Turning A Tanker: Transforming A 100 Year-Old - Corporate-ir
Transcription
Turning A Tanker: Transforming A 100 Year-Old - Corporate-ir
Turning A Tanker: Transforming A 100 Year-Old Regulated Utility C. John Wilder Chief Executive Officer Southern Methodist University December 8, 2005 Safe Harbor Statement This presentation contains forward-looking statements, which are subject to various risks and uncertainties. Discussion of risks and uncertainties that could cause actual results to differ materially from management's current projections, forecasts, estimates and expectations is contained in the company's SEC filings. Regulation G This presentation includes certain non-GAAP financial measures. A reconciliation of these measures to the most directly comparable GAAP measure is included in the appendix of the version included on the company’s website at www.txucorp.com under Investor Resources/Presentations. 1 Today’s Discussion From To About About TXU TXU Serving North Texas for over 100 years Serving Texas for the next 100 years Energy Energy Market Market Restructuring Restructuring Centralized government planning Full customer choice TXU TXU Turnaround Turnaround A regulated monopoly An industrial energy company Investing to survive Powering Texas’ future Strategic Strategic Focus Focus 2 TXU: A Piece Of Texas History… 1879: Thomas Edison invents light bulb 1911: SMU founded 1882: Dallas gets lights Stock market crash, Great Depression WW I WW II 1947: Air conditioning first results in summer, not winter, peak US lands on Moon 1999: SB 7 deregulates TX market 1870 1880 1890 1900 1910 1920 1930 1940 1950 1960 1970 1980 1990 TXU Events 1912: First TXU company founded 1913: First high-voltage transmission line in Texas, built by TXU 1926: TXU brings first lignite plant in Texas on line 1974: Comanche Peak starts construction 1953: TXU installs first boiler-turbinegenerator control board in plant 2000 2002: TXU enters deregulation 1988: First combustion turbines installed 3 …Building On Our Past And Continuing To Serve Our Customers… Operating 19 power plants with over 18,000 MW of capacity (enough to serve 5.9 million Texas customers) Mining 23 million tons per year of Texas lignite (enough to fill a coal train that would stretch from Dallas to Ketchikan, Alaska) Serving 633 Texas cities, over 3 million service points, and almost onehalf of Texas’ population with regulated electric delivery service Operating 114,000 miles of transmission and distribution lines (almost half way to the moon) Providing competitive retail electric service for over 2.3 million customers in Texas Answering about 10 million customer service calls per year 4 …With Structurally Advantaged Businesses Across The Texas Electric Value Chain Competitive Businesses Regulated Business Generation Wholesale TXU Power TXU Wholesale 2nd largest U.S. deregulated output Large scale Access to competitive largest Texas generation fleet retailer Structural Access to low advantages cost lignite reserves 63 TWh of baseload production (20% of Texas demand) Access to largest Texas retail position Retail TXU Energy Loyal customer base Strong brand recognition Superior service Transmission and Distribution TXU Electric Delivery 6th largest U.S. transmission & distribution company Top quartile costs and reliability High growth region (>2.0%) TXU TXUranks ranksin intop top100 100largest largestmarket marketcapital capitalcompanies companiesin inUnited UnitedStates States 5 Today’s Discussion From To About About TXU TXU Serving North Texas for over 100 years Serving Texas for the next 100 years Energy Energy Market Market Restructuring Restructuring Centralized government planning Full customer choice TXU TXU Turnaround Turnaround A regulated monopoly An industrial energy company Investing to survive Powering Texas’ future Strategic Strategic Focus Focus 6 Texas Legislators And Regulators Were