1 - Bank BTN
Transcription
1 - Bank BTN
PT Bank Tabungan Negara (Persero) Tbk Roadshow Presentation October 2012 Disclaimer IMPORTANT: The following disclaimer forms part of this presentation, and should be read in conjunction with the other contents of this presentation. This presentation has been prepared by PT Bank Tabungan Negara (Persero) Tbk. (the “Company”) solely for information purposes only and may not be disclosed, taken away, reproduced, redistributed, copied or passed on, directly or indirectly, to any other person or published in whole or in part, for any purpose. By attending the meeting where this presentation is made, or by accessing this presentation, you are deemed to have acknowledged and agreed to the terms appearing hereinafter and to maintain absolute confidentiality regarding the information contained in this presentation. Any failure to comply with these restrictions may constitute a violation of securities laws. This presentation does not constitute or form part of any offer for sale or invitation, or solicitation of an offer, to subscribe for or purchase or otherwise acquire any securities of the Company, and neither this presentation nor anything contained herein shall form the basis of or be relied on in connection with any contract or commitment whatsoever. Any decision to purchase or subscribe for securities of the Company should be made only on the basis of the information contained in a prospectus or offering circular to be issued by the Company in connection with any such offering. Information and opinions contained in this presentation are provided for reference of the recipients only and are not to be relied upon as authoritative or without the recipient’s own independent verification or taken in substitution for the exercise of the recipient’s own judgment. Any reference to past performance should not be taken as an indication of future performance. In furnishing the presentation, the Company has not undertaken to provide the recipient(s) with access to any additional information or updates. The information contained in this presentation is subject to completion and/or change without notice. The information contained in this presentation should be considered in the context of the circumstances prevailing at the time and has not been, and will not be, updated to reflect material developments which may occur after the date of the presentation. No reliance may be placed for any purposes whatsoever on the information contained in this presentation, or any other material discussed at the presentation, or on the completeness, accuracy or fairness thereof. Neither the Company nor any party warrants or guarantees whatsoever that this presentation will lead to the successful completion, or consummation, of any transaction, whether or not under contemplation. No representation or warranty, express or implied, is made or given by or on behalf of the Company, PT Bahana Securities (“Bahana”), PT Danareksa Sekuritas (“Danareksa”), PT Mandiri Sekuritas (“Mandiri”), Credit Suisse (Singapore) Limited (“Credit Suisse”), or Goldman Sachs (Singapore) Pte. (“Goldman Sachs”), (together, the “Joint Bookrunners”), or any of their respective members, commissioners, directors, officers or employees or any other person as to the fairness, accuracy, completeness or correctness of the information in this presentation, and nothing in this presentation is, or shall be relied upon as, a promise or representation by the Company, the Joint Bookrunners, or any of their respective members, commissioners, directors, officers or employees or any other person. None of the Company, the Joint Bookrunners or any of their respective members, directors, officers or employees or any other person shall have any responsibility or liability whatsoever (in negligence or otherwise) for any loss or damage howsoever arising from this presentation or its contents or otherwise in connection therewith. This presentation and any materials distributed in connection with this presentation may include forward-looking statements. These forward-looking statements reflect the Company’s beliefs, intentions and current expectations concerning, among other things, the Company’s results of operations, financial condition, liquidity, prospects, growth and strategies. Forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance and the Company’s actual results of operations, financial condition and liquidity may differ materially from those made in or suggested by the forward-looking statements contained in the presentation. This presentation and any materials distributed in connection with this presentation are not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation, or which would require any registration or licensing within such jurisdiction. Any securities which may be offered by the Company will not be registered under the U.S. Securities Act of 1933, as amended (the “Securities Act”) and may not be offered or sold in the United States absent registration under the Securities Act or