RCLCO Market Analysis - City of New Smyrna Beach
Transcription
RCLCO Market Analysis - City of New Smyrna Beach
Market Analysis for the City of New Smyrna Beach CRA Redevelopment Master Plan New Smyrna Beach CRA | May 12, 2009 BACKGROUND AND OBJECTIVES Report Preparation Melina Duggal, Senior Principal Ashley Shrader, Associate Orlando, FL (407) 515-6592 Background RCLCO was retained by the New Smyrna Beach CRA to provide a market analysis for the New Smyrna Beach Community Redevelopment Area, eventually providing site specific recommendations and programming. In order to help select the most appropriate sites for development, RCLCO is providing the following preliminary market assessment based on development potential by ‘district’ within the CRA. Objectives Provide development programs for up to four selected sites that address the appropriate market position, achievable prices associated with that positioning, density appropriate for target market audiences, absorption potential, and timing given current market conditions. RCLCO will also prepare a schedule of land sales revenues based on the estimated absorption, timing, and residual land values at each site. 1 06-11579.03 RCLCO: LEADING KNOWLEDGE SOLUTIONS PROVIDER TO THE REAL ESTATE INDUSTRY ` 10,000 engagements since 1967 ` Offices in Washington, DC, Los Angeles, Orlando, Atlanta ` Projects throughout the US, Caribbean, Latin America, Europe, the Middle East, and SE Asia ` Clients include: Developers and Corporations Financial Institutions Hospitality and Recreation Companies Public and Non Profit Organizations Professional Service Firms ` RCLCO Team comprised of: Developers Analysts Architects and Planners Capital Markets Experts 2 06-11579.03 RCLCO – WHO WE ARE, WHAT WE DO Strategy `Corporate `Portfolio `Asset `Green Feasibility `Market Demand Analysis `Financial Optimization `Fiscal & Economic Impact `Consumer Research `Product Segmentation, Positioning & Pricing `Amenity Programming Transaction Implementation `Valuation Services `Entitlements `Public/Private Partnerships `Project Team Formation `Structured Finance (Public & Private) `Development Concept & Design `Mergers and Acquisitions `Stakeholder Engagement `Capital Formation `Project Management `Dispositions `Owner Representation `Work-out & Restructuring `Portfolio & Asset Management 3 06-11579.03 RCLCO – PROPERTY TYPE AND PROJECT EXPERTISE Residential `Master-Planned Communities `Apartments, Condominiums `Single-Family, Townhomes `Active Adult Communities `Independent, Assisted Living, CCRC `Second Home Communities `Affordable/Workforce Housing `Conservation Communities Retail `Lifestyle/Entertainment Centers `Neighborhood Centers `Regional/Super Regional Malls Hotel, Condo-Hotel `Conference/Convention Hotel `Beach, Mountain, Lake Resorts `Casino, Marina Office/Industrial/Campus `Office Parks `R&D/Industrial `University/Medical Campus Other `Transit-Oriented Development `Mixed-Use `Adaptive Reuse `Brownfield Redevelopment `Downtown and Corridor Revitalization 4 06-11579.03 AGENDA Subject Site Analysis National and Regional Context Residential Market Analysis Retail Market Analysis Office Market Analysis Hotel Market Analysis Follow-up Items 5 06-11579.03 PRELIMINARY SITE ANALYSIS OF THE CRA 6 06-11579.03 AREAS WITHIN THE CRA CAN BE DEFINED BY DISTRICTS DISTINGUISHED BY THE CHARACTER OF EACH AREA’S SURROUNDING DEVELOPMENT MAP KEY Residential District Canal Street District North Causeway District Flagler Avenue District A1A District Commercial District 1 Districts defined based upon character of surrounding development 7 06-11579.03 EACH DISTRICT OFFERS ITS OWN UNIQUE STRENGTH RESIDENTIAL DISTRICT CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT A1A DISTRICT COMMERCIAL DISTRICT $28,000 $37,000 $86,000 $69,000 $55,000 $52,000 PROXIMITY TO EMPLOYMENT1 XXX XXXX XX XX X XX DAYTIME POPULATION2 306 1,794 83 73 251 118 PEAK TRAFFIC COUNTS 24,500 24,500 8,900 8,900 16,700 27,500 XXX XXXX XX XX XX XXX 0 0 0 0 0 2 MEDIAN HOME VALUES $115,000 $221,000 $347,000 $272,000 $269,000 $265,000 WATER ORIENTATION4 X XX XXXX XXX XXXX XX NEIGHBORHOOD APPEAL5 X XXX XX XXXX XXXX XX 43% 57% 79% 69% 66% 66% DISTRICT CHARACTERISTICS MEDIAN INCOME CONNECTION TO SURROUNDING AREA3 NUMBER OF GROCERY/DRUG STORES PROPENSITY TO OWN HOME 1 Based on the number of major employers in and around the district of employees working within the district 3 Based on each districts connectivity to other areas to the City of New Smyrna Beach 4 Based on each district's proximity to the beach and Intracoastal Waterway 5 Based on the overall character and charm of each district 2 Number 8 06-11579.03 THE DISTRICTS ALSO VARY IN THE EXISTING AND PLANNED LAND USES CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT 113 111 93 10 55 24 28,456 163,002 30,201 32,783 27,257 57,677 0 0 0 2 3 0 3,049 118,053 39,472 3,291 5,908 12,538 RESIDENTIAL SUPPLY CHARACTERISTICS DISTRICT COMMERCIAL A1A DISTRICT DISTRICT CURRENT SUPPLY RESIDENTIAL (UNITS) RETAIL (SF) NUMBER OF HOTELS OFFICE (SF) PLANNED AND PROPOSED SUPPLY RESIDENTIAL (UNITS) 0 0 120 30 25 12 RETAIL (SF) 0 0 4,000 1,363 0 4,356 NUMBER OF HOTELS 0 0 0 0 0 0 OFFICE (SF) 0 2,644 4,000 3,533 0 0 Source: Volusia County Property Appraiser; New Smyrna Beach Planning Department 9 06-11579.03 RESIDENTIAL DISTRICT Canal Street Commercial District Community Center SOURCE: Google Earth, MapPoint, RCLCO 10 06-11579.03 ALTHOUGH CURRENT LAND USES IN THE RESIDENTIAL DISTRICT ARE MOST CHALLENGING, THERE ARE OPPORTUNITIES FOR REDEVELOPMENT STRENGTHS Well-located near hospital and Canal Street Commercial District Strong access to US 1 and Canal Street Community Center centrally located in residential area THREATS Predominantly lower income residential land uses Older commercial uses do not blend well with neighboring Canal Street Lowest home values within the CRA Safety is a concern Railroad tracks could make it difficult to connect the Residential District to Canal Street OPPORTUNITIES Strong traffic counts on US 1 could potentially support retail development Opportunity to build off of Community Center – help build the social structure of the neighborhood Construct