached (1) (2) Estimated Total Units Planning Area (1) 5th/6th Streets 5th/6th Streets Marina Marina (Enhanced) 5th/6th Streets Marina Marina Marina (Enhanced) 5th/6th Streets Marina 90/30 24 108 36 18 48 48 24 12 18 Total 336 (1) Net Density In Units Per Acre Required Net Acres 30.0 30.0 30.0 30.0 20.0 20.0 15.0 15.0 10.0 10.0 3.0 0.8 3.6 1.2 0.9 2.4 3.2 1.6 1.2 1.8 --- 19.7 (2) Includes a 90-unit community located within the 5th/6th Street Corridor along with a smaller 30-unit component which could be developed over-retail in the marina area. Does not include 2.8 acres in the marina area, which should be earmarked for commercial uses including parking and a mixed-use building that would accommodate retail uses on the first floor and three-story apartment residential above. Source: Tracy Cross & Associates, Inc. Using the exemplary prototype, the following text table provides a phasing representation for the residential portion of the Trail Creek community. As shown, the 5th/6th Street corridor could be fully developed within the area’s first phase along with approximately 96 for sale units in the marina area. After Phase I, full focus shifts to the marina area where, at the end of Phase II, nearly 85 percent of the development will have been absorbed. A PHASING SCHEDULE - RESIDENTIAL -- TRAIL CREEK DEVELOPMENT AREA -Number of Units by Phase Total Units Phase I Phase II Phase III Product Type Planning Area Rental Apartments Rental Apartments Garden Condominiums - A Garden Condominiums - A Garden Condominiums - A-1 Rowhomes - A Rowhomes - A Rowhomes - B Rowhomes - B-1 Single Family Detached Single Family Detached 5th/6th Streets Mixed-Use Marina 5th/6th Streets Marina Marina (Enhanced) 5th/6th Streets Marina Marina Marina (Enhanced) 5th/6th Streets Marina 90 30 24 108 36 18 48 48 24 12 18 90 --24 36 12 18 24 24 --12 --- --30 --36 12 --24 24 12 --9 ------36 12 ------12 --9 Total 456 240 147 69 Source: Tracy Cross & Associates, Inc. Page 1.8 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Absorption rates for the 90-unit apartment portion of the community located in the 5th/6th Street corridor are established at a 7.0 per month pace while the 30-unit rental component in the mixed-use environment in the marina area will likely reach stabilized occupancy within a seven-month marketing timeframe. In the for sale sector and following the distribution of units used in our example, absorption rates are forwarded in Exhibit 1.9 by phase and by marketing year. At benchmark prices, the 336-unit for sale component outlined could reach full absorption within a nine-year period averaging just over three sales monthly. When both the 5th/6th Street corridor and marina areas are marketed together, however, the established hierarchy of both product and price will allow aggregate for sale volumes to move past the five-per-month mark. Commercial Guidelines Restaurants and a neighborhood grocery store have measurable potential within the Trail Creek Development Area. In the restaurant sector, separate users should include fine dining, casual style, and fast casual style while a neighborhood grocer should provide not only consumption products but also specialty and gourmet food and wine items. Distinction/Fine Dining Restaurant One restaurant in the category of fine dining is recommended at Trail Creek. As a qualification of this recommendation, this establishment must also be one that maintains a menu on the side of affordable. The size of the building’s footprint should approximate 7,500 square feet with a seating capacity of 250 people. The success of a moderately-priced, destination-type restaurant, possibly carrying a national brand recognition like P.F. Chang’s China Bistro, Bonefish Grill, and Maggiano’s Little Italy or a local restaurateur who is able to create a different dining experience, can be supported by traffic from Lighthouse Place and Blue Chip, vacationers, and other places within the region. Casual Style Restaurant The second type of restaurant recommended is a casual style concept. Slightly smaller in size, lower in price and less a “draw” than the destination type, this establishment will nevertheless offer a unique experience to visitors. Building size should approximate 5,000 – 6,000 square feet with seating capacity of 200 people. Examples include California Pizza Kitchen, Aurelio’s Pizza, Cracker Barrel, Hooters, Buffalo Wild Wings, Applebee’s, Chili’s, and Stir Crazy Café. Alternatively, in lieu of at least one destination-type restaurant, two Casual Style restaurants could be developed that together create a dining destination at Trail Creek. Fast Casual Style Restaurant At least one fast casual, and potentially two--depending on size--could be introduced. Within floorplates providing 1,500 – 2,000 square feet with seating for up to 50 people, examples include Noodles & Co., Chipotle, Potbelly Page 1.9 TRACY CROSS & ASSOCIATES, INC. A FORECAST OF FOR SALE ABSORPTION BY PRODUCT TYPE AND PHASE -- TRAIL CREEK DEVELOPMENT AREA -- 1.9 Absorption by Phase and Marketing Year Phase I Planning Area Product Type Total Units Phase II Phase III Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Garden Condominiums - A 5th/6th Streets 24 12 12 --- --- --- --- --- --- --- Garden Condominiums - A Marina 108 12 12 12 12 12 12 12 12 12 Marina (Enhanced) 36 6 6 --- 6 6 --- 6 6 --- Rowhomes - A 5th/6th Streets 18 9 9 --- --- --- --- --- --- --- Rowhomes - A Marina 48 9 9 6 9 9 6 --- --- --- Rowhomes - B Marina 48 9 9 6 9 9 6 --- --- --- Marina (Enhanced) 24 --- --- --- 7 5 --- 7 5 --- Single Family 5th/6th Streets 12 6 6 --- --- --- --- --- --- --- Single Family Marina 18 --- --- --- 6 3 --- 6 3 --- 336 --- 63 63 63 126 24 150 49 199 44 243 24 267 31 298 26 324 12 336 Garden Condominiums - A-1 Rowhomes - B-1 Total Cumulative Total Source: Tracy Cross & Associates, Inc. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Sandwiches and Panera Bread. Likewise, innovative locally owned restaurants without national recognition have applicability as well. A Neighborhood Grocer The site will support a neighborhood grocer. The vendor selected should offer 3,500 to 4,000 square feet of space and offer a broad mix of fresh produce, meats, breads, sandwiches, and some gourmet selections including wine and cheese. Such an establishment needs flexibility to accommodate the seasonal preferences of the tourism inherent in the area, as well as nimble in order to adjust to the lesser volumes of business during the winter months. The size of the neighborhood grocer is most amenable to a local entrepreneur rather than a national, or even regional, enterprise. Furthermore, a person or small business group familiar with the seasonal idiosyncrasies and local tastes of Michigan City would most likely be the best fit to the development site. Supportive Rationale Regarding the residential cornerstone of the site, rationale supporting benchmark rents/prices, along with the forecasted rates of absorption is provided below: The most obvious market opportunity is the inclusion of new construction rental apartments. Vacancy rates among newer communities both locally in La Porte County (0.0 percent) and within the broader threecounty (La Porte, Lake, Porter) market area (2.7 percent) are exceptionally low; few alternatives offering newer rental communities exist; and a minimal amount of new development is planned in the market area. Moreover, the acceptable absorption (7.0 units per month) and strong rent premiums at Long Beach Cove Villas located in Michigan City itself lend empirical support for this form of housing locally. Opportunities to develop new for sale housing also exists, buttressed by the amenities of the marina and aesthetics of the neighboring lakefront, but are tempered by limitations to price that will support reasonable rates of absorption. To be sure, of the 54 attached programs active in the coastal areas of Lake Michigan, only five have managed sales rates of 1.0 per month or better. Of these five best sellers, only one posts an average price in excess of $200,000. Sales rates in the single family sector are minimal as well, averaging just 0.3 sales per month for homes averaging nearly $330,000. To attain acceptable rates of absorption, recommended pricing needs to be very competitive. • Page 1.10 An under market competitive position of the Garden Condominiums must be maintained. As a feasible alternative, this higher density form is recommended to comprise one-half of all for sale units, or 168 total units, and will therefore need to attain sales velocities in excess of market norms in order to reach sell-out within what should be considered a reasonable marketing life. The three recommended Garden Condominium series are priced from $40,000 to $90,000 under market with competitors averaging 0.5 sales per month compared to Trail TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Creek’s forecasted volume which expected to be close to triple this volume when all series are marketed concurrently. • The mix of the Rowhome product form is differentiated with respect to price, size, and whether it is oriented toward the marina, though nevertheless makes up 138, or slightly more than 40.0 percent, of the total recommended mix of residences. The significant number of units recommended within this product form will require competitive pricing positions as well in order to absorb within a reasonable amount of time. Furthermore, the Rowhomes have been priced to compete within both the more affordable (under $300,000) and more luxury-oriented segments of the market by filling a void between the two pricing clusters. The lower and higher pricing clusters of townhomes/flats developments are averaging 0.3 and 0.2 sales per month, respectively with volumes of each Rowhome expected to range from 0.6 to 0.8 monthly. • The competitive position of the single family homes is in direct concert with single family resales in Michigan City’s Coastal Area. With respect to the commercial components recommended at Trail Creek, restaurant development can be supported by the stream of visitors frequenting the area, while the neighborhood grocer can draw support largely from the addition of new households envisioned within Trail Creek proper. Page 1.11 The Lighthouse Place Outlet Mall welcomes roughly five million shoppers per year. The ability to link the outlet mall to Trail Creek, where unique dining experiences not presently offered in the North End can be found, is great. Together, the Blue Chip Casino gaming and lodging facilities will draw well over two million people annually to the area. Furthermore, the existing casino employs over 1,100 employees. Taken together, there clearly exists sizeable numbers of people who could be drawn from these operations into proximate dining venues throughout the day and night. La Porte County and its coastal areas in particular represent a significant tourist attraction with an estimated $40+ million spent on food by visitors to the county. There is an excellent opportunity to harness the market of these vacationers and day-trip tourists to the area as well, who will be receptive to new and unique dining experiences within the Trail Creek site. Finally, the neighborhood grocer can be supported by a combination of existing households, new households within Trail Creek, as well as the capture of market share lost from the lakefront area to more distant grocers. Using the exemplary 456-unit prototype outlined earlier in this section, new households alone will expend approximately $696,000 in new spending for food consumed at home. Applying typical sales TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana statistics for neighborhood grocers as shown below, a new establishment of approximately 4,000 square feet would garner sales of $700,000 per year. The very small difference in commerce between what is typical for neighborhood grocers and the extent of spending by new households will be more than compensated by proximate existing households (e.g., the Elston Grove neighborhood) frequenting the new vendor, as well as the grocery demand of vacationers in the beachfront area of the city. ANNUAL FOOD AT HOME HOUSEHOLD SPENDING PATTERNS NEW HOUSEHOLDS TRAIL CREEK DEVELOPMENT AREA Annual Demographic Variable Total Total Renter Households Recommended 120 Average Household Income $40,000 Average Household Income Spent on Food at Home @ 5.6 Percent Total Food at Home Spending by Rental Households $2,240 $268,800 Total Owner Households Recommended 336 Average Household Income $85,000 Total Probable Primary Households @ 20.0 Percent 67 Average Household Income Spent on Food at Home @ 5.6 Percent Total Food at Home Spending by Primary Owner Households $4,760 $318,920 Total Seasonal Households @ 80.0 Percent 269 Average Household Income $120,000 Average Household Income Spent on Food at Home @ 5.6 Percent Total Food at Home Spending by Seasonal Owner Households @ 30 Percent Capacity $6,720 $542,304 Total Seasonal Spending at 20.0 Percent of Annual Spending $108,461 Total Annual Food at Home Spending Among New Households $696,181 Gourmet/Neighborhood Grocer Size (Square Feet) 4,000 Typical Sales Per Square Foot of Neighborhood Grocer $175 Total Annual Sales $700,000 Difference Between New Household Spending and Supportable Grocer Space -$3,819 Sources: U.S. Census Bureau, Consumer Expenditure Survey ; Urban Land Institute, Dollars and Cents of Shopping Centers ; Sources: and Tracy Cross & Associates, Inc. Parking Requirements Page 1.12 Spatial requirements serving both the residential and commercial components at Trail Creek are accommodated through the density allocations assigned for each use. In the case of for sale housing, garages are specifically recommended. In the case of rental housing, parking within a courtyard integral to the building(s) would be optimal. “Structured” parking is neither necessary nor recommended; however, optional garages should be considered. TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana With respect to commercial forms, a total of approximately 100 surface lot spaces within close proximity to the commercial buildings will be sufficient. While this stall count is considered low by suburban-type standards, a sizeable amount of “shared” parking will be possible due to the varying hours of peak use among the recommended commercial forms. Additionally, some patrons will have already parked at the casino’s facilities and will use the proposed interconnecting bridge to visit the restaurants. Total space required for the commercial structures and associated parking is approximately 3.0 acres. Civic, Cultural or Other Recreational Uses Other Planning Considerations Not specifically prescribed as a recommendation are any other cultural, civic or recreational uses at the Trail Creek Development Area, though this is not to suggest that a number of possibilities could not be pursued. A small amphitheatre or other outdoor venue could be accommodated as a permanent fixture within a centralized open space (Trail Creek Landing) of the site. Other, less permanent, events could be staged within the area as well. However, it is our opinion that the North End already has outstanding festival venues at Washington Park—an exquisite recreational amenity in its own right. Additionally, attempting to link the Trail Creek site to the recreational venues at the lakefront by an aerial tram or other means will undoubtedly offer a unique experience, but at a cost that will likely prove expensive and redundant given the existing infrastructure and ease of accommodation at the lakefront. A much more modest and practical mode, or modes, of connection to the lakefront that cater to the residents and their recreational aspirations will likely prove a great deal more appreciated and cost-effective. Given the scope and coordination between neighboring land uses necessary to maximize the potential of the site, several other planning considerations should receive due deliberations. The Marina There is strong demand for boat slips in the local market. Among the Trail Creek Marina itself, the Washington Park Marina and the Oselka Marina in New Buffalo, MI, occupancy rates stand at 92.0 percent. Adding new households to the Trail Creek site, in addition to eliminating any storage or service facilities, will certainly contribute to a tightening of the market. The Riverwalk and Bridge Both the proposed Riverwalk and bridge to connect the development area to Blue Chip’s facilities are considered essential to the commercial viability of the site. Key to restaurant success will be drawing employees and patrons from the gaming, lodging and conventioneering facilities. The Riverwalk will serve as the welcoming aesthetic, while the bridge will be the means by which people get there. Page 1.13 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Link to Lighthouse Place In addition to leveraging the visitor traffic at Blue Chip, attracting shoppers from the outlet mall will prove equally important. An employment of strategic signage, a series of arched streetscaping, and/or other creative means will be necessary. The outlet mall, particularly during the holiday season, is a veritable boom to the economy of the North End, and should be underscored as an essential source of demand for future dining venues at Trail Creek. Success will depend on uniting the two. Connecting to the Lakefront While an expensive and impractical connection is not endorsed as a way to connect Trail Creek to the lakefront, a practical and useful one is strongly recommended. Following through with plans to complete a footpath and/or bicycle path from the site and into Washington Park will speak directly to the quality of life for the proposed new households, as well as those already residing in and around the Elston Grove neighborhood. Page 1.14 TRACY CROSS & ASSOCIATES, INC. 2. THE TRAIL CREEK DEVELOPMENT AREA The subject property of this analysis is defined as the Trail Creek Development Area. The majority of the property consists of the area between Michigan Boulevard and the western shore of Trail Creek, extending south from U.S. Route 12 to East 8th Street. The development area also extends at its center, between East 5th Street and East 6th Street, westward to Pine Street. Excluding park areas, open space, and public roadways, the developable area consists of 22.50 net acres. As shown in Exhibit 2.1, this acreage has been divided into 14 individual parcels extending from 0.15 to 3.58 acres in size. At present, much of the acreage aligning the western shore of the Trail Creek area is used as a marina operated by the Port Authority of Michigan City, consisting of approximately 80 boat slips and space for dry storage. Also aligning the western edge of the creek is an older complex of several larger buildings at East 5th Street owned by Blocksom & Co., a manufacturer and distributor of natural fiber products. At the time of this writing, the city was in negotiations to acquire the Blocksom property. On the opposite side of the creek, in what is considered the Sprague Marina, is an additional 60 slips, and along the eastern shore is the Blue Chip Casino and Hotel. Farther to the west of the site resides Michigan City’s historic downtown and the Lighthouse Place Outlet Mall; to the north is parcelage leading into the Washington Park Marina (approx 580 slips), Washington Park itself, and the lakeshore; and to the south is the historic Elston Grove neighborhood. The City of Michigan City Incorporated in 1836, Michigan City developed as a grain and lumber entrepot, a conduit of rail commerce, and a major manufacturer of freight rail cars. By the turn of the century, the city was known as the largest lumber market in the state and home to one the most complete factories for the construction of freight cars in the United States. By 1907, the Haskel and Barker car company industry employed more people than any other manufacturing establishment in Indiana. They city’s legacy of manufacturing persists to the present, as many of the city’s largest employers are engaged in the manufacture of goods. MAJOR PRIVATE SECTOR EMPLOYERS MICHIGAN CITY, INDIANA Type of Number of Employer Business Employees St. Anthony Memorial Health Center Blue Chip Casino Sullair Federal Mogul Weil-McLain Tandem Transportation Corporation Michigan City Banking Dwyer Instruments, Inc. Trans-Apparel Group, Division of Hartmarx Corporation Commercial Vehicle Systems GAF Materials Corporation Fiber Bond Corporation Filter Specialists, Inc. (FSI) Brown, Inc. SCA North America Packaging Stauffer Glove and Safety Health Services Gaming and Lodging Compressed air products manufacturer Manufacturing parts supplier Boiler manufacturer Trucking transportation provider Banking Controls and instruments manufacturer Clothing Manufacturer Manufacturing Construction and mining Non-woven fabrics manufacturer Liquid filtrations manufacturer Construction and mining Plastic, packaging and container manufacturer Glove manufacturer 1,200 1,141 630 375 350 325 315 190 155 150 150 150 139 125 104 100 Total 5,599 Source: Michigan City Economic Development Corporation Page 2.1 TRACY CROSS & ASSOCIATES, INC. 2.1 TRAIL CREEK - PARCEL IDENTIFICATION Parcel ID# Net Site Area In Acres Parcel ID# Net Site Area In Acres 1 3.58 8 2.73 2 0.15 9 1.47 3 0.38 10 2.18 4 1.33 11 1.74 5 2.99 12 0.76 6 1.61 13(1) 0.48 7 2.37 14(1) 0.73 Trail Creek Total Developable Acreage: (1) Represent Blue Chip Casino parcels. Source: Lohan Anderson: Trail Creek Plan dated November 2007 22.50 Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana The importance of the city’s manufacturing base withstanding, the area has in more recent years become a tourist haven and destination point of shopping and gaming. The beachfront and marina-oriented condominium communities, the scores of homes along the lakefront, the Washington Park zoo, the Blue Chip Casino and the Lighthouse Place Outlet Mall together combine to create a coastal area characterized by a seasonal surge in population, activities and commerce. The North End The North End of Michigan City represents a larger planning area, of which the Trail Creek Development Area is a part. The city recently commissioned Andrews University to develop a vision for the North End intended as a plan for urban growth in the city and to guide future deliberations and decisions affecting the way people build and live in the area. The plan integrates the pedestrianoriented and neighborhood-centered principles of new urbanism within the natural and built environment that presently exists. The North End itself is generally the area aligning the lakefront, between Michigan Boulevard and Huron Street, extending south to 11th Street. Additionally, the planning area includes commercial development that extends radially to the east and west along Route 12, as well as south and southeast on Franklin Street and Michigan Boulevard, respectively. Consult Exhibit 2.2 for a geographic delineation of the North End. The North End thus includes the Trail Creek Development Area, the entirety of the lakefront and adjoining parks, marinas and zoo, the city’s historic downtown and Elston Grove neighborhood, the Blue Chip Casino and Hotel, and the Lighthouse Place Outlet Mall. Other prominent uses include City Hall, the Michigan City public library, the Lubeznik Center for the Arts, the Old Lighthouse Museum and the Ragtops Automobile Museum. Commercially, the North End is shaped by the Franklin Street corridor, the downtown’s primary north-south thoroughfare, extending southward from the city’s public library. A mix of office space, retailers, restaurants and residential lofts generally define the corridor. Typical office users include banks, insurance companies, attorneys, real estate brokerages and engineering consultants. Retailers include a florist, an office supply store, a bakery, several full-service restaurants, art galleries, coffee houses and, among others, a bridal shop. The residential lofts along Franklin are few in number, totaling roughly one-half dozen, and are mostly occupied by artists, several of whom maintain galleries within the first-floor retail space below their units. More generally, it should also Page 2.2 TRACY CROSS & ASSOCIATES, INC. 2.2 THE NORTH END Washington Park Blue Chip Casino & Hotel Trail Creek Development Area Elston Grove Lighthouse Place Outlet Mall Franklin Street Corridor Source: Andrews University Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana be noted that the commercial buildings along Franklin and elsewhere in the North End are primarily two-story structures with only a handful exceeding more than three levels in height. Washington Park Elston Grove Aligning Lake Michigan itself is Washington Park, an assemblage of 137 acres that includes the Washington Park Zoo, Bismarck Hill, Canada Park and additional recreational space. Playing host to dozens of music, cultural and athletic events between May and September, the park maintains a life guarded swimming beach, fitness trails, tennis courts, concessions, historic monuments, a boat launch, bandshell, public access fishing, a fish cleaning station, outdoor skating rink, amphitheater, gazebo and, among others, a historic rock garden. Residential uses aligned to the south of Washington Park include a mix of condominium, townhome and single family homes that cater to the second-home and vacation rental user. The park is within walking (biking, jogging, etc.) distance of the Trail Creek Development Area. The primary neighborhood of the city’s downtown, outside of the lakefront area, is the Elston Grove historic residential district, the area bordering to the south of the Trail Creek Development Area. Built in the mid-1800s, the community consists of mature tree-lined streets serving single family detached residences and several apartment buildings. While some of the Victorian-inspired homes of the neighborhood have been restored in recent years for both personal and commercial (vacation rentals and B & B’s) use, there still remain a noticeable number of housing units in poor condition that show a lack sufficient maintenance. Provided its location and form, the Elston Grove neighborhood maintains three notable assets. The first is its human-scale and walkability. As a downtown community of residences, it nevertheless exhibits a pattern of lower density development that is free of heavy automobile traffic and noise typical of higher density areas. The second is the neighborhood’s proximity to Lake Michigan and the Trail Creek marina, putting the marina at the doorstep of Elston Grove and Washington Park along the lakefront within less than one mile. The third is the existence of the South Shore Line interurban train, which runs along 11th Street with a stop just east of Franklin. From the 11th Street stop, the South Shore express line terminates at Chicago’s Millenium Park in approximately 95 minutes. This not only makes daily commutes into Chicago’s massive downtown employment center feasible, but also puts the cultural and commercial opportunities of Chicago within a day’s trip time. Page 2.3 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana It is worth noting at this point some of the planning discussion regarding the South Shore rail. There have been conceptual proposals to move the 11th Street station farther north, perhaps aligning with the Amtrak right-of-way near the lakefront. Research related to the economic impact of keeping the station at its current location or relocating it elsewhere is currently underway. The Blue Chip Hotel and Casino Lighthouse Place Outlet Mall Page 2.4 The Blue Chip Hotel and Casino, which takes up the eastern shore of Trail Creek, consists of a casino and a 184-room adjoining hotel. Developed in the mid-1990s and completely renovated in 2007, the hotel is an eight-story lodging facility that offers a pool, fitness center, gift shop and several restaurants as amenities. Adjoining the hotel is the 65,000 square foot riverboat casino, a replacement of the original casino that roughly doubled the facility’s size and tripled its gaming opportunities. But more significant is the nearly complete $130 million expansion at the site. Within a 22-story tower, plans exist to open a 302-room hotel with a 10,000 square foot spa, a fitness center, a nightclub/restaurant, a 15,000 square foot ballroom and a 20,000 square foot convention center. The new facilities are intended to offer a resort-style experience and turn the property into an allencompassing casino entertainment destination. The ballroom is outfitted with a 46-foot proscenium and will be able to seat up to 1,300 people, while the convention space will be able to stage boat and vehicle exhibitions, weddings and other events. The last major element of the North End is the Lighthouse Place Outlet Mall. Developed in 1987, the mall contains nearly 500,000 square feet of retailers that offer an eclectic mix of boutique, upper-end and popular merchandise. Nationally branded stores in the mall include Gap, J. Crewe, Coach, Movado, Eddie Bauer, Ann Taylor and, among myriad others, Nike and Polo. The mall attracts an estimated five million patrons annually with peak visitation occurring during the holiday shopping season. TRACY CROSS & ASSOCIATES, INC. 3. BACKGROUND TO THE MARKET Michigan City-La Porte, IN MSA MSA U.S. 330 89 Down 13.6% Down 45.0% Down 24.9% Down 32.9% Down 19.7% Down 45.0% Down 29.4% Down 41.1% Up 314.3% Down 100.0% Down 11.6% Down 10.9% Change Year-Over-Year HOUSING PERMITS 2007 January-August 2008 (1) SINGLE FAMILY PERMITS 2007 January-August 2008 301 89 (1) MULTI-FAMILY PERMITS 2007 January-August 2008 TOTAL EMPLOYMENT 2007 January-August 2008 29 0 (1) (2) 49,951 49,980 Down 0.5% Up 0.1% Up 1.1% Up 0.2% The Michigan City-La Porte, IN MSA is defined as the entirety of La Porte County, Indiana. The area remains a haven for manufacturing, enlisting approximately one-fifth of its workforce in the sector. In recent months, the MSA has shared in the deep contraction in housing development and the very modest growth in job formation. Residential permits declined 13.6 percent from 2006 to 2007 and were, through the first eight months of this year, projected to fall another 45.0 percent in 2008. Employment in the MSA has likewise stagnated, inching up less than 0.1 percent year-over year. The economic sluggishness has also shown up in the unemployment rate. Twelve months prior, MSA unemployment stood at 4.8 percent, but had, as of August of this year, moved upward by more than a full percentage point, to 6.1 percent. UNEMPLOYMENT(3) The more recent local and national economic challenges notwithstanding, the economic performance of the Michigan City-La Porte, IN MSA has (1) been more of a persistent Reflects only those places reporting on a monthly basis. (2) National figures reflect total nonfarm employment. phenomenon discernible over more (3) National unemployment rate is seasonally adjusted. than one and one-half decades, attributable to the broader decline of manufacturing and transition to a service- and information-based economy. Since 1990, MSA employment has grown annually by only 23 jobs—a negligible rate of growth. Moreover, the last five years have actually netted a loss of 33 jobs within the MSA. The area’s reliance on manufacturing and its drag on employment is perhaps best illustrated in contrast to employment across the state of Indiana. The MSA’s share of state jobs has shown a demonstrable trend downward for the past eighteen years. August 2007 August 2008 Page 3.1 4.8% 6.1% U.S. 4.7% U.S. 6.1% TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana EMPLOYMENT TRENDS: MICHIGAN CITY-LA PORTE, IN MSA 53 Total Employment (000s)– MSA (Bar) Percent Capture of State of Indiana (Line) 2.00 52 1.95 51 1.90 50 1.85 49 1.80 48 1.75 47 1.70 46 1.65 45 1.60 44 1.55 43 1.50 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 Source: Tracy Cross & Associates, Inc. With respect to residential development, the MSA has added, over the last eighteen years, an average of 463 units annually to its housing stock. The present turmoil in the housing and credit markets nationwide, however, has precipitated a decline in new home permitting across the MSA as well. Permits through the close of 2007, for example, marked a decline of 42.8 percent from output of 2005. And, while only a handful of places report permitting on a monthly basis, statistics through August of this year suggest the MSA is on pace to permit approximately 200 units this year, a trough more than 100 units fewer than any year since 1990. RESIDENTIAL BUILDING PERMIT TRENDS: MICHIGAN CITY-LA PORTE, IN MSA 600 Total Permits – MSA (Bar) Percent of State of Indiana (Line) 1 .7 5 550 1 .5 5 500 1 .3 5 450 400 1 .1 5 350 0 .9 5 300 250 0 .7 5 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 To ta l B uild ing P e rm its P e rc e nt o f Ind ia na Source: U.S. Department of Commerce, Bureau of the Census: C-40 Construction Reports Page 3.2 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Households And Incomes Consistent with minimal employment growth, the population and number of households in the area have generally followed suit. For the decade between 1990 and 2000, the MSA added an annual average of only 304 people within 256 households, changes of 2.8 and 6.7 percent, respectively. The city of Michigan City fared slightly worse, netting a marginal