exemption from the registration requirement thereof. Neither this presentation (including any materials distributed in connection with this presentation) nor any copy of it may be taken or transmitted into the United States, its territories or possessions or distributed, directly or indirectly, in the United States its territories or possessions. No public offer of any of the securities of the Company will be made in the United States. The distribution of this presentation in certain jurisdictions may be restricted by law and persons into whose possession this presentation comes should inform themselves about, and observe any such restrictions. By attending the meeting where this presentation is made, or by accessing this presentation, you are deemed to represent that you and any person you represent are outside the United States (within the meaning of Regulation S under the Securities Act). This presentation shall not be treated as advice relating to legal, taxation, financial, accounting or investment matters. By attending the meeting where this presentation is made, or by accessing this presentation, you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company, and of the risks and merits of any investment of any securities of the Company, and that you will conduct your own analysis and be solely responsible for forming your own view of the merits or suitability of any such investment, including consideration of the legal, tax, accounting, regulatory, financial and other related aspects thereof. For the purposes of this presentation, the FX rate used is US$1.00: IDR9,500. 2 Issuer Underwritten renounceable rights issue Private placement of Republic of Indonesia rights shares PT Bank Tabungan Negara (Persero) Tbk (“BTN”) Expected exercise price of between IDR1,000 – 1,400(1) IDR1,513 – 2,118bn (US$159 – 221m)(1) 94,943 rights for every 555,000 existing shares, to issue 1,512,858,200 Class B common shares: ~17.1% of shares outstanding Pro forma shareholding post rights Lock up Distribution Standby Purchasers, Joint Global Coordinators and Bookrunners The Republic of Indonesia (“ROI”), acting through the Ministry of State Owned Enterprises (“MSOE”), is a current 71.85% shareholder and entitled to 1,086,968,500 Rights MSOE will not exercise its rights and will sell its rights to the Standby Purchasers Standby Purchasers will exercise these rights and will sell these via a private placement ROI’s pro forma shareholding will decrease from 71.85% to 61.35%, immediately post rights issue ROI’s shareholding may decrease to 60% if all outstanding options issued under BTN’s employee stock option program are exercised, which will expire between 2015 - 2017 BTN will be subject to lower tax rate of 20% from 25%, once free float increases to 40% BTN: 12 months Republic of Indonesia: 6 months Rights issue: Reg S and participation by US QIBs with investor representation letter Private placement: Reg S only Standby Purchasers: Bahana, Danareksa and Mandiri Joint Global Coordinators: Credit Suisse, Bahana, Danareksa and Mandiri Joint Bookrunners: Credit Suisse, Bahana, Danareksa, Mandiri and Goldman Sachs Note: Consolidated figures shown unless otherwise stated. (1) Based on preliminary price range submitted to BAPEPAM-LK. 3 Indicative timetable International roadshow Mon – Tue, 22 October 2012 – 30 October 2012 Placement November 2012 Start of bookbuilding Mon, 22 October 2012 Pricing and trade date (T) Fri, 2 November 2012 Rights issue Settlement (T+13) Fri, 23 November 2012 Extraordinary General Meeting Wed, 7 November 2012 Shares trade ex-rights Mon, 19 November 2012 Record date for entitlement for rights Rights trading period Last day for payment of excess rights Allotment date for excess rights Refund date for excess rights Wed, 21 November 2012 Fri – Thu, 23 – 29 November 2012 Mon, 3 December 2012 Tue, 4 December 2012 M T W T F S S 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 S S 1 2 December 2012 M T W T F 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Public Holiday Indonesia Singapore Hong Kong London Thu, 6 December 2012 4 Table of Contents 1 Company Overview 6 2 Key investment highlights 13 3 Additional financial information 31 4 Appendix 38 5 1. COMPANY OVERVIEW 6 Company highlights Largest mortgage provider in Indonesia(1) with over 110 years of operational track record Dominant market share (c.98%) in government subsidized mortgage programme(2) 9th largest bank by loans(3) 10th largest bank by deposits and assets(3) One of only four state owned banks (1) (2) (3) As of 30 June 2012. As of 28 June 2012. As of 31 August 2012, based on Bank Indonesia report. Early history 1970 1897: BTN was established as “Postspaarbank” under the Dutch Government 1950: Re-established as “Bank Tabungan Pos” by Indonesian Government 1963: Assumed its current name of Bank Tabungan Negara 1974: Appointed by the Government as the sole institution to provide housing finance to lower and middle income groups 1976: Extended first mortgage loan 1989: Started operating as a