upper shaunavon - Surge Energy Inc.
Transcription
upper shaunavon - Surge Energy Inc.
SUSTAINABLE CONVENTIONAL RESOURCE COMPANY TSX: SGY APRIL, 2016 REASONS TO OWN SURGE 100% operated, high quality, low decline asset base High quality light/medium crude oil asset base; low decline < 20% NAV of $4.79 per share (proforma Sunset sale) using Sproule and Associates new lower pricing(1) Return capital to shareholders through dividend and share buyback option • $0.075/share annual dividend High netbacks; top tier capital efficiencies Experienced management team with proven track records FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 2 SURGE ENERGY Well positioned for growth and sustainable dividends Total Proved plus Probable Reserves of 80.7 mmboe(1) 2016(e) Exit Production Rate 13,000 boepd (76% oil) Low Decline of < 20% (RLI >17 years) Year End 2015 Net Debt: $117 proforma Q1/16 asset & facility sales Bank line: $400 million; only ~30% drawn Location Inventory: 764/744 (gross/net); 235/217 (gross/net) booked(2) 100% operated in three core areas FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 3 PROACTIVE MANAGEMENT Positioned for a “lower for longer” crude oil price scenario Created over $759MM in liquidity since oil prices began to fall in 2014 • • • • $512MM in accretive asset/facility sales $117MM in dividend reductions (annualized) $90MM in Capex reductions $40MM in hedge crystallizations Reduced OPEX by 20% and gross G&A by 36% year over year Drilled four of the top producing oil wells in Canada at Valhalla Further de-risked the Upper Shaunavon play drilling top tier oil wells in Saskatchewan, while decreasing drilling costs by 30% per well Successfully lowered costs and drilled two monobore Sparky wells at Eyehill which averaged over 110boe/d IP90 FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 4 2016 CAPITAL PROGRAM Protecting NAV and balance sheet through conservative capital spending OPERATIONAL 2016(e) Exit Production (boe/d) 13,000 (76% Oil/NGLs) Capital Spending for 2016 ~$55 million • • • • • Wells Planned in 2016 Est Base Decline DCET Waterflood Facilities Workover Land, Capitalized G&A, other $32.4 million $1.5 million $6.2 million $7.2 million $7.7 million 17 net wells • 10 Shaunavon • 3 Valhalla Doig • 4 Sparky <20% FINANCIAL Basic Shares Outstanding 221.1 million Annual Dividend Payable $16.6 million ($0.075 per share per annum) FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 5 $55MM CAPEX – 2016(E) EXIT PRODUCTION OF 13,000 BOE/D Maintaining production with full cycle production efficiencies of $18,500 Capital Allocation Area # of Drills Capital / Well ($MM / DCET) Total Capital ($MM) IP365 Production Adds (boe/d) IP365 PE ($/boepd) Valhalla 3 $3.6 $10.8 1,200 $9,000 Shaunavon 10 $1.6 $16.0 1,150 $13,900 Sparky 4 $1.4 $5.6 320 $17,500 $1.5 150 $10,000 $13.4 150 NA Waterflood Maintenance / Facility Work Land, G&A, Other Total Full Cycle PE ($/boepd) $7.7 17 $55 2970 $18,500 $55 million capex with a 2016(e) exit production rate of 13,000 boe/d Maintenance capital is minimized due to a confirmed lower corporate base decline of <20% in 2016, top tier conventional assets, and industry leading PE’s / ROR’s Surge’s low corporate decline of <20% is a direct reflection of Surge having 11 of 16 reporting properties currently under waterflood, and targeting development in large OOIP, conventional reservoirs. FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 6 ELITE ASSETS FOCUSED IN THREE CORE AREAS Large OOIP pools in established conventional reservoirs Surge 2016(e) Exit Production: Total: >13,000 boe/d (79% Oil & NGL’s) (~57% on AB Crown) Western Alberta Production: Total: ~6,300 boe/d (64% Oil & NGL’s) SE AB Production: Total: ~3,450 boe/d (87% Oil & NGL’s) Shaunavon Production: Total: ~3,250 boe/d (100% Oil & NGL’s) FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 7 CORE AREA DETAILS >1.47 Billion bbl’s net OOIP with