decline in both population and households during the same period. Statistical estimates through 2008 are generally consistent with trends of the previous ten years. POPULATION AND HOUSEHOLD TRENDS MICHIGAN CITY-LA PORTE, IN MSA AND CITY OF MICHIGAN CITY, IN Demographic/ Geography 2008 Estimate Average Annual Change 2000-2008 1990 2000 Average Annual Change 1990-2000 107,062 33,822 31.6 110,106 32,900 29.9 304 -92 --- 110,711 31,780 28.7 76 -140 --- 38,486 12,562 32.6 41,050 12,550 30.6 256 -1 --- 42,388 12,388 29.2 167 -20 --- POPULATION Michigan City-La Porte, IN MSA City of Michigan City Percent of MSA HOUSEHOLDS Michigan City-La Porte, IN MSA City of Michigan City Percent of MSA Source: U.S. Department of Commerce, Bureau of the Census: Census 1990 and Census 2000 and Source: Claritas, Inc.: Demographic Snapshot With respect to incomes, the MSA median very nearly matches the median of the state of Indiana, exceeding it by just over $100. The city of Michigan City, however, maintains incomes notably lower than the broader MSA and state, posting an estimated median in 2008 of $37,924. HOUSEHOLD INCOMES MICHIGAN CITY-LA PORTE, IN MSA AND CITY OF MICHIGAN CITY, IN 2008 Median Income Area United States State of Indiana Michigan City-La Porte, IN MSA City of Michigan City Remainder of MSA $50,170 47,709 47,814 37,924 51,898 Source: Claritas, Inc.: Demographic Snapshot Page 3.3 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Household Types Household types, particularly influencing potentials for residential development, are very significant. Marital status and the presence of children weigh heavily on the decision making process when choosing a form of housing. To this end, Exhibit 3.1 provides a summary of household types for the city of Michigan City, the MSA, as well as what is herein defined as the Primary Market Area, or PMA—the area from which most year-around households will emanate in order to purchase/rent new housing forms at the development site, which is primarily a function of transportation costs associated with employment commutation patterns. (The PMA is delineated in Exhibit 3.2). The distribution of household types in the PMA shows a significant percentage of households headed by single individuals. An estimated 12,451 households, or 27.2 percent of households in the PMA fall into this highly mobile group. Elatedly, married couples without children—households with relatively high propensities to consider attached housing—total 14,136, or 30.9 percent of the PMA. Other married couples with children, as well as single head of households with children, who together comprise the demographic most likely to prefer single family detached housing, total 14,651, or 31.2 percent of households in the PMA. The Coastal Area Bifurcating the PMA is the Coastal Area which extends in a northeastern direction from the Trail Creek inlet at Lake Michigan to the Indiana-Michigan state line. This area includes the most northerly part of Michigan City proper together with Long Beach, Michiana Shores, and other unincorporated areas along the Lake Michigan shoreline. In 2008, the Coastal Area supported a resident population base of 4,719 persons distributed among 2,187 households. The median household income in the area currently stands at $59,184 with 37.3 percent of all households earning $75,000 or more. This higher income percentage compares with a 28.5 percent representation for the PMA as a whole. Of the Coastal Area’s current housing stock of 3,570 units, 1,128 or 31.6 percent, represent seasonal/recreational inventory with the highest concentration of seasonal housing found immediately to the east of Washington Park. Housing values in the Coastal Area are also quite high. During the October 2005-September 2008 period, for example, 216 single family homes sold in the area carried a median sales price of $400,000, a dramatic contrast against the sub-$100,000 median represented elsewhere in Michigan City proper. Page 3.4 TRACY CROSS & ASSOCIATES, INC. HOUSEHOLDS BY HOUSEHOLD TYPE MICHIGAN CITY PRIMARY MARKET AREA - 2008 3.1 Primary Market Area Number Percent Attribute Michigan CityLa Porte MSA Number Percent City of Michigan City Number Percent TOTAL HOUSEHOLDS 45,797 100.0 42,388 100.0 12,388 100.0 Family Households 31,703 69.2 29,529 69.7 7,757 62.6 10,554 14,136 947 851 3,150 2,065 23.0 30.9 2.1 1.9 6.9 4.5 9,631 13,320 918 826 2,925 1,909 22.7 31.4 2.2 1.9 6.9 4.5 2,017 2,905 328 268 1,427 812 16.3 23.5 2.6 2.2 11.5 6.6 14,094 30.8 12,859 30.3 4,631 37.4 5,386 7,065 1,032 611 11.8 15.4 2.3 1.3 4,919 6,451 930 559 11.6 15.2 2.2 1.3 1,710 2,330 344 247 13.8 18.8 2.8 2.0 14,651 29,503 32.0 64.4 13,474 27,425 31.8 64.7 3,772 8,025 30.4 64.8 Married Couple, With Children Married Couple, Without Children Male Householder, With Children Male Householder, Without Children Female Householder, With Children Female Householder, Without Children Nonfamily Households Single Male Single Female Nonfamily Male Nonfamily Female Total Households With Children (1) Total Households Without Children (1) (1) Excludes Nonfamily households consisting of more than one person. Source: Claritas, Inc.: Demographic Snapshot Report 3.2 GEOGRAPHIC DELINEATION OF PRIMARY MARKET AREA Sources: Microsoft Street & Trips and Tracy Cross & Associates, Inc. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana SINGLE FAMILY CLOSINGS BY PRICE RANGE THE COASTAL AREA: MICHIGAN CITY, INDIANA Total Closings: October 2005 - September 2008 Price Range Under $100,000 100,000 - 149,999 150,000 - 199,999 200,000 - 249,999 250,000 - 299,999 300,000 - 349,999 350,000 - 399,999 400,000 - 499,999 500,000 - 599,999 600,000 - 699,999 700,000 - 799,999 800,000 - 899,999 900,000 - 999,999 1,000,000 - 1,249,999 1,250,000 - 1,499,999 1,500,000 and Over Total Median Average Days on Market Number 1 8 10 12 17 31 25 36 26 17 10 6 6 2 5 4 Percent Cumulative Percent 0.5 3.7 4.6 5.6 7.9 14.4 11.6 16.7 12.0 7.9 4.6 2.8 2.8 0.9 2.3 1.9 0.5 4.2 8.8 14.4 22.3 36.7 48.3 65.0 77.0 84.9 89.5 92.3 95.1 96.0 98.3 100.2 216 100.2 --- - - - - - - - - - - - - $400,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - 135 - - - - - - - - - - - - - - - Source: Heritage Appraisal Service In the multi-family sector, a total of 56 units were sold in the Coastal Area’s existing home market over the last three years at a median sales price of $232,500 for a 1,394 square foot residence ($166.79 per square foot). For the 56 townhome and condominium units closed, the average time on market stood at 147 days. TOWNHOME/CONDOMINIUM CLOSINGS BY PRICE RANGE THE COASTAL AREA: MICHIGAN CITY, INDIANA Total Closings: September 2005 - August 2008 Price Range Under $100,000 100,000 - 149,999 150,000 - 199,999 200,000 - 249,999 250,000 - 299,999 300,000 - 349,999 350,000 - 399,999 400,000 - 499,999 500,000 and Over Total Median Average Days on Market Number 2 6 6 15 6 11 5 4 1 Percent 3.6 10.7 10.7 26.8 10.7 19.6 8.9 7.1 1.8 Cumulative Percent 3.6 14.3 25.0 51.8 62.5 82.1 91.0 98.1 99.9 56 99.9 --- - - - - - - - - - - - - $232,500 - - - - - - - - - - - - - - - - - - - - - - - - - - - 147 - - - - - - - - - - - - - - - Source: Heritage Appraisal Service Page 3.5 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana In both the detached and multi-family sectors of the housing market in the Coastal Area, a select number of communities have dominated sales over the last three years. In the single family category, Beachwalk closed 21 properties between August 2004 and August 2008 at a median sales price of $495,000. During this 48-month period, the days on market for an average listing at Beachwalk was 134. In the multi-family market, Dunescape and Marina Shores, both located in Michigan City and proximate to the Trail Creek Development Area, collectively had 27 closings during the September 2005-August 2008 period representing 48.2 percent of all attached activity in the Coastal Area. At Dunescape, 13 units were closed over the 36-month period ending August 31st of this year. Units sold, which were built in 1990, supported a median sales price of $334,000 and were on market for a 166-day period on average. Marina Shores, located along Trail Creek and the most proximate Coastal Area community to the investigative property recorded 12 closings over the most recent 36-month period. Here, the median price of an 1,185 square foot condominium sold equaled $277,500 at market time of 94 days. Demand For Housing Over the next ten years, the Michigan City-La Porte, Indiana MSA has the potential to absorb 490 new residential units annually distributed between 420 units in the for sale sector and 70 units per year as apartment rentals. In the for sale category, new home absorption will be highly cyclical with yearly potentials totaling just 300 units per year during the 2009-2010 timeframe before moving upward to a sustaining average of 450 units annually through 2018. The cyclical trendlines expected in the ownership sector reflect the present and near-term recession in the housing industry, slow economic growth, and very low levels of consumer confidence. After 2010, the overall market in the MSA should return to more normal volumes with aggregate absorption levels averaging 520 units annually, a level consistent with the area’s 463-unit yearly construction average recorded between 1990 and 2007. Of the 490 new construction units expected to be absorbed annually in the MSA as a whole during the 2009-2018 period, Michigan City proper, combined with unincorporated coastal areas to the northeast, can expect to capture approximately 25 percent of county-wide volumes. In the for sale sector, this capture rate translates to yearly potentials in the 100 to 125-unit range with new rental potentials cast from 20 to 25 units per year. Aside from a significant economic stimulus attributable to a large-scale employer locating or relocating in or near Michigan City, the city and its coastal partner to the northeast could receive additive housing demand support from other areas. For example, for sale sector demand could increase if new, more affordable second-home product were made available in the area drawing support from competing communities in southwest Michigan and/or along Indiana’s lakefront to the west. So, too, could apartment absorption increase on the basis of limited supply in other areas of La Porte County and/or far eastern Porter County or simply upon the basis of turnover within existing established complexes. Referencing the latter, it is estimated that turnover within existing developments in the Michigan City PMA averages close to 3,500 households annually. Of Page 3.6 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana these households, at least one-half will likely remain renters with approximately one-quarter, or 425 to 450 renters annually, capable of paying $750 or more monthly for a new well-appointed apartment. Page 3.7 TRACY CROSS & ASSOCIATES, INC. 4. THE COMPETITIVE MARKETPLACE--HOUSING In order to evaluate the competitive environment expected to influence development opportunities within the Trail Creek Development Area, our firm conducted a detailed analysis of active for sale developments located proximate to the southern “cone” of Lake Michigan as well as all “newer” market-rate rental apartment developments within the Indiana counties of La Porte, Porter, and Lake. The For Sale Sector Surveyed for sale programs encompassed a broad geography along Lake Michigan that spanned, excluding the city of Chicago and it’s component Illinois suburbs, southward from Racine, Wisconsin to the Indiana-Illinois border, northeast through Indiana into Michigan, and northward along the coastline into Norton Shores, Michigan. Herein defined as the Lake Michigan Market Area, it is illustrated as the red line corralling the waterfront in the following graphic. COASTAL FOR SALE COVERAGE Sources: Microsoft Street & Trips and Tracy Cross & Associates, Inc. Page 4.1 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana For Sale Attached Programs In total, 54 attached for sale developments were active in the market area at the time of our survey. Four generic product forms comprise the attached market: Loft Conversions, Higher Density Condominiums, Townhomes and Flats, and Attached Ranches. All are described in greater detail in the following subsections. Loft Conversions A total of only three loft conversions—structures converted into residential use that were previously employed for non-residential use, typically former warehouses or manufacturing facilities--were active along the Lake Michigan coastline, none of which offers access to the lake. Prices average $211,071 for 1,301 square feet of space, while sales rates, on a since opening basis, average 1.1 units per month. The three programs are summarized below. LOFT CONVERSION DEVELOPMENTS LAKE MICHIGAN MARKET AREA - AUGUST 2008 Density Category/ Development Location Builder Total Units Total Sold Average Sales Price Average Plan Size (Sq. Ft.) Monthly Sales Rate Since Opening 1.9 The Baker Lofts Holland, MI Bosgraff Commercial, LLC 73 61 $218,868 1,254 River Bend Lofts Racine, WI Harvest Development 58 14 150,595 1,280 0.6 Central Lofts South Haven, MI Bosgraff Commercial, LLC 23 8 263,750 1,369 0.9 154 83 $211,071 1,301 1.1 Totals/Averages: Source: Tracy Cross & Associates, Inc. Loft conversions are considered the least competitive with the proposed new construction programs envisioned at the Trail Creek site. They are nevertheless included here as but one segment of the attached market. Higher Density Condominiums Primarily consisting of elevator-serviced mid-rise buildings, the 17 higher density condominium programs make up slightly less than one-third of the attached market. Sales in this sector have been very slow at 0.5 per month, with average prices considered high near the $425,000 mark. The market is summarized in the following table: Page 4.2 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana HIGHER DENSITY CONDOMINIUM DEVELOPMENTS LAKE MICHIGAN MARKET AREA - AUGUST 2008 Development Product Type Location Builder Total Units Total Sold Average Sales Price Average Plan Size (Sq. Ft.) Monthly Sales Rate Since Opening 1.2 Atwater at Gaslight Pointe Mid-Rise Condo Racine, WI New England Builders 40 26 $266,067 1,245 Downtown Place Condominiums Loft New Construction Holland, MI Lakewood, Inc. 28 24 269,900 1,425 0.5 Grand Landing-The Village Mid-Rise Condo Grand Haven, MI Grand Landing, LLC 48 10 252,133 1,316 0.4 Grand Landing-Waterford Condominiums Mid-Rise Condo Grand Haven, MI Grand Landing, LLC 0.1 Harbor Isle-Condos Mid-Rise Condo St. Joseph, MI Silver Beach Development Harbor Place-Condos Mid-Rise Condo Kenosha, WI Direct Development 24 1 514,150 1,540 171 0 446,975 1,502 0.0 45 1 366,500 1,403 0.0 Lake Pointe Mid-Rise Condo Spring Lake, MI Wolverine Development 36 29 242,450 1,608 0.8 Lakeview Virginia Towers Highrise Condo Kenosha, WI R.M. Lakeshore Investments 34 12 644,239 1,716 0.3 Light Harbor Preserve Mid-Rise Condo New Buffalo, MI Gierczyk Companies 41 16 448,375 1,615 0.5 Lighthouse Point-Condos Mid-Rise Condo St. Joseph, MI Intercontinental Real Estate 21 18 1,111,517 2,063 0.4 Marina Bay Mid-Rise Condo Spring Lake, MI Pioneer Construction 48 22 439,000 1,400 0.6 Marina Shores at Dune Harbor-Bayshore 3-Story Walkup Portage, IN Brant Construction 72 4 337,900 1,074 0.1 Outlook Cove Mid-Rise Condo La Porte, IN G.M. Fedorchak & Assocs. 78 45 349,900 1,837 0.7 Riverwatch-Phase I Mid-Rise Condo South Haven, MI Filing Construction 25 7 337,900 1,231 0.5 Tailwind Mid-Rise Condo St. Joseph, MI Vernon Group 11 2 310,080 1,412 1.1 The Grand Theatre Mid-Rise Condo Grand Haven, MI Redstone Development 20 15 356,633 1,318 0.5 Zephyr Condominiums Mid-Rise Condo Grand Haven, MI Westwind Construction 16 6 503,000 1,335 0.2 Totals/Averages: 758 238 $423,336 1,473 0.4 (1) (1) New market entrant; not included in derivation of average sales rate. Source: Tracy Cross & Associates, Inc. An exception to the product form within the higher density grouping is a 3-story walkup program in Portage, Marina Shores at Dune Harbor-Bayshore, which is part of a larger mixed-use marina-oriented development consisting of 300 boat slips. Strikingly similar to the vision for Trail Creek, the community will offer future residents direct boat access to Lake Michigan, also separated from it by Route 12. In Marina Shores fact, the distance from Marina at Dune Shores to Lake Michigan is very comparable to that of Trail Creek’s distance from the lake. What can, furthermore, be gleaned from the hallmarks (mistakes) of this program is its exceedingly high price position and dismal sales performance. Prices at Marina Shores average $337,900 for a unit of only 1,074 square feet, or $314.62 per square foot. Just four units had gone to contract though August of 2008 since marketing began in May of 2006—a monthly sales rate of 0.1 units. The other residential product forms of Marina Shores are addressed in subsequent subsections. Page 4.3 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Townhomes and Flats A total of 13 programs surveyed in the Lake Michigan Market Area are categorized as either townhomes or flats, 12 of which are either front- or rearload townhomes. The sole flat-over-flat or garden condominium community is within the Marina Shores project in Portage referenced above, and, it is worth noting, is priced well in excess of $400,000 and has sold only four units in nearly sixteen months of marketing. In full, townhomes and flats programs in the market area average $345,230 for 1,835 square feet of space, and have an average since-opening sales rate of only 0.2 units monthly. TOWNHOME AND FLATS DEVELOPMENTS LAKE MICHIGAN MARKET AREA - AUGUST 2008 Product Type Development Location Builder Total Units Total Sold Average Sales Price Average Plan Size (Sq. Ft.) Monthly Sales Rate Since Opening Coffee Creek-Village Green Townhomes Conventional TH Chesterton, IN Phillippe Builders, Inc. 91 8 $211,900 1,306 0.4 Hunters Woods-Townhomes Conventional TH Grand Haven, MI Holwerda Builders 24 20 150,550 1,393 0.4 Cottage Creek Conventional TH New Buffalo, MI Jim Sima Homes 12 10 454,000 3,250 0.2 Spring Lake Villas Conventional TH Spring Lake, MI Sanders Building Company 43 2 265,667 2,507 0.3 Grand Landing-Adams Street Rowhomes Courtyard TH Grand Haven, MI Grand Landing, LLC 14 3 285,000 1,778 0.1 Harbor Place-TH Courtyard TH Kenosha, WI Direct Development 16 1 523,250 2,022 0.0 Diamond Pointe-Townhomes Courtyard TH New Buffalo, MI Lake Michigan View Town 44 2 339,000 1,762 0.1 Dunescape-Thompson Villas Courtyard TH New Buffalo, MI G.M. Fedorchak & Assocs. 12 9 469,000 1,454 0.3 Lighthouse Village-TH Courtyard TH South Haven, MI Spartan Lifestyles, LLC 10 2 188,150 1,600 0.1 North Haven Village Courtyard TH South Haven, MI Prins Construction 26 14 189,900 1,188 0.3 Harbor Isle-TH Courtyard TH St. Joseph, MI Silver Beach Development 37 0 595,000 2,294 0.0 Douglas Harbor Village TH & Flats Douglas, MI Bouwens Construction 30 26 379,167 1,660 0.6 Marina Shores at Dune Harbor-Harbor Pointe Flats Portage, IN Brant Construction 28 4 437,400 1,642 0.1 387 101 $345,230 1,835 0.2 Totals/Averages: (1) (1) Project currently only accepting reservations; 11 taken as of 8/22/208. Source: Tracy Cross & Associates, Inc. Lower Density Ranches Most of the attached market is within the lower density, single-story living configurations of ranches. Often within side-by-side duplex units, rows of ranches (ranch villas) or arranged as four-unit residences in the shape of a “pinwheel”, the defining characteristic is their single story design and concomitant appeal to the more mature consumer, oftentimes an empty-nester or move down buyer. Ranch programs, predominantly situated without access to the water, are the most affordable of the attached market, averaging $216,466 for 1,572 square feet of space. In fact, only the Marina Shores program in Portage offers any sort of project access to Lake Michigan. Even within this grouping, however, the average sales rate stretches to only 0.6 units per month on a per project basis. Page 4.4 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana LOWER DENSITY RANCH DEVELOPMENTS LAKE MICHIGAN MARKET AREA - AUGUST 2008 Development Product Type Location Builder Beechwood Place Duplex Ferrysburg, MI JB Development Brookfield Park Condominiums Duplex Norton Shores, MI Pond Development, LLC Everett Park-Duplex Duplex South Haven, MI Everett Park, LLC Greenly Place Condominiums Duplex Holland, MI Holwerda Builders Hathaway Lakes-Ranch Ranch Villas Nunica, MI Eastbrook Homes Hunters Woods-Ranch Condos Ranch Villas Grand Haven, MI Lake Michigan Hills-Golf Side Villas Ranch Villas Benton Harbor, MI Macatawa Legends-Sports Club Ranch Villas Holland, MI Macatawa Legends-The Club Ten Duplex Holland, MI Macatawa Legends-Village Green Duplex Marina Shores at Dune Harbor-Cottage Total Units Total Sold Average Sales Price Average Plan Size (Sq. Ft.) Monthly Sales Rate Since Opening 34 20 $161,150 1,282 0.4 136 21 158,650 1,305 0.3 50 0 259,900 1,540 0.0 34 23 89,900 1,062 0.4 79 3 158,190 1,144 0.1 Holwerda Builders 80 76 136,950 1,073 1.5 Prins Construction 94 2 232,750 2,157 0.0 Van Til Builders 20 1 299,900 2,631 0.0 Hearthstone Development 12 3 139,900 1,247 0.1 Holland, MI Prins Construction 25 6 425,525 2,552 0.2 SF Cluster Portage, IN Brant Construction 37 6 441,285 1,884 0.2 Medows of Mill Creek-Duplex Duplex Salem, WI Bear Homes 68 8 227,267 1,640 0.7 North Point Gardens Duplex Ferrysburg, MI Beech Breeze Development 14 1 149,900 2,300 0.0 Singapore Trails Duplex Saugatuck, MI Teclan Construction, Inc. 26 4 239,900 1,409 0.2 Stillwater Springs Duplex Fruitport, MI Ronald V. Stroup 202 125 170,067 1,262 2.5 Summerlin South Condominiums Ranch Villas Holland, MI Pocan Builders 66 32 136,567 1,085 0.7 The Gables by the Lake Ranch Villas Ferrysburg, MI Doug Geerlings 55 29 326,567 1,665 0.8 The Links at Rolling Meadows Ranch Villas Holland, MI Prins Construction 129 74 215,600 1,255 0.9 The Villas at the River Four-Plex Benton Harbor, MI Epcon Communities 92 47 199,600 1,753 1.8 Tuscany Hills Four-Plex Coloma, MI Tri-City Development Group 76 10 213,233 1,628 0.7 Windflower Bay-The Preserve Ranch Villas Norton Shores, MI Eastbrook Homes 63 53 162,990 1,144 1.4 1,392 544 $216,466 1,572 0.6 Totals/Averages: Source: Tracy Cross & Associates, Inc. Other Comparable Attached For Sale Communities Page 4.5 While not categorizable into the four generic forms previously described, a program very proximate to the Trail Creek site, and also in the North End of Michigan City, was included in our analysis. Harbor View, a five-story mid-rise “condotel” located just south of the Franklin Street Bridge, has been marketing for slightly over one year a series of units priced and sized, on average, at $420,000 and 1,345 square feet, respectively. Although the program has preconstruction purchase agreements for ten of its 48 total units, the project has not yet broken ground, which was scheduled to take place earlier this year, and has yet to make any physical progress. At the time of our survey, sales agents at the development were confident that the project would be realized; however, by the time of this writing, the phone service at the sales office had been disconnected. Given the low number of this project’s sales to date, as well as the gridlock in the lending markets, the likelihood of this program getting financing and commencing construction is very slim. TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Single Family For Sale Communities In addition to the attached for sale market, our firm surveyed non-custom detached programs aligning the southern cone of Lake Michigan as well. Four programs situated close to the water were identified, collectively averaging $339,742 and 1,768 square feet in price and size, respectively. Sales have averaged 0.3 units monthly per project. SINGLE FAMILY CONVENTIONAL DEVELOPMENTS LAKE MICHIGAN MARKET AREA - AUGUST 2008 Development Location Builder Total Units Total Sold Average Sales Price Average Plan Size (Sq. Ft.) Monthly Sales Rate Since Opening 0.6 The Woodlands Michigan City, MI Urban Street Properties 47 18 $375,900 1,886 Diamond Point-Cottage New Buffalo, MI Lake Michigan View Towns 17 1 394,500 1,728 0.0 Everett Park-SF South Haven, MI Everett Park, LLC 36 1 372,333 1,913 0.1 Lighthouse Village-SF South Haven, MI Spartan Lifestyles, LLC 63 5 216,233 1,546 0.3 163 25 $339,742 1,768 0.3 Totals/Averages: Source: Tracy Cross & Associates, Inc. Excluded from the composite statistics for the single family sector is Beachwalk located in Michigan City proper. Beachwalk is a custom home community situated south and contiguous to Lake Shore Drive accessed to Lake Michigan by a 700-foot boardwalk which has been donated to the city. Following the principals of traditional neighborhood development (TND), Beachwalk was patterned after Seaside and its emulators Rosemary Beach and WaterColor all located along Florida’s panhandle immediately west of Panama City. The TND concept at Beachwalk features a network of grid streets, smaller “to-the-street” housing product, and distinctive architecture patterned after buildings built during Michigan City’s early history. Beachwalk opened in 1993 and into 2008 has averaged approximately ten sales yearly. In the last 48 months, 21 new and existing homes have been sold at Beachwalk at a median sales price of $495,000 for 1,892 square feet of living area. At the close of August 2008, there were 34 single family homes listed for sale at Beachwalk including existing homes, new construction units, and to-be-builts. The median listing price currently stands at $524,450. Page 4.6 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana The Rental Apartment Sector A total of 20 newer rental apartment programs within the Northwest Indiana Market Area, herein defined as the Indiana counties of La Porte, Porter and Lake, were identified and surveyed. In full, rents average $848 per month for a unit of 966 square feet of livable area, or $0.88 per square foot. Occupancy rates are considered very strong at 96.9 percent of all units. More generally, the market is characterized overwhelmingly as consisting of flat-over-flat product of two to three stories, none of which is serviced by elevators. A summary of the market area is provided in Exhibit 4.1 and a geographic depiction of their respective locations is presented in Exhibit 4.2. Within the host county of La Porte, the supply of newer programs is very low and occupancies extraordinarily high. In fact, only two apartment developments have been constructed in recent years, adding a total of only 168 units to the county. At the time of our survey, neither program had a single vacant unit. These two communities, as well as a third that is very new and generally proximate to the Trail Creek Development Area, are described in greater detail. Page 4.7 Long Beach Cove Villas is a three-story walk-up community located at the intersection of U.S. Route 12 and Karwick Road in Michigan City. Built in 2007, it represents the newest and most proximate rental program to the subject site. The development consists of 72 units offering twoand threebedroom residences of 1,185 and 1,473 square feet, respectively, at rents of $875 and $1,050. Amenities include a clubhouse with a recreation and exercise room, as well as an outdoor swimming pool. Occupancy at the time of our survey was 100.0 percent. Outside of Michigan City, but also in La Porte County, is University Park in Westville, Indiana. Built over the past three years and still under construction, this community of flats also consists of only two types of units, one of two bedrooms and the other of three-bedrooms. Respective sizes and rents are 1,044 and 1,400 square feet and $990 and $1,290. Shared amenities of the program include a walking path, clubhouse with recreational and fitness facilities, and an outdoor swimming pool. At present, 96 units have been completed with another 96 planned for delivery in May 2009. No vacancies were recorded during our survey and a wait list has been developed for the additional units. TRACY CROSS & ASSOCIATES, INC. COMPOSITE RENTAL SUMMARY NORTHWEST INDIANA MARKET AREA - AUGUST 2008 4.1 Vacant County/ Development Location Product Year Total Total Type Built Units Occupied Number Average Average Plan Size Monthly Rent Percent Sq. Ft. $ $/Sq. Ft. Porter County The Enclave at Coffee Creek Center Chesterton Flats 2002 The Orchard Chesterton Flats 1978-1993 88 88 0 0.0 1,068 $992 $0.93 96 94 2 2.1 700 583 Lake Pointe Portage Flats 0.83 2001 192 182 10 5.2 1,078 920 Port Crossing/The Crossings Portage 0.85 Flats 1992 240 232 8 3.3 825 660 0.80 Chandana Pointe Compass Pointe Valparaiso 3-Story Walkup 1994 192 191 1 0.5 927 762 0.82 Valparaiso Flats 2000 224 221 3 1.3 1,010 993 The Hills of Aberdeen 0.98 Valparaiso 3-Story Walkup 2000 173 171 2 1.2 1,105 1,051 0.95 (1) East Pointe Valparaiso Flats 2000 64 63 1 1.6 876 710 0.81 Golf View Valparaiso Flats 1990 240 231 9 3.8 816 689 0.84 The Masters Valparaiso Flats 2002 (2) 98 92 6 6.1 998 853 0.85 County Totals/Averages: 1,607 1,565 42 2.6 989 882 $0.89 0.88 y Lake County Hidden Creek Crown Point 3-Story Walkup 1985 432 430 2 0.5 783 692 Mallard Bay Crown Point 3-Story Walkup 1996 246 241 5 2.0 1,025 1,009 0.98 Highland Flats 1997 128 126 2 1.6 1,255 1,225 0.98 Lowell 3-Story Walkup 2005 192 169 23 12.0 Merrillville 3-Story Walkup 2000 732 717 15 2.0 Maple Leaf Merrillville 3-Story Walkup 1999 Prairie Point Merrillville Flats 2002 Summer Wood Merrillville 3-Story Walkup 1992 Embassy Place at White Oak Estates Creekside at Meadowbrook Huntington Cove 96 (4) County Totals/Averages: (3) 1,016 923 0.91 847 758 0.89 0.82 94 2 2.1 975 800 192 2 1.0 1,017 1,002 0.99 628 584 44 7.0 1,100 866 0.79 2,648 2,553 95 2.9 914 913 $0.92 73 73 0 0.0 1,329 963 0.72 194 (5) La Porte County Long Beach Cove Villas University Park Michigan City Westville 3-Story Walkup 2007 (6) 96 96 0 0.0 1,222 1,140 0.93 County Totals/Averages: 169 169 0 0.0 1,276 1,076 $0.84 Market Totals/Averages: 4,424 4,287 137 2.7 1,003 903 $0.90 Flats 2005-2007 (6) (1) Units were developed in three phases between 1978 and 1993. (2) Excluded from community are 142 units reserved for income qualified households. (3) Community still undergoing lease-up within its second phase and is not included in market's average vacancy rate. Currently absorbing @ 4.8 units monthly. (4) Community developed in three phases between 2002 and 2007. (5) Does not include 106 units of Phase IIB, which began pre-leasing in January 2008 with 41 units reserved to date. (6) Does not include 96 units slated for May 2009 delivery. NEWER APARTMENT RENTAL COMMUNITIES NORTHWEST INDIANA MARKET AREA 4.2 20 8 7 19 9 10 13 4 5 16 18 17 6 11 1 3 2 12 15 14 6 4 The Masters The Hills of Aberdeen Compass Pointe Chandana Pointe 5 Golf View Apartments 10 1 2 3 7 8 9 East Pointe The Enclave at Coffee Creek Center The Orchard Port Crossing/The Crossings Lake Pointe Sources: Microsoft Street & Trips and Tracy Cross & Associates, Inc. 14 Huntington Cove Prairie Point Embassy Place at White Oak Estates Creekside at Meadowbrook 15 Mallard Bay 11 12 13 16 17 18 19 20 Maple Leaf Summer Wood Hidden Creek University Park Long Beach Cove Villas Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Projects In Planning Located in Chesterton is The Enclave at Coffee Creek Center. This 88unit program was developed in 2002 as part of a larger masterplanned and mixed-use development that has subsequently entered bankruptcy. The two-story buildings maintain a relatively tasteful elevation consisting primarily of masonry material and enhanced architecturally with palladium windows at each building’s entrance and a generous amount of stone accents. Rents average $992 for 1,068 square feet of space ($0.93 per square foot) and, for most plans, include an attached garage. There were no vacancies at the time of our survey. With respect to plan selection, only three types of units are available, two of which are one-bedroom/one-bath residences. Aside from a bicycling/walking path, the development itself is not amenitized in any way. As part of our research model, an inventory of residential development in planning is compiled in order to gauge the volume and nature of competition likely to take form over the next several years. Proposed development within the Northwest Indiana Market Area, as well as within those municipalities hugging the shoreline of Lake Michigan in Michigan, is presented in Exhibit 4.3. Developments in planning were also identified in Racine and Kenosha counties in Wisconsin. In these two counties, however, all proposed development was situated relatively far inland with a directed appeal to either the primary or agequalified sectors of the market. Four proposals of most significance, all situated in southwest Michigan, are described in greater detail in the following bullet points. Page 4.8 With respect to apartment development, very little has been proposed, though a $120 million mixed-use project on the board in New Buffalo is significant. In addition to a hotel/convention center, waterpark and over 100 single family and townhome residences, a total of 96 apartment rentals have been proposed there by R Development Group, an affiliate of UrbanStreet Properties. The development still faces challenges of infrastructural (water and