Ahead Of Their Time Recognizing The Need To Bring Market Solutions To The Electric Sector 2 1 Volatile and capital intensive global energy market Failure of regulated markets to drive sustained productivity improvements Restructuring Leveraging a markets solution to drive efficiency, innovation and investment 3 Lack of consumer choice and limited innovation Texas Texasregulators regulatorsrealized realizedthat thataarestructured restructuredelectric electricmarket marketwould wouldbe bebetter better able ableto todeal dealwith withthe thecomplex complexchallenges challengesof ofaaglobal globalenergy energymarket market 7 Increases In Global Population And Relative Wealth Have Driven Higher Energy Usage Multiplying masses: World population 80-03; Billions of people Lighting up: World energy usage 80-03; Billion MMBtu 6.3 4.4 80 80 03 67 4% 80 49% 283 Greater wealth: World energy intensity 80-03; MMBtu per capita 64 422 43% 03 03 Bringing Bringingelectricity electricityto tothe the world worldhas hassignificant significanthealth health and andwelfare welfarebenefits: benefits: Access Accessto toheat heatand andair air conditioning conditioning Ability Abilityto torefrigerate refrigerateand and thoroughly thoroughlycook cookfood food Ability Abilityto tostore storevaccines vaccinesand and medications medications 8 Demand Has Temporarily Outpaced Supply, Leading To Higher And Increasingly Volatile Oil And Gas Prices Increased demand for energy 90-04; Percent growth 83 Rapidly rising oil and natural gas prices 90-05; Index (January 1990=1) Gas: 537% 75 6 Oil: 84% Natural Gas 4 India China 18 2 US 0 Jan-90 Oil Jan-95 Jan-00 Jan-05 Increases Increasesin inworld worldhydrocarbon hydrocarbondemand demandhave haveoutpaced outpacedsupply supplyincreases increases driving drivingboth bothhigher higherprices pricesand andhigher highervolatility volatility Source: EIA 9 Regulators Saw An Industry That Historically Lagged Other Competitive Sectors In Productivity Improvements… Industry productivity improvements (CAGR) 83-031; Percent 3.4% 2.4% 2.3% Average 2.3% 1.5% 0.7% Steel (workers/ ton) Telecom ($/line) Gas pipelines ($) Railroads ($/ton/ mile) Refining (bpd throughput) US Regulated generation O&M ($/MWh) TXU TXUPower Powerisisplanning planningfor forcost costimprovement improvementthat thatmatches matchesother othercompetitive competitiveindustries industries 1 Steel is for the period 1990-2001; Gas pipelines for 1980-2003; Refining is for 1985-2004 10 …And Saw How Restructuring Of Other Capital Intensive Markets Led To Step Changes In Productivity… Smaller workforce: Higher utilization: Percent of unBritish Telecom employees filled available airline seat miles 84-04; Thousands 77-00; Percent 240 58% 58% 44 34% 34% Leaner cost structure: Interstate trucking operating costs 77-93; Real $/mile 5.8 76% 76% 29 100 1.4 84 Prederegulation 04 77 Prederegulation 00 77 Prederegulation 93 AAcompetitive competitivemarket marketprovides providesclear clearincentives incentivesand and accountability accountabilityfor forconstant constantimprovement improvement Source: British Telecom, Airline Form 41, Transportation Technical Services 11 …And Has Provided Customers With Infinitely More Products And Choice Pre-deregulation Post-deregulation WCDMA, UMTS, Mobile-Fi ATM GPRS, HSCSD Technology Video compression Video teleconferencing CDPD, iDEN, CDMA, TDMA, GSM Wavelength division multiplexing SONET MVL DSL Wi-Fi/ Celllular Roaming, HSPDA, UMTS TDD CRS1 WLL WWW Spread spectrum Voice mail 1st communications satellite Radio pager 1950 1955 Source: Industry research 1960 1965 WAN Hosted VoIP Blackberry 3-way calling ISDN Microwave relay Digital cellular telephone Optical amplifier 1970 1975 1980 BPL LAN Caller ID Touch-tone telephone Wi-Max Wi-Fi Fiber optic transatlantic cable Pager EDGE, 1XRTT 1985 VoIP MMDS, LMDS Packet cable Resilient Multimedia packet ring HFC E-mail 1990 