affordable/work force housing 11 06-11579.03 CANAL STREET DISTRICT Public Parks Intracoastal Waterway Canal Street Commercial Area Beach: 2 Miles Hospital (~700 employees) SOURCE: Google Earth, MapPoint, RCLCO 12 06-11579.03 A STRONG EMPLOYMENT BASE PROVIDES SEVERAL DEVELOPMENT OPPORTUNITIES FOR THE CANAL STREET DISTRICT STRENGTHS Contains Bert Fish Memorial Hospital, a major employer Contains Canal Street Historic Downtown, a historic downtown area that offers several dining options and specialty shops Has two well-maintained public parks Area offers multiple views of the Intracoastal Waterway Several government offices located in the area, providing additional employment Strong access to both the South and North Causeways THREATS Lack of connection between Hospital and Canal Street Commercial Area south of hospital is rundown and industrial US-1 Commercial is older and less appealing than Canal Street Area along US-1 and SR 44 is not walkable OPPORTUNITIES Potential to work with the hospital on synergistic development opportunities (e.g. supportive retail, residential, etc.) Capitalize on the high daytime population from office users to support retail Create a stronger connection from downtown to the waterfront 13 06-11579.03 NORTH CAUSEWAY DISTRICT Mix of older condominiums and commercial development Beach: 1/2 Mile Intracoastal Waterway Proposed mixed-use project Marine Discovery Center/ Boat T SOURCE: Google Earth, MapPoint, RCLCO 14 06-11579.03 UNDEVELOPED LAND WITH WATER ORIENTATION MAKES THE NORTH CAUSEWAY DISTRICT APPEALING FOR HIGH-VALUE DEVELOPMENT STRENGTHS Strong Intracoastal Waterway orientation Surrounding residential areas are appealing; strong home values Less congested than South Causeway Located near the Flagler Avenue Commercial District, a popular tourist area Proposed new mixed-use development at southwest corner of the district Municipally-owned marina THREATS South Causeway more popular route to beach No retail and services within the area OPPORTUNITIES Capitalize on excellent Intracoastal Waterway orientation Significant undeveloped large parcels of land 15 06-11579.03 FLAGLER AVENUE DISTRICT Walkable commercial district with retail and dining options SOURCE: Google Earth, MapPoint, RCLCO 16 06-11579.03 THE FLAGLER AVENUE DISTRICT IS CURRENTLY A THRIVING RETAIL DISTRICT THAT CATERS TO TOURISTS; PARKING SOLUTIONS COULD INCREASE THE RETAIL POTENTIAL OF THE DISTRICT STRENGTHS THREATS Thriving retail district Lack of parking for retail patrons Popular tourist destination Area feels congested Strong beach orientation Thin strip leaves little opportunity for significant development Favorable surrounding residential uses OPPORTUNITIES Creating parking solutions would help retail tenants Utilize pedestrian foot traffic to attract retail tenants 17 06-11579.03 A1A DISTRICT SOURCE: Google Earth, MapPoint, RCLCO 18 06-11579.03 DUE TO ITS UNIQUE OCEAN ORIENTATION, THE A1A DISTRICT HAS POTENTIALLY THE HIGHEST VALUED PROPERTY WITHIN THE CRA STRENGTHS THREATS Developable oceanfront parcels Current uses are predominantly older condominium product Strong beach orientation Strong A1A frontage Connects to two major commercial areas Multiple public beach entry points OPPORTUNITIES Potentially the highest valued property within the CRA 19 06-11579.03 THIRD AVENUE COMMERCIAL DISTRICT Intracoastal Strip Center with no Anchor SOURCE: Google Earth, MapPoint, RCLCO 20 06-11579.03 DESPITE LACKING CONNECTIVITY, THE THIRD AVENUE COMMERCIAL DISTRICT HAS THE OPPORTUNITY TO UTILIZE ITS STRONG TRAFFIC COUNTS AND PROXIMITY TO THE BEACH TO DRIVE RETAIL DEVELOPMENT STRENGTHS THREATS Very high traffic counts Current commercial uses are old Strong 3rd Avenue frontage High levels of congestion Intracoastal water orientation Not pedestrian oriented Dense surrounding residential area Anchor tenant space vacant in strip center OPPORTUNITIES Redevelop older strip centers to increase appeal of 3rd Avenue Make the area more pedestrian friendly Increase connectivity from 3rd Avenue to the beach 21 06-11579.03 PRELIMINARY ASSESSMENT OF DEVELOPMENT OPPORTUNITY BY LAND USE AND DISTRICT LAND USE RESIDENTIAL DISTRICT CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT RESIDENTIAL X* XX XXX XXXX XXXX X RETAIL XX XXX XX XXXX XX XXXX HOTEL AND EVENT SPACE X XXX XX XXX XXXX XX SMALL PROFESSIONAL SERVICE OFFICE X XXXX X XX X X COMMERCIAL A1A DISTRICT DISTRICT X = Limited or no development opportunity, XXXX = Strong development opportunity * Opportunity for affordable/workforce housing 22 06-11579.03 NATIONAL ECONOMIC OUTLOOK 23 06-11579.03 NATIONAL ECONOMIC OUTLOOK Deep US Recession 2009 to 2010 • Consensus economic forecasts – Not much optimism for 2009 Recovery Scenarios • Relatively Rapid “V” Recovery in 2010 Low Probability • More Moderate “U” Recovery in 2011 – More Likely – Influenced by low oil prices – Historically low interest rates – Impact of the fiscal Stimulus – Return of private investment – Gradually restored confidence 24 06-11579.03 THE CURRENT SITUATION REAL ESTATE BY SECTOR Bullish excesses pave the way to bearish corrections Fear Elation Recovery Upturn Exuberance Mature 25 Panic Fear Downturn Recovery 06-11579.03 THE U.S. HAS EXPERIENCED SEVERAL HOUSING DOWNTURNS SINCE 1976 CAUSED BY SIGNIFICANT DROPS IN EMPLOYMENT THE ’80S DOWNTURN BEING THE MOST SIGNIFICANT THUS FAR Number of New Single Family Home Sales Compared to Employment Growth in the U.S. 1976 – 2012(P) 1 4 years of decreased home sales 1,400,000 3 years of decreased home sales Missed the boat ??? 