sewer) logistics and, in the residential component, must first demonstrate market support before financing is secured. The residences are, tentatively, planned to offer a strong level of affordability starting at $120,000 for the single family units and $550 per month for the apartments. Another area in Michigan with a larger mixed-use project in its planning phase is the St. Joseph-Benton Harbor area. The project, a 530-acre development including waterfront areas and a Jack Nicklaus Signature golf course, is at final plat. The non-profit developer, Harbor Shores Community Development, has demarcated districts within the plan that TRACY CROSS & ASSOCIATES, INC. PLANNED RESIDENTIAL DEVELOPMENT NORTHWEST INDIANA MARKET AREA 4.3 Number of Units Corridor/ Rental Municipality/ Current Location Proposed Development Name INDIANA Chesterton TBD County Roads 1200 North and 250 East Status(3) Builder/Developer TBD 121st Avenue, west of Lake Street Southeast corner of I-65 and US-231 Iowa Street, south of 113th Avenue North side of 133rd Avenue, west of Marshall Street Randolph Street and 133rd Avenue Total Duplex Townhomes Condominiums Mixed Use Apartments PP 362 362 362 362 --0 --0 --0 --0 --0 PP PP PP PP UC Subtotal: 33 985 195 189 543 1,945 33 409 195 189 395 1,221 --192 ----100 292 --384 ----48 432 ----------0 ----------0 ----------0 Subtotal: 0 0 0 0 0 0 0 PP TBD 0 --0 --0 --0 TBD 0 --0 --0 CS Subtotal: 73 73 73 73 --0 --0 --0 --0 --0 Subtotal: 0 0 0 0 0 0 0 UC FP CS 145 160 TBD 305 145 ----145 ------0 ----TBD 0 ----TBD 0 ------0 --160 TBD 160 PP 146 146 --0 146 146 --0 --0 --0 --0 PP PP 99 40 139 99 40 139 ----0 ----0 ----0 ----0 ----0 Subtotal: Crown Point Crest Grove The Heritage Misty Woods (On Hold) Serenity Woods Regency Development Single Family Crest Grove, LLC. V-3 Development Robert Stiglich LLJR Real Estate, LLC. Manhard Engineering Highland None. La Porte TBD Pine Lake Avenue, one quarter mile south of US-35 Gierczyk Midwest Development Subtotal: Lake Station TBD Old Hobart Road and IN-51 NA Lowell None. Michigan City Tryon Farm TBD The Brewery Route 212, between US 20 and I-94 Pahs Road and Route 20 York Street and 8th Street Ed Noonan Kittle & Properties Anon Developments Subtotal: Merrillville Savannah Cove North of West 73rd Avenue, East of Town of Centre MHI Development Subtotal: Portage TBD TBD County Roads 1050 North and 200 West Country Road 1050 North and 5th Street TBD TBD Subtotal: Valparaiso (3) TBD TBD(3) Vale Park Road and Campbell Street TBD Vale Park Road and Saddlebrook Crossing TBD PP 85 --- --- --- 85 --- --- PP Subtotal: 110 195 --0 --0 --0 110 195 --0 --0 Subtotal: 0 0 0 0 0 0 0 TBD(8) 0 TBD 0 TBD 0 TBD 0 TBD 0 TBD 0 --0 0 0 0 0 0 0 0 34 144 178 --128 128 34 16 50 ----0 ----0 ----0 ----0 Westville None. MICHIGAN Benton Harbor (6) Harbor Shores Resort 530 acres inclusive of the waterfront areas of St. Joseph and Benton Harbor Harbor Shores Community Redevelopment, Inc. Subtotal: FP(7) Coloma None. Subtotal: Douglas Swingbridge (On Hold) The Cottages at West Shore Union Street and Blue Star Highway The golf course at Ferry and Center Streets Tom Scott Paul Wicks PP FP Subtotal: Source: Tracy Cross & Associates, Inc. Exhibit 4.3, Page 1 of 2 Number of Units Corridor/ Rental Municipality/ Current Location Proposed Development Name Status(3) Builder/Developer Single Family Total Duplex Townhomes Condominiums Mixed Use Apartments Ferrysburg None. Subtotal: 0 0 0 0 0 0 0 Subtotal: 0 0 0 0 0 0 0 6 6 6 6 --0 --0 --0 --0 --0 0 0 0 0 0 0 0 UC 29 29 --0 --0 --0 --0 6 6 23 23 CS 212 0 48 48 0 68 68 0 0 96 96 Subtotal: 0 0 0 0 0 0 0 Subtotal: 0 0 0 0 0 0 0 Subtotal: 0 0 0 0 0 0 0 FP UC UC 25 167 89 281 --167 51 218 ------0 ----38 38 25 ----25 ------0 ------0 PP UC 24 26 50 --26 26 ----0 ----0 ----0 ----0 24 --24 299 30 800+(8) 1,129 19 --- ----- ----- 280 30 ----- ----- TBD 19 TBD 0 TBD 0 TBD 310 TBD 0 --0 4,838 2,385 488 538 530 6 303 Fruitport None. Ganges Twp Suequehanna Cottages 71st Street and 114th Avenue Cottage Homes/Bosgraaf Commercial, LLC Subtotal: UC Grand Haven None. Subtotal: Holland Scrap Yard Lofts 146 River Avenue Bosgraaf Commercial, LLC, et al Subtotal: New Buffalo Waterpark Resort & Conference Center US 12, near Lakeside Road R Development Group/Urban Street Properties Subtotal: Norton Shores None. Port Sheldon Township None None. Saugatuck None. South Haven Riverwatch-Phase II Riverwoods on the Trail The Preserve at Woodland Harbor 815 Wells Street Second Avenue and Blue Star Highway Kentucky Avenue and Baseline Road Filing Construction Inland Real Estate Development, LLC Stage Development Subtotal: Spring Lake (3) Cutler View Alden Place Cutler and Park Streets Savidge Street/M-104 and Alden Street Culter View Assisted Living TBD Subtotal: St. Joseph Lakeside Beach Club TBD (6) Harbor Shores Resort (1) (2) (3) (4) (5) (6) (7) (8) Red Arrow Highway and Maiden Lane 520 Pleasant Street at Lake Blvd. A. Perry Designs & Builds 520 Pleasant Street, LLC 530 acres inclusive of the waterfront areas of St. Joseph and Benton Harbor Harbor Shores Community Redevelopment, Inc. Subtotal: As of 8/31/2008. Active adult, age targeted community. Region Totals (4) CS CS FP(7) Senior/Assisted Living facility. Status key: Concept Stage (CS); Preliminary Plat Approval (PP); Final Plat approval (FP); Infrastructure started (INF); Permits issued/Homes under construction (UC). Excludes developments with unit count yet to be determined. Proposed development located in both Benton Harbor and St. Joseph, Michigan. Golf course component currently under construction. Approximately 800 residential units planned at completion. Source: Tracy Cross & Associates, Inc. Exhibit 4.3, Page 2 of 2 Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana will accommodate conventional detached homes, cottages, townhomes and condominiums. In full, over 800 residences may be developed. Page 4.9 Also in St. Joseph, a conceptual plan exists to construct 280 condominiums at Red Arrow Highway and Maiden Lane. Last, two separate projects in South Haven could bring as many as 63 attached residences to the municipality, 25 of which as condominiums located on Baseline Road, approximately one-half mile from the lakefront. TRACY CROSS & ASSOCIATES, INC. 5. THE COMPETITIVE MARKETPLACE--RETAIL In order to evaluate the competitive environment and arrive at an estimate of absorption potential for new retail space in the Trail Creek Development Area, our firm conducted an audit of existing and planned retail developments in the city of Michigan City, as well an absorption analysis for the entirety of the Michigan City-La Porte, IN MSA. The Retail Market The market for retail in the North End of Michigan City cannot be understood without an appreciation for the role of the Lighthouse Place Outlet Mall located roughly six blocks east of the Trail Creek Development Area. Developed in 1987, the outlet mall contains nearly 500,000 square feet of retailers that offer an eclectic mix of boutique, upper-end and popular merchandise. Nationally branded stores in the mall include Gap, J. Crewe, Coach, Movado, Eddie Bauer, Ann Taylor and, among myriad others, Nike and Polo. The nature and volume of sales activity at Lighthouse Place is thus paramount as it relates to potentials for retail development elsewhere in Michigan City. In effect, the mall creates a cluster of destination-type retailers offering items at extremely competitive prices—a one-stop shop of sorts for a vast array of consumer goods. A retail gap analysis of Michigan City proper, which compares household incomes and expenditure patterns against actual retail sales, clearly illustrates the impact of the mall. As shown in the following text table, only four of thirteen major retail categories show a surplus, or “opportunity gap” between what is being spent locally and what would ordinarily be spent given local household incomes and consumer expenditure patterns. OPPORTUNITY GAP - RETAIL STORES MICHIGAN CITY, INDIANA Demand Supply Opportunity Retail Stores/Industrial Classification (Consumer Expenditures) (Retail Sales) Gap/(Surplus) Total Retail Sales Incl Eating & Drinking Places $456,734,520 $851,586,911 -$394,852,391 82,595,959 10,523,481 9,908,790 49,314,930 58,420,030 1,644,151 25,974,820 54,745,751 18,561,480 7,149,000 54,173,765 11,333,026 45,817,676 76,892,615 14,801,393 5,145,370 172,935,009 107,989,796 1,019,062 66,895,515 54,421,326 139,727,029 12,230,203 81,544,650 16,649,868 65,086,588 5,703,344 -4,277,912 4,763,420 -123,620,079 -49,569,766 625,089 -40,920,695 324,425 -121,165,549 -5,081,203 -27,370,885 -5,316,842 -19,268,912 Motor Vehicle & Parts Dealers Furniture & Home Furnishing Stores Electronic and Appliance Stores Building Material, Garden Equipment Stores Food & Beverage Stores Specialty Food Stores Health & Personal Care Stores Gasoline Stations Clothing & Clothing Accessories Stores Sporting Goods, Hobby, Book, Music Stores General Merchandise Stores Miscellaneous Store Retailers Foodservice & Drinking Places Sources: Economic Census of Retailers, Department of Commerce Bureau of the Census; Claritas, Inc. Page 5.1 TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Three of the four major categories identified as having an opportunity gap (Gasoline Stations, Motor Vehicle & Parts Dealers, and Electronic and Appliance Stores) are not particularly amenable to the specific location of the site or the pedestrian-oriented environment envisioned for the North End. The gap analysis therefore suggests that the only retail category with opportunity for development is Specialty Food stores. The second competitive check on retail potentials is the extent of big box comparative retailing and other storefronts to the south in Michigan City. Summarized in Exhibit 5.1 are the major retailers within Marquette Mall, Michigan City Town Center and Lake Park Plaza. National stores, mapped on Exhibit 5.2, such as Lowe’s, Wal-Mart, Office Depot, Hobby Lobby and, among others, Meijer’s are all to the south of the city’s central core and are oriented along Franklin Street or U.S. Route 20. What Will Work Now Page 5.2 With the abundance of comparative shopping available to the south coupled with the competitive pressure of the discount outlet mall to the city’s north, the potential for most types of retail is very limited. With this said, there nevertheless exist strong opportunities for retail development at Trail Creek, particularly for restaurant development. Specifically, the opportunities for retail development at Trail Creek hinge on the site’s ability to funnel and capture tourism dollars associated with the outlet mall, Blue Chip Casino/Hotel and the seasonal population surge along the lakefront. Each of these is taken up in the following points: The outlet mall attracts an estimated five million patrons annually. This represents an extraordinary number of people and discretionary spending entering the North End. Connecting the visitor traffic to Trail Creek and making available dining/entertainment venues presently underserved is an excellent means by which to capitalize on an existing asset unique to the immediate vicinity of the Trail Creek area. Specific concepts that could be well-received at the site are addressed in Section 1. The second asset of the development site is its visual and physical proximity to the casino and hotel, which is presently undergoing a major expansion. Blue Chip this year is on pace to welcome more than two million people, and had averaged well over three million visitors over the previous two years. Consult Exhibit 5.3 for a summary of their revenues and visitor counts. Gaming revenues last year at Blue Chip exceeded more than $250 million. These people frequent the casino/hotel specifically in order to engage in leisure and consumption; a portion of these dollars could very readily be diverted from the internal spending within the casino/hotel and redirected TRACY CROSS & ASSOCIATES, INC. SUMMARY OF PRIMARY RETAIL PROPERTIES MICHIGAN CITY, INDIANA 5.1 Gross Total Parcels/ Anchors/ Current Year Leasable Area Available Occupancy Stores Selected Average Rent (Sq. Ft.) (Sq. Ft.) (Percent) Available Tenants (Sq. Ft./Yr.) Property Name Center Type Opened Lighthouse Place Premium Outlets Outlet Center 1987 454,314 6,000 98.7 2 Ann Taylor, Gap, Coach Marquette Mall Regional Mall 1967 388,699 82,472 78.8 27 Sears, JC Penney, Carson Pirie Scott $12.00 Michigan City Town Center Power Center 1997 510,000 25,000 95.1 1 Meijer, Lowe's, Office Max 14.00 Lake Park Plaza Power Center 1990 229,639 133,557 41.8 8 --- Small Box Big Box(1) Bi B ----- ----- 115,082 114,557 114 557 19,000 114,557 114 557 83.5 0.0 00 7 1 Jo-Ann Fabrics, Dollar Tree ----- 12.00 4.00 4 00 Total/Weighted Average 1,582,652 247,029 84.4 38 --- $8.20 Median for Midwest Super Community/ Community Shopping Centers 155,730 --- 94.0 --- --- $11.40 (1) (2) (3) (2) N/A Former Wal*Mart location. Represents median for all US centers. Median derived from reported rental income, less common area charge (median $1.55/sq. ft./yr.). Source: Tracy Cross & Associates, Inc. and International Council of Shopping Centers/Urban Land Institute, Dollars & Centers of Shopping Centers/The SCORE 2008 (3) “BIG BOX” RETAILERS MICHIGAN CITY, IN 5.2 1 7 5 11 6 3 10 12 9 4 8 2 1 Trail Creek Development Area 5 Carson C Pi Pirie i S Scott tt 9 2 Super Wal-Mart 6 JC Penney 10 Big Lots 3 Hobby Lobby 7 Sears 11 Office Depot 8 Menard’s 12 Office Max 4 Lowe’s Sources: Tracy Cross & Associates, Inc. and Microsoft Streets & Trips Meijer 5.3 SUMMARY STATISTICS BLUE CHIP CASINO Adjusted Gross Revenue 2008 (1) 2007 2006 % Change (2007-2008) $180,700,390 256,655,000 289,180,442 -29.6 Average 2006-2008 $242,178,611 Turnstyle Count (1) 2008 2007 2006 % Change (2007-2008) 2,156,844 2,928,256 3,457,389 -26.3 Average 2006-2008 2,847,496 Revenue Per Admission 2008 2007 2006 % Change (2007-2008) $83.78 87 65 87.65 83.64 -4.4 Average 2006-2008 $85.02 Employment Total Number of Employees Total Wages and Tips Average Per Employee (1) 1,141 $25,075,757 $21,977 Seasonally adjusted and annualized. Sources: Blue Chip Casino & Hotel, Indiana Gaming Comission, and Sources: Tracy Cross & Associates, Inc. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana toward alternative dining and entertainment-type opportunities. (There is, additionally, an obvious likelihood of the casino attracting visitors of the restaurant/retailing at Trail Creek into its gaming operations, who otherwise would not visit the casino.) Additionally, the construction of the new hotel, which is very near completion, will include upwards of 20,000 square feet of convention space and bring additional tourism dollars to the area. Third, the influence of the lakefront and the seasonal surge in population and commerce it engenders is a very significant asset to restaurant/retail potentials at Trail Creek. According to the most recent visitor statistics available (2004) for La Porte County, over seven million people visit the county annually, spending more than one hundred million dollars on food and entertainment (excluding gaming). There are, additionally, potentials to attract tourists and vacationers elsewhere along the lakefront to the north of Michigan City, as seasonal visitation/tourism in areas such as New Buffalo, Michigan, for example, are within a relatively short drive of Trail Creek. VISITOR SPENDING LA PORTE COUNTY, IN 2004 Type of Spending Transportation Food Lodging Shopping Gaming Entertainment Other Total Total Spending $52,700,000 44,600,000 18,100,000 27,000,000 224,855,353 65,100,000 13,000,000 $445,355,353 Sources: La Porte County, IN Visitors' Bureau and Sources: Indiana Gaming Commission As restaurant development is best suited to both the local and regional assets of the Trail Creek site, a detailed inventory of restaurants in the North End was compiled. Restaurants were categorized based on the general types of cuisine served, dining experience and price. The following table summarizes the types of restaurants located in the North End, while Exhibits 5.4 and 5.5 enlist and define the actual restaurants and their typologies, respectively. Page 5.3 TRACY CROSS & ASSOCIATES, INC. 5.4 RESTAURANTS MICHIGAN CITY, INDIANA - NORTH END Cuisine Name Category Type of (1) Restaurant Bridges Waterside Grill Bristol Café Café Elite Common Grounds Coffee Dockside Café El Nopal Fixation Café Galveston Steakhouse Harbor Grille King Gyros Lakeshore Coffee Lighthouse Restaurant Matey's Maxine's McDonald's McGinnis Pub Nelson's Deli Options Buffet Oriental Pearl Rally's Rio's Ritz Café Ryan's Irish Pub Sahara Savory's Scoops Ice Cream Shoreline Brewery Simmer Coffee House South Bend Chocolate Café Station 801 Swingbelly's Three Sheets Bar and Grill Top Dog William B's Steakhouse Sandwiches and Chips Sandwiches and Chips Surf and Turf Coffee and Sweets Sandwiches and Chips Ethnic Choice Sandwiches and Chips Surf and Turf Surf and Turf Sandwiches and Chips Coffee and Sweets Sandwiches and Chips Beers and Burgers Surf and Turf Sandwiches and Chips Ethnic Choice Sandwiches and Chips Sandwiches and Chips Ethnic Choice Sandwiches and Chips Ethnic Choice Beers and Burgers Ethnic Choice Ethnic Choice Sandwiches and Chips Coffee and Sweets Beers and Burgers Coffee and Sweets Coffee and Sweets Sandwiches and Chips Sandwiches and Chips Beers and Burgers Sandwiches and Chips Surf and Turf Casual Style Dining Café Fine Dining Fast Casual Dining Café Casual Style Dining Fast Food Restaurant Casual Style Dining Casual Style Dining Fast Food Restaurant Fast Casual Dining Casual Style Dining Casual Style Dining Fine Dining Fast Food Restaurant Pub Fast Food Restaurant Café Fast Casual Dining Fast Food Restaurant Fast Casual Dining Casual Style Dining Pub Casual Style Dining Fast Casual Dining Café Pub Café Café Casual Style Dining Casual Style Dining Casual Style Dining Fast Food Restaurant Fine Dining (1) Price $ $ $$$ $ $ $ $ $$ $$ $ $ $$ $$ $$$ $ $ $ $$ $ $ $ $ $ $ $ $ $ $ $$ $ $ $ $ $$$ See Exhibit 5.5 for definitions of restaurant types. Sources: Tracy Cross and Associates, Inc; and About.com, Inc., a part of The New York Times Company . 5.5 RESTAURANT TYPOLOGY Fast Food Restaurant Fast food is the most familiar restaurant to most people. Chains like McDonald's and Burger King became popular in in the 1950s, and helped spawn countless other concepts like Taco Bell, KFC, etc., typically offered as franchise chains. Fast food service attracts customers for its speed and convenience. Fast Casual Dining Fast casual is one of the fastest growing trends right now. Fast casual is slightly more upscale than fast food. This type of restaurant offers disposable dishes and flatware, but their food tends to be presented as more upscale, such as gourmet breads and organic ingredients. Open kitchens are popular with fast casual chains, where customers can see their food being prepared. Boston Market is classified as fast casual. Café A café is a restaurant that does not offer table service. Customers order their food from a counter and serve themselves. A café menu traditionally offers things such as coffee, espresso, pastries and sandwiches. Cafes originated in Europe and are strongly associated with France. They are known for their casual, unhurried atmosphere. Outdoor seating is another trademark of a cafe. Panera Bread is an example of a popular bakery-cafe chain. The term bistro is sometimes interchanged with cafe, though a bistro is actually a cafe that offers full meals (albeit less expensive than a full-fledged sit down restaurant. Pub Short for public house, pubs date back hundreds of years to Europe, especially Great Britain. Pubs have a timeless appeal for their laid-back atmosphere. Brewpubs offer beer made in house, as well as a wide selection of other beers and ales. Pubs can offer full menus, as well as appetizers. Many casual style restaurants have a separate pub side to their establishment. Casual Style Dining Also known as family style dining in the United States. Casual style restaurants offer moderately priced entrees. This is one of the larges markets in the U.S. right now. Casual style dining can be any number of themes, from Italian (Olive Garden) to seafood (Red Lobster) to Mexican (Chili's). Casual style restaurants offer table side service, non-disposable dishes, while still keeping the menu moderately priced. Fine Dining Just as the name implies, fine dining is used to describe a much more upscale restaurant, one that offers diners an elegant atmosphere with high quality service. The chefs in fine dining restaurants are usually professionally trained, and the food is fairly expensive. Source: About.com, Inc., a part of The New York Times Company . Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana RESTAURANTS MICHIGAN CITY, INDIANA - NORTH END Type of Restaurant Casual Style Dining Fast Food Restaurant Café Fast Casual Dining Pub Fine Dining Total Total 12 6 6 4 3 3 34 Sources: Tracy Cross and Associates, Inc. As the previous table shows, the majority of North End restaurants are within the dining categories of casual style and fast food. The former of these include, for example, establishments such as Galveston Steakhouse, Matey’s, Lighthouse Restaurant and Harbor Grille. The latter include such commonplace eateries such as McDonald’s, Rally’s, etc., and are typically located farther south, along the arterials of Franklin Street and Michigan Boulevard. The inventory of restaurants in the North End, therefore, suggests seeking out restaurants that offer experiences resembling cafés, fast casual, pub-type settings and fine dining. While instructive, there exist, however, opportunities to introduce restaurants within the more common categories as well, so long as they are differentiated by price, fare and/or experience. What Will Work Later Page 5.4 There is also potential to develop a neighborhood grocer within the Trail Creek Development Area. Its introduction, however, is not suggested until a significant percentage (+/-65.0 percent) of the total new housing is absorbed. Its viability is supported by the demand associated with household growth within the Trail Creek area itself, as well as the lack of a neighborhood grocer that can feed the surge in discretionary spending associated with the seasonal tourism oriented toward the lakefront. The caveat to this concept relates to the store’s ability to “roll with the weather” by broadening its selections during the warmer months and concentrating on local tastes when the tourism season comes to an end. As most grocers in Michigan City and other seasonal tourist destinations have come to appreciate, the winter and summer markets differ vastly in both the type and volume of food consumed. TRACY CROSS & ASSOCIATES, INC. 6. THE COMPETITIVE MARKETPLACE--OFFICE In order to evaluate the competitive environment and arrive at an estimate of absorption potential for new office space in the Trail Creek Development Area, our firm conducted an audit of existing and planned office developments in the city of Michigan City, as well an absorption analysis for the entirety of the Michigan City-La Porte, IN MSA. In addition, we also assessed conditions within the office market for the neighboring South Bend-Mishawaka, IN submarket. An Assessment Of Supply In assessing the market for office space, all leaseable multi-tenant office buildings were surveyed for occupancy/vacancy rates, lease rates, space parameters, tenant types and class of building. In full, nine developments consisting of nearly 275,000 square feet of usable space were analyzed. Occupancy market-wide stands at 84.3 percent, while the average annual lease is approximately $14 per square foot. The entire market and each of the aforementioned variables of individual buildings are summarized in Exhibit 6.1. Several descriptive generalities are provided below. Regarding the condition and level of amenities of the office developments within Michigan City, most could be described—in relative terms—as Class B or Class C. This is to say that most are within older structures with minimal elaboration of common amenities such as on-site fitness facilities, extensive landscaping, etc. More common for the city are small- (7,500 square feet) to medium-sized buildings (25,000 square feet) that rely on the city’s existing services and retailers for shared amenities. Moreover, there is only one staple office building in the city, Marquette Offices, that maintains the hallmarks of modern office developments such as on-site property managers, on-site retailer/dining amenities and institutional brokerage lease agreements. Equally significant is its diffuse form of ownership. In the MSA, roughly 90.0 percent of all office space is corporate owned, which translates into a very static market with little filtering or competitive pressures to differentiate by way of amenities or functional capabilities. It is quite common to find relatively small and older office buildings occupied by architects, attorneys, accountants, insurance agents, engineering consultants and other business service professionals who own the space they occupy and operate the entirety of their business from that single space. Page 6.1 TRACY CROSS & ASSOCIATES, INC. COMPOSITE SUMMARY OF PRIMARY OFFICE SPACE MICHIGAN CITY, INDIANA 2008 6.1 Size (Square Feet) Year Primary Total Location Developed Users Space 450 St. John Road 1967 Mental health facility, attorneys, insurance companies, investment companies 601 S. Franklin Street 1920 900 S. Woodland Avenue Rent Occupied Vacant Per Year Total % Total % 71,347 56,224 78.8 15,123 21.2 $15-20 (1) Attorneys, land use consultants, engineering consultants 18,177 16,359 90.0 1,818 10.0 $8-15 (1) 1977 Architectural/Engineering Consulting; Home Health Care Services 100,000 86,000 86.0 14,000 14.0 $14 (1) 1800-2026 E. US-20 1985/2004 Insurance companies, travel agencies, religious organization 14,680 12,450 84.8 2,230 15.2 $5 (2) 1411 S. S Woodland Avenue 1988 Insurance companies 14,723 14 723 13,223 13 223 89.8 89 8 1,500 1 500 10.2 10 2 $10 ((2)) 301 E. 8th Street 1949 Civic, cultural and educational organizations 35,646 34,146 95.8 1,500 4.2 $10 (1) 2 Cadence Parkway 1987 Michigan City Economic Development Corporation 7,165 6,200 86.5 965 13.5 $20 (3) 705 S. Franklin 705 S. Franklin 1911 Insurance companies, real estate companies 5,940 0 0.0 5,940 100.0 $8 (2) Social Security Administration Building 636 Pine Street 1999 Social Security Administration 6,710 6,710 100.0 0 0.0 $17 (2) Totals --- --- --- 274,388 231,312 84.3 43,076 15.7 $14 (4) Development Marquette Offices 601 S. Franklin Street Enterprise Center Evergreen Business Center Woodland Center NECA Technical Institute 2 Cadence Parkway (1) (2) (3) (4) Lease rate requires lessor (landlord) to pay all utilities, taxes and maintenance of the property. Lease rate requires lessor (landlord) to pay taxes and maintenance of the property, but not utilities. Lease rate requires lessor (landlord) to pay all utilities, taxes and maintenance of the property; offices are also fully furnished. Reflects all office space in survey; where rent ranges exist, the midpoint is used as an estimate for total. Source: Tracy Cross & Associates, Inc. Per Square Foot Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana Nor is there empirical indication for near or mid-term demand that might spillover from the neighboring South Bend-Mishawaka area. Through most of 2006 and 2007, the South Bend area maintained what could be considered a slightly tight, though still well-balanced, occupancy rate of just under 90.0 percent. The first quarter of this year, however, ushered a modest rise in vacancies as the Mishawaka central business district absorbed new office construction for the first time in a decade, putting fresh vacancy on the market and bringing the area’s occupancy rate to less than 85.0 percent. Lease rates in the South BendMishawaka for Class A and B offices are $19.35 and $14.94, respectively, which are not disproportionate to comparable spaces in Michigan City. OFFICE MARKET VACANCY TRENDS SOUTH BEND-MISHAWAKA AREA 16% 15% 14% 13% 12% 11% 10% 1Q06 2Q06 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 1Q08 Source: Grubb & Ellis/Cressy & Everett Historical Absorption Rate Page 6.2 Measuring the rate of absorption of new office space is essential in quantifying how much new space could conceivably be absorbed, and the amount of time it will take to absorb it. Across the MSA, only 10,877 square feet within four structures have been built since 2000 that have made it to the rolls of the La Porte County assessor. (Excluded are buildings under construction or recently completed and not yet assessed by the county.) This equates to an absorption rate of about 1,500 square feet per year. In user terms, this is approximately the amount of space a small law firm with two or three attorneys and a secretary would need to house their business. Based solely on its record of absorption over the past seven years, it becomes clear that the area is not exhibiting a strong propensity to absorb new space. TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana OFFICE DEVELOPMENT SUMMARY MICHIGAN CITY-LA PORTE, IN MSA 2000 - 2008 (1) Property Structures Class Built Total Average Median Average Median 4 10,877 2,719 2,826 $254,225 $224,700 Office (1) Building Size (Sq. Ft.) Assessed Value Through August; does not include space currently under construction or recently completed and not yet assessed by La Porte County, IN. Source: LaPorte County, Indiana GIS It is additionally worth mentioning the relationship between the rate of absorption among new space and the existing supply of older vacant space. To this point, Marquette Offices has for the past twenty years consistently held occupancy very near 80.0, leaving some 15,000 square feet of absorbable space on the market. For a market absorbing office at 1,500 square feet per year, Marquette Offices alone could take on a decade of growth at its current rate. The rate of absorption in recent years has disciplined the market as well, and this is particularly significant to planned/proposed new space. With the exception of a mixed-use project in the city of La Porte that is still very conceptual in nature and may, ultimately, include just a modicum of office space, there are presently no plans within the MSA to bring a significant office development to market. An Assessment Of Demand The Extent of Opportunities for Office Space Page 6.3 The driving force behind the demand for office space is pegged directly to growth in employment of users of office space, which has been in recent years very minimal. (Consult Section 2 for a detailed analysis of employment trends.) With the area’s employment structure in many ways tied to the plight of manufacturing, the industrial linkages between manufacturers and business services that have been lost as manufacturing jobs have left the region has equated to a stifling of enterprise formation among businesses that typically need office space to operate. The minimal extent of job creation among users of office space and the availability of existing space within the MSA suggest very modest opportunities to successfully introduce a significant amount of new space. While there is, however, opportunity to fill a void in the market for new leaseable space that capitalizes on the amenities of a mixed-use environment such as that envisioned within the Trail Creek Development Area, the depth of the market for new office space suggests that other uses at Trail Creek will prove less risky. TRACY CROSS & ASSOCIATES, INC. 7. THE COMPETITIVE MARKET—MARINA (BOAT SLIPS) Given the inclusion of a marina as part of the Trail Creek Development Area and its centrality to the value of the site, our firm surveyed a representative sample of the rental market for boat slips aligning Lake Michigan in Northwest Indiana, Southwest Michigan and Southeast Wisconsin. In full, rental statistics for thirteen marinas were compiled and are summarized in the subheadings of this section. A complete composite of the marinas surveyed is presented in the appendix of this report. The Local Market Area A total of three marinas were identified in what is considered the local, or primary, market area for marina facilities in and around Michigan City. These include the Trail Creek Marina itself and the Washington Park Marina in Michigan City, as well as the Oselka Marina in New Buffalo, Michigan. A total of 1,035 slips exist in these three waterways, the vast majority of which (77.3 percent) are located in the Washington Park marina. Occupancy rates are very strong, posting a level of 92.0 percent, while all three report maintaining a waiting list. Average seasonal rental fees range from a low of $1,558 to $4,857. The local market for boat slips is summarized in the following table. SOUTHERN LAKE MICHIGAN MARINAS PRIMARY MARKET AREA (1) Primary Market Area(1) Number of Marinas Surveyed Number of Slips Average Occupancy (Percent) Size Average Low Average High 23' 57' Seasonal Rental Fee Average Low Per Foot Average High Per Foot (1) 3 1,035 92.0 1,558 $67.74 $4,857 $85.21 Includes Trail Creek Marina, Washington Park Marina and Oselka Marina. Source: Tracy Cross & Associates, Inc. The Secondary Market Area Page 7.1 Broadening the analysis to include a sampling of marinas across all of Northwest Indiana, Southwest Michigan and Southeast Wisconsin, another ten marinas were added to our analysis. Occupancy