Moony`s - City of Oak Creek

l.
""
Moony's
INVESTORS SERVICE
New Issue: Moody's assigns Aa2 to City of Oak Creek Water Enterprise, W1's
$3.8M Waterworks Revenue Bonds, Ser. 2015
Global Credit Research - 29 Oct 2015
Maintains Aa2 rating on previously issued parity revenue debt
OAK CREEK (CITY OF) WI
Water Enterprise
WI
Moody's Rating
ISSUE
Waterwor\<s System Refunding Revenue Bonds, Series 2015
Sale Amount
$3,830,000
Expected Sale Date 11/03/15
Rating Desaiption Revenue: Government Enterprise
RATlNG
Aa2
Moody's Outlook NOO
NEW YORK, October 29, 2015 -Moody's Investors Service has assigned a Aa2 rating to the City of Oak Creek
Water Enterprise, Wl's $3.8 miUion Waterworks System Refunding Revenue Bonds, Series 2015. Concurrently,
Moody's maintains the Aa2 rating on the system's parity revenue debt. Post-sale, the system will have $25 million
of total revenue debt, of which $11.3 million is rated by Moody's.
SUMMARY RATING RATIONALE
The Aa2 rating reflects a moderately-sized water utility system with solid financial operations and strong liquidity;
stable customer base, satisfactory legal provisions that are enhanced by a city appropriation pledge, and a low
debt ratio that is expected to increase given borrowing plans.
OUTLOOK
Outlooks are usually not assigned to issuers with this amount of debt outstanding.
WHAT COULD MAKE THE RATING GO UP
-Significant expansion and diversification of customer base
-Sustained strong debt service coverage
WHAT COULD MAKE THE RATING GO DOWN
-Deterioration in debt service coverage
-Material declines in liquidity
STRENGTHS
-Stable service area that is projected to grow modestly
-Satisfactory legal provisions which include a pledge of the city to appropriate funds to maintain compliance with
rate covenants
CHALLENGES
~
-Rate increases subject to Wisconsin Public Service Commission (PSC) approval
-Sizeable outstanding advance from the sewer system
RECENT DEVELOPMENTS
Recent developments are incorporated in the Detailed Rating Rationale
DETAILED RATING RATIONALE
SERVICE AREA AND SYSTEM CHARACTERISTICS: STABLE SERVICE AREA; MOD ERATELY
CONCENTRATED CUSTOMER BASE
The water utility system will likely remain stable in the near tenn given a stable customer base and available
system capacity for growth. The water enterprise serves the entire City of Oak Creek (Aa2) and provides
wholesale service to the Village of Caledonia (Aa2) and the City of Franklin (Aa1 ). In 2014, the utility serviced a
total of 9,016 customers, the majority of which were residential customers. The system's top ten users are mostly
commercial, accounting for 13.41% of fiscal2014 total biltings. The system's largest customer is WE Energies
(WEC Energy Group, Inc. rated A3 Stable), which contracts with the system for a minimum billable volume of
potable water. In 2014, WE Energies represented 5.84% of the system's operating revenues.
The system collects its water from Lake Michigan and pumps to a treatment facility several miles away. The
system stores 7 million gallons of water at their two ground and two elevated storage facilities and has a capacity
to treat 35 million gallons per day. In 2014, average daily use totaled 7.4 million gallons. Officials expect capacity
will be sufficient over the medium tenn given stable usage trends and limited new development. Steps are in place
to enhance the treatment process including transitioning to a new disinfection process, ultra violet light. Officials
note that the ultra violet light process will improve disinfection.
DEBT SERVICE COVERAGE AND LIQUIDITY: STRONG DEBT SERVICE COVERAGE; SOLID LIQUIDITY
DESPITE OUTSTANDING ADVANCE
We expect the system's financial operations will remain strong given solid debt service coverage and
management's commitment to achieve operating efficiencies and maintain reserves. A portion of the water utility's
assets consists of $2.4 million advanced from the sewer system in fiscal 2013 to finance several construction
projects. The advance is currently being repaid through annual installment payments of principal and interest
through December 2028. Officials noted no future plans to advance any additional funds from the sewer system.