6% Single Family Home Sales 4% 1,000,000 800,000 2% 600,000 400,000 0% 200,000 1 Single Family Home Sales 2008 2006 2004 2002 2000 1998 1996 1994 1992 1990 1988 1986 1984 1982 1980 1978 -2% 1976 0 Annual % Growth in Employment 1,200,000 % Grow th in Employment 2007 figure is annualized. SOURCE: NAHB; BLS, US Dept of Labor 26 06-11579.03 HOME SALES HAVE DROPPED BELOW 2003 LEVELS; HOWEVER, SECOND HOME SALES STILL REPRESENT ~30% OF ALL HOME SALES Share of Home Sales by Intended Use US, 2003-2008 9,000,000 8,000,000 36% % Second Home 40% 36% 34% 7,000,000 2,003,000 2,317,000 33% 1,646,000 1,571,000 6,000,000 5,000,000 849,000 872,000 1,019,000 1,349,000 30% 1,067,000 740,000 4,000,000 1,120,000 512,000 3,000,000 2,000,000 4,841,000 5,106,000 5,023,000 4,816,000 4,336,000 3,770,000 1,000,000 0 2003 2004 Primary 2005 2006 2007 Vacation Investment 2008 SOURCE: 2009 NAR Investment and Second Home Buyers Survey 27 06-11579.03 FLORIDA OUTLOOK 28 06-11579.03 FLORIDA OUTLOOK Florida is still projected to grow by average of 830 people per day between 2008 and 2025 • Down from 1,000 people per day • 2009 and 2010 are projected to average 630 people per day – slower but still growing – Florida is not experiencing negative net migration, source markets are evolving and Florida is continuing to grow Employment growth projected in 2010 and 2011 to begin making up for job losses Residential projected to return to pre-boom pace in 2012 Commercial projected to return after residential National demographic trends (baby boomers) should have a positive impact on Florida’s long-term outlook 29 06-11579.03 THE EAST CENTRAL FLORIDA REGION IS PROJECTED TO RECEIVE THE MOST GROWTH THROUGH 2025 Projected Population Growth (Thousands) by Planning Region 2008 to 2025 263 127 158 676 1,240 391 256 758 579 720 667 SOURCE: BEBR 30 06-11579.03 WHAT OPPORTUNITIES EXIST FOR FLORIDA’S FUTURE? EVOLVING ECONOMY Florida’s economy can no longer solely rely on tourism, real estate, and retirees to drive growth • Expansions of ports, new bio-tech firms, and other industry growth indicates that Florida’s economy is diversifying, giving Florida the opportunity to better compete with other parts of the country Job growth will likely not return until 2010 and possibly 2011 Industries, like construction, will likely not return to pre-recession levels • Professional Business Services and Education and Health Services are expected to experience the most significant growth 31 06-11579.03 WHAT OPPORTUNITIES EXIST FOR FLORIDA’S FUTURE? REAL ESTATE OUTLOOK Residential Depending on the credit markets and the loosening of credit, Florida’s housing starts will likely remain at historic lows in 2009 and begin to stabilize in 2010 Population growth is projected to remain low for 2009 and 2010 Current projections indicate that housing starts will likely near pre-boom levels in 2012 Commercial The downturn of commercial real estate followed residential real estate with increasing vacancy rates starting in late 2007 and early 2008 As a result, the recovery will likely also follow residential real estate In addition to the return of the residential real estate market, key factors for recovery in commercial real estate will be increased consumer confidence and employment growth 32 06-11579.03 Northeast Florida Outlook 33 06-11579.03 NORTHEAST FLORIDA OUTLOOK The Jacksonville area is one of the strongest economies in the state and should remain that way • Diverse job sectors • Tourism and natural features • Not as dramatic uptick during the boom • Moderate climate Northeast Florida (Nassau, Duval, Clay, St. Johns, Flagler and Volusia Counties) has faired better than the rest of the state, and is projected to remain strong The strength of Duval County and City of Jacksonville has masked the job losses in other counties • Flagler County will take longer to recover • Volusia County (technically part of Central Florida) has seen larger declines in population and employment projections 34 06-11579.03 VOLUSIA COUNTY IS PROJECTED TO CAPTURE LESS THAN ITS FAIR SHARE OF THE REGION’S GROWTH THROUGH 2025 1.50 40 1.25 92 0.34 10 Score of less than 1 means area is LOSING market share 0.81 289 2.11 151 Score of greater than 1 means area is GAINING market share 2.20 83 Formula: Numerator = share of region’s growth Key: Fair Share 2008-2025 Population Growth (Thousands) 0.65 132 Denominator = share of population SOURCE: BEBR 35 06-11579.03 POPULATION PROJECTIONS FOR THE REGION WERE LOWERED 20% Change in Projected 2008 to 2025 Population Growth Northeast Florida 2006 vs. 2008 Projections 3,400 -49,700 8,900 -33,800 -40,800 -5,500 -83,200 SOURCE: BEBR 36 06-11579.03 THROUGH 2025, VOLUSIA IS PROJECTED TO GROW BY 1.4% ANNUALLY Projected Annual Population Growth Volusia County, Florida 2008-2025 10,000 Volusia County 9,000 8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 25 20 24 20 23 20 22 20 21 20 20 20 19 20 18 20 20 17 16 20 15 20 14 20 13 20 12 20 11 20 10 20 09 20 20 08 0 SOURCE: BEBR 37 06-11579.03 VOLUSIA COUNTY IS PROJECTED TO ADD 3,900 JOBS ANNUALLY THROUGH 2016 Historical and Projected Annual Employment Growth Volusia County, Florida 2002-2016 10,000 Volusia County While not reflected in current projections, it is expected that most of the state will not experience much job growth in 2009. 8,000 6,000 4,000 2,000 0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 -2,000 SOURCE: BLS; Florida Labor Market Statistics 38 06-11579.03 RESIDENTIAL ANALYSIS 39 06-11579.03 THE SUBJECT PROPERTY IS WELL-POSITIONED TO CAPITALIZE ON MULTIPLE TYPES OF RESIDENTIAL DEVELOPMENT, TARGETING SPECIFIC MARKET AUDIENCES BY PRODUCT AND LOCATION Total sales pace in New Smyrna very stable compared to Florida – Multifamily sales account for a large portion of total sales – Both single-family and multifamily sales have experienced an increased capture rate of Volusia County home sales Permits have declined • In 2008, New Smyrna captured the majority of multifamily building permits in Volusia County • Single-family permits down to levels not seen in a decade The CRA has the opportunity to capture a diverse array of buyers, depending on the orientation and location of the parcel The CRA is well-positioned to capitalize on the multifamily market currently dominating residential real estate in New Smyrna Beach As is demand for approximately 250 for-sale and 50 for-rent units per year in New Smyrna Beach 40 06-11579.03 ACTIVELY SELLING COMMUNITIES OFFERING AMENITIES OR OCEAN ORIENTATION CAPTURED THE MOST SALES 1 3 MAP TOTAL KEY PROJECT UNITS SINGLE-FAMILY PRODUCT 1 Venetian Bay 3 1,800 Lakewood 2 Terrace 74 3 Sugar Mill 283 4 Edgewater Lakes 95 MULTIFAMILY PRODUCT 5 OceanWalk 627 6 SeaCrest 39 7 Bouchelle Island 123 7 2 6 5 HIST. MO. EST. HIST. ABS. CAPTURE 1 AVG. HOME PRICE 2 13 31% $346,000 1 4 1 2% 10% 