an additional ~187 Million net barrels of oil recoverable Core Area Formations OOIP (MMbbls) Drilling Locations Gross/Net(2) Gross/Net (Booked) Western Alberta Doig/Slave Point/ Bluesky/ Banff/Doe Creek /Wabamun 695/858 SE Alberta Mannville Group 506/430 SW Saskatchewan Shaunavon 469/459 TOTALS: 1,670/1,473 191/179 (95/85) 172/170 (56/55) 401/395 (84/77) 764/744 (235/217) Internally Estimated Ultimate Avg. CTD Oil Total Booked Independent (1) Recovery Net Recovery Factor P+P WI Recovery (Waterflood with (1) Factor Development Drilling) (% OOIP) 84% 6.2% 10.4% 23% 85% 15.1% 19.1% 25% 98% 1.2% 3.8% 13% 88% 7.3% 10.9% 20% ~1.67B (~1.47B net) barrels of OOIP under management; RF~7.3% FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 8 TARGETING CONVENTIONAL RESERVOIRS Large OOIP, high quality reservoirs tend to get larger over time Conventional reservoirs tend to outperform over time: • • • • Year over year recovery factor reserve additions Long life, low decline production Higher ultimate recoveries Enhanced oil recovery by applying proven technology Characteristics of conventional reservoirs: • • • • • High porosity - large oil storage; large OOIP High permeability - better fluid flow as porosity is highly interconnected Greater confidence in achieving recovery factors (vs unconventional/tight) Lower risk drilling and enhanced recovery with application of technology Higher probability of successful waterflood implementation increasing oil recovery factors FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 9 CONVENTIONAL VS. UNCONVENTIONAL RESERVOIRS Capital expenditures decrease, while recovery factors and rates of return increase, as reservoir quality improves. ROR Ultimate Oil Recovery Surge targets reservoirs on the conventional end of the permeability spectrum Unconventional Reservoirs Extremely Tight Very Tight Tight Low Moderate High Valhalla Doig Shaunavon Montney Resource Duvernay 0.0001 Conventional Reservoirs 0.001 *Modified from US Department of Energy Study Viking-Cardium Halo 0.01 Sparky 0.1 Permeability (mD) 1 10 100 Average Surge Permeability FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 10 THREE CORE CONVENTIONAL RESERVOIRS Applying proven technology to conventional reservoirs helps provide top tier performance and higher recovery factors U. Shaunavon Valhalla Doig Sparky Depth 1450m Depth 2000m Depth 725m Net Pay 4 - 10m Net Pay 15 - 35m Net Pay 8 - 12m Porosity 12-18% Porosity 6-10% Porosity 18-29% Permeability Up to 500mD Permeability Up to 100mD Permeability Up to 500mD Sw (%) 30-40% Sw (%) 20% Sw (%) 40-50% °API 21-23° °API 41° °API 28° OOIP/Sec (Average) 4–9 MMBbls OOIP/Sec (Average) 7 – 14 MMBbls OOIP/Sec (Average) 8 – 16 MMBbls Net OOIP >250 MMbbls Net OOIP >140 MMbbls Net OOIP >350 MMbbls Surge is focusing capital to three core conventional plays; all of which have excellent reservoir characteristics which in turn lead to top tier PE’s, ROR’s and higher recovery factors. FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 11 TOP TIER CAPITAL EFFICIENCIES AND REPLACEMENT METRICS Large inventory with excellent economics using April 2016 strip pricing Areas/Formations Locations Core Area Gross / Net (Booked) Capital Efficiency Upper Shaunavon 214/212 $11,200/boepd (62/59) Valhalla (Doig) Western 47/41 $6,500/boepd Alberta (30/25) Sparky 136/135 $12,700/boepd SE Alberta (45/44) SW Sask Rates of Return (1) Drill/ Complete/ Equip 180 day IP Mboe/well (on primary) 38% $1.6 MM 145 boepd (100% oil) 150 97% $3.6 MM 550 boepd (68% oil) 420 28% $1.4 MM 110 boepd (73% oil) 140 (April 2016 Strip Pricing) *Numbers in the above table are based on Surge’s internally generated type curves and realized 2015 DCET capital reductions of ~20-30%. FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 12 QUALITY WATERFLOOD PROJECTS Waterflood - increasing reserves & flattening declines Current Properties Under Commercial Waterflood Area Formation