AT&T break-up (1982) Active ethernet Meshed wireless networking 1995 2000 Line-powered DSLAMs 2005 12 The Texas Electric Market Is One Of The Largest In The World Electricity consumption 02; TWh 3,660 1,457 971 780 513 510 487 415 352 344 320 267 218 196 Japan Germany Canada Texas United Brazil Spain States China Russia India France United South Australia Kingdom Korea th Texas Texasis isthe the11 11thbiggest biggestmarket marketin inthe theworld world Source: EIA 13 Restructuring Of The Texas Power Market Has Allowed Texans To Capture The Benefits Of Competition 2 Efficiency 1 Investment Increased consumer value 3 Innovation "Competition "Competitionon onits itsworst worstday dayis isbetter betterthan thanregulation regulation on onits itsbest bestday.“ day.“--Pat PatWood, Wood,former formerFERC FERCChairman Chairman 14 Utility Restructuring “Unbundled” The Electric Power Value Chain Creating New Competitive Businesses Generation Transmission Distribution Restructuring Generation Wholesale 67 generators and wholesalers Retail Transmission and Distribution 64 active retailers Restructuring Restructuringhas hasbrought broughtaavariety varietyof ofnew newplayers playersinto into the themarket marketand andincreased increasedcustomer customerchoice choice 5 T&D 15 Competition Has Spurred Massive Generation Investment Leading To A Significant Increase In Market Efficiency Capacity additions not in rate base 90-04; $ billions Texas market efficiency1 99-05; Percent 700% 79% 43 16 24 2 90-97 98-04 99 05 The Theefficiency efficiencyimprovement improvementwould wouldbe besimilar similarto toimproving improvingaverage average automobile automobilegas gasmileage mileagefrom from20 20mpg mpgto to35 35mpg mpg 1 Based on comparison of 7X24 heat rate to heat rate of 100% efficient machine (3.6 MMBtu/MWh) Source: Energy Velocity; NERC 16 This Efficiency Has Translated Into Better Prices Relative To Regulation… Average residential prices1 02-05E2; $/MWh Average large business prices1 02-05E2; $/MWh 17% 17% 102 If regulation continued 84 Competitive 14% 14% 71 If regulation continued 61 Competitive Even Evenwith withhigh highnatural naturalgas gasprices, prices,customers customershave havebenefited benefitedfrom fromaccess accessto to lower lowerelectricity electricityprices pricesthan thanthey theywould wouldhave haveexperienced experiencedunder underregulation regulation 1 2 Competitive Residential price based on average 15% discount (’02-’05E) to TXU PTB offered by market competitors. Competitive large business rates include 10% wholesale gross-up and 1% net margin. Regulated world assumes 4.7 GW added capacity in the rate base at a cost of $600/kw, O&M costs approximately $38/kw-yr resulting in an average cost of $129/kw-yr in the rate base, SB7 mandated environmental costs approx. $400 million resulting in average cost of $12/kw-yr in the rate base, Comanche Peak stranded costs $1.2 billion resulting in average cost of $87/kw-yr in the rate base. Based on forward curve as of 10/4/05. Source: TXU Energy, ECOM model 17 …Enabling The Only True Competitive Electric Retail Market… Total US electricity sales 04; 100% = 3,550 TWh Residential switching by state 04; 100% = ~ 38 TWh All other markets1 Rest of US 9% New York 9% Pennsylvania 3% Texas 79% Texas 91% 9% Large commercial switching by state 04; 100% ~ 133 TWh All other markets2 Maryland 30% Texas 36% 9% 12% Illinois 13% New York While WhileTexas Texasis isonly only9% 9%of oftotal totalelectric electricsales salesin inthe theUS, US,ititcomprises comprisesover over79% 79%of of residential switching residential switching Over Over10 10million millioncompetitive competitivechoices choiceshave havebeen beenmade madein inthe theTexas Texasmarket market 1 2 Includes AZ, CA, CT, DC, DE, IL, MA, MD, ME, MI, MT, NH, NJ, NV, OH, OR, RI, VA Includes MI, PA, CA, ME 18 ...With Innovative Products And Offerings Product