3% $220,000 $125,000 $200,000 4 1 0 21% 1% 3% $280,000 $1,300,000 $315,000 Subject Area 4 1 Based on average annual sales in New Smyrna Beach from 2002 to present 2 Average price is based on broker conversations 3 Although predominantly single-family, Venetian Bay offers condominium product SOURCE: RCLCO 41 06-11579.03 MOST INLAND SINGLE-FAMILY PRODUCT HAS ATTRACTED PRIMARY HOME BUYERS WHILE SECOND HOME BUYERS PREFER WATER-ORIENTED CONDOMINIUMS; EMPTY NESTERS AND RETIREES MAKE UP A LARGE PORTION OF THE CURRENT MARKET MAP KEY PROJECT % YOUNG SING/ COUP % FAM % EN/ RET PRIMARY HOME SECOND HOME SINGLE-FAMILY PRODUCT 1 Venetian Bay1 10% 15% 65% 50% 50% 2 Lakewood Terrace 10% 60% 30% 70% 30% 3 Sugar Mill 30% 40% 30% 75% 25% 4 Edgewater Lakes 10% 30% 60% 80% 20% MULTIFAMILY PRODUCT 1 5 OceanWalk 40% 20% 40% 50% 50% 6 SeaCrest 15% 15% 70% 20% 80% 7 Bouchelle Island 10% 10% 80% 20% 80% Although predominantly single-family, Venetian Bay offers condominium product SOURCE: RCLCO 42 06-11579.03 CURRENT APARTMENT SUPPLY IS LIMITED AND LOCATED OUTSIDE OF NEW SMYRNA BEACH’S EMPLOYMENT CORE 1 Subject Area 2 Employment Core MAP KEY DEVELOPMENT NAME # UNITS YEAR BUILT OCC. WTD. AVG. RENT WTD. AVG. SIZE WTD. AVG. $/SF 1 Lyme Stone Ranch 216 2004 94% $910 972 $0.96 2 Newport Sound 1 177 2004 100% $566 1,088 $0.53 1 Tax Credit community SOURCE: RCLCO 43 06-11579.03 POTENTIAL RESIDENTIAL OPPORTUNITIES WITHIN THE CRA DISTRICT RESIDENTIAL DISTRICT CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT LEVEL OF OPPORUNITY X •Low home values and household incomes not supportive of market-rate new residential development •High propensity to rent in the area indicates a possibility to support rental units •Strong opportunity for affordable/workforce housing XX •Rental and for-Sale units catering to young singles and professionals as well as empty nesters and retirees •Strong opportunity in conjunction with mix of uses XXX XXXX A1A DISTRICT XXXX COMMERCIAL DISTRICT POTENTIAL SUPPORTABLE USES X •Water orientation along the Northern Causeway is highly valued •Peak incomes, home values, and owner propensity indicate a potential opportunity for high-end residential •Strong opportunity in conjunction with mix of uses •Rental and for-Sale units catering to locals as well as tourists •Luxury rental and for-sale units catering to professionals and empty nesters, retirees, and second home buyers •Oceanfront property could command high premiums •A lack of water orientation combined with a high concentration of unappealing commercial uses limits residential opportunity 44 06-11579.03 RETAIL ANALYSIS 45 06-11579.03 ALTHOUGH RETAIL DEVELOPMENT HAS SLOWED IN RECENT YEARS, CERTAIN AREAS IN NEW SMYRNA ARE WELL-POSITIONED FOR RETAIL REDEVELOPMENT With the exception of a new Home Depot opening in 2006, new retail in Smyrna Beach is typically under 50,000 square feet and has been relatively limited The New Smyrna Beach CRA is slowly losing its capture of new retail to other areas of New Smyrna Beach • Development opportunities in the CRA would most likely be fueled by redevelopment Traffic counts suggest strong retail opportunities along A1A and US1, for the Residential, Canal Street, and Third Avenue Districts Most strip centers in New Smyrna have strong occupancy • The vacant Outback Plaza presents a possible opportunity for redevelopment Statistical demand analysis reveals the majority of future retail demand in the CRA will be driven off of growing households and tourism – approximately 100K more SF in next 10 years 46 06-11579.03 A STRONG DAYTIME POPULATION IN THE CANAL STREET DISTRICT COULD POTENTIALLY SUPPORT ADDITIONAL RETAIL Major Employers in New Smyrna Beach 2009 12 14 18 15 13 2 3 19 6 1 10 4 2 7 9 11 16 8 5 # # Employees of Major Employers Within CRA Employees of Other Major New Smyrna Beach Employers 11 17 1,620 MAJOR NEW SMYRNA EMPLOYERS # OF EMP. 1 Bert Fish Medical Center 700 2 2 Publix Supermarkets 303 3 New Smyrna Beach City 261 4 Wal-Mart 207 5 New Smyrna Beach High School 200 6 City Utilities Commission 173 7 Ocean View Nursing and Retirement 170 8 New Smyrna Beach Middle School 150 9 Winn Dixie 144 10 Home Depot 121 11 McDonalds2 106 12 Epic Aviation 100 13 Norwood's Restaurant and Wine Shop 100 14 Sugar Mill Country Club 100 15 Volusia Medical Center 90 16 Chase's Beachfront Bar 83 17 Daytona Beach Community College 80 18 The Grille at Riverview 72 19 Pink Door Hospital Auxiliary 72 TOTAL 3,232 Subject Area 1,613 SOURCE: InfoUSA Employer Database 2009.1 47 06-11579.03 OUTBACK PLAZA WITHIN THE CRA HAS THE OPPORTUNITY TO BE REDEVELOPED 6 1 2 3 4 5 MAP KEY 1 2 3 4 5 6 SHOPPING CENTER New Smyrna Beach Regional Shopping Center Indian River Village Shopping Center K-Mart Plaza New Smyrna Beach Shopping Plaza Ocean Village Square Outback Plaza AVERAGE GLA 118,451 116,000 108,263 101,321 60,631 48,607 92,212 OCC. 100% 100% 94% 85% 81% 26% 81% Subject Area SOURCE: LoopNet , RCLCO 48 06-11579.03 POTENTIAL RETAIL OPPORTUNITIES WITHIN THE CRA DISTRICT RESIDENTIAL DISTRICT CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT LEVEL OF OPPORUNITY XX XXX XX XXXX A1A DISTRICT XX COMMERCIAL DISTRICT XXXX POTENTIAL SUPPORTABLE USES •High traffic counts on US 1 favorable for retail development •Lack of grocery or drug store to serve households in immediate area •Strong daytime population and employment base to support additional retail •Hospital employees are currently underserved; linkage must be provided from Canal Street to Hospital •Strong household incomes within the district, however, limited traffic on the Northern Causeway and a limited household base could restrain this opportunity •Currently very strong retail district •Limited available land for parking and new development may restrict this opportunity •Small-scale retail developed in conjunction with the beach and residential •Likely a high concentration of destination driven users (restaurant, spa/salon) •Strong traffic counts, high incomes, and home values indicate the potential for new retail here •Opportunity to redevelop centers currently struggling •High traffic congestion will be a challenge 49 06-11579.03 OFFICE ANALYSIS 50 06-11579.03 THE OFFICE