commercial bank and issued the first corporate bond 1994: Obtained permit to operate as a foreign exchange bank 2002: Assigned as a commercial bank with focus on commercial housing finance 2009: Launched the first residential Mortgage-Backed Securities in Indonesia 2009: Listed as public company at Indonesia Stock Exchange on 17 December 2009 1980 - 1990 2000 - today Key statistics(1) Market Capitalization (as of 19 Oct 2012) Total assets Gross customer loans Non-bank customer deposits Total equity (excl non-controlling interest) Net profit (FY2011) Net profit (9M 2012) (2) Total income (FY2011) (IDR bn) 13,527 98,756 76,566 69,212 8,120 1,119 1,021 4,298 (US$ mn) 1,424 10,395 8,060 7,285 855 118 107 452 Source: Company filings, Bloomberg. (1) As of 30 September 2012, unless otherwise stated. (2) Total income defined as net interest income and total other operating income. Key financial ratios Tier 1 CAR Total CAR Net interest margin Loans-to-deposits ratio Loans-to-funding ratio Net NPL ratio (1) (2) Return on equity under BI (3) Return on assets under BI (4) Return on equity (5) Return on assets 14.4% 15.2% 6.0% 110.4% 87.8% 2.5% 19.1% 2.0% 17.6% 1.5% Source: Company information, as of / for 9 months ended 30 September 2012, unless otherwise stated. (1) Loans-to-funding ratio calculated as gross loans / (third party funding + fund borrowings) (2) Annualised for FY2012 and calculated based on net profit/average Tier 1 capital based on Bank Indonesia regulation. (3) Annualised for FY2012 and calculated based on income before income tax (include tax benefit and extraordinary item)/ average total assets based on Bank Indonesia regulation. (4) Unaudited ROE annualised based on net profit for nine months ended 30 September 2012 / average balance of total equity, where the average total equity is calculated based on the average of the balance on the last day of each month during the relevant period. (5) Unaudited ROA annualised based on net profit for nine months ended 30 September 2012 / average balance of total assets, where the average total assets is calculated based on the average of the balance on the last day of each month during the relevant period. 7 Company ownership and share price development Share price development since IPO Share ownership composition 2,000.0 200 1,500.0 150 1,000.0 100 Share Price (IDR) 250 Volume (m) 2,500.0 50 500.0 0 Dec-09 May-10 Oct-10 Apr-11 BTN Share Volume Oct-11 Apr-12 0 Oct-12 Ownership GOI # of Shares 6,354,000,000 % 71.8% Public 2,489,583,000 28.2% 912,035,519 36.6% 1,577,547,481 63.4% Domestic Foreign Total 8,843,583,000 BTN Share Price Source: Bloomberg as of 19 Oct 2012. Source: Company information as of 30 September 2012. Public share ownership As of 19 October 2012, BBTN closed at IDR 1,530 per share, 91.3% higher than its IPO price of IDR 800 on 17 Dec 2009 Market cap is currently IDR 14 trillion (US$1,424 million)(1), implied trailing price-to-book multiple of 1.7x(2) 40.3% 59.7% IPO 49.1% 50.9% Dec-09 61.3% 63.4% 33.2% 38.8% 36.6% Dec-11 Sep-12 Dec-10 Domestic (1) (2) 66.8% Foreign Market capitalization as of 19 October 2012. Book value of IDR 8,120bn as of 30 September 2012. 8 Liquidity and funding structure Strong track record of deposit growth Funding mix (30 September 2012) (in IDR trillions, unless otherwise stated) 69 Non-bank deposits Securities issued 8.9% 62 48 40 34 40 24 CASA ratio 32 9 11 7 5 2009 2010 Current account 40.0% Source: Company information. Repurchase agreements Deposits 4.1% from banks 1.1% 15 18 13 12 2011 Sep-12 Savings account 33.3% 44.6% Third party deposits 85.9% Time deposits 41.9% Source: Company information. Note: Securitisation not included. 9 Relative capital position Tier 1 CAR CAR BTPN 20.6% Danamon Citibank 18.1% BNI BTPN 21.6% Danamon 15.8% Mega 24.3% 18.1% BNI 17.4% 14.7% OCBC NISP 17.1% BTN 14.5% HSBC OCBC NISP 14.4% Mega 16.2% Mandiri 16.2% 15.4% BRI (1) Mandiri 14.0% 16.7% BCA 13.7% Bukopin 15.9% HSBC 13.6% BRI 15.9% 12.4% Panin 15.8% 12.2% BTN 15.3% CIMB Niaga 15.0% BCA 14.8% Panin CIMB Niaga Bukopin Standchart Citibank BII Permata 11.7% (1) 10.6% Permata 10.1% 9.1% 8.8% 13.8% BII 12.3% Standchart 12.0% Average: 13.5% Average: 16.4% Source: Bank Indonesia as of 31 August 2012, except for BTN ratios, which are as of 31 August 2012 audited financials. BTN will become one of the strongest capitalized banks in Indonesia after the rights issue 10 Indonesia’s macroeconomic environment Largest Southeast Asia economy Strong real GDP growth (2011) Thailand Vietnam 6.0% 16.8% Malaysia 13.5% 6.5% 5.9% 5.1% 4.9% 3.7% Indonesia 41.1% Singapore 11.6% 0.1% Philippines 10.9% Indonesia Vietnam Malaysia Singapore Philippines Thailand 2011 Southeast Asia GDP US$2,060bn Source: World Bank. Source: IMF. Lowest credit penetration among peers (2011) Significant population growth (2011) Loans / GDP (2011) 125% (in millions) 123% 3,389 118% 1,846 1,059 198 480 90 Population (2011) 241 74% 32% Vietnam Credit Growth (1) 35.0% Singapore 10.3% Malaysia 8.7% Thailand 10.5% Philippines 10.0% 96 31% Indonesia