The system has historically maintained annual debt service coverage above 2.3 times, with an average operating
ratio between 40% to 50%. For fiscal2014, annual debt service coverage (excluding junior lien Safe Drinking
Water Loans) was a strong 3.27 times reflecting a slight uptick in revenues from a simplified 3% rate increase in
June of 2014. Based on fiscal 2014 revenues and inclusive of the current issuance and junior lien debt, the
maximum annual debt service (MADs) is $2.7 million in fiscal2016 for which fiscal2014 net revenues would
provide a solid 2.45 times coverage.
Rate setting for the water system is subject to the Wasconsin Public Service Commission (PSC) approval. As
mentioned, the system received approval for a simplified 3% rate increase that became effective in June of 2014.
Officials were unable to implement a 3% increase in fiscal 2015 as the system exceeded the PSC benchmar1< rate
of return. OffiCials indicated plans to request a simplified 3% rate increase in 2016.
Liquidity
As offiscal2014, the system had approximately $12.4 million in unrestricted cash and investments, or 299.6% of
operations and maintenance costs. Uquidity is expected to remain relatively stable with minimal draws related to
capital needs that are offset by concurrent rate increases.
DEBT AND LEGAL COVENANTS: MODEST DEBT PROFILE WITH FUTURE CAPITAL NEEDS
Post-sale, Oak Creek's debt profile will consist of $11.3 million in outstanding water revenue debt. Additionally, the
system has $13.8 million of outstanding Safe Drinking Water Loans. The Safe Drinking Water Loans are issued by
the State of Wisconsin (Aa2 Positive) and are subordinate to the waterworks revenue bonds. Officials plan to
borrow approximately $30 million in Safe Drinking Water Loans in the next year to upgrade the system for ultra
violet disinfection treatment The system has not detennined the timing of the borrowing but plans to begin the
project in 2016.
..
...
The legal covenants governing Oak Creek's water revenue bonds are adequate. The bond ordinance requires a
satisfactory rate covenant of 1.25 times senior debt coverage with an additional bonds test of 1.25 times. Bond
ordinances require maintenance of debt service reserve accounts for outstanding senior lien bonds sized at the
lesser of maximum annual debt service (MADs) on the bonds or 125% of average annual debt service on the
bonds. Additionally, the city covenants to, in the event of need, transfer available funds to the utility necessary to
meet the requirements of the rate covenant Such a covenant doesn't constitute a general obligation of the city and
is subject to annual appropriation. The strength of this credit is enhanced by the city's pledge to appropriate. The
City of Oak Creek's general obligation rating is Aa2.
Debt Structure
All of the water utility's debt is long tenn and fixed rate. Principal amortization is average with 69.1% retired within
10 years. All debt matures by 2034.
Debt-Related Derivatives
The system is not a party to any interest rate swap or derivative agreements.
Pensions and OPEB
Employees of the Oak Creek's Water System participate in the Wisconsin Retirement System (WRS) like other
city employees. Oak Creek has an affordable pension burden, based on liabilities associated with its participation
in the WRS, which is a state-wide cost sharing plan. WRS pension liabilities are fully funded on a reported basis.
The city's annual contribution to WRS in fiscal 2014 was $2.9 million equal to 9.3% of 2014 operating revenues.
Moody's adjusted net pension liability (ANPL) for the city as of fiscal 2013, under our methodology for adjusting
reported pension data, is $15.2 million. The city's thr~year average ANPL is equal to 0.49 times operating
revenues and 0.52% of full value. Moody's ANPL reflects certain adjustments we make to improve comparability
of reported pension liabilities. The adjustments are not intended to replace the city's reported liability information,
but to improve comparability with other rated entities. We determined the city's share of liability in proportion to its
contributions to the plan for analytic purposes.