Product Price Price Promotion Promotion Placement Placement From Regulation To Full Competition One meter-driven regulated product Basic billing and service Customer-driven product proliferation (structure, value add, energy attributes) Heightened service focus One provider One price, cost-plus basis Multiple providers in competitive marketplace Many prices and terms, supplydemand driven Energy efficiency and safety focus Company branding, innovative alliances and sponsorships Segmentation based on customer needs Bill and bill insert Limited advertising Reactive call center Increased customer reach (ads, door to door, Internet, retail) Proactive and reactive call center The Themarket marketis isdriving drivinginnovation innovationto tothe theresidential residentialcustomer customer 19 Today’s Discussion From To About About TXU TXU Serving North Texas for over 100 years Serving Texas for the next 100 years Energy Energy Market Market Restructuring Restructuring Centralized government planning Full customer choice TXU TXU Turnaround Turnaround A regulated monopoly An industrial energy company Investing to survive Powering Texas’ future Strategic Strategic Focus Focus 20 TXU’s Turnaround Started With An Assessment Of the Major Uncertainties And Current Competitive Position Element Key questions for TXU External industry scan How to mitigate the major commodity market uncertainties? How will highly uncertain regulatory/environmental rules impact the industry? Which of the many technologies will be the “winner”? Will hyper-competition continue to transfer value away from the sector? Current competitive position Why had TXU stock underperformed the market for 10 years? How to reduce debt? How to drive operating performance to best in class? How to transform customer service to levels achieved in other industries? 21 The US Energy Sector Faces Many Forces That Point To An Uncertain Future Today In the future Commodity Commodity Weather (hurricanes) Rapidly growing global demand (China) Transportation disruptions Long term supply interruptions (Middle East) Demand destruction Supply upheavals Regulation/ Regulation/ Environment Environment Market design changes Federal regulation changes Changing emissions standards Technology Technology Choice of fuel (nuclear, coal gas, renewable) Demand management Breakthroughs in efficiency New fuels (H2, fusion) Competition Competition Nimble new startups Slow-paced former monopolies Hypercompetitive investment Breakthrough competitor (Microsoft of electricity) 22 January 2004: TXU Was Not Positioned Well To Compete Its New Environment Too much debt: Debt/Total enterprise value Jan 04; Percent Poor returns: Annual TRS Jan 94 - Jan 04; Percent 11.9 91% 43% 43% 65 37 1.1 TXU Top quartile (S&P Electric) TXU Costly operations: Nuclear oper. costs 03; $/MWh 18% 18% 12.0 Top quartile (S&P Electric) Poor service: Average speed to answer 03; Seconds 96% 96% 280 9.8 12 TXU Best in class TXU Best in class 23 TXU’s Turnaround Was Based On Three Core Principles… Principle 1 2 3 Long-Term Success In The Energy Sector Is Based On Having Access To Structurally Advantaged Assets An Industrial Skill Set Is Crucial For Continual High Performance Long-Term Winners Must Leverage Not Only Scale But “Quality Scale” Rationale Energy markets are cyclical; only assets with a structural cost advantage will win over the long term Structurally advantaged positions provide better opportunities Superior operational performance can increase ROIC by 200 basis points The sector has not transformed performance levels to reflect a competitive environment Like in other capital intensive sectors, scale is necessary for operational improvement “Quality scale” provides access to advantaged new build prospects and enables competitive leadership 24 …And Implemented Through A Three Phase Transformation Process… A structured turnaround… …led to significant