Indonesia 89 Philippines Vietnam 64 Thailand 29 Malaysia 5 Singapore Population increment (2010 - 2011) (in thousands) 20.6% Source: IMF. Source: World Bank, BMI. (1) Credit Growth defined as 2005-10 loan CAGR based on private sector credit growth. Indonesia has experienced robust economic activity and growth in recent years and BTN is well positioned to capitalize on the favorable market conditions 11 Mortgage industry in Indonesia Mortgage outstanding (in IDR billions, unless otherwise stated) 182,639 50.2% 45.7% 32.7% 22,276 32,459 2003A 2004A 48,743 2005A 64,676 2006A 108,019 83,521 29.1% 29.3% 2007A 2008A House and apt mortgages outstanding 123,721 14.5% 2009A 140,599 29.9% 13.6% 2010A 2011A % growth Source: Bank Indonesia. Non performing loans 8.0% 7.6% 8.0% 2.7% 2.4% 2.6% 2003A 2004A 2005A 9.7% 3.7% 2006A Banking sector NPL 8.0% 3.1% 2007A 9.9% 6.9% 6.1% 2.5% 2.6% 2.5% 2008A 2009A 2010A 5.2% 1.8% 2011A House and apt mortgage NPL Source: Bank Indonesia. Mortgage growth in Indonesia has been strong due to its growing population and affluence, while NPL ratios for house and apartment mortgages have remained lower than the overall banking sector 12 2. KEY INVESTMENT HIGHLIGHTS 13 Key investment highlights 1 Well regarded franchise and the largest mortgage provider in Indonesia 2 6 Sustained market leadership due to unique competitive advantages Experienced management team 3 5 Strong asset quality and relatively low-risk business model Strong growth potential 4 Extensive distribution network 14 1 Well regarded franchise and the largest mortgage provider in Indonesia Well regarded franchise Leading market share in mortgages (30 June 2012) Long history of operations in the Indonesian mortgage market Others 29.6% Recognizable nationwide distribution network BTN 22.4% Dominant market position in mortgage, especially low-tomiddle income segment Overwhelming market leader in FLPP disbursements despite fully liberalized market Focus on housing finance, making up 86.3% of total loan portfolio as of 30 September 2012 As of 30 September 2012, total outstanding mortgages was IDR52 trillion (US$5 billion), represents 68% of total loans & financing of IDR77 trillion (US$8 billion) BCA 16.5% BRI 3.9% BNI 9.8% Mandiri CIMB Niaga 9.1% 8.7% Source: Bank Indonesia. #1 market share in FLPP(1) disbursements 7% 3% 0% 2% 93% 97% 100% 98% 2009 2010 2011 BTN Jun-12 (2) Others Source: Company information. (1) FLPP is Facilitas Likuiditas Pembiyayaan Perumahan which is the Liquidity Facility of Housing Finance, or government mortgage subsidy programme. (2) As of 28 June 2012. 15 1 Well regarded franchise and the largest mortgage provider in Indonesia (cont’d) One of only four state-owned banks 71.8%(1) 60.0% 60.0% 56.8% Source: Company filings as of 30 June 2012, except BTN, which is as of 30 September 2012. (1) Will decrease to 60% post rights issue and placement of GOI’s rights (post-exercise of MESOP) Strong branding through Government of Indonesia support for state-owned banks No state-owned bank allowed to fail during the 1997 Asian Financial Crisis The Government of Indonesia recapitalized BTN with IDR13,844 million (US$1,457 million) All state-owned banks, including BTN, were able to grow loans and deposits portfolio after the crisis due to their relative stronger capital position The support of the Government of Indonesia provided comfort to customers that counter-party risk was significantly lower than the non-state-owned banks This status as a state-owned bank has helped to further established BTN’s brand name in Indonesia, which has contributed to the large and loyal deposit customer base 16 1 Well regarded franchise and the largest mortgage provider in Indonesia (cont’d) Total Housing loans Non-housing loans (in IDR billions) 76,566 40,733 Total loans 26,384 25,652 19,088 12,482 Subsidized mortgages 2,783 Non-subsidized mortgages 5,236 Other housing 2009 3,792 8,816 687 Construction loans Consumer loans 1,901 8,831 Commercial loans Sep-12 2009 Sep-12 Non-housing 6.4% Non-housing 13.7% Construction 9.3% Other housing 6.8% 1,647 Subsidized mortgages 46.9% Construction 11.5% Subsidized mortgages 33.5% Other housing 6.8% Non-subsidized mortgages 34.5% Non-subsidized mortgages 30.6% Housing: 93.6% Non-housing: 6.4% Housing: 86.3% Non-housing: 13.7% Source: Company information. Strong growth in non-subsidized and non-housing segments as BTN seeks to diversify into high margin segments 17 2 Sustained market leadership due to unique competitive advantages Requisite credentials and track record Sustained market leadership Focused on mortgage finance since 1976 Leverage large and growing pool of middle income customers with its strong and recognized brand Multiple housing finance awards, including: − Majalah SWA: Winner in the Housing Loan Category (2010 and 2011) − ISO 9001:2008: Mortgage Processing (Home Loan Facilities (KPR) and Apartment Facilities (KPA) Non Subsidy Ready Stock) from application to Loan Disbursement (January 2012) Strong relationships with property developers