Start Date 2015 Decline Current RF Booked RF Expected RF Silver Lloyd/ Cummings 1996 10% 12.6% 35.7% 39.0% Wainwright Sparky 1962 8% 32.0% 35.5% 37.1% Macklin Sparky 2005 8% 10.4% 37.2% 38.0% Valhalla Doe Creek 1994 6% 12.5% 16.1% 38.5% Chip Lake Rock Creek 2008 1% 7.2% 11.8% 15.0% Westerose Banff 2002 8% 6.1% 7.3% 10.0% Nipisi Slave Point 2013 8% 3.3% 8.8% 20% Nevis Wabamun 2010 15% 3.1% 5.4% 20% Windfall Bluesky 2012 10% 2.1% 4.5% 15% Eyehill Sparky 2014 18% 0.2% 3.0% 20% Current Waterflood Pilots Area Formation Start Date # of Injectors Shaunavon Upper Shaunavon Q3 2015 2 Analog Property Comments Initiated flood in Q3 2015; 2 injectors implemented; numerous Shaunavon successful analogues in the Upper Shaunavon trend; initial data is showing positive response Future Waterflood Pilots Provost Sparky 2016e 1-2 Wainwright Q1/13 discovery; ~65 MM OOIP FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 13 SOUTHWEST SASKATCHEWAN - SHAUNAVON >450MM barrels of net OOIP in the Upper and Lower Shaunavon combined >450 MMbbls of net OOIP in the Lower and Upper Shaunavon formations (medium gravity oil) Current combined recovery factor ~1.2% Rates of return in excess of 38%(1) for the Upper Shaunavon 401/395 (gross/net) drilling locations in the Lower and Upper Shaunavon: 84/77 (gross/net) booked Operated facilities, including: pipeline connected battery, waterflood infrastructure, and a nearby rail transloading facility Fully unbooked waterflood upside from a conventional sandstone reservoir, in a trend with proven waterflood implementation Surge Land Surge Upper Shaunavon Wells Surge Lower Shaunavon Wells FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 14 UPPER SHAUNAVON Large contiguous undeveloped land position in the greater Upper Shaunavon trend R19W3 T10 R21W3 Instow Area/Pool Well Count Depth Cum Oil Peak Rate Current Rate Vt Hz (m) (MMbbl) (MMbbl) (bbl/d) (bbl/d) Instow 118 2 1,370 152 71 9,420 2,600 Dollard 109 5 1,400 179 104 14,660 1,450 Eastbrook* 28 92 1,420 266 10 3,760 1,950 Rapdan 103 29 1,410 150 33 3,600 1,500 0 20 1,430 250 0.62 TBD >1,500 SGY – Eastend* T8 OOIP Data from public sources 20 Upper Shaunavon horizontal wells drilled and on production Q3 2015 Waterflood Pilot; 2 horizontal injector conversions completed in early Q3 Upper Shaunavon currently estimated to have >250MMbbls net OOIP; >200 net locations on Surge owned acreage Dollard T6 Eastend T4 Eastbrook SGY Lands Rapdan Upper Shaunavon Wells Surge Upper Shaunavon Wells FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 15 UPPER SHAUNAVON ACTIVITY >250MMbbl OOIP on Surge lands in the Upper Shaunavon R20W3 R19W3 Upper Shaunavon A Sand T7 R21W3 Upper Shaunavon B Sand Upper Shaunavon C Sand T6 Lower Shaunavon T5 SGY Q3 Waterflood Pilot 36-005-20W3 SGY Q1 ‘15 U. Shvn Hz 191/13-18-005-19W3 On Prd March 2015 IP (90) = 219 BOPD Progression of Upper Shaunavon Development SGY Q3 ‘15 U. Shvn Hz 191/13-05-005-19W3 On Prd Aug 2015 IP(90) = 151 BOPD SGY Lands Upper Shaunavon Oil Fairway T4 SGY Upper Shaunavon Drills Q1 2016 Upper Shaunavon Wells SGY Q3 ‘15 U. Shvn Hz 191/04-32-004-19W3 On Prd Aug 2015 IP(90) = 300 BOPD Upper Shaunavon Producing Well Upper Shaunavon Water Injector FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 16 UPPER SHAUNAVON PERFORMANCE Surge horizontal results in the Upper Shaunavon outperforming area average Upper Shaunavon Monthly Production vs Area Average 400 350 Rate (bopd), Cum Oil (mbbl) 300 250 200 150 Primary EUR 150Mbbl 100 50 0 0 12 Month 24 FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 17 NORTHWEST ALBERTA Large OOIP >695MMbbls in concentrated high quality light oil assets Large OOIP of >695 (585 net) MMbbls of high quality light oil (32-40° API) Large development inventory of 191/179 (gross/net) locations: 95/85 (gross/net) booked Valhalla OOIP: 228 mmbbl (195 mmbbl net) Nipisi OOIP: 155 mmbbl (150 mmbbl net) Successful waterfloods implemented