rates trend somewhat lower among this TRACY CROSS & ASSOCIATES, INC. Market Analysis Trail Creek Development Area City of Michigan City Michigan City, Indiana grouping, though nevertheless post a level of 80.0 percent full. Average seasonal rental fees are slightly lower than the local market as well, averaging from a low of $1,677 to a high of $3,646. The secondary market is summarized below. SOUTHERN LAKE MICHIGAN MARINAS SECONDARY MARKET AREA Secondary Market Area(1) Number of Marinas Surveyed Number of Slips Average Occupancy (Percent) Size Average Low Average High 28' 50' Seasonal Rental Fee Average Low Per Foot Average High Per Foot (1) 10 2,684 80.0 1,677 $59.89 $3,646 $72.92 Includes selected marinas in Indiana, Michigan and Wisconsin. Source: Tracy Cross & Associates, Inc. Page 7.2 TRACY CROSS & ASSOCIATES, INC. Total Change in Total Employment from Previous Year Michigan City- La Porte, IN MSA 1990 - August 2008 A3.1 Year Total Employment Annual Change Percent Number 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 49,804 49,174 49,445 50,763 51,962 52,834 52,127 52,586 52,499 52,028 52,295 51,529 50,404 49,918 49,353 49,833 50,179 49,951 ---630 271 1,318 1,199 872 -707 459 -87 -471 267 -766 -1,125 -486 -565 480 346 -228 ---1.3 0.6 2.7 2.4 1.7 -1.3 0.9 -0.2 -0.9 0.5 -1.5 -2.2 -1.0 -1.1 1.0 0.7 -0.5 49,907 49,980 --73 --0.15 ----------- 9 -180 356 -792 8 ----0.7 ----- First Eight Months 2007 2008 (1) Annual Average Change 1990 - 2007 1990 - 1992 1992 - 2000 2000 - 2003 2003 - 2007 (1) Figures are preliminary. Total Change in Nonagricultural Wage & Salary Employment from Previous Year United States and Michigan City-La Porte, IN MSA 1990 - August 2008 A3.2 United States Michigan City-La Porte, IN Annual Change Annual Change Number Percent Percent of U.S. 49,804 49,174 49,445 50,763 51,962 52,834 52,127 52,586 52,499 52,028 52,295 51,529 50,404 49,918 49,353 , 49,833 50,179 49,951 ---630 271 1,318 1,199 872 -707 459 -87 -471 267 -766 -1,125 -486 -565 480 346 -228 ---1.3 0.6 2.7 2.4 1.7 -1.3 0.9 -0.2 -0.9 0.5 -1.5 -2.2 -1.0 -1.1 1.0 0.7 -0.5 0.06 0.08 0.06 0.03 0.03 --0.01 0.00 --0.01 --0.08 0.14 --0.02 0.01 -0.01 --0.2 49,907 49,980 --73 --0.15 --0.029 1.3 NEG 2.4 NEG 1.4 ----------- 9 -180 356 -792 8 --NEG 0.5 NEG --- 0.001 --0.012 --0.0004 Year Total Number Percent 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 109,487,000 108,374,000 108,726,000 110,844,000 114,291,000 117,298,000 119,708,000 122,776,000 125,930,000 128,993,000 131,785,000 131,826,000 130,341,000 129,999,000 , , 131,435,000 133,703,000 136,086,000 137,623,000 ---1,113,000 352,000 2,118,000 3,447,000 3,007,000 2,410,000 3,068,000 3,154,000 3,063,000 2,792,000 41,000 -1,485,000 -342,000 1,436,000 , , 2,268,000 2,383,000 1,537,000 ---1.0 0.3 1.9 3.1 2.6 2.1 2.6 2.6 2.4 2.2 0.0 -1.1 -0.3 1.1 1.7 1.8 1.1 137,060,000 137,316,000 --256,000 1,655,059 -380,500 2,882,375 -595,333 1,906,000 Total First Eight Months 2007 2008 (1) Annual Average Change 1990 - 2007 1990 - 1992 1992 - 2000 2000 - 2003 2003 - 2007 (1) ----------- Figures are preliminary. Source: U.S. Department of Labor, Bureau of Labor Statistics and Tracy Cross & Associates, Inc. A3.3 Residential Building Permit Trends Michigan City-La Porte, IN MSA 1990 - August 2008 Year Total Single Family MultiFamily 1990 344 298 46 1991 397 354 43 1992 407 391 15 1993 466 415 49 1994 563 475 88 1995 595 472 123 1996 537 518 19 1997 451 430 21 1998 514 492 22 1999 544 532 12 2000 440 418 22 2001 442 406 36 2002 413 392 21 2003 417 396 21 2004 512 419 93 2005 577 441 136 2006 382 375 7 2007 330 301 29 159 89 159 89 0 0 463 383 514 424 545 356 418 348 469 398 430 338 45 35 45 26 115 18 First Eight Months 2007 2008 (1) (1,2) Averages 1990 - 2007 1990 - 1992 1993 - 2000 2001 - 2003 2004 - 2005 2006 - 2007 (1) (2) Reflects only those place reporting on a monthly basis. Figures are preliminary. Source: U.S. Department of Commerce, Bureau of the Census: C-40 Construction Reports Residential Building Permit Trends Michigan City-La Porte, IN MSA and City of Michigan City, IN 1990 - August 2008 A3.4 Michigan City-La Porte, IN MSA Single MultiTotal Family Family Year Total City of Michigan City, IN Single MultiPercent Family Family of County 1990 344 298 46 42 18 24 12.2 1991 397 354 43 54 23 31 13.6 1992 407 391 16 32 17 15 7.9 1993 466 415 51 66 31 35 14.2 1994 563 475 88 50 42 8 8.9 1995 595 472 123 96 41 55 16.1 1996 537 518 19 68 51 17 12.7 1997 451 430 21 61 40 21 13.5 1998 514 492 22 96 76 20 18.7 1999 544 532 12 105 93 12 19.3 2000 440 418 22 72 50 22 16.4 2001 442 406 36 60 52 8 13.6 2002 413 392 21 97 76 21 23.5 2003 417 396 21 99 78 21 23.7 2004 512 419 93 90 77 13 17.6 2005 577 441 136 84 74 10 14.6 2006 382 375 7 62 55 7 16.2 2007 330 301 29 49 40 9 14.8 159 89 159 89 0 0 ----- ----- ----- ----- 463 383 514 424 545 356 418 348 469 398 430 338 45 35 45 26 115 18 71 43 77 85 87 56 52 19 53 69 76 48 19 24 24 16 11 8 15.4 11.1 14.9 20.1 16.0 15.6 First Eight Months 2007 2008 (1) (1, 2) Averages 1990 - 2007 1990 - 1992 1993 - 2000 2001 - 2003 2004 - 2005 2006 - 2007 (1) (2) Figures reflect only those places reporting on a monthly basis. Figures are preliminary. Source: U.S. Department of Commerce, Bureau of the Census: C-40 Construction Reports Trends in Total Residential Building Activity United States, Michigan City-La Porte, IN MSA and City of Michigan City, IN August 2008 A3.5 United States Single Family MultiFamily Michigan City-La Porte, IN MSA Single MultiPercent of U.S. Total Family Family City of Michigan City, IN Single MultiPercent Total Family Family MSA Year Total 1990 1,110,766 793,924 316,842 344 298 46 0.03 42 18 24 12.21 1991 948,794 753,537 195,257 397 354 43 0.04 54 23 31 13.60 1992 1,094,933 910,679 184,254 407 391 16 0.04 32 17 15 7.86 1993 1,199,063 986,549 212,514 466 415 51 0.04 66 31 35 14.16 1994 1,371,637 1,068,461 303,176 563 475 88 0.04 50 42 8 8.88 1995 1,332,549 997,268 335,281 595 472 123 0.04 96 41 55 16.13 1996 1,425,616 1,069,472 356,144 537 518 19 0.04 68 51 17 12.66 1997 1,441,136 1,062,396 378,740 451 430 21 0.03 61 40 21 13.53 1998 1,612,260 1,187,602 424,658 514 492 22 0.03 96 76 20 18.68 1999 1,663,533 1,246,665 416,868 544 532 12 0.03 105 93 12 19.30 2000 1,592,267 1,198,067 394,200 440 418 22 0.03 72 50 22 16.36 2001 1,636,676 1,235,550 401,126 442 406 36 0.03 60 52 8 13.57 2002 1,747,678 1,332,620 415,058 413 392 21 0.02 97 76 21 23.49 2003 1,889,214 1,460,887 428,327 417 396 21 0.02 99 78 21 23.74 2004 2,070,077 1,613,445 456,632 512 419 93 0.02 90 77 13 17.58 2005 2,155,316 1,681,986 473,330 577 441 136 0.03 84 74 10 14.56 2006 1,838,903 1,378,220 460,683 382 375 7 0.02 62 55 7 16.23 2007 1,380,470 973,262 407,208 330 301 29 0.02 49 40 9 14.85 1,014,196 680,517 739,025 435,340 275,171 245,177 159 89 159 89 0 0 0.02 0.01 ----- ----- ----- ----- 1,528,383 1,051,498 1,454,758 1,757,856 2,112,697 1,609,687 1,163,922 819,380 1,102,060 1,343,019 1,647,716 1,175,741 364,461 232,118 352,698 414,837 464,981 433,946 463 383 514 424 545 356 418 348 469 398 430 338 45 35 45 26 115 18 0.03 0.04 0.04 0.02 0.03 0.02 71 43 77 85 87 56 52 19 53 69 76 48 19 24 24 16 11 8 17.05 12.27 16.36 21.44 20.23 16.42 First Eight Months 2007 2008 (1) (1, 2) Averages 1990 - 2007 1990 - 1992 1993 - 2000 2001 - 2003 2004 - 2005 2006 - 2007 (1) (2) Figures reflect only those places reporting on a monthly basis. Figures are preliminary. Source: U.S. Department of Commerce, Bureau of the Census: C-40 Construction Reports A4.1 Residential Profiles Newer Rental Apartment Communities By Municipality Northwest Indiana Market Area August 2008 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: The Enclave at Coffee Creek Center Flats 2201 Dickinson Road Chesterton, IN 219.926.9026 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 1-BDRM FLAT 1-BDRM+DEN FLAT 2-BDRM FLAT 1 1 2 1.0 1.0 2.0 Model Name CONEFLOWER SWITCH GRASS INDIGO Square Feet Averages: Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes 6 or 12 months $575 2002 88 2 No Big Rock Management Monthly Base Rent/ Survey Date 8/18/2008 856 1,032 1,316 $800 975 1,200 1,068 $992 Total Units: Total Occupied: Percent: Total Vacant: Percent: 88 88 100.0 0 0.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: INCL NA NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: NA NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA BLDG INCL INCL INCL INCL INCL INCL Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL NA INCL OPT INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: Premiums Utilities Garage: Subterranean: Carport: Assigned: Open: OPT NA NA NA INCL Water: Gas: Electric: Cable: TPW TPG TPE TPC Floor: View: Comments: Switch Grass plan offers one-car detached garage; Indigo plan offers one-car attached garage. Switch Grass and Indigo plans include fireplace. Incentives: None. Source: Tracy Cross & Associates, Inc. NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: The Orchard Flats 700 Waverly Road Chesterton, IN 219.926.5112 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name ONE BEDROOM TWO BEDROOM Type Bedrooms Baths 1-BDRM FLAT 2-BDRM FLAT 1 2 1.0 2.0 Square Feet Averages: Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes 12 months $350-750 1978, 1991, 1993 96 2 No Arnel, Inc. Properties Monthly Base Rent/ Survey Date 8/18/2008 650 750 $555 610 700 $583 Total Units: Total Occupied: Percent: Total Vacant: Percent: 96 94 97.9 2 2.1 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL INCL INCL NA Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA NA Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL NA NA Premiums Utilities NA NA NA NA INCL Water: Gas: Electric: Cable: INCL TPG TPE TPC Comments: Excluded from total unit count are 118 affordable housing units. Development built in three phases as reflected above. Incentives: $200 toward first month's rent. Source: Tracy Cross & Associates, Inc. Floor: View: NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Hidden Creek 3-Story Walkup 8118 International Drive Crown Point, IN 219.769.1203 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 1 2 2 1.0 1.0 1.0 Model Name Danube Bavarian Flaxon Square Feet Averages: 1985 432 3 No Hidden Creek Management Monthly Base Rent/ Survey Date 8/26/2008 650 850 850 $619 729 729 783 $692 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes 6, 9, 12, 13 months $150 Total Units: Total Occupied: Percent: Total Vacant: Percent: 432 430 99.5 2 0.5 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA INCL Central Laundry: Central Storage: Tot Lot: Security: INCL INCL INCL BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: NA CARPET NA INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL NA NA Utilities Garage: Subterranean: Carport: Assigned: Open: $60/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Comments: Water and gas utilities paid for two-bedroom units. Incentives: None. Source: Tracy Cross & Associates, Inc. Premiums INCL INCL TPE TPC Floor: View: NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Mallard Bay 3-Story Walkup 9310 Monroe Street Crown Point, IN 219.662.7889 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Type Bedrooms Baths Drake Shoreline Canvas Back Reflection Mallard 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 1 2 2 2 3 1.0 1.0 2.0 2.0 2.0 Square Feet Averages: 1996 246 3 No Edward Rose & Sons Monthly Base Rent/ Survey Date 8/26/2008 777 960 965 1,065 1,360 $800 910 1,005 1,024 1,304 1,025 $1,009 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 12 months $325 246 241 98.0 5 2.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR INCL NA INCL Central Laundry: Central Storage: Tot Lot: Security: INCL $20/Mo. NA UNIT ALARM SYS Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL NA INCL $20/Mo. INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL $25/Mo. INCL Utilities $60/Mo. NA $30/Mo. NA INCL Water: Gas: Electric: Cable: Premiums TPW TPG TPE TPC Floor: View: Comments: Community features a racquetball court. Incentives: $0 security deposit for units leased by 8/31/2008 and moved-in by 9/30/2008. Source: Tracy Cross & Associates, Inc. $20 for 3rd floor NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Embassy Place at White Oak Estates Flats 2219 Teakwood Circle Highland, IN 219.924.6500 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Type Bedrooms Baths Ambassador Barrister 2-BDRM FLAT 2-BDRM FLAT 2 2 2.0 2.0 Square Feet Averages: 1997 128 2 No ATG Companies Monthly Base Rent/ Survey Date 8/26/2008 1,210 1,300 $1,220 1,230 1,255 $1,225 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 6 or 12 months $500 128 126 98.4 2 1.6 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA NA NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: NA INCL NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA UNIT ALARM SYS Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL INCL INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL INCL INCL Utilities Garage: Subterranean: Carport: Assigned: Open: INCL NA NA NA INCL Water: Gas: Electric: Cable: Premiums INCL TPG TPE TPC Comments: Each unit features one-car attached garage. Whirlpool bathtubs available in selected units for $15/month. Incentives: None. Source: Tracy Cross & Associates, Inc. Floor: View: $10 $25-$35 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Creekside at Meadowbrook 3-Story Walkup 510 Creekside Lowell, IN 219.696.9000 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Creekside Limited Edition Rivers Edge Meadowbrook Lakefront Type Bedrooms Baths 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 1 1 2 2 3 1.0 1.0 2.0 2.0 2.0 Square Feet Averages: 2005 192 3 No Marquette Management, Inc. Monthly Base Rent/ Survey Date 8/26/2008 825 825 1,080 1,100 1,250 $790 790 950 950 1,135 1,016 $923 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 6-15 months $250 192 169 88.0 23 12.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR INCL INCL NA Central Laundry: Central Storage: Tot Lot: Security: INCL INCL NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL OPT INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL $30/Mo. INCL Utilities $60/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Comments: Fireplace available in all 3rd floor units. Incentives: One month free with a 12-month lease. Source: Tracy Cross & Associates, Inc. Premiums INCL TPG TPE TPC Floor: View: $10 for 3rd floor $15 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Long Beach Cove Villas Three-story walk-up Long Beach Lane and Shorewood Drive Michigan City, IN 219.879.9950 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 2-BDRM FLAT 3-BDRM FLAT 2 3 2.0 2.0 Model Name TWO BEDROOM THREE BEDROOM Square Feet Averages: Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes Variable $350 2007 73 3 No Property Mgmt. & Mainten. Monthly Base Rent/ Survey Date 8/18/2008 1,185 1,473 $875 1,050 1,329 $963 Total Units: Total Occupied: Percent: Total Vacant: Percent: 72 72 100.0 0 0.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA NA Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking INCL INCL INCL INCL $24/Mo. INCL Premiums Utilities Garage: Subterranean: Carport: Assigned: Open: NA NA NA INCL INCL Comments: Incentives: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: None. Source: Tracy Cross & Associates, Inc. Water: Gas: Electric: Cable: INCL TPG TPE TPC Floor: View: NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Normandy Village Flats 2329 Normandy Drive Michigan City, IN 877-896-9961 Year Built: Number of Units: Number of Stories: Number of Stories: Mgmt. Company: Rent Characteristics Type Bedrooms Baths STUDIO 1-BDRM FLAT 2-BDRM FLAT 0 1 2 1.0 1.0 1.0 Model Name STUDIO ONE BEDROOM TWO BEDROOM Square Feet Averages: Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Monthly Base Rent/ Survey Date 8/18/2008 483 545 677 $355 375 490 568 $407 Total Units: Total Occupied: Percent: Total Vacant: Percent: No No Variable $150 1975 572 3 No Edward Rose & Sons 572 562 98.2 10 1.8 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL INCL NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA NA Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking INCL NA INCL INCL NA NA Premiums Utilities Garage: Subterranean: Carport: Assigned: Open: NA NA NA NA INCL Comments: Incentives: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: None. Source: Tracy Cross & Associates, Inc. Water: Gas: Electric: Cable: INCL TPG TPE TPC Floor: View: NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Huntington Cove 3-Story Walkup 2040 East 84th Street Merrillville, IN 219.795.1022 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name 1 Bed Trad, 1st Flr 1 Bed Trad, 2nd/3rd Flr 1 Bed End, 1st Flr 1 Bed End, 2nd/3rd Flr 2 Bed, 1st Flr 2 Bed, 2nd/3rd Flr Type Bedrooms Baths 1-BDRM FLAT 1-BDRM FLAT 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 1 1 1 1 2 2 1.0 1.0 1.0 1.0 2.0 2.0 Square Feet Averages: 2000 732 3 No Edward Rose & Sons Monthly Base Rent/ Survey Date 8/26/2008 707 724 807 834 995 1,015 $680 680 720 720 870 880 847 $758 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 6 or 12 months $300 732 717 98.0 15 2.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA NA Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL NA INCL NA INCL INCL Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: Utilities $65/Mo. NA $25/Mo. NA INCL Water: Gas: Electric: Cable: Comments: Incentives: INCL NA INCL INCL INCL INCL $200 off first month's rent. Source: Tracy Cross & Associates, Inc. Premiums INCL INCL TPE INCL Floor: View: $0-$10 NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Maple Leaf 3-Story Walkup 7106 Broadway Merrillville, IN 219.756.4000 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Type Bedrooms Baths 1st Floor 2nd/3rd Floor 2-BDRM FLAT 2-BDRM FLAT 2 2 2.0 2.0 Square Feet Averages: 1999 96 3 No Equity Management LLC Monthly Base Rent/ Survey Date 8/26/2008 950 1,000 $790 810 975 $800 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes 3-12 months $500-$1,100 Total Units: Total Occupied: Percent: Total Vacant: Percent: 96 94 97.9 2 2.1 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA NA NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: NA NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL INCL NA BLDG INCL NA INCL INCL $42/Mo. INCL Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL NA INCL NA INCL NA Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: Utilities Garage: Subterranean: Carport: Assigned: Open: NA NA NA NA INCL Water: Gas: Electric: Cable: Premiums INCL TPG TPE TPC Floor: View: Comments: Two parking permits included in monthly rent; $25/month for additional permit. Incentives: None. Source: Tracy Cross & Associates, Inc. $20 NA Development Profile Sheet Rental Apartment Page 1 of 2 Development Name: Product Type: Address: Municipality: Telephone: Prairie Point Flats 9123 Cleveland Street Merrillville, IN 219.736.8650 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Ashwood (A1) Ashwood (A2) Birchwood (B1) Birchwood (B2) Cedarwood (C1) Cedarwood (C2) Type Bedrooms Baths 1-BRDM FLAT 1-BRDM FLAT 1+DEN FLAT 1+DEN FLAT 1+DEN FLAT 1+DEN FLAT 1 1 1 1 1 1 1.0 1.0 1.0 1.0 1.5 1.5 Square Feet Averages: 2002, 2004, 2008 194* 2 No The Habitat Company Monthly Base Rent/ Survey Date 8/26/2008 753 814 906 1,048 998 1,118 $832 877 924 984 959 991 1,017 $1,002 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No No 3-12 months $300 Total Units: Total Occupied: Percent: Total Vacant: Percent: 194 192 99.0 2 1.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA INCL BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL OPT INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Comments: Incentives: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL INCL INCL Utilities $136-145/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Premiums TPW TPG TPE TPC Floor: View: Project developed in three (3) phases. Phase I (138 units) began pre-leasing in May 2002; fully absorbed in December 2002 at a rate of 18.6 units monthly. Phase IIA (56 units) was built in 2004. Phase IIB (106 units) began pre-leasing in January 2008; 41 units leased to date. * Total units reflect Phases I and IIA. None. Source: Tracy Cross & Associates, Inc. Varies. $10 Development Profile Sheet Rental Apartment Page 2 of 2 Development Name: Product Type: Address: Municipality: Telephone: Prairie Point Flats 9123 Cleveland Street Merrillville, IN 219.736.8650 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Devonwood (D1) Devonwood (D2) Elmwood (E1) Elmwood (E2) Type Bedrooms Baths 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2 2 2 2 2.0 2.0 2.0 2.0 Square Feet Averages: 2002, 2004, 2008 194* 2 No The Habitat Company Monthly Base Rent/ Survey Date 8/26/2008 1,025 1,044 1,184 1,276 $1,039 1,082 1,124 1,203 1,017 $1,002 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No No 3-12 months $300 Total Units: Total Occupied: Percent: Total Vacant: Percent: 194 192 99.0 2 1.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA INCL BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL OPT INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Comments: Incentives: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL INCL INCL Utilities $136-145/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Premiums TPW TPG TPE TPC Floor: View: Project developed in three (3) phases. Phase I (138 units) began pre-leasing in May 2002; fully absorbed in December 2002 at a rate of 18.6 units monthly. Phase IIA (56 units) was built in 2004. Phase IIB (106 units) began pre-leasing in January 2008; 41 units leased to date. * Total units reflect Phases I and IIA. None. Source: Tracy Cross & Associates, Inc. Varies. $10 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Summer Wood 3-Story Walkup 8101 Polo Club Drive Merrillville, IN 219.756.6900 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Huron Erie Ontario Superior Michigan Type Bedrooms Baths 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 1 1 2 2 3 1.0 1.0 1.0 2.0 2.0 Square Feet Averages: 1992 628 3 No McKinley Properties Monthly Base Rent/ Survey Date 8/26/2008 700 850 1,050 1,200 1,700 $625 699 779 829 1,399 1,100 $866 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 3-12 months $300-One Month's Rent 628 584 93.0 44 7.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA INCL Central Laundry: Central Storage: Tot Lot: Security: INCL NA NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: NA CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL $20/Mo. INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL OPT OPT Utilities $50/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Premiums INCL TPG TPE TPC Comments: Michigan plan offers optional in-unit washer/dryer for $20/month. Community features a sand volleyball court. Incentives: One month free with 12-month lease through 8/31/2008. Source: Tracy Cross & Associates, Inc. Floor: View: NA $20 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Lake Pointe Flats 3471 Sunnyside Drive Portage, IN 219.763.6728 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 1 1 2 2 3 1.0 1.0 2.0 2.0 2.0 Model Name 1 Bed, Patio 1 Bed, Balcony 2 Bed, Patio 2 Bed, Patio 3 Bed, Balcony Square Feet Averages: 2001 192 2 No Element National Mgmt. Monthly Base Rent/ Survey Date 8/26/2008 832 874 1,148 1,284 1,252 $737 775 950 1,014 1,125 1,078 $920 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes, $15-30/Mo. Additional 6 or 12 months $300 192 182 94.8 10 5.2 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR INCL NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL NA NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL $20/Mo. INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL $60/Mo. INCL Utilities Garage: Subterranean: Carport: Assigned: Open: $90/Mo. NA $30/Mo. NA INCL Water: Gas: Electric: Cable: Comments: Representative floor plans. Incentives: None. Source: Tracy Cross & Associates, Inc. Premiums INCL TPG TPE TPC Floor: View: $20 $20 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Port Crossing/The Crossings Flats 3300 Portside Drive Portage, IN 219.763.2900 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 1 1 2 2 2 1.0 1.0 1.0 1.5 2.0 Model Name 1 BD, PH I 1 BD, PH III 2 BD, PH I 2 BD, PH III 2 BD, PH III Square Feet Averages: 1992 240 2 No Pedcor Management Corp. Monthly Base Rent/ Survey Date 8/26/2008 612 741 777 980 1,013 $570 680 635 700 715 825 $660 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 12 months $100 240 232 96.7 8 3.3 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL NA NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL NA INCL NA INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL NA INCL INCL $20/Mo. INCL Utilities Garage: Subterranean: Carport: Assigned: Open: $70/Mo. NA $20/Mo. NA INCL Water: Gas: Electric: Cable: Premiums INCL TPG TPE TPC Comments: Excluded from total unit count are 192 tax credit apartments. Incentives: None. Source: Tracy Cross & Associates, Inc. Floor: View: $10-$15 $25-$34 Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Chandana Pointe 3-Story Walkup 3203 Black Partridge Lane Valparaiso, IN 219.531.2866 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Florenci Tuscany Venizia Type Bedrooms Baths 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 1 2 2 1.0 2.0 2.0 Square Feet Averages: 1994 192 3 No Superior Rentals Monthly Base Rent/ Survey Date 8/26/2008 780 1,000 1,000 $675 785 825 927 $762 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 12 months $200 192 191 99.5 1 0.5 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: NA NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL INCL NA BLDG INCL NA INCL INCL NA NA Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: Utilities $50/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Premiums INCL INCL TPE TPC Comments: Also offer two-car detached garages for $90/month. Student leases available for additional monthly fee. Incentives: Free membership to Southlake Nautilus Total Fitness Center. Source: Tracy Cross & Associates, Inc. Floor: View: NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Compass Pointe Flats 2210 Beech Street Valparaiso, IN 219.531.1701 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Type 1.1 Type 2.1 Type 2.2 Type 3.2 Type Bedrooms Baths 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 1 2 2 3 1.0 1.0 2.0 2.0 Square Feet Averages: 2000 224 2 No L.I. Combs & Sons, Inc. Monthly Base Rent/ Survey Date 8/26/2008 758 951 1,011 1,320 $826 915 988 1,244 1,010 $993 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes 6-12 months $175 Total Units: Total Occupied: Percent: Total Vacant: Percent: 224 221 98.7 3 1.3 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: NA CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL OPT INCL INCL Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL INCL INCL Utilities $60/Mo. NA $20/Mo. NA INCL Water: Gas: Electric: Cable: Comments: Community features a sand volleyball court. Incentives: One month free with a 12 month lease. Source: Tracy Cross & Associates, Inc. Premiums INCL TPG TPE INCL Floor: View: $20 NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: East Pointe Flats 210 North Legend Drive Valparaiso, IN 219.476.0033 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name A B Type Bedrooms Baths 1-BDRM FLAT 2-BDRM FLAT 1 2 1.0 1.0 Square Feet Averages: 2000 64 2 No Residential Mgmt. Co. Monthly Base Rent/ Survey Date 8/26/2008 800 951 $660 760 876 $710 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes 12 months $300 Total Units: Total Occupied: Percent: Total Vacant: Percent: 64 63 98.4 1 1.6 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA NA NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: NA NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA BLDG INCL INCL INCL INCL INCL INCL Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL NA Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL INCL Parking Garage: Subterranean: Carport: Assigned: Open: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: Utilities $60/Mo. NA NA NA INCL Water: Gas: Electric: Cable: Premiums INCL TPG TPE INCL Floor: View: Comments: Not included in total unit count are two (2) townhome units which feature 2 bedrooms, 1.5 bath and a two-car attached garage with approximately 1,000 square feet and leases for $950/month. Incentives: Month-to-month leases after completion of 12-month lease. Source: Tracy Cross & Associates, Inc. NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: Golf View Flats 453 Golfview Boulevard Valparaiso, IN 219.464.1010 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 1 1 2 2 2 1.0 1.0 1.0 1.5 2.0 Model Name A B C D E Square Feet Averages: 1990 240 2 No Pedcor Mgmt. Corp. Monthly Base Rent/ Survey Date 8/26/2008 612 730 777 962 998 $615 650 680 745 755 816 $689 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: No Yes 6 or 12 months $100 240 231 96.3 9 3.8 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL NA NA Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL NA NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking INCL NA INCL INCL $50/Mo. INCL Utilities Garage: Subterranean: Carport: Assigned: Open: $80/Mo. NA $30/Mo. NA INCL Comments: Incentives: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: None. Source: Tracy Cross & Associates, Inc. Water: Gas: Electric: Cable: Premiums INCL TPG TPE TPC Floor: View: Varies. Varies. Development Profile Sheet Rental Apartment Page 1 of 2 Development Name: Product Type: Address: Municipality: Telephone: The Hills of Aberdeen 3-Story Walkup 247 Marcliff Drive Valparaiso, IN 219.462.6611 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name 1B Garden w/o garage 1B Ground w/garage 1B Upper w/garage 1B Upper w/garage 1B Upper w/garage 2B Upper w/garage 2B Upper w/garage 2B Ground w/garage Type 1-BDRM FLAT 1-BDRM FLAT 1-BDRM FLAT 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT Bedrooms 1 1 1 1 1 2 2 2 Square Feet 720 720 850 902 1,022 1,013 1,088 1,127 1,105 Baths 1.0 1.0 1.0 1.0 1.0 2.0 2.0 2.0 Averages: 2000 173 3 No Novograder Companies Monthly Base Rent/ Survey Date 8/26/2008 $772 809 837 863 884 985 1,015 1,122 $1,051 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: NO YES 3-12 months $600-$800 Total Units: Total Occupied: Percent: Total Vacant: Percent: 173 171 98.8 2 1.2 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR INCL NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA NA Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL OPT INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL $50/Mo. INCL Utilities Garage: Subterranean: Carport: Assigned: Open: OPT NA NA INCL INCL Water: Gas: Electric: Cable: Comments: Select units include one-car attached garage. Incentives: None. Source: Tracy Cross & Associates, Inc. Premiums TPW TPG TPE TPC Floor: View: Varies. Varies. Development Profile Sheet Rental Apartment Page 2 of 2 Development Name: Product Type: Address: Municipality: Telephone: The Hills of Aberdeen 3-Story Walkup 247 Marcliff Drive Valparaiso, IN 219.462.6611 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name 2B Upper w/garage 2B Upper w/garage 2B Upper w/o garage 2B Garden w/garage 3B Ground w/garage 3B Upper w/o garage 3B Upper w/garage 3B Garden w/garage Type 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 3-BDRM FLAT 3-BDRM FLAT 3-BDRM FLAT Bedrooms 2 2 2 2 3 3 3 3 Square Feet 1,164 1,239 1,239 1,282 1,235 1,343 1,343 1,399 1,105 Baths 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 Averages: 2000 173 3 No Novograder Companies Monthly Base Rent/ Survey Date 8/26/2008 $1,098 1,164 1,134 1,182 1,244 1,184 1,266 1,250 $1,051 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: NO YES 3-12 months $600-$800 Total Units: Total Occupied: Percent: Total Vacant: Percent: 173 171 98.8 2 1.2 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR INCL NA NA Central Laundry: Central Storage: Tot Lot: Security: NA NA NA NA Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL OPT INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL INCL INCL INCL $50/Mo. INCL Utilities Garage: Subterranean: Carport: Assigned: Open: OPT NA NA INCL INCL Water: Gas: Electric: Cable: Comments: Select units include one-car attached garage. Incentives: None. Source: Tracy Cross & Associates, Inc. Premiums TPW TPG TPE TPC Floor: View: Varies. Varies. Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: The Masters Flats 2700 Gleneagles Boulevard Valparaiso, IN 219.548.1707 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Model Name Type Bedrooms Baths 1 Bed, 1st Flr 1 Bed, 2nd Flr 2 Bed, 1st Flr 2 Bed, 2nd Flr 3 Bed, 1st Flr 3 Bed, 2nd Flr 1-BDRM FLAT 1-BDRM FLAT 2-BDRM FLAT 2-BDRM FLAT 3-BDRM FLAT 3-BDRM FLAT 1 1 2 2 3 3 1.0 1.0 2.0 2.0 2.0 2.0 Square Feet Averages: 2002/2007 98 2 No Pedcor Mgmt. Corp. Monthly Base Rent/ Survey Date 8/26/2008 772 811 986 1,023 1,181 1,213 $699 695 870 865 995 995 998 $853 Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: Total Units: Total Occupied: Percent: Total Vacant: Percent: NO YES 6 or 12 months $100 98 92 93.9 6 6.1 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: NA INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: INCL NA INCL BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET INCL INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL NA INCL NA INCL HKUP Parking Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: INCL NA INCL INCL HKUP INCL Utilities Garage: Subterranean: Carport: Assigned: Open: $90/Mo. NA $30/Mo. NA INCL Water: Gas: Electric: Cable: Premiums INCL TPG TPE TPC Comments: Excluded from total unit count are 142 tax credit apartments. Phase I = 176 units (built in 2002); Phase II = 64 units (built in 2007). Incentives: None. Source: Tracy Cross & Associates, Inc. Floor: View: NA NA Development Profile Sheet Rental Apartment Development Name: Product Type: Address: Municipality: Telephone: University Park Flats 1823 South River Road Westville, IN 866.414.8786 Year Built: Number of Units: Number of Stories: Elevator Building: Mgmt. Company: Rent Characteristics Type Bedrooms Baths 2-BED FLAT 3-BED FLAT 2 3 2.0 3.0 Model Name TWO BEDROOM THREE BEDROOM Square Feet Averages: Occupancy Characteristics Adults Only: Pets Permitted: Lease Policy: Security Deposit: No Yes Variable $1,000 2005, 2007, 2009* 96 2 No Marquette Mgmt., Inc. Monthly Base Rent/ Survey Date 8/18/2008 1,044 1,400 $990 1,290 1,222 $1,140 Total Units: Total Occupied: Percent: Total Vacant: Percent: 96 96 100.0 0 0.0 Project Features Bike/Jog Path: Clubhouse: Rec Room: Exercise Room: INCL INCL INCL INCL Swimming Pool: Jacuzzi/Whirlpool: Sauna: Tennis Courts: OUTDOOR NA NA NA Central Laundry: Central Storage: Tot Lot: Security: NA INCL NA BLDG Disposal: Flooring: In-Unit Storage: Walk-in Closet: INCL CARPET NA INCL Interior Features Air Conditioning: Ceiling Fan: Drapes/Blinds: Fireplace: Patio/Balcony: Cable TV: INCL INCL INCL NA INCL HKUP Parking Incentives: INCL INCL INCL INCL INCL INCL Premiums Utilities Garage: Subterranean: Carport: Assigned: Open: Comments: Dishwasher: Microwave: Range/Oven: Refrigerator: Washer/Dryer: W/D Hook-up: NA NA NA NA INCL * Water: Gas: Electric: Cable: TPW TPG TPE TPC Floor: View: 96 more units planned for delivery in May 2009, not included in the above unit count and vacancy rate. Currently maintain a wait list for units in the new phase. None. Source: Tracy Cross & Associates, Inc. NA NA A4.2 Residential Profiles Condominium/Townhome Developments By County Lake Michigan Market Area August 2008 Douglas Harbor Village Bouwens Construction Municipality MF-Multi-Family Douglas Township High School Dist. 301-Saugatuck-Douglas Total Units 30 Mstr Plan Comm None Opening Date 1/15/05 County Allegan Phone (269) 857-2191 Product/Description MF-TH & Flats State Michigan Models 0 Minimum Lot Size NA Corridor Allegan County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Allegan County Blue Star Highway and Center Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/22/06 4/12/07 8/20/08 12 4 10 Quarterly Contracts Contracts Per Month During Quarter 0.7 0.4 0.6 Total Contracts To Date 12 16 26 Contracts Per Month Since Opening 0.7 0.6 0.6 Project Size 30 Total Sold 26 Remaining To Be Sold 4 Months Remaining 6.6 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/22/06 4/12/07 8/20/08 Douglas 1 2/2.0 --- FLAT 1E NA 1,196 $300,000 $300,000 $--- Douglas 2 2/2.0 --- FLAT 1E NA 1,296 319,000 319,000 Dutcher 2/2.5 --- 2S 1E NA 1,296 329,900 329,900 Tara 3/2.5 DEN 3S 2E NA 2,388 549,000 Averages: 1,660 $374,475 Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $--- $--- 321,500 248.07 318,200 321,500 248.07 317,200 549,000 494,500 207.08 486,200 $374,475 $379,167 $228.41 $373,867 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops MRBL Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding VNYL Fencing ENG$ Landscaping LUSH Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $129/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: HOA reflects average among all units. Total units excludes two units that were leased with the option to purchase. Tracy Cross & Associates, Inc. Page 1 of 1 Singapore Trails Teclan Construction, Inc. Municipality MF-Multi-Family Saugatuck Township High School Dist. NA Total Units 26 Mstr Plan Comm None Opening Date 6/15/06 County Allegan Phone (616) 940-1155 Product/Description MF-Duplex State Michigan Models 1 Minimum Lot Size NA Corridor Allegan County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Allegan County Old Singapore Road and Blue Star Highway INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/20/08 Quarterly Contracts 4 Contracts Per Month During Quarter 0.2 Total Contracts To Date 4 Contracts Per Month Since Opening 0.2 Project Size 26 Total Sold 4 Remaining To Be Sold 22 Months Remaining 144.3 FLOOR PLANS OFFERED Adjusted Sales Price $239,900 $173.71 $214,350 1,436 239,900 167.06 214,350 1,409 $239,900 $170.26 $214,350 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Reynolds 2/1.5 --- CC 2E 10+ 1,381 Armstrong 2/1.5 --- CC 2E 10+ * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/20/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding STD Landscaping NA Roof MAVL Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $127/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Basements feature standard walk-out condition. Tracy Cross & Associates, Inc. Page 1 of 1 Lake Michigan Hills-Golf Side Villas Prins Construction Municipality MF-Multi-Family Benton Harbor Township High School Dist. NA Total Units 94 Mstr Plan Comm None Opening Date 4/1/05 County Berrien Phone (269) 983-0011 Product/Description MF-Ranch Villas State Michigan Models 2 Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Red Arrow Highway and Kerilikowski Road, east of Route 196 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/22/08 Quarterly Contracts 2 Contracts Per Month During Quarter 0.0 Total Contracts To Date 2 Contracts Per Month Since Opening 0.1 Project Size 94 Total Sold 2 Remaining To Be Sold 92 Months Remaining 1875. 3 FLOOR PLANS OFFERED Adjusted Sales Price $214,000 $112.22 $189,000 2,235 240,000 107.38 215,000 2,240 237,000 105.80 212,000 2,244 240,000 106.95 215,000 2,157 $232,750 $107.90 $207,750 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Club 2/2.5 FAM R 2E 10+ 1,907 Parkland 2/2.5 FAM R 2E 10+ Eagle 2/2.5 FAM R 2E 10+ Fairway 2/2.5 D&F R 2E 10+ * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/22/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring SGDS Carpeting Fireplace OPT Foyer Flooring SGDS Garage Door Opener LAM Kitchen Flooring SGDS Kitchen Sink Kitchen Counters Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony GLF+ Roof NA Homeowner Assoc. Fee $225/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Ten-year full golf membership included on first 10 contracts. Comments: Pricing and square footage include full finished basements. Tracy Cross & Associates, Inc. Page 1 of 1 The Villas at the River Epcon Communities Municipality MF-Multi-Family Benton Harbor Township High School Dist. NA Total Units 92 Mstr Plan Comm None Opening Date 7/1/06 County Berrien Phone (269) 921-2068 Product/Description MF-Four-Plex State Michigan Models 3 Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Pipestone Road, south of Nickerson Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/22/08 Quarterly Contracts 47 Contracts Per Month During Quarter 1.8 Total Contracts To Date 47 Contracts Per Month Since Opening 1.8 Project Size 92 Total Sold 47 Remaining To Be Sold 45 Months Remaining 24.7 FLOOR PLANS OFFERED Adjusted Sales Price $179,900 $135.77 $180,700 1,715 199,500 116.33 200,300 1,985 206,500 104.03 207,300 NA 1,985 212,500 107.05 212,300 Averages: 1,753 $199,600 $113.86 $200,150 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Villa 2/2.0 --- R 2E NA 1,325 Abbey 2/2.0 SUN R 2E NA Canterbury 2/2.0 D&S R 2E NA Chateau 3/3.0 --- R 2E * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/22/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring SGDS Carpeting Fireplace OPT Foyer Flooring SGDS Garage Door Opener LAM Kitchen Flooring SGDS Kitchen Sink Kitchen Counters Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $179/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Reduced pricing on select units. Comments: Some units feature a duplex configuration. Tracy Cross & Associates, Inc. Page 1 of 1 Tuscany Hills Tri-City Development Group Municipality MF-Multi-Family Coloma Township High School Dist. NA Total Units 76 Mstr Plan Comm None Opening Date 6/1/07 County Berrien Phone (877) 219-6191 Product/Description MF-Four-Plex State Michigan Models UC Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Red Arrow Highway, east of North Coloma Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 10 Contracts Per Month During Quarter 0.7 Total Contracts To Date 10 Contracts Per Month Since Opening 0.7 Project Size 76 Total Sold 10 Remaining To Be Sold 66 Months Remaining 97.2 FLOOR PLANS OFFERED Adjusted Sales Price $193,000 $138.15 $181,950 1,501 213,350 142.14 202,300 1,985 233,350 117.56 221,300 1,628 $213,233 $130.98 $201,850 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Siena 2/2.0 --- R 2E OPT 1,397 Sorano 2/2.0 SUN R 2E OPT San Vincenso 3/3.0 LOFT R 2E OPT * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring CERM Garage Door Opener LAM Kitchen Flooring CERM Kitchen Sink Kitchen Counters Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Trim OPT Windows INCL Disposal INCL DRWL Kitchen Cabinets INCL Microwave PNTD Tub/Shower Surround WOOD INCL CERM WOOD EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Project Security NA Recreational Facility CONC Exterior Siding MACF Fencing PRIV Homeowner Assoc. Fee $150/Mo. ENG$ Landscaping SODF Patio/Balcony INCL Special Service Dist Fee NA MAJR Roof COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Occupancy expected Summer 2009. Age-targeted community. Tracy Cross & Associates, Inc. Page 1 of 1 Cottage Creek Jim Sima Homes MF-Multi-Family Municipality New Buffalo Township High School Dist. NA Total Units 12 Mstr Plan Comm None Opening Date 6/1/04 County Berrien Phone (269) 469-6566 Product/Description MF-Conventional TH State Michigan Models 0 Minimum Lot Size NA Corridor Berrien County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County US 12 and Sima Drive INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/31/08 Quarterly Contracts 10 Contracts Per Month During Quarter 0.2 Total Contracts To Date 10 Contracts Per Month Since Opening 0.2 Project Size 12 Total Sold 10 Remaining To Be Sold 2 Months Remaining 10.2 FLOOR PLANS OFFERED Adjusted Sales Price $459,000 $148.06 $438,950 3,400 449,000 132.06 428,950 3,250 $454,000 $139.69 $433,950 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) C 3/2.5 L&S CC 1E 10+ 3,100 B 3/2.5 S&L CC 1E 10+ * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/31/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters GRAN Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $200/Yr. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies on remaining units. Comments: Pricing and square footage include finished basements. Above pricing reflects remaining inventory units. Tracy Cross & Associates, Inc. Page 1 of 1 Diamond Point-Townhomes Lake Michigan View Townhomes, LLC Municipality MF-Multi-Family New Buffalo Township High School Dist. NA Total Units 44 Mstr Plan Comm None Opening Date 3/1/06 County Berrien Phone (269) 469-8440 Product/Description MF-Courtyard State Michigan Models 1 Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Buffalo Street and Bell Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/28/08 Quarterly Contracts 2 Contracts Per Month During Quarter 0.1 Total Contracts To Date 2 Contracts Per Month Since Opening 0.1 Project Size 44 Total Sold 2 Remaining To Be Sold 42 Months Remaining 629.7 FLOOR PLANS OFFERED Plan Standard Base Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 3/3.0 --- 3S 1E NA 1,762 $339,000 Averages: 1,762 $339,000 * Best Sellers 8/28/08 Price Per Sq. Ft. Adjusted Sales Price $192.40 $330,250 $192.40 $330,250 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $175/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $70,000 off inventory homes. Comments: Pricing and square footage include finished lower level. Recreational facilities inlcude an indoor swimming pool and sauna, recreational room and fitness center. Above pricing reflects current available inventory. Tracy Cross & Associates, Inc. Page 1 of 1 Dunescape-Thompson Villas G.M. Fedorchak & Associates Municipality MF-Multi-Family New Buffalo Township High School Dist. NA Total Units 12 Mstr Plan Comm Dunescape Opening Date 6/1/06 County Berrien Phone (269) 469-0400 Product/Description MF-Courtyard State Michigan Models 1 Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Mechanic Street and North Whittaker Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/26/08 Quarterly Contracts 9 Contracts Per Month During Quarter 0.3 Total Contracts To Date 9 Contracts Per Month Since Opening 0.3 Project Size 12 Total Sold 9 Remaining To Be Sold 3 Months Remaining 9.0 FLOOR PLANS OFFERED Plan Standard Base Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 3/2.5 --- 3S 2E NA 1,454 $469,000 Averages: 1,454 $469,000 * Best Sellers 8/26/08 Price Per Sq. Ft. Adjusted Sales Price $322.56 $456,450 $322.56 $456,450 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $220/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies on remaining units. Comments: Developments within Dunescape include: Mechanics Villas: A 12-unit courtyard townhome series (sold out). Peninsula Club: A 12-unit custom single family series with lots priced $1 million to $3 million. Cottage Collection: A 6-unit single family cottage-home series priced from $449,000. Tin Buffalo: A proposed 16-unit townhome series priced from $499,000. Tracy Cross & Associates, Inc. Page 1 of 1 Light Harbor Preserve Gierczyk Companies Municipality MF-Multi-Family New Buffalo Township High School Dist. NA Total Units 41 Mstr Plan Comm None Opening Date 3/1/06 County Berrien Phone (269) 469-3950 Product/Description MF-Mid-Rise Condo State Michigan Models 1 Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Oselka Drive and North Whittaker Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/20/08 Quarterly Contracts 16 Contracts Per Month During Quarter 0.5 Total Contracts To Date 16 Contracts Per Month Since Opening 0.5 Project Size 41 Total Sold 16 Remaining To Be Sold 25 Months Remaining 46.4 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $399,000 $261.47 $392,200 1,549 409,000 264.04 402,200 1,557 409,000 262.68 402,200 NA 1,560 475,000 304.49 468,200 1E NA 1,579 460,000 291.32 453,200 MR1 1E NA 1,635 500,000 305.81 493,200 --- MR1 1E NA 1,755 460,000 262.11 454,200 --- MR1 1E NA 1,760 475,000 269.89 469,200 Averages: 1,615 $448,375 $277.63 $441,825 Plan Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Bldg.3-29/32 2/2.0 --- MR1 1E NA 1,526 Bldg.2-15/18 2/2.0 --- MR1 1E NA Bldg.3-39/42/46 2/2.0 --- MR1 1E NA Bldg.2-25 2/2.0 --- MR1 1E Bldg.1-10 2/2.0 --- MR1 Bldg.3-27 2/2.0 --- Bldg.1-12 3/2.0 Bldg.3-36 3/2.0 * Best Sellers 8/20/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops HSUR Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets INCL Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof CMFB Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $300/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Representative floor plans. Residential over retail. Tracy Cross & Associates, Inc. Page 1 of 1 Harbor Isle-Condos Silver Beach Development Municipality MF-Multi-Family St. Joseph Township High School Dist. NA Total Units 171 Mstr Plan Comm None Opening Date 5/1/07 County Berrien Phone (269) 982-5232 Product/Description MF-Mid-Rise Condo State Michigan Models 0 Minimum Lot Size NA Corridor Berrien County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Anchors Way, south of Main Street INVENTORY SUMMARY CONTRACT SUMMARY Project Size Survey Date 8/21/08 Quarterly Contracts 0 Contracts Per Month During Quarter 0.0 Total Contracts To Date 0 Contracts Per Month Since Opening 0.0 171 Total Sold 0 Remaining To Be Sold 171 Months Remaining NA FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $322,400 $282.31 $324,850 1,244 299,000 240.35 301,450 1,322 337,400 255.22 339,850 NA 1,455 362,400 249.07 364,850 OP NA 1,542 337,400 218.81 340,850 MR1 OP NA 1,570 617,400 393.25 620,850 --- MR1 OP NA 1,813 649,900 358.47 653,350 --- MR1 OP NA 1,926 649,900 337.44 653,350 Averages: 1,502 $446,975 $297.59 $449,925 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) B 2/2.0 --- MR1 OP NA 1,142 A 2/2.0 DEN MR1 OP NA C 2/2.0 --- MR1 OP NA D 2/2.0 --- MR1 OP A1 3/2.0 DEN MR1 PH-03 3/2.0 --- PH-02 3/2.0 PH-04 3/2.0 Plan * Best Sellers 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring CERM Garage Door Opener Kitchen Counters GRAN Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Project Security BLDG Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony MAJR Roof NA Homeowner Assoc. Fee $165/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Pre-construction pricing. Comments: Boat slips available for lease: $1,750-$3,200 annually. Phase I includes a 56-unit, seven story residential-over-retail building; an additional 115 units in future phases proposed. Deeded underground parking available: $15,000 per space. Occupancy expected Summer 2009. Currently only accepting reservations; 14 taken as of 8/22/2008. Tracy Cross & Associates, Inc. Page 1 of 1 Harbor Isle-TH Silver Beach Development Municipality MF-Multi-Family St. Joseph Township High School Dist. NA Total Units 37 Mstr Plan Comm None Opening Date 5/1/07 County Berrien Phone (269) 982-5232 Product/Description MF-Courtyard State Michigan Models 0 Minimum Lot Size NA Corridor Berrien County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County Anchors Way, south of Main Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 0 Contracts Per Month During Quarter 0.0 Total Contracts To Date 0 Contracts Per Month Since Opening 0.0 Project Size 37 Total Sold 0 Remaining To Be Sold 37 Months Remaining NA FLOOR PLANS OFFERED Adjusted Sales Price $545,000 $275.25 $537,700 2,607 645,000 247.41 636,700 2,294 $595,000 $259.37 $587,200 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 102-106 3/2.5 FAM 3S 2E NA 1,980 206-209 3/3.0 FAM 3S 2E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring CERM Garage Door Opener Kitchen Counters GRAN Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony MAJR Roof NA Homeowner Assoc. Fee $165/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Pre-construction pricing. Comments: Boat slips available for lease: $1,750-$3,200 annually. Occupancy expected Summer 2009. Currently only accepting reservations; 11 taken as of 8/22/2008. Pricing and square footage include finished lower level. Tracy Cross & Associates, Inc. Page 1 of 1 Lighthouse Point-Condos Intercontinental Real Estate Corporation Municipality MF-Multi-Family St. Joseph Township High School Dist. NA Total Units 21 Mstr Plan Comm None Opening Date 2/1/05 County Berrien Phone (269) 982-7880 Product/Description MF-Mid-Rise Condo State Michigan Models 1 Minimum Lot Size NA Corridor Berrien County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County 200 Lake Street at Park Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 18 Contracts Per Month During Quarter 0.4 Total Contracts To Date 18 Contracts Per Month Since Opening 0.4 Project Size 21 Total Sold 18 Remaining To Be Sold 3 Months Remaining 7.1 FLOOR PLANS OFFERED Adjusted Sales Price $895,550 $593.08 $880,550 2,339 1,219,500 521.38 1,206,500 2,339 1,219,500 521.38 1,206,500 2,063 $1,111,517 $538.79 $1,097,850 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Bluewater 2/2.5 --- MR1 2E NA 1,510 Captiva 3/2.0 --- MR1 2E NA Hatteras 3/2.0 --- MR1 2E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD OPT CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $375/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: 40 foot boat slips included with remaining units. Comments: Remaining units are specs priced with upgrades. Tracy Cross & Associates, Inc. Page 1 of 1 Tailwind Vernon Group MF-Multi-Family Municipality St. Joseph Township High School Dist. NA Total Units 11 Mstr Plan Comm None Opening Date 7/2/08 County Berrien Phone (269) 353-1681 Product/Description MF-Mid-Rise Condo State Michigan Models UC Minimum Lot Size NA Corridor Berrien County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Berrien County 1221 Broad Street, south of Wayne Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/26/08 Quarterly Contracts 2 Contracts Per Month During Quarter 1.1 Total Contracts To Date 2 Contracts Per Month Since Opening 1.1 Project Size 11 Total Sold 2 Remaining To Be Sold 9 Months Remaining 8.3 FLOOR PLANS OFFERED Adjusted Sales Price $307,340 $220.00 $301,790 1,427 312,820 219.22 308,270 1,412 $310,080 $219.60 $305,030 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Two-Bed 2/2.0 --- MR1 1E NA 1,397 Three-Bed 3/2.0 --- MR1 1E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/26/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding ENG$ Landscaping NA Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $182/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Pre-construction pricing. Comments: One additional outside parking space included with each unit. Tracy Cross & Associates, Inc. Page 1 of 1 Bristol Bay Condominiums-Eight Unit Bristol Bay Condos LLC MF-Multi-Family Municipality Bristol High School Dist. 5054-Central/Westosha Total Units 72 Township Bristol Mstr Plan Comm Bristol Bay-WI Opening Date 1/8/05 County Kenosha Phone (262) 925-3020 Product/Description MF-Flats State Wisconsin Models 5 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Route 45 and SR-50 (75th Street) INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/14/07 9/11/07 12/26/07 3/18/08 6/30/08 1 0 0 0 0 Contracts Per Month During Quarter 0.4 0.0 0.0 0.0 0.0 Total Contracts To Date 16 16 16 16 16 Contracts Per Month Since Opening 0.5 0.5 0.4 0.4 0.4 Project Size 72 Total Sold 16 Remaining To Be Sold 56 Months Remaining 146.1 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $242,900 $159.38 $228,650 229,900 229,900 107.03 229,650 $236,400 $236,400 $128.76 $229,150 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/14/07 9/11/07 12/26/07 3/18/08 6/30/08 Somerset-Lower 2/2.0 --- FLAT 2E 7-10 1,524 $242,900 $242,900 $242,900 $242,900 Somerset-Upper 2/2.0 B&S FLAT 2E NA 2,148 229,900 229,900 229,900 Averages: 1,836 $236,400 $236,400 $236,400 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors LGCY Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim LGCY Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $130/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $15,000 toward buyer's choice. Comments: Lower level unit includes partial basement as standard. Tracy Cross & Associates, Inc. Page 1 of 1 Bristol Bay Condominiums-Four Unit Bristol Bay Condos LLC MF-Multi-Family Municipality Bristol High School Dist. 5054-Central/Westosha Total Units 28 Township Bristol Mstr Plan Comm Bristol Bay-WI Opening Date 1/8/05 County Kenosha Phone (262) 925-3020 Product/Description MF-Flats State Wisconsin Models 2 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Route 45 and SR-50 (75th Street) INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/14/07 9/11/07 12/26/07 3/18/08 6/30/08 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 7 7 7 7 7 0.2 0.2 0.2 0.2 0.2 Project Size 28 Total Sold 7 Remaining To Be Sold 21 Months Remaining 125.3 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $261,900 $169.08 $244,650 251,900 251,900 122.04 248,650 $256,900 $256,900 $142.17 $246,650 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/14/07 9/11/07 12/26/07 3/18/08 6/30/08 Camden Lower 2/2.0 --- FLAT 2E 7-10 1,549 $251,900 $251,900 $251,900 $261,900 Camden Upper 2/2.0 BNUS FLAT 2E NA 2,064 241,900 241,900 241,900 Averages: 1,807 $246,900 $246,900 $246,900 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors LGCY Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim LGCY Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding ENG$ Landscaping NA Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $130/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $15,000 toward buyer's choice. Comments: Lower level unit includes partial basement as standard. Tracy Cross & Associates, Inc. Page 1 of 1 Bristol Bay Townhomes Bristol Bay Condos LLC MF-Multi-Family Municipality Bristol High School Dist. 5054-Central/Westosha Total Units 76 Township Bristol Mstr Plan Comm Bristol Bay-WI Opening Date 1/8/05 County Kenosha Phone (262) 925-3020 Product/Description MF-Courtyard State Wisconsin Models 1 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Route 45 and SR-50 (75th Street) INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/14/07 9/11/07 12/26/07 3/18/08 6/30/08 0 0 0 1 0 0.0 0.0 0.0 0.4 0.0 3 3 3 4 4 0.1 0.1 0.1 0.1 0.1 Project Size 76 Total Sold 4 Remaining To Be Sold 72 Months Remaining 751.6 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $279,900 $139.95 $276,400 284,900 284,900 136.19 281,400 $282,400 $282,400 $138.03 $278,900 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/14/07 9/11/07 12/26/07 3/18/08 6/30/08 Bristol A/C 2/2.5 BNUS 3S 2E NA 2,000 $279,900 $279,900 $279,900 $279,900 Bristol B 2/2.5 B&S 3S 2E NA 2,092 284,900 284,900 284,900 Averages: 2,046 $282,400 $282,400 $282,400 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors LGCY Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets OPT Microwave INCL Trim LGCY Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding ENG$ Landscaping NA Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $130/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $15,000 toward buyer's choice. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Harbor Place-Condos Direct Development Municipality MF-Multi-Family Kenosha Township High School Dist. 2793-Kenosha Total Units 45 Mstr Plan Comm None Opening Date 1/20/06 County Kenosha Phone (262) 818-5442 Product/Description MF-Mid-Rise Condo State Wisconsin Models 0 Minimum Lot Size NA Corridor Kenosha County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 56th Street and 3rd Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/19/07 9/18/07 12/31/07 3/18/08 6/19/08 0 1 0 0 0 0.0 0.3 0.0 0.0 0.0 0 1 1 1 1 0.0 0.1 0.1 0.1 0.1 Project Size 45 Total Sold 1 Remaining To Be Sold 44 Months Remaining 1275. 9 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/19/07 9/18/07 12/31/07 3/18/08 6/19/08 303 2/2.0 --- MR1 2E NA 1,042 $293,895 $293,895 $293,895 $--- $--- $--- $--- 308 1/1.0 STDY MR1 1E NA 1,064 299,145 299,145 299,145 --- --- --- --- 206 2/2.0 --- MR1 2E NA 1,149 293,895 293,895 293,895 --- --- --- --- 210 2/2.0 --- MR1 2E NA 1,209 314,895 314,895 314,895 --- --- --- --- 205 2/2.0 --- MR1 2E NA 1,212 309,645 309,645 309,645 --- --- --- --- 221 2/2.0 --- MR1 2E NA 1,291 372,645 372,645 372,645 --- --- --- --- 24 2/2.0 --- MR1 2E NA 1,302 --- --- --- 319,000 319,000 245.01 309,700 233 2/2.0 --- MR1 2E NA 1,333 456,645 456,645 456,645 --- --- --- --- 231 2/2.0 --- MR1 2E NA 1,345 398,895 398,895 398,895 --- --- --- --- Averages: 1,403 $382,770 $382,770 $382,770 $261.23 $357,200 Plan * Best Sellers $366,500 $366,500 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors WOOD Kitchen Sink SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Project Security BLDG Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $TBD INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Residential over retail. Representative floor plans. Tracy Cross & Associates, Inc. Page 1 of 2 Harbor Place-Condos (Cont.) Direct Development Municipality MF-Multi-Family Kenosha Township High School Dist. 2793-Kenosha Total Units 45 Mstr Plan Comm None Opening Date 1/20/06 County Kenosha Phone (262) 818-5442 Product/Description MF-Mid-Rise Condo State Wisconsin Models 0 Minimum Lot Size NA Corridor Kenosha County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 56th Street and 3rd Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/19/07 9/18/07 12/31/07 3/18/08 6/19/08 0 1 0 0 0 0.0 0.3 0.0 0.0 0.0 0 1 1 1 1 0.0 0.1 0.1 0.1 0.1 Project Size 45 Total Sold 1 Remaining To Be Sold 44 Months Remaining 1275. 9 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $399,000 $290.60 $389,700 329,000 329,000 229.75 319,700 --- --- --- --- 440,895 --- --- --- --- 498,645 498,645 --- --- --- --- --- --- --- 419,000 419,000 278.59 409,700 1,552 451,395 451,395 451,395 --- --- --- --- 1,403 $382,770 $382,770 $382,770 $261.23 $357,200 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/19/07 9/18/07 12/31/07 3/18/08 6/19/08 22 2/2.0 --- MR1 2E NA 1,373 $419,895 $419,895 $419,895 $399,000 23 2/2.0 --- MR1 2E NA 1,432 409,395 409,395 409,395 212 2/2.0 STDY MR1 2E NA 1,433 398,895 398,895 398,895 201 2/2.0 BNUS MR1 2E NA 1,443 440,895 440,895 232 2/2.0 --- MR1 2E NA 1,493 498,645 25 2/2.0 --- MR1 2E NA 1,504 222 2/2.0 BNUS MR1 2E NA Averages: Plan * Best Sellers $366,500 $366,500 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors WOOD Kitchen Sink SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Project Security BLDG Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $TBD INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Residential over retail. Representative floor plans. Tracy Cross & Associates, Inc. Page 2 of 2 Harbor Place-TH Direct Development Municipality MF-Multi-Family Kenosha Township High School Dist. 2793-Kenosha Total Units 16 Mstr Plan Comm None Opening Date 1/20/06 County Kenosha Phone (262) 818-5442 Product/Description MF-Courtyard State Wisconsin Models 1 Minimum Lot Size NA Corridor Kenosha County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 56th Street and 3rd Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/19/07 9/27/07 12/31/07 3/18/08 6/19/08 0 1 0 0 0 0.0 0.3 0.0 0.0 0.0 0 1 1 1 1 0.0 0.1 0.1 0.1 0.1 Project Size 16 Total Sold 1 Remaining To Be Sold 15 Months Remaining 435.0 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $464,000 $253.41 $454,700 464,000 525,000 280.30 515,700 469,000 469,000 232.41 460,700 684,678 635,000 635,000 269.75 626,700 $559,817 $509,250 $523,250 $259.16 $514,450 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/19/07 9/27/07 12/31/07 3/18/08 6/19/08 5 2/2.5 --- 2S 2E NA 1,831 $498,645 $509,667 $509,667 $469,000 3 2/2.5 --- 2S 2E NA 1,873 498,645 498,836 498,836 1 3/2.5 --- 2S 2E NA 2,018 545,895 546,086 546,086 9 4/2.5 --- 2S 2E NA 2,354 682,395 684,678 Averages: 2,019 $556,395 $559,817 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors SGSC Refrigerator CULT Wardrobe Mirrors Vanity Tops WOOD Kitchen Sink OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $330/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Representative floor plans. Tracy Cross & Associates, Inc. Page 1 of 1 Lakeview Virginia Towers R.M. Lakeshore Investments MF-Multi-Family Municipality Kenosha High School Dist. 2793-Kenosha Total Units 34 Township Kenosha Mstr Plan Comm None Opening Date 6/1/05 County Kenosha Phone (866) 870-1855 Product/Description MF-Highrise Condo State Wisconsin Models 1 Minimum Lot Size NA Corridor Kenosha County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Intersection of 4th and 57th Streets INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/26/07 Quarterly Contracts 9/27/07 -2 Contracts Per Month During Quarter -4 12/31/07 -6 3/18/08 6/23/08 2 0 -0.6 -1.3 -1.9 0.8 0.0 Total Contracts To Date 20 16 10 12 12 Contracts Per Month Since Opening 0.8 0.6 0.3 0.4 0.3 Project Size 34 Total Sold 12 Remaining To Be Sold 22 Months Remaining 67.4 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $199,900 $212.66 $191,750 228,000 228,000 237.50 217,850 --- --- --- --- --- --- 328,288 287.47 320,138 --- 388,900 398,900 304,560 266.22 296,410 --- --- --- --- --- --- Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/26/07 9/27/07 12/31/07 3/18/08 6/23/08 Copper Harbor 1/1.0 --- HR1 1E NA 940 $--- $--- $--- $--- Plan 960 1/2.0 --- HR1 1E NA 960 --- --- 228,000 PH-932 1/1.0 --- HR1 1E NA 1,032 --- --- --- Snug Harbor 2/2.0 --- HR1 1E NA 1,142 --- --- Plan 1144 2/2.0 --- HR1 1E NA 1,144 --- Grand Haven 2/2.0 --- HR1 1E NA 1,304 448,900 Beacon Point 2/2.0 --- HR1 1E NA 1,500 --- --- --- --- --- --- --- Plan 1516 2/2.0 --- HR1 1E NA 1,516 --- --- 515,900 515,900 393,840 259.79 385,690 Plan 1532 2/2.0 --- HR1 1E NA 1,532 --- --- 528,900 --- 416,064 271.58 407,914 Averages: 1,716 $375.43 $635,998 Plan * Best Sellers $823,740 $959,074 $797,949 $831,529 $644,239 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring SGDS Garage Door Opener LAM Kitchen Flooring SGDS Kitchen Sink Kitchen Counters WOOD Range/Oven Passage Doors SGSC Refrigerator Vanity Tops HSUR Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim STND Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES BLDG Recreational Facility Project Security CONC Exterior Siding MASN Fencing ENG$ Landscaping LMTD Patio/Balcony NA Roof NA Homeowner Assoc. Fee $175/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Representative floor plans. Residential over retail. Tracy Cross & Associates, Inc. Page 1 of 2 Lakeview Virginia Towers (Cont.) R.M. Lakeshore Investments MF-Multi-Family Municipality Kenosha High School Dist. 2793-Kenosha Total Units 34 Township Kenosha Mstr Plan Comm None Opening Date 6/1/05 County Kenosha Phone (866) 870-1855 Product/Description MF-Highrise Condo State Wisconsin Models 1 Minimum Lot Size NA Corridor Kenosha County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Intersection of 4th and 57th Streets INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/26/07 Quarterly Contracts 9/27/07 -2 Contracts Per Month During Quarter -4 12/31/07 -6 3/18/08 