Typically only bank to set up outlets at property developments targeting low-to-middle income segment Established stellar track record and capability Strong working relationship with small ticket property developers developed over years Experience and expertise in mortgage market Years of institutional knowledge dealing with target segments Understand credit risks, demands and requirements of low-to-middle income segment Established database of credit information and expertise in valuation of collateral Established processes and economies of scale Able to process large number of small-ticket loans efficiently Leverage on IT such as the implementation of the new iColl and iLoan systems Run effective marketing campaigns 18 3 Strong asset quality and relatively low-risk business model Gross NPL ratios 4.0% 4.1% 4.4% 4.2% 4.0% Net NPL ratios 4.2% 3.4% 3.5% 3.4% 3.7% 3.4% 3.5% 3.4% 3.7% 3.5% 2.8% 3.2% 2.2% 2.7% 3.3% 2.5% 2.4% 2.2% 2.8% Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 Mar-12 Jun-12 Sep-12 Dec-09 Mar-10 Jun-10 Sep-10 Dec-10 Mar-11 Jun-11 Sep-11 Dec-11 Mar-12 Jun-12 Sep-12 Source: Company presentation. Note: Dec 2009/2010/2011 and Jun 12 ratios are audited. The other quarterly ratios are unaudited, using the same formula calculation as the audited quarters. Source: Company presentation. Note: Dec 2009/2010/2011 and Jun 12 ratios are audited. The other quarterly ratios are unaudited, using the same formula calculation as the audited quarters. Gross NPL by segment Housing loans – fully secured by collateral Non-housing loans – partially secured 6.3% 5.5% 4.8% 3.8% 3.5% 2.3% 2.8% 2.8% 3.0% 3.2% 2.8% 3.3% 2.8% 3.5% 1.2% Subsidized mortgages Non-subsidized mortgages Other housing Construction loans Dec-09 Dec-11 2.1% Consumer loans 2.7% 3.6% Commercial loans Sep-12 Source: Company information. NPL ratios have fluctuated q-o-q due to seasonal nature of payments, but overall trend has been decreasing due to our robust credit risk management systems and practices such as the implementation of i-Coll; majority of portfolio is also fully secured by collateral 19 3 Strong asset quality and relatively low-risk business model (cont’d) Old scheme – prior to October 2010 2 types of mortgage subsidies provided by GOI − Interest rate subsidy − Down payment subsidy Floating rate charged to consumer subsidized by GOI Down payment for housing subsidized by GOI Current FLPP scheme – October 2010 to March 2012 Category Landed house Fixed 7.25% 15-year loan 50.0% cash funded by GOI at cost of 0.5% per annum BTN funding for remaining 50% of mortgage 70.0% of loan amount covered by insurance arranged by GOI Similar to current FLPP scheme Interest rate remains fixed at 7.25% Loan tenure of up to 20 years 70.0% cash funded by GOI at cost of 0.5% per annum Max price (Rp mn) Simple apartment Minimum down payment Max loan (Rp mn) Sumatra, Java except Jakarta greater area, Sulawesi 88.0 10.0% 79 Kalimantan, Maluku, Nusa Tenggara 95.0 10.0% 86 145.0 12.5% 127 95.0 10.0% 86 216.0 12.5% 189 Jakarta greater area, Batam, Bali NA Source: Permenpera RI No. 07 2012. Minimum size is 36.0m2 (landed) and 28.8m2 (apartment) 3 main criteria for eligible borrowers: − First time home buyers − Borrowers’ maximum income of IDR3.5 million for landed house and IDR5.5 million for simple apartment Future FLPP scheme – post August 2012 Region Papua and West Papua 60.0% of subsidized mortgage funded by GOI at cost of 0.5% per annum Fixed rate ranging from 8.15% to 8.50% for landed houses and 9.25% to 9.80% for simple apartments up to 15-years Current FLPP scheme – March 2012 to August 2012 Current FLPP criteria – since May 2012 − Tax ID and tax slip or statement of income from company Loans are fully secured by land & property No need to pay 10% VAT on property purchases Relatively low risk business model in subsidized mortgage as borrowers are first time home buyers and loans are fully secured and 70% insured/cash funded by GOI 20 4 Extensive distribution network Total cash outlets, offices and branches 711 640 415 Post offices 2,661 335 324 2,738 ATMs 1,181 2,922 2,045 1,277 745 286 528 304 286 2009 316 376 2011 Sep-12 111 2010 Cash outlets Office and branch distribution (30 Sep 12) Others 11.8% Java 74.8% 2009 2010 2011 Sep-12 2009 2010 2011 Sep-12 Offices and branches Sumatra 13.4% Post office distribution (30 Sep 12) Others 21.3% Java 54.7% Sumatra 24.0% ATM distribution (30 Sep 12) Others 13.6% Sumatra 13.5% Java 72.8% BTN has an extensive and growing distribution network, with most customer touch points located in the more densely populated islands of Java and Sumatra 21 4 Extensive distribution network (cont’d) PT Pos Indonesia overview Established cooperation in 2005; renewed in December 2010 Post offices electronically connected to BTN on real time basis Offers banking products and services such as opening of bank accounts, deposits and withdrawals, checking balances, paying tuition fees through SPP Online BTN and paying mortgage installments Facilities owned and operated by PT Pos Indonesia