MANAGEMENT AND GOVERNANCE: PRUDENT MANAGEMENT; LIMITED RATE SETTING AUTHORITY
The system is governed by a five member utility commission, appointed by the city council. The system has
limited rate setting authority and is subject to PSG rate approval. Management has indicated plans to submit a
simplified 3% rate increase in fiscal 2016. Should system net revenues fall short of projections and threaten
sufficient coverage levels, we would expect the city to react in a timely manner to ensure compliance with the
system's rate covenants.
KEY STATISTICS
-Asset condition (remaining useful life}: 75 years
-System size (O&M): $4.1 million
-Service Area Wealth (MFI}: 133.5%
-Annual Debt Service Coverage (Fiscal 2014): 2.51 times
-Days Cash on Hand (Fiscal2014): 1,094 days
-Debt to Operating Revenues: 1.99 times
-Rate Covenant: 1.25 times annual debt service
-Debt Service Reserve Requirement: Funded at lessor of maximum annual debt service (MADs) on the bonds or
125% of average annual debt service on the bonds
OBLIGOR PROFILE
The Oak Creek water enterprise serves the entire City of Oak Creek as well as the City of Franklin and the Village
of Caledonia. The system provides water service for approximately 9,000 customers.
,
LEGAL SECURITY
Debt service on the bonds is secured by a first lien on the net revenues of the city's water enterprise system,
senior to the system's outstanding Safe Drinking Water Loans.
USE OF PROCEEDS
Proceeds of the Series 2015 bonds will refund the callable maturities of the water system's outstanding Series
2005 Waterworks System Revenue Bonds for estimated net present value savings of $300,000.
PRINCIPAL METHODOLOGY
The principal methodology used in this rating was US Municipal Utility Revenue Debt published in December 2014.
Please see the Credit Policy page on www.moodys.corn for a copy of this methodology.
REGULATORY DISCLOSURES
For ratings issued on a program, series or category/class of debt, this announcement provides certain regulatory
disclosures in relation to each rating of a subsequently issued bond or note of the same series or category/class
of debt or pursuant to a program for which the ratings are derived exclusively from existing ratings in accordance
with Moody's rating practices. For ratings issued on a support provider, this announcement provides certain
regulatory disclosures in relation to the rating action on the support provider and in relation to each particular rating
action for securities that derive their credit ratings from the support provider's credit rating. For provisional ratings,
this announcement provides certain regulatory disclosures in relation to the provisional rating assigned, and in
relation to a definitive rating that may be assigned subsequent to the final issuance of the debt, in each case where
the transaction structure and tenns have not changed prior to the assignment of the definitive rating in a manner
that would have affected the rating. For further information please see the ratings tab on the issuer/entity page for
the respective issuer on www.moodys.corn.
Regulatory disclosures contained in this press release apply to the credit rating and, if applicable, the related rating
outlook or rating review.
Please see www.moodys.com for any updates on changes to the lead rating analyst and to the Moody's legal
entity that has issued the rating.
Please see the ratings tab on the issuer/entity page on www.moodys.com for additional regulatory disclosures for
each credit rating.
Analysts
Tatiana Killen
Lead Analyst
Public Finance Group
Moody's Investors Service
Hetty Chang
Additional Contact
Public Finance Group
Moody's Investors Service
Contacts
Journalists: (212) 553-0376
Research Clients: (212) 553-1653
Moody's Investors Service, Inc.
250 Greenwich Street
New York, NY 10007
USA
•
'Ill!
Moony's
INVESTORS SERVICE
© 2015 Moody's Corporation, Moody's Investors Service, Inc., Moody's Analytics, Inc. and/or their licensors and
affiliates (collectively, "MOODY'S"). All rights reserved.
CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND ITS RATINGS AFFILIATES
("MIS") ARE MOODY'S CURRENT OPINIONS OF THE RELA.TIVE FUTURE CREDIT RISK OF ENTITIES,
CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH
PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATIONS") MAY INCLUDE MOODY'S
CURRENT OPINIONS OF THE RELA.TIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS,
OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY
MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY
ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY
OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE
VOLA.TILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE
NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY'S PUBLICATIONS MAY ALSO INCLUDE
QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELA.TED OPINIONS OR
COMMENTARY PUBLISHED BY MOODY'S ANALYTICS,INC. CREDIT RATINGS AND MOODY'S
PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT
RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO
PURCHASE, SELL, OR HOLD PARTICULA.R SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S
PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULA.R
INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH
THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS
OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR
PURCHASE, HOLDING, OR SALE.
MOODY'S CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL
INVESTORS AND IT WOULD BE RECKLESS FOR RETAIL INVESTORS TO CONSIDER MOODY'S CREDIT
RATINGS OR MOODY'S PUBLICATIONS IN MAKING ANY INVESTMENT DECISION. IF IN DOUBT YOU
SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER.
ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LA.W, INCLUDING BUT NOT LIMITED TO,
COPYRIGHT LA.W, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE
REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED,
REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN
WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON
WITHOUT MOODY'S PRIOR WRITTEN CONSENT.
All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable.
Because of the possibility of human or mechanical error as well as other factors, however, aU information contained
herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the
information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be
reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and
cannot in every instance independently verify or validate information received in the rating process or in preparing
the Moody's Publications.
To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors
and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or
damages whatsoever arising from or in connection with the infonnation contained herein or the use of or inability to
use any such information, even if MOODY'S or any of its directors, officers, employees, agents, representatives,
licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited
to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial
instrument is not the subject of a particular credit rating assigned by MOODY'S.
To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors
and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity,
including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability
that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the
,.
control of, MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers,
arising from or in connection with the information contained herein or the use of or inability to use any such
information.
NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS,
MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER
OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER
WHATSOEVER.
Moody's Investors Service, Inc., a whoRy-owned credit rating agency subsidiary of Moody's Corporation ("MCO"),
hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes
and commercial paper) and preferred stock rated by Moody's Investors Service, Inc. have, prior to assignment of
any rating, agreed to pay to Moody's Investors Service, Inc. for appraisal and rating services rendered by it fees
ranging from $1 ,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address
the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist
between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also
publicly reported to the SEC an 0\Nnership interest in MCO of more than 5%, is posted annually at
www.moodys.com under the heading "Investor Relations- Corporate Governance- Director and Shareholder
Affiliation Policy:
For Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services
License of MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or
Moody's Anatytics Australia Pty Ltd ABN 94105136 972 AFSL 383569 (as applicable}. This document is intended
to be provided only to "wholesale clients" within the meaning of section 761 G of the Corporations Act 2001 . By
continuing to access this document from within Australia, you represent to MOODY'S that you are, or are
accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you
represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of
section 761 G of the Corporations Act 2001. MOODY'S credit rating is an opinion as to the creditworthiness of a
debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to
retail clients. It would be dangerous for "retail clients" to make any investment decision based on MOODY'S credit
rating. If in doubt you should contact your financial or other professional adviser.
For Japan only: MOODY'S Japan K.K. ("MJKK") is a wholly-owned credit rating agency subsidiary of MOODY'S
Group Japan G.K., which is wholly-owned by Moody's Overseas Holdings Inc., a wholly-owned subsidiary of
MCO. Moody's SF Japan K.K. ("MSFJ") is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a
Nationally Recognized Statistical Rating Organization ("NRSRO"). Therefore, credit ratings assigned by MSFJ are
Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by an entity that is not a NRSRO and,
consequently, the rated obligation win not qualify for certain types of treatment under U.S. taws. MJKK and MSFJ
are credit rating agencies registered with the Japan Financial Services Agency and their registration numbers are
FSA Commissioner (Ratings) No.2 and 3 respectively.
MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and
municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MJKK or MSFJ (as
applicable) have, prior to assignment of any rating, agreed to pay to MJKK or MSFJ (as applicable) for appraisal
and rating services rendered by it fees ranging from JPY200,000 to approximately JPY350,000,000.
MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.