MARKET IN NEW SMYRNA IS INSULATED; MOSTLY CONCENTRATED IN THE CRA Most of the office space in New Smyrna Beach is located within the CRA • The completion of the office portion of Tuscany Square Town Center at Venetian Bay has caused the CRA to lose capture of New Smyrna Beach office supply Although recently declining, New Smyrna Beach employment is projected to increased by 39,000 over the next ten years Employment distribution in New Smyrna Beach suggests employment growth would be concentrated in health and services Statistical demand analysis suggests there is 40,000 to 50,000 square feet of office demand over the next ten years with current capture rates 51 06-11579.03 DESPITE RECENT JOB LOSS, EMPLOYMENT GROWTH IS PROJECTED TO REMAIN STRONG IN VOLUSIA COUNTY Historical and Projected Volusia County Employment 1990 to 2016 220,000 Projection 200,000 180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 SOURCE: Florida Labor Market Info, RCLCO 52 06-11579.03 NEW SMYRNA BEACH HAS A STRONG LOCAL EMPLOYMENT BASE IN OFFICE-GENERATING EMPLOYMENT SECTORS SUCH AS FINANCE, INSURANCE, REAL ESTATE, AND GOVERNMENT Employment Distribution in New Smyrna Beach 2008 497 320 51 550 Services 710 Retail Trade 4,238 Government Finance, Insurance, Real Estate Construction 1,202 Manufacturing Transport/Communication, Utilities Wholesale Trade Agriculture & Natural Resources Resource Extraction 1,938 4,110 SOURCE: Claritas 53 06-11579.03 POTENTIAL OFFICE OPPORTUNITIES WITHIN THE CRA DISTRICT RESIDENTIAL DISTRICT CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT LEVEL OF OPPORUNITY X POTENTIAL SUPPORTABLE USES •Limited opportunity; Canal Street is better positioned to serve the professional office needs of the area XXXX •Potential opportunity to provide space for small, professional serving users who appreciate the unique mixed-use environment (i.e. dentist, chiropractor, lawyer, etc.) and medical office to support the hospital XX •Low daytime population and weak connection to surrounding employment base •May be a limited opportunity to provide space for small users as a part of a mixed-use development project XX •May be a limited opportunity to provide space for small, professional users •Limited available land for parking and new development may restrict this opportunity •May be a limited opportunity to provide space for small, professional users A1A DISTRICT X COMMERCIAL DISTRICT •May be a limited opportunity to provide space for small, professional users XX 54 06-11579.03 HOTEL ANALYSIS 55 06-11579.03 HOTEL APPEARS TO BE A STRONG OPPORTUNITY IN THE CRA Lack of new hotel supply in the surrounding areas could bode well for new hotels in CRA Most visitors to New Smyrna Beach stay in a condo or timeshare; this could be due to the lack of hotel supply in the area • There is only one branded, major hotel in New Smyrna Beach There is unmet demand for hotels with event space serving both leisure and business guests According to statistical demand analysis there are currently up to 400 potential supportable hotel rooms within Volusia County in the next 10 years – New Smyrna Beach is well-positioned to capture this demand 56 06-11579.03 MOST OF THE HOTEL SUPPLY IN THE AREA SURROUNDING NEW SMYRNA BEACH WAS BUILT IN THE EARLY 1980’S Total Hotel Rooms within a Ten Mile Radius of New Smyrna Beach 1980 to 2008 3,000 200 190 180 170 2,500 160 150 140 2,000 130 120 110 100 1,500 90 80 70 1,000 60 50 40 500 30 20 10 0 0 1980 1982 1984 1986 1988 1990 1992 1994 1996 Total New Rooms per Year 1998 2000 2002 2004 2006 2008 Total Hotel Room Supply per Year SOURCE: Volusia County Property Appraiser, RCLCO 57 06-11579.03 MOST VISITORS TO NEW SMYRNA BEACH STAY IN A CONDO OR TIMESHARE Type of Accommodation Stayed in According to Visitor Guestbook 2008 Condo Timeshare Conversations with the Visitor’s Bureau indicate: Family • Almost all visitors to New Smyrna Beach are leisure-related Campground/RV • Most visitors to New Smyrna Beach stay in rented condominiums House • Families/extended families are more likely to stay in a rented condominium Friends • Hotels typically attract couples looking for a shorter stay (most condominiums require a three night minimum stay) Hotel/Motel B&B 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 50% SOURCE: New Smyrna Beach Visitor's Bureau 58 06-11579.03 THE LOW PERCENTAGE OF GUESTS STAYING IN HOTELS COULD BE DUE TO THE LOW LEVEL OF HOTEL ACCOMMODATIONS IN NEW SMYRNA BEACH Major Hotels Near the CRA 7 6 MAP KEY 5 4 8 2 # ROOMS CURRENT RATES AVG. OCC. 1 Holiday Inn & Suites New Smyrna Beach 102 $94 to $180 WND* 2 Best Western Edgewater Inn 45 $89 to $134 WND 3 Islander Beach Resort 114 WND WND 4 La Quinta Inn & Suites Port Orange 72 $79 to $109 40% 5 Days Inn Daytona Beach Tropical Seas 75 $93 to $114 80% 6 Palm Plaza Oceanfront Resort 102 WND WND 7 Hampton Inn Daytona Bch Shores Oceanfront 114 $110 to $174 WND 8 Country Inn & Suites Port Orange 87 N/A N/A 1 3 HOTEL Subject Area WND = Would not Disclose * According to the Visitor’s Bureau, this hotel is usually close to full occupancy SOURCE: RCLCO 59 06-11579.03 CONVERSATIONS WITH THE NEW SMYRNA BEACH VISITOR’S BUREAU INDICATE THERE IS STRONG DEMAND FOR HOTELS WITH EVENT SPACE There is strong demand for event space • Currently, the most popular spaces are Volusia Fairgrounds, Brannon Center (~200 people), Hidden Lakes (~250 people), and Sugar Mill (~600 people) Weddings are the most popular type of event There is strong demand for business events however these types of events usually require the hotel to be co-located with the event space, an accommodation not currently available within New Smyrna Beach 60 06-11579.03 POTENTIAL HOTEL OPPORTUNITIES WITHIN THE CRA DISTRICT RESIDENTIAL DISTRICT CANAL STREET DISTRICT NORTH CAUSEWAY DISTRICT FLAGLER AVENUE DISTRICT LEVEL OF OPPORUNITY X XXX XX XXX A1A DISTRICT XXXX COMMERCIAL DISTRICT XX POTENTIAL SUPPORTABLE USES •Limited opportunity to compete with nearby water-oriented condominium rentals and hotels •Potential opportunity for small hotel serving professionals and providing alternative event space (i.e. weddings, conference, etc.) •Limited hotel supply in area due to condominium