Partnership renewed every 2 years and expected to be renewed by November 2012 Advantages of PT Pos Indonesia cooperation Easier access for customers through real-time system Cost efficient especially in terms of procuring a wider customer base − Ability to capture local resident population surrounding post office Expanded network − As of September 30, 2012, maintain electronic linkages with 2,922 post office across Indonesia Currently only bank with BI license to collect deposits (non-Sharia) from post offices Partnership with PT Pos Indonesia expands BTN’s distribution network by over 2,900 access points 22 5 Strong growth potential Indonesia nominal GDP per capita Mortgage loan as a % of GDP (2011) (in US$) 88.6% 6,904 6,157 5,465 40.4% 39.3% 4,829 29.7% 2011A Source: IMF. 2012E 2013E 2014E 2015E 2016E 3.7% 2.5% 2.3% Indonesia 10.7% Philippines China Malaysia Taiwan Singapore 15.6% India 3,797 USA 3,509 Thailand 4,255 2017E Source: CEIC. Mortgage growth outlook remains strong due to continued rising affluence and low mortgage penetration 23 5 Strong growth potential (cont’d) Indonesia housing price index Housing supply shortage (2011) 130 125 120 115 110 105 100 95 90 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Source: www.bps.go.id, www.kemenpera.go.id. Source: Bank Indonesia, indexed to 100 as of January 2007. Low housing price compared to regional peers (in US$ per sq m) 20,371 16,350 15,122 11,306 6,932 2,182 2,099 Indonesia 2,913 Malaysia 2,996 Cambodia Philippines China Taiwan India Japan Singapore Hong Kong 3,204 Thailand 7,112 Housing demand amounted to 800,000 new homes each year, while housing supply reached only 400,000 per year Cumulative backlog as of 2011 reached approximately 14 million houses Further upside growth potential in the Indonesian housing market: − Strong GDP per capita growth through 2018 − Indonesia’s housing prices are still on the low end compared to regional peers − One of the lowest mortgage penetration rate in Asia Pacific at only 2.3% of GDP in 2011 Note: Prices specific to CBD area. Source: Global property guide. Housing prices remain relatively low and Indonesia continues to suffer from a shortfall of houses for its growing population 24 5 Strong growth potential (cont’d) Sharia business overview Sharia revenue and revenue contribution Sharia business was established in 2005 Operates separately from consumer and commercial banking As of 30 September 2012, BTN had 50 Sharia branches, 240 Sharia channeling outlets, 46,247 customer accounts for Sharia financing products and 164,727 customer accounts for Sharia funding products (in IDR billions) 2.3% 2.7% 2009 2010 2011 Sep-11 (in IDR billions) 5,322 6,146 5,056 4,366 3,817 4,226 3,437 2,847 2,405 1,996 2,257 2011A Sep-12 Sep-12 Sharia deposits (in IDR billions) 2010A 233 159 Sharia financings (in IDR billions) 3.6% Sharia as a % of total income Sharia assets 2009A 2.9% 222 172 133 Plan to leverage on current branch network to open more Sharia channeling outlets 2.9% 2009A 1,447 2010A 2011A Sep-12 2009A 2010A 2011A Sep-12 Source: Company information. Other growth opportunities exist, such as continued strong growth in Sharia business; BTN also exploring other products and services such as priority banking and bancassurance 25 6 Experienced management team Board of Directors Name: Iqbal Latanro Position: President Director / CEO Years in banking: > 27 Years in BTN: > 27 Former: Managing Director supervising Loan and Treasury, Head of Loan Management and Policy Division and Head of Branches Name: Saut Pardede Position: Managing Director / CFO Years in banking: > 24 Years in BTN: > 24 Former: Head of Treasury Division Name: Evi Firmansyah Position: Vice President Director / COO Years in banking: > 27 Years in BTN: > 4 Former: Director PT Bank Ekspor Indonesia, Director PT BNI Securities, Commissioner PT Bank Bumiputera Tbk and Executive Director PT Danareksa (Persero) Tbk Name: Irman A. Zahiruddin Position: Managing Director / Head of Consumer Banking Years in banking: > 22 Years in BTN: > 4 Former: Director Consumer Group PT Bank Permata Tbk, Director GE Capital, Director PT GE Astra Finance, Card Area Director Citibank NA – East Indonesia Name: Sunarwa Position: Managing Director / CRO Years in banking: > 27 Years in BTN: > 27 Former: Head of Risk Management Division, Head of Human Resources and Head of IT Division Name: Purwadi Position: Managing Director / Head of Commercial Banking Years in banking: > 27 Years in BTN: > 27 Former: Head of Credit Management and Policy Division and Head of Branches Source: Company information. Average of 26 years of industry experience and 19 years in BTN 26 6 Experienced management team (cont’d) Board of Commissioners Name: Zaki Baridwan Position: President Commissionner - Independent Years in BTN: 4 Former: President Commissioner PT Bank BNI Tbk, was Dean Faculty of Economics Gadjah Mada University and Director of Graduate Program. Name: Subarjo Joyosumarto Position: Commissioner – Independent Years in BTN: 4 Present: President Director