6/23/08 2 0 -0.6 -1.3 -1.9 0.8 0.0 Total Contracts To Date 20 16 10 12 12 Contracts Per Month Since Opening 0.8 0.6 0.3 0.4 0.3 Project Size 34 Total Sold 12 Remaining To Be Sold 22 Months Remaining 67.4 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/26/07 9/27/07 12/31/07 3/18/08 6/23/08 PH-933 2/2.0 --- HR1 1E NA 1,752 $882,500 $926,625 $--- $--- $--- PH-2023 2/2.0 --- HR1 1E NA 2,023 --- --- 1,350,000 1,350,000 PH-931 3/2.0 --- HR1 1E NA 2,036 997,500 1,047,375 --- --- Harbor Breeze 3/2.0 --- HR1 1E NA 2,178 639,900 654,900 --- 627,900 Plan 2306 3/3.0 --- HR1 1E NA 2,306 --- --- 671,895 PH-2310 3/2.0 --- HR1 1E NA 2,310 --- --- 1,250,000 PH-934 3/2.0 --- HR1 1E NA 2,727 1,149,900 1,207,395 --- --- --- --- --- PH-2820 2/2.0 --- HR1 1E NA 2,820 --- --- 1,450,000 1,450,000 1,450,000 514.18 1,441,850 Averages: 1,716 $797,949 $831,529 $644,239 $375.43 $635,998 Plan * Best Sellers $823,740 $959,074 $--- $--- 1,350,000 667.33 1,341,850 --- --- --- 627,900 288.29 620,750 --- 538,074 233.34 528,924 1,250,000 1,250,000 541.13 1,242,850 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring SGDS Garage Door Opener LAM Kitchen Flooring SGDS Kitchen Sink Kitchen Counters WOOD Range/Oven Passage Doors SGSC Refrigerator Vanity Tops HSUR Wardrobe Mirrors Community Security GATE Driveway Gutters/Downspouts INCL Insulation OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim STND Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES BLDG Recreational Facility Project Security CONC Exterior Siding MASN Fencing ENG$ Landscaping LMTD Patio/Balcony NA Roof NA Homeowner Assoc. Fee $175/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Representative floor plans. Residential over retail. Tracy Cross & Associates, Inc. Page 2 of 2 North Pointe Court Bear Homes MF-Multi-Family Municipality Kenosha Township High School Dist. 2793-Kenosha Total Units 41 Mstr Plan Comm None Opening Date 3/1/06 County Kenosha Phone (262) 694-2327 Product/Description MF-TH & Flats State Wisconsin Models 1 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 14th Place and 22nd Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/15/07 9/27/07 4 3 12/31/07 3/31/08 -3 6/19/08 -1 4 Contracts Per Month During Quarter 1.4 0.9 -1.0 -0.3 1.5 Total Contracts To Date 21 24 21 20 24 Contracts Per Month Since Opening 1.4 1.3 1.0 0.8 0.9 Project Size 41 Total Sold 24 Remaining To Be Sold 17 Months Remaining 19.6 FLOOR PLANS OFFERED Plan Cummings * Fairchild Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $148,900 $135.36 $152,700 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/15/07 9/27/07 12/31/07 3/31/08 6/19/08 2/2.0 --- FLAT 1E NA 1,100 $140,900 $143,900 $143,900 $145,900 2/2.0 --- FLAT 1E NA 1,141 142,900 145,900 145,900 145,900 145,900 127.87 149,700 Browning 2/2.0 --- FLAT 1E NA 1,244 146,900 151,900 151,900 152,900 152,900 122.91 156,700 Aiken 2/2.0 --- FLAT 2E NA 1,256 165,900 169,900 169,900 169,900 169,900 135.27 168,700 Emerson 2/2.0 --- FLAT 2E NA 1,366 163,900 175,900 175,900 167,900 167,900 122.91 166,700 Darien 2/2.0 FAM FLAT 2E NA 1,442 165,900 169,900 169,900 167,900 169,900 117.82 168,700 * Gabriel 3/2.5 --- CC 2E NA 1,756 220,900 225,900 225,900 225,900 225,900 128.64 224,700 Averages: 1,329 $163,900 $169,043 $169,043 $168,043 $168,757 $126.98 $169,700 * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors LGCY Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave OPT Trim LGCY Tub/Shower Surround OPT Windows VNYL WOOD OPT CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping NA Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $100/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: HOA paid for one year or free appliances with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Stone Creek Condominiums MasterCraft Builders MF-Multi-Family Municipality Kenosha High School Dist. 2793-Kenosha Total Units 112 Township Kenosha Mstr Plan Comm Stone Creek Opening Date 10/1/05 County Kenosha Phone (262) 697-6300 Product/Description MF-Flats State Wisconsin Models 2 Minimum Lot Size NA Corridor Kenosha County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Greenbay Road and 31st Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/15/07 9/18/07 12/20/07 3/31/08 6/23/08 1 4 1 4 3 Contracts Per Month During Quarter 0.4 1.3 0.3 1.2 1.1 Total Contracts To Date 100 104 105 109 112 Contracts Per Month Since Opening 4.9 4.4 3.9 3.6 3.4 Project Size 112 Total Sold 112 Remaining To Be Sold 0 Months Remaining 0.0 FLOOR PLANS OFFERED Base Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/15/07 9/18/07 12/20/07 3/31/08 6/23/08 Lower 2/2.0 --- FLAT 2E 10+ 1,426 $169,900 $168,900 $--- $161,900 $161,900 Upper 3/2.0 --- FLAT 2E NA 1,772 167,900 175,900 159,000 --- Averages: 1,426 $168,900 $172,400 $159,000 Plan * Best Sellers $161,900 Price Per Sq. Ft. Adjusted Sales Price $113.53 $138,150 --- --- $113.53 $138,150 --- $161,900 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring SGDS Garage Door Opener LAM Kitchen Flooring SGDS Kitchen Sink Kitchen Counters Passage Doors LGCY Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Carpeting SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets INCL Microwave INCL Trim LGCY Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding ENG$ Landscaping NA Roof MASN Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $95/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Comments: Program sold out 2nd Quarter 2008 Tracy Cross & Associates, Inc. Page 1 of 1 The Brindisi J.H. Findorff & Son, Inc. Municipality MF-Multi-Family Kenosha Township High School Dist. 2793-Kenosha Total Units 87 Mstr Plan Comm None Opening Date 11/1/05 County Kenosha Phone (262) 945-5618 Product/Description MF-Highrise Condo State Wisconsin Models 0 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 52nd Street and 7th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/30/07 9/11/07 12/31/07 3/18/08 6/23/08 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 Project Size 87 Total Sold 0 Remaining To Be Sold 87 Months Remaining NA FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/30/07 9/11/07 12/31/07 3/18/08 6/23/08 1581 2/2.0 --- HR1 2E NA 1,581 $505,900 $--- $--- $--- $--- $--- $--- 1582 2/2.0 --- HR1 2E NA 1,582 537,900 --- --- --- --- --- --- 1642 2/2.0 --- HR1 2E NA 1,642 558,900 --- --- --- --- --- --- 1651 2/2.0 --- HR1 2E NA 1,651 577,900 --- --- --- --- --- --- 1652 2/2.0 --- HR1 2E NA 1,652 561,900 --- --- --- --- --- --- 1676 2/2.0 --- HR1 2E NA 1,676 569,900 --- --- --- --- --- --- 1686 2/2.0 --- HR1 2E NA 1,686 573,900 --- --- --- --- --- --- 1733 2/2.0 --- HR1 2E NA 1,733 554,900 --- --- --- --- --- --- 1738 2/2.0 --- HR1 2E NA 1,738 521,900 --- --- --- --- --- --- Plan * Best Sellers Averages: $634,588 $0 $0 $0 $0 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MASN Fencing ENG$ Landscaping LMTD Patio/Balcony MAJR Roof COMP NA Homeowner Assoc. Fee $TBD INCL Special Service Dist Fee NA See Appendix for feature code definitions Incentives: Comments: Project currently on hold. Tracy Cross & Associates, Inc. Page 1 of 2 The Brindisi (Cont.) J.H. Findorff & Son, Inc. Municipality MF-Multi-Family Kenosha Township High School Dist. 2793-Kenosha Total Units 87 Mstr Plan Comm None Opening Date 11/1/05 County Kenosha Phone (262) 945-5618 Product/Description MF-Highrise Condo State Wisconsin Models 0 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 52nd Street and 7th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/30/07 9/11/07 12/31/07 3/18/08 6/23/08 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 0 0 0 0 0 0.0 0.0 0.0 0.0 0.0 Project Size 87 Total Sold 0 Remaining To Be Sold 87 Months Remaining NA FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/30/07 9/11/07 12/31/07 3/18/08 6/23/08 1762 2/2.0 --- HR1 2E NA 1,762 $599,900 $--- $--- $--- $--- $--- $--- 1766 2/2.0 DEN HR1 2E NA 1,766 622,900 --- --- --- --- --- --- 2024 2/2.5 --- HR1 2E NA 2,024 734,900 --- --- --- --- --- --- 2189 2/2.5 BNUS HR1 2E NA 2,189 795,900 --- --- --- --- --- --- 2193 2/2.5 BNUS HR1 2E NA 2,193 796,900 --- --- --- --- --- --- 2218 3/2.5 --- HR1 2E NA 2,218 780,900 --- --- --- --- --- --- 2440 3/2.5 --- HR1 2E NA 2,440 858,900 --- --- --- --- --- --- Plan * Best Sellers Averages: $634,588 $0 $0 $0 $0 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MASN Fencing ENG$ Landscaping LMTD Patio/Balcony MAJR Roof COMP NA Homeowner Assoc. Fee $TBD INCL Special Service Dist Fee NA See Appendix for feature code definitions Incentives: Comments: Project currently on hold. Tracy Cross & Associates, Inc. Page 2 of 2 Creekside Crossing MasterCraft Builders Municipality MF-Multi-Family Pleasant Prairie Township High School Dist. 2793-Kenosha Total Units 284 Mstr Plan Comm None Opening Date 9/1/05 County Kenosha Phone (262) 697-6300 Product/Description MF-Flats State Wisconsin Models 2 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 63rd Avenue and 93rd Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/27/07 9/18/07 12/20/07 3/25/08 6/23/08 9 14 10 10 4 Contracts Per Month During Quarter 3.1 5.1 3.3 3.2 1.4 Total Contracts To Date 60 74 84 94 98 Contracts Per Month Since Opening 2.7 3.0 3.0 3.1 2.9 Project Size 284 Total Sold 98 Remaining To Be Sold 186 Months Remaining 64.1 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $166,900 $119.21 $149,350 176,900 172,900 97.03 173,350 $173,400 $169,900 $106.79 $161,350 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/27/07 9/18/07 12/20/07 3/25/08 6/23/08 Lower 2/2.0 --- FLAT 2E 10+ 1,400 $187,000 $178,400 $189,000 $169,900 Upper 2/2.0 BNUS FLAT 2E NA 1,782 182,000 180,000 174,000 Averages: 1,591 $184,500 $179,200 $181,500 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $115/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Meadowland Villa Condos Simon Group MF-Multi-Family Municipality Pleasant Prairie High School Dist. 2793-Kenosha Total Units 128 Township Pleasant Prairie Mstr Plan Comm None Opening Date 11/1/03 County Kenosha Phone (262) 792-8921 Product/Description MF-TH & Flats State Wisconsin Models 2 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Highway 165, three miles east of I-94 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/15/07 9/19/07 12/31/07 3/18/08 6/30/08 2 10 0 2 1 Contracts Per Month During Quarter 0.7 3.2 0.0 0.8 0.3 Total Contracts To Date 108 118 118 120 121 Contracts Per Month Since Opening 2.5 2.5 2.4 2.3 2.2 Project Size 128 Total Sold 121 Remaining To Be Sold 7 Months Remaining 3.2 FLOOR PLANS OFFERED Base Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/15/07 9/19/07 12/31/07 3/18/08 6/30/08 Ashford 1/1.0 --- FLAT 1E NA 761 $--- $--- $--- $--- $--- Brentwood 1/1.0 --- FLAT 1E NA 816 114,900 --- --- --- Glencoe 2/2.0 --- FLAT 1E NA 1,027 144,900 149,900 149,900 149,900 2/2.0 --- FLAT 1E NA 1,263 159,900 154,900 154,900 Fleetwood 2/2.0 --- FLAT 1E NA 1,288 152,900 --- Dublin 2/2.0 --- FLAT 1E NA 1,347 169,900 Hampton 2/2.0 --- FLAT 1E NA 1,519 Cambridge 2/2.5 --- 2S 1E NA 1,621 Averages: 1,227 Plan * Exeter * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $--- $--- 114,900 140.81 118,100 --- --- --- 154,900 --- --- --- --- --- --- --- --- 174,900 174,900 174,900 149,900 111.28 153,100 169,900 159,900 159,900 159,900 149,900 98.68 153,100 --- 179,900 179,900 179,900 --- --- --- $163,900 $163,900 $163,900 $112.66 $141,433 $152,067 $138,233 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Carpeting CERM Garage Door Opener VFT Kitchen Sink SGCC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $110/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Reduced prices and free additional garage space. Comments: Additional enclosed parking available for $8,000. Remaining units are specs with upgrades priced between $145,900 and $174,900. Above pricing reflects last known base price. Tracy Cross & Associates, Inc. Page 1 of 1 Sagewood Simon Group MF-Multi-Family Municipality Pleasant Prairie High School Dist. 6546-Tremper Total Units 64 Township Pleasant Prairie Mstr Plan Comm None Opening Date 12/1/06 County Kenosha Phone (414) 303-9444 Product/Description MF-Flats State Wisconsin Models 4 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Highway 165 and 47th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 6/15/07 9/19/07 12/31/07 3/18/08 6/30/08 0 0 0 0 2 0.0 0.0 0.0 0.0 0.6 0 0 0 0 2 0.0 0.0 0.0 0.0 0.1 Project Size 64 Total Sold 2 Remaining To Be Sold 62 Months Remaining 589.1 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $274,900 $165.20 $245,750 259,900 259,900 153.51 230,750 219,900 --- --- --- 299,900 279,900 279,900 131.59 268,750 $289,900 $258,650 $271,567 $148.56 $248,417 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/15/07 9/19/07 12/31/07 3/18/08 6/30/08 Ashton-Lower 2/2.0 --- FLAT 2E 10+ 1,664 $319,900 $319,900 $319,900 $274,900 Cambridge-Lower 2/2.0 --- FLAT 2E 10+ 1,693 279,900 289,900 289,900 Dalton-Upper 2/2.0 --- FLAT 2E NA 2,124 249,900 249,900 249,900 Bradbury-Upper 2/2.0 DEN FLAT 2E NA 2,127 259,900 299,900 Averages: 1,828 $277,400 $289,900 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning OPT Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters GRAN Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGCC Refrigerator Vanity Tops GRAN Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails CAST Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility ASPH Exterior Siding ENG$ Landscaping NA Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $165/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Meadows of Mill Creek-Duplex Bear Homes MF-Multi-Family Municipality Salem High School Dist. 5054-Central/Westosha Total Units 68 Township Salem Mstr Plan Comm None Opening Date 7/1/07 County Kenosha Phone (262) 620-4738 Product/Description MF-Duplex State Wisconsin Models 1 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County 84th Street, east of Antioch Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 9/30/07 12/31/07 3/31/08 6/19/08 2 2 3 1 Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 0.7 0.7 1.0 0.4 2 4 7 8 0.7 0.7 0.8 0.7 Project Size 68 Total Sold 8 Remaining To Be Sold 60 Months Remaining 87.5 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $215,900 $157.25 $219,650 228,900 230,000 131.43 232,750 230,000 235,900 131.27 238,650 $226,300 $227,267 $138.58 $230,350 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 9/30/07 12/31/07 3/31/08 6/19/08 Anderson 3/2.0 --- R 2E NA 1,373 $220,000 $220,000 $220,000 Bartlett 2/2.0 DEN R 2E NA 1,750 228,900 228,900 Gabriel 3/2.5 LOFT CC 2E NA 1,797 230,000 230,000 Averages: 1,640 $226,300 $226,300 Plan * Best Sellers INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors SGDS Carpeting SGDS Garage Door Opener SGDS Kitchen Sink SGCC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $125/Mo. OPT Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Avalon Parc Condominiums Avalon Parc LLC MF-Multi-Family Municipality Somers High School Dist. 2793-Kenosha Total Units 96 Township Somers Mstr Plan Comm None Opening Date 4/1/05 County Kenosha Phone (262) 705-6597 Product/Description MF-Flats State Wisconsin Models 0 Minimum Lot Size NA Corridor Kenosha County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Kenosha County Northwest corner of 45th Street and Green Bay Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/18/07 9/27/07 12/31/07 3/25/08 6/19/08 3 5 1 3 6 Contracts Per Month During Quarter 1.1 1.5 0.3 1.1 2.1 Total Contracts To Date 74 79 80 83 89 Contracts Per Month Since Opening 2.8 2.6 2.4 2.3 2.3 Project Size 96 Total Sold 89 Remaining To Be Sold 7 Months Remaining 3.0 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $169,000 $126.59 $143,700 149,000 159,000 117.34 133,700 --- --- --- --- --- --- --- --- $121.93 $138,700 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/18/07 9/27/07 12/31/07 3/25/08 6/19/08 Lower End 2/2.0 --- FLAT 2E 10+ 1,335 $195,500 $179,900 $179,900 $174,000 Lower Middle 2/2.0 --- FLAT 2E 10+ 1,355 189,900 179,900 179,900 Upper Middle 2/2.0 DEN FLAT 2E NA 1,700 194,900 --- --- Upper End 2/2.0 DEN FLAT 2E NA 1,730 194,500 --- --- Averages: 1,345 $193,700 Plan * Best Sellers $179,900 $179,900 $161,500 $164,000 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $130/Mo. INCL Special Service Dist Fee NA CEDR See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Outlook Cove G.M. Fedorchak & Associates Municipality MF-Multi-Family La Porte Township High School Dist. NA Total Units 78 Mstr Plan Comm None Opening Date 5/1/03 County La Porte Phone (219) 362-7722 Product/Description MF-Mid-Rise Condo State Indiana Models 2 Minimum Lot Size NA Corridor La Porte County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location La Porte County 100 Outlook Cove Drive at Johnson Road, west of US-35 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/25/08 Quarterly Contracts 45 Contracts Per Month During Quarter 0.7 Total Contracts To Date 45 Contracts Per Month Since Opening 0.7 Project Size 78 Total Sold 45 Remaining To Be Sold 33 Months Remaining 46.9 FLOOR PLANS OFFERED Adjusted Sales Price $249,900 $199.28 $247,600 1,820 299,900 164.78 298,600 2,436 499,900 205.21 498,600 1,837 $349,900 $190.47 $348,267 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Two-Bed Open 2/2.0 --- MR1 1E NA 1,254 Three-Bed Standard 3/2.0 --- MR1 1E NA Three-Bed Large 3/2.0 DEN MR1 1E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/25/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MAJR Roof NA Homeowner Assoc. Fee $204/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Boat slips available for purchase-$7,000. HOA reflects average among all units. Tracy Cross & Associates, Inc. Page 1 of 1 Stillwater Springs Ronald V. Stroup MF-Multi-Family Municipality Fruitport Township High School Dist. 103-Fruitport Total Units 202 Mstr Plan Comm None Opening Date 6/1/04 County Muskegon Phone (231) 798-7862 Product/Description MF-Duplex State Michigan Models 2 Minimum Lot Size NA Corridor Muskegon County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Muskegon County Sternberg Road and Sheridan Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/12/06 4/30/07 8/21/08 70 48 7 Quarterly Contracts Contracts Per Month During Quarter 2.9 4.5 0.4 Total Contracts To Date 70 118 125 Contracts Per Month Since Opening 2.9 3.4 2.5 Project Size 202 Total Sold 125 Remaining To Be Sold 77 Months Remaining 31.2 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/12/06 4/30/07 8/21/08 Green Field-A 1/1.5 --- R 2E 10+ 1,021 $149,900 $149,900 Green Field-B 2/1.5 --- R 2E 10+ 1,093 158,900 Windward 2/2.0 --- R 2E 10+ 1,239 172,900 Wood Bridge 2/2.0 --- R 2E 10+ 1,332 Meadows Edge 2/2.0 DEN R 2E 10+ Misty Creek 2/1.5 LOFT 2S 2E Arbor Trail 2/2.0 DEN R Northridge 2/2.5 STDY 2S Plan Price Per Sq. Ft. Adjusted Sales Price $139,900 $137.02 $119,250 158,900 158,900 145.38 140,250 172,900 172,900 139.55 153,250 175,900 175,900 175,900 132.06 156,250 1,369 178,900 178,900 178,900 130.68 159,250 7-10 1,513 --- 188,900 --- --- --- 2E 10+ 1,518 193,900 193,900 193,900 127.73 174,250 2E 7-10 1,650 --- 204,900 --- --- --- $134.76 $150,417 * Best Sellers Averages: 1,262 $171,733 $178,025 $170,067 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors CERM Carpeting VFT Garage Door Opener VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails CAST Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $75/Mo. OPT Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies by unit. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Brookfield Park Condominiums Pond Development, LLC Municipality MF-Multi-Family Norton Shores Township High School Dist. 101-Mona Shores Total Units 136 Mstr Plan Comm None Opening Date 12/1/01 County Muskegon Phone (616) 638-3900 Product/Description MF-Duplex State Michigan Models 1 Minimum Lot Size NA Corridor Muskegon County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Muskegon County Grand Haven Road, 3/4 mile south of Pontaluna Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/6/06 4/30/07 8/21/08 19 1 1 Quarterly Contracts Contracts Per Month During Quarter 0.4 0.1 0.1 Total Contracts To Date 19 20 21 Contracts Per Month Since Opening 0.4 0.3 0.3 Project Size 136 Total Sold 21 Remaining To Be Sold 115 Months Remaining 442.2 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/6/06 4/30/07 8/21/08 B-1 2/2.0 --- R 2E NA 1,128 $144,900 $144,900 B-2 2/2.0 --- R 2E OPT 1,252 154,900 B-3 2/2.0 --- R 2E OPT 1,347 159,900 A 3/2.5 --- CC 2E OPT 1,493 1,305 Plan * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $144,900 $128.46 $141,500 154,900 154,900 123.72 151,500 159,900 159,900 118.71 156,500 174,900 174,900 174,900 117.15 171,500 $158,650 $158,650 $158,650 $121.57 $155,250 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace INCL Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring WOOD Range/Oven Passage Doors LAM Wardrobe Mirrors Vanity Tops VFT Kitchen Sink THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal OPT WOOD Kitchen Cabinets OPT Microwave OPT Refrigerator OPT Trim PNTD Tub/Shower Surround OPT Washer/Dryer OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security GATE Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $109/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Windflower Bay-The Preserve Eastbrook Homes Municipality MF-Multi-Family Norton Shores Township High School Dist. 201-Grand Haven Total Units 63 Mstr Plan Comm None Opening Date 6/1/05 County Muskegon Phone (231) 798-4133 Product/Description MF-Ranch Villas State Michigan Models 1 Minimum Lot Size NA Corridor Muskegon County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Muskegon County Pontaluna Road and Martin Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/6/06 4/30/07 8/21/08 45 5 3 Quarterly Contracts Contracts Per Month During Quarter 3.7 0.5 0.2 Total Contracts To Date 45 50 53 Contracts Per Month Since Opening 3.7 2.2 1.4 Project Size 63 Total Sold 53 Remaining To Be Sold 10 Months Remaining 7.3 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/6/06 4/30/07 8/21/08 Alder 1/1.0 --- R 1E U7 905 $152,990 $157,990 Aspen 2/2.0 --- R 2E U7 1,204 181,490 Birch 2/2.0 --- R 2E U7 1,204 175,990 Cedar 1/2.0 BNUS R 2E U7 1,204 Dogwood 1/2.0 BNUS R 2E U7 Averages: Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $138,990 $153.58 $135,740 187,990 168,990 140.36 160,740 187,990 168,990 140.36 160,740 175,990 187,990 168,990 140.36 158,740 1,204 178,990 187,990 168,990 140.36 158,740 1,144 $173,090 $181,990 $162,990 $142.47 $154,940 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $195/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: HOA includes both maintenance and master association dues. Base home prices include a standard lot fee of $39,000. Tracy Cross & Associates, Inc. Page 1 of 1 Beechwood Place JB Development MF-Multi-Family Municipality Ferrysburg Township High School Dist. 201-Grand Haven Total Units 34 Mstr Plan Comm None Opening Date 12/1/04 County Ottawa Phone (616) 842-2010 Product/Description MF-Duplex State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Hazel Road and Beechwood Lane INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/13/06 4/12/07 8/22/08 17 2 1 Quarterly Contracts Contracts Per Month During Quarter 0.9 0.2 0.1 Total Contracts To Date 17 19 20 Contracts Per Month Since Opening 0.9 0.7 0.4 Project Size 34 Total Sold 20 Remaining To Be Sold 14 Months Remaining 31.3 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/13/06 4/12/07 8/22/08 F 2/2.0 --- R 2E 10+ 1,166 $--- $154,900 A 2/2.0 --- R 2E 10+ 1,200 159,900 B 2/2.0 --- R 2E 10+ 1,300 164,900 D 2/2.0 --- R 2E 10+ 1,460 C 2/2.0 --- R 2E 10+ Plan * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $154,900 $132.85 $135,100 154,900 154,900 129.08 135,100 164,900 164,900 126.85 145,100 --- 169,900 169,900 116.37 150,100 1,500 174,900 --- --- --- --- 1,282 $166,567 $125.70 $141,350 $161,150 $161,150 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring Kitchen Counters LAM Kitchen Flooring COLO Range/Oven Passage Doors SGDS Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator LAM Wardrobe Mirrors Vanity Tops VFT Carpeting OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $95/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 North Point Gardens Beech Breeze Development, LLC Municipality MF-Multi-Family Ferrysburg Township High School Dist. 201-Grand Haven Total Units 14 Mstr Plan Comm None Opening Date 10/1/05 County Ottawa Phone (616) 846-1640 Product/Description MF-Duplex State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Ridge Avenue, east of 174th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/7/06 4/30/07 8/19/08 1 0 0 Quarterly Contracts Contracts Per Month During Quarter 0.1 0.0 0.0 1 1 1 0.1 0.1 0.1 Total Contracts To Date Contracts Per Month Since Opening Project Size 14 Total Sold 1 Remaining To Be Sold 13 Months Remaining 450.5 FLOOR PLANS OFFERED Plan Standard Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/7/06 4/30/07 8/19/08 3/2.5 --- CC 2E OPT 2,300 $239,000 $229,900 $149,900 2,300 $239,000 $229,900 $149,900 * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $65.17 $148,100 $65.17 $148,100 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters LAM Kitchen Flooring COLO Range/Oven Passage Doors CERM Garage Door Opener CERM Kitchen Sink SGSC Refrigerator LAM Wardrobe Mirrors Vanity Tops CERM Carpeting NA Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $110/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Reduced prices on invetory units. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 The Gables by the Lake Doug Geerlings MF-Multi-Family Municipality Ferrysburg Township High School Dist. 201-Grand Haven Total Units 55 Mstr Plan Comm None Opening Date 6/29/05 County Ottawa Phone (616) 638-3900 Product/Description MF-Ranch Villas State Michigan Models 3 Minimum Lot Size NA Corridor Ottawa County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Spring Lake Road, between Harbor Point and Jordan Lane INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/7/06 4/12/07 8/21/08 8 19 2 Quarterly Contracts Contracts Per Month During Quarter 0.7 1.9 0.1 8 27 29 0.7 1.3 0.8 Total Contracts To Date Contracts Per Month Since Opening Project Size 55 Total Sold 29 Remaining To Be Sold 26 Months Remaining 33.9 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/7/06 4/12/07 8/21/08 Albany 2/2.0 --- R 2E 7-10 1,405 $209,900 $209,900 Maplewood 1/1.5 STDY R 2E 7-10 1,434 209,900 Trenton 2/2.0 --- R 2E 10+ 1,747 369,900 Fulton 1/1.5 STDY R 2E 10+ 1,778 Oakwood 2/2.0 --- R 2E 10+ Richmond 2/2.5 --- R 2E 10+ Plan * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $219,900 $156.51 $200,650 209,900 219,900 153.35 199,650 369,900 379,900 217.46 356,650 369,900 369,900 379,900 213.67 355,650 1,792 369,900 369,900 379,900 212.00 356,650 1,835 369,900 369,900 379,900 207.03 355,650 1,665 $316,567 $316,567 $326,567 $196.14 $304,150 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops HSUR Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $190/Mo. OPT Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Some units feature duplex configuration. Tracy Cross & Associates, Inc. Page 1 of 1 Grand Landing-Adams Street Rowhomes Grand Landing, LLC Municipality MF-Multi-Family Grand Haven Township High School Dist. NA Total Units 14 Mstr Plan Comm Grand Landing Opening Date 8/1/06 County Ottawa Phone (616) 296-0099 Product/Description MF-Courtyard State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Jackson Street and Beacon Boulevard/Highway 31 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/20/08 Quarterly Contracts 3 Contracts Per Month During Quarter 0.1 Total Contracts To Date 3 Contracts Per Month Since Opening 0.1 Project Size 14 Total Sold 3 Remaining To Be Sold 11 Months Remaining 90.5 FLOOR PLANS OFFERED Plan Standard Base Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 3/2.5 LOFT CC 2E 7-10 1,778 $285,000 1,778 $285,000 * Best Sellers Averages: 8/20/08 Price Per Sq. Ft. Adjusted Sales Price $160.29 $260,450 $160.29 $260,450 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security ASPH Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $160/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Residents have access to all hotel amenities. Tracy Cross & Associates, Inc. Page 1 of 1 Grand Landing-The Village Grand Landing, LLC Municipality MF-Multi-Family Grand Haven Township High School Dist. NA Total Units 48 Mstr Plan Comm Grand Landing Opening Date 8/1/06 County Ottawa Phone (616) 296-0099 Product/Description MF-Mid-Rise Condo State Michigan Models UC Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Beacon Boulevard/US-31 and Jackson Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 4/30/07 8/20/08 9 1 1.0 0.1 9 10 1.0 0.4 4/30/07 8/20/08 Project Size 48 Total Sold 10 Remaining To Be Sold 38 Months Remaining 93.8 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $182,900 $238.46 $187,450 235,900 221,900 243.04 226,450 201,900 221,900 213.37 227,450 1,150 275,900 250,000 217.39 255,550 NA 1,233 285,900 257,900 209.16 262,450 OP NA 1,417 298,900 266,900 188.36 272,450 MR2 OP NA 1,530 303,900 271,900 177.71 277,450 MR2 OP NA 1,807 341,900 296,900 164.31 302,450 MR2 OP NA 1,987 362,900 298,900 150.43 304,450 Averages: 1,316 $276,678 $252,133 $191.59 $257,350 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) D 1/1.5 --- MR1 OP NA 767 $182,900 B 1/1.5 --- MR1 OP NA 913 A 2/2.0 --- MR1 OP NA 1,040 C 2/2.0 --- MR1 OP NA G 1/1.5 LOFT MR2 OP E 2/2.0 STDY MR1 F 2/2.0 LOFT J 2/2.0 L&S H 2/2.0 B&L Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring WOOD Garage Door Opener LAM Kitchen Flooring WOOD Kitchen Sink Kitchen Counters COLO Range/Oven Passage Doors SGSC Refrigerator LAM Wardrobe Mirrors Vanity Tops SGDS Carpeting OPT Washer/Dryer THOT Dishwasher NA Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding CEDR Fencing ENG$ Landscaping LMTD Patio/Balcony MINR Roof COMP NA Homeowner Assoc. Fee $131/Mo. INCL Special Service Dist Fee NA See Appendix for feature code definitions Incentives: Reduced prices on select units. Comments: Residential over retail. Residents will have access to Grand Landing Hotel amenities. Tracy Cross & Associates, Inc. Page 1 of 1 Grand Landing-Waterfont Condominiums Grand Landing, LLC Municipality MF-Multi-Family Grand Haven Township High School Dist. NA Total Units 24 Mstr Plan Comm Grand Landing Opening Date 1/15/08 County Ottawa Phone (616) 296-0099 Product/Description MF-Mid-Rise Condo State Michigan Models 0 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Jackson Street and Beacon Boulevard/Highway 31 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/20/08 Quarterly Contracts 1 Contracts Per Month During Quarter 0.1 Total Contracts To Date 1 Contracts Per Month Since Opening 0.1 Project Size 24 Total Sold 1 Remaining To Be Sold 23 Months Remaining 165.6 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $389,900 $370.98 $380,100 1,382 465,000 336.47 455,200 1,400 465,000 332.14 453,200 NA 1,599 575,000 359.60 565,200 2E NA 1,795 540,000 300.84 528,200 2E NA 2,012 650,000 323.06 638,200 Averages: 1,540 $514,150 $333.86 $503,350 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Vista 2/2.0 --- MR1 2E NA 1,051 Bayview 2/2.0 --- MR1 2E NA Vista II 2/3.0 LOFT MR2 2E NA Sunset 2/2.0 --- MR1 2E Bayview II 2/3.0 LOFT MR2 Sunset II 2/3.0 LOFT MR2 Plan * Best Sellers 8/20/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $TBD INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Pre-construction pricing. Comments: Residents have access to all hotel amenities. Tracy Cross & Associates, Inc. Page 1 of 1 Hunters Woods-Ranch Condos Holwerda Builders Municipality MF-Multi-Family Grand Haven Township High School Dist. 201-Grand Haven Total Units 80 Mstr Plan Comm None Opening Date 6/1/04 County Ottawa Phone (616) 217-6989 Product/Description MF-Ranch Villas State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Lincoln Street, west of 152nd Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/8/06 4/16/07 8/22/08 59 8 9 Quarterly Contracts Contracts Per Month During Quarter 2.4 0.8 0.6 Total Contracts To Date 59 67 76 Contracts Per Month Since Opening 2.4 1.9 1.5 Project Size 80 Total Sold 76 Remaining To Be Sold 4 Months Remaining 2.7 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/8/06 4/16/07 8/22/08 Chestnut 1/1.0 --- R 1E U7 922 $124,900 $124,900 $119,900 Birch 2/2.0 --- R 2E U7 1,218 143,900 143,900 --- --- --- Aspen/Douglas 2/2.0 --- R 2E U7 1,224 149,900 152,000 154,000 125.82 145,050 Averages: 1,073 $139,567 $140,267 $136,950 $127.63 $130,500 Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $130.04 $115,950 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $115/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Pre-construction pricing. Comments: Finished lower level available. Adds 508-640 square feet for between $14,495 and $16,495. Tracy Cross & Associates, Inc. Page 1 of 1 Hunters Woods-Townhomes Holwerda Builders Municipality MF-Multi-Family Grand Haven Township High School Dist. 201-Grand Haven Total Units 24 Mstr Plan Comm None Opening Date 6/1/04 County Ottawa Phone (616) 217-6989 Product/Description MF-Conventional TH State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Lincoln Street, west of 152nd Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/8/06 4/16/07 8/22/08 11 3 6 Quarterly Contracts Contracts Per Month During Quarter 0.5 0.3 0.4 Total Contracts To Date 11 14 20 Contracts Per Month Since Opening 0.5 0.4 