at: Windfall OOIP: 40 mmbbl (40 mmbbl net) Westerose OOIP: 84 mmbbl (57 mmbbl net) Nevis OOIP: 160 mmbbl (117 mmbbl net) • Valhalla: Doe Creek • Nipisi: Slave Point • Windfall: Bluesky • Nevis: Wabamun • Westerose: Banff • Chip Lake: Rock Creek FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 18 NORTHWEST ALBERTA - VALHALLA Firm service agreements for Alliance and TCPL pipelines mitigates production restrictions Valhalla Doig Doe Creek Oil Pool >60MMbbl Valhalla Sexsmith 04-08-075-7W6 Gas Plant TCPL & Alliance Connected Surge 08-30-075-9W6 CNQ 01-29-075-9W6 Gas Plants TCPL & Alliance Connected ~140 MMbbls of net combined OOIP on Surge’s Valhalla and Wembley Lands (40° API light oil) Rates of return of 97% (1) Current recovery factor ~3.2% 47/41 (gross/net) drilling locations at Valhalla and Wembley: 30/25 (gross/net) booked Continued delineation of large pool extension to the North (Next well expected to Spud April 2016) Potential future waterflood candidate Facility Options Conoco Wembley 06-19-073-8W6 Gas Plant TCPL & Alliance Connected Doig Oil Pools ~130MMbbl’s Surge anticipates minimal production interruptions at Valhalla due to firm service agreements Surge is currently producing Valhalla gas through the 01-29 gas plant, Sexsmith, and Wembley gas plants all of which are dual connected with access to Alliance and TCPL Construction of the pipeline connecting North Valhalla to 01-29-075-9W6 and 08-30-075-9W6 is complete, sales began mid December 2015 Compressor installation to reduce field line pressure is complete with 10-12mmcf/d of sweet gas now being sent North to the 01-29 facility Surge Land Surge Wells Pipeline Options Wembley FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 19 VALHALLA DOIG PERFORMANCE 2015 drilling in Valhalla yielded 3 of the top oil wells in Canada North Valhalla Doig 02/15-06-075-8W6 Hz Recent drilling results outperforming type curve and exceeding expectations Optimization of drilling and completion techniques are improving results and lowering capex 200m infill spacing is optimal for proper exploitation the 25+m thick Doig reservoir 03/05-07-075-8W6 Hz Valhalla Doig - 2015/2016 Performance 350,000 03/05-07 04-06 300,000 02/15-06 00/03-06-075-8W6 Hz (Q1 2016) Cum (boe) 00/04-06-075-8W6 Hz SGY Avg Normalized Cum 250,000 AVG PUD 03-06 200,000 150,000 100,000 50,000 Surge Land Doig Penetrations Surge Doig Locations 0 0 12 Months FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 24 20 SOUTHEAST ALBERTA - SPARKY Provost / Eyehill / Wainwright area’s – Oil saturated Cretaceous sands Wainwright >430 MMbbls of net OOIP (23-31° API oil) Current recovery factor of ~15% Eyehill Sparky waterflood implemented in Q4 2014 Control of key infrastructure Rates of return in excess of 28% (1) Silver Macklin 172/170 (gross/net) drilling locations: 56/55 (gross/net) booked Provost Eye Hill Surge Land Surge Wells FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 21 POSITIONED FOR LONG TERM SUSTAINABILITY Low base decline <20%, high netbacks, excellent capital efficiencies $0.075 annual dividend; NO DRIP! ; Share buyback in place Excellent balance sheet – one of the best in the peer group FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 22 HIGH QUALITY CRUDE OIL ASSET BASE Focused, high quality, crude oil asset and opportunity base; 3 core areas are 100% operated, with working interests of ~90% Large OOIP crude oil reservoirs – with low recovery factors; >17 year RLI Over 700 net low risk development drilling locations provide >12 year drilling inventory FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 23 RISK MANAGEMENT / HEDGING STRATEGY The Company has an orderly, on-going, risk management / hedging program designed to lock in future cash flows to protect the Company’s capex program and fund dividends. Below is a list of Surge’s current hedging programs: Natural Gas Hedges Oil Hedges Term bbl/d Currency Floor (per