Indonesia’s Banking Development Institution Former: Executive Director The South East Asia Central Banks Research & Training Centre and Deputy Governor of Bank Indonesia Name: Mulabasa Hutabarat Position: Commissioner Years in BTN: 4 Present: Head of Pension Fund Bureau Bapepam-LK of Ministry of Finance Republic of Indonesia Former: Commissioner of PT Pelindo and Head of Organizing Committee of Recapitalized Bank Monitoring Team Name: Deswandhy Agusman Position: Commissioner – Independent Years in BTN: 2 Present: Expert Advisor of PNM Investment Management Former: Commissioner of Bank Permata and Commissioner of Bank BRI Note: Annual General Meeting of Shareholders on 19 April 2012 approved to appoint Sahala Lumban Gaol and Dwijanti Tjahjaningsih as Commissioners. The appointment is subject to Bank Indonesia’s approval, based on result of Fit and Proper Test. 27 6 Experienced management team (cont’d) Management initiatives Achievements Successfully listed BTN on the Indonesia Stock Exchange in 2009 Pioneered mortgage securitization in Indonesia − Issued first ever mortgage backed security (MBS) in Feb 2009 − Since then, has issued three further series of residential MBS, raising IDR1,953 billion (US$206 million) ISO 9001:2008: Mortgage Processing (Home Loan Facilities (KPR) and Apartment Facilities (KPA) Non Subsidy Ready Stock) from application to loan disbursement on 9 January 2012 Successfully increased non-subsidized mortgages from IDR12,482bn in 2009 to IDR26,384bn in September 2012 Successfully increased non-housing loans from 6.4% of loan portfolio in 2009 to 13.7% in September 2012 One of the most active banks in the Indonesian bond issuance market Net income growth (in IDR billions, unless otherwise stated) ROE1 21.4% 19.6% 18.2% 16.6% 916 402 430 490 2007 2008 2009 2010 17.7% 1,119 2011 Source: Company presentation and filings. (1) Calculated from net profit/average Tier 1 capital based on Bank Indonesia regulation. 28 Key strategies 1 Widen distribution reach Open cash outlets in post offices with linkages to increase cross-selling Improved service standard Increase cross selling to existing mortgage customers Increase wholesale funding through bond issuance and mortgage securitization 4 Increase third party funding and reduce maturity mismatch 2 5 6 Support growth of Sharia business Introduce new products and features Open new Sharia branches and Sharia channeling outlets Increase employee headcount of Sharia business Continue to improve risk management capabilities Standardize loan origination and underwriting processes through the “iLoan” system Strengthening collection management through the “iColl” system Refining risk management and monitoring process Increase focus on non-subsidized mortgage to more affluent borrowers Increase portion of non-housing related loans to enjoy higher margins (capped at 15% of portfolio) Increase fee-based revenue Continue growing cards and electronic banking businesses Developing services such as remittance services and payment point services Grow priority banking and bancassurance businesses 3 Increase higher margin loans Strengthen intrapreneurship and organizational development Strengthen performance-based measures and training programs Implement balanced scorecard Improve recruitment strategy by developing a Human Capital Information System (“iHICS”) Continue to invest in information technology 29 Key investment highlights – recap 1 Well regarded franchise and the largest mortgage provider in Indonesia 2 6 Sustained market leadership due to unique competitive advantages Experienced management team 3 5 Strong asset quality and relatively low-risk business model Strong growth potential 4 Extensive distribution network 30 3. ADDITIONAL FINANCIAL INFORMATION 31 Financials Financial highlights (in IDR billions, unless otherwise stated) 2009 Dec Total asset Total loan & financing (gross) Deposits from customers Equity Net profit Basic earnings per share (IDR) CAR (Tier 1) CAR (BI) NPL (gross) NPL (net) 2010 Dec 58,448 40,733 40,215 5,393 490 76 20.4% 21.5% 3.4% 2.8% 2009 Dec Net profit Basic earning per share (IDR) Net interest margin Cost to income ratio (1) Return on equity under BI (2) Return on assets under BI (3) Return on equity (4) Return on assets Source: (1) (2) (3) (4) 506 76 4.6% 68.7% 14.5% 1.5% 14.2% 1.0% 2011 Dec 68,386 51,550 47,546 6,447 916 105 15.8% 16.7% 3.3% 2.7% 2010 Dec 916 105 6.0% 58.3% 16.6% 2.1% 15.6% 1.5% 89,121 63,564 61,970 7,322 1,119 127 14.2% 15.0% 2.8% 2.2% 2011 Dec 1,119 127 5.8% 58.4% 17.7% 2.0% 16.4% 1.5% 2009 - 2011 CAGR 48.7% 29.3% NA NA NA NA NA NA 2009 - 2011 CAGR 23.5% 24.9% 24.1% 16.5% 51.1% 29.3% NA NA NA NA 2011 Sep 2012 Sep 98,756 76,566 69,212 8,120 1,021 116 14.4% 15.2% 3.7% 2.5% 2012 Sep 704 80 5.5% 63.6% 15.0% 1.8% 14.0% 1.3% 1,021 116 6.0% 56.4% 19.1% 2.0% 17.6% 1.5% Company information. Calculated based on net profit/average Tier 1 capital based on Bank Indonesia regulation. Calculated based on income before income tax (include tax benefit and extraordinary item)/ average total assets based on Bank Indonesia regulation. Unaudited ROE based on net profit / average balance of total equity, where the average total equity is calculated based on the average of the balance on the last day of each month during the relevant period. Unaudited ROA based on net profit / average balance of total assets, where the average total assets is calculated based on the average of the balance on the last day of each month during the relevant period. 