0.4 Project Size 24 Total Sold 20 Remaining To Be Sold 4 Months Remaining 10.2 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/8/06 4/16/07 8/22/08 Beech 2/1.5 --- 2S 1E U7 1,170 $133,950 $133,900 Ash 2/2.5 --- 2S 2E U7 1,414 145,900 Cedar 2/2.5 --- 2S 2E U7 1,414 --- Dogwood 3/2.5 --- 2S 2E U7 1,574 --- Averages: 1,393 Plan * Best Sellers $139,925 Price Per Sq. Ft. Adjusted Sales Price $133,900 $114.44 $130,950 154,900 154,900 109.55 144,950 144,900 144,900 102.48 134,950 168,500 168,500 107.05 159,550 $150,550 $150,550 $108.08 $142,600 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $115/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Representative floor plans. Tracy Cross & Associates, Inc. Page 1 of 1 The Grand Theatre Redstone Development Municipality MF-Multi-Family Grand Haven Township High School Dist. NA Total Units 20 Mstr Plan Comm None Opening Date 1/15/06 County Ottawa Phone (616) 638-4877 Product/Description MF-Mid-Rise Condo State Michigan Models 0 Minimum Lot Size NA Corridor Ottawa County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 11 South First Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/22/08 Quarterly Contracts 15 Contracts Per Month During Quarter 0.5 Total Contracts To Date 15 Contracts Per Month Since Opening 0.5 Project Size 20 Total Sold 15 Remaining To Be Sold 5 Months Remaining 10.4 FLOOR PLANS OFFERED Adjusted Sales Price $299,900 $233.39 $293,350 1,320 395,000 299.24 388,450 1,350 375,000 277.78 368,450 1,318 $356,633 $270.59 $350,083 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Intermission 2/2.0 --- MR1 1E NA 1,285 Opening Night 2/2.0 --- MR1 1E NA Finale 2/2.0 --- MR1 1E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Plan 8/22/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding STD Landscaping NA Roof MASN Fencing LMTD Patio/Balcony NA Homeowner Assoc. Fee $125/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Zephyr Condominiums Westwind Construction Municipality MF-Multi-Family Grand Haven Township High School Dist. 201-Grand Haven Total Units 16 Mstr Plan Comm None Opening Date 6/1/05 County Ottawa Phone (616) 850-8336 Product/Description MF-Mid-Rise Condo State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 22 South Harbor Drive INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/7/06 4/12/07 8/21/08 0 4 2 Quarterly Contracts Contracts Per Month During Quarter 0.0 0.4 0.1 0 4 6 0.0 0.2 0.2 Total Contracts To Date Contracts Per Month Since Opening Project Size 16 Total Sold 6 Remaining To Be Sold 10 Months Remaining 64.5 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/7/06 4/12/07 8/21/08 04 2/2.0 --- MR1 1E NA 1,188 $495,000 $495,000 05 2/2.0 --- MR1 1E NA 1,216 425,000 03 2/2.0 --- MR1 1E NA 1,218 510,000 02 2/2.0 --- MR1 1E NA 1,337 01 2/2.0 --- MR1 1E NA 06 3/2.5 --- MR3 1E Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $495,000 $416.67 $485,450 425,000 425,000 349.51 415,450 510,000 545,000 447.45 535,450 520,000 520,000 555,000 415.11 545,450 1,456 625,000 625,000 --- --- --- NA 1,718 495,000 495,000 495,000 288.13 485,450 Averages: 1,335 $511,667 $511,667 $503,000 $376.78 $493,450 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors WOOD Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator GRAN Wardrobe Mirrors Vanity Tops CERM Carpeting OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding MASN Fencing ENG$ Landscaping LMTD Patio/Balcony NA Roof NA Homeowner Assoc. Fee $225/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Residential over retail. Tracy Cross & Associates, Inc. Page 1 of 1 Downtown Place Condominiums Lakewood, Inc. MF-Multi-Family Municipality Holland Township High School Dist. 204-Holland Total Units 28 Mstr Plan Comm None Opening Date 6/1/04 County Ottawa Phone (616) 394-0400 Product/Description MF-Loft New Const State Michigan Models 3 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 29 East 6th Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/23/06 4/13/07 8/21/08 11 6 7 Quarterly Contracts Contracts Per Month During Quarter 0.4 0.6 0.4 Total Contracts To Date 11 17 24 Contracts Per Month Since Opening 0.4 0.5 0.5 Project Size 28 Total Sold 24 Remaining To Be Sold 4 Months Remaining 8.5 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/23/06 4/13/07 8/21/08 F 1/1.5 DEN MR1 1E NA 1,107 $199,900 $214,900 $--- C 1/1.0 DEN MR1 1E NA 1,172 199,900 214,900 E 1/1.5 DEN MR1 1E NA 1,175 199,900 214,900 D 1/1.5 DEN MR1 1E NA 1,341 239,000 G 2/2.0 DEN MR1 1E NA 1,546 A/B 2/2.0 DEN MR1 1E NA Averages: Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $--- $--- 199,900 170.56 187,650 --- --- --- 254,000 --- --- --- 299,000 314,000 319,900 206.92 307,650 1,556 299,000 314,000 289,900 186.31 277,650 1,425 $239,450 $254,450 $269,900 $189.40 $257,650 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer WOOD Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding ENG$ Landscaping NA Roof MASN Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $232/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Greenly Place Condominiums Holwerda Builders Municipality MF-Multi-Family Holland Township High School Dist. 205-West Ottawa Total Units 34 Mstr Plan Comm None Opening Date 1/1/04 County Ottawa Phone (616) 217-6989 Product/Description MF-Duplex State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Greenly Street, east of 120th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/16/06 4/13/07 8/22/08 17 5 1 Quarterly Contracts Contracts Per Month During Quarter 0.6 0.5 0.1 Total Contracts To Date 17 22 23 Contracts Per Month Since Opening 0.6 0.6 0.4 Project Size 34 Total Sold 23 Remaining To Be Sold 11 Months Remaining 26.7 FLOOR PLANS OFFERED Plan Standard Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/16/06 4/13/07 8/22/08 Price Per Sq. Ft. 2/1.0 --- RR 1E NA 1,062 $99,900 $94,900 $89,900 $84.65 Averages: 1,062 $99,900 $94,900 $89,900 * Best Sellers Adjusted Sales Price $96,950 $84.65 $96,950 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $97/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Comments: Total units and sales exclude 16 leased units. Pricing and square footage include finished lower level. Tracy Cross & Associates, Inc. Page 1 of 1 Macatawa Legends-Sports Club Van Til Builders MF-Multi-Family Municipality Holland Township High School Dist. 205-West Ottawa Total Units 20 Mstr Plan Comm Macatawa Legends Opening Date 2/1/06 County Ottawa Phone (616) 738-7800 Product/Description MF-Ranch Villas State Michigan Models UC Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County New Holland Street, east of 114th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/22/06 4/17/07 8/22/08 1 0 0 Quarterly Contracts Contracts Per Month During Quarter 0.2 0.0 0.0 1 1 1 0.2 0.1 0.1 Total Contracts To Date Contracts Per Month Since Opening Project Size 20 Total Sold 1 Remaining To Be Sold 19 Months Remaining 583.4 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/22/06 4/17/07 8/22/08 Plan 2,520 3/3.0 F&S R 2E NA 2,520 $344,900 $344,900 $--- Plan 2,631 2/2.5 F&S R 2E NA 2,631 349,900 349,900 299,900 Averages: 2,631 $347,400 $347,400 $299,900 Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $--- $--- 113.99 288,600 $113.99 $288,600 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring CERM Garage Door Opener LAM Kitchen Flooring CERM Kitchen Sink Kitchen Counters Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony GL++ Roof NA Homeowner Assoc. Fee $230/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Project size and sales reflect current phase only. Pricing and square footage include finished walkout basement. Tracy Cross & Associates, Inc. Page 1 of 1 Macatawa Legends-The Club Ten Hearthstone Development Municipality MF-Multi-Family Holland Township High School Dist. 205-West Ottawa Total Units 12 Mstr Plan Comm Macatawa Legends Opening Date 2/1/06 County Ottawa Phone (616) 738-7800 Product/Description MF-Duplex State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County New Holland Street, east of 144th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/22/06 4/17/07 8/22/08 0 3 0 Quarterly Contracts Contracts Per Month During Quarter 0.0 0.3 0.0 0 3 3 0.0 0.2 0.1 Total Contracts To Date Contracts Per Month Since Opening Project Size 12 Total Sold 3 Remaining To Be Sold 9 Months Remaining 92.1 FLOOR PLANS OFFERED Plan Hearthstone Villa Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/22/06 4/17/07 8/22/08 2/2.0 --- R 1E 7-10 1,247 $199,900 $191,900 $139,900 1,247 $199,900 $191,900 $139,900 * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $112.19 $119,100 $112.19 $119,100 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace INCL Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors THOT Dishwasher INCL Hand Rails VFT Kitchen Sink SS Laundry Tub SGSC Refrigerator OPT Washer/Dryer INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony GL++ Roof NA Homeowner Assoc. Fee $150/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Three units will be built in a stand-alone, detached condominium configuration. Project size and sales reflect current phase only. Tracy Cross & Associates, Inc. Page 1 of 1 Macatawa Legends-The Grove Prins Construction Municipality MF-Multi-Family Holland Township High School Dist. 205-West Ottawa Total Units 84 Mstr Plan Comm Macatawa Legends Opening Date 2/1/06 County Ottawa Phone (616) 738-7800 Product/Description MF-Flats State Michigan Models UC Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County New Holland Street, east of 144th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/22/06 4/17/07 8/22/08 0 0 0 Quarterly Contracts Contracts Per Month During Quarter 0.0 0.0 0.0 0 0 0 0.0 0.0 0.0 Total Contracts To Date Contracts Per Month Since Opening Project Size 84 Total Sold 0 Remaining To Be Sold 84 Months Remaining NA FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/22/06 4/17/07 8/22/08 Plan 1,097 1/1.0 --- FLAT 1E NA 1,097 $249,000 $--- $--- $--- $--- Plan 1,966 2/2.0 --- FLAT 2E NA 1,966 399,000 --- --- --- --- Plan * Best Sellers Averages: $324,000 Price Per Sq. Ft. Adjusted Sales Price $0 $0 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony GL++ Roof NA Homeowner Assoc. Fee $TBD INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Comments: Project size and sales reflect current phase only. Floor plans reflect six units located in Sunny Brow building. Representative floor plans. Project currently on hold. Tracy Cross & Associates, Inc. Page 1 of 1 Macatawa Legends-Village Green Prins Construction Municipality MF-Multi-Family Holland Township High School Dist. 205-West Ottawa Total Units 25 Mstr Plan Comm Macatawa Legends Opening Date 7/1/05 County Ottawa Phone (616) 738-7800 Product/Description MF-Duplex State Michigan Models UC Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County New Holland Street, east of 144th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/22/06 4/17/07 8/22/08 1 1 4 Quarterly Contracts Contracts Per Month During Quarter 0.1 0.1 0.2 1 2 6 0.1 0.1 0.2 Total Contracts To Date Contracts Per Month Since Opening Project Size 25 Total Sold 6 Remaining To Be Sold 19 Months Remaining 119.6 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/22/06 4/17/07 8/22/08 Plan 1,387 2/2.0 FAM R 2E NA 1,387 $294,700 $--- $--- Plan 1,400 2/2.0 SUN R 2E NA 1,400 199,900 199,900 Plan 1,515 2/2.5 SUN R 2E 10+ 1,515 333,450 333,450 Plan 1,739 3/3.0 LOFT CC 3E NA 1,739 434,190 Plan 2,388 2/2.5 FAM R 2E NA 2,388 Plan 3,388 4/4.5 FAM CC 3E NA Plan 3,640 5/4.0 F&L CC 2E Plan 3,797 4/3.5 FAM CC 3E Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $--- $--- 199,900 142.79 180,050 333,450 220.10 294,600 434,190 434,190 249.68 408,340 --- 294,700 294,700 123.41 273,850 3,388 536,900 536,900 536,900 158.47 508,050 NA 3,640 524,900 524,900 524,900 144.20 504,050 NA 3,797 654,632 654,632 654,632 172.41 627,782 Averages: 2,552 $425,525 $425,525 $425,525 $166.74 $399,532 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters HSUR Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer WOOD Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets INCL Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding VNYL Fencing OPT Homeowner Assoc. Fee TBD ENG$ Landscaping FULL Patio/Balcony INCL Special Service Dist Fee NA GL++ Roof COMP See Appendix for feature code definitions Incentives: None. Comments: Project size and sales reflect current phase only. Three units will be built in a detached condominium configuration. All plans except 1,400 and 1,515 include a finished walkout basement. Tracy Cross & Associates, Inc. Page 1 of 1 Summerlin South Condominiums Pocan Builders MF-Multi-Family Municipality Holland Township High School Dist. 206-Zeeland Total Units 66 Mstr Plan Comm None Opening Date 1/1/05 County Ottawa Phone (616) 836-0428 Product/Description MF-Ranch Villas State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 32nd Street and Country Club Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/22/06 4/26/07 8/21/08 9 16 7 Quarterly Contracts Contracts Per Month During Quarter 0.5 1.6 0.4 9 25 32 0.5 0.9 0.7 Total Contracts To Date Contracts Per Month Since Opening Project Size 66 Total Sold 32 Remaining To Be Sold 34 Months Remaining 46.4 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/22/06 4/26/07 8/21/08 Amber 1/1.0 --- R 2E 7-10 977 $126,900 $128,900 Topaz 2/1.0 --- R 2E 7-10 1,062 132,900 Emerald 1/1.0 --- R 2E 7-10 1,065 132,900 Ruby 1/1.0 --- R 2E 7-10 1,065 Jewel 1/1.0 --- R 2E 7-10 Opal 2/2.0 --- R 2E 7-10 Plan * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $128,900 $131.93 $114,600 134,900 134,900 127.02 122,600 134,900 134,900 126.67 120,600 132,900 134,900 134,900 126.67 120,600 1,154 142,900 144,900 143,900 124.70 129,600 1,185 139,900 141,900 141,900 119.75 127,600 1,085 $134,733 $136,733 $136,567 $125.87 $122,600 INTERIOR UNIT FEATURES Air Conditioning OPT Bath Flooring VFT Carpeting Fireplace INCL Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $85/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 The Baker Lofts Bosgraaf Commerical, LLC Municipality MF-Multi-Family Holland Township High School Dist. NA Total Units 73 Mstr Plan Comm None Opening Date 12/15/05 County Ottawa Phone (616) 836-2753 Product/Description MF-Loft Conversion State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 171 East 24th Street, at Columbia Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/22/08 Quarterly Contracts 61 Contracts Per Month During Quarter 1.9 Total Contracts To Date 61 Contracts Per Month Since Opening 1.9 Project Size 73 Total Sold 61 Remaining To Be Sold 12 Months Remaining 6.4 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $121,400 $233.91 $120,900 741 163,200 220.24 162,700 778 170,400 219.02 169,900 NA 896 174,900 195.20 174,400 OP NA 924 199,800 216.23 199,300 MR2 OP NA 1,253 190,500 152.04 191,000 LOFT MR2 OP NA 1,274 184,500 144.82 186,000 --- MR2 OP NA 1,675 266,250 158.96 266,750 --- MR1 OP NA 1,700 266,000 156.47 268,500 Averages: 1,254 $218,868 $174.54 $219,277 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 263 0/1.0 --- MR1 OP NA 519 268 0/1.0 --- MR1 OP NA 266 0/1.0 --- MR1 OP NA 253 0/1.0 --- MR1 OP 270 1/1.0 --- MR1 154 2/1.5 --- 166 2/1.0 178 3/2.0 103 3/1.0 Plan * Best Sellers 8/22/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Dishwasher OPT Hand Rails WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding STD Landscaping NA Roof MASN Fencing NA Homeowner Assoc. Fee $125/Mo. LMTD Patio/Balcony NA Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Select units can be leased with option to purchase and 100% of rent goes toward down payment. Comments: Total units and sales exclude 25 units that were leased with options to purchase. Residential over retail. Tracy Cross & Associates, Inc. Page 1 of 2 The Baker Lofts (Cont.) Bosgraaf Commerical, LLC Municipality MF-Multi-Family Holland Township High School Dist. NA Total Units 73 Mstr Plan Comm None Opening Date 12/15/05 County Ottawa Phone (616) 836-2753 Product/Description MF-Loft Conversion State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 171 East 24th Street, at Columbia Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/22/08 Quarterly Contracts 61 Contracts Per Month During Quarter 1.9 Total Contracts To Date 61 Contracts Per Month Since Opening 1.9 Project Size 73 Total Sold 61 Remaining To Be Sold 12 Months Remaining 6.4 FLOOR PLANS OFFERED Adjusted Sales Price $365,600 $208.56 $367,100 2,280 305,000 133.77 305,500 1,254 $218,868 $174.54 $219,277 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 272 2/1.0 --- MR1 OP NA 1,753 019 4/2.0 --- MR1 OP NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/22/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Dishwasher OPT Hand Rails WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding STD Landscaping NA Roof MASN Fencing NA Homeowner Assoc. Fee $125/Mo. LMTD Patio/Balcony NA Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Select units can be leased with option to purchase and 100% of rent goes toward down payment. Comments: Total units and sales exclude 25 units that were leased with options to purchase. Residential over retail. Tracy Cross & Associates, Inc. Page 2 of 2 The Links at Rolling Meadows Prins Construction Municipality MF-Multi-Family Holland Township High School Dist. 203-Hamilton Total Units 129 Mstr Plan Comm None Opening Date 6/1/01 County Ottawa Phone (616) 355-6312 Product/Description MF-Ranch Villas State Michigan Models 2 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Matt Urban Drive and 48th Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/23/06 4/30/07 8/21/08 66 2 6 Quarterly Contracts Contracts Per Month During Quarter 1.1 0.2 0.4 Total Contracts To Date 66 68 74 Contracts Per Month Since Opening 1.1 1.0 0.9 Project Size 129 Total Sold 74 Remaining To Be Sold 55 Months Remaining 64.5 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/23/06 4/30/07 8/21/08 St. Anne's 1/1.5 SUN R 1E U7 976 $169,900 $159,900 Prestwick 1/1.5 --- R 2E 7-10 1,162 194,900 Jubilee 1/1.5 SUN R 2E 7-10 1,345 219,900 Muirfield 1/1.5 DEN R 2E 7-10 1,380 Gulland 1/1.5 --- R 2E 10+ Plan * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $159,900 $163.83 $146,250 169,900 169,900 146.21 146,250 214,780 219,900 163.49 196,250 229,900 216,900 219,900 159.35 196,250 1,410 308,400 308,400 308,400 218.72 280,750 1,255 $224,600 $213,976 $215,600 $171.79 $193,150 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Carpeting CERM Garage Door Opener VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails CAST Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony GLF+ Roof NA Homeowner Assoc. Fee $220/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Representative floor plans. Tracy Cross & Associates, Inc. Page 1 of 1 Hathaway Lakes-Ranch Eastbrook Homes Municipality MF-Multi-Family Nunica Township High School Dist. 202-Spring Lake Total Units 79 Mstr Plan Comm Hathaway Lakes Opening Date 6/1/06 County Ottawa Phone (616) 296-1134 Product/Description MF-Ranch Villas State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Cleveland Street and 136th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/14/06 4/30/07 8/21/08 1 1 1 Quarterly Contracts Contracts Per Month During Quarter 2.2 0.1 0.1 1 2 3 2.2 0.2 0.1 Total Contracts To Date Contracts Per Month Since Opening Project Size 79 Total Sold 3 Remaining To Be Sold 76 Months Remaining 677.1 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/14/06 4/30/07 8/21/08 Alder 1/1.0 --- R 1E U7 905 $146,990 $139,990 Aspen 2/2.0 --- R 2E U7 1,204 173,990 Birch 2/2.0 --- R 2E U7 1,204 172,990 Cedar 1/2.0 --- R 2E U7 1,204 Dogwood 1/2.0 BNUS R 2E U7 Averages: Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $130,990 $144.74 $127,440 170,990 164,990 137.03 156,440 170,990 164,990 137.03 156,440 172,990 170,990 164,990 137.03 154,440 1,204 175,990 173,990 164,990 137.03 154,440 1,144 $168,590 $165,390 $158,190 $138.28 $149,840 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $169/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: HOA includes both maintenance and master association dues. Base home prices include a standard lot fee of $35,000. Tracy Cross & Associates, Inc. Page 1 of 1 Lake Pointe Wolverine Development and Construction Municipality MF-Multi-Family Spring Lake Township High School Dist. 202-Spring Lake Total Units 36 Mstr Plan Comm None Opening Date 10/1/05 County Ottawa Phone (616) 638-4280 Product/Description MF-Mid-Rise Condo State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 917 West Savidge Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/12/06 4/16/07 8/21/08 19 5 5 Quarterly Contracts Contracts Per Month During Quarter 2.3 0.5 0.3 Total Contracts To Date 19 24 29 Contracts Per Month Since Opening 2.3 1.3 0.8 Project Size 36 Total Sold 29 Remaining To Be Sold 7 Months Remaining 8.4 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/12/06 4/16/07 8/21/08 Mastersuite 2/2.0 --- MR1 2E NA 1,304 $240,000 $240,000 Villa 3/3.5 LOFT MR2 2E NA 1,912 310,000 Averages: 1,608 $275,000 Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $179,900 $137.96 $172,350 310,000 305,000 159.52 295,450 $275,000 $242,450 $150.78 $233,900 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding CEDR Fencing ENG$ Landscaping LMTD Patio/Balcony MINR Roof COMP NA Homeowner Assoc. Fee $210/Mo. INCL Special Service Dist Fee NA See Appendix for feature code definitions Incentives: None. Comments: Residential over retail. Boat slip rental optional at Barret Marina starting at $1,500/Yr. Tracy Cross & Associates, Inc. Page 1 of 1 Marina Bay Pioneer Construction Municipality MF-Multi-Family Spring Lake Township High School Dist. 201-Grand Haven Total Units 48 Mstr Plan Comm None Opening Date 5/1/05 County Ottawa Phone (616) 638-5797 Product/Description MF-Mid-Rise Condo State Michigan Models 2 Minimum Lot Size NA Corridor Ottawa County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County Savidge Street, east of Buchanan Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/7/06 4/16/07 8/21/08 8 7 7 Quarterly Contracts Contracts Per Month During Quarter 0.6 0.7 0.4 8 15 22 0.6 0.6 0.6 Total Contracts To Date Contracts Per Month Since Opening Project Size 48 Total Sold 22 Remaining To Be Sold 26 Months Remaining 47.0 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/7/06 4/16/07 8/21/08 Lower 2/2.0 --- MR1 1E NA 1,200 $389,000 $419,000 Middle/Upper 3/2.0 --- MR1 1E NA 1,600 399,000 Averages: 1,400 $394,000 Plan * Best Sellers Price Per Sq. Ft. Adjusted Sales Price $419,000 $349.17 $413,700 459,000 459,000 286.88 454,700 $439,000 $439,000 $313.57 $434,200 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops HSUR Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $95/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Boat slips optional for $40,000 to $47,500. Tracy Cross & Associates, Inc. Page 1 of 1 Spring Lake Villas Sanders Building Company Municipality MF-Multi-Family Spring Lake Township High School Dist. NA Total Units 43 Mstr Plan Comm None Opening Date 1/15/08 County Ottawa Phone (616) 893-8288 Product/Description MF-Conventional TH State Michigan Models 1 Minimum Lot Size NA Corridor Ottawa County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Ottawa County 603 Parkview Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 2 Contracts Per Month During Quarter 0.3 Total Contracts To Date 2 Contracts Per Month Since Opening 0.3 Project Size 43 Total Sold 2 Remaining To Be Sold 41 Months Remaining 148.3 FLOOR PLANS OFFERED Adjusted Sales Price $259,000 $108.82 $236,000 2,570 269,000 104.67 246,000 2,570 269,000 104.67 245,000 2,507 $265,667 $105.97 $242,333 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Cape Cod 3/2.5 BNUS CC 2E 7-10 2,380 East Hampton 3/2.5 BNUS 2S 2E 7-10 Nantucket 2/2.5 B&S 2S 2E 7-10 * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer THOT Dishwasher NA Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding STD Landscaping NA Roof VNYL Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $150/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Coffee Creek-Village Green Townhomes Phillippe Builders, Inc. Municipality MF-Multi-Family Chesterton Township High School Dist. NA Total Units 91 Mstr Plan Comm Coffee Creek Opening Date 1/21/07 County Porter Phone (219) 921-1200 Product/Description MF-Conventional TH State Indiana Models 1 Minimum Lot Size NA Corridor Porter County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Porter County East of Route 49, north of I-80 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 3/15/08 8/25/08 8 0 0.6 0.0 8 8 0.6 0.4 3/15/08 8/25/08 Project Size 91 Total Sold 8 Remaining To Be Sold 83 Months Remaining 198.9 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $197,900 $163.42 $191,050 214,900 214,900 168.29 206,050 216,900 216,900 163.33 209,050 1,409 217,900 217,900 154.65 209,050 1,306 $211,900 $211,900 $162.25 $203,800 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Westfield 2/1.5 --- 2S 2E OPT 1,211 $197,900 Wheatfield 2/2.5 --- 2S 2E OPT 1,277 Briarwood 2/2.0 --- R 2E OPT 1,328 Meadowview 2/2.5 --- 2S 2E OPT Plan * Best Sellers Averages: INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring CERM Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal OPT WOOD Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping GOLF Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $TBD OPT Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $5,000 off immediate occupancy homes and all closing costs paid. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Marina Shores at Dune Harbor-Bayshore Brant Construction Municipality MF-Multi-Family Portage Township High School Dist. NA Total Units 72 Mstr Plan Comm None Opening Date 5/1/06 County Porter Phone (219) 763-3500 Product/Description MF-3-Story Walkup State Indiana Models 1 Minimum Lot Size NA Corridor Porter County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Porter County Dune Harbor Drive, west of IN-249 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 4 Contracts Per Month During Quarter 0.1 Total Contracts To Date 4 Contracts Per Month Since Opening 0.1 Project Size 72 Total Sold 4 Remaining To Be Sold 68 Months Remaining 471.7 FLOOR PLANS OFFERED Adjusted Sales Price $319,900 $394.45 $317,300 1,156 289,900 250.78 287,300 1,156 385,900 333.82 383,300 NA 1,173 355,900 303.41 353,300 Averages: 1,074 $337,900 $314.62 $335,300 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) A 1/1.0 --- FLAT OP NA 811 B 1/1.0 --- FLAT OP NA C 2/2.0 --- 2S OP NA D 2/2.0 --- 2S OP * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters HSUR Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops HSUR Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $225/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $70,000 off inventory units. Comments: The Bayshore condominiums feature nine, eight-unit buildings and total unit count refects Phase I. Project to also include the Williamsport condominiums featuring three, 16-unit buildings. 30-50 foot boat slips available for lease: $2,000-$5,000 per year. Tracy Cross & Associates, Inc. Page 1 of 1 Marina Shores at Dune Harbor-Cottage Brant Construction Municipality SF-Production Portage Township High School Dist. NA Total Units 37 Mstr Plan Comm None Opening Date 5/1/06 County Porter Phone (219) 763-3500 Product/Description SF-Cluster State Indiana Models 2 Minimum Lot Size 5,250 Sq. Ft. Corridor Porter County Sales On-Site Lot Dimensions 50' x 105' Broker Coop Yes Active Adult No Submarket Location Porter County Dune Harbor Drive, west of IN-249 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 6 Contracts Per Month During Quarter 0.2 Total Contracts To Date 6 Contracts Per Month Since Opening 0.2 Project Size 37 Total Sold 6 Remaining To Be Sold 31 Months Remaining 143.4 FLOOR PLANS OFFERED Adjusted Sales Price $417,785 $258.37 $394,685 1,875 429,785 229.22 407,685 1,897 465,785 245.54 441,685 2,146 451,785 210.52 427,685 1,884 $441,285 $234.23 $417,935 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Spinnaker 2/2.0 --- R 2E OPT 1,617 Windstar 3/2.0 --- R 2E OPT Lazarette 3/3.0 --- R 2E OPT Mariner 3/3.0 --- CC 2E OPT * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters HSUR Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops HSUR Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony RYD Homeowner Assoc. Fee $150/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Reduced pricing on select units. Comments: Prjoect also features 21 custom lots priced between $158,000 and $399,000. None sold as of 8/21/2008. 30-50 foot boat slips available for lease: $2,000-$5,000 per year. Maintenance-free homes and total unit count reflects Phase I. Above pricing includes an average $129,885 lot. Garages are rear-loaded. Tracy Cross & Associates, Inc. Page 1 of 1 Marina Shores at Dune Harbor-Harbor Pointe Brant Construction Municipality MF-Multi-Family Portage Township High School Dist. NA Total Units 28 Mstr Plan Comm None Opening Date 5/1/06 County Porter Phone (219) 763-3500 Product/Description MF-Flats State Indiana Models 1 Minimum Lot Size NA Corridor Porter County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Porter County Dune Harbor Drive, west of IN-249 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 4 Contracts Per Month During Quarter 0.1 Total Contracts To Date 4 Contracts Per Month Since Opening 0.1 Project Size 28 Total Sold 4 Remaining To Be Sold 24 Months Remaining 166.5 FLOOR PLANS OFFERED Adjusted Sales Price $424,900 $275.19 $422,300 1,739 449,900 258.71 438,300 1,642 $437,400 $266.38 $430,300 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 1st Floor 2/2.0 --- FLAT OP NA 1,544 2nd Floor 3/2.0 --- FLAT 2E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters HSUR Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops HSUR Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $225/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Reduced pricing on select units. Comments: The Harbor Pointe condominiums feature seven, four-unit buildings and total unit count refects Phase I. Project to also include the Williamsport condominiums featuring three, 16-unit buildings. 