bbl) Ceiling (per bbl) Swap Price (per bbl) WTI 2H 2016 2,000 CAD $45.00 $64.77 - WTI 2H 2016 1H 2017 1,000 CAD $45.00 $70.18 - WTI 1H 2017 1,500 CAD $50.00 $70.00 - WCS Swap 2016 2,500 USD - - US$WTI less $16.11 WCS Swap 2017 500 USD - - US$WTI less $22.00 MSW (EDM) Swap 2016 2,000 USD - - US$WTI less $3.55 Type Term mcf/d Currency Swap Price (per mcf) Chicago Swap (1) 2016 10,000 CAD $3.50 Jan 2017 – Oct 2017 10,000 CAD $3.65 NYMEX Swap CAD/USD FX Hedges Power Hedges Term Monthly Notional Amount Swap Rate Floor Ceiling Conditional Ceiling (2) Avg Rate Variable Collar 2016 USD$4,000,000 - 1.30625 1.3800 1.3273 Avg Rate Forward 2017 USD$4,000,000 1.3229 - - - Type Type Term Volume (MW/h) Total Volume (MWh’s) Swap Price (per MWh) Swap 2016 4MW/h 35,136 $41.00 Swap 2017 2MW/h 17,520 $41.77 Type FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 24 2015 YEAR END RESERVES ~$1.1 Billion of Total Proved plus Probable Reserves Value (NPVBT10) 2015 Year End Reserves Proforma Sunset Asset Sale Reserve Category Oil& NGLs (Mbbl) Gas (MMcf) Total (Mboe) NPVBT10 ($MM) (1) Proved Producing 21,413 33,642 27,020 $442 Proved Non-Producing 1,114 3,288 1,662 $25 Proved Undeveloped 14,723 34,645 20,497 $198 Total Proved (1P) 37,205 71,573 49,178 $665 Probable 25,271 37,834 31,578 $406 Total Proved + Probable (2P) 62,522 109,408 80,756 $1,071 *Numbers in the above table may not add exactly due to rounding FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 25 ANALYST COVERAGE Financial Institution Analyst Email Address Acumen Capital Partners Trevor Reynolds [email protected] BMO Capital Markets Ray Kwan [email protected] Canaccord Genuity Anthony Petrucci [email protected] Clarus Securities Inc. Josie Ho [email protected] Cormark Securities Inc. Garett Ursu [email protected] Dundee Securities Corporation Chad Ellison [email protected] FirstEnergy Capital Corp. Cody R. Kwong [email protected] GMP Securities L.P. Grant Daunheimer [email protected] Mackie Research Capital Corp. David Ricciardi [email protected] Macquarie Securities Group Brian Bagnell [email protected] National Bank Financial Dan Payne [email protected] Paradigm Capital Ken Lin [email protected] Peters & Co. Limited Dale Lewko [email protected] RBC Capital Markets Shailender Randhawa [email protected] Schachter Asset Management Inc. Josef I. Schachter [email protected] Scotia Capital Inc. Cameron Bean [email protected] TD Securities Juan Jarrah [email protected] FOOTNOTES INCLUDED IN THE BACK AS ENDNOTES 26 CORPORATE PARTNERS Advisors Bankers Syndicate: National Bank of Canada Bank of Nova Scotia Canadian Imperial Bank of Commerce Toronto-Dominion Bank Bank of Montreal ATB Financial HSBC Bank Canada Wells Fargo Goldman Sachs Auditor: KPMG LLP Legal Counsel: McCarthy Tétrault Evaluation Engineers: Sproule Associates Ltd. Registrar & Transfer Agent: Computershare Canada Investor Contacts: Paul Colborne, President & CEO Paul Ferguson, CFO 2100, 635 – 8th Ave. SW, Calgary Alberta T2P 3M3 T: 403.930.1010 F: 403.930.1011 www.surgeenergy.ca 27 FORWARD-LOOKING STATEMENTS FORWARD-LOOKING STATEMENTS This presentation contains forward-looking statements. More particularly, this presentation contains statements concerning anticipated: business strategies, plans and objectives; potential development opportunities and drilling locations, expectations and assumptions concerning the success of future drilling and development activities, the performance of existing wells, the performance of new wells, decline rates, recovery factors, the successful application of technology and the geological characteristics of our properties; cash flow; timing and amount of future dividend payments; oil & natural gas production growth and mix; reserves; debt and bank facilities; amounts and timing of capital expenditures; hedging results; primary and secondary recovery potentials and implementation thereof; and drilling, completion and operating