development and zoning constraints •Potential to utilize water orientation for small hotel serving tourists •Potential to utilize beach orientation for small hotel serving tourists •Limited available land for parking and new development may restrict this opportunity •Limited oceanfront hotel supply in area due to condominium development and zoning constraints •Potential to utilize beach orientation for small to mid-sized hotel serving tourists •A lack of water orientation combined with a high concentration of commercial uses limits hotel opportunity •May be a limited opportunity to provide economy hotel 61 06-11579.03 SUMMARY AND NEXT STEPS 62 06-11579.03 SUMMARY OF MAJOR CONCLUSIONS The current economic crisis will pass – now is the time for the CRA to get in position for the next upturn New Smyrna Beach CRA is well-positioned from a market perspective to capture demand However, the CRA has been losing market share to other areas in New Smyrna Beach Each of the districts offers its own unique strengths and challenges • Can support more than one orientation in the CRA • Not competitive, but complementary 63 06-11579.03 NEXT STEPS Case Studies of Select Redevelopment Areas • Hollywood, Florida • Delray Beach, Florida • Bradenton, Florida • Probe incentives used in Florida CRAs On four selected sites in the CRA, RCLCO to provide: • Timing • Market audiences • Absorption • Pricing/positioning • Residual land values 64 06-11579.03 CRITICAL ASSUMPTIONS The conclusions and recommendations presented in this report are based on our analysis of the information available to us from our own sources and from the client as of the date of this report. We assume that the information is correct, complete, and reliable. Our conclusions and recommendations are based on certain assumptions about the future performance of the global, national, and/or local economy and real estate market, and on other factors similarly outside either our control or that of the client. We analyzed trends and the information available to us in drawing conclusions and making the appropriate recommendations. However, given the fluid and dynamic nature of the economy and real estate markets, it is critical to monitor the economy and markets continuously and to revisit the aforementioned conclusions and recommendations periodically to ensure that they stand the test of time. We assume that, in the future, the economy and real estate markets will grow at a stable and moderate rate. However, history tells us that stable and moderate growth patterns are not sustainable over extended periods of time. Indeed, we find that the economy is cyclical and that the real estate markets are typically highly sensitive to business cycles. Our analysis does not necessarily take into account the potential impact of major economic "shocks" on the national and/or local economy and does not necessarily account for the potential benefits from a major "boom." Similarly, the analysis does not necessarily reflect the residual impact on the real estate market and the competitive environment of such a shock or boom. The future is always difficult to predict, particularly given changing consumer and market psychology. Therefore, we recommend the close monitoring of the economy and the marketplace. The project and investment economics should be “stress tested” to ensure that potential fluctuations in the economy and real estate market conditions will not cause failure. In addition, we assume that economic, employment, and household growth will occur more or less in accordance with current expectations, along with other forecasts of trends and demographic and economic patterns. Along these lines, we are not taking into account any major shifts in the level of consumer confidence; in the cost of development and construction; in tax laws (i.e., property and income tax rates, deductibility of mortgage interest, and so forth); or in the availability and/or cost of capital and mortgage financing for real estate developers, owners, and buyers. Should any of the above change, this analysis should probably be updated, with the conclusions and recommendations summarized herein reviewed accordingly (and possibly revised). We also assume that competitive projects will be developed as planned (active and future) and that a reasonable stream of supply offerings will satisfy real estate demand. Finally, we assume that major public works projects occur and are completed as planned. 65 06-11579.03 GENERAL LIMITING CONDITIONS Reasonable efforts have been made to ensure that the data contained in this study reflect accurate and timely information and are believed to be reliable. This study is based on estimates, assumptions, and other information developed by RCLCO from its independent research effort, general knowledge of the industry, and consultations with the client and its representatives. No responsibility is assumed for inaccuracies in reporting by the client, its agent, and representatives or in any other data source used in preparing or presenting this study. This report is based on information that to our knowledge was current as of the date of this report, and RCLCO has not undertaken any update of its research effort since such date. Our report may contain prospective financial information, estimates, or opinions that represent our view of reasonable expectations at a particular time, but such information, estimates, or opinions are not offered as predictions or assurances that a particular level of income or profit will be achieved, that particular events will occur, or that a particular price will be offered or accepted. Actual results achieved during the period covered by our prospective financial analysis may vary from those described in our report, and the variations may be material. Therefore, no warranty or representation is made by RCLCO that any of the projected values or results contained in this study will be achieved. Possession of this study does not carry with it the right of publication thereof or to use the name of "Robert Charles Lesser & Co." or "RCLCO" in any manner without first obtaining the prior written consent of RCLCO. No abstracting, excerpting, or summarization of this study may be made without first obtaining the prior written consent of RCLCO. This report is not to be used in conjunction with any public or private offering of securities or other similar purpose where it may be relied upon to any degree by any person other than the client without first obtaining the prior written consent of RCLCO. This study may not be used for any purpose other than that for which it is prepared or for which prior written consent has first been obtained from RCLCO. 