30-50 foot boat slips available for lease: $2,000-$5,000 per year. Tracy Cross & Associates, Inc. Page 1 of 1 Stonefield-Village Ener-Con Companies Municipality MF-Multi-Family Mount Pleasant Township High School Dist. NA Total Units 132 Mstr Plan Comm None Opening Date 6/4/04 County Racine Phone (414) 764-7800 Product/Description MF-Flats State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine 1/2 Mile north on Oakes Rd. off Hwy. 20 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 12/31/04 4/5/05 9/19/05 3/29/06 8/7/08 7 9 11 7 37 Quarterly Contracts Contracts Per Month During Quarter Total Contracts To Date Contracts Per Month Since Opening 1.0 2.9 2.0 1.1 1.3 7 16 27 34 71 1.0 1.6 1.7 1.6 1.4 Project Size 132 Total Sold 71 Remaining To Be Sold 61 Months Remaining 43.1 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $109,900 $97.26 $114,300 152,900 122,900 108.28 127,300 --- --- --- --- --- --- --- --- --- 159,900 151,900 146,900 118,900 98.26 123,300 --- 134,900 151,900 146,900 118,900 97.06 118,300 1,370 --- 159,900 159,900 154,900 124,900 91.17 119,300 1,830 175,900 192,900 197,900 192,900 149,900 81.91 155,300 1,317 $147,900 $151,650 $159,067 $154,067 $124,233 $94.33 $126,300 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 12/31/04 4/5/05 9/19/05 3/29/06 8/7/08 B Upper Middle 2/2.0 --- FLAT OP NA 1,130 $135,900 $135,900 $134,900 $129,900 B Lower 2/2.0 --- FLAT OP NA 1,135 139,900 149,900 157,900 D Lower A 2/2.0 --- 2S 2E NA 1,150 --- 139,900 --- D Lower B 2/2.0 --- 2S 2E NA 1,150 --- 139,900 B Upper End 2/2.0 --- FLAT OP NA 1,210 139,900 C Lower 2/2.0 --- FLAT 1E NA 1,225 D Upper 2/2.0 --- 2S 2E NA C Upper 3/2.0 --- FLAT OP NA Averages: Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring Fireplace OPT Foyer Flooring Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors CERM Carpeting VFT Garage Door Opener VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets INCL Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding ENG$ Landscaping NA Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $125/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies on inventory homes with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Taylor Harbor Coldwell Banker MF-Multi-Family Municipality Mount Pleasant Township High School Dist. NA Total Units 104 Mstr Plan Comm None Opening Date 1/1/02 County Racine Phone (262) 681-2020 Product/Description MF-Flats State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine Braun Road, east of Highway 31 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 12/31/04 5/9/05 9/30/05 3/29/06 8/8/08 42 4 6 4 34 Quarterly Contracts Contracts Per Month During Quarter 1.2 0.9 1.3 0.7 1.2 Total Contracts To Date 42 46 52 56 90 Contracts Per Month Since Opening 1.2 1.1 1.2 1.1 1.1 Project Size 104 Total Sold 90 Remaining To Be Sold 14 Months Remaining 12.3 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $145,000 $116.00 $145,000 156,900 162,900 116.36 162,900 160,000 164,000 99.39 164,000 171,900 188,900 189,900 99.95 189,900 $157,400 $160,200 $165,450 $106.74 $165,450 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 12/31/04 5/9/05 9/30/05 3/29/06 8/8/08 Lower 2/2.0 --- FLAT 2E NA 1,250 $139,900 $142,900 $142,900 $135,000 Lower 2 2/2.0 --- FLAT 2E NA 1,400 --- --- --- Upper 2/2.0 --- FLAT 2E NA 1,650 --- --- --- Upper 2 2/2.0 --- FLAT 2E NA 1,900 168,900 171,900 Averages: 1,550 $154,400 $157,400 Plan * Best Sellers INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring VFT Carpeting Fireplace OPT Foyer Flooring VFT Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors VFT Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD OPT CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony NA Roof NA Homeowner Assoc. Fee $75/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: $10,000-35,000 off inventory homes. Comments: Remaining units are specs priced with upgrades. Above pricing reflects last known base price. Tracy Cross & Associates, Inc. Page 1 of 1 Atwater at Gaslight Pointe New England Builders Municipality MF-Multi-Family Racine Township High School Dist. NA Total Units 40 Mstr Plan Comm None Opening Date 10/15/06 County Racine Phone (262) 637-7801 Product/Description MF-Mid-Rise Condo State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine 4 Gaslight Drive, east of South Main Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 12/19/07 8/20/08 26 0 Contracts Per Month During Quarter 1.8 0.0 Total Contracts To Date 26 26 Contracts Per Month Since Opening 1.8 1.2 12/19/07 8/20/08 Project Size 40 Total Sold 26 Remaining To Be Sold 14 Months Remaining 12.0 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $190,900 $252.18 $184,100 197,900 197,900 215.81 191,100 230,900 230,900 244.86 223,100 1,092 226,900 226,900 207.78 220,100 NA 1,097 229,900 229,900 209.57 223,100 1E NA 1,121 241,900 241,900 215.79 235,100 MR1 1E NA 1,279 259,900 259,900 203.21 252,100 MR1 1E NA 1,339 266,900 266,900 199.33 260,100 MR1 1E NA 1,351 268,900 268,900 199.04 262,100 Averages: 1,245 $266,067 $266,067 $213.71 $258,100 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 310 1/1.0 --- MR1 1E NA 757 $190,900 202 1/1.0 DEN MR1 1E NA 917 203, 303 1/1.5 --- MR1 1E NA 943 101 1/1.0 --- MR1 1E NA 102 1/1.0 DEN MR1 1E 301 1/1.0 DEN MR1 210 1/1.5 DEN 110 2/2.0 --- 111 2/2.0 --- Plan * Best Sellers INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops HSUR Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Trim OPT Windows INCL Disposal INCL NA Kitchen Cabinets NA Microwave PNTD Tub/Shower Surround WOOD INCL CERM WOOD EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding ENG$ Landscaping NA Roof MACD Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $288/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies on remaining units. Comments: Representative floor plans. HOA reflects average among all units. Tracy Cross & Associates, Inc. Page 1 of 2 Atwater at Gaslight Pointe (Cont.) New England Builders Municipality MF-Multi-Family Racine Township High School Dist. NA Total Units 40 Mstr Plan Comm None Opening Date 10/15/06 County Racine Phone (262) 637-7801 Product/Description MF-Mid-Rise Condo State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine 4 Gaslight Drive, east of South Main Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 12/19/07 8/20/08 26 0 Contracts Per Month During Quarter 1.8 0.0 Total Contracts To Date 26 26 Contracts Per Month Since Opening 1.8 1.2 12/19/07 8/20/08 Project Size 40 Total Sold 26 Remaining To Be Sold 14 Months Remaining 12.0 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $287,900 $203.03 $281,100 413,900 413,900 231.10 401,100 376,900 376,900 205.28 364,100 $266,067 $266,067 $213.71 $258,100 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 211, 311 2/2.0 --- MR1 1E NA 1,418 $287,900 406 2/2.5 DEN MR1 2E NA 1,791 107 2/2.5 --- MR1 2E NA 1,836 Averages: 1,245 Plan * Best Sellers INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops HSUR Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Trim OPT Windows INCL Disposal INCL NA Kitchen Cabinets NA Microwave PNTD Tub/Shower Surround WOOD INCL CERM WOOD EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding ENG$ Landscaping NA Roof MACD Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $288/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies on remaining units. Comments: Representative floor plans. HOA reflects average among all units. Tracy Cross & Associates, Inc. Page 2 of 2 River Bend Lofts Harvest Development Municipality MF-Multi-Family Racine Township High School Dist. NA Total Units 58 Mstr Plan Comm None Opening Date 8/15/06 County Racine Phone (262) 930-5555 Product/Description MF-Loft Conversion State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine 6th and Marquette Streets INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/7/08 Quarterly Contracts 14 Contracts Per Month During Quarter 0.6 Total Contracts To Date 14 Contracts Per Month Since Opening 0.6 Project Size 58 Total Sold 14 Remaining To Be Sold 44 Months Remaining 74.8 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 107 0/1.0 --- FLAT OP NA 470 $64,800 $137.87 $62,150 115 0/1.0 --- FLAT OP NA 480 65,280 136.00 62,630 103 0/1.0 --- FLAT OP NA 490 65,880 134.45 63,230 105 0/1.0 --- FLAT OP NA 530 --- --- --- 113 1/1.0 --- FLAT OP NA 620 --- --- --- 101 0/1.0 --- FLAT OP NA 660 74,980 113.61 72,330 117 0/1.0 --- FLAT 1E NA 800 --- --- --- 213, 313, 413 1/1.0 --- FLAT OP NA 1,050 116,844 111.28 114,194 203, 303, 403 1/1.0 --- FLAT OP NA 1,150 --- --- --- Averages: 1,280 $117.65 $142,445 Plan * Best Sellers 8/7/08 $150,595 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors SGDS Garage Door Opener CERM Kitchen Sink SGSC Refrigerator GRAN Wardrobe Mirrors Vanity Tops SGDS Carpeting OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim STND Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding STD Landscaping NA Roof MASN Fencing LMTD Patio/Balcony NA Homeowner Assoc. Fee $142/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: HOA reflects average among all units. Tracy Cross & Associates, Inc. Page 1 of 3 River Bend Lofts (Cont.) Harvest Development Municipality MF-Multi-Family Racine Township High School Dist. NA Total Units 58 Mstr Plan Comm None Opening Date 8/15/06 County Racine Phone (262) 930-5555 Product/Description MF-Loft Conversion State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine 6th and Marquette Streets INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/7/08 Quarterly Contracts 14 Contracts Per Month During Quarter 0.6 Total Contracts To Date 14 Contracts Per Month Since Opening 0.6 Project Size 58 Total Sold 14 Remaining To Be Sold 44 Months Remaining 74.8 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $154,517 $117.06 $146,867 1,350 159,728 118.32 152,078 1,430 164,152 114.79 156,502 NA 1,450 170,320 117.46 157,670 1E NA 1,450 170,801 117.79 163,151 FLAT 2E NA 1,450 175,801 121.24 163,151 --- FLAT 1E NA 1,460 166,076 113.75 158,426 --- FLAT 1E NA 1,460 166,076 113.75 158,426 --- FLAT 1E NA 1,460 166,720 114.19 159,070 Averages: 1,280 $150,595 $117.65 $142,445 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 202, 302, 402 2/2.0 --- FLAT 1E NA 1,320 212, 312, 412 2/2.0 --- FLAT 1E NA 208, 308, 408 2/2.0 --- FLAT 1E NA 201, 301, 401 2/2.0 --- FLAT 2E 214, 314, 414 2/2.0 --- FLAT 215, 315, 415 2/2.0 --- 204, 304, 404 2/2.0 209, 309, 409 2/2.0 211, 311, 411 2/2.0 Plan * Best Sellers 8/7/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors SGDS Garage Door Opener CERM Kitchen Sink SGSC Refrigerator GRAN Wardrobe Mirrors Vanity Tops SGDS Carpeting OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim STND Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding STD Landscaping NA Roof MASN Fencing LMTD Patio/Balcony NA Homeowner Assoc. Fee $142/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: HOA reflects average among all units. Tracy Cross & Associates, Inc. Page 2 of 3 River Bend Lofts (Cont.) Harvest Development Municipality MF-Multi-Family Racine Township High School Dist. NA Total Units 58 Mstr Plan Comm None Opening Date 8/15/06 County Racine Phone (262) 930-5555 Product/Description MF-Loft Conversion State Wisconsin Models 1 Minimum Lot Size NA Corridor Racine County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location East Racine 6th and Marquette Streets INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/7/08 Quarterly Contracts 14 Contracts Per Month During Quarter 0.6 Total Contracts To Date 14 Contracts Per Month Since Opening 0.6 Project Size 58 Total Sold 14 Remaining To Be Sold 44 Months Remaining 74.8 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $177,693 $120.88 $165,043 1,540 185,594 120.52 172,944 1,570 180,346 114.87 172,696 NA 1,590 181,951 114.43 169,301 2E NA 1,720 200,847 116.77 188,197 2E NA 1,730 203,491 117.62 190,841 Averages: 1,280 $150,595 $117.65 $142,445 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 217, 317, 417 2/2.0 --- FLAT 2E NA 1,470 216, 316, 416 2/2.0 --- FLAT 2E NA 205, 305, 405 2/2.0 --- FLAT 1E NA 206, 306, 406 2/2.0 --- FLAT 2E 210, 310, 410 2/2.0 --- FLAT 207, 307, 407 2/2.0 --- FLAT Plan * Best Sellers 8/7/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors SGDS Garage Door Opener CERM Kitchen Sink SGSC Refrigerator GRAN Wardrobe Mirrors Vanity Tops SGDS Carpeting OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim STND Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation BLDG Recreational Facility Project Security CONC Exterior Siding STD Landscaping NA Roof MASN Fencing LMTD Patio/Balcony NA Homeowner Assoc. Fee $142/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: HOA reflects average among all units. Tracy Cross & Associates, Inc. Page 3 of 3 Central Lofts Bosgraaf Commerical, LLC Municipality MF-Multi-Family South Haven Township High School Dist. NA Total Units 23 Mstr Plan Comm None Opening Date 11/15/07 County Van Buren Phone (616) 836-0756 Product/Description MF-Loft Conversion State Michigan Models 1 Minimum Lot Size NA Corridor Van Buren County Sales Remote Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Van Buren County 500 Erie Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/26/08 Quarterly Contracts 8 Contracts Per Month During Quarter 0.9 Total Contracts To Date 8 Contracts Per Month Since Opening 0.9 Project Size 23 Total Sold 8 Remaining To Be Sold 15 Months Remaining 17.6 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $165,000 $200.00 $159,050 888 177,600 200.00 171,650 935 187,600 200.64 181,650 NA 980 197,550 201.58 191,600 OP NA 1,480 247,000 166.89 241,050 FLAT OP NA 1,605 286,000 178.19 280,050 --- FLAT OP NA 1,830 366,000 200.00 360,050 --- FLAT OP NA 1,840 360,000 195.65 354,050 --- FLAT OP NA 1,935 387,000 200.00 381,050 Averages: 1,369 $263,750 $192.66 $257,800 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 12 1/1.0 --- FLAT OP NA 825 107 1/1.0 --- FLAT OP NA 05/11 1/1.0 --- FLAT OP NA 14 1/1.0 --- FLAT OP 10 2/2.0 --- FLAT 102 2/2.0 --- 03 2/2.0 01 2/2.0 09 3/2.5 Plan * Best Sellers 8/26/08 INTERIOR UNIT FEATURES INCL Bath Flooring Air Conditioning NA Foyer Flooring Fireplace Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors CERM Carpeting WOOD Garage Door Opener WOOD Kitchen Sink SGSC Refrigerator NA Washer/Dryer WOOD Dishwasher NA Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security BLDG Recreational Facility CONC Exterior Siding STD Landscaping MINR Roof MASN Fencing NA Homeowner Assoc. Fee $150/Mo. LMTD Patio/Balcony NA Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Any unit can be leased with option to purchase and 100% of rent goes toward down payment. Comments: One outdoor assigned parking space is included in base price. Tracy Cross & Associates, Inc. Page 1 of 1 Everett Park-Duplex Everett Park, LLC Municipality MF-Multi-Family South Haven Township High School Dist. NA Total Units 50 Mstr Plan Comm None Opening Date 11/1/07 County Van Buren Phone (269) 637-0300 Product/Description MF-Duplex State Michigan Models 0 Minimum Lot Size NA Corridor Van Buren County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Van Buren County Elkenberg Avenue and St. Joseph Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 0 Contracts Per Month During Quarter 0.0 Total Contracts To Date 0 Contracts Per Month Since Opening 0.0 Project Size 50 Total Sold 0 Remaining To Be Sold 50 Months Remaining NA FLOOR PLANS OFFERED Adjusted Sales Price $249,000 $171.72 $243,450 1,550 249,000 160.65 243,450 1,580 269,000 170.25 263,450 1,580 269,000 170.25 263,450 1,540 $259,000 $168.18 $253,450 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Johnston 3/2.5 --- CC 1E OPT 1,450 Bailey 3/2.5 --- CC 1E OPT Avery 3/2.5 --- 2S 1E OPT Overton 3/2.5 --- 2S 1E OPT * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $225/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Garages are rear-loaded. Total unit count reflects Phases I and II. Tracy Cross & Associates, Inc. Page 1 of 1 Lighthouse Village-TH Spartan Lifestyles, LLC Municipality MF-Multi-Family South Haven Township High School Dist. NA Total Units 10 Mstr Plan Comm None Opening Date 2/1/07 County Van Buren Phone (269) 639-8742 Product/Description MF-Courtyard State Michigan Models 1 Minimum Lot Size NA Corridor Van Buren County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Van Buren County 73rd Street and Parkview Lake INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 2 Contracts Per Month During Quarter 0.1 Total Contracts To Date 2 Contracts Per Month Since Opening 0.1 Project Size 10 Total Sold 2 Remaining To Be Sold 8 Months Remaining 74.7 FLOOR PLANS OFFERED Adjusted Sales Price $194,900 $129.93 $192,850 1,700 181,400 106.71 179,350 1,600 $188,150 $117.59 $186,100 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Serenity 3/2.0 --- 2S 2E NA 1,500 Liberty 3/2.0 --- 2S 2E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring SGDS Carpeting Fireplace INCL Foyer Flooring SGDS Garage Door Opener Kitchen Counters LAM Kitchen Flooring COLO Range/Oven Passage Doors SGSC Refrigerator LAM Wardrobe Mirrors Vanity Tops WOOD Kitchen Sink OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing NA Homeowner Assoc. Fee $50/Mo. ENG$ Landscaping FULL Patio/Balcony NA Special Service Dist Fee NA MINR Roof COMP See Appendix for feature code definitions Incentives: Three percent of purchase price toward closing costs with preferred lender. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 North Haven Village Prins Construction Municipality MF-Multi-Family South Haven Township High School Dist. 401-South Haven Total Units 26 Mstr Plan Comm None Opening Date 3/1/04 County Van Buren Phone (269) 214-0224 Product/Description MF-Courtyard State Michigan Models 2 Minimum Lot Size NA Corridor Van Buren County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Van Buren County Kentucky Avenue, south of Baseline Road INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 6/23/06 4/13/07 8/21/08 8 2 4 Quarterly Contracts Contracts Per Month During Quarter 0.3 0.2 0.2 8 10 14 0.3 0.3 0.3 Total Contracts To Date Contracts Per Month Since Opening Project Size 26 Total Sold 14 Remaining To Be Sold 12 Months Remaining 46.1 FLOOR PLANS OFFERED Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/23/06 4/13/07 8/21/08 Plan 1,188 2/2.5 --- 2S 1E U7 1,188 $249,000 $249,000 $189,900 Plan 1,698 3/2.5 --- 2S 2E U7 1,698 290,770 290,770 Plan 1,828 4/3.0 --- CC 1E 7-10 1,828 299,000 299,000 1,188 $279,590 $279,590 Plan * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $159.85 $179,550 --- --- --- --- --- --- $159.85 $179,550 $189,900 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener LAM Kitchen Flooring CERM Kitchen Sink Kitchen Counters Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $185/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Comments: Project is aligns a private marina. Boat slips available: $16,500 and $500 annual maintenance fee. Total units excludes one retail unit. Tracy Cross & Associates, Inc. Page 1 of 1 Riverwatch-Phase I Filing Construction Municipality MF-Multi-Family South Haven Township High School Dist. NA Total Units 25 Mstr Plan Comm None Opening Date 8/1/07 County Van Buren Phone (269) 639-9224 Product/Description MF-Mid-Rise Condo State Michigan Models 1 Minimum Lot Size NA Corridor Van Buren County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Van Buren County 815 Wells Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/22/08 Quarterly Contracts 7 Contracts Per Month During Quarter 0.5 Total Contracts To Date 7 Contracts Per Month Since Opening 0.5 Project Size 25 Total Sold 7 Remaining To Be Sold 18 Months Remaining 32.8 FLOOR PLANS OFFERED Adjusted Sales Price $299,900 $316.68 $290,800 1,331 325,900 244.85 316,800 1,415 387,900 274.13 379,800 1,231 $337,900 $274.49 $329,133 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) One-Bed 1/1.0 --- MR1 1E NA 947 Two-Bed 2/2.0 --- MR1 1E NA Three-Bed 3/2.0 --- MR1 1E NA Averages: * Best Sellers Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/22/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener Kitchen Counters GRAN Kitchen Flooring WOOD Range/Oven Passage Doors SGSC Refrigerator LAM Wardrobe Mirrors Vanity Tops CERM Kitchen Sink OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL NA Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation NA Recreational Facility Project Security CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $184/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: None. Comments: Total unit count reflects Building I. An additional building to include 25 units proposed. Tracy Cross & Associates, Inc. Page 1 of 1 Sherman Hills Condominiums Pine Creek Construction Municipality MF-Multi-Family South Haven Township High School Dist. 401-South Haven Total Units 168 Mstr Plan Comm None Opening Date 4/1/06 County Van Buren Phone (616) 399-6863 Product/Description MF-Duplex State Michigan Models UC Minimum Lot Size NA Corridor Van Buren County Sales On-Site Lot Dimensions NA Broker Coop Yes Active Adult No Submarket Location Van Buren County Northwest corner of Second Avenue and 71 1/2 Street INVENTORY SUMMARY CONTRACT SUMMARY Project Size Survey Date 6/27/06 4/30/07 8/21/08 0 0 0 Quarterly Contracts Contracts Per Month During Quarter 0.0 0.0 0.0 0 0 0 0.0 0.0 0.0 Total Contracts To Date Contracts Per Month Since Opening 168 Total Sold 0 Remaining To Be Sold 168 Months Remaining NA FLOOR PLANS OFFERED Plan A/B Bed/ Bath Extra Room Garage Bsmt Plan Size (Sq. Ft.) Base Sales Price Elev 6/27/06 4/30/07 8/21/08 3/3.0 F&S R 2E NA 2,400 $399,900 $--- $--- $399,900 $0 * Best Sellers Averages: Price Per Sq. Ft. Adjusted Sales Price $--- $--- $0 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace OPT Foyer Flooring CERM Garage Door Opener Kitchen Counters HSUR Kitchen Flooring CERM Kitchen Sink Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer WOOD Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets OPT Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony GLF+ Roof NA Homeowner Assoc. Fee $275/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Comments: Includes private marina with access to Black River. Floor plans include finished walkout basement. Project currently on hold. Tracy Cross & Associates, Inc. Page 1 of 1 A4.3 Residential Profiles Single Family Detached Developments By County Lake Michigan Market Area August 2008 Diamond Point-Cottage Lake Michigan View Townhomes, LLC Municipality SF-Production New Buffalo Township High School Dist. NA Total Units 17 Mstr Plan Comm None Opening Date 3/1/06 County Berrien Phone (269) 469-8440 Product/Description SF-Conventional State Michigan Models 1 Minimum Lot Size 8,586 Sq. Ft. Corridor Berrien County Sales On-Site Lot Dimensions 81' x 106' Broker Coop Yes Active Adult No Submarket Location Berrien County Buffalo Street and Bell Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/28/08 Quarterly Contracts 1 Contracts Per Month During Quarter 0.0 Total Contracts To Date 1 Contracts Per Month Since Opening 0.1 Project Size 17 Total Sold 1 Remaining To Be Sold 16 Months Remaining 479.7 FLOOR PLANS OFFERED Adjusted Sales Price $375,000 $248.84 $363,750 1,599 383,000 239.52 369,750 1,803 395,000 219.08 382,750 2,001 425,000 212.39 408,750 1,728 $394,500 $228.30 $381,250 Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Buffalo 3/2.0 --- R OP OPT 1,507 Barker 3/3.0 --- R OP OPT Barton 3/2.5 --- CC OP OPT Whittaker 4/4.5 --- CC OP OPT * Best Sellers Averages: Base Sales Price Price Per Sq. Ft. Bed/ Bath Plan 8/28/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters HSUR Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround INCL Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MINR Roof MACF Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $200/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $36,000 off inventory homes. Comments: Optional upgrades include basements for $9,000, one-car detached garages for $15,000, and two-car detached garages for $25,000. Recreational facilities inlcude an indoor swimming pool and sauna, recreational room and fitness center. Tracy Cross & Associates, Inc. Page 1 of 1 Rock Lake Meadows Modern Homes SF-Production Municipality Trevor High School Dist. 6545-Wilmot Total Units 70 Township Salem Mstr Plan Comm None Opening Date 2/1/00 County Kenosha Phone (262) 862-6000 Product/Description SF-Conventional State Wisconsin Models 1 Minimum Lot Size 20,000 Sq. Ft. Corridor Kenosha County Sales On-Site Lot Dimensions 100' x 200' Broker Coop Yes Active Adult No Submarket Location Kenosha County Rock Lake Road and 257th Avenue INVENTORY SUMMARY CONTRACT SUMMARY Survey Date Quarterly Contracts 6/13/07 9/11/07 12/31/07 6 1 0 3/19/08 6/23/08 -2 0 Contracts Per Month During Quarter 2.1 0.3 0.0 -0.8 0.0 Total Contracts To Date 68 69 69 67 67 Contracts Per Month Since Opening 0.8 0.8 0.7 0.7 0.7 Project Size 70 Total Sold 67 Remaining To Be Sold 3 Months Remaining 4.5 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $273,428 $158.60 $240,978 283,220 283,220 155.79 253,770 285,668 285,668 150.19 252,218 304,426 304,426 304,426 150.11 270,976 284,230 284,230 284,230 284,230 137.91 259,780 284,325 292,694 292,694 292,694 292,694 133.04 268,244 2,218 293,199 301,568 301,568 301,568 301,568 135.96 277,118 2,336 291,261 299,630 299,630 299,630 299,630 128.27 284,180 2,608 --- --- --- --- --- --- --- $142.73 $263,408 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) 6/13/07 9/11/07 12/31/07 3/19/08 6/23/08 Atwater-A 3/2.0 --- R 2E 10+ 1,724 $265,159 $273,428 $273,428 $273,428 Brandywood-C 3/2.5 --- CC 2E 7-10 1,818 274,951 283,220 283,220 Fairfield-A 2/2.0 DEN R 2E 10+ 1,902 277,399 285,668 285,668 Ivanhoe 2/2.0 DEN R 2E 10+ 2,028 296,157 304,426 Cascade-C 3/2.5 --- 2S 2E U7 2,061 275,961 Driscoll-C 4/2.5 FAM 2S 2E U7 2,200 Eastport-A 4/2.5 --- CC 2E U7 Greenville-A 4/2.5 FAM 2S 2E NA Hammond-B 4/2.5 L&F 2S 2E 10+ Plan * Best Sellers Averages: 2,036 $282,302 $290,608 $290,608 $290,608 $290,608 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring SGDS Carpeting Fireplace INCL Foyer Flooring CERM Garage Door Opener LAM Kitchen Flooring SGDS Kitchen Sink Kitchen Counters Passage Doors COLO Range/Oven SGSC Refrigerator Vanity Tops CULT Wardrobe Mirrors OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL WOOD Kitchen Cabinets INCL Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD OPT FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility ASPH Exterior Siding MAVL Fencing OPT Homeowner Assoc. Fee $150/Yr. ENG$ Landscaping GDSD Patio/Balcony OPT Special Service Dist Fee NA NA Roof COMP See Appendix for feature code definitions Incentives: $10,000 toward options or upgrades with preferred lender. Comments: Representative floor plans. Tracy Cross & Associates, Inc. Page 1 of 1 The Woodlands Urban Street Properties Municipality SF-Production Michigan City Township High School Dist. NA Total Units 47 Mstr Plan Comm None Opening Date 4/1/06 County La Porte Phone (219) 561-3515 Product/Description SF-Conventional State Indiana Models 1 Minimum Lot Size 43,500 Sq. Ft. Corridor La Porte County Sales On-Site Lot Dimensions 150' x 290' Broker Coop Yes Active Adult No Submarket Location La Porte County 1825 Tryon Road, west of Route 212 INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/26/08 Quarterly Contracts 18 Contracts Per Month During Quarter 0.6 Total Contracts To Date 18 Contracts Per Month Since Opening 0.6 Project Size 47 Total Sold 18 Remaining To Be Sold 29 Months Remaining 46.6 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $299,900 $249.92 $281,650 1,562 349,900 224.01 331,650 1,965 384,900 195.88 366,650 NA 2,062 390,900 189.57 371,650 OP NA 2,249 409,900 182.26 391,650 OP NA 2,276 419,900 184.49 401,650 Averages: 1,886 $375,900 $199.31 $357,483 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Cottage 2/2.0 --- R OP NA 1,200 Escape 2/2.0 --- R OP NA Gataway A 3/2.5 --- 2S OP NA Retreat 3/3.0 L&D CC OP Hideaway 3/2.5 LOFT CC Getaway B 3/2.5 BNUS 2S Plan * Best Sellers 8/26/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets OPT Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding ENG$ Landscaping MAJR Roof CEDR Fencing FULL Patio/Balcony NA Homeowner Assoc. Fee $125/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Up to $10,000 concierge package included if closed within 30 days. Comments: Tracy Cross & Associates, Inc. Page 1 of 1 Everett Park-SF Everett Park, LLC Municipality SF-Production South Haven Township High School Dist. NA Total Units 36 Mstr Plan Comm None Opening Date 11/1/07 County Van Buren Phone (269) 637-0300 Product/Description SF-Conventional State Michigan Models 0 Minimum Lot Size 5,500 Sq. Ft. Corridor Van Buren County Sales On-Site Lot Dimensions 50' x 110' Broker Coop Yes Active Adult No Submarket Location Van Buren County Elkenberg Avenue and St. Joseph Street INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 1 Contracts Per Month During Quarter 0.1 Total Contracts To Date 1 Contracts Per Month Since Opening 0.1 Project Size 36 Total Sold 1 Remaining To Be Sold 35 Months Remaining 339.5 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $349,000 $232.67 $336,950 1,500 349,000 232.67 336,950 1,740 349,000 200.57 334,950 OPT 1,740 349,000 200.57 334,950 1E OPT 2,500 419,000 167.60 405,950 1E OPT 2,500 419,000 167.60 405,950 1,913 $372,333 $194.63 $359,283 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Monroe 3/2.0 --- R 1E OPT 1,500 Rawson 3/2.0 --- R 1E OPT Arrington 3/3.0 DEN R 1E OPT Dunford 3/3.0 DEN R 1E Casavant 4/2.5 D&L CC Nelson 4/2.5 D&L CC Plan * Best Sellers Averages: 8/21/08 INTERIOR UNIT FEATURES Air Conditioning INCL Bath Flooring CERM Carpeting Fireplace INCL Foyer Flooring WOOD Garage Door Opener Kitchen Counters GRAN Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops GRAN Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher INCL Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave INCL Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL CERM EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding MAVL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $225/Mo. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Varies with preferred lender. Comments: Garages are rear-loaded. Maintenance free community. Total unit count represents Phases I and II. Tracy Cross & Associates, Inc. Page 1 of 1 Lighthouse Village-SF Spartan Lifestyles, LLC Municipality SF-Production South Haven Township High School Dist. NA Total Units 63 Mstr Plan Comm None Opening Date 2/1/07 County Van Buren Phone (269) 639-8742 Product/Description SF-Conventional State Michigan Models 1 Minimum Lot Size 6,000 Sq. Ft. Corridor Van Buren County Sales On-Site Lot Dimensions 60' x 100' Broker Coop Yes Active Adult No Submarket Location Van Buren County 73rd Streete and Parkview Lane INVENTORY SUMMARY CONTRACT SUMMARY Survey Date 8/21/08 Quarterly Contracts 5 Contracts Per Month During Quarter 0.3 Total Contracts To Date 5 Contracts Per Month Since Opening 0.3 Project Size 63 Total Sold 5 Remaining To Be Sold 58 Months Remaining 216.6 FLOOR PLANS OFFERED Base Sales Price Price Per Sq. Ft. Adjusted Sales Price $174,900 $159.00 $154,900 1,344 194,900 145.01 170,900 1,350 219,900 162.89 194,900 10+ 1,370 229,900 167.81 205,900 2E 10+ 1,820 229,900 126.32 204,900 2E 10+ 2,290 247,900 108.25 222,900 1,546 $216,233 $139.87 $192,400 Bed/ Bath Extra Room Elev Garage Bsmt Plan Size (Sq. Ft.) Spinnaker 2/1.5 --- R 2E 7-10 1,100 Daymark 2/1.5 --- R 2E 10+ Shoals 2/2.0 --- R 2E 10+ Breakwater 2/1.5 --- R 2E Beacon 3/2.5 --- CC Mainsail 4/2.5 DEN 2S Plan * Best Sellers Averages: 8/21/08 INTERIOR UNIT FEATURES Air Conditioning OPT Bath Flooring SGDS Carpeting Fireplace INCL Foyer Flooring SGDS Garage Door Opener Kitchen Counters LAM Kitchen Flooring Passage Doors COLO Range/Oven Vanity Tops CULT Wardrobe Mirrors WOOD Kitchen Sink SGSC Refrigerator OPT Washer/Dryer THOT Dishwasher OPT Hand Rails SS Laundry Tub INCL Disposal INCL DRWL Kitchen Cabinets NA Microwave OPT Trim PNTD Tub/Shower Surround OPT Windows VNYL WOOD INCL FBGL EXTERIOR UNIT AND PROJECT/COMMUNITY FEATURES Community Security NA Driveway Gutters/Downspouts INCL Insulation Project Security NA Recreational Facility CONC Exterior Siding VNYL Fencing ENG$ Landscaping FULL Patio/Balcony MINR Roof NA Homeowner Assoc. Fee $500/Yr. INCL Special Service Dist Fee NA COMP See Appendix for feature code definitions Incentives: Three percent of purchase price toward buyer's choice with preferred lender. Comments: The Spinnaker, Breakwater, Shoals, and Mainsail all feature rear-loaded garages. Tracy Cross & Associates, Inc. Page 1 of 1 Composite Summary Selected Marina Facilities Michigan City Primary Market Area August 2008 A7.1 Number of Slips Occupancy Percentage As of August 2008 Size Range (Feet) Rental Fee Range (Season) Waiting List Amenities Comments Trail Creek Marina 700 East Michigan Boulevard Michigan City, IN 46360 219.879.4300 55 95% 20-25 $1,2251,275 Yes (25' only) Electric Hookup, Pump out, Ice, Restrooms, Showers Transient slips available for $1.00/foot with a 20 foot minimum Washington Park Marina 200 Heisman Harbor Road Michigan City, IN 46360 219.872.1712 800 90% 25-100 $1,6508,595 Yes Winter Storage, Pumpout, Fuel Dock Transient slips available for $1.00/foot with a 30 foot minimum Oselka Marina 514 West Water Street New Buffalo, MI 49117 269.469.2600 180 100% 25-46 $1,800$ , 4,700 Yes Full Service Marina,, Fuel Dock Transient slips p available for $30-80/night 1,035 92% --- --- --- --- --- Program/Location Totals Source: Tracy Cross & Associates, Inc. Page 1 of 1 Composite Summary Selected Marina Facilities Michigan City Secondary Market Area August 2008 A7.2 Number of Slips Occupancy Percentage As of August 2008 Size Range (Feet) Rental Fee Range (Season) Pier 1000 Marina 1000 Riverview Drive Benton Harbor, MI 49023 269.927.4471 221 95% 30-50 $1,5753,175 Hammond Marina 701 Casino Center Drive Hammond, IN 46320 219.659.7678 700 80% 30-50 Marina Shores at Dune Harbor 6159 South Dune Harbor Drive Portage, IN 46368 219.762.5700 300 50% Miller's Westerman's Marina 1330 Crisman Road Portage, IN 46368 219.762.8767 52 Brian's Marina 285 Anchors Court St. Joseph, MI 49085 269.983.2628 Eagle Pointe Harbor Marina 2351 Niles Road St. Joseph, MI 49085 269.429.7400 Program/Location Waiting List Amenities Comments No Electric, Water, Coded Gate, Night Patrol, Heated Pool, Fish Cleaning Station, Parking, Telephone/Cable/Internet Hookup Privately-owned dockominiums $2,2254,610 No Full Service Marina, Fuel Dock, Transient Dockage, Retail Store, Public Fishing Piers, Swim Beach, Concierge Services Transient slips available for $30-80/day; Casino River Boat currently occupying 300 slips will be available next season 30-50 $2,220$ , 4,250 Yes (35' only) Full Service Marina,, Gated,, Restrooms, Showers Transient slips p available for $1.00/foot with a 30 foot minimum 100% 24-40 $9801,820 Yes Full Service Marina, Gated, Restrooms, Showers --- 201 70% 20-50 $1,0002,500 No Full Service Marina, Pool Area, Restrooms, Fuel Dock Transient slips available for $450/month 301 63% 30-40 $1,7502,300 No Restrooms, Showers, Winter Storage Transient slips available for $40/night or $175/week Source: Tracy Cross & Associates, Inc. Page 1 of 2 Number of Slips Occupancy Percentage As of August 2008 Size Range (Feet) Rental Fee Range (Season) Harbor Isle Resort & Marina 143 Anchors Way St. Joseph, MI 49085 269.982.0812 175 85% 25-60 $1,3503,600 Pier 33 250 Anchors Way St. Joseph, MI 49085 800.886.0493 220 90% 30-50 $1,9754,825 West Basin Marina 273 Marina Drive St. Joseph, MI 49085 269.983.5432 94 100% 30-50 $1,7174,386 Southport Marina 21-56th Streets Kenosha, WI 262.657.5565 420 98% 30-60 $1,9794,995 2,684 80.0 --- --- Program/Location Totals Source: Tracy Cross & Associates, Inc. Waiting List Amenities Comments Full Service Marina, Gated Access, Fuel Dock, Sanitary Pumpout, Restrooms, Showers, Swimming Pool, Water, Electric, Telephone, Cable Ship Store, Fish Cleaning Station Transient slips available for $65/night Yes Full Service Marina, Gated Access, (35' only) Showers, Restrooms, Cable/Internet, Launch on Command, Fuel Dock, Fish Cleaning Station, Winterization Transient slips available for $50-75/night No Yes --- Showers, Restrooms, Laundry Facilities, Fish Cleaning Station, Gas & Diesel, Pumpout Service, Ship Store, Winterization and Seasonal Storage 74 seasonal slips available; 20 transient slips available for $21-84/night Full Service Marina, Laundry Facilities, Community Building, Ship Store, Mechanical Service, Hot Tub, Brokerage Sales Indoor/Outdoor Storage Transient slips available for $40/night, up to 30' and $1.25 per extra foot --- --- Page 2 of 2