costs. Statements relating to "reserves" are deemed to be forward looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future. Actual reserve values may be greater than or less than the estimates provided in this presentation. Cash dividends on our common shares are paid at the discretion of our Board of Directors and can fluctuate. In establishing the level of cash dividends, the Board of Directors considers all factors that it deems relevant, including, without limitation, the outlook for commodity prices, our operational execution, the amount of funds from operations and capital expenditures and our prevailing financial circumstances at the time. The forward-looking statements are based on certain key expectations and assumptions made by Surge, including expectations and assumptions concerning the performance of existing wells and success obtained in drilling new wells, anticipated expenses, cash flow and capital expenditures and the application of regulatory and royalty regimes. Although Surge believes that the expectations and assumptions on which the forward-looking statements are based are reasonable, undue reliance should not be placed on the forwardlooking statements because Surge can give no assurance that they will prove to be correct. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, risks associated with the oil and gas industry in general (e.g., operational risks in development, exploration and production; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to production, costs and expenses, and health, safety and environmental risks), commodity price and exchange rate fluctuations and uncertainties resulting from potential delays or changes in plans with respect to exploration or development projects or capital expenditures. Certain of these risks are set out in more detail in Surge’s Annual Information Form which has been filed on SEDAR and can be accessed at www.sedar.com. Readers are cautioned that the foregoing list of risk factors is not exhaustive. New risk factors emerge from time to time, and it is not possible for management to predict all of such factors and to assess in advance the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. The above summary of assumptions and risks related to forward-looking statements in this presentation has been provided in order to provide potential investors with a more complete perspective of our current and future operations and as such information may be not appropriate for other purposes. The forward-looking statements contained in this presentation are made as of the date hereof and Surge undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws. 28 ENDNOTES Slide 2: (1) Based on Sproule's December 31, 2015 Price Forecast Slides 3 & 8: (1) December 31, 2015 reserves. (2) This presentation discloses drilling locations in three categories: (i) proved locations; (ii) probable locations; and (iii) unbooked locations. Proved locations and probable locations, which are sometimes collectively referred to as “booked locations”, are derived from the Company’s most recent independent reserves evaluation as of December 31, 2015 and account for drilling locations that have associated proved or probable reserves, as applicable. Unbooked locations are internal estimates based on the Company’s prospective acreage and an assumption as to the number of wells that can be drilled per section based on industry practice and internal review. Unbooked locations do not have attributed reserves or resources. Of the 744 net drilling locations identified herein, 145 net are proved locations, 72 net are probable locations and 527 are unbooked locations. Unbooked locations have specifically been identified by management as an estimation of our multi-year drilling activities based on evaluation of applicable geologic, seismic, engineering, production and reserves data on prospective acreage and geologic formations. The drilling