value creation 04-05; $ billions Phase 3: Sustained Performance and Growth Phase 2: Strengthen the Core & Drive Performance Improvement Phase 1: Rationalize, Restructure & Restore Financial Strength 6 19 6 7 Risk International management Restructuring Performance management Total TXU TXUcreated createdaasignificant significantamount amountof ofvalue valueby byrestructuring restructuring its itsinternational internationaloperations operationsand andfocusing focusingon onits itscore corein inTexas Texas 25 …Based Upon The Development Of An Industrial Skill Set Operational Excellence Market Leadership Risk/Return Mindset • Top decile throughput • World class industrial production costs • Industry leading reliability • Lean corporate SG&A • Superior customer service/ brand management • Customer segmentation and pricing • Distinctive commodity sourcing • Strict capital allocation discipline • Risk/return restructuring • Commodity risk management Performance Management • • • • High performance culture Balanced cascading scorecards Employee development Incentives linked to key value drivers 26 Operational Excellence: “Lean Principles” To Generation… Lignite capacity factors 03-LT; Percent Lignite fuel & operating expense 03-LT; $/MWh 93 9% 9% 89 85 3.5 3.5 26% 3.3 Top decile 86 2.6 Top decile 03 04 05E Long term target Closing the gap 03-Long term ~ $290MM 03 04 05E Long term target Closing the gap 03-Long term ~ $30MM 27 …Driving Productivity At The Mines… Digging for gold: Dragline operator productivity performance 04-Oct 05; Average dig yards per hour 5,600 5,300 4,800 04 05 Operator A 6,600 6,500 6,200 04 05 Operator B 04 6,500 5,300 05 Operator C 04 05 Operator D Average Averageoperator operatorperformance performancehas hasimproved improvedby by23% 23%in inone oneyear year 1 Excludes all conditions out of the operators’ control (e.g., equipment failures, low Btu fuel) 28 …By Leveraging Innovative Work Practices… Operators are taped on the job… …and given feedback in the classroom All-time All-timeannual annualrecord recordfor foryards yardsmoved moved was wasbroken brokenduring duringthe thefirst firstweek weekof ofNovember November 29 …And Technology To Identify Problems Before They Occur Bowl mills Power Optimization Center Equipment Monitoring Process Analysis Feedwater heaters Alerts Forecasts Trends Recommendations Proactive Proactivedetection detectionhas hasdriven drivenaa0.5% 0.5%improvement improvement in incapacity capacityfactor factorincreasing increasingproductivity productivityby by$26 $26million million 30 TXU’s Focus On Operational Excellence Has Also Driven Efficiency Gains At The Corporate Center… Creating an industrial corporate center… …with less bureaucracy… … and lower costs… 03-LT; Number of employees 03-LT; # of management layers 03-LT; $ millions 1,746 90% 90% 37% 37% 8 370 73% 73% 6 5 125 03 235 175 05 Long term 03 05 Long term 03 05 100 Long term TXU TXUhas hasremoved removedredundancies redundanciesand andfocused focusedon onvalue valuecreating creatingopportunities opportunities 31 …And Improved Service For Customers Simplifying the IVR from a complex maze… …leads to quicker pick up Average time to reach call representative 04-05; Seconds 222 58% 58% …to a straightforward process... Average speed of answer 112 Play outage message or directed to CCA queue; ASA 15 seconds Billing menu Electric IVR main menu 2.1 Account balance 1.0 Outage 1 2.0 Billing 2 2.2 Ways to Pay 2.2.2 Payment locations 2.3 Make time to Pay* 2.2.3 Mail 100 2.4 Other Directed to CCA queue; ASA 15 seconds 100 3.0 Existing service 3 4.0 New service 4 100 Existing service menu 3.1 Re connect 3.2 Stop or move services 100 Directed to CCA queue, ASA 15 seconds 94 Ways to pay menu 2.2.1 Account balance Reconnect IVR 11 Time in Interactive Voice Response 110 83 Directed to CCA queue; ASA 15 seconds Q1 04 YTD 05 32 Today’s Discussion From To About About TXU