66 06-11579.03 THE CURRENT HOUSING DOWNTURN HAS SEEN A MORE SIGNIFICANT DECREASE IN INFLATION-ADJUSTED HOME PRICES THAN IN THE EARLY ’80S & ’90S; NOMINAL HOME PRICES HAVE BEGUN TO FALL FOR THE FIRST TIME SINCE 1975 Annual U.S. Home Prices 1975 – Q2 2008 $300,000 Median Home Price ($) $250,000 $200,000 $150,000 -10.2% -9.9% -25.3% $100,000 $50,000 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982 1981 1980 1979 1978 1977 1976 1975 $0 Year Nominal Median Home Prices Inflation-Adjusted Median Home Prices SOURCE: U.S. Census 67 06-11579.03 WHILE GROWTH IS EXPECTED TO BE SLOW ACROSS THE STATE FOR THE NEXT TWO YEARS, NORTHEAST FLORIDA IS PROJECTED TO RECEIVE A GREATER SHARE OF THE POPULATION GROWTH Northeast Florida and Florida Population Growth and Northeast Florida as a Percent of Florida Population Growth 2001-2025 NE Florida Population Growth Florida Population Growth NE Florida as a % of Florida 2025 2024 2023 2022 0.00% 2021 0 2020 2.00% 2019 50,000 2018 4.00% 2017 100,000 2016 6.00% 2015 150,000 2014 8.00% 2013 200,000 2012 10.00% 2011 250,000 2010 12.00% 2009 300,000 2008 14.00% 2007 350,000 2006 16.00% 2005 400,000 2004 18.00% 2003 450,000 2002 20.00% 2001 500,000 NOTE: Northeast Florida is defined as Nassau, Duval, Clay, St. Johns, Flagler and Volusia Counties. SOURCE: BEBR 68 06-11579.03 FLORIDA’S PROJECTED GROWTH HAS SLOWED RECENTLY GIVEN THE DOWNTURN, BUT FLORIDA IS STILL EXPECTED TO ADD AN AVERAGE OF 830 RESIDENTS PER DAY THROUGH 2025 New Residents Per Day Moving to Florida 2006, 2007, 2008 Projections 2001 to 2025 1,400 1,200 1,000 800 600 400 200 SOURCE: BEBR 2006 Projections 2007 Projections 69 20 25 20 23 20 21 20 19 20 17 20 15 20 13 20 11 20 09 20 07 20 05 20 03 20 01 0 2008 Projections 06-11579.03 PERMITS CONTINUED TO FALL IN VOLUSIA IN 2008 Historical Permits and Permit Growth Volusia County, Florida 1995-2008 8,000 60% 7,000 40% 6,000 20% 5,000 4,000 0% 3,000 -20% 2,000 -40% 1,000 -60% 0 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 Volusia County Change in Total Permits SOURCE: SOCDS 70 06-11579.03 VOLUSIA’S TOTAL HOME SALES 57% OFF 2005 PACE AVERAGE SALES PRICE DECLINED BY 20% FROM PEAK IN 2007 Total Home Sales and Average Price Volusia County, 2004–2008 16,000 $300,000 $250,000 12,000 $200,000 10,000 8,000 $150,000 6,000 Price Total Home Sales 14,000 $100,000 4,000 $50,000 2,000 0 $0 2004 2005 2006 Total Home Sales SOURCE: 2007 2008 Average Price Volusia County Property Appraiser 71 06-11579.03 NEW SMYRNA BEACH TOTAL HOMES SALES HAVE BEEN RELATIVELY STABLE SINGLE-FAMILY HOME SALES HAVE DROPPED Detached vs. Attached Home Sales in New Smyrna Beach 2002 to 2008 800 700 600 500 400 300 200 100 0 2002 2003 SOURCE: Volusia County Property Appraiser 2004 2005 Detached 72 2006 2007 2008 Attached 06-11579.03 MULTIFAMILY HOME SALES IN NEW SMYRNA BEACH ARE CAPTURING AN INCREASING SHARE OF VOLUSIA COUNTY New Smyrna Beach Single-Family vs. Multifamily Capture of Volusia County Home Sales 2002 to 2008 30% 25% 20% 15% 10% 5% 0% 2002 2003 2004 2005 2006 2007 2008 New Smyrna Beach Capture of Volusia County Single-Family Home Sales New Smyrna Beach Capture of Volusia County Multifamily Home Sales SOURCE: Volusia County Property Appraiser 73 06-11579.03 BUILDING PERMITS HAVE EXPERIENCED A SIGNIFICANT DROP SINCE 2003; MULTIFAMILY BUILDING PERMITS CURRENTLY CAPTURING THE MAJORITY OF BUILDING PERMITS IN VOLUSIA COUNTY Single-Family vs. Multifamily Building Permits in New Smyrna Beach 1998 to 2008 500 60% 55% 450 50% 400 45% 350 40% 300 35% 30% 250 25% 200 20% 150 15% 100 10% 50 5% 0 0% 1998 1999 2000 2001 2002 2003 Single-Family Permits Percent Capture of Volusia County Single-Family Permits 2004 2005 2006 2007 2008 Multifamily Permits Percent Capture of Volusia County Multifamily Permits SOURCE: Department of Housing and Urban Development 74 06-11579.03 RETIREES ARE ALSO PROJECTED TO BE A LARGE PART OF PRIMARY HOUSEHOLD GROWTH OVER THE NEXT FIVE YEARS HOUSEHOLDS1 '08-'13 '08-'13 GROWTH MARKET 2008 2013 ANN. GROWTH AS A % OF GROWTH ESTIMATE PROJ. GROWTH RATE AREA OPPORTUNITY2 Total Households 8,045 8,545 100 1.2% - Singles/Couples/Starter Families 1,095 1,095 0 0.0% 0.0% 0.00 950 1,016 13 1.4% 13.2% 1.12 1,220 1,168 -10 -0.9% -10.4% -0.69 1,378 1,423 9 0.6% 9.0% 0.53 3,402 3,843 88 2.5% 88.2% 2.09 MARKET SEGMENT (HEAD OF HH AGE RANGE) (Under 35) Growing Families (35-44) Mature Families (45-54) Empty-Nester/Pre-Retirees (55-64) Retirees (65-74) 1 Within a three-mile radius drawn from the intersection of Riverside Drive and North Causeway Market growth opportunity is calculated by dividing the percent share of total households of a particular age group by the share of growth projected within the corresponding particular age group; above 1.0 indicates the segment is achieving more than its fair share of growth. SOURCE: Claritas; RCLCO 2 75 06-11579.03 ESTIMATED DEMAND FOR RENTAL AND FOR-SALE HOMES IN NEW SMYRNA BEACH 1990 - 2000 2000 - 2008 2008-2013 2014 - 20183 1,239 1,250 836 974 Annual Household Growth 124 156 167 195 Estimated Percent Rent 1 25% 25% 25% 25% Estimated Annual New Renter Households 31 39 42 49 Estimated Annual New Owner Households 93 117 125 146 Annual Demand For Second Homes 2 146 116 75 116 Total Annual New Owner Homes 239 233 200 262 Household Growth 1 1 Claritas Inc. for 1990, 2000, 2008, 2013. 2018 RCLCO estimate based upon growth in annual household growth from 1990. 2 1990 to 2008 from Census. 2008-2013 based upon growth in second homes in New Smyrna Beach 2000-2008, with a 36% drop based upon overbuilding during that time period. 