32 Financials (cont’d) Income statement highlights (in IDR billions) Net profit Basic earning per share (IDR) Net interest margin Cost to income ratio (2) Return on equity under BI (3) Return on assets under BI (4) Return on equity (5) Source: Company information. Return on assets Source: (1) (2) (3) (4) 2009 2010 2011 2009 - 2011 2011 2012 Dec Dec Dec CAGR Sep Sep 506 916 1,119 48.7% 704 1,021 76 105 127 29.3% 80 116 4.6% 6.0% 5.8% NA 5.5% 6.0% 68.7% 58.3% 58.4% NA 63.6% 56.4% 19.1% 14.5% 16.6% 17.7% NA 15.0% 1.5% 2.1% 2.0% NA 1.8% 2.0% 14.2% 15.6% 16.4% NA 14.0% 17.6% 1.0% 1.5% 1.5% NA 1.3% 1.5% Company information. Calculated based on net profit/average Tier 1 capital based on Bank Indonesia regulation. Calculated based on income before income tax (include tax benefit and extraordinary item)/ average total assets based on Bank Indonesia regulation. Unaudited ROE based on net profit / average balance of total equity, where the average total equity is calculated based on the average of the balance on the last day of each month during the relevant period. Unaudited ROA based on net profit / average balance of total assets, where the average total assets is calculated based on the average of the balance on the last day of each month during the relevant period. 33 Financials (cont’d) Balance sheet highlights (in IDR billions) 2009 Dec Total assets 2010 Dec 2011 Dec 2009 - 2011 CAGR 2012 Sep 58,448 68,386 89,121 23.5% 98,756 Placement with Bank Indonesia and other banks 2,665 2,372 9,778 91.5% 4,424 Securities 2,951 928 734 (50.1%) 736 Government bonds 7,380 7,193 7,107 (1.9%) 7,689 40,733 51,550 63,564 24.9% 76,566 Premises and equipment 1,237 1,451 1,497 10.0% 1,502 Deposits from customers 40,215 47,546 61,970 24.1% 69,212 Securities sold under repurchase agreements 3,565 3,464 4,450 11.7% 3,335 Securities issued 3,222 4,140 5,437 29.9% 7,136 Equity 5,393 6,447 7,322 16.5% 8,120 Loans and sharia financing/receivables Source: Company information. 34 Financials (cont’d) Loan composition (in IDR billions, unless otherwise stated) 2009 2010 2011 CAGR 2012 Dec Dec Dec 2009 - 2011 Sep Housing loans 38,145 46,710 55,805 21.0% 66,088 Subsidized mortgages 19,088 21,945 25,804 16.3% 25,652 Non-subsidized mortgages 12,482 15,635 18,611 22.1% 26,384 Other housing 2,783 3,611 4,199 22.8% 5,236 Construction loans 3,792 5,519 7,191 37.7% 8,816 Non-housing loans 2,588 4,840 7,759 73.2% 10,478 687 1,398 1,463 45.9% 1,647 Consumer loans Commercial loans Total loans 1,901 3,442 6,296 82.0% 8,831 40,733 51,550 63,564 24.9% 76,566 2009 Dec Housing loans Subsidized mortgages Non-subsidized mortgages Other housing Construction loans Non-housing loans Consumer loans Commercial loans Total loans 2010 Dec 93.6% 46.9% 30.6% 6.8% 9.3% 6.4% 1.7% 4.7% 100.0% 2011 Dec 90.6% 42.6% 30.3% 7.0% 10.7% 9.4% 2.7% 6.7% 100.0% 2012 Sep 87.8% 40.6% 29.3% 6.6% 11.3% 12.2% 2.3% 9.9% 100.0% 86.3% 33.5% 34.5% 6.8% 11.5% 13.7% 2.2% 11.5% 100.0% Source: Company information. 35 Financials (cont’d) Loan performance and gross NPL breakdown (in IDR billions, unless otherwise stated) 2010 Dec 2009 Dec Current Special mentioned Performing loans Substandard Doubtful Loss Non performing loans Total loans NPL (gross) NPL (net) 34,326 5,037 39,363 120 183 1,067 1,370 40,733 3.4% 2.8% 2009 Dec Housing loans Subsidized mortgages Non-subsidized mortgages Other housing Construction loans Non-housing loans Consumer loans Commercial loans Total loans 2011 Dec 43,215 6,653 49,868 153 227 1,302 1,682 51,550 54,051 7,769 61,820 177 199 1,368 1,744 63,564 3.3% 2.7% 2.7% 2.2% 2010 Dec 3.3% 3.8% 2.8% 3.2% 2.8% 3.7% 6.3% 2.7% 3.4% 2012 Sep 2011 Dec 3.2% 3.8% 2.7% 2.6% 2.7% 4.2% 1.5% 5.3% 3.3% 63,637 10,110 73,747 450 625 1,745 2,819 76,566 3.7% 2.5% 2012 Sep 2.7% 2.3% 2.8% 2.8% 3.5% 3.1% 1.2% 3.6% 2.7% 3.5% 3.5% 3.0% 3.3% 4.8% 5.0% 2.1% 5.5% 3.7% Source: Company information. 36 Ratings Corporate rating Bond idAA idAA Stable National long term Bonds AA(idn) AA(idn) Stable Bank deposits - domestic currency Bank financial strength Baseline credit assessment Baa3/P-3 DBa3 Stable 37 4. APPENDIX 38 Subsidized Housing •Standard houses located in Yogyakarta Indonesia that are covered by subsidized mortgages • At least 36 m2 of building • Maximum sale price of IDR88 million 39 39 Non Subsidized Housing • Standard houses located in Bangil East Java Indonesia that are covered by non-subsidized mortgages • Original LTV 80% 40 40 Non Subsidized Housing • Standard houses located in West Jakarta Indonesia that are covered by non-subsidized mortgages • Original LTV 80% 41 41 Thank You 42