TXU Serving North Texas for over 100 years Serving Texas for the next 100 years Energy Energy Market Market Restructuring Restructuring Centralized government planning Full customer choice TXU TXU Turnaround Turnaround A regulated monopoly An industrial energy company Investing to survive Powering Texas’ future Strategic Strategic Focus Focus 33 With Profitability Restored, TXU Is Undertaking An Aggressive Program To Grow The Business And To Continue To Deliver Value To The Consumer Innovating Investing TXU: TXU: Powering Powering Texas Texas Serving Texans Texanswill willreap reapthe thebenefits benefitsof ofTXU’s TXU’sstrength strength through throughinvestment, investment,innovation innovationand andcorporate corporateservice service 34 TXU Has Announced Two Texas New Build Opportunities… Sandow Unit 5 Rockdale, Texas Oak Grove Steam Electric Station Robertson County, Texas Key statistic Installed capacity (MW) Key statistic 600 Installed capacity (MW) 1,720 Primary fuel TX Lignite Primary fuel TX Lignite Air permit status Complete Air permit status In-Process Resume construction date April 06 Resume construction date Commercial operation date Oct 08 Commercial operation date After permit June 09/Dec 09 TXU TXUhas hasannounced announcedthe thepotential potentialfor forlarge largescale scaleinvestments investments 35 …That Will Employ Advanced Emission Control Technology Breathing easier: SO2 emissions Pounds of SO2 per MWh Breathing easier: NOx emissions Pounds of NOx per MWh 9.7 80% 80% Average US coal plant 2.0 2.0 Sandow Oak Grove 3.5 Average US coal plant 71% 71% 1.0 1.0 Sandow Oak Grove TXU TXUis isinvesting investingapproximately approximately$1 $1billion billionon onadvanced advancedemissions emissions control controltechnology technologyto tominimize minimizeenvironmental environmentalimpacts impacts Source: Plant permits and permit applications; EPA Clean Air Market Division 36 TXU Is Growing Its Investment In Texas To Improve Efficiency And Reliability… TXU annual capital expenditures in Texas 03-08E; $ billions per year 2.1 0.9 0.3 0.6 03-05E (post-regulation) 132% 0.7 New build generation 0.5 Generation and retail 0.9 Transmission and distribution 06E-08E (projected) TXU TXUis isreinvesting reinvestingin inits itscore coremarket marketto todeliver deliveraamore morereliable reliablegrid, grid,more more efficient efficientpower, power,and andinnovative innovativenew newproducts products 37 …Making TXU One Of Texas’ Largest Corporate Investors Capital investment in Texas 03-08E; $ billions per year 2.1 2.0 1.1 TXU 06E-08E Entire Texas refining industry Source: US Department of Commerce (2003); Perryman Group Entire Texas microelectronics sector 1.05 Entire Texas basic chemicals industry 38 The New Investment Will Generate Economic Growth And New Jobs For Texans The color of money: Economic impact from TXU capital investment1 01-10E; $ billions Job fair: Employment created by investment 01-10E; Job-years of employment 290,300 20.9 13.5 TXU capital invested Texas gross state product increase Employment generated Employment Employmentcreation creationfigures figuresare arecomparable comparableto tothe theannual annual 2 job jobbase baseof ofWaco, Waco,Tyler Tylerand andAbilene Abilenecombined combined 2 1 Expressed in constant 2005 dollars Total non-farm jobs for one year Source: Perryman Group; Texas Multi-regional Impact Assessment System; US Department of Labor (2004) 2 39 TXU Is Developing Innovative New Programs To Deliver Value To Customers… Available Availableto toall all2+ 2+ million millioncustomers customers Over Over175 175thousand thousand customers customers activated activatedTXU TXU Energy EnergyRewards+ Rewards+ accounts accountsin inthe the first first99months months Over Over$100 $100million million of Rewards+ of Rewards+ Dollars Dollarsalready already issued issuedto to customers customers 40 …And Creating A Slate