locations on which we actually drill wells will ultimately depend upon the availability of capital, regulatory approvals, seasonal restrictions, oil and natural gas prices, costs, actual drilling results and other factors. Slides 12, 14, 19, 21: Apr 11, 2016 strip price forecast (2016 WTI: US$39.72/bbl; Henry Hub: US$2.19/mmbtu); a 1.5% per year inflation rate was applied from end of strip forecast (2024) to 2064. An inflating CAD/USD exchange rate of $0.77 (to $0.90 by 2061) was assumed. Slide 24: (1) Surge entered into a Chicago-priced swap as the Company’s firm transport contracts settle against the Chicago index. (2) If the USD/CAD average monthly rate settles above the ceiling rate, the settlement amount is based on the conditional ceiling. Slide 25: (1) Based on Sproule's December 31, 2015 Price Forecast 29 OIL AND GAS ADVISORY "In this presentation, "Boe" means barrel of oil equivalent on the basis of 6 mcf of natural gas to 1 bbl of oil. Boe's may be misleading, particularly if used in isolation. A boe conversion ratio of 6mcf: 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. In addition, given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6: 1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. In this presentation: (i) mcf means thousand cubic feet; (ii) mcf/d means thousand cubic feet per day (iii) mmcf means million cubic feet; (iv) mmcf/d means million cubic feet per day; (v) bbls means barrels; (vi) mbbls means thousand barrels; (vii) mmbbls means million barrels; (viii) bbls/d means barrels per day; (ix) bcf means billion cubic feet; (x) mboe means thousand barrels of oil equivalent; (xi) mmboe means million barrels of oil equivalent and (xii) boe/d means barrels of oil equivalent per day. The estimated values of the future net reserves of the reserves disclosed in this presentation do not represent the market value of such reserves. The estimates of reserves and future net reserve for individual properties may not reflect the same confidence level as estimates of reserves and future net reserve for all properties due to the effects of aggregation. 30 NON-GAAP MEASURES NON-GAAP MEASURES This presentation includes non-GAAP measures as further described herein. These non-GAAP measures do not have a standardized meaning prescribed by International Financial Reporting Standards (“IFRS or, alternatively, “GAAP”) and, therefore, may not be comparable with the calculation of similar measures for other entities. “Basic payout ratio” is calculated as cash dividends declared divided by funds from operations. “Cash dividends per share” represents cash dividends declared per share by Surge. “Funds from operations” represents cash flow from operating activities adjusted for changes in non-cash working capital, decommissioning expenditures, cash settled stock-based compensation and transaction costs. Management believes that funds from operations is a useful supplemental measure that provides an indication of the results generated by the Company's principal business activities before the consideration of how those activities are financed or how the results are taxed. “Netbacks” is used by the Company to help evaluate its performance as well as to evaluate acquisitions. The Company considers netbacks as a key measure as it demonstrates its profitability relative to current commodity prices. “Operating netbacks” are calculated by taking total revenues (excluding derivative gains and losses) and subtracting royalties, operating expenses and transportations costs on a per boe basis. “Net debt” is calculated as outstanding bank debt plus or minus working capital, however, excluding the fair value of financial contracts and other current obligations. Net debt is used by management to analyze the financial position and leverage of Surge. “Total Payout Ratio” is calculated as development capital plus cash dividends declared divided by funds from operations. 31