3 2014 - 2018 based upon 2000-2008 time period. SOURCE: Department of Housing and Urban Development, US Census, Claritas, RCLCO 76 06-11579.03 SINCE 1991, NEW SMYRNA BEACH AHS AVERAGED ~20,000 SQUARE FEET OF ADDITIONAL RETAIL SPACE PER YEAR Total Retail Square Feet vs. Annual New Square Feet of Retail in New Smyrna Beach 1991 to 2008 Home Depot completed 110,000 1,300,000 1,200,000 100,000 1,100,000 90,000 1,000,000 80,000 900,000 70,000 800,000 60,000 700,000 50,000 600,000 500,000 40,000 400,000 30,000 300,000 20,000 200,000 10,000 100,000 0 0 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 Total New Retail Square Feet per Year SOURCE: Volusia County Property Appraiser, RCLCO 77 2001 2002 2003 2004 2005 2006 2007 2008 Total Retail Square Feet per Year 06-11579.03 THE CRA HAS INCREASED ITS RETAIL SQUARE FOOTAGE BY ~50,000 SQUARE FEET SINCE 1991; NEW RETAIL DEVELOPMENT WILL MOST LIKELY COME IN THE FORM OF REDEVELOPMENT CRA Percent Capture of Retail in New Smyrna Beach vs. Total Retail in CRA 1991 to 2008 40% 380,000 35% 370,000 30% 360,000 25% 350,000 20% 340,000 15% 330,000 10% 320,000 5% 310,000 0% 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 Total CRA Retail Square Feet per Year SOURCE: Volusia County Property Appraiser, RCLCO 2001 2002 2003 2004 2005 2006 2007 2008 CRA Percent Capture of New Smyrna Beach Retail 78 06-11579.03 US-1 AND A1A ACHIEVE THE HIGHEST TRAFFIC COUNTS WITHIN THE CRA; STRONG FOR RESIDENTIAL, CANAL, AND THIRD AVENUE DISTRICTS Average Annual Daily Traffic Counts 2007 8,900 24,500 27,500 31,000 16,700 14,900 20,200 25,500 29,000 Subject Area SOURCE: Florida Department of Transportation, RCLCO 79 06-11579.03 SUMMARY OF POTENTIAL RETAIL DEMAND IN THE NEW SMYRNA BEACH CRA 550,000 500,000 450,000 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 2008 2013 Estimated SF Supported From HH Estimated SF Supported From Tourists 2018 Estimated SF Supported From Employees SOURCE: US Census Bureau; Claritas, Inc, Dollars and Cents, Shopping Center Directory; Visit Florida, Daytona Beach Convention and Visitors Bureau, RCLCO 80 06-11579.03 NEW OFFICE SPACE IN NEW SMYRNA BEACH HAS BEEN LIMITED; SINCE 1991, NEW SMYRNA BEACH HAS AVERAGED ~5,300 SQUARE FEET OF ADDITIONAL OFFICE SPACE PER YEAR Total Office Square Feet vs. Annual New Square Feet of Office in New Smyrna Beach 1991 to 2008 Office portion of Tuscany Square Town Center at Venetian Bay completed 30,000 400,000 350,000 25,000 300,000 20,000 250,000 200,000 15,000 150,000 10,000 100,000 5,000 50,000 0 0 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 Total New Office Square Feet per Year 2001 2002 2003 2004 2005 2006 2007 2008 Total Office Square Feet per Year SOURCE: Volusia County Property Appraiser, RCLCO 81 06-11579.03 ALTHOUGH LOSING SHARE TO OTHER AREAS SUCH AS VENETIAN BAY, NEW SMYRNA BEACH OFFICE SPACE IS PRIMARILY CONCENTRATED IN THE CRA CRA Percent Capture of Office in New Smyrna Beach vs. Total Office in CRA 1991 to 2008 200,000 60% 180,000 58% 160,000 140,000 56% 120,000 100,000 80,000 54% 60,000 40,000 52% 20,000 0 50% 1991 1992 1993 1994 1995 1996 1997 1998 Total CRA Office SF per Year SOURCE: Volusia County Property Appraiser, RCLCO 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 CRA Percent Capture of New Smyrna Beach Office 82 06-11579.03 SUMMARY OF POTENTIAL NEW OFFICE DEMAND IN THE NEW SMYRNA BEACH CRA IMPROVED Year Projected Employment Growth in Volusia County1 Projected Total New Office Space2 Estimated CRA Capture of New Office Space Improved 8 Estimated Occupancy in CRA Improved4 Projected Demand for New Office Space in CRA Improved5 2009 4,940 238,842 4,270 75% 3,758 2010 5,080 245,611 4,391 75% 3,864 2011 5,230 252,863 4,521 75% 3,979 2012 5,380 260,115 4,651 75% 4,093 2013 5,540 267,851 4,789 75% 4,214 2014 5,700 275,587 4,927 75% 4,336 2015 5,860 283,323 5,066 75% 4,458 2016 6,039 291,977 5,220 75% 4,594 2017 3,808 184,090 3,291 75% 2,896 2018 3,875 187,361 3,350 75% 2,948 2019 3,944 190,690 3,409 75% 3,000 TOTAL 55,396 2,678,309 47,887 75% 42,141 1 Based on Florida Labor Market Statistics and historical average growth in employment Based on demonstrated new office space per new job in Volusia County 3 As-is scenario based on the average historical capture of new Volusia County office space in the New Smyrna CRA without the 1993 outlier 4 Based on broker conversations 5 Projected by multiplying the estimated current occupancy with the estimated capture of new office space within the CRA 6 Based on a 10% increase in the capture of projected Volusia County office space SOURCE: Florida Labor Market Statistics, Volusia County Property Appraiser Data, RCLCO 2 83 06-11579.03 SUMMARY OF POTENTIAL NEW OFFICE DEMAND IN THE NEW SMYRNA BEACH CRA AS-IS Year Projected Employment Growth in Volusia County1 Projected Total New Office Space2 Estimated CRA Capture of New Office Space As-Is 3 Estimated Occupancy in CRA As-Is4 Projected Demand for New Office Space in CRA As-Is5 2009 4,940 238,842 4,270 75% 3,203 2010 5,080 245,611 4,391 75% 3,294 2011 5,230 252,863 4,521 75% 3,391 2012 5,380 260,115 4,651 75% 3,488 2013 5,540 267,851 4,789 75% 3,592 2014 5,700 275,587 4,927 75% 3,696 2015 5,860 283,323 5,066 75% 3,799 2016 6,039 291,977 5,220 75% 3,915 2017 3,808 184,090 3,291 75% 2,469 2018 3,875 187,361 3,350 75% 2,512 2019 3,944 190,690 3,409 75% 2,557 TOTAL 55,396 2,678,309 47,887 75% 35,915 1 Based on Florida Labor Market Statistics and historical average growth in employment Based on demonstrated new office space per new job in Volusia County 3 As-is scenario based on the average historical capture of new Volusia County office space in the New Smyrna CRA without the 1993 outlier 4 Based on broker conversations 5 Projected by multiplying the estimated current occupancy with the estimated capture of new office space within the CRA SOURCE: Florida Labor Market Statistics, Volusia County Property Appraiser Data, RCLCO 2 84 06-11579.03 BY 2019, THERE WILL BE AN ESTIMATED 400 ADDITIONAL SUPPORTABLE HOTEL ROOMS WITHIN NEW SMYRNA BEACH Estimated Supportable Hotel Rooms 2009 to 2019 400 375 350 325 300 275 250 225 200 175 150 125 100 75 50 25 0 2008-09 Est. 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 SOURCE: Volusia County Property Appraiser, RCLCO 85 06-11579.03