Of New Products Tailored To Meet Different Customers’ Needs Existing Near-term (~06) Longer-term (07 +) Innovative “Freedom Plan” provides price certainty “Renewable Energy” products, environmental benefits “Home Services” products, control of energy usage Standard offer (like PTB, month-to-month) 1-3 year term contracts Home surge protection Usage-customized products Advanced pricing plans (e.g., pre-paid energy, time-of-use/ critical peak pricing) HVAC tune-ups Distributed generation/back-up power 41 TXU Is Also Exploring New Technologies Value Chain Element Technologies Generation Integrated gasification combined cycle (Clean Coal) Advanced design nuclear Next generation combined cycle Fuel cells Distributed generation Transmission & Distribution Broadband over power lines Automated meter reading Digital protection and control Digital fault analysis; Self-healing grid Transmission superconductivity Smart home energy management systems Illustration 42 Restored Profitability Has Helped TXU Give Back To The Community Giving back: Total TXU contributions 03-06E; $ millions 40 477% 6 03 Digging deep: TXU United Way Alexis de Tocqueville Society donors 03-05; Number 22 1,000% 2 06E 03 Valuable resources: Employee volunteering 04-05E; Thousands of hours per year 05 Helping those in need Oct 05; Hurricane Rita restoration 30 25 04 20% 05E 43 TXU: Powering Texas Energy Energy Market Market Restructuring Restructuring TXU TXU Turnaround Turnaround Strategic Strategic Focus Focus Restructuring enabled the Texas market to respond to the turbulent global energy markets… Over $15 billion of non-rate base capital deployment Nearly 80% improvement in market efficiency Full customer control – many suppliers/ many choices …Forcing TXU to transform the way it operates… Restructured international portfolio to focus on Texas Driving continuous improvement in operations Delivering superior customer service …And deliver greater value to our customers Investing over $13 billion in the Texas economy Innovating with new products and services Serving and supporting local and regional communities 44 Regulation G Reconciliations Financial Definitions Measure Definition Capex Capital expenditures. EBITDA (non-GAAP) Income from continuing operations before interest income, interest expense and related charges, and income tax plus depreciation and amortization and special items. EBITDA is a measure used by TXU to assess performance. Enterprise Value (non-GAAP) Total debt plus preference stock plus market capitalization less cash and restricted cash. Market Capitalization (non-GAAP) Shares of common stock outstanding multiplied by closing share price as of the balance sheet date. Measures the market value of a company’s equity at a point in time. Total Debt (GAAP) Long-term debt (including current portion), plus bank loans and commercial paper, plus long-term debt held by subsidiary trusts, plus preferred securities of subsidiaries, including exchangeable preferred membership interests (EPMIs). Debt/Total Enterprise Value (non-GAAP) Total debt less transition bonds divided by total enterprise value is used by TXU to assess credit quality. 47 Table 1: TXU Corp. Total Debt to Enterprise Value Twelve Months Ended December 31, 2003 $ millions, unless otherwise noted 2003 Ref Debt Notes payable Long-term debt due currently Long-term debt held by subsidiary trusts Other long-term debt less due current Transition bonds Preferred securities of subsidiaries 678 546 10,608 (500) 759 Total debt less transition bonds Preference stock 12,091 300 B Total debt and preference stock 12,391 C Market capitalization Shares outstanding Price per share Total market capitalization 324 23.72 7,685 Cash and restricted cash (1,423) Enterprise Value 18,653 Debt to enterprise value - % (B/D) Common equity (GAAP) Total Capital (C-A+E) (GAAP) Debt/Total Capital -% (B-A)/F A D 64.8 5,619 18,510 68.0 E F 48